Cover
Cover - shares | 3 Months Ended | |
Mar. 31, 2024 | May 10, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Document Period End Date | Mar. 31, 2024 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2024 | |
Current Fiscal Year End Date | --12-31 | |
Entity File Number | 1-16525 | |
Entity Registrant Name | CVD EQUIPMENT CORPORATION | |
Entity Central Index Key | 0000766792 | |
Entity Tax Identification Number | 11-2621692 | |
Entity Incorporation, State or Country Code | NY | |
Entity Address, Address Line One | 355 South Technology Drive | |
Entity Address, City or Town | Central Islip | |
Entity Address, State or Province | NY | |
Entity Address, Postal Zip Code | 11722 | |
City Area Code | (631) | |
Local Phone Number | 981-7081 | |
Title of 12(b) Security | Common Stock | |
Trading Symbol | CVV | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 6,824,511 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Current assets: | ||
Cash and cash equivalents | $ 11,893 | $ 14,025 |
Accounts receivable, net of allowance for credit losses | 2,971 | 1,906 |
Contract assets | 2,689 | 1,604 |
Inventories | 4,925 | 4,454 |
Other current assets | 858 | 852 |
Total current assets | 23,336 | 22,841 |
Property, plant and equipment, net | 12,089 | 12,166 |
Other assets | 18 | 18 |
Total assets | 35,443 | 35,025 |
Current liabilities: | ||
Accounts payable | 1,798 | 1,203 |
Accrued expenses | 1,690 | 1,765 |
Current maturities of long-term debt | 83 | 81 |
Deposit from purchaser of MesoScribe assets-Note 11 | 597 | 597 |
Contract liabilities | 6,030 | 4,908 |
Total current liabilities | 10,198 | 8,554 |
Long-term debt, net of current portion | 247 | 268 |
Total liabilities | 10,445 | 8,822 |
Contingencies – Note 12 | ||
Stockholders’ equity: | ||
Common stock - $0.01 par value – 20,000,000 shares authorized; 6,824,511 issued and outstanding at March 31, 2024 and December 31, 2023 | 68 | 68 |
Additional paid-in capital | 28,962 | 28,695 |
Accumulated deficit | (4,032) | (2,560) |
Total stockholders’ equity | 24,998 | 26,203 |
Total liabilities and stockholders’ equity | $ 35,443 | $ 35,025 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares | Mar. 31, 2024 | Dec. 31, 2023 |
Statement of Financial Position [Abstract] | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 20,000,000 | 20,000,000 |
Common stock, shares issued | 6,824,511 | 6,824,511 |
Common stock, shares outstanding | 6,824,511 | 6,824,511 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||
Revenue | $ 4,922 | $ 8,695 |
Cost of revenue | 4,063 | 6,261 |
Gross profit | 859 | 2,434 |
Operating expenses: | ||
Research and development | 746 | 602 |
Selling | 419 | 419 |
General and administrative | 1,317 | 1,600 |
Total operating expenses | 2,482 | 2,621 |
Operating loss | (1,623) | (187) |
Other income (expense): | ||
Interest income | 157 | 120 |
Interest expense | (6) | (6) |
Foreign exchange income | 27 | |
Other income | 8 | |
Total other income, net | 151 | 149 |
Loss before income taxes | (1,472) | (38) |
Income tax expense | 2 | |
Net loss | $ (1,472) | $ (40) |
Loss per common share - basic | $ (0.22) | $ (0.01) |
Loss per common share - diluted | $ (0.22) | $ (0.01) |
Weighted average common shares outstanding: | ||
Basic | 6,809,283 | 6,773,285 |
Diluted | 6,809,283 | 6,773,285 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Total |
Balance at Dec. 31, 2022 | $ 67 | $ 27,712 | $ 1,620 | $ 29,399 |
Balance, shares at Dec. 31, 2022 | 6,760,938 | |||
Net loss | (40) | (40) | ||
Stock-based compensation | 135 | 135 | ||
Exercise of stock options and issuance of shares | 73 | 73 | ||
Exercise of stock options and issuance of shares, shares | 17,500 | |||
Balance at Mar. 31, 2023 | $ 67 | 27,920 | 1,580 | 29,567 |
Balance, shares at Mar. 31, 2023 | 6,778,438 | |||
Balance at Dec. 31, 2023 | $ 68 | 28,695 | (2,560) | 26,203 |
Balance, shares at Dec. 31, 2023 | 6,824,511 | |||
Net loss | (1,472) | (1,472) | ||
Stock-based compensation | 267 | 267 | ||
Balance at Mar. 31, 2024 | $ 68 | $ 28,962 | $ (4,032) | $ 24,998 |
Balance, shares at Mar. 31, 2024 | 6,824,511 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Cash flows from operating activities: | ||
Net loss | $ (1,472) | $ (40) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Stock-based compensation | 267 | 135 |
Depreciation and amortization | 153 | 166 |
Changes in assets and liabilities: | ||
Accounts receivable | (1,065) | 1,420 |
Contract assets | (1,085) | (1,537) |
Inventories | (471) | (262) |
Other current assets | (28) | 119 |
Accounts payable | 611 | (25) |
Accrued expenses | (75) | (467) |
Contract liabilities | 1,122 | (2,781) |
Net cash used in operating activities | (2,043) | (3,272) |
Cash flows from investing activities: | ||
Purchases of property and equipment | (70) | (146) |
Net cash used in investing activities | (70) | (146) |
Cash flows from financing activities: | ||
Repayments of long-term debt | (19) | (19) |
Proceeds from exercise of stock options | 73 | |
Net cash (used in) provided by financing activities | (19) | 54 |
Net decrease in cash and cash equivalents | (2,132) | (3,364) |
Cash and cash equivalents at beginning of period | 14,025 | 14,365 |
Cash and cash equivalents at end of period | 11,893 | 11,001 |
Supplemental disclosure of cash flow information: | ||
Income taxes paid | 8 | |
Interest paid | $ 6 | $ 6 |
BASIS OF PRESENTATION
BASIS OF PRESENTATION | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION | NOTE 1: BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements for CVD Equipment Corporation and Subsidiaries (collectively “the Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. They do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary in order to make the interim financials not misleading have been included and all such adjustments are of a normal recurring nature. The operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that can be expected for the year ending December 31, 2024. The condensed consolidated balance sheet as of December 31, 2023 has been derived from the audited consolidated financial statements at such date, as filed on Form 10-K with the SEC on March 28, 2024, but does not contain all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. These unaudited condensed consolidated financial statements should be read in conjunction with that report. All material intercompany balances and transactions have been eliminated in consolidation. Reclassifications Certain reclassifications have been made to the prior period condensed consolidated financial statements to conform to the current period presentation. These reclassifications had no effect on net loss. . Liquidity At March 31, 2024, the Company had $ 11.9 |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Revenue Recognition In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606 - Revenue from Contracts with Customers (“ASC 606 ” , Over time The Company designs, manufactures and sells custom chemical vapor deposition, thermal process equipment and other equipment through contractual agreements. These system sales require the Company to deliver functioning equipment that is generally completed within two to eighteen months from commencement of order acceptance. For systems sales that meet the criteria to recognize revenue over time, the Company recognizes revenue over time by using an input method based on costs incurred as it depicts the Company’s progress toward satisfaction of the performance obligation. For system sales that do not meet the criteria to recognize revenue over time based on the contract provisions, the Company recognizes revenue based on point in time. Under the over time method, revenue arising from fixed price contracts is recognized as work is performed based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligations. Incurred costs include all direct material and labor costs and those indirect costs related to contract performance, such as supplies, tools, repairs and depreciation costs. Contract material costs are included in incurred costs when the project materials have been purchased or moved to work-in-process, and installed, as required by the project’s engineering design. Cost based input methods of revenue recognition require the Company to make estimates of costs to complete the projects. In making such estimates, significant judgment is required to evaluate assumptions related to the costs to complete the projects, including materials, labor and other system costs. If the estimated total costs on any contract are greater than the net contract revenues, the Company recognizes the entire estimated loss in the period the loss becomes known and can be reasonably estimated. There were no The timing of revenue recognition, billings and collections results in accounts receivables, unbilled receivables or contract assets and contract liabilities on our consolidated balance sheet. Under typical payment terms for our contracts accounted for over time, amounts are billed as work progresses in accordance with agreed-upon contractual terms, either at periodic intervals or upon achievement of contractual milestones. NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) Under ASC 606, payments received from customers in excess of revenue recognized to-date results in a contract liability. These contract liabilities are not considered to represent a significant financing component of the contract because we believe these cash advances and deposits are generally used to meet working capital demands which can be higher in the earlier stages of a contract. Also, advanced payments and deposits provide us with some measure of assurance that the customer will perform on its obligations under the contract. Contract assets include unbilled amounts typically resulting from system sales under contracts and represents revenue recognized that exceeds the amount billed to the customer. Contract liabilities include advance payments and billings in excess of revenue recognized. The Company typically receives down payments upon receipt of order and progress payments as the system is manufactured. Contract assets and contract liabilities are classified as current as these contracts in progress are expected to be substantially completed within the next twelve months. Point in time For non-system sales of products and services, revenue is recognized at the point in time when control of the promised products or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those products or services (the transaction price). A performance obligation is a promise in a contract to transfer a distinct product or service to a customer and is the unit of account under ASC 606, “Revenue from Contracts with Customers.” For any system equipment sales where the equipment would have an alternative use or where the contract provisions of the contract preclude the use of over time revenue recognition, revenue is recognized at the point in time when control of the equipment is transferred to the customer. For the three months ended March 31, 2024 and 2023, all system equipment sales were recorded over time by using an input method. Inventories Inventories (raw materials, work-in-process and finished goods) are valued at the lower of cost (determined on the first-in, first-out method) or net realizable value. Work-in-process and finished goods inventory reflect all accumulated production costs, which are comprised of direct production costs and overhead, and is reduced by amounts recorded in cost of sales as the related revenue is recognized. Indirect costs relating to long-term contracts, which include expenses such as general and administrative, are charged to expense as incurred and are not included in our cost of sales or work-in-process and finished goods inventory. NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) Obsolete inventory or inventory in excess of management’s estimated usage requirement is written down to its estimated net realizable value if less than cost. The Company evaluates usage requirements by analyzing historical usage, anticipated demand, alternative uses of materials, and other qualitative factors. Unanticipated changes in demand for the Company’s products may require a write down of inventory, which would be reflected in cost of sales in the period the revision is made. Product Warranty The Company typically provides standard warranty coverage on its systems for one year from the date of final acceptance or fifteen months from the date of shipment by providing labor and parts necessary to repair the systems during the warranty period. The Company records the estimated warranty cost when revenue is recognized on the related system. Warranty cost is included in “Cost of revenue” in the condensed consolidated statements of operations. The estimated warranty cost is based on the Company’s historical cost. The Company updates its warranty estimates based on actual costs incurred Recent Accounting Standards In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, “ Income Taxes (Topic 740): Improvements to Income Tax Disclosures NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) In November 2023, the FASB issued ASU 2023-07, “ Segment Reporting (Topic 280): Improvements to Reportable Segments The Company believes there is no additional new accounting guidance adopted, but not yet effective that is relevant to the readers of our financial statements. However, there are numerous new proposals under development which, if and when enacted, may have a significant impact on our financial reporting. |
CONCENTRATION OF CREDIT RISK
CONCENTRATION OF CREDIT RISK | 3 Months Ended |
Mar. 31, 2024 | |
Risks and Uncertainties [Abstract] | |
CONCENTRATION OF CREDIT RISK | NOTE 3: CONCENTRATION OF CREDIT RISK Cash and cash equivalents The Company had cash and cash equivalents of $ 11.9 14.0 11.1 12.1 The Company places most of its temporary cash investments with financial institutions, which from time to time may exceed the Federal Deposit Insurance Corporation limit. The amount at risk at March 31, 2024 and December 31, 2023 was $ 0.3 1.5 NOTE 3: CONCENTRATION OF CREDIT RISK (continued) Accounts receivable The Company routinely assesses the financial strength of its customers . . Accounts receivable is presented net of an allowance for credit losses of $ 36,000 The allowance is based on prior experience and management’s evaluation of future economic conditions. Measurement of credit losses requires consideration of historical loss experience, including the need to adjust for changing business conditions, and judgments about the probable effects of relevant observable data, including present economic conditions such as delinquency rates and the financial health of specific customers. Future changes to the estimated allowance for doubtful accounts could be material to our results of operations and financial condition. At March 31, 2024, the accounts receivable balance included an amount from one customer that totaled 67.2 As of December 31, 2023, the accounts receivable balance includes amounts from three customers that represented 37.6 13.0 12.8 Sales concentration Revenue from a single customer in any one period can exceed 10% of our total revenues. During the three months ended March 31, 2024, two customers exceeded 10% of revenues, representing 29.6 13.1 28.3 15.9 10.6 |
REVENUE RECOGNITION
REVENUE RECOGNITION | 3 Months Ended |
Mar. 31, 2024 | |
Revenue from Contract with Customer [Abstract] | |
REVENUE RECOGNITION | NOTE 4: REVENUE RECOGNITION The following table represents a disaggregation of revenue for the three months ended March 31, 2024 and 2023 (in thousands): Schedule of Disaggregation of Revenue Over time Point in time Total Three months ended March 31, 2024 Over time Point in time Total Energy $ - $ 18 $ 18 Aerospace 1,802 332 2,134 Industrial 1,259 483 1,742 Research 861 167 1,028 Total $ 3,922 $ 1,000 $ 4,922 Over time Point in time Total Three months ended March 31, 2023 Over time Point in time Total Energy $ 2,516 $ 14 $ 2,530 Aerospace 264 251 515 Industrial 3,670 213 3,883 Research 1,272 495 1,767 Total $ 7,722 $ 973 $ 8,695 The energy market includes customers involved in the manufacture of silicon carbide wafers and batteries. Aerospace market includes customers that manufacture aircraft engines. Industrial end market consists of various end customers in diverse industries. The research market principally represents customers that are universities and other research institutions. The Company has unrecognized contract revenue of approximately $ 24.8 Judgment is required to evaluate assumptions including the amount of net contract revenues and the total estimated costs to determine our progress towards contract completion and to calculate the corresponding amount of revenue to recognize. Changes in estimates for sales of systems may occur for a variety of reasons, including but not limited to (i) build accelerations or delays, (ii) product cost forecast changes, (iii) cost related change orders or add-ons, or (iv) changes in other information used to estimate costs. Changes in estimates may have a material effect on the Company’s consolidated statements of operations. NOTE 4: REVENUE RECOGNITION (continued) Contract assets and liabilities Contract assets and contract liabilities on input method type contracts in progress are summarized as follows as of March 31, 2024 (in thousands): Schedule of Cost and Estimated Earnings in Excess of Billings Costs incurred on contracts in progress $ 10,024 Estimated earnings 4,582 Costs and estimated earnings on uncompleted contracts $ 14,606 Billings to date (17,649 ) Net cost in excess of billings (3,043 ) Deferred revenue related to non-system contracts and a system contract to be recognized at point in time (298 ) Contract liability in excess of contract assets $ (3,341 ) Included in accompanying condensed consolidated balance sheets under the following captions (in thousands): Contract assets $ 2,689 Contract liabilities $ 6,030 Of the contract liability balances at December 31, 2023 and 2022 of $ 4.6 4.1 1.3 2.9 |
INVENTORIES, NET
INVENTORIES, NET | 3 Months Ended |
Mar. 31, 2024 | |
Inventory Disclosure [Abstract] | |
INVENTORIES, NET | NOTE 5: INVENTORIES, NET Schedule of Inventories, Net Inventories consist of: March 31, 2024 December 31, 2023 Raw materials $ 2,507 $ 2,351 Work-in-process 1,563 1,248 Finished goods 855 855 Total $ 4,925 $ 4,454 |
LONG-TERM DEBT
LONG-TERM DEBT | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
LONG-TERM DEBT | NOTE 6: LONG-TERM DEBT In September 2022, the Company entered into a loan agreement to fund the acquisition of machinery. The loan amount of $ 432,000 60 8,352 6 |
EARNINGS PER SHARE
EARNINGS PER SHARE | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | NOTE 7: EARNINGS PER SHARE The calculation of basic and diluted weighted average common shares outstanding for the three months ended March 31, 2024 and 2023 is as follows: Schedule of Basic and Diluted Weighted Average Common Shares Outstanding 2024 2023 Three months ended March 31, 2024 2023 Basic weighted average common shares outstanding 6,809,283 6,773,285 Effect of potentially dilutive share-based awards - - Diluted weighted average shares outstanding 6,809,283 6,773,285 At March 31, 2024, stock options to purchase 841,875 395,625 899,500 252,375 For the three months ended March 31, 2024 and 2023, 841,875 899,500 |
STOCK-BASED COMPENSATION EXPENS
STOCK-BASED COMPENSATION EXPENSE | 3 Months Ended |
Mar. 31, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
STOCK-BASED COMPENSATION EXPENSE | NOTE 8: STOCK-BASED COMPENSATION EXPENSE The Company recorded stock-based compensation for the three months ended March 31, 2024 and 2023, respectively, that were included in the following line items in our condensed consolidated statements of operations (in thousands): Schedule of Stock Based Compensation expense 2024 2023 Three months ended March 31, 2024 2023 Cost of revenue $ 38 $ 19 Research and development 47 20 Selling 27 11 General and administrative 155 85 Total $ 267 $ 135 NOTE 8: STOCK-BASED COMPENSATION EXPENSE (continued) Stock-based compensation expense included $ 50,000 40,000 to the Director Compensation plan. Under this plan, each of the five independent directors is entitled to an Annual Equity Retainer in the amount of $ 40,000 For the three months ended March 31, 2024, the Company granted 5,000 25 four years ten-year 3.30 Schedule of Weighted Average Assumptions Stock price $ 4.75 Exercise price $ 4.75 Dividend yield 0 % Expected volatility 77 % Risk-free interest rate 4.12 % Expected life (in years) 6.00 The following table summarizes stock options awards for the three months ended March 31, 2024: Schedule of Stock Options Awards Weighted Stock Option Average Awards Exercise (in shares) Price Outstanding at January 1, 2024 846,875 $ 8.20 Granted 5,000 4.75 Forfeited (10,000 ) 8.01 Outstanding at March 31, 2024 841,875 8.18 The following table summarizes information about the outstanding and exercisable options at March 31, 2024 by ranges of exercise prices: Schedule of Outstanding and Exercisable Options Ranges of Exercise Prices Options Outstanding Options Exercisable Weighted Weighted Weighted Average Average Average Exercise Number Remaining Exercise Intrinsic Number Exercise Intrinsic Price Range Outstanding Contractual Price Value Exercisable Price Value $ 4.00 7.00 462,125 7.6 $ 4.55 $ 144,275 194,750 $ 4.48 $ 68,931 $ 7.01 10.00 20,000 4.1 $ 8.07 $ - 20,000 $ 8.07 $ - $ 10.01 13.00 130,000 3.4 $ 10.62 $ - 122,500 $ 10.55 $ - $ 13.01 16.00 229,750 9.0 $ 14.11 $ - 58,375 $ 14.11 $ - NOTE 8: STOCK-BASED COMPENSATION EXPENSE (continued) As of March 31, 2024, there was $ 2.2 2.0 |
INCOME TAXES
INCOME TAXES | 3 Months Ended |
Mar. 31, 2024 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | NOTE 9: INCOME TAXES As of March 31, 2024 and December 31, 2023, the Company has provided a full valuation allowance against its net deferred tax assets. This was based on management’s assessment, including operating losses in recent years, that it is more likely than not that the net deferred tax assets may not be realized in the future. Management continues to evaluate for potential utilization of the Company’s net deferred tax asset, which has been fully reserved for, on a quarterly basis, reviewing our economic models, including projections of future operating results. |
SEGMENT REPORTING
SEGMENT REPORTING | 3 Months Ended |
Mar. 31, 2024 | |
Segment Reporting [Abstract] | |
SEGMENT REPORTING | NOTE 10: SEGMENT REPORTING The Company operates through three CVD Equipment segment manufactures and sells chemical vapor deposition, physical vapor transport and similar equipment. The SDC segment designs and manufactures ultra-high purity gas and chemical delivery control systems. The CVD Materials segment provides material coatings for aerospace, medical, electronic and other applications and is not considered a core business of the Company. The Company’s corporate administration activities are reported in the “Corporate” column. These activities primarily include expenses related to certain corporate officers and support staff, expenses related to the Company’s Board of Directors, stock option expense for options and shares of restricted stock granted to corporate administration employees and board members, certain consulting expenses, investor and shareholder relations activities, and all of the Company’s legal, auditing and professional fees. Elimination entries included in the “Eliminations” column represent intersegment revenues and cost of revenues that are eliminated in consolidation. Intersegment sales for the three months ended March 31, 2024 and 2023 by the SDC segment to the CVD Equipment segment were $ 15,000 129,000 NOTE 10: SEGMENT REPORTING (continued) The following table presents certain information regarding the Company’s segments as of and for the three months ended March 31, 2024 and 2023 (in thousands): Schedule of Segments CVD Equipment SDC CVD Materials Eliminations Corporate Consolidated 2024 CVD Equipment SDC CVD Materials Eliminations Corporate Consolidated Assets $ 31,412 $ 3,882 $ 183 $ (34 ) $ - $ 35,443 Revenue $ 2,947 $ 1,931 $ 59 $ (15 ) $ - $ 4,922 Operating (loss) income (1,405 ) 632 (25 ) - (825 ) (1,623 ) Pretax (loss) income (1,411 ) 632 (25 ) - (668 ) (1,472 ) Depreciation and amortization $ 141 $ 12 $ - $ - $ - $ 153 Purchase of property, plant & equipment $ 76 $ - $ - $ - $ - $ 76 CVD Equipment SDC CVD Eliminations Corporate Consolidated 2023 CVD Equipment SDC CVD Eliminations Corporate Consolidated Assets $ 28,509 $ 4,467 $ 1,783 $ 25 $ - $ 34,784 Revenue $ 5,845 $ 2,312 $ 667 $ (129 ) $ - $ 8,695 Operating (loss) income (95 ) 631 81 - (804 ) (187 ) Pretax (loss) income (93 ) 631 108 - (684 ) (38 ) Depreciation and amortization $ 131 $ 12 $ 23 $ - $ - $ 166 Purchase of property, plant & equipment $ 136 $ 10 $ - $ - $ - $ 146 |
MESOSCRIBE SUBSIDIARY
MESOSCRIBE SUBSIDIARY | 3 Months Ended |
Mar. 31, 2024 | |
Discontinued Operations and Disposal Groups [Abstract] | |
MESOSCRIBE SUBSIDIARY | NOTE 11: MESOSCRIBE SUBSIDIARY On August 8, 2023, the Company entered into a Purchase and License Agreement (the “Agreement”) with a third-party. Pursuant to the Agreement, the Company will sell certain proprietary assets relating to its plasma spray technology and material deposition system and grant a non-exclusive license to use certain of the Company’s related intellectual property as more fully described in the Agreement, for an aggregate purchase price of $ 0.9 The Company will continue to fulfill remaining orders for MesoScribe products through the end of 2024 at which time it plans to cease the remaining operations of MesoScribe and dispose of any remaining equipment. The Company received payments under the Agreement in the amount of $ 0.6 The revenues and net loss of MesoScribe were $ 59,000 ($25,000) The total assets and total liabilities of the MesoScribe subsidiary were $ 0.2 0.7 0.2 0.7 |
RISKS AND UNCERTAINTIES
RISKS AND UNCERTAINTIES | 3 Months Ended |
Mar. 31, 2024 | |
Risks And Uncertainties | |
RISKS AND UNCERTAINTIES | NOTE 12: RISKS AND UNCERTAINTIES The Company currently operates in a challenging economic environment as the global economy continues to confront the remaining impacts from the pandemic, geopolitical conflicts, inflationary pressures, and adverse supply chain disruptions. The specific impacts on the Company have included: ● Significant geopolitical developments across Europe and Asia (including the war in Ukraine) have and may continue to restrict the Company’s ability to procure raw materials and components such as nickel and integrated circuits, as well as impact the Company’s ability to sell its products into China, Russia and other Eastern European and Asian regions. ● Supply chain disruptions have led to much longer lead times to acquire raw materials for production and has led to inflationary pressures in both materials and labor. These supply chain disruptions have impacted the Company’s ability to recognize revenue timelier as it delays the Company’s manufacturing processes. While management has initiated actions to mitigate the potential negative impacts to its revenue and profitability, the Company is unable to predict the impact that the above uncertainties may have on its future results of operations and cash flows. |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Revenue Recognition | Revenue Recognition In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606 - Revenue from Contracts with Customers (“ASC 606 ” , Over time The Company designs, manufactures and sells custom chemical vapor deposition, thermal process equipment and other equipment through contractual agreements. These system sales require the Company to deliver functioning equipment that is generally completed within two to eighteen months from commencement of order acceptance. For systems sales that meet the criteria to recognize revenue over time, the Company recognizes revenue over time by using an input method based on costs incurred as it depicts the Company’s progress toward satisfaction of the performance obligation. For system sales that do not meet the criteria to recognize revenue over time based on the contract provisions, the Company recognizes revenue based on point in time. Under the over time method, revenue arising from fixed price contracts is recognized as work is performed based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligations. Incurred costs include all direct material and labor costs and those indirect costs related to contract performance, such as supplies, tools, repairs and depreciation costs. Contract material costs are included in incurred costs when the project materials have been purchased or moved to work-in-process, and installed, as required by the project’s engineering design. Cost based input methods of revenue recognition require the Company to make estimates of costs to complete the projects. In making such estimates, significant judgment is required to evaluate assumptions related to the costs to complete the projects, including materials, labor and other system costs. If the estimated total costs on any contract are greater than the net contract revenues, the Company recognizes the entire estimated loss in the period the loss becomes known and can be reasonably estimated. There were no The timing of revenue recognition, billings and collections results in accounts receivables, unbilled receivables or contract assets and contract liabilities on our consolidated balance sheet. Under typical payment terms for our contracts accounted for over time, amounts are billed as work progresses in accordance with agreed-upon contractual terms, either at periodic intervals or upon achievement of contractual milestones. NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) Under ASC 606, payments received from customers in excess of revenue recognized to-date results in a contract liability. These contract liabilities are not considered to represent a significant financing component of the contract because we believe these cash advances and deposits are generally used to meet working capital demands which can be higher in the earlier stages of a contract. Also, advanced payments and deposits provide us with some measure of assurance that the customer will perform on its obligations under the contract. Contract assets include unbilled amounts typically resulting from system sales under contracts and represents revenue recognized that exceeds the amount billed to the customer. Contract liabilities include advance payments and billings in excess of revenue recognized. The Company typically receives down payments upon receipt of order and progress payments as the system is manufactured. Contract assets and contract liabilities are classified as current as these contracts in progress are expected to be substantially completed within the next twelve months. Point in time For non-system sales of products and services, revenue is recognized at the point in time when control of the promised products or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those products or services (the transaction price). A performance obligation is a promise in a contract to transfer a distinct product or service to a customer and is the unit of account under ASC 606, “Revenue from Contracts with Customers.” For any system equipment sales where the equipment would have an alternative use or where the contract provisions of the contract preclude the use of over time revenue recognition, revenue is recognized at the point in time when control of the equipment is transferred to the customer. For the three months ended March 31, 2024 and 2023, all system equipment sales were recorded over time by using an input method. |
Inventories | Inventories Inventories (raw materials, work-in-process and finished goods) are valued at the lower of cost (determined on the first-in, first-out method) or net realizable value. Work-in-process and finished goods inventory reflect all accumulated production costs, which are comprised of direct production costs and overhead, and is reduced by amounts recorded in cost of sales as the related revenue is recognized. Indirect costs relating to long-term contracts, which include expenses such as general and administrative, are charged to expense as incurred and are not included in our cost of sales or work-in-process and finished goods inventory. NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) Obsolete inventory or inventory in excess of management’s estimated usage requirement is written down to its estimated net realizable value if less than cost. The Company evaluates usage requirements by analyzing historical usage, anticipated demand, alternative uses of materials, and other qualitative factors. Unanticipated changes in demand for the Company’s products may require a write down of inventory, which would be reflected in cost of sales in the period the revision is made. |
Product Warranty | Product Warranty The Company typically provides standard warranty coverage on its systems for one year from the date of final acceptance or fifteen months from the date of shipment by providing labor and parts necessary to repair the systems during the warranty period. The Company records the estimated warranty cost when revenue is recognized on the related system. Warranty cost is included in “Cost of revenue” in the condensed consolidated statements of operations. The estimated warranty cost is based on the Company’s historical cost. The Company updates its warranty estimates based on actual costs incurred |
Recent Accounting Standards | Recent Accounting Standards In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, “ Income Taxes (Topic 740): Improvements to Income Tax Disclosures NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) In November 2023, the FASB issued ASU 2023-07, “ Segment Reporting (Topic 280): Improvements to Reportable Segments The Company believes there is no additional new accounting guidance adopted, but not yet effective that is relevant to the readers of our financial statements. However, there are numerous new proposals under development which, if and when enacted, may have a significant impact on our financial reporting. |
REVENUE RECOGNITION (Tables)
REVENUE RECOGNITION (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Disaggregation of Revenue | The following table represents a disaggregation of revenue for the three months ended March 31, 2024 and 2023 (in thousands): Schedule of Disaggregation of Revenue Over time Point in time Total Three months ended March 31, 2024 Over time Point in time Total Energy $ - $ 18 $ 18 Aerospace 1,802 332 2,134 Industrial 1,259 483 1,742 Research 861 167 1,028 Total $ 3,922 $ 1,000 $ 4,922 Over time Point in time Total Three months ended March 31, 2023 Over time Point in time Total Energy $ 2,516 $ 14 $ 2,530 Aerospace 264 251 515 Industrial 3,670 213 3,883 Research 1,272 495 1,767 Total $ 7,722 $ 973 $ 8,695 |
Schedule of Cost and Estimated Earnings in Excess of Billings | Contract assets and contract liabilities on input method type contracts in progress are summarized as follows as of March 31, 2024 (in thousands): Schedule of Cost and Estimated Earnings in Excess of Billings Costs incurred on contracts in progress $ 10,024 Estimated earnings 4,582 Costs and estimated earnings on uncompleted contracts $ 14,606 Billings to date (17,649 ) Net cost in excess of billings (3,043 ) Deferred revenue related to non-system contracts and a system contract to be recognized at point in time (298 ) Contract liability in excess of contract assets $ (3,341 ) Included in accompanying condensed consolidated balance sheets under the following captions (in thousands): Contract assets $ 2,689 Contract liabilities $ 6,030 |
INVENTORIES, NET (Tables)
INVENTORIES, NET (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Inventory Disclosure [Abstract] | |
Schedule of Inventories, Net | Schedule of Inventories, Net Inventories consist of: March 31, 2024 December 31, 2023 Raw materials $ 2,507 $ 2,351 Work-in-process 1,563 1,248 Finished goods 855 855 Total $ 4,925 $ 4,454 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of Basic and Diluted Weighted Average Common Shares Outstanding | The calculation of basic and diluted weighted average common shares outstanding for the three months ended March 31, 2024 and 2023 is as follows: Schedule of Basic and Diluted Weighted Average Common Shares Outstanding 2024 2023 Three months ended March 31, 2024 2023 Basic weighted average common shares outstanding 6,809,283 6,773,285 Effect of potentially dilutive share-based awards - - Diluted weighted average shares outstanding 6,809,283 6,773,285 |
STOCK-BASED COMPENSATION EXPE_2
STOCK-BASED COMPENSATION EXPENSE (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of Stock Based Compensation expense | Schedule of Stock Based Compensation expense 2024 2023 Three months ended March 31, 2024 2023 Cost of revenue $ 38 $ 19 Research and development 47 20 Selling 27 11 General and administrative 155 85 Total $ 267 $ 135 |
Schedule of Weighted Average Assumptions | Schedule of Weighted Average Assumptions Stock price $ 4.75 Exercise price $ 4.75 Dividend yield 0 % Expected volatility 77 % Risk-free interest rate 4.12 % Expected life (in years) 6.00 |
Schedule of Stock Options Awards | The following table summarizes stock options awards for the three months ended March 31, 2024: Schedule of Stock Options Awards Weighted Stock Option Average Awards Exercise (in shares) Price Outstanding at January 1, 2024 846,875 $ 8.20 Granted 5,000 4.75 Forfeited (10,000 ) 8.01 Outstanding at March 31, 2024 841,875 8.18 |
Schedule of Outstanding and Exercisable Options Ranges of Exercise Prices | The following table summarizes information about the outstanding and exercisable options at March 31, 2024 by ranges of exercise prices: Schedule of Outstanding and Exercisable Options Ranges of Exercise Prices Options Outstanding Options Exercisable Weighted Weighted Weighted Average Average Average Exercise Number Remaining Exercise Intrinsic Number Exercise Intrinsic Price Range Outstanding Contractual Price Value Exercisable Price Value $ 4.00 7.00 462,125 7.6 $ 4.55 $ 144,275 194,750 $ 4.48 $ 68,931 $ 7.01 10.00 20,000 4.1 $ 8.07 $ - 20,000 $ 8.07 $ - $ 10.01 13.00 130,000 3.4 $ 10.62 $ - 122,500 $ 10.55 $ - $ 13.01 16.00 229,750 9.0 $ 14.11 $ - 58,375 $ 14.11 $ - |
SEGMENT REPORTING (Tables)
SEGMENT REPORTING (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Segment Reporting [Abstract] | |
Schedule of Segments | The following table presents certain information regarding the Company’s segments as of and for the three months ended March 31, 2024 and 2023 (in thousands): Schedule of Segments CVD Equipment SDC CVD Materials Eliminations Corporate Consolidated 2024 CVD Equipment SDC CVD Materials Eliminations Corporate Consolidated Assets $ 31,412 $ 3,882 $ 183 $ (34 ) $ - $ 35,443 Revenue $ 2,947 $ 1,931 $ 59 $ (15 ) $ - $ 4,922 Operating (loss) income (1,405 ) 632 (25 ) - (825 ) (1,623 ) Pretax (loss) income (1,411 ) 632 (25 ) - (668 ) (1,472 ) Depreciation and amortization $ 141 $ 12 $ - $ - $ - $ 153 Purchase of property, plant & equipment $ 76 $ - $ - $ - $ - $ 76 CVD Equipment SDC CVD Eliminations Corporate Consolidated 2023 CVD Equipment SDC CVD Eliminations Corporate Consolidated Assets $ 28,509 $ 4,467 $ 1,783 $ 25 $ - $ 34,784 Revenue $ 5,845 $ 2,312 $ 667 $ (129 ) $ - $ 8,695 Operating (loss) income (95 ) 631 81 - (804 ) (187 ) Pretax (loss) income (93 ) 631 108 - (684 ) (38 ) Depreciation and amortization $ 131 $ 12 $ 23 $ - $ - $ 166 Purchase of property, plant & equipment $ 136 $ 10 $ - $ - $ - $ 146 |
BASIS OF PRESENTATION (Details
BASIS OF PRESENTATION (Details Narrative) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Accounting Policies [Abstract] | ||
Cash and cash equivalents | $ 11,893 | $ 14,025 |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Accounting Policies [Abstract] | ||
Contract assets, impairment loss | $ 0 | $ 0 |
Standard product warranty description | The Company typically provides standard warranty coverage on its systems for one year from the date of final acceptance or fifteen months from the date of shipment by providing labor and parts necessary to repair the systems during the warranty period. The Company records the estimated warranty cost when revenue is recognized on the related system. Warranty cost is included in “Cost of revenue” in the condensed consolidated statements of operations. The estimated warranty cost is based on the Company’s historical cost. The Company updates its warranty estimates based on actual costs incurred |
CONCENTRATION OF CREDIT RISK (D
CONCENTRATION OF CREDIT RISK (Details Narrative) - USD ($) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Concentration Risk [Line Items] | |||
Cash and cash equivalents | $ 11,893,000 | $ 14,025,000 | |
Uninsured amount | 300,000 | 1,500,000 | |
Allowance for doubtful accounts | $ 36,000 | $ 36,000 | |
Accounts Receivable [Member] | One Customer [Member] | Customer Concentration Risk [Member] | |||
Concentration Risk [Line Items] | |||
Concentration risk, percentage | 67.20% | 37.60% | |
Accounts Receivable [Member] | Two Customers [Member] | Customer Concentration Risk [Member] | |||
Concentration Risk [Line Items] | |||
Concentration risk, percentage | 13% | ||
Accounts Receivable [Member] | Three Customers [Member] | Customer Concentration Risk [Member] | |||
Concentration Risk [Line Items] | |||
Concentration risk, percentage | 12.80% | ||
Revenue Benchmark [Member] | One Customer [Member] | Customer Concentration Risk [Member] | |||
Concentration Risk [Line Items] | |||
Concentration risk, percentage | 29.60% | 28.30% | |
Revenue Benchmark [Member] | Two Customers [Member] | Customer Concentration Risk [Member] | |||
Concentration Risk [Line Items] | |||
Concentration risk, percentage | 13.10% | 15.90% | |
Revenue Benchmark [Member] | Three Customers [Member] | Customer Concentration Risk [Member] | |||
Concentration Risk [Line Items] | |||
Concentration risk, percentage | 10.60% | ||
US Treasury Bill Securities [Member] | |||
Concentration Risk [Line Items] | |||
Cash equivalents | $ 11,100,000 | $ 12,100,000 |
Schedule of Disaggregation of R
Schedule of Disaggregation of Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Disaggregation of Revenue [Line Items] | ||
Total | $ 4,922 | $ 8,695 |
Energy [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Total | 18 | 2,530 |
Aerospace [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Total | 2,134 | 515 |
Industrial [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Total | 1,742 | 3,883 |
Research [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Total | 1,028 | 1,767 |
Transferred over Time [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Total | 3,922 | 7,722 |
Transferred over Time [Member] | Energy [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Total | 2,516 | |
Transferred over Time [Member] | Aerospace [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Total | 1,802 | 264 |
Transferred over Time [Member] | Industrial [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Total | 1,259 | 3,670 |
Transferred over Time [Member] | Research [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Total | 861 | 1,272 |
Transferred at Point in Time [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Total | 1,000 | 973 |
Transferred at Point in Time [Member] | Energy [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Total | 18 | 14 |
Transferred at Point in Time [Member] | Aerospace [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Total | 332 | 251 |
Transferred at Point in Time [Member] | Industrial [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Total | 483 | 213 |
Transferred at Point in Time [Member] | Research [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Total | $ 167 | $ 495 |
Schedule of Cost and Estimated
Schedule of Cost and Estimated Earnings in Excess of Billings (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Revenue from Contract with Customer [Abstract] | ||
Costs incurred on contracts in progress | $ 10,024 | |
Estimated earnings | 4,582 | |
Costs and estimated earnings on uncompleted contracts | 14,606 | |
Billings to date | (17,649) | |
Net cost in excess of billings | (3,043) | |
Deferred revenue related to non-system contracts and a system contract to be recognized at point in time | (298) | |
Contract liability in excess of contract assets | (3,341) | |
Contract assets | 2,689 | $ 1,604 |
Contract liabilities | $ 6,030 | $ 4,908 |
REVENUE RECOGNITION (Details Na
REVENUE RECOGNITION (Details Narrative) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | ||||
Unrecognized contract revenue | $ 24.8 | |||
Contract liability | $ 1.3 | $ 2.9 | $ 4.6 | $ 4.1 |
Schedule of Inventories, Net (D
Schedule of Inventories, Net (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 2,507 | $ 2,351 |
Work-in-process | 1,563 | 1,248 |
Finished goods | 855 | 855 |
Total | $ 4,925 | $ 4,454 |
LONG-TERM DEBT (Details Narrati
LONG-TERM DEBT (Details Narrative) - Loan Agreement to Fund Machinery Acquisition [Member] | 1 Months Ended |
Sep. 30, 2022 USD ($) | |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |
Loan principal amount | $ 432,000 |
Loan payment term | 60 |
Loan, monthly installment amount | $ 8,352 |
Loan interest rate | 6% |
Schedule of Basic and Diluted W
Schedule of Basic and Diluted Weighted Average Common Shares Outstanding (Details) - shares | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Earnings Per Share [Abstract] | ||
Basic weighted average common shares outstanding | 6,809,283 | 6,773,285 |
Effect of potentially dilutive share-based awards | ||
Diluted weighted average shares outstanding | 6,809,283 | 6,773,285 |
EARNINGS PER SHARE (Details Nar
EARNINGS PER SHARE (Details Narrative) - shares | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Earnings Per Share [Abstract] | |||
Stock option outstanding | 841,875 | 899,500 | 846,875 |
Stock option exercisable | 395,625 | 252,375 | |
Antidilutive sharesfrom computation of diluted earnings per share | 841,875 | 899,500 |
Schedule of Stock Based Compens
Schedule of Stock Based Compensation expense (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Total | $ 267 | $ 135 |
Cost of Revenue [Member] | ||
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Total | 38 | 19 |
Research and Development Expense [Member] | ||
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Total | 47 | 20 |
Selling Expense [Member] | ||
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Total | 27 | 11 |
General and Administrative Expense [Member] | ||
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Total | $ 155 | $ 85 |
Schedule of Weighted Average As
Schedule of Weighted Average Assumptions (Details) | 3 Months Ended |
Mar. 31, 2024 $ / shares | |
Share-Based Payment Arrangement [Abstract] | |
Stock price | $ 4.75 |
Exercise price | $ 4.75 |
Dividend yield | 0% |
Expected volatility | 77% |
Risk-free interest rate | 4.12% |
Expected life (in years) | 6 years |
Schedule of Stock Options Award
Schedule of Stock Options Awards (Details) | 3 Months Ended |
Mar. 31, 2024 $ / shares shares | |
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding [Roll Forward] | |
Stock option awards outstanding, beginning balance | shares | 846,875 |
Stock option awards, granted | shares | 5,000 |
Stock option awards, forfeited | shares | (10,000) |
Stock option awards outstanding, ending balance | shares | 841,875 |
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract] | |
Weighted average exercise price outstanding, beginning balance | $ / shares | $ 8.20 |
Weighted average exercise price, granted | $ / shares | 4.75 |
Weighted average exercise price, forfeited | $ / shares | 8.01 |
Weighted average exercise price outstanding, ending balance | $ / shares | $ 8.18 |
Schedule of Outstanding and Exe
Schedule of Outstanding and Exercisable Options Ranges of Exercise Prices (Details) $ / shares in Units, $ in Thousands | 3 Months Ended |
Mar. 31, 2024 USD ($) $ / shares shares | |
Exercise Price Range One [Member] | |
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price range, lower limit | $ 4 |
Exercise price range, upper limit | $ 7 |
Number of options outstanding | shares | 462,125 |
Number of options outstanding, weighted average remaining contractual term | 7 years 7 months 6 days |
Number of options outstanding, weighted average exercise price | $ 4.55 |
Number of options outstanding, intrinsic value | $ | $ 144,275 |
Number of options exercisable | shares | 194,750 |
Number of options exercisable, weighted average exercise price | $ 4.48 |
Number of options exercisable, intrinsic value | $ | $ 68,931 |
Exercise Price Range Two [Member] | |
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price range, lower limit | $ 7.01 |
Exercise price range, upper limit | $ 10 |
Number of options outstanding | shares | 20,000 |
Number of options outstanding, weighted average remaining contractual term | 4 years 1 month 6 days |
Number of options outstanding, weighted average exercise price | $ 8.07 |
Number of options outstanding, intrinsic value | $ | |
Number of options exercisable | shares | 20,000 |
Number of options exercisable, weighted average exercise price | $ 8.07 |
Number of options exercisable, intrinsic value | $ | |
Exercise Price Range Three [Member] | |
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price range, lower limit | $ 10.01 |
Exercise price range, upper limit | $ 13 |
Number of options outstanding | shares | 130,000 |
Number of options outstanding, weighted average remaining contractual term | 3 years 4 months 24 days |
Number of options outstanding, weighted average exercise price | $ 10.62 |
Number of options outstanding, intrinsic value | $ | |
Number of options exercisable | shares | 122,500 |
Number of options exercisable, weighted average exercise price | $ 10.55 |
Number of options exercisable, intrinsic value | $ | |
Exercise Price Range Four [Member] | |
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Exercise price range, lower limit | $ 13.01 |
Exercise price range, upper limit | $ 16 |
Number of options outstanding | shares | 229,750 |
Number of options outstanding, weighted average remaining contractual term | 9 years |
Number of options outstanding, weighted average exercise price | $ 14.11 |
Number of options outstanding, intrinsic value | $ | |
Number of options exercisable | shares | 58,375 |
Number of options exercisable, weighted average exercise price | $ 14.11 |
Number of options exercisable, intrinsic value | $ |
STOCK-BASED COMPENSATION EXPE_3
STOCK-BASED COMPENSATION EXPENSE (Details Narrative) - USD ($) | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Stock based compensation expenses | $ 267,000 | $ 135,000 |
Stock option granted | 5,000 | |
Weighted average fair value of stock options granted | $ 4.75 | |
Five Directors [Member] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Annual equity retainer amount | $ 40,000 | |
Restricted Stock [Member] | Director [Member] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Stock based compensation expenses | $ 50,000 | $ 40,000 |
Share-Based Payment Arrangement, Option [Member] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Stock option granted | 5,000 | |
Stock option vesting percentage | 25% | |
Vesting period | 4 years | |
Expiration period | 10 years | |
Weighted average fair value of stock options granted | $ 3.30 | |
Unrecognized compensation costs | $ 2,200,000 | |
Unrecognized compensation costs, recoginition period | 2 years |
Schedule of Segments (Details)
Schedule of Segments (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Segment Reporting Information [Line Items] | |||
Assets | $ 35,443,000 | $ 34,784,000 | $ 35,025,000 |
Revenue | 4,922,000 | 8,695,000 | |
Operating (loss) income | (1,623,000) | (187,000) | |
Pretax (loss) income | (1,472,000) | (38,000) | |
Depreciation and amortization | 153,000 | 166,000 | |
Purchase of property, plant & equipment | 76,000 | 146,000 | |
Operating Segments [Member] | CVD Equipment [Member] | |||
Segment Reporting Information [Line Items] | |||
Assets | 31,412,000 | 28,509,000 | |
Revenue | 2,947,000 | 5,845,000 | |
Operating (loss) income | (1,405,000) | (95,000) | |
Pretax (loss) income | (1,411,000) | (93,000) | |
Depreciation and amortization | 141,000 | 131,000 | |
Purchase of property, plant & equipment | 76,000 | 136,000 | |
Operating Segments [Member] | SDC [Member] | |||
Segment Reporting Information [Line Items] | |||
Assets | 3,882,000 | 4,467,000 | |
Revenue | 1,931,000 | 2,312,000 | |
Operating (loss) income | 632,000 | 631,000 | |
Pretax (loss) income | 632,000 | 631,000 | |
Depreciation and amortization | 12,000 | 12,000 | |
Purchase of property, plant & equipment | 10,000 | ||
Operating Segments [Member] | CVD Materials [Member] | |||
Segment Reporting Information [Line Items] | |||
Assets | 183,000 | 1,783,000 | |
Revenue | 59,000 | 667,000 | |
Operating (loss) income | (25,000) | 81,000 | |
Pretax (loss) income | (25,000) | 108,000 | |
Depreciation and amortization | 23,000 | ||
Purchase of property, plant & equipment | |||
Intersegment Eliminations [Member] | |||
Segment Reporting Information [Line Items] | |||
Assets | (34,000) | 25,000 | |
Revenue | (15,000) | (129,000) | |
Operating (loss) income | |||
Pretax (loss) income | |||
Depreciation and amortization | |||
Purchase of property, plant & equipment | |||
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member] | |||
Segment Reporting Information [Line Items] | |||
Assets | |||
Revenue | |||
Operating (loss) income | (825,000) | (804,000) | |
Pretax (loss) income | (668,000) | (684,000) | |
Depreciation and amortization | |||
Purchase of property, plant & equipment |
SEGMENT REPORTING (Details Narr
SEGMENT REPORTING (Details Narrative) | 3 Months Ended | |
Mar. 31, 2024 USD ($) Segment | Mar. 31, 2023 USD ($) | |
Segment Reporting Information [Line Items] | ||
Number of operating segments | Segment | 3 | |
Revenue from contract with customer, including assessed tax | $ 4,922,000 | $ 8,695,000 |
Intersegment Eliminations [Member] | ||
Segment Reporting Information [Line Items] | ||
Revenue from contract with customer, including assessed tax | $ (15,000) | $ (129,000) |
MESOSCRIBE SUBSIDIARY (Details
MESOSCRIBE SUBSIDIARY (Details Narrative) - USD ($) | 3 Months Ended | |||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | Aug. 08, 2023 | |
Deposits from purchaser of equipment | $ 597,000 | $ 597,000 | ||
Revenues | 4,922,000 | $ 8,695,000 | ||
Net loss | (1,472,000) | (40,000) | ||
Assets | 35,443,000 | $ 34,784,000 | 35,025,000 | |
Liabilities | 10,445,000 | 8,822,000 | ||
Meso Scribe Technologies Inc [Member] | ||||
Aggregate purchase price | $ 900,000 | |||
Deposits from purchaser of equipment | 600,000 | |||
Revenues | 59,000 | |||
Net loss | (25,000) | |||
Assets | 200,000 | 200,000 | ||
Liabilities | $ 700,000 | $ 700,000 |