Document And Entity Information
Document And Entity Information - shares | 9 Months Ended | |
Dec. 31, 2021 | Feb. 04, 2022 | |
Document Information [Line Items] | ||
Entity Central Index Key | 0000768408 | |
Entity Registrant Name | Cyanotech Corp | |
Amendment Flag | false | |
Current Fiscal Year End Date | --03-31 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2022 | |
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Dec. 31, 2021 | |
Document Transition Report | false | |
Entity File Number | 0-14602 | |
Entity Incorporation, State or Country Code | NV | |
Entity Tax Identification Number | 91-1206026 | |
Entity Address, Address Line One | 73-4460 Queen Kaahumanu Hwy. #102 | |
Entity Address, City or Town | Kailua-Kona | |
Entity Address, State or Province | HI | |
Entity Address, Postal Zip Code | 96740 | |
City Area Code | 808 | |
Local Phone Number | 326-1353 | |
Title of 12(b) Security | Common Stock, $0.02 par value per share | |
Trading Symbol | CYAN | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 6,194,166 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($) | Dec. 31, 2021 | Mar. 31, 2021 |
Current assets: | ||
Cash | $ 2,298,000 | $ 3,767,000 |
Accounts receivable, net of allowance for doubtful accounts of $156 as of December 31, 2021 and $32 as of March 31, 2021 | 4,526,000 | 2,436,000 |
Inventories | 8,724,000 | 8,415,000 |
Prepaid expenses and other current assets | 293,000 | 488,000 |
Total current assets | 15,841,000 | 15,106,000 |
Equipment and leasehold improvements, net | 11,936,000 | 12,136,000 |
Operating lease right-of-use assets, net | 3,412,000 | 3,517,000 |
Other assets | 112,000 | 120,000 |
Total assets | 31,301,000 | 30,879,000 |
Current liabilities: | ||
Accounts payable | 2,275,000 | 2,287,000 |
Accrued expenses | 1,291,000 | 844,000 |
Customer deposits | 83,000 | 124,000 |
Operating lease obligations, current portion | 382,000 | 343,000 |
Line of credit | 0 | 1,000,000 |
Current maturities of long-term debt | 626,000 | 1,210,000 |
Total current liabilities | 4,657,000 | 5,808,000 |
Long-term debt, less current maturities | 4,400,000 | 4,823,000 |
Long-term operating lease obligations | 3,027,000 | 3,175,000 |
Other long-term liabilities | 20,000 | 32,000 |
Total liabilities | 12,104,000 | 13,838,000 |
Commitments and contingencies | ||
Stockholders’ equity: | ||
Preferred stock of $0.01 par value, authorized 10,000,000 shares; no shares issued and outstanding | 0 | 0 |
Common stock of $0.02 par value, authorized 50,000,000 shares; issued and outstanding 6,194,166 shares at December 31, 2021 and 6,116,073 shares at March 31, 2021 | 124,000 | 122,000 |
Additional paid-in capital | 33,544,000 | 33,267,000 |
Accumulated deficit | (14,471,000) | (16,348,000) |
Total stockholders’ equity | 19,197,000 | 17,041,000 |
Total liabilities and stockholders’ equity | $ 31,301,000 | $ 30,879,000 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($) $ in Thousands | Dec. 31, 2021 | Mar. 31, 2021 |
Accounts receivable, allowance for doubtful accounts | $ 156 | $ 32 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred, authorized shares (in shares) | 10,000,000 | 10,000,000 |
Preferred, issued shares (in shares) | 0 | 0 |
Preferred outstanding, shares (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.02 | $ 0.02 |
Common stock, shares authorized (in shares) | 50,000,000 | 50,000,000 |
Common stock, shares issued (in shares) | 6,194,166 | 6,116,073 |
Common stock, shares outstanding (in shares) | 6,194,166 | 6,116,073 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2021 | Dec. 31, 2020 | |
Net sales | $ 9,459,000 | $ 6,985,000 | $ 27,842,000 | $ 22,907,000 |
Cost of sales | 6,221,000 | 4,914,000 | 17,170,000 | 14,560,000 |
Gross profit | 3,238,000 | 2,071,000 | 10,672,000 | 8,347,000 |
Operating expenses: | ||||
General and administrative | 1,403,000 | 1,001,000 | 4,171,000 | 3,801,000 |
Sales and marketing | 1,127,000 | 1,300,000 | 3,808,000 | 3,918,000 |
Research and development | 200,000 | 211,000 | 483,000 | 519,000 |
Total operating expenses | 2,730,000 | 2,512,000 | 8,462,000 | 8,238,000 |
Income (loss) from operations | 508,000 | (441,000) | 2,210,000 | 109,000 |
Interest expense, net | (116,000) | (123,000) | (312,000) | (374,000) |
Gain on extinguishment of debt | 0 | 1,389,000 | 0 | 1,389,000 |
Income before income taxes | 392,000 | 825,000 | 1,898,000 | 1,124,000 |
Income tax expense (benefit) | 6,000 | (2,000) | 21,000 | 3,000 |
Net income | $ 386,000 | $ 827,000 | $ 1,877,000 | $ 1,121,000 |
Net income per share: | ||||
Basic (in dollars per share) | $ 0.06 | $ 0.14 | $ 0.31 | $ 0.18 |
Diluted (in dollars per share) | $ 0.06 | $ 0.13 | $ 0.30 | $ 0.18 |
Shares used in calculation of net income per share: | ||||
Basic (in shares) | 6,183 | 6,097 | 6,144 | 6,060 |
Diluted (in shares) | 6,371 | 6,222 | 6,219 | 6,169 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($) $ in Thousands | Former Executive [Member]Common Stock [Member] | Former Executive [Member]Additional Paid-in Capital [Member] | Former Executive [Member]Retained Earnings [Member] | Former Executive [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Total |
Balance (in shares) at Mar. 31, 2020 | 6,011,885 | |||||||
Balance at Mar. 31, 2020 | $ 120 | $ 32,994 | $ (17,268) | $ 15,846 | ||||
Issuances of common stock for Director Stock Grants (in shares) | 66,385 | |||||||
Issuances of common stock for Director Stock Grants | $ 1 | 157 | 0 | 158 | ||||
Share-based compensation expense | 0 | 38 | 0 | 38 | ||||
Net income (loss) | $ 0 | 0 | 1,121 | 1,121 | ||||
Issuance of vested shares of restricted stock (in shares) | 17,469 | |||||||
Issuance of vested shares of restricted stock | $ 1 | (7) | 0 | (6) | ||||
Shares withheld for tax payments (in shares) | (3,635) | (6,431) | ||||||
Shares withheld for tax payments | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | 0 | 0 | 0 |
Issuance of common stock in connection with severance of former executive (in shares) | 11,400 | |||||||
Issuance of common stock in connection with severance of former executive | $ 0 | 0 | 0 | 0 | ||||
Balance (in shares) at Dec. 31, 2020 | 6,097,073 | |||||||
Balance at Dec. 31, 2020 | $ 122 | 33,182 | (16,147) | 17,157 | ||||
Balance (in shares) at Sep. 30, 2020 | 6,097,073 | |||||||
Balance at Sep. 30, 2020 | $ 122 | 33,164 | (16,974) | 16,312 | ||||
Share-based compensation expense | 0 | 18 | 0 | 18 | ||||
Net income (loss) | $ 0 | 0 | 827 | 827 | ||||
Balance (in shares) at Dec. 31, 2020 | 6,097,073 | |||||||
Balance at Dec. 31, 2020 | $ 122 | 33,182 | (16,147) | 17,157 | ||||
Balance (in shares) at Mar. 31, 2021 | 6,116,073 | |||||||
Balance at Mar. 31, 2021 | $ 122 | 33,267 | (16,348) | 17,041 | ||||
Issuances of common stock for Director Stock Grants (in shares) | 55,438 | |||||||
Issuances of common stock for Director Stock Grants | $ 1 | 157 | 0 | 158 | ||||
Share-based compensation expense | 0 | 160 | 0 | 160 | ||||
Net income (loss) | $ 0 | 0 | 1,877 | 1,877 | ||||
Issuance of vested shares of restricted stock (in shares) | 34,751 | |||||||
Issuance of vested shares of restricted stock | $ 1 | (40) | 0 | (39) | ||||
Shares withheld for tax payments (in shares) | (12,096) | |||||||
Shares withheld for tax payments | $ 0 | 0 | 0 | 0 | ||||
Balance (in shares) at Dec. 31, 2021 | 6,194,166 | |||||||
Balance at Dec. 31, 2021 | $ 124 | 33,544 | (14,471) | 19,197 | ||||
Balance (in shares) at Sep. 30, 2021 | 6,138,728 | |||||||
Balance at Sep. 30, 2021 | $ 123 | 33,347 | (14,857) | 18,613 | ||||
Issuances of common stock for Director Stock Grants (in shares) | 55,438 | |||||||
Issuances of common stock for Director Stock Grants | $ 1 | 157 | 0 | 158 | ||||
Share-based compensation expense | 0 | 40 | 0 | 40 | ||||
Net income (loss) | $ 0 | 0 | 386 | 386 | ||||
Balance (in shares) at Dec. 31, 2021 | 6,194,166 | |||||||
Balance at Dec. 31, 2021 | $ 124 | $ 33,544 | $ (14,471) | $ 19,197 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 9 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income | $ 1,877,000 | $ 1,121,000 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||
Depreciation and amortization | 1,202,000 | 1,340,000 |
Gain from extinguishment of debt – PPP loan | 0 | (1,389,000) |
Amortization of debt issue costs and other assets | 45,000 | 73,000 |
Amortization of operating leases right-of-use assets | 232,000 | 236,000 |
Share-based compensation expense | 318,000 | 196,000 |
Provision for doubtful accounts | 124,000 | 31,000 |
Net (increase) decrease in assets: | ||
Accounts receivable | (2,214,000) | 441,000 |
Inventories | (309,000) | 64,000 |
Prepaid expenses and other assets | 180,000 | 78,000 |
Net increase (decrease) in liabilities: | ||
Accounts payable | (269,000) | (665,000) |
Accrued expenses | 447,000 | (140,000) |
Customer deposits | (41,000) | (211,000) |
Operating lease obligations | (236,000) | (236,000) |
Deferred rent and other liabilities | (12,000) | (20,000) |
Net cash provided by operating activities | 1,344,000 | 919,000 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Investment in equipment and leasehold improvements | (745,000) | (583,000) |
Net cash used in investing activities | (745,000) | (583,000) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Payments on short-term contract obligation | 0 | (38,000) |
Net payments on line of credit | (1,000,000) | (250,000) |
Net payments on debt – related party | (500,000) | 0 |
Proceeds from long-term debt – PPP loan | 0 | 1,381,000 |
Principal payments on long-term debt | (529,000) | (498,000) |
Payments on finance leases | 0 | (20,000) |
Taxes paid related to net share settlement of restricted stock units | (39,000) | (6,000) |
Net cash (used in) provided by financing activities | (2,068,000) | 569,000 |
Net (decrease) increase in cash | (1,469,000) | 905,000 |
Cash at beginning of period | 3,767,000 | 2,417,000 |
Cash at end of period | 2,298,000 | 3,322,000 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||
Interest | 268,000 | 344,000 |
Income taxes | $ 2,000 | $ 14,000 |
Note 1 - Organization and Basis
Note 1 - Organization and Basis of Presentation | 9 Months Ended |
Dec. 31, 2021 | |
Notes to Financial Statements | |
Business Description and Basis of Presentation [Text Block] | 1. ORGANIZATION AND BASIS OF PRESENTATION Cyanotech Corporation (the “Company”), located in Kailua-Kona, Hawaii, was incorporated in the state of Nevada on March 3, 1983 The Company is an agricultural company that produces high value natural products derived from microalgae grown in complex and intricate open-pond agricultural systems on the Kona coast of Hawaii. The Company's products include Hawaiian Spirulina Pacifica, a superfood with numerous benefits, including boosting the immune system and overall cellular health; and Hawaiian BioAstin, a powerful antioxidant shown to support and maintain the body's natural inflammatory response. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information pursuant to the instructions to Form 10 X Accordingly, they do not not March 31, 2021 March 31, 2021, 10 June 22, 2021. Liquidity and Capital Resources As of December 31, 2021, March 31, 2021. December 31, 2021 March 31, 2021, August 30, 2022 As of December 31, 2021, August 2032. March 31, 2021, In response to the coronavirus (“COVID- 19” May 2020, 2020 December 2020, 6 April 2019, April 12, 2021, 6 13 Funds generated by operating activities and available cash are expected to continue to be the Company’s most significant sources of liquidity for working capital requirements, debt service and funding of maintenance levels of capital expenditures. Based upon the Company’s operating plan and related cash flow and financial projections, cash flows expected to be generated by operating activities and available financing are expected to be sufficient to fund its operations through at least December 31, 2022, March 31, 2022, no March 31, 2022. |
Note 2 - Significant Accounting
Note 2 - Significant Accounting Policies | 9 Months Ended |
Dec. 31, 2021 | |
Notes to Financial Statements | |
Significant Accounting Policies [Text Block] | 2. SIGNIFICANT ACCOUNTING POLICIES Consolidation The accompanying condensed consolidated financial statements include the accounts of Cyanotech Corporation and its wholly owned subsidiary, Nutrex Hawaii, Inc. (“Nutrex Hawaii” or “Nutrex”, collectively the “Company”). All intercompany balances and transactions have been eliminated in consolidation. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of any contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the periods reported. Management reviews these estimates and assumptions periodically and reflects the effect of revisions in the period that they are determined to be necessary. Actual results could differ from those estimates and assumptions. Cash Cash consists of cash on hand and cash in bank deposits. Concentration Risk A significant portion of revenue and accounts receivable are derived from a few major customers. For the three December 31, 2021, two three December 31, 2020, two nine December 31, 2021, two nine December 31, 2020, two December 31, 2021, three March 31, 2021. Revenue Recognition The Company records revenue based on the five 1 2 3 4 5 may not Revenue is measured as the net amount of consideration expected to be received in exchange for fulfilling a performance obligation. The Company has elected to exclude sales, use and similar taxes from the measurement of the transaction price. The amount of consideration expected to be received and revenue recognized includes estimates of variable consideration, which includes costs for trade promotion programs, coupons, returns and early payment discounts. Such estimates are calculated using historical averages adjusted for any expected changes due to current business conditions and experience. The Company reviews and updates these estimates at the end of each reporting period and the impact of any adjustments are recognized in the period the adjustments are identified. In assessing whether collection of consideration from a customer is probable, the Company considers the customer's ability and intent to pay that amount of consideration when it is due. Payment of invoices is due as specified in the underlying customer agreement, typically 30 one Customer contract liabilities consist of customer deposits received in advance of fulfilling an order and are shown separately on the consolidated balance sheets. During the three December 31, 2021 2020, March 31, 2021 2020, nine December 31, 2021 2020, March 31, 2021 2020, one not Disaggregation of Revenue The following table represents revenue disaggregated by major product line and extraction services for the: ($ in thousands) Three Months Ended December 31, 2021 Three Months Ended December 31, 2020 Packaged sales Astaxanthin packaged $ 3,563 $ 3,388 Spirulina packaged 1,612 1,659 Total packaged sales 5,175 5,047 Bulk sales Astaxanthin bulk 1,128 291 Spirulina bulk 2,990 1,413 Total bulk sales 4,118 1,704 Contract extraction revenue 166 234 Total net sales $ 9,459 $ 6,985 ($ in thousands) Nine Months Ended December 31, 2021 Nine Months Ended December 31, 2020 Packaged sales Astaxanthin packaged $ 11,618 $ 10,767 Spirulina packaged 6,150 5,626 Total packaged sales 17,768 16,393 Bulk sales Astaxanthin bulk 2,041 1,173 Spirulina bulk 7,558 4,628 Total bulk sales 9,599 5,801 Contract extraction revenue 475 713 Total net sales $ 27,842 $ 22,907 Recently Adopted Accounting Pronouncements In December 2019, 2019 12, Simplifying the Accounting for Income Taxes 2019 12” 2019 12 December 15, 2020, 2019 12 April 1, 2021 no In November 2018, 2018 18 Collaborative Arrangements 2018 18” not 606, April 1, 2018, 2018 18 April 1, 2020 no In August 2018, 2018 15, Customer s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract No. 2018 15” (Subtopic 350 - 40 ) No. 2018 15 April 1, 2020 no In August 2018, 2018 13, Fair Value Measurement - Disclosure Framework (Topic 820 ) No. 2018 13” April 1, 2020, no |
Note 3 - Inventories
Note 3 - Inventories | 9 Months Ended |
Dec. 31, 2021 | |
Notes to Financial Statements | |
Inventory Disclosure [Text Block] | 3. INVENTORIES Inventories are stated at the lower of cost or net realizable value. Cost is determined by the first first December 31, 2021 March 31, 2021 (in thousands) Raw materials $ 1,399 $ 547 Work in process 3,273 3,206 Finished goods 3,743 4,423 Supplies 309 239 Inventories $ 8,724 $ 8,415 The Company recognizes abnormal production costs, including fixed cost variances from normal production capacity, fixed production overhead costs, idle facilities, freight handling costs and spoilage, as an expense in the period incurred, without adjusting overhead absorption rates. Normal production capacity is defined as the production expected to be achieved over a number of periods or seasons under normal circumstances, taking into account the loss of capacity resulting from planned maintenance. The Company had no abnormal productions costs for the three nine December 31, 2021 2020. Beginning in fiscal 2021, first six 2022. not Other non-inventoriable fixed costs of $76,000 and $79,000 were expensed to cost of sales for the three December 31, 2021 2020, nine December 31, 2021 2020, |
Note 4 - Equipment and Leasehol
Note 4 - Equipment and Leasehold Improvements | 9 Months Ended |
Dec. 31, 2021 | |
Notes to Financial Statements | |
Property, Plant and Equipment Disclosure [Text Block] | 4. EQUIPMENT AND LEASEHOLD IMPROVEMENTS Equipment and leasehold improvements consist of the following as of: December 31, 2021 March 31, 2021 (in thousands) Equipment $ 20,128 $ 19,056 Leasehold improvements 14,751 14,703 Furniture and fixtures 376 372 35,255 34,131 Less accumulated depreciation and amortization (23,942 ) (22,740 ) Construction-in-progress 623 745 Equipment and leasehold improvements, net $ 11,936 $ 12,136 Management has determined no asset impairment existed as of December 31, 2021 March 31, 2021, three December 31, 2021 2020, nine December 31, 2021 2020, |
Note 5 - Short-term Contract Ob
Note 5 - Short-term Contract Obligation | 9 Months Ended |
Dec. 31, 2021 | |
Notes to Financial Statements | |
Short-term Debt [Text Block] | 5. SHORT-TERM CONTRACT OBLIGATION On November 30, 2018, six August 31, 2018. third The short-term obligation was comprised of two $180,000 $215,000. first four December 1, 2018 July 15, 2019. no December 31, 2021 March 31, 2021. The second twelve December 1, 2018 October 15, 2019. 2021, December 31, 2021 March 31, 2021. |
Note 6 - Line of Credit and Lon
Note 6 - Line of Credit and Long-term Debt | 9 Months Ended |
Dec. 31, 2021 | |
Notes to Financial Statements | |
Debt Disclosure [Text Block] | 6. LINE OF CREDIT AND LONG-TERM DEBT Total debt consists of the following as of: December 31, 2021 March 31, 2021 (in thousands) Line of credit $ — $ 1,000 Long-term debt 4,145 4,673 Debt - related party 1,000 1,500 Less current maturities (626 ) (2,210 ) Long-term debt, excluding current maturities 4,519 4,963 Less unamortized debt issuance costs (119 ) (140 ) Total long-term debt, net of current maturities and unamortized debt issuance costs $ 4,400 $ 4,823 Line of Credit and Term Loans On August 30, 2016, June 3, 2016, December 31, 2021 March 31, 2021) no At December 31, 2021, March 31, 2021, August 30, 2021 August 30, 2022. The Credit Agreement grants the Bank the following security interests in the Company’s property: (a) a lien on the Company’s leasehold interest in its Kona facility; (b) an assignment of the Company’s interest in leases and rents on its Kona facility; and (c) a security interest in all fixtures, furnishings and equipment related to or used by the Company at the Kona facility. Each security interest is further subject to the terms of the Credit Agreement. In 2015, “2015 July 30, 2015 ( “2015 2015 $2,500,000, 2015 September 18, 2015, The provisions of the 2015 September 1, 2022, seven 2015 December 31, 2021 March 31, 2021, first no 2015 first 2015 fifth no 2015 December 31, 2021 March 31, 2021, In 2012, “2012 August 14, 2012 “2012 2012 2012 The provisions of the 2012 first August 14, 2032, nineteen 19 2012 December 31, 2021 March 31, 2021 first no 2012 December 31, 2021 March 31, 2021, The 2015 one December 31 December 31, 2015. 2015 2012 one December 31 December 31, 2012. 2012 December 31, 2021 March 31, 2021, Loan Covenants The Company’s Credit Agreement, 2015 2012 March 31, 2021, March 31, 2022. Long-term Debt PPP In May 2020, May 2022. December 2020, three nine December 31, 2020, Debt Related Party In April 2019, April 2021. April 2021, April 2024, 13 December 31, 2021, March 31, 2021, Equipment Finance Agreement In October 2017, October 31, 2022. December 31, 2021 March 31, 2021, Future principal payments under the loans and finance lease obligations at December 31, 2021 Payments Due (in thousands) Remainder of 2022 $ 243 2023 477 2024 1,289 2025 306 2026 322 Thereafter 2,508 Total principal payments $ 5,145 |
Note 7 - Operating Leases
Note 7 - Operating Leases | 9 Months Ended |
Dec. 31, 2021 | |
Notes to Financial Statements | |
Lessee, Operating Leases [Text Block] | 7. OPERATING LEASES The Company leases facilities, equipment and land under non-cancelable operating leases expiring through 2037. five April 1, 2019 second 2021, one December 31, 2021, nine December 31, 2021 2020, Supplemental balance sheet information related to leases consist of the following as of: Operating leases Balance Sheet Classification December 31, 2021 March 31, 2021 (in thousands) Right-of-use assets Operating lease right-of-use assets $ 4,255 $ 4,128 Accumulated lease amortization Operating lease right-of-use assets (843 ) (611 ) Total right-of-use assets $ 3,412 $ 3,517 Current lease liabilities Operating lease obligations $ 382 $ 343 Non-current lease liabilities Long-term operating lease obligations 3,027 3,175 Total lease liabilities $ 3,409 $ 3,518 Maturities of lease liabilities at December 31, 2021 Payments (in thousands) Remainder of 2022 $ 464 2023 396 2024 396 2025 374 2026 362 Thereafter 3,299 Total undiscounted lease payments 5,291 Less: present value discount (1,882 ) Total lease liability balance $ 3,409 |
Note 8 - Accrued Expenses
Note 8 - Accrued Expenses | 9 Months Ended |
Dec. 31, 2021 | |
Notes to Financial Statements | |
Accounts Payable and Accrued Liabilities Disclosure [Text Block] | 8. ACCRUED EXPENSES Accrued expenses consist of the following as of: December 31, 2021 March 31, 2021 (in thousands) Wages, commissions, bonus and profit sharing $ 521 $ 211 Vacation 399 408 Rent, interest and legal 184 86 Other accrued expenses 187 139 Total accrued expenses $ 1,291 $ 844 |
Note 9 - Commitments and Contin
Note 9 - Commitments and Contingencies | 9 Months Ended |
Dec. 31, 2021 | |
Notes to Financial Statements | |
Commitments and Contingencies Disclosure [Text Block] | 9. COMMITMENTS AND CONTINGENCIES From time to time, the Company may no December 31, 2021. |
Note 10 - Share-based Compensat
Note 10 - Share-based Compensation | 9 Months Ended |
Dec. 31, 2021 | |
Notes to Financial Statements | |
Share-based Payment Arrangement [Text Block] | 10. SHARE-BASED COMPENSATION The Company has share-based compensation plans, which are more fully described in Note 10, 10 March 31, 2021 June 22, 2021. As of December 31, 2021, 2016 “2016 2014 “2014 December 31, 2021, two 2005 “2005 2004 “2004 2005 2004 At the 2021 2014 The following table presents shares authorized, available for future grant and outstanding under each of the Company’s plans: As of December 31, 2021 Authorized Available Outstanding 2016 Plan 1,300,000 993,121 214,174 2014 Directors Plan 650,000 287,695 12,000 2005 Plan — — 51,500 2004 Directors Plan — — 6,000 Total 1,950,000 1,280,816 283,674 Stock Options All stock option grants made under the equity-based compensation plans were issued at exercise prices no 2016 2005 2014 No ten 10 three December 31, 2021 2020, nine December 31, 2021 2020, A summary of option activity under the Company’s stock plans for the nine December 31, 2021 Option Activity Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Term (in years) Aggregate Intrinsic Value Outstanding at March 31, 2021 374,300 $ 3.64 3.0 $ 129,700 Granted 50,000 $ 2.96 Forfeited (3,000 ) $ 4.95 Expired (166,800 ) $ 3.84 Outstanding at December 31, 2021 254,500 $ 3.36 6.7 $ 135,600 Exercisable at December 31, 2021 112,833 $ 4.37 4.1 $ 39,183 The aggregate intrinsic value in the table above is before applicable income taxes and represents the excess amount over the exercise price optionees would have received if all options had been exercised on the last business day of the period indicated, based on the Company’s closing stock price of $3.24 and $3.30 at December 31, 2021 March 31, 2021, A summary of the Company’s non-vested options for the nine December 31, 2021 Nonvested Options Shares Weighted Average Grant-Date Fair Value Nonvested at March 31, 2021 125,000 $ 1.19 Granted 50,000 1.60 Vested (33,333 ) 1.20 Nonvested at December 31, 2021 141,667 $ 1.33 The weighted average grant-date fair value of stock options granted during the nine December 31, 2021 December 31, 2021, Restricted Stock Grants of fully vested restricted stock issued to Non-Employee Directors during the nine December 31, 2021 2020 2014 three December 31, 2021 2020, nine December 31, 2021 2020. Restricted Stock Units ( RSUs ) RSUs are service-based awards granted to eligible employees under the 2016 2016 three December 31, 2021 2020, 2016 nine December 31, 2021 2020, The following table summarizes information related to awarded RSUs for the nine December 31, 2021: Nonvested Restricted Stock Units Shares Weighted Average Grant Price Nonvested restricted stock units at March 31, 2021 28,188 $ 2.38 Granted 38,672 2.91 Vested (34,751 ) 2.84 Forfeited (2,935 ) 2.61 Nonvested restricted stock units at December 31, 2021 29,174 $ 2.52 As of December 31, 2021, |
Note 11 - Income Taxes
Note 11 - Income Taxes | 9 Months Ended |
Dec. 31, 2021 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | 11. INCOME TAXES On December 22, 2017 1, January 1, 2018. March 31, 2019 The Company utilizes its estimated annual effective tax rate to determine its provision or benefit for income taxes for interim periods. The income tax provision or benefit is computed by multiplying the estimated annual effective tax rate by the year-to-date pre-tax book income (loss). The Company recorded an income tax expense of $6,000 and an income tax benefit of $2,000 for the three December 31, 2021 2020, nine December 31, 2021 2020, three December 31, 2021 2020, nine December 31, 2021 2020, not not The Company is subject to taxation in the United States and seven may may As of December 31, 2021 2020, With few exceptions, the Company is no 2017. In response to the COVID- 19 March 2020. may 2018 2020 five not 80% 2018, 2019 2020. 2020 In addition, the CARES Act increases the limitation applied to the deductibility of business interest from 30% 50% 2019 2020 25% 15 100% not three nine December 31, 2021 2020. On December 27, 2020, 2021 2020 276 2020 32 2020 27, third 2021. |
Note 12 - Earnings Per Share
Note 12 - Earnings Per Share | 9 Months Ended |
Dec. 31, 2021 | |
Notes to Financial Statements | |
Earnings Per Share [Text Block] | 12. EARNINGS PER SHARE Basic earnings per share is computed on the basis of the weighted average number of common shares outstanding. Diluted earnings per share is computed on the basis of the weighted average number of common shares outstanding plus the potentially dilutive effect of outstanding stock options using the treasury stock method. Reconciliations between the numerator and the denominator of the basic and diluted income per share computations for the three nine December 31, 2021 2020 Three Months Ended December 31, 2021 Net Income Shares Per Share (Numerator) (Denominator) Amount (in thousands) Basic income per share $ 386 6,183 $ 0.06 Effective dilutive securities – common stock options and restricted stock units — 188 — Diluted income per share $ 386 6,371 $ 0.06 Three Months Ended December 31, 2020 Net Income Shares Per Share (Numerator) (Denominator) Amount (in thousands) Basic income per share $ 827 6,097 $ 0.14 Effective dilutive securities – common stock options and restricted stock units — 125 — Diluted income per share $ 827 6,222 $ 0.13 Nine Months Ended December 31, 2021 Net Income Shares Per Share (Numerator) (Denominator) Amount (in thousands) Basic income per share $ 1,877 6,144 $ 0.31 Effective dilutive securities – common stock options and restricted stock units — 75 — Diluted income per share $ 1,877 6,219 $ 0.30 Nine Months Ended December 31, 2020 Net Income Shares Per Share (Numerator) (Denominator) Amount (in thousands) Basic income per share $ 1,121 6,060 $ 0.18 Effective dilutive securities – common stock options and restricted stock units — 109 — Diluted income per share $ 1,121 6,169 $ 0.18 Restricted stock units become dilutive within the period granted and remain dilutive until the units vest and are issued as common stock. |
Note 13 - Related Party Transac
Note 13 - Related Party Transactions | 9 Months Ended |
Dec. 31, 2021 | |
Notes to Financial Statements | |
Related Party Transactions Disclosure [Text Block] | 13. RELATED PARTY TRANSACTIONS In April 2019, April 12, 2021. On April 12, 2021, may not three April 12, 2021, no April 12, 2024, may On April 12, 2021, two At December 31, 2021 March 31, 2021, December 31, 2021 March 31, 2021, |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 9 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Consolidation, Policy [Policy Text Block] | Consolidation The accompanying condensed consolidated financial statements include the accounts of Cyanotech Corporation and its wholly owned subsidiary, Nutrex Hawaii, Inc. (“Nutrex Hawaii” or “Nutrex”, collectively the “Company”). All intercompany balances and transactions have been eliminated in consolidation. |
Use of Estimates, Policy [Policy Text Block] | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of any contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the periods reported. Management reviews these estimates and assumptions periodically and reflects the effect of revisions in the period that they are determined to be necessary. Actual results could differ from those estimates and assumptions. |
Cash and Cash Equivalents, Policy [Policy Text Block] | Cash Cash consists of cash on hand and cash in bank deposits. |
Concentration Risk, Credit Risk, Policy [Policy Text Block] | Concentration Risk A significant portion of revenue and accounts receivable are derived from a few major customers. For the three December 31, 2021, two three December 31, 2020, two nine December 31, 2021, two nine December 31, 2020, two December 31, 2021, three March 31, 2021. |
Revenue from Contract with Customer [Policy Text Block] | Revenue Recognition The Company records revenue based on the five 1 2 3 4 5 may not Revenue is measured as the net amount of consideration expected to be received in exchange for fulfilling a performance obligation. The Company has elected to exclude sales, use and similar taxes from the measurement of the transaction price. The amount of consideration expected to be received and revenue recognized includes estimates of variable consideration, which includes costs for trade promotion programs, coupons, returns and early payment discounts. Such estimates are calculated using historical averages adjusted for any expected changes due to current business conditions and experience. The Company reviews and updates these estimates at the end of each reporting period and the impact of any adjustments are recognized in the period the adjustments are identified. In assessing whether collection of consideration from a customer is probable, the Company considers the customer's ability and intent to pay that amount of consideration when it is due. Payment of invoices is due as specified in the underlying customer agreement, typically 30 one Customer contract liabilities consist of customer deposits received in advance of fulfilling an order and are shown separately on the consolidated balance sheets. During the three December 31, 2021 2020, March 31, 2021 2020, nine December 31, 2021 2020, March 31, 2021 2020, one not Disaggregation of Revenue The following table represents revenue disaggregated by major product line and extraction services for the: ($ in thousands) Three Months Ended December 31, 2021 Three Months Ended December 31, 2020 Packaged sales Astaxanthin packaged $ 3,563 $ 3,388 Spirulina packaged 1,612 1,659 Total packaged sales 5,175 5,047 Bulk sales Astaxanthin bulk 1,128 291 Spirulina bulk 2,990 1,413 Total bulk sales 4,118 1,704 Contract extraction revenue 166 234 Total net sales $ 9,459 $ 6,985 ($ in thousands) Nine Months Ended December 31, 2021 Nine Months Ended December 31, 2020 Packaged sales Astaxanthin packaged $ 11,618 $ 10,767 Spirulina packaged 6,150 5,626 Total packaged sales 17,768 16,393 Bulk sales Astaxanthin bulk 2,041 1,173 Spirulina bulk 7,558 4,628 Total bulk sales 9,599 5,801 Contract extraction revenue 475 713 Total net sales $ 27,842 $ 22,907 |
New Accounting Pronouncements, Policy [Policy Text Block] | Recently Adopted Accounting Pronouncements In December 2019, 2019 12, Simplifying the Accounting for Income Taxes 2019 12” 2019 12 December 15, 2020, 2019 12 April 1, 2021 no In November 2018, 2018 18 Collaborative Arrangements 2018 18” not 606, April 1, 2018, 2018 18 April 1, 2020 no In August 2018, 2018 15, Customer s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract No. 2018 15” (Subtopic 350 - 40 ) No. 2018 15 April 1, 2020 no In August 2018, 2018 13, Fair Value Measurement - Disclosure Framework (Topic 820 ) No. 2018 13” April 1, 2020, no |
Note 2 - Significant Accounti_2
Note 2 - Significant Accounting Policies (Tables) | 9 Months Ended |
Dec. 31, 2021 | |
Notes Tables | |
Disaggregation of Revenue [Table Text Block] | ($ in thousands) Three Months Ended December 31, 2021 Three Months Ended December 31, 2020 Packaged sales Astaxanthin packaged $ 3,563 $ 3,388 Spirulina packaged 1,612 1,659 Total packaged sales 5,175 5,047 Bulk sales Astaxanthin bulk 1,128 291 Spirulina bulk 2,990 1,413 Total bulk sales 4,118 1,704 Contract extraction revenue 166 234 Total net sales $ 9,459 $ 6,985 ($ in thousands) Nine Months Ended December 31, 2021 Nine Months Ended December 31, 2020 Packaged sales Astaxanthin packaged $ 11,618 $ 10,767 Spirulina packaged 6,150 5,626 Total packaged sales 17,768 16,393 Bulk sales Astaxanthin bulk 2,041 1,173 Spirulina bulk 7,558 4,628 Total bulk sales 9,599 5,801 Contract extraction revenue 475 713 Total net sales $ 27,842 $ 22,907 |
Note 3 - Inventories (Tables)
Note 3 - Inventories (Tables) | 9 Months Ended |
Dec. 31, 2021 | |
Notes Tables | |
Schedule of Inventory, Current [Table Text Block] | December 31, 2021 March 31, 2021 (in thousands) Raw materials $ 1,399 $ 547 Work in process 3,273 3,206 Finished goods 3,743 4,423 Supplies 309 239 Inventories $ 8,724 $ 8,415 |
Note 4 - Equipment and Leaseh_2
Note 4 - Equipment and Leasehold Improvements (Tables) | 9 Months Ended |
Dec. 31, 2021 | |
Notes Tables | |
Property, Plant and Equipment [Table Text Block] | December 31, 2021 March 31, 2021 (in thousands) Equipment $ 20,128 $ 19,056 Leasehold improvements 14,751 14,703 Furniture and fixtures 376 372 35,255 34,131 Less accumulated depreciation and amortization (23,942 ) (22,740 ) Construction-in-progress 623 745 Equipment and leasehold improvements, net $ 11,936 $ 12,136 |
Note 6 - Line of Credit and L_2
Note 6 - Line of Credit and Long-term Debt (Tables) | 9 Months Ended |
Dec. 31, 2021 | |
Notes Tables | |
Schedule of Long-term Debt Instruments [Table Text Block] | December 31, 2021 March 31, 2021 (in thousands) Line of credit $ — $ 1,000 Long-term debt 4,145 4,673 Debt - related party 1,000 1,500 Less current maturities (626 ) (2,210 ) Long-term debt, excluding current maturities 4,519 4,963 Less unamortized debt issuance costs (119 ) (140 ) Total long-term debt, net of current maturities and unamortized debt issuance costs $ 4,400 $ 4,823 |
Schedule of Maturities of Long-term Debt [Table Text Block] | Payments Due (in thousands) Remainder of 2022 $ 243 2023 477 2024 1,289 2025 306 2026 322 Thereafter 2,508 Total principal payments $ 5,145 |
Note 7 - Operating Leases (Tabl
Note 7 - Operating Leases (Tables) | 9 Months Ended |
Dec. 31, 2021 | |
Notes Tables | |
Schedule of Supplement Balance Sheet Information for Operating Lease [Table Text Block] | Operating leases Balance Sheet Classification December 31, 2021 March 31, 2021 (in thousands) Right-of-use assets Operating lease right-of-use assets $ 4,255 $ 4,128 Accumulated lease amortization Operating lease right-of-use assets (843 ) (611 ) Total right-of-use assets $ 3,412 $ 3,517 Current lease liabilities Operating lease obligations $ 382 $ 343 Non-current lease liabilities Long-term operating lease obligations 3,027 3,175 Total lease liabilities $ 3,409 $ 3,518 |
Lessee, Operating Lease, Liability, Maturity [Table Text Block] | Payments (in thousands) Remainder of 2022 $ 464 2023 396 2024 396 2025 374 2026 362 Thereafter 3,299 Total undiscounted lease payments 5,291 Less: present value discount (1,882 ) Total lease liability balance $ 3,409 |
Note 8 - Accrued Expenses (Tabl
Note 8 - Accrued Expenses (Tables) | 9 Months Ended |
Dec. 31, 2021 | |
Notes Tables | |
Schedule of Accrued Liabilities [Table Text Block] | December 31, 2021 March 31, 2021 (in thousands) Wages, commissions, bonus and profit sharing $ 521 $ 211 Vacation 399 408 Rent, interest and legal 184 86 Other accrued expenses 187 139 Total accrued expenses $ 1,291 $ 844 |
Note 10 - Share-based Compens_2
Note 10 - Share-based Compensation (Tables) | 9 Months Ended |
Dec. 31, 2021 | |
Notes Tables | |
Schedule of Share-based Compensation Shares Authorized Available and Outstanding by Plan [Table Text Block] | As of December 31, 2021 Authorized Available Outstanding 2016 Plan 1,300,000 993,121 214,174 2014 Directors Plan 650,000 287,695 12,000 2005 Plan — — 51,500 2004 Directors Plan — — 6,000 Total 1,950,000 1,280,816 283,674 |
Share-based Payment Arrangement, Option, Activity [Table Text Block] | Option Activity Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Term (in years) Aggregate Intrinsic Value Outstanding at March 31, 2021 374,300 $ 3.64 3.0 $ 129,700 Granted 50,000 $ 2.96 Forfeited (3,000 ) $ 4.95 Expired (166,800 ) $ 3.84 Outstanding at December 31, 2021 254,500 $ 3.36 6.7 $ 135,600 Exercisable at December 31, 2021 112,833 $ 4.37 4.1 $ 39,183 |
Schedule of Nonvested Share Activity [Table Text Block] | Nonvested Options Shares Weighted Average Grant-Date Fair Value Nonvested at March 31, 2021 125,000 $ 1.19 Granted 50,000 1.60 Vested (33,333 ) 1.20 Nonvested at December 31, 2021 141,667 $ 1.33 |
Schedule of Nonvested Restricted Stock Units Activity [Table Text Block] | Nonvested Restricted Stock Units Shares Weighted Average Grant Price Nonvested restricted stock units at March 31, 2021 28,188 $ 2.38 Granted 38,672 2.91 Vested (34,751 ) 2.84 Forfeited (2,935 ) 2.61 Nonvested restricted stock units at December 31, 2021 29,174 $ 2.52 |
Note 12 - Earnings Per Share (T
Note 12 - Earnings Per Share (Tables) | 9 Months Ended |
Dec. 31, 2021 | |
Notes Tables | |
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | Three Months Ended December 31, 2021 Net Income Shares Per Share (Numerator) (Denominator) Amount (in thousands) Basic income per share $ 386 6,183 $ 0.06 Effective dilutive securities – common stock options and restricted stock units — 188 — Diluted income per share $ 386 6,371 $ 0.06 Three Months Ended December 31, 2020 Net Income Shares Per Share (Numerator) (Denominator) Amount (in thousands) Basic income per share $ 827 6,097 $ 0.14 Effective dilutive securities – common stock options and restricted stock units — 125 — Diluted income per share $ 827 6,222 $ 0.13 Nine Months Ended December 31, 2021 Net Income Shares Per Share (Numerator) (Denominator) Amount (in thousands) Basic income per share $ 1,877 6,144 $ 0.31 Effective dilutive securities – common stock options and restricted stock units — 75 — Diluted income per share $ 1,877 6,219 $ 0.30 Nine Months Ended December 31, 2020 Net Income Shares Per Share (Numerator) (Denominator) Amount (in thousands) Basic income per share $ 1,121 6,060 $ 0.18 Effective dilutive securities – common stock options and restricted stock units — 109 — Diluted income per share $ 1,121 6,169 $ 0.18 |
Note 1 - Organization and Bas_2
Note 1 - Organization and Basis of Presentation (Details Textual) - USD ($) | 1 Months Ended | 9 Months Ended | ||||
May 31, 2020 | Dec. 31, 2021 | Dec. 31, 2020 | Mar. 31, 2021 | Apr. 30, 2019 | Aug. 30, 2016 | |
Cash and Cash Equivalents, at Carrying Value, Ending Balance | $ 2,298,000 | $ 3,767,000 | ||||
Working Capital (Deficit) | 11,186,000 | 9,298,000 | ||||
Line of Credit, Current | 0 | 1,000,000 | ||||
Long-term Debt and Capital Lease Obligations, Current and Noncurrent | 4,111,000 | |||||
Proceeds from Issuance of Unsecured Debt | 0 | $ 1,381,000 | ||||
SBA CARES Act Paycheck Protection Program [Member] | ||||||
Proceeds from Issuance of Unsecured Debt | $ 1,381,000 | |||||
Unsecured Subordinated Loan From Skywords [Member] | ||||||
Debt Instrument, Face Amount | $ 1,500,000 | |||||
First Foundation Bank [Member] | ||||||
Line of Credit, Current | 0 | 1,000,000 | ||||
First Foundation Bank [Member] | Revolving Credit Facility [Member] | ||||||
Line of Credit Facility, Maximum Borrowing Capacity | 2,000,000 | $ 2,000,000 | ||||
Line of Credit, Current | $ 0 | $ 1,000,000 |
Note 2 - Significant Accounti_3
Note 2 - Significant Accounting Policies (Details Textual) | 3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | ||
Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Sep. 30, 2020 | Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Mar. 31, 2021 | |
Contract with Customer, Liability, Revenue Recognized | $ 6,000 | $ 0 | $ 55,000 | $ 251,000 | ||
Customer Concentration Risk [Member] | Revenue Benchmark [Member] | ||||||
Number of Major Customers | 2 | 2 | 2 | 2 | ||
Customer Concentration Risk [Member] | Revenue Benchmark [Member] | Customer Number 1 [Member] | ||||||
Concentration Risk, Percentage | 22.00% | 18.00% | 21.00% | 17.00% | ||
Customer Concentration Risk [Member] | Revenue Benchmark [Member] | Customer Number 2 [Member] | ||||||
Concentration Risk, Percentage | 21.00% | 19.00% | 18.00% | 67.00% | ||
Customer Concentration Risk [Member] | Accounts Receivable [Member] | ||||||
Number of Major Customers | 3 | |||||
Customer Concentration Risk [Member] | Accounts Receivable [Member] | Three Customers [Member] | ||||||
Concentration Risk, Percentage | 57.00% |
Note 2 - Significant Accounti_4
Note 2 - Significant Accounting Policies - Revenue By Product (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2021 | Dec. 31, 2020 | |
Net sales | $ 9,459 | $ 6,985 | $ 27,842 | $ 22,907 |
Packaged Astaxanthin [Member] | ||||
Net sales | 3,563 | 3,388 | 11,618 | 10,767 |
Packaged Spirulina [Member] | ||||
Net sales | 1,612 | 1,659 | 6,150 | 5,626 |
Packaged Products [Member] | ||||
Net sales | 5,175 | 5,047 | 17,768 | 16,393 |
Bulk Astaxanthin [Member] | ||||
Net sales | 1,128 | 291 | 2,041 | 1,173 |
Bulk Spirulina [Member] | ||||
Net sales | 2,990 | 1,413 | 7,558 | 4,628 |
Bulk Products [Member] | ||||
Net sales | 4,118 | 1,704 | 9,599 | 5,801 |
Contract Extraction [Member] | ||||
Net sales | $ 166 | $ 234 | $ 475 | $ 713 |
Note 3 - Inventories (Details T
Note 3 - Inventories (Details Textual) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2021 | Dec. 31, 2020 | |
Inventory Abnormal Production Costs | $ 0 | $ 0 | $ 0 | $ 0 |
Non Inventoriable Fixed Costs | $ 76,000 | $ 79,000 | $ 113,000 | $ 124,000 |
Note 3 - Inventories - Componen
Note 3 - Inventories - Components of Inventory (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Mar. 31, 2021 |
Raw materials | $ 1,399 | $ 547 |
Work in process | 3,273 | 3,206 |
Finished goods | 3,743 | 4,423 |
Supplies | 309 | 239 |
Inventories | $ 8,724 | $ 8,415 |
Note 4 - Equipment and Leaseh_3
Note 4 - Equipment and Leasehold Improvements (Details Textual) - USD ($) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2021 | Dec. 31, 2020 | Mar. 31, 2021 | |
Asset Impairment Charges, Total | $ 0 | $ 0 | |||
Depreciation, Depletion and Amortization, Total | $ 404,000 | $ 423,000 | $ 1,202,000 | $ 1,340,000 |
Note 4 - Equipment and Leaseh_4
Note 4 - Equipment and Leasehold Improvements - Components of Equipment and Leasehold Improvements (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Mar. 31, 2021 |
Equipment and leasehold improvements, gross | $ 35,255 | $ 34,131 |
Less accumulated depreciation and amortization | (23,942) | (22,740) |
Construction-in-progress | 623 | 745 |
Equipment and leasehold improvements, net | 11,936 | 12,136 |
Equipment [Member] | ||
Equipment and leasehold improvements, gross | 20,128 | 19,056 |
Leasehold Improvements [Member] | ||
Equipment and leasehold improvements, gross | 14,751 | 14,703 |
Furniture and Fixtures [Member] | ||
Equipment and leasehold improvements, gross | $ 376 | $ 372 |
Note 5 - Short-term Contract _2
Note 5 - Short-term Contract Obligation (Details Textual) | Nov. 30, 2018USD ($)a | Dec. 31, 2021USD ($) | Mar. 31, 2021USD ($) | Jun. 30, 2020USD ($) |
Short-term Obligation for Cellana Asset Purchase [Member] | ||||
Debt Instrument, Face Amount | $ 180,000 | |||
Debt Instrument, Interest Rate, Stated Percentage | 6.25% | |||
Debt Instrument, Periodic Payment, Number of Monthly Payments | 4 | |||
Short-term Non-bank Loans and Notes Payable | $ 0 | $ 0 | ||
Short-term Obligation for Cellana Asset Purchase 2 [Member] | ||||
Debt Instrument, Face Amount | $ 215,000 | |||
Debt Instrument, Periodic Payment, Number of Monthly Payments | 12 | |||
Debt Instrument, Hold-back, Amount | $ 38,000 | |||
Cellana Asset Purchase [Member] | ||||
Noncash or Part Noncash Acquisition, Value of Assets Acquired, Total | $ 495,000 | |||
Payments to Acquire Buildings | 100,000 | |||
Issuance of Short Term Obligations | $ 395,000 | |||
Research Facility Owned by Cellana [Member] | ||||
Area of Real Estate Property (Acre) | a | 6 |
Note 6 - Line of Credit and L_3
Note 6 - Line of Credit and Long-term Debt (Details Textual) - USD ($) | Apr. 12, 2021 | Aug. 30, 2016 | Sep. 18, 2015 | Jul. 30, 2015 | Aug. 14, 2012 | Apr. 30, 2021 | May 31, 2020 | Apr. 30, 2019 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2021 | Dec. 31, 2021 | Dec. 31, 2020 | Sep. 30, 2021 | Mar. 31, 2021 | Oct. 06, 2017 |
Line of Credit, Current | $ 0 | $ 0 | $ 0 | $ 1,000,000 | ||||||||||||
Repayments of Notes Payable | $ 500,000 | |||||||||||||||
Long-term Debt and Capital Lease Obligations, Current and Noncurrent | 4,111,000 | 4,111,000 | 4,111,000 | |||||||||||||
Debt Issuance Costs, Net, Total | 119,000 | 119,000 | 119,000 | 140,000 | ||||||||||||
Proceeds from Issuance of Unsecured Debt | 0 | $ 1,381,000 | ||||||||||||||
Gain (Loss) on Extinguishment of Debt, Total | 0 | $ 1,389,000 | 0 | 1,389,000 | ||||||||||||
Long-term Debt, Current Maturities, Total | 626,000 | 626,000 | 626,000 | 2,210,000 | ||||||||||||
Interest Paid, Excluding Capitalized Interest, Operating Activities | 268,000 | $ 344,000 | ||||||||||||||
Long-term Debt, Excluding Current Maturities, Total | 4,400,000 | 4,400,000 | 4,400,000 | 4,823,000 | ||||||||||||
Long-term Debt, Total | 5,145,000 | 5,145,000 | 5,145,000 | |||||||||||||
Unsecured Subordinated Loan [Member] | ||||||||||||||||
Long-term Debt, Gross | $ 1,000,000 | $ 1,000,000 | $ 1,000,000 | 1,500,000 | ||||||||||||
The 2015 Loan Agreement [Member] | ||||||||||||||||
Debt Instrument Reference Rate | 3.25% | 3.25% | 3.25% | |||||||||||||
Proceeds from Issuance of Debt | $ 2,500,000 | |||||||||||||||
Debt Instrument, Term (Year) | 7 years | |||||||||||||||
Debt Instrument, Prepayment Penalty Percentage | 5.00% | |||||||||||||||
Debt Instrument, Prepayment Penalty Percentage Reduction During Each Year | 1.00% | |||||||||||||||
Long-term Debt and Capital Lease Obligations, Current and Noncurrent | $ 324,000 | $ 324,000 | $ 324,000 | 635,000 | ||||||||||||
Debt Instrument One Time Origination and Guaranty Fees | $ 113,900 | |||||||||||||||
Debt Instrument Annual Renewal Fee Payable Percentage | 0.50% | 0.50% | 0.50% | |||||||||||||
Debt Instrument Guaranteed Portion | 80.00% | 80.00% | 80.00% | |||||||||||||
Term Loan Agreement, Maturing on August 14, 2032 [Member] | ||||||||||||||||
Debt Instrument Reference Rate | 3.25% | 3.25% | 3.25% | |||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 1.00% | |||||||||||||||
Proceeds from Issuance of Debt | $ 5,500,000 | |||||||||||||||
Long-term Debt and Capital Lease Obligations, Current and Noncurrent | $ 3,787,000 | $ 3,787,000 | $ 3,787,000 | 3,978,000 | ||||||||||||
Debt Instrument Interest Payment Period (Month) | 12 months | |||||||||||||||
Debt Instrument Amortization Period (Year) | 19 years | |||||||||||||||
Debt Instrument One Time Origination and Guaranty Fees | $ 214,500 | |||||||||||||||
Debt Instrument Annual Renewal Fee Payable Percentage | 0.25% | 0.25% | 0.25% | |||||||||||||
Debt Instrument Guaranteed Portion | 80.00% | 80.00% | 80.00% | |||||||||||||
Term Loan Agreement, Promissory Note One [Member] | ||||||||||||||||
Proceeds from Issuance of Debt | $ 2,250,000 | |||||||||||||||
Term Loan Agreement, Promissory Note Two [Member] | ||||||||||||||||
Proceeds from Issuance of Debt | $ 3,250,000 | |||||||||||||||
SBA CARES Act Paycheck Protection Program [Member] | ||||||||||||||||
Proceeds from Issuance of Unsecured Debt | $ 1,381,000 | |||||||||||||||
Debt Instrument, Decrease, Principal Forgiveness | 1,381,000 | |||||||||||||||
Debt Instrument, Decrease, Accrued Interest Forgiveness | 8,000 | |||||||||||||||
Gain (Loss) on Extinguishment of Debt, Total | $ 1,389,000 | |||||||||||||||
Skywords Note [Member] | ||||||||||||||||
Repayments of Long-term Debt, Total | $ 500,000 | $ 500,000 | ||||||||||||||
Interest Paid, Excluding Capitalized Interest, Operating Activities | $ 1,900 | 1,900 | ||||||||||||||
Skywords Note [Member] | Unsecured Subordinated Loan [Member] | ||||||||||||||||
Debt Instrument, Face Amount | $ 1,500,000 | |||||||||||||||
Long-term Debt, Current Maturities, Total | $ 500,000 | 500,000 | ||||||||||||||
Long-term Debt, Gross | $ 1,000,000 | $ 1,000,000 | $ 1,000,000 | 1,500,000 | ||||||||||||
Long-term Debt, Excluding Current Maturities, Total | 1,000,000 | |||||||||||||||
Long-term Debt, Total | 1,000,000 | 1,000,000 | 1,000,000 | 1,500,000 | ||||||||||||
Skywords Amended Note [Member] | ||||||||||||||||
Debt Instrument, Term (Year) | 3 years | |||||||||||||||
Debt Instrument, Face Amount | $ 500,000 | |||||||||||||||
Debt Instrument, Floor Interest Rate | 5.00% | 5.00% | ||||||||||||||
Equipment Finance Agreement [Member] | ||||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 4.75% | |||||||||||||||
Debt Agreement, Maximum Borrowing Capacity | $ 175,000 | |||||||||||||||
Long-term Debt, Total | 34,000 | $ 34,000 | 34,000 | 60,000 | ||||||||||||
Minimum [Member] | The 2015 Loan Agreement [Member] | ||||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 6.00% | |||||||||||||||
Minimum [Member] | Term Loan Agreement, Maturing on August 14, 2032 [Member] | ||||||||||||||||
Debt Instrument, Interest Rate During Period | 5.50% | |||||||||||||||
Prime Rate [Member] | The 2015 Loan Agreement [Member] | ||||||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 2.00% | |||||||||||||||
Prime Rate [Member] | Skywords Note [Member] | Unsecured Subordinated Loan [Member] | ||||||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 1.00% | |||||||||||||||
Prime Rate [Member] | Skywords Amended Note [Member] | ||||||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 1.00% | |||||||||||||||
First Foundation Bank [Member] | ||||||||||||||||
Line of Credit, Current | 0 | $ 0 | 0 | 1,000,000 | ||||||||||||
First Foundation Bank [Member] | Minimum [Member] | ||||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 5.25% | |||||||||||||||
First Foundation Bank [Member] | Revolving Credit Facility [Member] | ||||||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | ||||||||||||
Line of Credit, Current | $ 0 | $ 0 | $ 0 | $ 1,000,000 | ||||||||||||
First Foundation Bank [Member] | Revolving Credit Facility [Member] | Prime Rate [Member] | ||||||||||||||||
Debt Instrument Reference Rate | 3.25% | |||||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 2.00% |
Note 6 - Line of Credit and L_4
Note 6 - Line of Credit and Long-term Debt - Summary of Line of Credit and Long-term Debt (Details) - USD ($) | Dec. 31, 2021 | Mar. 31, 2021 |
Less current maturities | $ (626,000) | $ (2,210,000) |
Long-term debt, excluding current maturities | 4,519,000 | 4,963,000 |
Less unamortized debt issuance costs | (119,000) | (140,000) |
Total long-term debt, net of current maturities and unamortized debt issuance costs | 4,400,000 | 4,823,000 |
Line of Credit [Member] | ||
Long-term debt | 0 | 1,000,000 |
Long-term Debt, Excluding Related Party Debt [Member] | ||
Long-term debt | 4,145,000 | 4,673,000 |
Unsecured Subordinated Loan [Member] | ||
Long-term debt | $ 1,000,000 | $ 1,500,000 |
Note 6 - Line of Credit and L_5
Note 6 - Line of Credit and Long-term Debt - Future Payments (Details) $ in Thousands | Dec. 31, 2021USD ($) |
Remainder of 2022 | $ 243 |
2023 | 477 |
2024 | 1,289 |
2025 | 306 |
2026 | 322 |
Thereafter | 2,508 |
Total principal payments | $ 5,145 |
Note 7 - Operating Leases (Deta
Note 7 - Operating Leases (Details Textual) - USD ($) | 9 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Operating Lease, Weighted Average Remaining Lease Term (Year) | 13 years | |
Operating Lease, Weighted Average Discount Rate, Percent | 7.40% | |
Operating Lease, Expense | $ 445,000 | $ 445,000 |
Note 7 - Operating Leases - Sup
Note 7 - Operating Leases - Supplemental Balance Sheet Information (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Mar. 31, 2021 |
Right-of-use assets | $ 4,255 | $ 4,128 |
Accumulated lease amortization | (843) | (611) |
Total right-of-use assets | 3,412 | 3,517 |
Current lease liabilities | 382 | 343 |
Non-current lease liabilities | 3,027 | 3,175 |
Total lease liabilities | $ 3,409 | $ 3,518 |
Note 7 - Operating Leases - Ope
Note 7 - Operating Leases - Operating Leases Maturities (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Mar. 31, 2021 |
Remainder of 2022 | $ 464 | |
2023 | 396 | |
2024 | 396 | |
2025 | 374 | |
2026 | 362 | |
Thereafter | 3,299 | |
Total undiscounted lease payments | 5,291 | |
Less: present value discount | (1,882) | |
Total lease liability balance | $ 3,409 | $ 3,518 |
Note 8 - Accrued Expenses - Com
Note 8 - Accrued Expenses - Components of Accrued Expenses (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Mar. 31, 2021 |
Wages, commissions, bonus and profit sharing | $ 521 | $ 211 |
Vacation | 399 | 408 |
Rent, interest and legal | 184 | 86 |
Other accrued expenses | 187 | 139 |
Total accrued expenses | $ 1,291 | $ 844 |
Note 10 - Share-based Compens_3
Note 10 - Share-based Compensation (Details Textual) | 3 Months Ended | 9 Months Ended | |||
Dec. 31, 2021USD ($)$ / sharesshares | Dec. 31, 2020USD ($) | Dec. 31, 2021USD ($)$ / sharesshares | Dec. 31, 2020USD ($)shares | Mar. 31, 2021$ / shares | |
Number of Shareholder Approved Share-based Compensation Plans | 2 | 2 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant (in shares) | 1,280,816 | 1,280,816 | |||
Share Price (in dollars per share) | $ / shares | $ 3.24 | $ 3.24 | $ 3.30 | ||
ShareBased Compensation Arrangement By Share Based Payment Award Weighted Average Grant Date Fair Value Options Granted | $ | $ 79,000 | ||||
Share-based Payment Arrangement, Option [Member] | |||||
Share-based Payment Arrangement, Expense | $ | $ 17,000 | $ 10,000 | 47,000 | $ 19,000 | |
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total | $ | 155,000 | $ 155,000 | |||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year) | 2 years 4 months 24 days | ||||
Share-based Payment Arrangement, Option [Member] | Maximum [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period (Year) | 10 years | ||||
Restricted Stock [Member] | Share-based Payment Arrangement, Nonemployee [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | 55,438 | 66,385 | |||
Restricted Stock Units (RSUs) [Member] | |||||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total | $ | $ 35,000 | $ 35,000 | |||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year) | 1 year 1 month 6 days | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | 38,672 | ||||
The 2005 Plan [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant (in shares) | 0 | 0 | |||
The 2004 Directors Plan [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant (in shares) | 0 | 0 | |||
2014 Directors Plan [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant (in shares) | 287,695 | 287,695 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Additional Shares Authorized (in shares) | 300,000 | ||||
2014 Directors Plan [Member] | Restricted Stock [Member] | Share-based Payment Arrangement, Nonemployee [Member] | |||||
Share-based Payment Arrangement, Expense | $ | $ 158,000 | 0 | $ 158,000 | $ 158,000 | |
The 2016 Plan [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant (in shares) | 993,121 | 993,121 | |||
The 2016 Plan [Member] | Restricted Stock Units (RSUs) [Member] | |||||
Share-based Payment Arrangement, Expense | $ | $ 23,000 | $ 8,000 | $ 113,000 | $ 20,000 |
Note 10 - Share-based Compens_4
Note 10 - Share-based Compensation - Shares Authorized, Available for Future Grant and Outstanding Under Each Plan (Details) | Dec. 31, 2021shares |
Authorized (in shares) | 1,950,000 |
Available (in shares) | 1,280,816 |
Outstanding (in shares) | 283,674 |
The 2016 Plan [Member] | |
Authorized (in shares) | 1,300,000 |
Available (in shares) | 993,121 |
Outstanding (in shares) | 214,174 |
2014 Directors Plan [Member] | |
Authorized (in shares) | 650,000 |
Available (in shares) | 287,695 |
Outstanding (in shares) | 12,000 |
The 2005 Plan [Member] | |
Authorized (in shares) | 0 |
Available (in shares) | 0 |
Outstanding (in shares) | 51,500 |
The 2004 Directors Plan [Member] | |
Authorized (in shares) | 0 |
Available (in shares) | 0 |
Outstanding (in shares) | 6,000 |
Note 10 - Share-based Compens_5
Note 10 - Share-based Compensation - Summary of Option Activity Under Stock Plans (Details) - USD ($) | 9 Months Ended | 12 Months Ended |
Dec. 31, 2021 | Mar. 31, 2021 | |
Outstanding (in shares) | 374,300 | |
Outstanding, weighted average exercise price (in dollars per share) | $ 3.64 | |
Outstanding, weighted average remaining contractual term (Year) | 6 years 8 months 12 days | 3 years |
Outstanding, aggregate intrinsic value | $ 135,600 | $ 129,700 |
Granted (in shares) | 50,000 | |
Granted, weighted average exercise price (in dollars per share) | $ 2.96 | |
Forfeited (in shares) | (3,000) | |
Forfeited, weighted average exercise price (in dollars per share) | $ 4.95 | |
Expired (in shares) | (166,800) | |
Expired, weighted average exercise price (in dollars per share) | $ 3.84 | |
Outstanding (in shares) | 254,500 | 374,300 |
Outstanding, weighted average exercise price (in dollars per share) | $ 3.36 | $ 3.64 |
Exercisable (in shares) | 112,833 | |
Exercisable, weighted average exercise price (in dollars per share) | $ 4.37 | |
Exercisable, weighted average remaining contractual term (Year) | 4 years 1 month 6 days | |
Exercisable, aggregate intrinsic value | $ 39,183 |
Note 10 - Share-based Compens_6
Note 10 - Share-based Compensation - Summary of Non-vested Options (Details) | 9 Months Ended |
Dec. 31, 2021$ / sharesshares | |
Nonvested (in shares) | shares | 125,000 |
Nonvested (in dollars per share) | $ / shares | $ 1.19 |
Granted (in shares) | shares | 50,000 |
Granted (in dollars per share) | $ / shares | $ 1.60 |
Vested (in shares) | shares | (33,333) |
Vested (in dollars per share) | $ / shares | $ 1.20 |
Nonvested (in shares) | shares | 141,667 |
Nonvested (in dollars per share) | $ / shares | $ 1.33 |
Note 10 - Share-based Compens_7
Note 10 - Share-based Compensation - Restricted Stock Units (Details) - Restricted Stock Units (RSUs) [Member] | 9 Months Ended |
Dec. 31, 2021$ / sharesshares | |
Nonvested restricted stock units (in shares) | shares | 28,188 |
Nonvested restricted stock units, weighted average grant price (in dollars per share) | $ / shares | $ 2.38 |
Granted (in shares) | shares | 38,672 |
Granted, weighted average grant price (in dollars per share) | $ / shares | $ 2.91 |
Vested (in shares) | shares | (34,751) |
Vested, weighted average grant price (in dollars per share) | $ / shares | $ 2.84 |
Forfeited (in shares) | shares | (2,935) |
Forfeited, weighted average grant price (in dollars per share) | $ / shares | $ 2.61 |
Nonvested restricted stock units (in shares) | shares | 29,174 |
Nonvested restricted stock units, weighted average grant price (in dollars per share) | $ / shares | $ 2.52 |
Note 11 - Income Taxes (Details
Note 11 - Income Taxes (Details Textual) - USD ($) | Jan. 01, 2018 | Dec. 22, 2017 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2021 | Dec. 31, 2020 | Mar. 31, 2019 | Dec. 30, 2020 |
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent | 21.00% | 34.00% | 21.00% | 21.00% | 21.00% | 21.00% | 21.00% | |
Income Tax Expense (Benefit), Total | $ 6,000 | $ (2,000) | $ 21,000 | $ 3,000 | ||||
Effective Income Tax Rate Reconciliation, Percent, Total | 1.50% | 0.20% | 1.10% | 0.30% | ||||
Unrecognized Tax Benefits, Ending Balance | $ 0 | $ 0 | $ 0 |
Note 12 - Earnings Per Share -
Note 12 - Earnings Per Share - Summary of Reconciliations Between the Numerator and the Denominator of the Basic and Diluted Earnings Per Share Computations (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2021 | Dec. 31, 2020 | |
Net income | $ 386 | $ 827 | $ 1,877 | $ 1,121 |
Shares outstanding - basic (in shares) | 6,183 | 6,097 | 6,144 | 6,060 |
Earnings per share - basic (in dollars per share) | $ 0.06 | $ 0.14 | $ 0.31 | $ 0.18 |
Effective dilutive securities – common stock options and restricted stock units (in shares) | 188 | 125 | 75 | 109 |
Net income - diluted | $ 386 | $ 827 | $ 1,877 | $ 1,121 |
Shares outstanding - diluted (in shares) | 6,371 | 6,222 | 6,219 | 6,169 |
Diluted income per share (in dollars per share) | $ 0.06 | $ 0.13 | $ 0.30 | $ 0.18 |
Note 13 - Related Party Trans_2
Note 13 - Related Party Transactions (Details Textual) - USD ($) | Apr. 12, 2021 | Apr. 30, 2021 | Apr. 30, 2019 | Dec. 31, 2021 | Dec. 31, 2020 | Mar. 31, 2021 |
Interest Paid, Excluding Capitalized Interest, Operating Activities | $ 268,000 | $ 344,000 | ||||
Long-term Debt, Total | 5,145,000 | |||||
Long-term Debt, Current Maturities, Total | 626,000 | $ 2,210,000 | ||||
Long-term Debt, Excluding Current Maturities, Total | 4,400,000 | 4,823,000 | ||||
Conversion of Skywords Note Into Revolving Loans [Member] | ||||||
Debt Conversion, Original Debt, Amount | $ 500,000 | |||||
Skywords Note [Member] | ||||||
Repayments of Long-term Debt, Total | 500,000 | $ 500,000 | ||||
Interest Paid, Excluding Capitalized Interest, Operating Activities | 1,900 | 1,900 | ||||
Skywords Note [Member] | Unsecured Subordinated Loan [Member] | ||||||
Debt Instrument, Face Amount | $ 1,500,000 | |||||
Long-term Debt, Total | $ 1,000,000 | 1,500,000 | ||||
Long-term Debt, Current Maturities, Total | $ 500,000 | 500,000 | ||||
Long-term Debt, Excluding Current Maturities, Total | $ 1,000,000 | |||||
Skywords Note [Member] | Unsecured Subordinated Loan [Member] | Prime Rate [Member] | ||||||
Debt Instrument, Basis Spread on Variable Rate | 1.00% | |||||
Skywords Amended Note [Member] | ||||||
Debt Instrument, Face Amount | $ 500,000 | |||||
Debt Instrument, Term (Year) | 3 years | |||||
Debt Instrument, Floor Interest Rate | 5.00% | 5.00% | ||||
Skywords Amended Note [Member] | Prime Rate [Member] | ||||||
Debt Instrument, Basis Spread on Variable Rate | 1.00% |