EXHIBIT 99
NEWS RELEASE
FOR FURTHER INFORMATION, CONTACT:
Steven D. Albright | Fred A. Nielson | Al Palombo |
Chief Financial Officer | Investor Relations | Cameron Associates |
(636) 733-1305 | (636) 733-1314 | Investor Relations |
| | (212) 554-5488 |
Relìv International’s Net Income Advances 40 Percent in 2005,
Driven by Strong Sales in the U.S. Market
FOR IMMEDIATE RELEASE
CHESTERFIELD, MO, March 2, 2006 - Relìv International, Inc. (Nasdaq/NM - RELV), a developer, manufacturer and marketer of a proprietary line of nutritional supplements addressing basic nutrition, specific wellness needs, weight management and sports nutrition, today announced its full-year results of operations for 2005, as well as for the three months ended December 31, 2005.
2005 Results
For the year, Relìv reported a 40 percent increase in net income available to common shareholders, which totaled $7.52 million, or $0.46 per share (diluted) - compared to $5.37 million, or $0.31 per share (diluted) in 2004. The net income in 2005 was a single year record for the company. The company also achieved record-setting net sales during 2005 - up 17 percent, to $113.6 million - compared to $97.0 million in 2004.
Fourth Quarter 2005 Results
For the three months ended December 31, 2005, Relìv posted a 41 percent increase in net income available to common shareholders - to $1.81 million, or $0.11 per share (diluted), compared to $1.28 million, or $0.07 per share (diluted) in the prior-year period. Fourth quarter 2005 net sales grew 8 percent, to $27.5 million, compared to $25.4 million in the fourth quarter of 2004.
The company’s fourth-quarter and full-year earnings benefited from the reduction of certain costs that were reported in 2004 - costs associated with the initial year of documentation and testing of internal controls in connection with the Company’s compliance with Section 404 of the Sarbanes-Oxley Act.
Key Company Trends
Throughout 2005, Relìv’s results were driven by strong sales growth in the United States, the company’s largest geographic market. Net sales in the United States increased 22 percent for the year compared to 2004, to total $102.5 million. Relìv also reported increased results in Europe - with net sales up 55 percent in the United Kingdom compared to the prior year, as well as the opening of the company’s operations in Germany in July 2005. However, this growth was offset by weaknesses in other non-U.S. markets, leading to a 16 percent decline in net sales from international markets during the year.
-- MORE --
Relìv International, Inc.
ADD ONE
Robert L. Montgomery, President and Chief Executive Officer of Relìv, said, “For the most part, our performance in 2005 was an excellent one. Our record-setting net sales and net income proves that the Relìv business model is both powerful and scalable. It also demonstrates that our products target a promising market - the millions of consumers worldwide who want to make good nutrition a simple but key part of their healthy lifestyles. That’s why we believe we can extend the success we’ve seen in the U.S. to our international markets in the future.”
Relìv International, Inc., based in suburban St. Louis, is a developer, manufacturer and marketer of a proprietary line of nutritional supplements addressing basic nutrition, specific wellness needs, weight management and sports nutrition. Reliv’s science-based supplements are packaged in powdered form and are not only simple to use but also, when mixed with water, juice or other liquid and consumed, provide an effective means of delivering nutrients to the body. Reliv also offers a line of skin care products. Reliv sells its products through an international network marketing system using independent distributors. As of December 31, 2005, Reliv’s network consisted of approximately 65,500 distributors -- 52,500 in the United States and 13,500 across the company’s international markets. Reliv has sold products in the United States since 1988 and in selected international markets since 1991. Relìv International’s common stock trades on The Nasdaq Stock Market® under the symbol RELV.
Relìv will host a conference call to discuss the fourth quarter & full-year 2005 earnings with investors at 1:00 p.m. Eastern Time on March 2, 2006. The dial-in number for investors is 800-329-9097. Participant pass code is 83771579. To register, please call in 15 minutes prior to start of the call. A replay of this call will be available for one week by telephone from 3:00 p.m. Eastern by calling 888-286-8010 and using pass code 46542444. A live web cast of this call will be available through the Investor Relations section of Relìv’s Web site, http://www.reliv.com/us/investor. An online archive of the broadcast will be available on Relìv’s Web site in the Investor Relations section twenty-four hours after the call concludes. Please access the web site at least 15 minutes before the scheduled conference call to register.
Statements made in this release that are not historical facts are “forward-looking” statements (as defined in the Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties and are subject to change at any time. These forward-looking statements may include, but are not limited to, statements containing words such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” or similar expressions.
Factors that could cause actual results to differ are identified in the public filings made by Reliv’ with the Securities and Exchange Commission. More information on factors that could affect Reliv’s business and financial results are included in its public filings made with the Securities and Exchange Commission, including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, copies of which are available on the Company’s web site, www.reliv.com.
-- FINANCIAL HIGHLIGHTS FOLLOW -
Reliv International, Inc. and Subsidiaries |
ADD TWO |
| | | | | |
Condensed Consolidated Balance Sheets |
| | | | | |
| | December 31, | | December 31, | |
| | 2005 | | 2004 | |
| | (Unaudited) | | (Audited) | |
| | | | | |
Assets | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | | $ | 5,653,594 | | $ | 10,151,503 | |
Accounts and notes receivable, less allowances of | | | | | | | |
$39,700 in 2005 and $11,500 in 2004 | | | 775,623 | | | 872,592 | |
Accounts due from employees and distributors | | | 152,760 | | | 70,620 | |
Inventories | | | 5,584,456 | | | 5,896,782 | |
Other current assets | | | 1,692,568 | | | 2,627,118 | |
Total current assets | | | 13,859,001 | | | 19,618,615 | |
| | | | | | | |
Other assets | | | 1,626,330 | | | 1,196,780 | |
Accounts due from employees and distributors | | | 355,651 | | | 213,123 | |
| | | | | | | |
Net property, plant and equipment | | | 10,140,441 | | | 9,968,149 | |
| | | | | | | |
Total assets | | $ | 25,981,423 | | $ | 30,996,667 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Liabilities and stockholders’ equity | | | | | | | |
| | | | | | | |
Total current liabilities | | $ | 9,895,260 | | $ | 8,151,968 | |
Long-term debt, less current maturities | | | 2,211,065 | | | 3,357,691 | |
Other non-current liabilities | | | 1,310,270 | | | 1,296,255 | |
| | | | | | | |
Total stockholders’ equity | | | 12,564,828 | | | 18,190,753 | |
| | | | | | | |
Total liabilities and stockholders’ equity | | $ | 25,981,423 | | $ | 30,996,667 | |
| | | | | | | |
| | | | | | | |
** MORE ** |
Reliv International, Inc. and Subsidiaries |
ADD THREE |
| | | | | | | | | |
Consolidated Statements of Operations |
| | | | | | | | | |
| | Three months ended December 31, | | Year ended December 31, | |
| | 2005 | | 2004 | | 2005 | | 2004 | |
| | (Unaudited) | | (Unaudited) | | (Unaudited) | | (Audited) | |
| | | | | | | | | |
Sales at suggested retail | | $ | 39,844,751 | | $ | 36,648,365 | | $ | 163,968,979 | | $ | 139,442,752 | |
Less distributor allowances on | | | | | | | | | | | | | |
product purchases | | | 12,360,202 | | | 11,207,027 | | | 50,403,815 | | | 42,460,319 | |
Net sales | | | 27,484,549 | | | 25,441,338 | | | 113,565,164 | | | 96,982,433 | |
| | | | | | | | | | | | | |
Costs and expenses: | | | | | | | | | | | | | |
Cost of products sold | | | 4,735,786 | | | 4,668,384 | | | 19,264,347 | | | 16,662,935 | |
Distributor royalties and commissions | | | 10,971,521 | | | 10,205,080 | | | 45,479,062 | | | 38,622,537 | |
Selling, general and administrative | | | 8,729,059 | | | 8,441,657 | | | 36,348,526 | | | 32,710,657 | |
Total costs and expenses | | | 24,436,366 | | | 23,315,121 | | | 101,091,935 | | | 87,996,129 | |
| | | | | | | | | | | | | |
Income from operations | | | 3,048,183 | | | 2,126,217 | | | 12,473,229 | | | 8,986,304 | |
| | | | | | | | | | | | | |
Other income (expense): | | | | | | | | | | | | | |
Interest income | | | 48,290 | | | 41,265 | | | 238,473 | | | 118,467 | |
Interest expense | | | (50,886 | ) | | (65,595 | ) | | (313,329 | ) | | (243,118 | ) |
Other income | | | 127,230 | | | 80,156 | | | 101,043 | | | 146,036 | |
Income before income taxes | | | 3,172,817 | | | 2,182,043 | | | 12,499,416 | | | 9,007,689 | |
Provision for income taxes | | | 1,362,000 | | | 902,000 | | | 4,978,000 | | | 3,621,000 | |
Net income | | | 1,810,817 | | | 1,280,043 | | | 7,521,416 | | | 5,386,689 | |
Preferred dividends accrued and paid | | | — | | | — | | | — | | | 12,292 | |
Net income available to common | | | | | | | | | | | | | |
shareholders | | $ | 1,810,817 | | $ | 1,280,043 | | $ | 7,521,416 | | $ | 5,374,397 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Earnings per common share - Basic | | $ | 0.11 | | $ | 0.07 | | $ | 0.47 | | $ | 0.34 | |
Weighted average shares | | | 15,580,000 | | | 16,239,000 | | | 15,885,000 | | | 15,662,000 | |
| | | | | | | | | | | | | |
Earnings per common share - Diluted | | $ | 0.11 | | $ | 0.07 | | $ | 0.46 | | $ | 0.31 | |
Weighted average shares | | | 15,901,000 | | | 17,058,000 | | | 16,388,000 | | | 17,137,000 | |
| | | | | | | | | | | | | |
Cash dividends declared per common share | | $ | 0.040 | | $ | 0.035 | | $ | 0.075 | | $ | 0.065 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
** MORE ** |
Reliv International, Inc. and Subsidiaries |
ADD FOUR |
| | | | | | | | | | | | | |
Active Distributors and Master Affiliates and above by Market(1) |
| | | | | | | | | | | | | |
| | As of 12/31/2005 | | As of 12/31/2004 | | Change in % | |
| | Active Distributors | | Master Affiliates and Above | | Active Distributors | | Master Affiliates and Above | | Active Distributors | | Master Affiliates and Above | |
| | | | | | | | | | | | | |
United States | | | 52,040 | | | 15,800 | | | 47,190 | | | 12,460 | | | 10.3 | % | | 26.8 | % |
Australia/New Zealand | | | 2,410 | | | 240 | | | 3,040 | | | 290 | | | -20.7 | % | | -17.2 | % |
Canada | | | 1,220 | | | 210 | | | 1,480 | | | 210 | | | -17.6 | % | | 0.0 | % |
Mexico | | | 1,630 | | | 310 | | | 9,000 | | | 710 | | | -81.9 | % | | -56.3 | % |
United Kingdom/Ireland | | | 750 | | | 100 | | | 450 | | | 60 | | | 66.7 | % | | 66.7 | % |
Philippines | | | 4,070 | | | 490 | | | 6,760 | | | 650 | | | -39.8 | % | | -24.6 | % |
Malaysia/Singapore | | | 3,250 | | | 590 | | | 5,280 | | | 730 | | | -38.4 | % | | -19.2 | % |
Germany | | | 130 | | | 60 | | | — | | | — | | | N.M. | �� | | N.M. | |
| | | | | | | | | | | | | | | | | | | |
Consolidated total | | | 65,500 | | | 17,800 | | | 73,200 | | | 15,110 | | | -10.5 | % | | 17.8 | % |
| | | | | | | | | | | | | | | | | | | |
(1) The total number of active distributors also includes Master Affiliates and above. The company defines an active distributor as one that enrolls as a distributor or renews its distributorship during the prior twelve months. Master Affiliates and above are those distributors that have attained the highest level of discount and are eligible for royalties generated by Master Affiliates and above in their downline organization. |
| | | | | | | | | | | | | | | | | | | |
Net sales by Market |
(in thousands) |
| | Three months ended December 31, | | Change From | |
| | 2005 | | 2004 | | Prior Year | |
| | $ | | % of sales | | $ | | % of sales | | Amount | | % | |
| | | | | | | | | | | | | | | | | | | |
United States | | | 24,669 | | | 89.8 | % | | 22,151 | | | 87.1 | % | | 2,518 | | | 11.4 | % |
Australia/New Zealand | | | 649 | | | 2.4 | % | | 743 | | | 2.9 | % | | -94 | | | -12.7 | % |
Canada | | | 377 | | | 1.4 | % | | 520 | | | 2.0 | % | | -143 | | | -27.5 | % |
Mexico | | | 370 | | | 1.3 | % | | 657 | | | 2.6 | % | | -287 | | | -43.7 | % |
United Kingdom/Ireland | | | 205 | | | 0.7 | % | | 135 | | | 0.5 | % | | 70 | | | 51.9 | % |
Philippines | | | 522 | | | 1.9 | % | | 728 | | | 2.9 | % | | -206 | | | -28.3 | % |
Malaysia/Singapore | | | 491 | | | 1.8 | % | | 507 | | | 2.0 | % | | -16 | | | -3.2 | % |
Germany | | | 202 | | | 0.7 | % | | — | | | — | | | 202 | | | N.M. | |
| | | | | | | | | | | | | | | | | | | |
Consolidated Total | | | 27,485 | | | 100.0 | % | | 25,441 | | | 100.0 | % | | 2,044 | | | 8.0 | % |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net sales by Market |
(in thousands) |
| | Year ended December 31, | | | Change From | |
| | 2005 | | 2004 | | | Prior Year | |
| | $ | | % of sales | | $ | | % of sales | | Amount | | % | |
| | | | | | | | | | | | | | | | | | | |
United States | | | 102,549 | | | 90.3 | % | | 83,873 | | | 86.5 | % | | 18,676 | | | 22.3 | % |
Australia/New Zealand | | | 2,215 | | | 2.0 | % | | 2,543 | | | 2.6 | % | | -328 | | | -12.9 | % |
Canada | | | 1,668 | | | 1.5 | % | | 1,751 | | | 1.8 | % | | -83 | | | -4.7 | % |
Mexico | | | 1,608 | | | 1.4 | % | | 2,634 | | | 2.7 | % | | -1,026 | | | -39.0 | % |
United Kingdom/Ireland | | | 846 | | | 0.7 | % | | 545 | | | 0.6 | % | | 301 | | | 55.2 | % |
Philippines | | | 2,328 | | | 2.0 | % | | 2,865 | | | 3.0 | % | | -537 | | | -18.7 | % |
Malaysia/Singapore | | | 2,031 | | | 1.8 | % | | 2,771 | | | 2.9 | % | | -740 | | | -26.7 | % |
Germany | | | 320 | | | 0.3 | % | | — | | | — | | | 320 | | | N.M. | |
| | | | | | | | | | | | | | | | | | | |
Consolidated Total | | | 113,565 | | | 100.0 | % | | 96,982 | | | 100.0 | % | | 16,583 | | | 17.1 | % |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
** 30 ** |