Exhibit 99.1
PRESS RELEASE | ||||
FOR IMMEDIATE RELEASE | Contact: Andrew D. Regrut | |||
Director, Investor Relations | ||||
614-278-6622 | ||||
BIG LOTS REPORTS SECOND QUARTER EPS FROM CONTINUING
OPERATIONS OF $0.36 PER DILUTED SHARE
COMPANY PROVIDES UPDATED EPS AND CASH FLOW GUIDANCE
Columbus, Ohio - August 23, 2012 - Big Lots, Inc. (NYSE: BIG) today reported income from continuing operations of $22.1 million, or $0.36 per diluted share, for the second quarter of fiscal 2012 ended July 28, 2012. This compares to income from continuing operations of $35.7 million, or $0.50 per diluted share, for the second quarter of fiscal 2011.
For the year-to-date period ended July 28, 2012, income from continuing operations totaled $62.9 million, or $1.00 per diluted share. As previously disclosed in our March 2, 2012, press release, we incurred an after-tax charge of $3.4 million, or $0.05 per diluted share, during the first quarter of fiscal 2012 related to an inventory accounting change associated with the successful implementation of new retail inventory systems. Excluding this non-recurring, non-cash charge, adjusted income from continuing operations for the year-to-date period ending July 28, 2012 totaled $66.3 million, or $1.05 per diluted share (non-GAAP), compared to income from continuing operations of $88.2 million, or $1.21 per diluted share, for the same period in fiscal 2011. Discontinued operations activity was minimal for the second quarter and year-to-date period of fiscal 2012 and the corresponding periods in fiscal 2011.
SECOND QUARTER HIGHLIGHTS
• | Income from continuing operations of $0.36 per diluted share versus income from continuing operations of $0.50 per diluted share last year |
• | Opened 18 new stores |
• | Invested $149 million to repurchase 4 million shares, or 6% of our outstanding shares, as part of our $200 million share repurchase program announced in May 2012 |
EPS from Continuing Operations (1) | ||||||||||||||||
Q2 '12 | Q2 '11 | YTD '12 | YTD '11 | |||||||||||||
U.S. Operations | $ | 0.42 | $ | 0.52 | $ | 1.15 | $ | 1.22 | ||||||||
Add back: Inventory charge | $ | — | $ | — | $ | 0.05 | $ | — | ||||||||
U.S. Operations - adjusted basis | $ | 0.42 | $ | 0.52 | $ | 1.20 | $ | 1.22 | ||||||||
Canadian Operations (2) | $ | (0.05 | ) | $ | (0.02 | ) | $ | (0.15 | ) | $ | (0.02 | ) | ||||
Consolidated - adjusted basis | $ | 0.36 | $ | 0.50 | $ | 1.05 | $ | 1.21 | ||||||||
(1) Non-GAAP | ||||||||||||||||
(2) Canadian operations were acquired on July 18, 2011; therefore, Q2 '11 and YTD '11 results include 12 days of ownership and financial results. Based on materiality, we have not provided pro forma financial results. | ||||||||||||||||
Note: See detailed segment reporting attached. |
Shareholder Relations Department | ||
300 Phillipi Road | ||
Columbus, OH 43228-5311 | ||
Phone: (614) 278-6622 Fax: (614) 278-6666 | ||
E-mail: aschmidt@biglots.com |
Second Quarter Results
U.S. Operations
Net sales for U.S. operations for the second quarter of fiscal 2012 increased 1.7% to $1,183.0 million, compared to $1,163.2 million for the same period of fiscal 2011. Comparable store sales for U.S. stores open at least fifteen months decreased 1.9% for the quarter. Income from continuing U.S. operations totaled $0.42 per diluted share (non-GAAP) compared to income from continuing U.S. operations of $0.52 per diluted share (non-GAAP) for the same period of fiscal 2011.
Canadian Operations
Net sales for Canadian operations for the second quarter of fiscal 2012 totaled $35.0 million, while incurring a net loss of $3.3 million, or $0.05 per diluted share (non-GAAP), compared to net sales of $3.9 million and a net loss of $1.2 million, or $0.02 per diluted share (non-GAAP) for the same period of fiscal 2011. As a reminder, we acquired our Canadian operations on July 18, 2011; therefore, prior year results include only our 12 days of ownership in the second quarter of fiscal 2011. Based on materiality to our total operations, we are not required to and have not provided pro-forma information for Canadian operations.
Inventory and Cash Management
On a consolidated basis, Inventory ended the second quarter of fiscal 2012 at $881 million compared to $780 million the second quarter of fiscal 2011. The increase represents growth in the number of U.S. stores, per store growth of inventory in our U.S. stores, and growth and improvement of inventory content related to our Canadian operations.
We ended the second quarter of fiscal 2012 with $62 million of Cash and Cash Equivalents and $243 million of borrowings under our credit facility compared to $58 million of Cash and Cash Equivalents and $60 million of borrowings under our credit facility as of the end of the second quarter of fiscal 2011. Our net use of cash and debt during the last twelve months was focused on share repurchase activity, acquiring and funding our Canadian operations, partially offset by positive cash flow (defined as operating activities less investing activities) generated by our U.S. operations.
Share Repurchase Activity
During the second quarter of fiscal 2012, we invested $149 million to repurchase 4.0 million of our shares. On a year-to-date basis through August 22, 2012, we have invested $254 million to repurchase 6.7 million of our common shares, or 10% of our outstanding share base as of the beginning of fiscal 2012. As of close of the market on August 22, 2012, we had $45 million available under our $200 million share repurchase program announced in May 2012. The remaining authorization is expected to be utilized to repurchase shares in the open market and/or in privately negotiated transactions at our discretion, subject to market conditions and other factors. Common shares acquired through the repurchase program will be available to meet obligations under equity compensation plans and for general corporate purposes. The 2012 share repurchase program will continue until exhausted.
Shareholder Relations Department | ||
300 Phillipi Road | ||
Columbus, OH 43228-5311 | ||
Phone: (614) 278-6622 Fax: (614) 278-6666 | ||
E-mail: aschmidt@biglots.com |
2012 OUTLOOK
• | Updates fiscal 2012 annual guidance for adjusted consolidated income from continuing operations to $2.80 to $2.95 per diluted share (non-GAAP) versus income from continuing operations of $2.99 per diluted share for fiscal 2011 |
• | Updates Cash Flow guidance to $125 million |
Based on operating results for the first two quarters and our revised expectations for the third and fourth quarters of fiscal 2012, we now estimate our fiscal 2012 consolidated adjusted income from continuing operations to be in the range of $2.80 to $2.95 per diluted share (non-GAAP), compared to our prior guidance of $3.25 to $3.40 per diluted share (non-GAAP). As a reminder, this guidance excludes the previously mentioned non-recurring, non-cash inventory charge. We have revised our Cash Flow guidance to approximately $125 million compared to our prior guidance of $190 million.
We now estimate adjusted income from U.S. operations will be in the range of $3.05 to $3.15 per diluted share (non-GAAP), compared to our prior guidance of $3.50 to $3.60 per diluted share (non-GAAP). This guidance assumes U.S. comparable store sales decline in the low single digit range and a total U.S. sales increase in the range of 3% to 4%.
For our Canadian operations, sales are expected to be in the range of $152 to $158 million for fiscal 2012 resulting in an operating loss in the range of $13 to $15 million, or $0.22 to $0.26 per diluted share (non-GAAP). This compares to our prior guidance of sales in the range of $142 to $152 million for fiscal 2012 resulting in an operating loss in the range of $14 to $16 million, or $0.23 to $0.26 per diluted share (non-GAAP).
EPS from Continuing Operations (non-GAAP) | Full Year | ||||
2012 Guidance | 2011 | ||||
U.S. Operations | $3.00 - $3.10 | $3.18 | |||
Add back: Inventory charge | $0.05 | — | |||
U.S. Operations - adjusted basis | $3.05 - $3.15 | $3.18 | |||
Canadian Operations (1) | ($0.22) - ($0.26) | ($0.19) | |||
Consolidated - adjusted basis | $2.80 - $2.95 | $2.99 | |||
(1) Canadian operations were acquired on July 18, 2011 and full year fiscal 2011 results reflect performance from acquisition date through the end of our fiscal year (January 28, 2012). Based on materiality to our total operations, we are not required and have not provided pro forma fiscal 2011 results. | |||||
Shareholder Relations Department | ||
300 Phillipi Road | ||
Columbus, OH 43228-5311 | ||
Phone: (614) 278-6622 Fax: (614) 278-6666 | ||
E-mail: aschmidt@biglots.com |
Conference Call/Webcast
We will host a conference call today at 8:00 a.m. to discuss our financial results for the second quarter and provide commentary on our outlook for fiscal 2012. We invite you to listen to the webcast of the conference call through the Investor Relations section of our website (www.biglots.com).
If you are unable to join the live webcast, an archive of the call will be available through the Investor Relations section of our website (www.biglots.com) beginning two hours after the call ends and will remain available through midnight on Thursday, September 6. A replay of the call will be available beginning today at 12:00 noon through September 6 at midnight by dialing: 1.888.203.1112 (United States and Canada) or 1.719.457.0820 (International). The Replay Confirmation Code is 9878343. All times are Eastern Time.
Big Lots is North America's largest broadline closeout retailer. As of the end of the second quarter of fiscal 2012, we operated 1,463 BIG LOTS stores in the 48 contiguous United States and 81 LIQUIDATION WORLD and LW stores in Canada. Wholesale operations are conducted through BIG LOTS WHOLESALE, CONSOLIDATED INTERNATIONAL, and WISCONSIN TOY and with online sales at www.biglotswholesale.com.
Cautionary Statement Concerning Forward-Looking Statements
Certain statements in this release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and such statements are intended to qualify for the protection of the safe harbor provided by the Act. The words “anticipate,” “estimate,” “expect,” “objective,” “goal,” “project,” “intend,” “plan,” “believe,” “will,” “should,” “may,” “target,” “forecast,” “guidance,” “outlook” and similar expressions generally identify forward-looking statements. Similarly, descriptions of our objectives, strategies, plans, goals or targets are also forward-looking statements. Forward-looking statements relate to the expectations of management as to future occurrences and trends, including statements expressing optimism or pessimism about future operating results or events and projected sales, earnings, capital expenditures and business strategy. Forward-looking statements are based upon a number of assumptions concerning future conditions that may ultimately prove to be inaccurate. Forward-looking statements are and will be based upon management's then-current views and assumptions regarding future events and operating performance, and are applicable only as of the dates of such statements. Although we believe the expectations expressed in forward-looking statements are based on reasonable assumptions within the bounds of our knowledge, forward-looking statements, by their nature, involve risks, uncertainties and other factors, any one or a combination of which could materially affect our business, financial condition, results of operations or liquidity.
Forward-looking statements that we make herein and in other reports and releases are not guarantees of future performance and actual results may differ materially from those discussed in such forward-looking statements as a result of various factors, including, but not limited to, the current economic and credit crisis, the cost of goods, our inability to successfully execute strategic initiatives, competitive pressures, economic pressures on our customers and us, the availability of brand name closeout merchandise, trade restrictions, freight costs, the risks discussed in the Risk Factors section of our most recent Annual Report on Form 10-K, and other factors discussed from time to time in our other filings with the SEC, including Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. This release should be read in conjunction with such filings, and you should consider all of these risks, uncertainties and other factors carefully in evaluating forward-looking statements.
You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date thereof. We undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our public announcements and SEC filings.
Shareholder Relations Department | ||
300 Phillipi Road | ||
Columbus, OH 43228-5311 | ||
Phone: (614) 278-6622 Fax: (614) 278-6666 | ||
E-mail: aschmidt@biglots.com |
BIG LOTS, INC. AND SUBSIDIARIES | ||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
(In thousands) | ||||||||||
JULY 28 | JULY 30 | |||||||||
2012 | 2011 | |||||||||
(Unaudited) | (Unaudited) | |||||||||
ASSETS | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 61,679 | $ | 57,829 | ||||||
Inventories | 881,090 | 780,070 | ||||||||
Deferred income taxes | 42,840 | 47,086 | ||||||||
Other current assets | 91,167 | 99,026 | ||||||||
Total current assets | 1,076,776 | 984,011 | ||||||||
Property and equipment - net | 587,515 | 542,462 | ||||||||
Deferred income taxes | 6,146 | 12,404 | ||||||||
Goodwill | 13,428 | 21,507 | ||||||||
Other assets | 41,780 | 40,034 | ||||||||
$ | 1,725,645 | $ | 1,600,418 | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
Current liabilities: | ||||||||||
Accounts payable | $ | 409,578 | $ | 367,542 | ||||||
Property, payroll and other taxes | 79,520 | 77,653 | ||||||||
Accrued operating expenses | 70,239 | 61,846 | ||||||||
Insurance reserves | 36,297 | 37,668 | ||||||||
KB bankruptcy lease obligation | 3,069 | 3,342 | ||||||||
Accrued salaries and wages | 23,262 | 21,353 | ||||||||
Income taxes payable | 670 | 1,395 | ||||||||
Total current liabilities | 622,635 | 570,799 | ||||||||
Long-term obligations under bank credit facility | 242,800 | 60,400 | ||||||||
Deferred rent | 65,078 | 50,966 | ||||||||
Insurance reserves | 50,400 | 46,898 | ||||||||
Unrecognized tax benefits | 16,159 | 18,857 | ||||||||
Other liabilities | 38,565 | 35,951 | ||||||||
Shareholders' equity | 690,008 | 816,547 | ||||||||
$ | 1,725,645 | $ | 1,600,418 | |||||||
BIG LOTS, INC. AND SUBSIDIARIES | ||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||
(In thousands, except per share data) | ||||||||||||||
13 WEEKS ENDED | 13 WEEKS ENDED | |||||||||||||
JULY 28, 2012 | JULY 30, 2011 | |||||||||||||
% | % | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||
Net sales | $ | 1,218,037 | 100.0 | $ | 1,167,135 | 100.0 | ||||||||
Gross margin | 477,835 | 39.2 | 460,536 | 39.5 | ||||||||||
Selling and administrative expenses | 412,220 | 33.8 | 379,347 | 32.5 | ||||||||||
Depreciation expense | 26,271 | 2.2 | 21,428 | 1.8 | ||||||||||
Operating profit | 39,344 | 3.2 | 59,761 | 5.1 | ||||||||||
Interest expense | (895 | ) | (0.1 | ) | (1,334 | ) | (0.1 | ) | ||||||
Other income (expense) | (38 | ) | (0.0 | ) | 54 | 0.0 | ||||||||
Income from continuing operations before income taxes | 38,411 | 3.2 | 58,481 | 5.0 | ||||||||||
Income tax expense | 16,321 | 1.3 | 22,767 | 2.0 | ||||||||||
Income from continuing operations | 22,090 | 1.8 | 35,714 | 3.1 | ||||||||||
Loss from discontinued operations, net of tax benefit of $10 and $20, respectively | (15 | ) | (0.0 | ) | (31 | ) | (0.0 | ) | ||||||
Net income | $ | 22,075 | 1.8 | $ | 35,683 | 3.1 | ||||||||
Earnings per common share - basic (a) | ||||||||||||||
Continuing operations | $ | 0.37 | $ | 0.51 | ||||||||||
Discontinued operations | 0.00 | 0.00 | ||||||||||||
Net income | $ | 0.37 | $ | 0.51 | ||||||||||
Earnings per common share - diluted (a) | ||||||||||||||
Continuing operations | $ | 0.36 | $ | 0.50 | ||||||||||
Discontinued operations | 0.00 | 0.00 | ||||||||||||
Net income | $ | 0.36 | $ | 0.50 | ||||||||||
Weighted average common shares outstanding | ||||||||||||||
Basic | 60,466 | 70,130 | ||||||||||||
Dilutive effect of share-based awards | 531 | 919 | ||||||||||||
Diluted | 60,997 | 71,049 | ||||||||||||
(a) | The earnings per share for Continuing Operations, Discontinued Operations and Net Income are separately calculated in accordance with accounting pronouncements; therefore, the sum of earnings per share for Continuing Operations and Discontinued Operations may differ, due to rounding, from the calculated earnings per share of Net Income. |
BIG LOTS, INC. AND SUBSIDIARIES | ||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||
(In thousands, except per share data) | ||||||||||||||
26 WEEKS ENDED | 26 WEEKS ENDED | |||||||||||||
JULY 28, 2012 | JULY 30, 2011 | |||||||||||||
% | % | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||
Net sales | $ | 2,512,518 | 100.0 | $ | 2,394,409 | 100.0 | ||||||||
Gross margin | 990,283 | 39.4 | 954,665 | 39.9 | ||||||||||
Selling and administrative expenses | 830,538 | 33.1 | 766,514 | 32.0 | ||||||||||
Depreciation expense | 51,559 | 2.1 | 42,092 | 1.8 | ||||||||||
Operating profit | 108,186 | 4.3 | 146,059 | 6.1 | ||||||||||
Interest expense | (1,231 | ) | (0.0 | ) | (1,835 | ) | (0.1 | ) | ||||||
Other income (expense) | (1 | ) | (0.0 | ) | 166 | 0.0 | ||||||||
Income from continuing operations before income taxes | 106,954 | 4.3 | 144,390 | 6.0 | ||||||||||
Income tax expense | 44,084 | 1.8 | 56,145 | 2.3 | ||||||||||
Income from continuing operations | 62,870 | 2.5 | 88,245 | 3.7 | ||||||||||
Loss from discontinued operations, net of tax benefit of $32 and $60, respectively | (49 | ) | (0.0 | ) | (91 | ) | (0.0 | ) | ||||||
Net income | $ | 62,821 | 2.5 | $ | 88,154 | 3.7 | ||||||||
Earnings per common share - basic (a) | ||||||||||||||
Continuing operations | $ | 1.01 | $ | 1.22 | ||||||||||
Discontinued operations | 0.00 | 0.00 | ||||||||||||
Net income | $ | 1.01 | $ | 1.22 | ||||||||||
Earnings per common share - diluted (a) | ||||||||||||||
Continuing operations | $ | 1.00 | $ | 1.21 | ||||||||||
Discontinued operations | 0.00 | 0.00 | ||||||||||||
Net income | $ | 1.00 | $ | 1.20 | ||||||||||
Weighted average common shares outstanding | ||||||||||||||
Basic | 62,292 | 72,088 | ||||||||||||
Dilutive effect of share-based awards | 779 | 1,089 | ||||||||||||
Diluted | 63,071 | 73,177 | ||||||||||||
(a) | The earnings per share for Continuing Operations, Discontinued Operations and Net Income are separately calculated in accordance with accounting pronouncements; therefore, the sum of earnings per share for Continuing Operations and Discontinued Operations may differ, due to rounding, from the calculated earnings per share of Net Income. |
BIG LOTS, INC. AND SUBSIDIARIES | ||||||||||||||||||
SEGMENT OPERATING PERFORMANCE | ||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||
13 WEEKS ENDED | ||||||||||||||||||
JULY 28, 2012 | JULY 30, 2011 | JULY 28, 2012 | JULY 30, 2011 (a) | |||||||||||||||
U.S. | U.S. | Canada | Canada | |||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||
Net sales | $ | 1,183,023 | $ | 1,163,201 | $ | 35,014 | $ | 3,934 | ||||||||||
Gross margin | 465,422 | 459,045 | 12,413 | 1,491 | ||||||||||||||
Selling and administrative expenses | 397,327 | 377,548 | 14,893 | 1,799 | ||||||||||||||
Depreciation expense | 25,468 | 21,349 | 803 | 79 | ||||||||||||||
Operating profit (loss) | 42,627 | 60,148 | (3,283 | ) | (387 | ) | ||||||||||||
Interest expense | (895 | ) | (544 | ) | — | (790 | ) | |||||||||||
Other income (expense) | — | 42 | (38 | ) | 12 | |||||||||||||
Income (loss) from continuing operations before income taxes | 41,732 | 59,646 | (3,321 | ) | (1,165 | ) | ||||||||||||
Income tax expense | 16,321 | 22,767 | — | — | ||||||||||||||
Income (loss) from continuing operations | $ | 25,411 | $ | 36,879 | $ | (3,321 | ) | $ | (1,165 | ) | ||||||||
Diluted earnings (loss) per common share from continuing operations (b) | $ | 0.42 | $ | 0.52 | $ | (0.05 | ) | $ | (0.02 | ) | ||||||||
26 WEEKS ENDED | ||||||||||||||||||
JULY 28, 2012 | JULY 30, 2011 | JULY 28, 2012 | JULY 30, 2011 (a) | |||||||||||||||
U.S. | U.S. | Canada | Canada | |||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||
Net sales | $ | 2,445,258 | $ | 2,390,475 | $ | 67,260 | $ | 3,934 | ||||||||||
Gross margin | 966,366 | 953,174 | 23,917 | 1,491 | ||||||||||||||
Selling and administrative expenses | 798,852 | 764,715 | 31,686 | 1,799 | ||||||||||||||
Depreciation expense | 49,892 | 42,013 | 1,667 | 79 | ||||||||||||||
Operating profit (loss) | 117,622 | 146,446 | (9,436 | ) | (387 | ) | ||||||||||||
Interest expense | (1,231 | ) | (1,045 | ) | — | (790 | ) | |||||||||||
Other income (expense) | — | 154 | (1 | ) | 12 | |||||||||||||
Income (loss) from continuing operations before income taxes | 116,391 | 145,555 | (9,437 | ) | (1,165 | ) | ||||||||||||
Income tax expense | 44,084 | 56,145 | — | — | ||||||||||||||
Income (loss) from continuing operations | $ | 72,307 | $ | 89,410 | $ | (9,437 | ) | $ | (1,165 | ) | ||||||||
Diluted earnings (loss) per common share from continuing operations (b) | $ | 1.15 | $ | 1.22 | $ | (0.15 | ) | $ | (0.02 | ) | ||||||||
(a) | The results of the Canadian operating segment reflect activities from the date of acquisition (July 18, 2011) through the period end. | |||||||||||||||||
(b) | The diluted earnings per share from continuing operations by segment are separately calculated; therefore, the sum of diluted earnings per share from continuing operations by segment may differ, due to rounding, from the calculated consolidated diluted earnings per share from continuing operations. Diluted earnings per share from continuing operations by segment is a “non-GAAP financial measure,” as that term is defined by Rule 101 of Regulation G (17 CFR Part 244) and Item 10 of Regulation S-K (17 CFR Part 229), which our management believes is useful information to investors. |
BIG LOTS, INC. AND SUBSIDIARIES | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
(In thousands) | ||||||||||
13 WEEKS ENDED | 13 WEEKS ENDED | |||||||||
JULY 28, 2012 | JULY 30, 2011 | |||||||||
(Unaudited) | (Unaudited) | |||||||||
Net cash used in operating activities | $ | (36,833 | ) | $ | (14,920 | ) | ||||
Net cash used in investing activities | (42,284 | ) | (18,796 | ) | ||||||
Net cash provided by (used in) financing activities | 58,453 | (192,350 | ) | |||||||
Impact of foreign currency on cash | (228 | ) | 0 | |||||||
Decrease in cash and cash equivalents | (20,892 | ) | (226,066 | ) | ||||||
Cash and cash equivalents: | ||||||||||
Beginning of period | 82,571 | 283,895 | ||||||||
End of period | $ | 61,679 | $ | 57,829 |
BIG LOTS, INC. AND SUBSIDIARIES | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
(In thousands) | ||||||||||
26 WEEKS ENDED | 26 WEEKS ENDED | |||||||||
JULY 28, 2012 | JULY 30, 2011 | |||||||||
(Unaudited) | (Unaudited) | |||||||||
Net cash provided by operating activities | $ | 88,749 | $ | 110,625 | ||||||
Net cash used in investing activities | (60,273 | ) | (37,895 | ) | ||||||
Net cash used in financing activities | (35,195 | ) | (192,440 | ) | ||||||
Impact of foreign currency on cash | (149 | ) | 0 | |||||||
Decrease in cash and cash equivalents | (6,868 | ) | (119,710 | ) | ||||||
Cash and cash equivalents: | ||||||||||
Beginning of period | 68,547 | 177,539 | ||||||||
End of period | $ | 61,679 | $ | 57,829 |
BIG LOTS, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
The following table reconciles gross margin, gross margin rate, operating profit, operating profit rate, income tax expense, effective income tax rate, income from continuing operations, net income, diluted earnings per share from continuing operations, and diluted earnings per share for the year-to-date 2012 for our consolidated and U.S. segment results (GAAP financial measures) to adjusted gross margin, adjusted gross margin rate, adjusted operating profit, adjusted operating profit rate, adjusted income tax expense, adjusted effective income tax rate, adjusted income from continuing operations, adjusted net income, adjusted diluted earnings per share from continuing operations, and adjusted diluted earnings per share (non-GAAP financial measures).
Year-to-date 2012 - Twenty-Six weeks ended July 28, 2012 | ||||||||||||
Consolidated Results | ||||||||||||
As reported | Adjustment to exclude change in inventory accounting principle | As Adjusted (non-GAAP) | ||||||||||
Gross margin | $ | 990,283 | $ | 5,574 | $ | 995,857 | ||||||
Gross margin rate | 39.4 | % | 0.2 | % | 39.6 | % | ||||||
Operating profit | 108,186 | 5,574 | 113,760 | |||||||||
Operating profit rate | 4.3 | % | 0.2 | % | 4.5 | % | ||||||
Income tax expense | 44,084 | 2,186 | 46,270 | |||||||||
Effective income tax rate | 41.2 | % | (0.1 | )% | 41.1 | % | ||||||
Income from continuing operations | 62,870 | 3,388 | 66,258 | |||||||||
Net income | 62,821 | 3,388 | 66,209 | |||||||||
Diluted earnings per share from continuing operations | $ | 1.00 | $ | 0.05 | $ | 1.05 | ||||||
Diluted earnings per share | $ | 1.00 | $ | 0.05 | $ | 1.05 | ||||||
U.S. Segment Results | ||||||||||||
As reported | Adjustment to exclude change in inventory accounting principle | As Adjusted (non-GAAP) | ||||||||||
Gross margin | $ | 966,366 | $ | 5,574 | $ | 971,940 | ||||||
Gross margin rate | 39.5 | % | 0.2 | % | 39.7 | % | ||||||
Operating profit | 117,622 | 5,574 | 123,196 | |||||||||
Operating profit rate | 4.8 | % | 0.2 | % | 5.0 | % | ||||||
Income tax expense | 44,084 | 2,186 | 46,270 | |||||||||
Effective income tax rate | 37.9 | % | 0.0 | % | 37.9 | % | ||||||
Income from continuing operations | 72,307 | 3,388 | 75,695 | |||||||||
Diluted earnings per share from continuing operations | $ | 1.15 | $ | 0.05 | $ | 1.20 |
The adjusted gross margin, adjusted gross margin rate, adjusted operating profit, adjusted operating profit rate, adjusted income tax expense, adjusted effective income tax rate, adjusted income from continuing operations, adjusted net income, adjusted diluted earnings per share from continuing operations, and adjusted diluted earnings per share are “non-GAAP financial measures” as that term is defined by Rule 101 of Regulation G (17 CFR Part 244) and Item 10 of Regulation S-K (17 CFR Part 229). These non-GAAP financial measures exclude from the most directly comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”) a pretax charge for a change in an accounting principle associated with our implementation of new inventory management information systems of $5,574 ($3,388, net of tax).
Our management believes that the disclosure of these non-GAAP financial measures provides useful information to investors because the non-GAAP financial measures present an alternative and appropriate method for measuring our operating performance, excluding certain items included in the most directly comparable GAAP financial measures. Our management uses these non-GAAP financial measures, along with the most directly comparable GAAP financial measures, in evaluating our operating performance.