Financial risks (Tables) | 12 Months Ended |
Dec. 31, 2017 |
Summary of Information on Three Year Historical Net Income (Loss) and Shareholders' Equity | Information on Aegon’s three year historical net income/(loss) and shareholders’ equity in functional currency are shown in the table below: 2017 2016 2015 Net income Americas (in USD) 1,762 618 (261 ) The Netherlands (in EUR) 818 418 753 United Kingdom (in GBP) 71 (346 ) (674 ) Central & Eastern Europe (in EUR) 57 19 24 Spain & Portugal (in EUR) (2 ) (2 ) 22 Asia (in USD) 6 (14 ) (33 ) Asset Management (in EUR) 48 97 121 Equity in functional currency Americas (in USD) 17,712 17,103 17,609 The Netherlands (in EUR) 6,558 5,101 5,263 United Kingdom (in GBP) 1,905 1,845 2,981 Central & Eastern Europe (in EUR) 402 378 396 Spain & Portugal (in EUR) 433 451 464 Asia (in USD) 1,169 1,281 674 Asset Management (in EUR) 397 422 444 |
Summary of Exchange Rates of US Dollar and UK Pound per Euro | The exchange rates for US dollar and UK pound per euro for each of the last five year ends are set forth in the table below: Closing rates 2017 2016 2015 2014 2013 USD 1.20 1.05 1.09 1.21 1.38 GBP 0.89 0.85 0.74 0.78 0.83 |
Schedule of Sensitivity Analysis of Net Income and Shareholders' Equity | Sensitivity analysis of net income and shareholders’ equity to translation risk Movement of currency exchange rates 1) Estimated approximate effects on 2) Estimated approximate effects on 2017 Increase by 15% of USD currencies relative to the euro 260 2,159 Increase by 15% of GBP currencies relative to the euro 21 321 Increase by 15% of non-euro currencies relative to the euro 265 2,598 Decrease by 15% of USD currencies relative to the euro (189 ) (1,566 ) Decrease by 15% of GBP currencies relative to the euro (16 ) (216 ) Decrease by 15% of non-euro currencies relative to the euro (184 ) (1,868 ) 2016 Increase by 15% of USD currencies relative to the euro 87 2,179 Increase by 15% of GBP currencies relative to the euro (3 ) 259 Increase by 15% of non-euro currencies relative to the euro 79 2,537 Decrease by 15% of USD currencies relative to the euro (61 ) (1,558 ) Decrease by 15% of GBP currencies relative to the euro (55 ) (170 ) Decrease by 15% of non-euro currencies relative to the euro (110 ) (1,794 ) 1 The effect of currency exchange movements is reflected as a one-time shift up or down in the value of the non-euro currencies relative to the euro on December 31. 2 For the sensitivity analysis the book loss of the UK annuity portfolio in 2016 has been excluded. |
Schedule of Interest Rate | The following table shows interest rates at the end of each of the last five years. 2017 2016 2015 2014 2013 3-month US LIBOR 1.69% 1.00% 0.61% 0.26% 0.25% 3-month EURIBOR (0.33% ) (0.32% ) (0.13% ) 0.08% 0.29% 10-year US Treasury 2.41% 2.43% 2.27% 2.17% 3.03% 10-year Dutch government 0.53% 0.35% 0.79% 0.68% 2.23% |
Schedule of Parallel Movement of Yield Curve | Parallel movement of yield curve Estimated approximate effects on Estimated approximate effects on 2017 Shift up 100 basis points (282 ) (2,620 ) Shift down 100 basis points 200 2,160 2016 Shift up 100 basis points 364 (2,257 ) Shift down 100 basis points (300 ) 2,020 |
Schedule of Maximum Exposure to Credit Risk | The table that follows shows the Group’s maximum exposure to credit risk from investments in general account financial assets, as well as general account derivatives and reinsurance assets, collateral held and net exposure. Please refer to note 49 Transfer of financial assets for further information on collateral given, which may expose the Group to credit risk. 2017 Maximum Cash Secu- Letters of Real Master Other Total Surplus Net Debt securities - carried at fair value 84,344 - - 242 - - - 242 - 84,102 Debt securities - carried at amortized cost - - - 14 - - - 14 - (14 ) Money market and other short-term investments - carried at fair value 6,809 - 719 - - - - 719 25 6,115 Mortgage loans - carried at amortized cost 33,562 2,437 - 379 49,756 - - 52,573 19,271 260 Private loans - carried at amortized cost 3,642 79 - - - - - 79 - 3,563 Other loans - carried at amortized cost 2,164 - - - - - 1,886 1,886 1,195 1,473 Other financial assets - carried at fair value 2,586 - - - - - - - - 2,586 Derivatives 5,563 647 56 29 - 4,867 - 5,599 85 48 Reinsurance assets 19,200 - 4,395 137 - - - 4,532 - 14,667 At December 31 157,869 3,163 5,171 801 49,756 4,867 1,886 65,644 20,576 112,800 2016 Maximum Cash Securi- Letters of Real Master Other Total Surplus Net Debt securities - carried at fair value 103,169 - - 392 - - - 392 - 102,777 Money market and other short-term investments - carried at fair value 7,093 - 815 - - - - 815 27 6,306 Mortgage loans - carried at amortized cost 33,696 2,319 - 760 49,448 - - 52,527 19,198 366 Private loans - carried at amortized cost 3,166 67 - - - - - 67 - 3,099 Other loans - carried at amortized cost 2,441 - - - - - 2,197 2,197 1,326 1,570 Other financial assets - carried at fair value 3,425 - - - - - - - - 3,425 Derivatives 7,916 1,606 407 - - 5,841 - 7,855 47 109 Reinsurance assets 11,206 - 5,064 171 - - - 5,235 - 5,971 At December 31 172,113 3,992 6,287 1,322 49,448 5,841 2,197 69,087 20,598 123,623 |
Summary of Group Limits Per Credit Rating | Aegon group level long-term counterparty exposure limits are as follows: Group limits per credit rating Amounts in EUR million 2017 2016 AAA 900 900 AA 900 900 A 675 675 BBB 450 450 BB 250 250 B 125 125 CCC or lower 50 50 |
Schedule of Ratings Distribution of General Account Portfolios | The ratings distribution of general account portfolios of Aegon’s major reporting units, excluding reinsurance assets, are presented in the table that follows, organized by rating category and split by assets that are valued at fair value and assets that are valued at amortized cost. Aegon uses a composite rating based on a combination of the external ratings of S&P, Moody’s, Fitch and National Association of Insurance Commissioners (NAIC which is for US only) and internal ratings. The rating used is the lower of the external rating and the internal rating. Americas The Netherlands United Kingdom Central & Eastern Europe Spain & Portugal Credit rating general account investments, excluding reinsurance assets 2017 Amortized Fair value Amortized Fair value Amortized Fair value Amortized Fair value Amortized Fair value AAA 958 18,935 1,658 12,727 - 137 - 1 - 9 AA 2,693 3,353 85 5,449 - 1,139 - 5 - 48 A 2,905 18,684 56 3,186 - 449 8 126 55 167 BBB 330 16,822 941 1,267 - 78 3 495 (3 ) 401 BB 18 1,567 18 22 - 9 72 92 - 20 B - 1,162 - - - - 2 1 - - CCC or lower - 793 - 3 - - - - - - Assets not rated 1,892 2,797 27,133 3,770 - 219 107 55 2 6 Total 8,796 64,114 29,890 26,425 - 2,031 193 775 54 651 Past due and / or impaired assets 35 1,145 299 41 - - 82 1 - - At December 31 8,831 65,259 30,189 26,467 - 2,031 275 777 54 651 Asia Asset Management Total 2017 1) Credit rating general account investments, excluding reinsurance assets 2017 Amortized Fair value Amortized Fair value Amortized Fair value Total AAA - 985 - 144 2,616 32,960 35,575 AA - 340 - - 2,778 10,334 13,111 A - 1,775 - - 3,024 24,399 27,423 BBB - 1,920 - - 1,271 20,983 22,254 BB - 140 - 1 107 1,852 1,959 B - 117 - 4 2 1,284 1,287 CCC or lower - 23 - 4 - 823 823 Assets not rated 6 1 - 4 29,154 7,011 36,165 Total 6 5,300 - 157 38,951 99,645 138,597 Past due and / or impaired assets - 20 - - 416 1,207 1,624 At December 31 6 5,320 - 157 39,368 100,853 140,221 1 Includes investments of Holding and other activities. Americas The Netherlands United Kingdom Central & Eastern Europe Spain & Portugal Credit rating general account investments, excluding reinsurance assets 2016 Amortized Fair value Amortized Fair value Amortized Fair value Amortized Fair value Amortized Fair value AAA 1,560 21,580 1,628 13,020 - 171 - 2 - 12 AA 3,214 6,102 86 6,011 - 1,158 - 1 - 58 A 3,281 25,147 12 3,397 - 549 8 116 48 157 BBB 481 21,461 850 2,402 - 85 20 433 (6 ) 436 BB 70 1,964 18 107 - 90 56 80 - 18 B - 1,207 - 10 - 2 4 1 - 3 CCC or lower - 1,049 - - - - - - - - Assets not rated 2,196 3,847 25,133 4,792 - 215 111 44 3 3 Total 10,802 82,357 27,727 29,740 - 2,269 201 676 45 687 Past due and / or impaired assets 17 1,397 390 77 - - 102 2 - - At December 31 10,820 83,755 28,117 29,817 - 2,269 303 678 45 687 Asia Asset Management Total 2016 1) Credit rating general account investments, excluding Amortized Fair value Amortized Fair value Amortized Fair value Total carrying AAA - 950 - - 3,189 35,758 38,946 AA - 402 - - 3,300 13,731 17,032 A - 1,823 - - 3,349 31,204 34,553 BBB - 1,904 - - 1,346 26,721 28,067 BB - 132 - - 145 2,391 2,536 B - 57 - - 5 1,279 1,284 CCC or lower - 28 - - - 1,078 1,078 Assets not rated 18 - - 90 27,460 9,267 36,727 Total 18 5,297 - 90 38,793 121,429 160,222 Past due and / or impaired assets - 13 - - 510 1,489 1,999 At December 31 18 5,310 - 90 39,303 122,918 162,221 1 Includes investments of Holding and other activities. |
Summary of Credit Quality of Gross Positions of Reinsurance Assets | The following table shows the credit quality of the gross positions in the statement of financial position for general account reinsurance assets specifically: Carrying value 2017 Carrying value 2016 AAA - 7 AA 13,379 7,724 A 5,242 3,120 Below A 24 18 Not rated 555 338 At December 31 19,200 11,206 |
Schedule of Credit Risk Concentration | The tables that follow present specific credit risk concentration information for general account financial assets. Credit risk concentrations – debt securities and money market investments 2017 Americas The United Central & Spain & Asia Asset Total 2017 1) Of which Residential mortgage-backed securities (RMBSs) 3,025 556 17 - - 57 - 3,655 1,022 Commercial mortgage-backed securities (CMBSs) 3,375 28 146 - - 537 - 4,086 10 Asset-backed securities (ABSs) - CDOs backed by ABS, Corp. bonds, Bank loans 751 1,529 - - - 47 - 2,327 3 ABSs – Other 1,688 270 88 - 1 331 - 2,378 35 Financial - Banking 6,525 1,440 124 102 104 730 - 9,026 3 Financial - Other 9,028 212 58 3 114 498 137 10,069 4 Industrial 21,975 1,726 255 7 129 2,344 - 26,435 62 Utility 3,386 119 65 3 45 309 - 3,927 - Government bonds 11,319 15,531 1,060 603 253 466 17 29,249 14 At December 31 61,073 21,411 1,812 718 646 5,319 153 91,153 1,154 1 Includes investments of Holding and other activities. Credit risk concentrations – Government bonds per country of risk 2017 Americas The United Central & Spain & Asia Asset Total 2017 1 ) United States 10,501 32 - - - 372 - 10,906 Netherlands - 5,777 - - 4 - - 5,781 United Kingdom - - 946 1 - - 17 964 Austria - 1,154 - - 4 - - 1,158 Belgium - 1,065 23 - 6 - - 1,094 Finland - 938 - - - - - 938 France - 1,216 34 - 5 - - 1,255 Germany - 4,233 28 - - - - 4,261 Hungary 3 - - 402 - - - 405 Luxembourg - 785 - - 1 - - 786 Spain - 89 - 2 203 - - 294 Rest of Europe 133 205 - 198 16 17 - 568 Rest of world 652 36 29 - 14 77 - 809 Supranational 30 - - - - - - 30 At December 31 11,319 15,531 1,060 603 253 466 17 29,249 1 Includes investments of Holding and other activities. Credit risk concentrations – Credit rating 2017 2) Government Corporate bonds RMBSs CMBSs Other Total 2017 1) AAA 21,855 792 7,102 3,157 32,906 AA 5,462 2,879 1,700 - 10,040 A 311 20,765 1,443 - 22,520 BBB 1,198 19,045 396 6 20,646 BB 269 1,395 178 - 1,842 B 152 1,011 111 - 1,273 CCC or lower 2 309 1,516 - 1,828 Assets not rated - 3 - 95 98 At December 31 29,249 46,199 12,446 3,258 91,153 1 Includes investments of Holding and other activities. 2 CNLP Ratings are used and are the lower of the Barclay’s Rating and the Internal Rating with the Barclay’s rating being a blended rating of S&P, Fitch, and Moody’s. Credit risk concentrations – debt securities and money market investments 2016 Americas The United Central & Spain & Asia Asset Total 2016 1) Of which Residential mortgage-backed securities (RMBSs) 3,583 649 19 - - 80 - 4,331 1,267 Commercial mortgage-backed securities (CMBSs) 5,340 44 195 - - 576 - 6,155 8 Asset-backed securities (ABSs) - CDOs backed by ABS, Corp. bonds, Bank loans 1,066 2,437 - - - 29 - 3,532 7 ABSs – Other 2,324 276 97 - 1 373 - 3,072 36 Financial - Banking 8,457 1,194 157 67 110 800 - 10,785 4 Financial - Other 10,487 282 118 6 120 465 87 11,588 - Industrial 29,364 2,824 332 7 126 2,367 - 35,020 65 Utility 4,704 392 67 3 43 280 - 5,490 7 Government bonds 12,406 15,642 1,068 553 282 339 - 30,289 4 At December 31 77,730 23,741 2,054 636 683 5,310 87 110,262 1,399 1 Includes investments of Holding and other activities. Credit risk concentrations – Government bonds per country of risk 2016 Americas The Netherlands United Kingdom Central & Eastern Europe Spain & Portugal Asia Asset Manage- ment Total 2016 1) United States 11,738 22 - - - 300 - 12,060 Netherlands - 5,374 - - 4 - - 5,378 United Kingdom - - 948 2 - - - 949 Austria - 1,171 - - 4 - - 1,175 Belgium - 1,119 25 - 7 - - 1,151 Finland - 935 - - - - - 935 France - 1,356 36 - 5 - - 1,397 Germany - 4,138 29 - - - - 4,167 Hungary 4 - - 360 - - - 364 Luxembourg - 872 - - 4 - - 876 Spain - 112 - 2 221 - - 335 Rest of Europe 118 484 - 189 18 - - 808 Rest of world 506 59 30 - 20 39 - 654 Supranational 40 - - - - - - 40 At December 31 12,406 15,642 1,068 553 282 339 - 30,289 1 Includes investments of Holding and other activities. Credit risk concentrations – Credit rating 2016 2) Government bonds Corporate bonds RMBSs CMBSs ABSs Other Total 2016 1) AAA 22,620 912 9,809 2,362 35,704 AA 5,682 4,835 2,645 - 13,161 A 569 26,291 1,740 - 28,599 BBB 1,166 24,662 540 3 26,370 BB 158 1,943 274 - 2,376 B 91 1,023 145 - 1,260 CCC or lower 4 386 1,937 - 2,326 Assets not rated - 4 - 462 466 At December 31 30,289 60,055 17,090 2,827 110,262 1 Includes investments of Holding and other activities. 2 CNLP Ratings are used and are the lower of the Barclay’s Rating and the Internal Rating with the Barclay’s rating being a blended rating of S&P, Fitch, and Moody’s. Credit risk concentrations – mortgage loans 2017 Americas The United Central & Spain & Asia Asset Total 2017 1) Of which Agricultural 77 - - - - - - 77 8 Apartment 3,371 - - - - - - 3,371 - Industrial 631 - - - - - - 631 7 Office 1,226 - - - - - - 1,226 - Retail 1,375 11 - - - - - 1,385 19 Other commercial 256 38 - - - - - 294 2 Residential 16 26,384 - 176 1 - - 26,578 343 At December 31 6,951 26,434 - 176 1 - - 33,562 379 1 Includes investments of Holding and other activities. Credit risk concentrations – mortgage loans 2016 Americas The United Central & Spain & Asia Asset Total 2016 1) Of which Agricultural 101 - - - - - - 101 11 Apartment 3,525 - - - - - - 3,525 - Industrial 838 - - - - - - 838 - Office 1,869 1 - - - - - 1,869 1 Retail 1,889 12 - - - - - 1,901 5 Other commercial 397 41 - - - - - 438 - Residential 23 24,793 - 207 1 - - 25,023 448 At December 31 8,641 24,847 - 207 1 - - 33,696 464 1 Includes investments of Holding and other activities. |
Summary of Income Received From Investments in RMBSs, SMBSs and ABSs | Total income 2017 December 31, 2017 2017 Interest income Total gains and Total Investments Residential mortgage-backed securities 174 95 269 3,655 Commercial mortgage-backed securities 159 53 212 4,086 Asset-backed securities 56 26 82 2,327 ABSs - Other 87 71 158 2,378 Total 476 245 721 12,446 Total income 2016 December 31, 2016 2016 Interest income Total gains and Total Investments Residential mortgage-backed securities 215 61 276 4,331 Commercial mortgage-backed securities 191 28 219 6,155 Asset-backed securities 64 12 75 3,532 ABSs - Other 85 7 92 3,072 Total 555 107 662 17,090 |
Summary of Amortized Cost and Fair Value of Debt Securities | The amortized cost and fair value of debt securities, money market investments and other, included in Aegon’s available-for-sale (AFS) portfolios, are as follows as of December 31, 2017, and December 31, 2016 2017 Amortized Unrealized Unrealized Total fair Fair value of Fair value of Debt securities, money market instruments and other United States government 8,011 936 (101) 8,846 6,805 2,041 Dutch government 4,799 992 (11) 5,781 4,885 896 Other government 11,746 838 (17) 12,568 11,501 1,067 Mortgage-backed securities 7,326 424 (56) 7,694 5,569 2,126 Asset-backed securities 4,624 92 (17) 4,698 3,878 820 Corporate 37,168 3,663 (218) 40,613 34,945 5,668 Money market investments 6,690 - - 6,690 5,642 1,048 Other 765 98 (73) 791 597 193 Total 81,130 7,043 (493) 87,681 73,822 13,858 Of which held by Aegon Americas, NL and UK 74,672 6,665 (464 ) 80,873 68,385 12,488 2016 Amortized Unrealized Unrealized Total fair Fair value of Fair value of Debt securities, money market instruments and United States government 11,452 882 (343) 11,990 7,012 4,979 Dutch government 4,164 1,215 (5) 5,374 5,286 87 Other government 11,788 1,096 (20) 12,865 12,278 586 Mortgage-backed securities 10,099 453 (156) 10,396 6,543 3,853 Asset-backed securities 6,568 88 (64) 6,592 4,192 2,399 Corporate 50,431 4,073 (668) 53,837 42,361 11,476 Money market investments 6,776 - - 6,776 6,758 18 Other 1,019 228 (41) 1,206 1,168 38 Total 102,298 8,035 (1,297) 109,036 85,599 23,436 Of which held by Aegon Americas, NL and UK 95,806 7,739 (1,217 ) 102,329 81,335 20,993 |
Summary of Composition by Industry Category of Available-for-sale (AFS) Debt Securities, Money Market Investments and Other in an Unrealized Loss Position | The composition by industry category of Aegon’s available-for-sale (AFS) debt securities, money market investments and other in an unrealized loss position at December 31, 2017, and December 31, 2016, is presented in the following table: December 31, 2017 December 31, 2016 Unrealized losses - debt securities, money market investments and other Carrying value of Unrealized Carrying value of Unrealized Residential mortgage-backed securities (RMBSs) 732 (30 ) 1,588 (83 ) Commercial mortgage-backed securities (CMBSs) 1,140 (22 ) 2,027 (67 ) Asset-backed securities (ABSs) - CDOs backed by ABS, Corp.bonds, Bank loans 87 (2 ) 958 (11 ) ABSs - Other 603 (13 ) 1,130 (43 ) Financial Industry - Banking 663 (39 ) 1,679 (135 ) Financial Industry - Insurance 231 (7 ) 554 (34 ) Financial Industry - Other 1,411 (10 ) 618 (28 ) Industrial 3,330 (132 ) 6,216 (369 ) Utility 375 (14 ) 836 (45 ) Government 3,722 (123 ) 5,349 (361 ) Other 193 (73 ) 38 (41 ) Total held by Aegon Americas, NL and UK 12,488 (464 ) 20,993 (1,217 ) Held by other segments 1,371 (29 ) 2,443 (80 ) Total 13,858 (493 ) 23,436 (1,297 ) |
Summary of Breakdown of RMBS Available-for-sale (AFS) Portfolio | The following table shows the breakdown of Aegon USA’s RMBS available-for-sale (AFS) portfolio. AFS RMBS by quality AAA AA A BBB <BBB Total Total GSE guaranteed 1,025 270 - - - 1,295 1,298 Prime jumbo - - - 5 124 130 136 Alt-A - 33 20 8 277 337 437 Negative amortization floaters - - - - 502 502 584 Other housing - 9 17 30 397 453 530 At December 31, 2017 1,025 312 37 43 1,300 2,717 2,985 Of which insured - - 24 5 146 175 166 AFS RMBS by quality AAA AA A BBB <BBB Total Total GSE guaranteed 771 500 - - - 1,272 1,271 Prime jumbo - 1 1 11 170 182 194 Alt-A - 39 27 11 403 479 572 Negative amortization floaters - - - 1 679 679 712 Other housing - 50 71 43 519 683 745 At December 31, 2016 771 589 98 65 1,771 3,295 3,494 Of which insured - - 43 8 203 254 237 |
Summary of Credit Quality of Available-For-Sale (AFS) CMBS Portfolio | The tables below summarize the credit quality of Aegon USA’s available-for-sale (AFS) CMBS portfolio. Additionally, Aegon USA has no investments in CMBS (December 31, 2016: EUR nil), which are classified as fair value through profit or loss. CMBS by quality AAA AA A BBB <BBB Total amortized cost Total fair value CMBS 2,626 559 63 3 84 3,335 3,372 CMBS and CRE CDOs - - - - 4 4 3 At December 31, 2017 2,626 559 63 3 88 3,339 3,375 CMBS by quality AAA AA A BBB <BBB Total amortized cost Total fair value CMBS 4,295 688 141 73 105 5,301 5,337 CMBS and CRE CDOs - - - - 5 5 3 At December 31, 2016 4,295 688 141 73 110 5,306 5,340 |
Summary of Breakdown of Quality of Available-for-sale (AFS) ABS Portfolio | The breakdown by quality of the available-for-sale (AFS) ABS portfolio of Aegon USA, Aegon the Netherlands and Aegon UK is as follows: ABS US, NL and UK AAA AA A BBB <BBB Total amortized cost Total fair value Credit cards 170 19 - 30 - 219 229 Autos 226 - 64 2 - 292 292 Small business loans - - 3 6 62 70 74 CDOs backed by ABS, Corp. bonds, Bank loans 1,467 407 224 120 46 2,265 2,281 Other ABS 494 76 738 81 6 1,395 1,438 At December 31, 2017 2,357 503 1,029 238 114 4,242 4,314 ABS US, NL and UK AAA AA A BBB <BBB Total amortized cost Total fair value Credit cards 482 28 35 30 - 575 589 Autos 277 9 46 42 - 375 374 Small business loans - 1 7 6 104 118 116 CDOs backed by ABS, Corp. bonds, Bank loans 2,108 790 368 134 94 3,493 3,504 Other ABS 627 165 697 85 22 1,596 1,606 At December 31, 2016 3,495 992 1,153 296 220 6,156 6,188 |
Summary of Composition by Maturity of all Available-for-sale Debt Securities in an Unrealized Loss Position | The table below shows the composition by maturity of all available-for-sale debt securities in an unrealized loss position held by Aegon Americas, Aegon the Netherlands and Aegon UK. December 31, 2017 December 31, 2016 Debt securities Carrying value of securities with gross unrealized losses Gross unrealized losses Carrying value of securities with gross unrealized losses Gross unrealized losses One year or less 466 (6 ) 742 (13 ) Over 1 through 5 years 1,937 (31 ) 2,444 (73 ) Over 5 through 10 years 4,580 (95 ) 6,097 (197 ) Over 10 years 4,263 (258 ) 11,656 (892 ) Total 11,246 (391 ) 20,938 (1,176 ) |
Summary of Composition by Credit Quality of Debt Securities, Available-for-sale, in an Unrealized Loss Position | The table below shows the composition by credit quality of debt securities, available-for-sale, in an unrealized loss position held by Aegon Americas, Aegon the Netherlands and Aegon UK. December 31, 2017 December 31, 2016 Debt securities Carrying value of securities with unrealized losses Unrealized losses Carrying value of securities with unrealized losses Unrealized losses AAA 4,924 (135 ) 8,536 (422 ) AA 1,037 (17 ) 1,581 (48 ) A 1,775 (45 ) 3,599 (154 ) BBB 2,339 (70 ) 5,249 (288 ) BB 507 (39 ) 920 (128 ) B 323 (32 ) 345 (40 ) Below B 341 (54 ) 706 (96 ) Total 11,246 (391 ) 20,938 (1,176 ) |
Summary of Available-for-sale Debt Securities With Unrealized Losses by Investment and Length of Time Individual Securities | The table below provides the length of time an available-for-sale security has been below cost and the respective unrealized loss. At December 31, 2017 Debt securities Investment grade carrying value of securities with unrealized losses Below investment grade carrying value of securities with unrealized losses Investment grade unrealized loss Below investment grade unrealized loss 0 – 6 months 4,106 485 (46 ) (15 ) 6 – 12 months 1,479 62 (9 ) (5 ) > 12 months 4,490 624 (211 ) (105 ) Total 10,076 1,171 (266 ) (125 ) At December 31, 2016 Debt securities Investment grade carrying value of securities with unrealized losses Below investment grade carrying value of securities with unrealized losses Investment grade unrealized loss Below investment grade unrealized loss 0 – 6 months 14,848 587 (635 ) (30 ) 6 – 12 months 190 198 (6 ) (20 ) > 12 months 3,929 1,186 (270 ) (213 ) Total 18,966 1,971 (912 ) (263 ) The unrealized loss improved during 2017 due to tightening credit spreads and declining long term interest rates, which was offset slightly by rising short term interest rates. Aging and severity unrealized losses The table below provides the length of time a below investment grade security has been in an unrealized loss and the percentage of carrying value (CV) to amortized cost in Aegon Americas, Aegon the Netherlands and Aegon UK. 2017 2016 Aging and severity unrealized losses debt securities Carrying value Unrealized losses Carrying value Unrealized losses CV 70-100% of amortized cost 482 (13 ) 585 (27 ) CV 40-70% of amortized cost 3 (2 ) 2 (2 ) CV < 40% of amortized cost - - 1 (2 ) 0-6 months 485 (15 ) 587 (30 ) CV 70-100% of amortized cost 62 (5 ) 196 (18 ) CV 40-70% of amortized cost - - 3 (2 ) CV < 40% of amortized cost - - - - 6-12 months 62 (5 ) 198 (20 ) CV 70-100% of amortized cost 67 (10 ) 475 (55 ) CV 40-70% of amortized cost 8 (4 ) 3 (2 ) CV < 40% of amortized cost - - - (3 ) 12-24 months 75 (13 ) 478 (60 ) CV 70-100% of amortized cost 511 (63 ) 582 (71 ) CV 40-70% of amortized cost 30 (16 ) 119 (67 ) CV < 40% of amortized cost 8 (12 ) 7 (15 ) > 24 months 549 (92 ) 708 (153 ) Total 1,171 (125 ) 1,971 (263 ) |
Summary of Realized Gains and Losses on Debt Securities | The following table provides the realized gains and losses on the debt securities of Aegon Americas, Aegon the Netherlands and Aegon UK for the twelve months ended December 31, 2017, and December 31, 2016. Gross realised gains in 2017 decreased compared to 2016 due to the sale of the UK annuity portfolio in 2016. Gross realized gains and (losses) Gross realized gains Gross realized losses December 31, 2017 Debt securities 1,876 (173 ) December 31, 2016 Debt securities 2,257 (323 ) |
Summary of Length of Time Security and Respective Realized Loss | The table below provides the length of time the security was below cost prior to the sale and the respective realized loss for assets not considered impaired. Gross realized losses 0 -12 months >12 months Total December 31, 2017 Debt securities (137 ) (36 ) (173 ) December 31, 2016 Debt securities (221 ) (103 ) (323 ) |
Summary of Composition of Impairment Losses and Recoveries | 2017 2016 (Impairment) / recovery (Impairment) / recovery Impairments: Other (none individually greater than EUR 25 million) (16 ) (52 ) Subtotal (16 ) (52 ) Recoveries: Total recoveries 16 42 Sub-total 16 42 Net (impairments) and recoveries - (11 ) |
Summary of Financial Assets that are Either Past Due or Impaired | 2017 2016 Past due but not impaired assets 0-6 months 6-12 months > 1 year Total 0-6 months 6-12 months > 1 year Total Debt securities - carried at fair value 49 14 28 91 58 9 7 73 Mortgage loans 111 2 4 117 80 4 3 87 Other loans 31 1 3 35 29 4 2 36 Accrued interest - 1 1 1 - - 1 1 At December 31 191 18 35 244 167 17 13 197 Impaired financial assets Carrying amount 2017 Carrying amount Shares 48 81 Debt securities - carried at fair value 1,063 1,326 Mortgage loans 262 377 Private Loans - 6 Other loans 3 3 Other financial assets - carried at fair value 6 9 At December 31 1,381 1,803 |
Summary of Unrealized Gains and Losses on Share Positions | The table below represents the unrealized gains and losses on share positions held by Aegon Americas, Aegon the Netherlands and Aegon UK. Cost basis Carrying value Net unrealized gains / (losses) Carrying value of securities with gross unrealized gains Gross unrealized gains Carrying value of securities with gross unrealized losses Gross unrealized losses December 31, 2017 Shares 386 434 49 401 62 34 (13 ) December 31, 2016 Shares 596 786 190 722 202 64 (13 ) |
Summary of Composition of Shares by Industry Sector in Unrealized Loss Position | The composition of shares by industry sector in an unrealized loss position held by Aegon Americas, Aegon the Netherlands and Aegon UK at December 31, 2017, and December 31, 2016 is presented in the following table. 2017 2016 Unrealized losses on shares Carrying value of instruments with unrealized losses Unrealized losses Carrying value of instruments with unrealized losses Unrealized losses Financials 19 (12 ) 54 (12 ) Other 14 (2 ) 10 - Total 34 (13 ) 64 (13 ) |
Summary of Shares Cost Prior to Impairment | The table below provides the length of time the shares held by Aegon Americas, Aegon the Netherlands and Aegon UK were below cost prior to their impairment in 2017 and 2016. In million EUR 0-6 months 2017 Shares - 2016 Shares (1 ) |
Summary of General Account Equity Real Estate and Other Non-fixed-income Portfolio | The general account equity, real estate and other non-fixed-income portfolio of Aegon is as follows: Equity, real estate and non-fixed income exposure Americas The Netherlands United Kingdom Central & Eastern Europe Spain & Portugal Asia Asset Manage- ment Holding and other activities Total 2017 Equity funds 142 161 - 47 - - - - 351 Common shares 1) 232 - 5 8 4 1 - 40 290 Preferred shares 192 - - - - - - - 192 Investments in real estate 633 1,495 - 4 15 - - - 2,147 Hedge funds 688 1 - - - - 2 - 691 Other alternative investments 1,122 309 - - - - - 18 1,448 Other financial assets 556 410 194 2 2 - 1 - 1,165 At December 31 3,566 2,375 199 62 20 1 4 57 6,284 1 Equity, real estate and non-fixed income exposure Americas The Netherlands United Kingdom Central & Eastern Europe Spain & Portugal Asia Asset Manage- ment Holding and other Total 2016 Equity funds 154 494 27 37 - - - - 711 Common shares 1) 410 - 58 5 4 - - 41 518 Preferred shares 229 - - - - - - - 229 Investments in real estate 743 1,238 - 3 15 - - - 1,999 Hedge funds 1,165 1 - - - - 2 - 1,168 Other alternative investments 1,207 156 - - - - - 21 1,385 Other financial assets 588 41 98 1 - - 1 - 729 At December 31 4,496 1,930 182 45 19 - 4 62 6,739 |
Summary of Market Risk Concentrations in Shares | Market risk concentrations – shares Americas The United Central & Spain & Asia Asset Total 2017 1) Of which Communication 28 — — — — — — 28 — Consumer 8 — — — — — — 8 — Financials 491 3 1 — 3 1 — 499 1 Funds — 852 4 53 2 — — 968 43 Industries 19 — — — — — — 19 — Other 22 4 — 2 — — 2 30 4 At December 31 567 859 5 54 5 1 2 1,551 48 1 Includes investments of Holding and other activities. Market risk concentrations – shares Americas The United Central & Spain & Asia Asset Total 2016 1) Of which Communication 43 — — — — — — 43 — Consumer 41 — — — — — — 41 — Financials 675 4 1 — 2 — — 682 2 Funds — 326 84 33 2 — — 506 79 Industries 21 — — — — — — 22 — Other 12 4 — 2 — — 2 20 — At December 31 793 334 84 35 4 — 2 1,315 81 1 Includes investments of Holding and other activities. |
Summary of Closing Levels of Certain Major Indices | The table that follows sets forth the closing levels of certain major indices at the end of the last five years. 2017 2016 2015 2014 2013 S&P 500 2,674 2,239 2,044 2,059 1,848 Nasdaq 6,903 5,383 5,007 4,736 4,177 FTSE 100 7,688 7,143 6,242 6,566 6,749 AEX 545 483 442 424 402 |
Summary of Sensitivity Analysis of Net Income and Shareholders' Equity to Equity Markets | ensitivity analysis of net income and shareholders’ equity to equity markets Immediate change of Estimated approximate effects on net income Estimated approximate effects on shareholders’ equity 2017 Equity increase 10% 317 405 Equity decrease 10% (316 ) (405 ) Equity increase 20% 647 820 Equity decrease 20% (660 ) (839 ) 2016 Equity increase 10% 158 291 Equity decrease 10% (227 ) (360 ) Equity increase 20% 324 587 Equity decrease 20% (338 ) (604 ) |
Summary of Maturity Analysis Gross Undiscounted Contractual Cash Flows | Maturity analysis – gross undiscounted contractual cash flows (for non- derivatives) On demand < 1 yr amount 1 < 5 yrs amount 5 < 10 yrs amount > 10 yrs amount Total amount 2017 Trust pass-through securities - 9 34 110 68 221 Subordinated loans - 28 112 56 1,137 1,333 Borrowings - 1,888 8,396 2,411 2,668 15,362 Investment contracts 1) 12,189 1,381 1,591 577 1,709 17,448 Investment contracts for account of policyholders 1) 33,738 2,605 1 1 133 36,478 Other financial liabilities 6,277 2,002 791 23 32 9,125 2016 Trust pass-through securities - 10 39 131 81 261 Subordinated loans - 28 112 84 1,198 1,422 Borrowings - 2,072 5,146 1,535 6,693 15,446 Investment contracts 1) 12,695 1,110 2,040 1,093 1,985 18,923 Investment contracts for account of policyholders 1) 35,239 2,885 - - 466 38,591 Other financial liabilities 6,743 2,224 839 12 26 9,844 1 |
Summary of Financial Liabilities Relating to Insurance and Investment Contracts | The cash benefit payments are presented on an undiscounted basis and are before deduction of tax and before reinsurance. Financial liabilities relating to insurance and investment contracts 1) On demand < 1 yr amount 1 < 5 yrs amount 5 < 10 yrs amount > 10 yrs amount Total amount 2017 Insurance contracts - 3,865 16,348 17,155 122,702 160,070 Insurance contracts for account of policyholders - 8,122 33,916 35,391 123,911 201,339 Investment contracts - 5,961 6,870 2,510 4,620 19,960 Investment contracts for account of policyholders 234 10,117 23,871 21,202 54,930 110,353 2016 Insurance contracts - 4,522 18,361 18,712 135,679 177,275 Insurance contracts for account of policyholders - 7,719 32,577 33,490 114,545 188,331 Investment contracts - 5,278 7,574 2,814 9,635 25,303 Investment contracts for account of policyholders 292 10,328 25,850 22,867 63,798 123,136 1 The liability amount in the consolidated financial statements reflects the discounting for interest as well as adjustments for the timing of other factors as described above. As a result, the sum of the cash benefit payments shown for all years in the table exceeds the corresponding liability amounts included in notes 36 Insurance contracts and 37 Investments contracts. |
Summary Of Maturity Analysis For Derivative Financial Instruments | The following table details the Group’s liquidity analysis for its derivative financial instruments, based on the undiscounted contractual net cash inflows and outflows on derivative instruments that settle on a net basis, and the undiscounted gross inflows and outflows on those derivatives that require gross settlement. Maturity analysis relating to derivatives 1) (Contractual cash flows) 2017 On demand < 1 yr 1 < 5 yrs 5 < 10 yrs > 10 yrs Total Gross settled Cash inflows - 14,646 7,024 10,658 18,916 51,245 Cash outflows - (14,766 ) (6,367 ) (9,890 ) (18,447 ) (49,471 ) Net settled Cash inflows - 129 783 1,033 2,428 4,374 Cash outflows - (67 ) (332 ) (543 ) (5,870 ) (6,812 ) 1 Maturity analysis relating to derivatives 1) (Contractual cash flows) 2016 On demand < 1 yr amount 1 < 5 yrs 5 < 10 yrs > 10 yrs Total amount Gross settled Cash inflows - 18,933 6,154 10,862 19,084 55,034 Cash outflows - (19,794 ) (6,435 ) (9,807 ) (18,227 ) (54,263 ) Net settled Cash inflows - 222 1,014 1,635 3,984 6,855 Cash outflows - (123 ) (417 ) (789 ) (7,278 ) (8,607 ) 1 Derivatives includes all financial derivatives regardless whether they have a positive or a negative value. It does not include bifurcated embedded derivatives. These are presented together with the host contract. For interest rate derivatives only, cash flows related to the pay leg are taken into account for determining the gross undiscounted cash flows. |
Life insurance general account [member] | |
Summary of Financial Liabilities Relating to Insurance and Investment Contracts | Movements during the year in reinsurance assets relating to Life insurance Life insurance for Total life insurance At January 1, 2017 9,714 2 9,716 Gross premium and deposits – existing and new business 11,326 6 11,332 Unwind of discount / interest credited 533 - 533 Insurance liabilities released (2,877 ) (3 ) (2,880 ) Fund charges released (49 ) - (49 ) Changes to valuation of expected future benefits 823 - 823 Policy transfers (38 ) - (38 ) Net exchange differences (1,698 ) - (1,697 ) Transfers to disposal groups (239 ) (3 ) (242 ) Transfer to/from insurance contract 23 - 23 Other movements (97 ) - (97 ) At December 31, 2017 17,419 2 17,421 At January 1, 2016 9,677 64 9,741 Gross premium and deposits – existing and new business 13,108 897 14,005 Unwind of discount / interest credited 783 23 806 Insurance liabilities released (5,965 ) 15 (5,950 ) Fund charges released (11 ) - (11 ) Changes to valuation of expected future benefits 38 - 38 Policy transfers (14 ) - (14 ) Net exchange differences 183 (6 ) 177 Transfers to disposal groups (8,085 ) (991 ) (9,076 ) At December 31, 2016 9,714 2 9,716 |
Non-life insurance [member] | |
Summary of Financial Liabilities Relating to Insurance and Investment Contracts | Movements during the year in reinsurance assets relating to non-life insurance: 2017 2016 At January 1 1,481 1,503 Gross premium and deposits – existing and new business 99 111 Unwind of discount / interest credited 89 89 Insurance liabilities released (129 ) (148 ) Changes to valuation of expected future benefits 28 (57 ) Changes in unearned premiums (42 ) (37 ) Incurred related to current year 85 66 Incurred related to prior years 37 30 Release for claims settled current year (19 ) (12 ) Release for claims settled prior years (119 ) (117 ) Change in IBNR (8 ) (2 ) Shadow accounting adjustment 6 19 Net exchange differences (180 ) 41 Portfolio transfers and acquisitions 2 - Other movements (4 ) (5 ) At December 31 1,327 1,481 |