FORM 10-K
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
(Mark One)
| | |
| [X] | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2001 |
OR
| | |
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO |
Commission file number 0-14403
BRUNSWICK BANCORP
(Exact name of Registrant as specified in its Charter)
| | |
New Jersey | | 22-2610694 |
|
|
|
|
(State or other jurisdiction of | | (IRS employer |
|
|
|
|
incorporation or organization) | | identification number) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
439 Livingston Avenue | | |
|
|
|
|
New Brunswick, NJ | | 08901 |
|
|
|
|
(Address of Principal Executive Offices) | | (Zip Code) |
(732) 247-5800
(Registrant’s telephone number, including area code)
SECURITIES REGISTERED PURSUANT TO SECTION 12 (b) OF THE ACT:
None
SECURITIES REGISTERED PURSUANT TO SECTION 12 (g) OF THE ACT:
Common Stock, no value
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. yes [X] no [ ]
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants’ knowledge, in definitive proxy or information statements incorporated by reference in Part III of the Form 10-K. [X]
The aggregate market value of the voting stock held by non-affiliates of the Registrant, as of February 7, 2002 was $22,283,024.
The number of shares of Registrant’s Common Stock, no par value, outstanding as of February 7, 2002 was 1,904,532.
BRUNSWICK BANCORP
DOCUMENTS INCORPORATED BY REFERENCE
| | |
| | Part(s) Into |
|
|
|
|
Documents | | Which Incorporated |
The Proxy Statement will be completed, and filed with the SEC within 120 days of the end of the Registrant’s fiscal year end. The information in the Proxy Statement under the captions “Proposal No. 1- Election of Directors”, “Directors’ Compensation”, “Executive Compensation”, “Beneficial Ownership of Common Stock by Management and Principal Shareholders”, “Certain Transactions with Management” and “Compensation Committee Interlocks and Insider Participation”, is the only information incorporated by reference in this Annual Report on Form 10-K. Information in the Proxy Statement required by Paragraphs (k) and (1) of Item 402 of Regulation S-K is not incorporated by reference into any portion of the Annual Report on Form 10-K.
III
With the exception of information specifically incorporated by reference, the Proxy Statement is not deemed part of this report.
TABLE OF CONTENTS
| | | | | |
TABLE OF CONTENTS | | | | Page |
PART I | | | | | |
|
|
|
|
| Item 1. | | Business | | 1 |
|
|
|
|
| Item 2. | | Properties | | 6 |
|
|
|
|
| Item 3. | | Legal Proceedings | | 6 |
|
|
|
|
| Item 4. | | Submission of Matters to a Vote of Security Holders | | 6 |
|
|
|
|
PART II | | | | | |
|
|
|
|
| Item 5. | | Market for Registrant’s Common Equity and Stockholder Matters | | 7 |
|
|
|
|
| Item 6. | | Selected Financial Data | | 8 |
|
|
|
|
| Item 7. | | Management’s Discussion and Analysis of Financial Condition and Results of Operations | | 8 |
|
|
|
|
| Item 7A. | | Quantitative and Qualitative Disclosures About Market Risk | | 19 |
|
|
|
|
| Item 8. | | Financial Statements and Supplementary Data | | 19 |
|
|
|
|
| Item 9. | | Changes in and Disagreements with Accountant on Accounting and Financial Disclosure | | 19 |
|
|
|
|
PART III | | | | | |
|
|
|
|
| Item 10. | | Directors and Executive Officers of the Registrant | | 19 |
|
|
|
|
| Item 11. | | Compensation of Executive Officers | | 19 |
|
|
|
|
| Item 12. | | Security Ownership of Certain Beneficial Owners and Management | | 19 |
|
|
|
|
| Item 13. | | Certain Relationships and Related Transactions | | 20 |
|
|
|
|
PART IV | | | | | |
|
|
|
|
| Item 14. | | Exhibits, Financial Statements, Schedules and Reports on Form 8-K | | 20 |
|
|
|
|
SIGNATURE | | | | | |
|
|
|
|
EXHIBITS | | | | 21 |
BRUNSWICK BANCORP
Form 10-K Annual Report
For the Fiscal Year Ended December 31, 2001
PART I
Item 1. Business
(a) General Development of Business
Bunswick Bancorp (“BB”, “Registrant” or “Company”) is a bank holding company registered under the Bank Holding Company Act of 1956, as amended (the “Bank Holding Company Act”). BB was organized under the laws of New Jersey in 1984 by Brunswick Bank and Trust Company (the “Bank”) for the purpose of creating a holding company for the Bank. Effective January 16, 1986, BB acquired all the outstanding shares of the Bank.
The Bank was incorporated as a state-chartered New Jersey bank in 1970 under the name of Bank of Manalapan. That entity merged with New Brunswick Trust Company in 1977, forming Brunswick Bank and Trust Company.
The Bank in 2001 created a wholly owned subsidiary to manage the Bank’s investment portfolio. BTB Investment Corp. Inc. was formed and now manages and operates the Bank’s investments.
The Bank maintains its head office and 5 branches in Monmouth and Middlesex Counties, New Jersey.
Regulatory Matters
There are a variety of statutory and regulatory restrictions governing BB, the Bank, and the relations between BB and its subsidiaries. Proposals to change the laws and regulations governing the banking industry are frequently introduced in Congress, in the state legislatures and before the various bank regulatory agencies. The likelihood and timing of any such changes and the impact such changes might have on BB cannot be determined at this time.
The policy of the Board of Governors of the Federal Reserve System provides that BB is expected to act as a source of financial strength to its subsidiary bank and to commit resources to support such subsidiary bank in circumstances in which it might not do so absent of such policy.
The Banking Affiliates Act of 1982, as amended, severely restricts loans and extensions of credit by Brunswick Bank and Trust Company to BB and its affiliates (except affiliates that are banks). All such loans must be secured by collateral having a market value ranging from 100% to 130% of the loan, depending upon the type of collateral. Furthermore, the aggregate of all loans from the Bank to BB and its affiliate may not exceed 20% of the Bank’s capital stock and surplus and, singly, to BB or any affiliates may not exceed 10% of the Bank’s capital stock and surplus. Similarly, the Banking Affiliates Act of 1982 also restricts the Bank in the purchase of securities issued by the acceptance as loan collateral of securities issued by the purchase of assets from, and the issuance of a guarantee of standby letter-of-credit on behalf of BB or any of its affiliates.
Capital Requirements
Bank holding companies must comply with the Federal Reserve Board’s risk-based capital guidelines. Under the guidelines, risk weighted assets are calculated by assigning assets and certain off-balance sheet items to broad risk categories. The total dollar value of each category is then weighted by the level of risk associated with each category. A minimum total qualifying capital to risk-based assets
1
ratio (Total Capital ratio) of 8.00% is required. At least 4% of an institution’s qualifying capital must consist of Tier 1 capital, and the rest may consist of Tier 2 capital. Tier 1 capital consists primarily of common stockholders’ equity minus goodwill.
Tier 2 capital consists of an institution’s allowances for possible loan losses, subject to limitation, hybrid capital instruments and certain subordinated debt. The allowance for possible loan losses, which may be considered Tier 2 capital, is limited to 1.25% of risk-based assets. As of December 31, 2001, the Company’s Total Capital ratio was 43.25% consisting of a Tier 1 ratio of 41.99% and Tier 2 ratio of 1.26%. Such ratios exceed the current regulatory requirements.
In addition, the Federal Reserve Board has promulgated a leverage capital standard, with which bank holding companies must comply. Bank holding companies must maintain a minimum Tier 1 capital to total assets ratio of 3%. However, institutions, which are not among the most highly rated by federal regulators, must maintain a ratio of 100-200 basis points above the 3% minimum. As of December 31, 2001, the consolidated Company had a leverage capital ratio of 22.13%.
The FDIC also imposes risk based and leverage capital guidelines on the Bank. These guidelines and the ratios to be met are substantially similar to those imposed by the Federal Reserve Board. If a bank does not satisfy the FDIC’s capital requirements, it will be deemed to be operated in an unsafe and unsound manner and will be subject to regulatory action. The Bank met all the FDIC capital requirements at December 31, 2001. As of December 31, 2001, the Bank had a risk weighted capital ratio of 18.13% and a leverage capital ratio of 23.21%.
The Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA”) required each federal banking agency to revise its risk-based capital standards to ensure that those standards take adequate account of interest rate risk, concentration of credit risk and the risks of non-traditional activities. In addition, pursuant to FDICIA, each federal banking agency has promulgated regulations, specifying the levels at which a financial institution would be considered “well capitalized,” “adequately capitalized,” “undercapitalized,” significantly undercapitalized,” or “critically undercapitalized,” and requiring the agency to take certain mandatory and discretionary supervisory actions based on the capital level of the institution.
The FDIC’s regulations implementing these provisions of FDICIA provide that an institution will be classified as “well capitalized” if it (i) has a risk-based capital ratio of at least 10.0 percent, (ii) has a Tier 1 risk-based capital ratio of at least 6.0 percent, (iii) has a Tier 1 ratio of at least 5.0 percent, and (iv) meets certain requirements. An institution will be classified as “adequately capitalized” if it (i) has a total risk-based capital ratio of at least 8.0 percent (ii) has a Tier 1 ratio of at lest 4.6 percent, (iii) has a Tier 1 leverage ratio (a) at least 4.0 percent of (b) at least 3.0 percent if the institution was rated I in its most recent examination, and (iv) does not meet the definition of “well capitalized.” An institution will be classified as “undercapitalized” if it (i) has a total risk-based capital ratio of less than 8.0 percent (ii) has a Tier 1 risk based capital of less than 4.0 percent, or (iii) has a Tier 1 leverage ratio of (a) less than 4.0 percent or (b) less than 3.0 percent is the institution was rated 1 in its most recent examination. An institution will be classified as “significantly undercapitalized” if it (i) has a total risk-based capital ratio of less than 6.0 percent, (ii) has a Tier 1 risk-based capital ratio of less than 3.0 percent, (iii) has a Tier 1 leverage ratio of less than 3.0 percent. An institution will be classified as “critically undercapitalized” if it has a tangible equity to total assets ratio that is equal to or less than 2.0 percent. An insured depository institution may be deemed to be in a lower capitalization category if it receives an unsatisfactory examination.
Holding Company Supervision
Generally, the Bank Holding Company Act limits the business of a bank holding company and its affiliates to banking, managing or controlling banks, and furnishing or performing services for banks controlled by the holding company. The major exception to this rule is that a bank holding company
2
directly or through a subsidiary may engage in non-banking activities which the Federal Reserve Board has determined to be so closely related to banking of managing or controlling banks so as to be a proper incident thereto. The Federal Reserve Board under its Regulation “Y” has restricted such activities to things such as lease financing, mortgage banking, investment advice, certain data processing services and, more recently, discount brokerage services. BB is not currently conducting these activities.
Under the Bank Holding Company Act, BB may not acquire directly or indirectly more than 5 percent of the voting shares of, or substantially all of the assets of, any bank without the prior approval of the Federal Reserve Board. Under current law, a New Jersey based bank holding company, like BB, is permitted to acquire banks located in New Jersey and in certain other states if the states had enacted laws specifically to permit acquisitions of banks by out-of-state bank holding companies having the largest portion of their deposits in New Jersey. Satisfactory capital ratios and Community Reinvestment Act ratings are generally prerequisites to obtaining federal regulatory approval to make acquisitions. Acquisitions through the Bank require approval of the Federal Deposit Insurance Corporation (the FDIC). Statewide branching is permitted in New Jersey. The Holding Company Act does not place territorial restrictions on the activities on non-banking subsidiaries of bank holding companies.
The Riegle-Neal Interstate Banking and Branching Act of 1994 (the “Interstate Banking and Branching Act”) enables bank holding companies to acquire banks in states other than its home state regardless of applicable state law. The Interstate Banking and Branching Act also authorize banks to merge across state lines, thereby creating interstate branches. Under such legislation, each state had the opportunity either to “opt-out” of this provision, thereby prohibiting interest branching in such states. Furthermore, a state may “opt-in” with respect tode novobranching, thereby permitting a bank to open new branches in a state in which the bank does not already have a branch. Withoutde novobranching, an out-of-state bank can enter the state only by acquiring an existing bank. The vast majority of states has allowed inter-state banking by merger but has not authorizedde novobranching.
New Jersey has enacted legislation to opt-in with respect to earlier interstate banking and branching and the entry into New Jersey of foreign country banks. New Jersey did not authorizede novobranching into the state.
Gramm-Leach Bliley
On November 12, 1999, the President signed the Gramm-Leach-Bliley Financial Modernization Act of 1999 into law. The Modernization Act:
| |
| allows bank holding companies meeting management, capital and Community Reinvestment Act standards to engage in a substantially broader range of non-banking activities than currently is permissible, including insurance underwriting and making merchant banking investments in commercial and financial companies; if a bank holding company elects to become a financial holding company, it files a certification, effective in 30 days, and thereafter may engage in certain financial activities without further approvals; |
|
| allows insurers and other financial services companies to acquire banks; |
|
| removes various restrictions that apply to bank holding company ownership of securities firms and mutual fund advisory companies; and |
|
| establishes the overall regulatory structure applicable to bank companies that also engage in insurance and securities operations. |
This part of the Modernization Act became effective on March 13, 2000.
3
The Modernization Act also modifies other current financial laws, including laws related to financial privacy and community reinvestment.
(b) Industry Segment
The Registrant has one industry segment: commercial banking.
(c) Narrative Description of Business
Brunswick Bancorp exists primarily to hold the stock of its active subsidiary, Brunswick Bank & Trust. BB also owns 100% of the common stock of Brunscor Realty, an inactive corporation. As a secondary function, BB began commercial lending activity in 1988. The Federal Reserve Bank of New York approved this activity.
BB is a legal entity separate from the Bank. The Bank is BB’s principal asset. Dividends from the Bank are BB’s primary source of income. As explained under Item 5, legal and regulatory limitations are imposed on the amount of dividends that may be paid by the Bank to BB.
The Bank maintains its head office in New Brunswick, New Jersey. The Bank operates out of its head office and 5 branch offices in Monmouth and Middlesex Counties.
At December 31, 2001, BB and its subsidiary Bank had deposits of $81,627,501 total loans of $56,090,636, and total assets of $109,003,684. The Bank in the year 2001 to stay competitive, offered a new banking service to its new and established customers, Internet Banking. The Bank is a full service commercial bank and offers the services generally performed by commercial banks of similar size and character. Such services include: checking, savings and time deposit accounts, certificates of deposit, secured and unsecured personal loans, commercial loans, and residential and commercial real estate loans. The Bank also provides trust services. BB and its subsidiary Bank had the equivalent of 51 full-time employees as of December 31, 2001.
The primary emphasis of the Company’s lending activities is in the commercial lending area. As of December 31, 2001, 45.5% of the loan portfolio is in commercial loans, 8.0% in construction first mortgage loans, 23.7% in commercial first mortgage loans, 21.3% in residential loans, and 1.5% in installment loans. The composition of the loan portfolio represents a shift from the year 2000. During 2001 a substantial portion of new commercial loans were made and a reduction in construction first mortgage loans. The Company’s lending base is generally in the commercial area, concentrating both in commercial first mortgage loans and commercial loans secured by certificates of deposit, equity securities, and other forms of collateral. Commercial loans secured by certificates of deposit provide the lowest risk to the Company as the collateral is under full control of the Company and faces no risk of deterioration. First mortgage loans and commercial loans secured by real estate provide security with risk tied to the real estate market fluctuations. As the Company lends in a relatively compact geographical area, management is better able to measure the risk of real estate market deterioration and risk of asset deterioration than it would be if it had to assess real estate conditions in numerous, disparate geographical area. However, the concentration of the Company’s real estate collateral in a compact geographical area can subject the Company to greater fluctuations in delinquencies if local market conditions vary from those in a broader area. Due to the uncertainty in both the local and state real estate markets, the Company maintains liquid investments in Federal funds sold with short-term maturity dates.
There are numerous commercial banks throughout New Jersey, many of which have offices in Monmouth and Middlesex Counties, New Jersey. In common with the entire banking industry, the Bank experiences strong competition for banking business in its market area. The Bank competes both for deposits and loans with other national and state banks, mutual savings banks, finance companies, credit
4
unions, and other financial institutions. While many of the Bank’s competitors are larger and have greater financial resources, in the opinion of the Bank, the size of its financial resources has imposed no substantial impediment to its normal lending functions. The Bank is limited, however, in making commercial loans to an amount not in excess of fifteen percent of its capital in most circumstances. The Bank has, on occasion, arranged for participation by other institutions when it has made larger loans. Additionally, BB participates in certain loans with the Bank as permitted by the Federal Reserve Bank of New York.
The Company does not rely on any one customer for an amount in excess of 10% of income.
(d) Financial information about foreign and domestic operations and export sales.
The Company operates only in New Jersey. No income is derived from foreign persons or entities.
(e) Executive Officers of the Registrant
The following table sets forth information to each executive office of BB who is not a director. All executive officers of BB serve at the pleasure of the Board of Directors.
| | | | | | |
Name, | | | | | | |
Position with | | Officer of | | Principal Occupation |
BB, and Age | | BB Since | | During Past Five Years |
Roman Gumina Chief Operating Officer 42 | | 1987 | | | | President Brunswick Bank & Trust |
|
|
|
|
Thomas A. Fornale Secretary/Treasurer Controller 63 | | 1989 | | | | Controller Brunswick Bank & Trust |
(f) Statistical Disclosure Required Pursuant to Securities Exchange Act, Industry Guide 3.
Sets forth on the following pages are the statistical disclosure for a bank holding company required pursuant to Industry Guide 3.
| | | | |
I. | | Distribution of Assets | | |
|
|
|
|
| | Liabilities and Stockholders’ | | |
|
|
|
|
| | Equity; Interest Rates and | | |
|
|
|
|
| | Interest Differential | | 13-14 |
|
|
|
|
II. | | Investment Portfolio | | 14-15 |
|
|
|
|
III. | | Loan Portfolio | | 15-16 |
|
|
|
|
IV. | | Summary of Loan Loss Experience | | 17-18 |
|
|
|
|
V. | | Deposits | | 18 |
|
|
|
|
VI. | | Return on Equity and Assets | | 19 |
|
|
|
|
VII. | | Short-Term Borrowings | | 19 |
5
Item 2. Properties
The Bank currently operates from its main office, and five branch offices. The Bank leases the main office and one branch. The Bank owns four of the branch offices.
The following is a list of offices the Bank owns:
| | | | | | |
| | | | Approximate |
Branch | | Address | | Square Feet |
George Street | | 352 George Street New Brunswick, NJ 08901 | | | 4,700 | |
|
|
|
|
South Brunswick- Monmouth Junction | | Monmouth Junction Road and Kingston Lane Monmouth Jct., NJ 08852 | | | 2,000 | |
|
|
|
|
Freehold | | 444 West Main Street Freehold, NJ 07728 | | | 2,000 | |
The following is a list of offices, which the Bank leases:
| | | | | | |
| | | | | | Expiration |
Branch | | Address | | Square Feet | | Date of Lease |
Main Office | | 439 Livingston Avenue New Brunswick, NJ 08901 | | 8,400 and 4,000 (basement) | | December 2010 |
|
|
|
|
Edison | | Plainfield Avenue and Metroplex Drive Edison, NJ 08817 | | 3,400 | | February 2004 |
|
|
|
|
North Brunswick | | 1060 Aaron Road North Brunswick, NJ 08902 | | 3,000 | | April 2021 |
As described in Note 13 to the financial statements, the Company has purchased property to construct a new branch in Monroe, New Jersey.
Item 3. Legal Proceedings
In the normal course of business, lawsuits and claims may be brought by and may arise against BB and the Bank. In the opinion of management, no legal proceedings which are presently pending or threatened against BB or the Bank, when resolved, will have a material adverse effect on the business or financial condition of BB or its subsidiary.
Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of shareholders of BB during the fourth quarter of 2001.
6
PART II
Item 5. Market for the Registrants’ Common Equity and Related Shareholder Matters
BB had 377 shareholders of record as of December 31, 2001.
The Company’s stock is thinly traded and there can be no assurance that a more active trading market will develop. Ryan, Beck & Co., located at 80 Main Street, West Orange, New Jersey 07052, periodically issues information about stocks of small and large commercial banks in New Jersey and acts as a market maker for small New Jersey bank stocks. Brunswick Bankcorp is listed on the American Stock Exchange under the symbol “BRB”. The quarterly information represents the high and low sales price as it is reported by the exchange.
| | | | | | | | | | | | | | | | |
| | 2001 | | 2000 |
| |
| |
|
| | High | | Low | | High | | Low |
1st Quarter | | | 13.20 | | | | 12.00 | | | | 14.00 | | | | 10.50 | |
|
|
|
|
2nd Quarter | | | 12.50 | | | | 11.88 | | | | 12.38 | | | | 10.50 | |
|
|
|
|
3rd Quarter | | | 11.65 | | | | 10.00 | | | | 11.75 | | | | 10.75 | |
|
|
|
|
4th Quarter | | | 12.00 | | | | 10.25 | | | | 12.00 | | | | 11.25 | |
Payments of dividends by Brunswick Bank and Trust Company to BB are restricted. Under the New Jersey Banking Act of 1948, as amended, the Bank may pay dividends only out of retained earnings, and out of surplus to the extent that exceeds fifty percent of stated capital. Under the Financial Institutions Supervisory Act, the FDIC has the authority to prohibit a state-chartered bank from engaging in conduct that, in the FDIC’s opinion, constitutes an unsafe or unsound banking practice. Under certain circumstances, the FDIC could claim that the payment of a dividend or other distribution by a bank to its sole shareholder constitutes an unsafe or unsound practice. As of December 31, 2001, approximately $11 million is currently available, without restriction, for the Bank to pay the Registrant in dividends. A Federal Reserve Board capital requirement of 8.0% would still be maintained in the event of said dividend. The Registrant issued 20% stock dividends in 1999, and cash was paid in lieu of fractional shares. No dividends were paid in the years 2001, 2000 and 1998. The Board of Directors is considering a dividend in 2002, but has not yet determined if cash dividends will be reinstituted.
Stock Split
The Board of Directors declared a Two Shares for One Share stock split payable on January 14, 2000 to stockholders of record on December 31, 1999. The stock split resulted in the Company issuing 902,266 shares. These financial statements give retroactive effect to the stock split.
Earnings per share have been restated to reflect the stock split declared.
7
Item 6. Selected Financial Data
The following table sets forth certain selected consolidated financial data concerning BB:
| | | | | | | | | | | | | | | | | | | | | |
| | | Year Ended December 31 |
| | |
|
| | | (Dollars in Thousands Except Per Share Data) |
| | |
|
| | | 2001 | | 2000 | | 1999 | | 1998 | | 1997 |
| Interest income | | $ | 8,198 | | | $ | 8,455 | | | $ | 7,269 | | | $ | 7,946 | | | $ | 7,762 | |
|
|
|
|
| Interest expense | | | 1,467 | | | | 2,006 | | | | 1,857 | | | | 2,111 | | | | 1,972 | |
|
|
|
|
| Net interest income | | | 6,731 | | | | 6,449 | | | | 5,412 | | | | 5,835 | | | | 5,790 | |
|
|
|
|
| Provision for credit losses | | | (124 | ) | | | 258 | | | | 61 | | | | 100 | | | | (157 | ) |
|
|
|
|
| Net interest income after provision for credit losses | | | 6,855 | | | | 6,191 | | | | 5,351 | | | | 5,735 | | | | 5,947 | |
|
|
|
|
| Non-interest income | | | 946 | | | | 1,087 | | | | 1,008 | | | | 877 | | | | 875 | |
|
|
|
|
| Other expenses | | | 4,802 | | | | 4,425 | | | | 4,265 | | | | 4,089 | | | | 4,830 | |
|
|
|
|
| Income before income taxes | | | 2,999 | | | | 2,853 | | | | 2,094 | | | | 2,523 | | | | 1,992 | |
|
|
|
|
| Income tax expense | | | 1,174 | | | | 1,226 | | | | 773 | | | | 987 | | | | 747 | |
|
|
|
|
| Net income | | | 1,825 | | | | 1,627 | | | | 1,321 | | | | 1,536 | | | | 1,245 | |
|
|
|
|
| Net income per share | | | .97 | | | | .90 | | | | .75 | | | | .85 | | | | .69 | |
|
|
|
|
| Cash dividends per share | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
|
|
|
|
Weighted average Number of shares outstanding | | | 1,889,561 | | | | 1,808,374 | | | | 1,764,188 | | | | 1,797,566 | | | | 1,803,572 | |
| | | | | | | | | | | | | | | | | | | | |
| | Summary Consolidated Balance Sheets |
| |
|
| | (Dollars in Thousands Except Per Share Data) |
| |
|
| | 2001 | | 2000 | | 1999 | | 1998 | | 1997 |
Total Assets | | | 109,004 | | | | 118,499 | | | $ | 108,873 | | | $ | 109,141 | | | $ | 101,640 | |
|
|
|
|
Deposits | | | 81,628 | | | | 93,411 | | | | 85,299 | | | | 86,955 | | | | 80,758 | |
|
|
|
|
Other Liabilities | | | 1,130 | | | | 762 | | | | 916 | | | | 845 | | | | 1,056 | |
|
|
|
|
Stockholders’ equity | | | 26,246 | | | | 24,326 | | | | 22,658 | | | | 21,341 | | | | 19,826 | |
|
|
|
|
Total shareholder’s equity per outstanding share | | $ | 13.78 | | | $ | 13.05 | | | $ | 12.56 | | | $ | 11.83 | | | $ | 10.99 | |
| | |
| | | |
| | | |
| | | |
| | | |
| |
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following financial review of Brunswick Bancorp (the “Company”) is presented on a consolidated basis and is intended to provide a comparison of the financial performance of the Company and its wholly owned subsidiary, Brunswick Bank & Trust Company (the “Bank”) for the years ended December 31, 2001, 2000, and 1999. The information presented below should be read in conjunction with the Company’s consolidated financial statements and accompanying notes appearing elsewhere in this report. All share and per share data has been restated to reflect the two for one stock split declared on December 14, 1999 paid on January 14, 2000 and the five shares for four shares stock split paid on February 11, 1999.
Overview:
The Company’s 2001 net income amounted to $1,825,282, which was $198,352, or 12%, higher then the year before 2000 of $1,626,930. The net income for 2000 was $306,228 higher then the year before 1999, which was $1,320,702. On a per share basis, net income was $.97, $.90, and $.75, respectively in 2001, 2000, and 1999.
8
The increase in net income recorded in 2001 is due to the net interest income increased by $282,000, and net loan loss recovery of $124,000. This was partially offset by a decrease in other income of $141,000, which was mostly due to a decrease in credit card service fees of $120,000. Income was also effected by an increase other expenses of $ 376,000. The increase in other expenses was due primarily to an increase in salaries and benefits of $257,000 and occupancy expenses of $ 66,000.
The increase in net income recorded in 2000 can be attributed to higher net interest income of $ 840,000. This was partially offset by an increase in other expenses of $160,000, which was mostly due to an increase in administrative personnel salaries and additions to staff and also an increase in income taxes of $452,000 compared to the prior year
Return on assets for the years ended December 31, 2001, 2000, and 1999 was 1.64%, 1.45% and 1.21%, respectively while the return on beginning of the year equity recorded during the same periods amounted to 6.96%, 6.96 % and 6.19%.
Management believes it has created a market-niche as a local commercial bank, servicing small businesses and individuals in its targeted geographical areas. It is the Company’s intention to continue servicing that market. The Company will consider future expansion into additional branches, geographic areas or a possible acquisition if the opportunity arises. As of December 31, 2001, the Company has been approved by the Federal Deposit Insurance Corporation and the New Jersey Department of Banking for an additional branch. The Company is planning the branch location for southern Middlesex County (Monroe Township) New Jersey.
Income Statement Analysis, 2001 vs. 2000
For the year 2001 income before income taxes increased from 2000 by $147,000. This increase occurred mainly because of an increase in net interest income, which was higher due to a substantial decrease in interest rates on deposits and an increase in loan volume.
Interest income decreased by $257,000 and interest expense decreased by $539,000 which resulted in a $282,000 overall increase in net interest income. The following table illustrates how increase in loan volume and interest rates affected net interest income.
| | | | | |
Interest Income: | | | | |
|
|
|
|
| Effect of increased volume | | $ | 453,000 | |
|
|
|
|
| Effect of decreased interest rates | | | (710,000 | ) |
|
|
|
|
Interest expense: | | | | |
|
|
|
|
| Effect of decreased volume | | | 54,000 | |
|
|
|
|
| Effect of decreased interest rates | | | 485,000 | |
| | | |
| |
|
|
|
|
Increase in net interest income | | $ | 282,000 | |
| | | |
| |
Recovery of loans offset the provision for loan losses in the year 2001 by a net amount of $124,000.This was offset by a reduction in other income of $142,000. Finally other expenses increased by $376,000, which was offset, by a decrease income tax expense of $52,000.
The increase in other expenses was primarily due to an increase in administrative and staff salaries and benefit costs.
In January 2001, management decided to no longer be in the credit card business. With the phase out of this business in the past year, credit card service fee income was only $85,000 compared with the prior year fees of $199,000. The drop of income of $114,000 was the primary reason for the reduction in other service charge and fee income for 2001 compared to 2000.
9
Income Statement Analysis, 2000 vs. 1999
For the year 2000 income before income taxes increased from 1999 by $758,000. This increase occurred mainly because of an increase in net interest income, which was higher due to an increase in interest rates and an increase in the loan portfolio.
Interest income increased by $1,186,000 and interest expense increased by $150,000 which resulted in a $1,036,000 overall increase in net interest income. The following table illustrates how increase in loan volume and interest rates affected net interest income.
| | | | | | |
Interest income: | | | | |
|
|
|
|
| | Effect of increased volume | | $ | 479,000 | |
|
|
|
|
| | Effect of increased interest rates | | | 707,000 | |
|
|
|
|
| Interest expense: | | | | |
|
|
|
|
| | Effect of increased volume | | | (36,000 | ) |
|
|
|
|
| | Effect of increased interest rates | | | (114,000 | ) |
| | | | |
| |
|
|
|
|
| Decrease in net interest income | | $ | (423,000 | ) |
| | | | |
| |
Other expenses increased by $160,000, and Income taxes increased by $452,000. The increase in these expenses was offset by a $79,000 increase in other income.
The increase in other expenses was primarily due to an increase in administrative and staff salaries.
The increase in other income is due primarily to a gain of $57,000 on a foreclosed property.
Balance Sheet Analysis
The most notable change in the Company’s Balance Sheet at December 31, 2001 is a decrease in total assets of $9,495,000 compared to the prior year ending December 31, 2000. This reduction was primarily due to a decrease in deposits of $11,783,000.
Securities and loan volume increased by $12,553,000 and $3,066,000, respectively; these increases along with the above-mentioned decrease in deposits resulted in a $26,600,000 decrease in federal funds sold.
For additional details on securities, loans and premises and equipment, refer to the Notes to Consolidated Financial Statements.
On the liability side of the balance sheet as mentioned above total deposits decreased by $11,783,000 for the year ending December 31, 2001 compared to the prior year ending December 31, 2000.
Savings and NOW deposits decreased by $9,990,000, demand deposits increased $1,212,000 and time deposits deceased by $3,005,000, resulting in an decrease in total deposits of $11,783,000.
Stockholders’ equity, increased by $1,920,000 with the addition of 2001 net income of $1,825,000 and the amortization of deferred stock compensation of $94,500.
Liquidity
The liquidity of the Company is measured by how well it can meet the financial needs of its depositors and borrowers and provide a cushion against unforeseeable and unforeseen liquidity needs. Sources of liquidity are provided primarily by the maturity of assets and by acquiring additional deposits. Secondarily, liquidity may be provided by the sales of assets and by other borrowings.
The Company’s asset liquidity consists of cash in other banks, federal funds sold, and investment securities and loans maturing in one year or less. At December 31, 2001, cash and due from banks totaled $9.1 million; federal funds totaled $6 million. Investment securities and loans maturing within one year totaled $3 million and $14.7 million, respectively.
In the past three years, the Company has continually derived positive cash flows from its operating activities. Specifically, cash provided by operating activities totaled approximately $1.8 million in 2001, $1.2 million in 2000 and $1.4 million in 1999. In 2001, investing activities used $14.6 million due primarily to increase in purchase of investment securities. Financing activities used cash of approximately $11.4 million due to the decreases
10
In light of the past cash flows provided from operating, financing, and investing activities, management believes it is in a strong position to meet both short and long-term liquidity needs. The Company has been able to maintain adequate liquidity in the past and does not foresee impairment of that liquidity in the future.
Due to the capital structure of BB and the Bank, capital management, the process of providing equity and debt for current and future financial positioning, is closely aligned with liquidity management. As the Company currently has no long-term debt and management does not contemplate undertaking such debt in the future, all financial positioning is done through liquid funds.
| | | | | | | | | | | | |
| | | | | | | | | | Minimum |
| | | | | | | | | | Regulatory |
| | 2001 | | 2000 | | Guidelines |
| |
| |
| |
|
Risk-based capital ratios Tier 1 | | | 41.99 | % | | | 38.31 | % | | | 4.000 | % |
|
|
|
|
Total Capital | | | 43.25 | % | | | 39.57 | % | | | 8.000 | % |
|
|
|
|
Capital (in thousands) Tier 1 capital | | $ | 25,731 | | | $ | 23,740 | | | | | |
|
|
|
|
Tier II capital (1) | | | 800 | | | | 800 | | | | | |
| | |
| | | |
| | | | | |
| | $ | 24,931 | | | $ | 24,540 | | | | | |
| | |
| | | |
| | | | | |
(1) | | Lesser of the allowance for loan loss or 1/80 of risk-weighted assets. |
Statements Regarding Forward-Looking Information
This form 10-K, both in the Management Discussion and Analysis and elsewhere, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about new and existing programs and products, relationships, opportunities, technology and market conditions. These statements may be identified by such forward looking terminology as “expect,” “look,” “believe,” “anticipate,” “consider,” “may,” “will,” or similar statements or variations of such terms. Such forward-looking statements involve certain risks and uncertainties. These include but are not limited to, changes in interest rates, economic conditions, deposit and loan growth, and loan loss provisions, changes in relationships with customers and the effects of legal and regulatory provisions applicable to the Company and its competitors. Actual results may differ materially from the results discussed in these forward-looking statements. The Company assumes no obligation for updating any such forward-looking statements at this time.
11
Interest Rate Sensitivity Management
The accompanying table, a quantification of the Company’s interest rate exposure at December 31, 2001, is based upon the known repricing dates of certain assets and liabilities and the assumed repricing dates of others.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Interest Rate Sensitivity* |
| | |
|
| | | | | | | | | | | | | | | After | | | | | | | | | | | | | | | | | | | | |
| | | | | | | After | | | | | | One | | | | | | | | | | | | | | | | | | | | |
| | | | | | | Three | | | | | | but | | | | | | | | | | | | | | | | | | | | |
| | | Within | | but Within | | | | | | Within | | | | | | After | | | | | | | | | | | | |
| | | Three | | Twelve | | | | | | Five | | | | | | Five | | | | | | Noninterest | | | | |
| | | Months | | Months | | | | | | Years | | | | | | Years | | | | | | Bearing | | Total |
| | |
| |
| | | | | |
| | | | | |
| | | | | |
| |
|
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Cash & due from banks | | $ | — | | | $ | — | | | | | | | $ | — | | | | | | | $ | — | | | | | | | $ | 9,065 | | | $ | 9,065 | |
|
|
|
|
| Federal funds sold | | | 6,000 | | | | — | | | | | | | | — | | | | | | | | — | | | | | | | | — | | | $ | 6,000 | |
|
|
|
|
| Investment securities | | | — | | | | 3,000 | | | | | | | | 10,402 | | | | | | | | 21,512 | | | | | | | | — | | | $ | 34,914 | |
|
|
|
|
| Loans, net (a) | | | 3,198 | | | | 10,681 | | | | | | | | 36,832 | | | | | | | | 4,550 | | | | | | | | 829 | | | $ | 56,090 | |
|
|
|
|
| Other assets | | | — | | | | — | | | | | | | | — | | | | | | | | — | | | | | | | | 2,935 | | | $ | 2,935 | |
| | |
| | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | |
| |
| | $ | 9,198 | | | $ | 13,681 | | | | | | | $ | 47,234 | | | | | | | $ | 26,062 | | | | | | | $ | 12,829 | | | $ | 109,004 | |
| | |
| | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | |
| |
Liabilities and Stockholders Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Total deposits (b) | | $ | 27,816 | | | $ | 9,128 | | | | | | | $ | 15,566 | | | | | | | $ | — | | | | | | | $ | 29,118 | | | $ | 81,628 | |
|
|
|
|
| Borrowed funds | | | 704 | | | | — | | | | | | | | — | | | | | | | | — | | | | | | | | — | | | $ | 704 | |
|
|
|
|
| Other liabilities | | | — | | | | — | | | | | | | | — | | | | | | | | — | | | | | | | | 426 | | | $ | 426 | |
|
|
|
|
| Stockholders equity | | | — | | | | — | | | | | | | | — | | | | | | | | — | | | | | | | | 26,246 | | | $ | 26,246 | |
| | |
| | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | |
| |
| | $ | 28,520 | | | $ | 9,128 | | | | | | | $ | 15,566 | | | | | | | $ | — | | | | | | | $ | 55,790 | | | $ | 109,004 | |
| | |
| | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | |
| |
Interest rate sensitivity gap | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Cumulative interest | | | (19,322 | ) | | | 4,553 | | | | | | | | 31,668 | | | | | | | | 26,062 | | | | | | | | (42,961 | ) | | | — | |
| | |
| | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | |
| |
| | $ | (19,322 | ) | | $ | (14,769 | ) | | | | | | $ | 16,899 | | | | | | | $ | 42,961 | | | | | | | $ | — | | | $ | — | |
| | |
| | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | |
| |
* | | Variable rate balances are reported based on their repricing dates. Fixed-rate balances are reported based on their scheduled contractual maturity dates. |
|
|
|
|
(a) | | Prime priced loans are included in the Within Three Months category; nonaccrual loans and reserve for possible loan losses are included in the Noninterest-Bearing category. |
|
|
|
|
(b) | | Savings accounts are included in the After One but Within Five Years category. |
12
Unadopted Financial Accounting Standards Board Statements
As of December 31, 2001, there are no unadopted Financial Accounting Standards Board Statements which, if adopted, would have a material effect on the Company’s financial statements.
Distribution of Assets, Liabilities, and Stockholders’ Equity; Interest Rates and Interest Differential
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | (In Thousands) |
| | | | Year Ended December 31, |
| | | |
|
| | | | 2001 | | 2000 | | 1999 |
| | | |
| |
| |
|
| | | | Average | | | | | | Average | | Average | | | | | | Average | | Average | | | | | | Average |
| | | | Balance | | | | | | Yield | | Balance | | | | | | Yield | | Balance | | | | | | Yield |
| | | | Sheet (3) | | Interest | | Rate | | Sheet (3) | | Interest | | Rate | | Sheet (3) | | Interest | | Rate |
| | | |
| |
| |
| |
| |
| |
| |
| |
| |
|
Interest-earning Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Federal funds sold | | $ | 21,177 | | | $ | 801 | | | | 3.78 | % | | $ | 26,784 | | | $ | 1,672 | | | | 6.24 | % | | $ | 34,254 | | | $ | 1,727 | | | | 5.04 | % |
|
|
|
|
| Investment securities | | | 28,369 | | | | 2,015 | | | | 7.10 | % | | | 27,356 | | | | 1,644 | | | | 6.01 | % | | | 22,900 | | | | 1,388 | | | | 6.06 | % |
|
|
|
|
| | taxable Investment securities non-taxable (1) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
|
|
|
|
| Loans, net | | | 51,812 | | | | 5,382 | | | | 10.39 | % | | | 47,554 | | | | 5,139 | | | | 10.81 | % | | | 41,430 | | | | 4,154 | | | | 10.03 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | $ | 101,358 | | | $ | 8,198 | | | | 7.09 | % | | $ | 101,694 | | | $ | 8,455 | | | | 7.69 | % | | $ | 98,584 | | | $ | 7,269 | | | | 7.04 | % |
|
|
|
|
Noninterest-earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Deposits in bank | | | 6,884 | | | | | | | | | | | | 6,928 | | | | | | | | | | | | 6,684 | | | | | | | | | |
|
|
|
|
| Other real estate owned | | | — | | | | | | | | | | | | 46 | | | | | | | | | | | | 81 | | | | | | | | | |
|
|
|
|
| Other (2) | | | 3,167 | | | | | | | | | | | | 2,716 | | | | | | | | | | | | 2,543 | | | | | | | | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | $ | 111,409 | | | $ | 8,198 | | | | 7.09 | % | | $ | 111,384 | | | $ | 8,455 | | | | 7.04 | % | | $ | 107,892 | | | $ | 7,269 | | | | 7.53 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Savings deposits | | $ | 13,621 | | | $ | 240 | | | | 1.76 | % | | $ | 13,039 | | | $ | 256 | | | | 1.96 | % | | $ | 13,453 | | | $ | 271 | | | | 2.01 | % |
|
|
|
|
| Demand deposits | | | 30,556 | | | | 620 | | | | 2.03 | % | | | 33,831 | | | | 1,089 | | | | 3.22 | % | | | 30,970 | | | | 897 | | | | 2.90 | % |
|
|
|
|
| Time deposits | | | 14,130 | | | | 598 | | | | 4.23 | % | | | 13,888 | | | | 645 | | | | 4.64 | % | | | 15,284 | | | | 679 | | | | 4.44 | % |
|
|
|
|
Short term debt | | | 258 | | | | 9 | | | | 3.49 | % | | | 269 | | | | 16 | | | | 5.95 | % | | | 252 | | | | 10 | | | | 3.97 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | 58,565 | | | | 1,467 | | | | 2.50 | % | | | 61,027 | | | | 2,006 | | | | 3.29 | % | | | 59,959 | | | | 1,857 | | | | 3.10 | % |
|
|
|
|
Noninterest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Demand deposits | | | 32,567 | | | | | | | | | | | | 26,868 | | | | | | | | | | | | 25,818 | | | | | | | | | |
|
|
|
|
| Other | | | 688 | | | | | | | | | | | | 647 | | | | | | | | | | | | 628 | | | | | | | | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | 91,820 | | | | 1,467 | | | | 1.60 | % | | | 88,542 | | | | 2,006 | | | | 2.27 | % | | | 86,405 | | | | 1,857 | | | | 2.48 | % |
|
|
|
|
Stockholders’ equity | | | 19,589 | | | | | | | | | | | | 23,362 | | | | | | | | | | | | 21,869 | | | | | | | | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | $ | 111,409 | | | $ | 1,467 | | | | 1.32 | % | | $ | 111,904 | | | $ | 2,006 | | | | 1.79 | % | | $ | 108,274 | | | $ | 1,857 | | | | 2.00 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Net yield on total earning assets | | $ | 101,358 | | | $ | 6,731 | | | | 6.64 | % | | $ | 101,694 | | | $ | 6,449 | | | | 6.34 | % | | $ | 98,584 | | | $ | 5,412 | | | | 6.06 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
(1) | | The rate is presented on a tax equivalant basis using the Federal rate of 34%. |
|
|
|
|
(2) | | Non-accrual loans, overdrafts, property and equipment, and other non-interest earning assets are included in Other. |
|
|
|
|
(3) | | Average balance sheet computed based on monthly balances. |
13
Analysis of Changes in Net Interest and Dividend Income
The following table shows the approximate effect on the Company’s net interest income of volume and rate changes in interest-earning assets and interest-bearing liabilities for the years ended December 31, 2000, 1999, and 1998 calculated on a tax-equivalent basis, using a 34% Federal rate. Any change in interest income or interest expense attributable to both changes in volume and changes in rate has been allocated in proportion to the relationship of the absolute dollar amount of change in each category.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | (In thousands) |
| | | | | | 2001 Versus 2000 | | 2000 Versus 1999 |
| | | | | | Increase (Decrease) | | Increase (Decrease) |
| | | | | | Due to Changes in | | Due to Changes in |
| | | | | |
| |
|
| | | | | | | | | | Average | | Total | | | | | | Average | | Total |
| | | | | | Average | | Yield/ | | Increase | | Average | | Yield/ | | Increase |
| | | | | | Volume | | Ratio | | (Decrease) | | Volume | | Ratio | | (Decrease) |
| | | | | |
| |
| |
| |
| |
| |
|
Interest and dividend income | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Federal funds sold | | $ | (252 | ) | | $ | (619 | ) | | $ | (871 | ) | | $ | (414 | ) | | $ | 359 | | | $ | (55 | ) |
|
|
|
|
| Investment securities taxable | | | 70 | | | | 301 | | | | 371 | | | | 270 | | | | (14 | ) | | | 256 | |
|
|
|
|
| Investment securities nontaxable | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
|
|
|
|
| Loans, net | | | 635 | | | | (392 | ) | | | 243 | | | | 623 | | | | 362 | | | | 985 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | Total interest income | | | 453 | | | | (710 | ) | | | (257 | ) | | | 479 | | | | 707 | | | | 1,186 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Savings deposits | | | 11 | | | | (30 | ) | | | (19 | ) | | | (8 | ) | | | (4 | ) | | | (12 | ) |
|
|
|
|
| Demand deposits | | | (72 | ) | | | (400 | ) | | | (472 | ) | | | 88 | | | | 105 | | | | 193 | |
|
|
|
|
| | Time deposits | | | 7 | | | | (48 | ) | | | (41 | ) | | | (62 | ) | | | 25 | | | | (37 | ) |
|
|
|
|
| | Short term debt | | | — | | | | (7 | ) | | | (7 | ) | | | 1 | | | | 5 | | | | 6 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | | Total interest expense | | | (54 | ) | | | (485 | ) | | | (539 | ) | | | 19 | | | | 131 | | | | 150 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | | Changes to net interest income | | $ | 507 | | | $ | (225 | ) | | $ | 282 | | | $ | 460 | | | $ | 576 | | | $ | 1,036 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Investment Portfolio
The following table shows the net carrying value of the Company’s investment portfolio as of December 31. Investment securities are held to maturity and are stated at cost, adjusted for amortization of premium and accretion of discount (in thousands).
| | | | | | | | | | | | | | | | | | | | | | |
| | | | 2001 | | 2000 | | 1999 | | 1998 | | 1997 |
| | | |
| |
| |
| |
| |
|
U.S. Treasury securities | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
|
|
|
|
Obligations of other U.S. Government agencies | | | 32,425 | | | | 20,410 | | | | 21,013 | | | | 21,016 | | | | 13,168 | |
|
|
|
|
Obligations of state and other political subdivisions | | | — | | | | — | | | | — | | | | — | | | | 55 | |
|
|
|
|
| Other securities | | | 1,950 | | | | 1,950 | | | | 1,650 | | | | 2,050 | | | | 1,897 | |
| | |
| | | |
| | | |
| | | |
| | | |
| |
| | Total investment securities | | $ | 34,375 | | | $ | 22,360 | | | $ | 22,663 | | | $ | 23,066 | | | $ | 15,120 | |
| | |
| | | |
| | | |
| | | |
| | | |
| |
14
Maturities and Average Weighted Yields of Investment Securities
The following table shows the maturities and average weighted yields for the above investment portfolio at December 31, 2001 (in thousands). Yields on tax exempt securities are presented on fully tax-equivalent basis using a 34% Federal tax rate.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Due Under 1 Year | | Due 1-5 Years | | Due 5-10 Years | | Due Over 10 Years |
| | | | |
| |
| |
| |
|
| | | | | Amount | | Yield | | Amount | | Yield | | Amount | | Yield | | Amount | | Yield |
| | | | |
| |
| |
| |
| |
| |
| |
| |
|
U.S. Treasury Securities | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
|
|
|
|
Obligations of other U.S. Government agencies | | | 3,000 | | | | 7.00 | % | | | 8,952 | | | | 5.92 | % | | | 15,000 | | | | 6.63 | % | | | 12 | | | | 5.76 | % |
|
|
|
|
Obligations of states and other political subdivision | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
|
|
|
|
Other securities | | | — | | | | — | | | | 1,450 | | | | 7.21 | % | | | 500 | | | | 7.20 | % | | | — | | | | — | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | Total investment securities | | $ | 3,000 | | | | 7.00 | % | | $ | 10,402 | | | | 6.67 | % | | $ | 15,500 | | | | 7.38 | % | | $ | 12 | | | | 5.76 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Loan Portfolio
The following tables set forth the composition of the Company’s loan portfolio as of the dates indicated (in thousands):
| | | | | | | | | | | | | | | | | | | | | | |
| | | | December 31, |
| | | |
|
| | | | 2001 | | 2000 | | 1999 | | 1998 | | 1997 |
| | | |
| |
| |
| |
| |
|
Types of loans | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Commercial and financial | | $ | 25,902 | | | $ | 18,484 | | | $ | 10,634 | | | $ | 16,307 | | | $ | 19,891 | |
|
|
|
|
| Real estate- mortgage | | | 25,650 | | | | 25,383 | | | | 27,785 | | | | 24,406 | | | | 21,546 | |
|
|
|
|
| Real estate- construction | | | 4,571 | | | | 9,073 | | | | 4,332 | | | | 2,034 | | | | 10,921 | |
|
|
|
|
| Installment | | | 847 | | | | 1,017 | | | | 1,259 | | | | 1,329 | | | | 1,329 | |
| | |
| | | |
| | | |
| | | |
| | | |
| |
| | Total loans | | $ | 56,970 | | | $ | 53,957 | | | $ | 44,010 | | | $ | 44,076 | | | $ | 53,687 | |
| | |
| | | |
| | | |
| | | |
| | | |
| |
15
The following table sets forth the maturity distribution for the above loan portfolio at December 31, 2001.
Maturities and Sensitivities of Loans to Changes in Interest Rates:
| | | | | | | | | | | | | | | | | |
| | | | | | | After 1 | | | | | | | | |
| | | Within | | Year within | | After 5 | | | | |
| | | 1 Year | | 5 Years | | Years | | Total |
| | |
| |
| |
| |
|
Commercial and financial | | | | | | | | | | | | | | | | |
|
|
|
|
| Fixed rate | | $ | 2,722 | | | $ | 11,782 | | | $ | 1,126 | | | $ | 15,630 | |
|
|
|
|
| Variable rate | | | 5,912 | | | | 3,560 | | | | — | | | | 9,472 | |
|
|
|
|
Real estate mortgage | | | | | | | | | | | | | | | | |
|
|
|
|
| Fixed rate | | | 3,424 | | | | 17,884 | | | | 2,560 | | | | 23,868 | |
|
|
|
|
| Variable rate | | | — | | | | — | | | | 864 | | | | 864 | |
|
|
|
|
Real estate construction | | | | | | | | | | | | | | | | |
|
|
|
|
| Fixed rate | | | 4 | | | | — | | | | — | | | | 4 | |
|
|
|
|
| Variable rate | | | 1,543 | | | | 3,024 | | | | — | | | | 4,567 | |
|
|
|
|
Installment | | | | | | | | | | | | | | | | |
|
|
|
|
| Fixed rate | | | 1,033 | | | | 582 | | | | — | | | | 1,615 | |
|
|
|
|
| Variable rate | | $ | 71 | | | $ | — | | | $ | — | | | $ | 71 | |
Rollover Policy
The company’s overall practice in this area is to limit the rollover of loans to any of it customers. Occasionally, borrowers to whom credit has been extended experience unanticipated charges in cash flow or other circumstances that precipitate a decision to roll over their loan. When this is done, it is based upon the continued favorable credit position of the borrower and does not indicate a problem loan.
Risk Elements in Loan Portfolio
Commercial and installment loans are placed on a non-accrual status when a default of principal or interest has existed for a period of 90 days and when a return to current status is not imminent. Real estate loans are placed on non-accrual status when a default of principal or interest has existed for 90 days or more. Subsequent to the change in classification to non-accrual, management assesses the loan for market value of collateral, credit position of the debtor and potential operation of any property involved. Foreclosure proceedings are instituted, as applicable, at that time.
Construction loans are first mortgage loans in all cases; delinquency, non-accrual, and foreclosure proceedings are handled in the same manner as other loans secured by real estate. Once a loan is placed on non-accrual, interest previously accrued and uncollected is reversed and charged against current earnings. Subsequent interest income would be recognized on these loans only to the extent collections exceed principal outstanding.
The following table sets forth information on non-accrual, past due (other than non-accrual), and other real estate owned (there were no restructured loans) for the periods indicated (in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | December 31, |
| |
|
| | 2001 | | 2000 | | 1999 | | 1998 | | 1997 |
| |
| |
| |
| |
| |
|
Non-accrual loans | | $ | 1,629 | | | $ | 698 | | | | 829 | | | $ | 325 | | | $ | 682 | |
|
|
|
|
Loans, past due 90 days or more | | | 275 | | | | 998 | | | | 519 | | | | 754 | | | | 303 | |
|
|
|
|
Other real estate owned | | | 0 | | | | 0 | | | | 0 | | | | 133 | | | | 60 | |
|
|
|
|
| | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Percentage of non-performing loans to gross loans outstanding | | | 3.35 | % | | | 3.19 | % | | | 3.06 | % | | | 2.75 | % | | | 1.95 | % |
16
If the above non-accrual loans at December 31, 2001 had been current, interest income for 2001 would have been approximately $124,000 greater than that recorded. Delinquency rates at December 31, 2001 primarily was higher than the past four years.. The delinquency rate was higher in 2001 due to the increase in non-accrual loans.
Except for loans included in the above table there were no loans at December 31, 2001 where the known credit problems of a borrower caused the Bank to have serious doubts as to the ability of such borrower to comply with the then present loan repayment terms and which would result in such loan being included as a non-accrual, past due, or restructured loan at some future date. The Bank has not made loans to borrowers outside the United States. As of December 31, 2001, the total loan portfolio was approximately $56 million. As of the same date, the commercial loan portfolio totaled approximately $25.9 million; $1.5 million of these commercial loans were collateralized by the stock of a publicly traded company, the market value of the stock collateralizing these loans totaled approximately $2.7 million as of December 31, 2001. Other than that concentration, there were no other concentrations exceeding ten percent of total loans. A concentration is defined as amounts loaned to a multiple number of borrowers engaged in similar activities that would cause them to be similarly affected by changes in economic or other conditions.
Summary of Loans Loss Experience
For the periods indicated, the following table summarizes loan balances, changes in the allowance for loan losses arising from loans charged-off and recoveries on loans previously charged-off and additions to the allowance that has been charged to income.
| | | | | | | | | | | | | | | | | | | | | |
| | | (In thousands) |
| | | Year Ended December 31, |
| | |
|
| | | 2001 | | 2000 | | 1999 | | 1998 | | 1997 |
| | |
| |
| |
| |
| |
|
Balance at beginning of period | | | 800 | | | $ | 800 | | | $ | 801 | | | $ | 820 | | | $ | 842 | |
|
|
|
|
Charge-offs | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Commercial & financial | | | 130 | | | | 196 | | | | — | | | | 112 | | | | 34 | |
|
|
|
|
| Real estate- mortgage | | | — | | | | 50 | | | | 56 | | | | 49 | | | | 140 | |
|
|
|
|
| Real estate- construction | | | — | | | | — | | | | — | | | | — | | | | — | |
|
|
|
|
| Installment | | | — | | | | 12 | | | | 3 | | | | — | | | | 18 | |
| | |
| | | |
| | | |
| | | |
| | | |
| |
| | | 130 | | | | 258 | | | | 59 | | | | 161 | | | | 192 | |
|
|
|
|
Recoveries | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Commercial & financial | | | | | | | — | | | | 65 | | | | 26 | | | | 1 | |
|
|
|
|
| Real estate- mortgage | | | 254 | | | | — | | | | 22 | | | | 16 | | | | 322 | |
|
|
|
|
| Real estate- construction | | | | | | | — | | | | — | | | | — | | | | — | |
|
|
|
|
| Installment | | | | | | | — | | | | 34 | | | | — | | | | 4 | |
| | |
| | | |
| | | |
| | | |
| | | |
| |
| Net charge-offs | | | (124 | ) | | | 0 | | | | (62 | ) | | | 119 | | | | (135 | ) |
|
|
|
|
Additional charges to operations | | | (124 | ) | | | 258 | | | | 61 | | | | 100 | | | | (157 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| |
Balance at end of period | | | 800 | | | $ | 800 | | | $ | 800 | | | $ | 801 | | | $ | 820 | |
| | |
| | | |
| | | |
| | | |
| | | |
| |
Ratio of net charge-offs during the period to average loans outstanding during the period | | | (.235 | %) | | | .54 | % | | | (.002 | %) | | | .41 | % | | | (1.55 | %) |
17
Allocation of the Allowance for Loan Losses
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | Real | | Real | | | | | | | | |
| | | Commercial & | | Estate | | Estate | | | | | | | | |
December 31, | | Financial | | Mortgage | | Construction | | Installment | | Total |
| |
| |
| |
| |
| |
|
2001 | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Amount | | $ | 552 | | | $ | 168 | | | $ | 64 | | | $ | 16 | | | $ | 800 | |
|
|
|
|
| Percentage of total | | | 69 | % | | | 21 | % | | | 8 | % | | | 2 | % | | | 100 | % |
|
|
|
|
2000 | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Amount | | | 464 | | | | 184 | | | | 136 | | | | 16 | | | | 800 | |
|
|
|
|
| Percentage of total | | | 58 | % | | | 23 | % | | | 17 | % | | | 2 | % | | | 100 | % |
|
|
|
|
1999 | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Amount | | | 408 | | | | 288 | | | | 80 | | | | 24 | | | | 800 | |
|
|
|
|
| Percentage of total | | | 51 | % | | | 36 | % | | | 10 | % | | | 3 | % | | | 100 | % |
|
|
|
|
1998 | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Amount | | | 505 | | | | 272 | | | | 16 | | | | 8 | | | | 801 | |
|
|
|
|
| Percentage of total | | | 63 | % | | | 33 | % | | | 3 | % | | | 1 | % | | | 100 | % |
|
|
|
|
1997 | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Amount | | | 336 | | | | 271 | | | | 205 | | | | 8 | | | | 820 | |
|
|
|
|
| Percentage of total | | | 41 | % | | | 33 | % | | | 25 | % | | | 1 | % | | | 100 | % |
Through management assessment each accounting period, the allowance for credit losses is maintained at a level considered adequate to absorb probable losses. Management determines the adequacy of the allowance based upon reviews of individual credits, recent loss experience, current economic conditions, the risk characteristics of various categories of loans, and other pertinent factors. Credits deemed uncollectible are charged to the allowance. Provisions for credit losses and recoveries on loans previously charged off are added to the allowance.
Deposits
The amounts of deposits, as of December 31, are summarized below (in thousands):
| | | | | | | | | | | | | | | | | | | | | | |
| | | | 2001 | | 2000 | | 1999 | | 1998 | | 1997 |
| | | |
| |
| |
| |
| |
|
Non-interest bearing: | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Demand deposits | | $ | 29,118 | | | $ | 27,906 | | | $ | 25,353 | | | $ | 24,588 | | | $ | 25,177 | |
|
|
|
|
Interest bearing: | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Savings deposits | | | 15,460 | | | | 15,701 | | | | 12,728 | | | | 15,217 | | | | 12,707 | |
|
|
|
|
| Time deposits | | | 12,719 | | | | 15,724 | | | | 21,066 | | | | 16,546 | | | | 24,426 | |
|
|
|
|
| NOW demand deposits | | | 24,331 | | | | 34,080 | | | | 26,151 | | | | 30,604 | | | | 18,448 | |
| | |
| | | |
| | | |
| | | |
| | | |
| |
| | Total deposits | | $ | 81,628 | | | $ | 93,411 | | | $ | 85,298 | | | $ | 86,955 | | | $ | 80,758 | |
| | |
| | | |
| | | |
| | | |
| | | |
| |
The maturities of time deposits of $100,000 or more at December 31, 2001 are summarized as follows:
| | | | |
Under 3 months | | $ | 710 | |
|
|
|
|
3 to 6 months | | | 2,026 | |
|
|
|
|
6 to 12 months | | | 2,661 | |
|
|
|
|
Over 12 months | | | — | |
| | |
| |
| | $ | 5,397 | |
| | |
| |
18
Return on Equity and Assets
The following are selected ratios for the years ended December 31,
| | | | | | | | | | | | | | | | | | | | |
| | 2001 | | 2000 | | 1999 | | 1998 | | 1997 |
| |
| |
| |
| |
| |
|
Return on Assets | | | 1.64 | % | | | 1.45 | % | | | 1.21 | % | | | 1.40 | % | | | 1.23 | % |
|
|
|
|
Return on Equity | | | 7.50 | % | | | 6.96 | % | | | 6.19 | % | | | 7.75 | % | | | 6.67 | % |
|
|
|
|
| | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Average equity to average assets | | | 17.58 | % | | | 20.88 | % | | | 20.20 | % | | | 19.40 | % | | | 18.96 | % |
|
|
|
|
| | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Dividend payout ratio | | | 0.00 | % | | | 0.00 | % | | | 0.00 | % | | | 0.00 | % | | | 0.00 | % |
Short-term borrowing
Borrowed funds consist of United States treasury tax and loan deposits, and generally mature within one to 120 days from the transaction date. At no time during the three-year period ended December 31, 2001, did outstanding treasury tax and loan deposits exceed 30% of stockholders’ equity.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
This information is included with item 7 — Management’s discussion and analysis of financial condition and results of operations.
Item 8. Financial Statements and Supplementary Data
The Consolidated Financial Statements for the years ended December 31, 2001, 2000, and 1999 contain the information required by Item 8 and that information is incorporated herein following signature page 21.
Item 9.Changes in and Disagreements with Accountant on Accounting and Financial Disclosure
None.
PART III
Item 10. Directors and Executive Officers of the Registrant
The Proxy Statement will contain under the caption “Proposal No.1 — Election of Directors” the information required by Item 10 with respect to directors of BB and that information is incorporated herein by reference. Information regarding executive officers of BB who are not also directors appears under sub-section (e) of Item 1 of the Form 10-K.
Item 11. Compensation of Executive Officers
The Proxy Statement will contain under the caption “Directors’ Compensation”, the caption “Executive Compensation” and the caption “Compensation Committee Interlocks and Inside Participation” information required by Item 11 and that information is incorporated herein by reference. Information in the Proxy Statement required by Paragraphs (k) and (1) of Item 402 of Regulation S-K is not incorporated by reference into any portion of this Annual Report on Form 10-K.
Item 12. Security Ownership of Certain Beneficial Owners and Managements.
The Proxy Statement will contain under the caption “Beneficial Ownership of Common Stock by Management and Principal Shareholders” the information required by Item 12 and that information is incorporated herein by reference.
19
Item 13. Certain Relationships and Related Transactions
The Proxy Statement will contain under the caption “Certain Transactions with Management” and the caption “Compensation Committee Interlocks and Insider Participation” the information required by Item 13 and that information is incorporated herein by reference.
PART IV
Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
| | |
(a)(1)&(2) | | Financial Statements and |
|
|
|
|
| | Financial Statements Schedules |
The below listed financial statements and report of independent auditors of BB and subsidiaries for the years ended December 31, 2001, 2000, and 1999 are following signature page number 21.
Independent Auditors’ Report
Consolidated Statements of Financial Condition — Years Ended December 31, 2001 and 2000
Consolidated Statements of Income — Years Ended December 31, 2001, 2000, and 1999
Consolidated Statements of Stockholders’ Equity – Years Ended December 31, 2001, 2000, and 1999
Consolidated Statements of Cash Flows – Years Ended December 31, 2001, 2000, and 1999
Notes to Financial Statements — Years Ended December 31, 2001 and 2000.
Schedules to the Consolidated of Financial Condition required under Article 9 of Regulation S-X are not required under the related instructions or are inapplicable, and therefore have been omitted.
(b) | | Reports on Form 8-K |
|
| | BB did not file any reports on Form 8-K for the three months ended December 31, 2001. |
|
(c) | | Exhibits |
|
| | | | |
List of Exhibits | | |
| | |
(3) | | (a) | | Certificate of Incorporation of Brunswick Bancorp Incorporated by reference to Registration Statement on Form S-14 filed on June 20, 1985. |
|
|
|
|
| | (b) | | By-laws of Brunswick Bancorp. Incorporated by reference to Registration Statement on Form S-14 filed on June 20, 1985. |
|
|
|
|
(10) | | (a) | | Non-qualified Deferred Compensation Plan dated as of December 5, 1995. Incorporated by reference to Form 10-K for the year ended December 31, 1995. |
|
|
|
|
| | (b) | | Non-Qualified Deferred Compensation Plan dated as of January 1, 2000 for Carmen J. Gumina. Incorporated by reference to Form 10-K for the year ended December 31, 2000. |
|
|
|
|
| | (c) | | Non-Qualified Deferred Compensation Plan dated as of January 1, 2000 for Roman T. Gumina. Incorporated by reference to Form 10-K for the year ended December 31, 2000. |
|
|
|
|
(21) | | | | Subsidiaries of Brunswick Bancorp, Incorporated by reference to Registration Statement on Form S-14 filed on June 20, 1985. |
20
Signatures
Pursuant to the requirements of Section 13 or 13 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
BRUNSWICK BANCORP
/s/ Carmen Gumina
By: Carmen Gumina
Chairman of the Board
03/12/02
Dated:Pursuant to the requirement of the Securities Exchange Act of 1934, this report has been signed- below by the following persons on behalf of the Registrant and in the capacities and on the date indicated.
| | | | |
Signature | | Title | | Date |
| |
| |
|
| | | | |
|
|
|
|
/s/ Bruce Arbeiter
Bruce Arbeiter | | Director, Vice Chairman | | 03/12/02
|
|
|
|
|
| | | | |
|
|
|
|
/s/ Joseph DeMarco
Joseph DeMarco | | Director | | 03/12/02
|
|
|
|
|
| | | | |
|
|
|
|
/s/ Dominick Faraci
Dominick Faraci | | Director | | 03/12/02
|
|
|
|
|
| | | | |
|
|
|
|
/s/ Carmen J. Gumina
Carmen J. Gumina | | Chief Executive Officer, Chairman of the Board (Principal Executive Officer) | | 03/12/02
|
|
|
|
|
| | | | |
|
|
|
|
/s/ Phillip W. Barrood
Phillip W. Barrood | | Director | | 03/12/02
|
|
|
|
|
| | | | |
|
|
|
|
/s/ Michael Kaplan
Michael Kaplan | | Director | | 03/12/02
|
|
|
|
|
| | | | |
|
|
|
|
/s/ Richard A. Malouf
Richard A. Malouf | | Director | | 03/12/02
|
|
|
|
|
| | | | |
|
|
|
|
/s/ James V. Gassaro
James V. Gassaro | | Director | | 03/12/02
|
|
|
|
|
| | | | |
|
|
|
|
/s/ Frederick Perrine
Frederick Perrine | | Director | | 03/12/02
|
|
|
|
|
| | | | |
|
|
|
|
/s/ Robert Sica
Robert Sica | | Director | | 03/12/02
|
|
|
|
|
| | | | |
|
|
|
|
/s/ Robert McDaid
Robert McDaid | | Director | | 03/12/02
|
|
|
|
|
| | | | |
21
| | | | |
Signature | | Title | | Date |
| |
| |
|
|
|
|
|
| | | | |
|
|
|
|
/s/ Gary S. Russo
Gary S. Russo | | Director | | 03/12/02
|
|
|
|
|
| | | | |
|
|
|
|
/s/ Thomas A. Fornale
Thomas A. Fornale | | Secretary-Treasurer Controller, (Principal Accounting/Financial Officer) | | 03/12/02
|
22
BRUNSWICK BANCORP AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED
DECEMBER 31, 2001, 2000 AND 1999
BRUNSWICK BANCORP AND SUBSIDIARIES
FINANCIAL STATEMENT
YEARS ENDED
DECEMBER 31, 2001, 2000 AND 1999
TABLE OF CONTENTS
| | | | | |
| | | PAGE |
| | |
|
INDEPENDENT AUDITOR’S REPORT | | | 1 | |
|
|
|
|
| | | | |
|
|
|
|
FINANCIAL STATEMENTS | | | | |
|
|
|
|
| | | | |
|
|
|
|
| Consolidated Balance Sheets | | | 2 | |
|
|
|
|
| | | | |
|
|
|
|
| Consolidated Statements of Income | | | 3 | |
|
|
|
|
| | | | |
|
|
|
|
| Consolidated Statements of Shareholders’ Equity | | | 4 | |
|
|
|
|
| | | | |
|
|
|
|
| Consolidated Statements of Cash Flows | | | 5 | |
|
|
|
|
| | | | |
|
|
|
|
| Notes to Consolidated Financial Statements | | | 6-22 | |
[MICHAEL R. FERRARO LETTERHEAD]
INDEPENDENT AUDITORS’ REPORT
To the Stockholders and Board of Directors
Brunswick Bancorp and Subsidiaries
I have audited the accompanying consolidated Balance Sheets ofBrunswick Bancorp and Subsidiariesas of December 31, 2001, 2000 and 1999 and the related consolidated statements of income, changes in stockholders’ equity and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Bancorp’s management. My responsibility is to express an opinion on these consolidated financial statements based on my audits.
I conducted my audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that I plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. I believe that my audits provide a reasonable basis for my opinion.
In my opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Brunswick Bancorp and Subsidiaries as of December 31, 2001, 2000 and 1999, and the results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.
/s/ Michael R. Ferraro
Michael R. Ferraro, CPA
February 7, 2002
Matawan, NJ
1
BRUNSWICK BANCORP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2001 AND 2000
| | | | | | | | | | | | |
| | | | | | 2001 | | 2000 |
| | | | | |
| |
|
ASSETS | | | | | | | | |
|
|
|
|
| | | Cash and due from banks | | $ | 9,064,753 | | | $ | 6,671,870 | |
|
|
|
|
| | | Federal funds sold | | | 6,000,000 | | | | 32,600,000 | |
| | |
| | | |
| |
| | | | Total cash and cash equivalents | | | 15,064,753 | | | | 39,271,870 | |
|
|
|
|
| | | Securities held to maturity | | | 34,913,592 | | | | 22,360,425 | |
|
|
|
|
| Loans | | | 56,890,636 | | | | 53,824,281 | |
|
|
|
|
| | | Allowance for loan losses | | | (800,000 | ) | | | (800,050 | ) |
| | |
| | | |
| |
| | | | Net loans | | | 56,090,636 | | | | 53,024,231 | |
|
|
|
|
| | | Premises and equipment, net | | | 1,256,514 | | | | 2,169,771 | |
|
|
|
|
| | | Accrued interest receivable | | | 1,139,374 | | | | 1,046,607 | |
|
|
|
|
| | | Other assets | | | 538,815 | | | | 625,648 | |
| | |
| | | |
| |
| | | | TOTAL ASSETS | | $ | 109,003,684 | | | $ | 118,498,552 | |
| | |
| | | |
| |
LIABILITIES AND STOCKHOLDERS EQUITY | | | | | | | | |
|
|
|
|
| Deposits |
| | | Non-interest bearing | | $ | 29,118,166 | | | $ | 27,906,362 | |
|
|
|
|
| | | Interest bearing | | | 52,509,335 | | | | 65,504,499 | |
| | |
| | | |
| |
| | | | Total deposits | | | 81,627,501 | | | | 93,410,861 | |
|
|
|
|
| | | Borrowed funds | | | 704,482 | | | | 392,318 | |
|
|
|
|
| | | Accrued interest payable | | | 177,569 | | | | 232,880 | |
|
|
|
|
| | | Other liabilities | | | 248,324 | | | | 136,467 | |
| | |
| | | |
| |
| | | | TOTAL LIABILITIES | | | 82,757,876 | | | | 94,172,526 | |
| | |
| | | |
| |
STOCKHOLDERS’ EQUITY | | | | | | | | |
|
|
|
|
| Preferred stock-no stated value 10,000,000 shares authorized in 2001 and no shares issued and outstanding at December 31, 2001 | | | | | | | | |
| Common stock — no par value 10,000,000 shares authorized; 1,904,532 and 1,864,532 shares issued and outstanding at December 31, 2001 and 2000 | | | 3,809,064 | | | | 3,729,064 | |
|
|
|
|
| | Additional paid-in capital | | | 2,973,380 | | | | 2,621,380 | |
|
|
|
|
| | Retained earnings | | | 20,473,038 | | | | 18,647,756 | |
|
|
|
|
| | Deferred stock compensation | | | (917,900 | ) | | | (580,400 | ) |
|
|
|
|
| | Treasury stock at cost, 9,300 shares at December 31, 2001 and 2000 | | | (91,774 | ) | | | (91,774 | ) |
|
|
|
|
| | |
| | | |
| |
TOTAL STOCKHOLDERS’ EQUITY | | | 26,245,808 | | | | 24,326,026 | |
| | |
| | | |
| |
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | | $ | 109,003,684 | | | $ | 118,498,552 | |
| | |
| | | |
| |
See accompanying notes and accountant’s reports.
2
BRUNSWICK BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999
| | | | | | | | | | | | | | | |
| | | | | 2001 | | 2000 | | 1999 |
| | | | |
| |
| |
|
INTEREST INCOME | | | | | | | | | | | | |
|
|
|
|
| Interest and fees on loans | | $ | 5,382,173 | | | $ | 5,139,424 | | | $ | 4,153,754 | |
|
|
|
|
| Interest and dividends on investments | | | 2,015,157 | | | | 1,643,546 | | | | 1,388,261 | |
|
|
|
|
| Interest on federal funds sold | | | 800,610 | | | | 1,671,878 | | | | 1,727,226 | |
| | |
| | | |
| | | |
| |
| | TOTAL INTEREST INCOME | | | 8,197,940 | | | | 8,454,848 | | | | 7,269,241 | |
| | |
| | | |
| | | |
| |
INTEREST EXPENSE | | | | | | | | | | | | |
|
|
|
|
| Interest on deposits | | | 1,458,149 | | | | 1,990,097 | | | | 1,846,458 | |
|
|
|
|
| Interest on borrowed funds | | | 9,176 | | | | 16,152 | | | | 10,476 | |
| | |
| | | |
| | | |
| |
| | | Total interest expense | | | 1,467,325 | | | | 2,006,249 | | | | 1,856,934 | |
| | |
| | | |
| | | |
| |
| | NET INTEREST INCOME | | | 6,730,615 | | | | 6,448,599 | | | | 5,412,307 | |
|
|
|
|
Provision for loan losses | | | (124,120 | ) | | | 258,015 | | | | 61,077 | |
| | |
| | | |
| | | |
| |
| | NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | | | 6,854,735 | | | | 6,190,584 | | | | 5,351,230 | |
| | |
| | | |
| | | |
| |
OTHER INCOME | | | | | | | | | | | | |
|
|
|
|
| Service charges on deposit accounts | | | 675,313 | | | | 666,112 | | | | 669,357 | |
|
|
|
|
| Other service charges and fees | | | 219,084 | | | | 346,568 | | | | 313,949 | |
|
|
|
|
| Other income | | | 51,751 | | | | 74,431 | | | | 25,185 | |
| | |
| | | |
| | | |
| |
| | TOTAL OTHER INCOME | | | 946,148 | | | | 1,087,111 | | | | 1,008,491 | |
| | |
| | | |
| | | |
| |
OTHER EXPENSES | | | | | | | | | | | | |
|
|
|
|
| Salaries and employee benefits | | | 2,669,504 | | | | 2,412,153 | | | | 2,280,044 | |
|
|
|
|
| Occupancy expenses | | | 724,871 | | | | 658,875 | | | | 609,100 | |
|
|
|
|
| Equipment expenses | | | 222,377 | | | | 232,989 | | | | 211,688 | |
|
|
|
|
| Other | | | 1,184,819 | | | | 1,121,137 | | | | 1,164,403 | |
| | |
| | | |
| | | |
| |
| | TOTAL OTHER EXPENSES | | | 4,801,571 | | | | 4,425,154 | | | | 4,265,235 | |
| | |
| | | |
| | | |
| |
INCOME BEFORE INCOME TAX EXPENSE | | | 2,999,312 | | | | 2,852,541 | | | | 2,094,486 | |
|
|
|
|
| Income tax expense | | | 1,174,030 | | | | 1,225,611 | | | | 773,784 | |
| | |
| | | |
| | | |
| |
| | NET INCOME | | $ | 1,825,282 | | | $ | 1,626,930 | | | $ | 1,320,702 | |
| | |
| | | |
| | | |
| |
NET INCOME PER SHARE OF COMMON STOCK | | $ | 0.97 | | | $ | 0.90 | | | $ | 0.75 | |
| | |
| | | |
| | | |
| |
Average shares outstanding | | | 1,889,561 | | | | 1,808,374 | | | | 1,764,188 | |
| | |
| | | |
| | | |
| |
See accompanying notes and accountant’s report.
3
BRUNSWICK BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Additonal | | | | | | | | | | Deferred | | | | |
| | | | Common | | Paid-in | | Retained | | Treasury | | Stock | | | | |
| | | | Stock | | Capital | | Earnings | | Stock | | Compensation | | Total |
| | | |
| |
| |
| |
| |
| |
|
Balance December 31, 1998 | | $ | 1,443,840 | | | $ | 4,284,804 | | | $ | 15,704,680 | | | $ | (91,774 | ) | | | — | | | $ | 21,341,550 | |
|
|
|
|
| Net income for 1999 | | | — | | | | — | | | | 1,320,702 | | | | — | | | | — | | | | 1,320,702 | |
|
|
|
|
| Stock split | | | 360,692 | | | | (360,692 | ) | | | (4,556 | ) | | | — | | | | — | | | | (4,556 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Balance December 31, 1999 | | | 1,804,532 | | | | 3,924,112 | | | | 17,020,826 | | | | (91,774 | ) | | | — | | | | 22,657,696 | |
|
|
|
|
| Net income for 2000 | | | — | | | | — | | | | 1,626,930 | | | | — | | | | — | | | | 1,626,930 | |
|
|
|
|
| Stock split | | | 1,804,532 | | | | (1,804,532 | ) | | | — | | | | — | | | | — | | | | — | |
|
|
|
|
| Deferred stock compensation | | | 120,000 | | | | 501,800 | | | | — | | | | — | | | | (621,800 | ) | | | — | |
|
|
|
|
| | Amorization of deferred stock compensation | | | — | | | | — | | | | — | | | | — | | | | 41,400 | | | | 41,400 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Balance December 31, 2000 | | | 3,729,064 | | | | 2,621,380 | | | | 18,647,756 | | | | (91,774 | ) | | | (580,400 | ) | | | 24,326,026 | |
|
|
|
|
| Net income for 2001 | | | — | | | | — | | | | 1,825,282 | | | | — | | | | — | | | | 1,825,282 | |
|
|
|
|
| Deferred stock compensation | | | 80,000 | | | | 352,000 | | | | — | | | | — | | | | (432,000 | ) | | | — | |
|
|
|
|
| Amorization of deferred stock compensation | | | — | | | | — | | | | — | | | | — | | | | 94,500 | | | | 94,500 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
Balance December 31, 2001 | | $ | 3,809,064 | | | $ | 2,973,380 | | | $ | 20,473,038 | | | $ | (91,774 | ) | | $ | (917,900 | ) | | $ | 26,245,808 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
See accompanying notes and accountant’s report.
4
BRUNSWICK BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999
| | | | | | | | | | | | | | | |
| | | | | 2001 | | 2000 | | 1999 |
| | | | |
| |
| |
|
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | |
|
|
|
|
| Net income | | $ | 1,825,282 | | | $ | 1,626,930 | | | $ | 1,320,702 | |
|
|
|
|
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | |
|
|
|
|
| | Depreciation and amortization | | | 179,859 | | | | 218,668 | | | | 146,356 | |
|
|
|
|
| | Net accretion of securities discounts and premiums | | | (100,075 | ) | | | (60,565 | ) | | | (157,914 | ) |
|
|
|
|
| | Provision for loan losses | | | (124,120 | ) | | | 258,015 | | | | 61,077 | |
|
|
|
|
| | Provision for deferred income taxes | | | 71,435 | | | | (191,725 | ) | | | 2,375 | |
|
|
|
|
| | (Increase) decrease in accrued interest receivable | | | (92,767 | ) | | | (725,470 | ) | | | 57,391 | |
|
|
|
|
| | (Increase) decrease in other assets | | | 15,398 | | | | (24,486 | ) | | | 34,454 | |
|
|
|
|
| | Increase (decrease) in accrued expenses, taxes and other liabilities | | | 56,546 | | | | 83,952 | | | | (47,922 | ) |
| | | |
| | | |
| | | |
| |
| | | NET CASH PROVIDED BY OPERATING ACTIVITIES | | | 1,831,558 | | | | 1,185,319 | | | | 1,416,519 | |
| | | |
| | | |
| | | |
| |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | |
|
|
|
|
| | Maturities of investment securities | | | 9,465,000 | | | | 15,100,000 | | | | 650,000 | |
|
|
|
|
| | Principal repayments on investment securities | | | 81,908 | | | | 52,731 | | | | 160,330 | |
|
|
|
|
| | Purchase of investment securities | | | (22,000,000 | ) | | | (14,789,500 | ) | | | (250,000 | ) |
|
|
|
|
| | Net change in loans receivable | | | (2,942,285 | ) | | | (10,179,443 | ) | | | 2,856 | |
|
|
|
|
| | Acquisitions of premises and equipment | | | (160,225 | ) | | | (476,045 | ) | | | (514,018 | ) |
|
|
|
|
| | Proceeds from sale of foreclosed real estate | | | — | | | | — | | | | 132,615 | |
|
|
|
|
| | Proceeds from sale of premises and equipment | | | 893,623 | | | | — | | | | — | |
| | | |
| | | |
| | | |
| |
| | | NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | | | (14,661,979 | ) | | | (10,292,257 | ) | | | 181,783 | |
| | | |
| | | |
| | | |
| |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | |
|
|
|
|
| | Increase (decrease) in non-interest bearing deposits | | | 1,211,804 | | | | 2,552,953 | | | | 765,673 | |
|
|
|
|
| | Increase (decrease) in interest bearing deposits | | | (12,995,164 | ) | | | 5,559,379 | | | | (2,422,053 | ) |
|
|
|
|
| | Increase (decrease) in borrowed funds | | | 312,164 | | | | (238,940 | ) | | | 119,746 | |
|
|
|
|
| | Amortization of deferred stock compensation | | | 94,500 | | | | — | | | | — | |
|
|
|
|
| | Cash in lieu of fractional shares | | | — | | | | — | | | | (4,556 | ) |
| | | |
| | | |
| | | |
| |
| | | NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | | | (11,376,696 | ) | | | 7,873,392 | | | | (1,541,190 | ) |
| | | |
| | | |
| | | |
| |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | | (24,207,117 | ) | | | (1,233,546 | ) | | | 57,112 | |
|
|
|
|
| | | | | | | | | | | | |
|
|
|
|
Cash and cash equivalents at January 1 | | | 39,271,870 | | | | 40,505,416 | | | | 40,448,304 | |
| | | |
| | | |
| | | |
| |
Cash and cash equivalents at December 31 | | $ | 15,064,753 | | | $ | 39,271,870 | | | $ | 40,505,416 | |
| | | |
| | | |
| | | |
| |
SUPPLEMENTAL INFORMATION: | | | | | | | | | | | | |
|
|
|
|
| | Cash paid during the year for interest | | $ | 1,875,357 | | | $ | 1,994,536 | | | $ | 1,848,681 | |
|
|
|
|
| | Cash paid during the year for income taxes | | | 1,105,950 | | | | 1,378,371 | | | | 795,989 | |
See accompanying notes and accountant’s report.
5
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
NOTE 1- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Brunswick Bancorp (the Company) is a bank holding company whose principal activity is the ownership and management of its wholly owned subsidiaries Brunswick Bank & Trust Company (the Bank) and Brunscor Realty, Inc. (inactive). The Bank also has a wholly owned investment subsidiary BTB Investment Corp. Inc. The Bank generates commercial, mortgage and consumer loans and receives deposits from customers located primarily in Central New Jersey with primary emphasis on Middlesex and Monmouth Counties; services are provided at six locations. The Bank operates under a state bank charter and provides full banking services. As a state bank, the Bank is subject to regulation by the New Jersey Department of Banking and Insurance and the Federal Deposit Insurance Corporation.
Basis of Consolidation
The consolidated financial statements include the accounts of Brunswick Bancorp and its wholly owned subsidiaries, Brunswick Bank & Trust Company, BTB Investment Corp. Inc. and Brunscor Realty Inc. after elimination of all material inter-company transactions and balances.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Investment Securities
Debt securities are classified as held-to-maturity when the Bank has the positive intent and ability to hold securities to maturity. Securities held-to-maturity are carried at amortized cost. The amortization of premiums and accretion of discounts are recognized in interest income using methods approximating the interest method over the period of maturity. The investment portfolio of the Bank is held in the operating subsidiary BTB Investment Corp. Inc.
Loans
Loans are stated at unpaid principal balances, less the allowance for loan losses and net deferred loan fees and unearned discounts.
Unearned discounts on installment loans are recognized as income over the term of the loans using a method that approximates the interest method.
Loan origination and commitment fees, as well as certain direct origination costs, are deferred and amortized as a yield adjustment over the lives of the related loans using the interest method. Amortization of deferred loan fees is discontinued when a loan is placed on non-accrual status.
Interest income generally is not recognized on specific impaired loans unless the likelihood of further loss is remote. Interest payments received on such loans are applied as a reduction of the loan principal balance. Interest income on other impaired loans is recognized only to the extent of interest payments received.
6
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
Loan Impairment
The Bank applies the provisions of SFAS No. 114,“Accounting by Creditors for Impairment of a Loan,” and SFAS No. 118, “Accounting by Creditors for Impairment of a Loan-Income Recognition and Disclosures,” in it’s evaluation of the loan portfolio. SFAS 114 requires that certain impaired loans be measured based on present value of expected future cash flows, net of disposal costs, discounted at the loan’s original effective interest rate. As a practical matter, impairment may be measured based on the loan’s observable market price or the fair value of the collateral, net of disposal costs, if the loan is collateral dependent. When the measure of the impaired loan is less than the recorded investment in the loan, the impairment is recorded through a valuation allowance.
Allowance for Loan Losses
The allowance for loan losses is maintained at a level, which, in management’s judgment, is adequate to absorb credit losses inherent in the loan portfolio. The amount of the allowance is based on management’s evaluation of the collectibility of the loan portfolio, including the nature of the portfolio, credit concentrations, trends in historical loss experience, specific impaired loans, economic conditions and other risks inherent in the portfolio. Allowances for impaired loans are generally determined based on collateral values or the present value of estimated cash flows. Although management uses available information to recognize losses on loans, because of uncertainties associated with local economic conditions, collateral values and future cash flows on impaired loans, it is reasonable that a material change could occur in the allowance for loan losses in the near term. However, the amount of the change that is reasonably possible cannot be estimated. The allowance is increased by a provision for loan losses, which is charged to expense and reduced by charge-offs, net of recoveries. Changes in the allowance relating to impaired loans are charged or credited to the provision for loan losses.
Loan Fees
Loan organization and commitment fees, as well as certain direct loan origination costs are deferred and the net amount is amortized as an adjustment of the related loan’s yield. The Bank is generally amortizing these amounts over the life of the related loans except for residential mortgage loans, where the timing and amount of prepayments can be reasonably estimated. For these mortgage loans, the net deferred fees are amortized over an estimated average life of 7.5 years. Amortization of deferred loan fees is discontinued when a loan is placed on nonaccrual status.
Premises and Equipment
Land is carried at cost. Bank premises and equipment are carried at cost net of accumulated depreciation. Depreciation is computed using the straight-line and the declining balance methods based principally on the estimated useful lives of the assets. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized. Gains and losses on dispositions are included in current operations.
Other Real Estate Owned
Real estate properties acquired through or in lieu of loan foreclosure are initially recorded at the lower of the Bank’s carrying amount or fair value less estimated selling cost at the date of foreclosure. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan losses. After foreclosure, these assets are carried at the lower of their new cost basis or fair value less cost to sell. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. The portion of interest costs relating to development of real estate is capitalized. Valuations are periodically performed by management and any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to the lower of its cost or fair value less cost to sell.
7
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
Advertising Costs
Advertising costs are charged to operations in the year incurred and totaled $84,323, $84,488 and $69,519 in 2001, 2000 and 1999, respectively.
Income Taxes
Income taxes are provided for the tax effects of the transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related primarily to differences between the basis of the allowance for loan losses and accumulated depreciation. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets or liabilities are accepted to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. The Bancorp files consolidated income tax returns with its subsidiaries.
Statements of Cash Flows
The Bancorp considers all cash amounts due from depository institutions, interest-bearing deposits in other banks and federal funds sold to be cash equivalents for purposes of the statements of cash flows.
Net Income Per Share
Basic net earnings per common share is computed by dividing net earnings applicable to common shareholders by the weight-average number of common shares outstanding during the period. Diluted net earnings per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents, consisting of shares that might be issued upon exercise of common stock options.
Comprehensive Income
In June 1997, FASB issued SFAS No. 130, “Reporting Comprehensive Income.” SFAS 130 established standards for reporting and display of comprehensive income and its components in the financial statements. SFAS 130 applies to fiscal years beginning after December 15, 1997. The adoption of SFAS had no impact on the company’s consolidated results of operations, financial position or cash flows.
Segment Reporting
In June 1997, the FASB issued SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information.” SFAS No. 131 requires that public companies report certain information about operating segments in complete sets of financial statements of the company and in condensed financial statements of interim periods issued to shareholders. It also requires that public companies report certain information about their products and services, the geographic areas in which they operate and their major customers. SFAS No. 131 applies to fiscal years beginning after December 15, 1997.
8
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
Brunswick Bancorp is a one-bank holding company operating primarily in central New Jersey. The primary purpose of the company is the delivery of financial services within its market by means of a branch network located in Middlesex and Monmouth Counties. Each of the company’s entities are part of the same reporting segment, whose operating results are regularly reviewed by management. Therefore, consolidated financial statements, as presented, fairly reflect the operating results of the financial services segment of our business.
Derivative Instruments and Hedging Activities
In 1998, the FASB issued SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” which establishes accounting and reporting standards for derivative instruments and for hedging activities. The statement requires that all derivatives be recognized as either assets or liabilities in the statement of financial position and be measured at fair value. SFAS 133 is effective for fiscal quarters of all fiscal years beginning after June 15, 1999; earlier application is permitted. The company does not hold or issue derivative instruments as defined by SFAS 133. The adoption of SFAS 133 had no impact on the company.
NOTE 2 — RESTRICTION ON CASH AND DUE FROM BANKS
The Bank is required to maintain reserve funds in cash or on deposit with the Federal Reserve Bank. The required reserve at December 31, 2001 and 2000 were $2,212,000 and $3,091,000, respectively.
9
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 — SECURITIES HELD TO MATURITY
The amortized cost of securities and their approximate fair values are as follows:
| | | | | | | | | | | | | | | | | | |
| | | | | | | | Gross | | Gross | | | | |
| | | | Net Carrying | | Unrealized | | Unrealized | | Fair |
| | | | Value | | Gains | | Losses | | Value |
| | | |
| |
| |
| |
|
| December 31, 2001 | | | | | | | | | | | | | | | | |
|
|
|
|
| U.S.Government and agency securities | | $ | 32,963,592 | | | $ | 541,120 | | | $ | 265,625 | | | $ | 33,239,087 | |
|
|
|
|
| Other securities | | | 1,950,000 | | | | — | | | | — | | | | 1,950,000 | |
| | |
| | | |
| | | |
| | | |
| |
| | Totals | | $ | 34,913,592 | | | $ | 541,120 | | | $ | 265,625 | | | $ | 35,189,087 | |
| | |
| | | |
| | | |
| | | |
| |
| | | | | | | | | | | | | | | | |
|
|
|
|
| December 31, 2000 | | | | | | | | | | | | | | | | |
|
|
|
|
| U.S.Government and agency securities | | $ | 20,410,425 | | | $ | 588,437 | | | $ | 21,600 | | | $ | 20,977,262 | |
|
|
|
|
| Other securities | | | 1,950,000 | | | | — | | | | — | | | | 1,950,000 | |
| | |
| | | |
| | | |
| | | |
| |
| | Totals | | $ | 22,360,425 | | | $ | 588,437 | | | $ | 21,600 | | | $ | 22,927,262 | |
| | |
| | | |
| | | |
| | | |
| |
The amortized cost and estimated fair value of securities held-to-maturity at December 31, 2001 are as follows:
| | | | | | | | |
| | | | | | Fair |
| | Net Carrying Value | | Value |
| |
| |
|
Due in one year or less | | $ | 3,000,000 | | | $ | 3,071,250 | |
|
|
|
|
Due after one year through five years | | | 10,401,752 | | | | 10,512,500 | |
|
|
|
|
Due after five years through ten years | | | 21,500,000 | | | | 21,399,375 | |
|
|
|
|
Due after ten years | | | 11,840 | | | | 205,962 | |
| | |
| | | |
| |
Totals | | $ | 34,913,592 | | | $ | 35,189,087 | |
| | |
| | | |
| |
Expected maturities will differ from contractual maturities because issuers may have the righ to call or prepay obligations with or without call or prepayment penalties.
Securities, carried at $32,951,752 and $20,399,584 at December 31, 2001 and 2000, respectively, were pledged to secure public deposits and for other purposes required or permitted by law.
10
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 -LOANS
Loans at December 31, 2001 and 2000 are summarized as follows:
| | | | | | | | | |
| | | 2001 | | 2000 |
| | |
| |
|
Commercial | | $ | 25,902,467 | | | $ | 18,484,085 | |
|
|
|
|
Real estate construction | | | 4,570,863 | | | | 9,072,827 | |
|
|
|
|
Commercial real estate | | | 13,517,308 | | | | 13,090,722 | |
|
|
|
|
Residential real estate | | | 12,133,159 | | | | 12,292,498 | |
|
|
|
|
Consumer | | | 847,005 | | | | 1,016,786 | |
| | |
| | | |
| |
| | | 56,970,802 | | | | 53,956,918 | |
|
|
|
|
Less | | | | | | | | |
|
|
|
|
| Allowance for credit losses | | | 800,000 | | | | 800,050 | |
|
|
|
|
| Unearned fees | | | 80,166 | | | | 132,637 | |
| | |
| | | |
| |
| | $ | 56,090,636 | | | $ | 53,024,231 | |
| | |
| | | |
| |
An analysis of the change in the allowance for credit losses follows:
| | | | | | | | | | | | | |
| | | 2001 | | 2000 | | 1999 |
| | |
| |
| |
|
Balances at beginning of year | | $ | 800,050 | | | $ | 800,000 | | | $ | 801,059 | |
|
|
|
|
| Provision for losses (reversal of) | | | (124,120 | ) | | | 258,015 | | | | 61,077 | |
|
|
|
|
| Recoveries on loans | | | 254,002 | | | | 59 | | | | 58,856 | |
|
|
|
|
| Loans charged-off | | | (129,932 | ) | | | (258,024 | ) | | | (120,992 | ) |
| | |
| | | |
| | | |
| |
Balances at year end | | $ | 800,000 | | | $ | 800,050 | | | $ | 800,000 | |
| | |
| | | |
| | | |
| |
At December 31, 2001 and 2000, the total recorded investment in impaired loans, all of which had allowances determined in accordance with FASB No.114 and No.118, amounted to approximately $1,733,403 and $1,691,698, respectively. The average recorded investment in impaired loans amounted to approximatley $1,713,618, $1,432,706 and $1,330,000 for the years ended December 31, 2001, 2000 and 1999, respectively. The allowance for loan losses related to impaired loans amounted to approximately $129,245 and $245,000 at December 31, 2001 and 2000, respectively. Interest Income on impaired loans of $32,728, $38,061 and $94,558, was recognized for cash payments received in 2001, 2000 and 1999, respectively. The Bank has no commitments to loan additional funds to borrowers whose loans have been modified.
NOTE 5 — PREMISES AND EQUIPMENT
A summary of premises and equipment at December 31, 2001 and 2000 follows:
| | | | | | | | | |
| | | 2001 | | 2000 |
| | |
| |
|
Cost Land | | $ | 516,927 | | | $ | 828,372 | |
|
|
|
|
| Bank premises | | | 745,958 | | | | 1,305,517 | |
|
|
|
|
| Furniture and equipment | | | 1,178,536 | | | | 1,247,390 | |
|
|
|
|
| Leasehold improvements | | | 183,023 | | | | 70,137 | |
| | |
| | | |
| |
| | | 2,624,444 | | | | 3,451,416 | |
|
|
|
|
Accumulated depreciation | | | 1,367,930 | | | | 1,281,645 | |
| | |
| | | |
| |
| | $ | 1,256,514 | | | $ | 2,169,771 | |
| | |
| | | |
| |
11
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 — DEPOSITS
Deposit account balances at December 31, 2001 and 2000, are summarized as follows:
| | | | | | | | |
| | 2001 | | 2000 |
| |
| |
|
Non-interest bearing | | $ | 29,118,166 | | | $ | 27,906,362 | |
|
|
|
|
Interest-bearing demand | | | 24,330,684 | | | | 34,079,630 | |
|
|
|
|
Savings deposits | | | 15,459,676 | | | | 15,701,321 | |
|
|
|
|
Certificates of deposit | | | 12,718,975 | | | | 15,723,548 | |
| | |
| | | |
| |
| | $ | 81,627,501 | | | $ | 93,410,861 | |
| | |
| | | |
| |
Certificates maturing in years ending December 31, as of December 31, 2001:
| | | | |
2002 | | $ | 12,612,648 | |
|
|
|
|
2003 | | | 106,327 | |
| | |
| |
| | $ | 12,718,975 | |
| | |
| |
NOTE 7 — BORROWED FUNDS
Borrowed funds consist of United States treasury tax and loan deposits and generally mature within one to 120 days from the transaction date. All borrowed funds are collateralized with mortgage backed securities.
NOTE 8 — EMPLOYEE BENEFIT PLANS
The Bank has a profit sharing plan for substantially all full-time employees. The Plan consists of employer contributions and voluntary employee contributions, and an annually determined employer match of employee contributions. Contributions under the profit sharing plan are made at the discretion of the board of directors, and have totaled approximately 4% of gross eligible salaries for the past five years. The Bank contributed $111,001, $96,731 and $96,300, for 2001, 2000 and 1999, respectively.
The Bank established a non-qualified deferred compensation plan covering key employees of the bank. This plan makes discretionary incentive contributions and the benefits are vested over a 5 year period. The amount funded was $192,000, $192,000 and $120,000, for 2001, 2000 and 1999, respectively.
The Bank has a Restricted Stock Award Plan, covering 100,000 shares of common stock, whose purpose is to permit grants of shares, subject to restrictions, to key employees of the Company as a means of retaining and rewarding them for long-term performance and to increase their ownership in the Company. Shares awarded under the plan entitle the shareholder to all rights of common stock ownership except that the shares may not be sold, transferred, pledged, exchanged or otherwise disposed of during the restriction period. The restriction period is determined by a committee that is appointed by the Board of Directors and the period may not exceed ten years. During the years ended December 31, 2001 and 2000, 40,000 shares and 60,000 shares respectively, were granted with restriction periods of ten years. The shares do not vest over time; all restrictions lapse at the end of this period. The shares were recorded at the market values on the dates of issuance as deferred compensation and the related amounts are being amortized to operations over the respective vesting periods. Compensation expense for the years ended December 31, 2001 and 2000, related to these shares of restricted stock, were $94,500 and $41,400, respectively.
12
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9 — INCOME TAXES
The consolidated provision for income taxes consists of the following:
| | | | | | | | | | | | | | |
| | | | 2001 | | 2000 | | 1999 |
| | | |
| |
| |
|
Income tax expense | | | | | | | | | | | | |
|
|
|
|
| Current tax expense | | | | | | | | | | | | |
|
|
|
|
| | Federal | | $ | 942,215 | | | $ | 1,126,136 | | | $ | 596,609 | |
|
|
|
|
| | State | | | 160,380 | | | | 291,200 | | | | 174,800 | |
|
|
|
|
| Deferred tax (benefit) | | | 71,435 | | | | (191,725 | ) | | | 2,375 | |
| | |
| | | |
| | | |
| |
| | $ | 1,174,030 | | | $ | 1,225,611 | | | $ | 773,784 | |
| | |
| | | |
| | | |
| |
The provision for federal income tax differs from that computed by applying federal statutory rates to income before federal income tax expense, as indicated in the following analysis:
| | | | | | | | | | | | | |
| | | 2001 | | 2000 | | 1999 |
| | |
| |
| |
|
Federal Statutory income tax at 34% | | $ | 1,019,766 | | | $ | 969,864 | | | $ | 712,125 | |
|
|
|
|
Effect on tax rate of: | | | | | | | | | | | | |
|
|
|
|
| Tax-exempt securities | | | (8,522 | ) | | | (4,164 | ) | | | (4,811 | ) |
|
|
|
|
| State taxes | | | 160,380 | | | | 256,729 | | | | 188,504 | |
|
|
|
|
| Other | | | 74,211 | | | | (116,554 | ) | | | (122,034 | ) |
| | |
| | | |
| | | |
| |
| | $ | 1,245,835 | | | $ | 1,105,875 | | | $ | 773,784 | |
| | |
| | | |
| | | |
| |
A cumulative net deferred tax asset is included in other assets. The components of the asset are as follows:
| | | | | | | | | | |
| | | | 2001 | | 2000 |
| | | |
| |
|
Deferred tax assets | | | | | | | | |
|
|
|
|
| Allowance for loan losses | | $ | (3,206 | ) | | $ | (67,526 | ) |
|
|
|
|
| Deferred compensation | | | 76,800 | | | | (94,800 | ) |
|
|
|
|
Deferred tax liabilities Depreciation | | | (2,159 | ) | | | (29,399 | ) |
| | |
| | | |
| |
| | Net deferred tax assets | | $ | 71,435 | | | $ | (191,725 | ) |
| | |
| | | |
| |
13
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
NOTE 10 – STOCK SPLITS
The Board of Directors declared five shares for fours shares stock split payable on February 11, 1999 to stockholders of record on December 14, 1998. The stock split resulted in the Company issuing 180,346 shares. On December 14, 1999 the Board of Directors declared a two shares for one share stock split payable on January 14, 2000 to stockholders of record on December 31, 1999. These financial statements give retroactive effect to the stock split in the computation of earnings per share.
NOTE 11- STOCK OPTION PLAN
The Company adopted on April 26, 2000 a new stock option plan for officers, key employees and Directors that provides for nonqualified and incentive options. The Board of Directors determines the option price at the date of grant. The options generally expire five years from the date of grant and are exercisable over the period stated in each option.
In April 2000 the Company granted stock options for 191,500 shares at an exercise price of $10.00 per share, and as of December 31, 2001, 178,000 shares were available to be exercised; as of that time no options were exercised. The Stock options expire in 5 years from the date they are granted and vest over service periods that range from one to five years. The fair value of option granted is estimated on the grant date using the Black-Scholes Model. The following assumptions were made in estimating fair value:
| | | | | | | | |
Assumption | | 2001 | | 2000 |
| |
| |
|
Dividend yield | | | 0 | % | | | 0 | % |
|
|
|
|
Risk-free Interest Rate | | | 4.625 | % | | | 6.75 | % |
|
|
|
|
Expected volatility | | | 14.825 | % | | | 50.085 | % |
|
|
|
|
Expected Life 5 years | | | | | | | | |
The Company applies APB opinion 25 in accounting for stock options. Accordingly, no compensation cost has been recognized for the plan. Had compensation cost been determined on the basis of fair value pursuant to FASB Statement No. 123, Pro forma net income and earnings per share would be as follows:
| | | | | | | | | | |
Net Income | | 2001 | | 2000 |
| |
| |
|
| As reported | | $ | 1,825,283 | | | $ | 1,626,930 | |
| | |
| | | |
| |
| Pro forma | | $ | 1,355,973 | | | $ | 714,272 | |
| | |
| | | |
| |
Basic earnings per share | | | | | | | | |
|
|
|
|
| | As reported | | $ | .97 | | | $ | .90 | |
| | |
| | | |
| |
| | Pro forma | | $ | .72 | | | $ | .50 | |
| | |
| | | |
| |
Diluted earnings per share | | | | | | | | |
|
|
|
|
| As reported | | $ | .95 | | | $ | .89 | |
| | |
| | | |
| |
| Pro forma | | $ | .71 | | | $ | .50 | |
| | |
| | | |
| |
NOTE 12- RELATED PARTIES
The Bank has entered into transactions with its directors, principal officers, their immediate families, and affiliated companies in which directors are principal stockholders. These transactions are as follows:
14
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
Loans — Related parties were indebted to the Company for loans totaling $7,787,362 as of December 31, 2000. During 2001, additional advances of $872,643 were made and $3,432,064 was retired for a balance of $5,227,941 as of December 31, 2001.
Rent — Two operating locations of the Bank are leased from a related party. Rent paid to that party totaled $402,122, $330,142 and $319,139 for the years ended December 31, 2001, 2000 and 1999, respectively, at terms which are considered by management to be no less favorable than an arm’s length agreement.
Other — The Company engages in routine operating transactions with entities related to directors. These transactions are in the normal course of business and are immaterial to operations.
Future minimum lease payments to these related parties as of December 31, 2001, are as follows:
| | | | | | | | | | | | | |
Year | | Amounts | | Aaron Road | | Livingston Avenue |
| |
| |
| |
|
| 2002 | | $ | 381,496 | | | $ | 80,000 | | | $ | 301,496 | |
|
|
|
|
| 2003 | | | 390,541 | | | | 80,000 | | | | 310,541 | |
|
|
|
|
| 2004 | | | 399,857 | | | | 80,000 | | | | 319,857 | |
|
|
|
|
| 2005 | | | 411,053 | | | | 81,600 | | | | 329,453 | |
|
|
|
|
| 2006 | | | 423,384 | | | | 84,048 | | | | 339,336 | |
|
|
|
|
Thereafter | | | 3,037,523 | | | | 1,575,276 | | | | 1,462,247 | |
| | |
| | | |
| | | |
| |
| | $ | 5,043,854 | | | $ | 1,980,924 | | | $ | 3,062,930 | |
| | |
| | | |
| | | |
| |
In May 2001, the Company sold the Aaron Road building to its chief executive officer for $775,000 in cash, which was approved by the Company’s Board of Directors. The sales price was close to book value, resulting in a small gain and was in excess of the appraised values by approximately $145,000.
Loan participations sold — Certain loans and loan participations, which the Bank services, were sold to a related party without recourse. As of December 31, 2001 and 2000, these loans totaled $955,956 and $1,055,867, respectively.
Deposits — The Company is indebted to certain related parties for bank deposits made in the ordinary course of business. Rates and terms of these deposits are comparable to those offered to unrelated depositors.
NOTE 13 – FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
In the normal course of business, the Bank has outstanding commitments and contingent liabilities, such as commitments to extend credit and standby letters of credit, which are not included, in the accompanying consolidated financial statements. The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. The Bank uses the same credit policies in making such commitments as it does for instruments that are included in the consolidated balance sheet. Financial instruments whose contract amount represents credit risk were as follows:
| | | | |
Commitments to extend credit | | $ | 4,672,712 | |
|
|
|
|
Letters of credit | | | 1,760,279 | |
|
|
|
|
Commercial lines of credit | | | 6,854,728 | |
|
|
|
|
Consumer lines of credit | | | 769,427 | |
| | |
| |
| | $ | 14,057,146 | |
| | |
| |
15
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
NOTE 14 – COMMITMENTS AND CONTINGENT LIABILITIES
The Company is party to litigation and claims arising during the normal course of business. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from such litigation and claims will not be material to the consolidated financial statements.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on managements credit evaluation. Collateral held varies but may include accounts receivable, inventory, property and equipment and income-producing commercial properties.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Standby letters of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank’s policy for obtaining collateral, and the nature of such collateral, is essentially the same as that involved in making commitments to extend credit.
The Bank has not been required to perform on any financial guarantees during the past two years. The Bank has not incurred any losses on its commitments in either 2001 or 2000.
The Bank entered into an agreement in September 1996 to purchase a parcel of land in Monroe Township, New Jersey, for the purpose of constructing an additional branch office. As of the date of these financial statements, all regulatory and zoning approvals have been obtained. The Bank has begun engineering and pre-construction phases of the building.
The Bank leases the Metroplex Branch, Aaron Road Branch and Livingston Avenue Branch and corporate office facility under operating lease arrangements expiring at various times through the year 2024.
Minimum annual rental commitments under non-cancelable leases are as follows at December 31, 2001:
| | | | | |
Year Ending | | | | |
December 31 | | Amount |
| |
|
| 2002 | | $ | 438,796 | |
|
|
|
|
| 2003 | | | 447,841 | |
|
|
|
|
| 2004 | | | 462,505 | |
|
|
|
|
| 2005 | | | 475,483 | |
|
|
|
|
| 2006 | | | 487,814 | |
|
|
|
|
Thereafter | | | 3,878,669 | |
| | |
| |
| | $ | 6,191,108 | |
| | |
| |
16
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
NOTE 15 — CONCENTRATIONS OF CREDIT RISK
Cash Concentrations: The Bank maintains cash balances at several correspondent banks. The aggregate cash balances represent federal funds and demand deposits. The cash balances are guaranteed by the Federal Deposit Insurance Corporation up to $100,000. At December 31, 2001 and 2000, the Bank had approximately $13,177,000 and $33,105,000, respectively, in excess of FDIC limits.
Loan Concentrations: All of the Company’s loans and loan commitments have been granted to customers in the Bank’s market area. The majority of such customers are depositors of the Bank. Of a total commercial loan portfolio of $25,902,467 and $18,484,085 as of December 31, 2001 and 2000, respectively, approximately $1,504,849 and $1,393,383, respectively, of those loans are collateralized by stock in one publicly traded company. The market value of stock collateralizing those loans totals approximately $2,717,634 and $4,734,998, as of December 31, 2001 and 2000, respectively. The distribution of commitments to extend credit approximates the distribution of loans outstanding (Note 4). Commercial and standby letters of credit were granted primarily to commercial borrowers. The Company, as a matter of policy, requires collateral on all real estate exposures and generally requires loans to value ratios of no greater than 75%.
17
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
NOTE 16 — FAIR VALUE OF FINANCIAL INSTRUMENTS
Statement of Financial Accounting Standards No. 107 “Disclosures about Fair Value of Financial Instruments”, SFAS 107 requires annual disclosure of estimated fair value of on-and off-balance sheet financial instruments.
The estimated fair values of the bank’s financial instruments are as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | | December 31, 2001 | | December 31, 2000 |
| | |
| |
|
| | | Carrying | | Fair | | Carrying | | Fair |
| | | Value | | Value | | Value | | Value |
| | |
| |
| |
| |
|
Financial assets | | | | | | | | | | | | | | | | |
|
|
|
|
| Cash and due from banks | | $ | 9,065 | | | $ | 9,065 | | | $ | 6,672 | | | $ | 6,672 | |
|
|
|
|
| Federal funds sold | | | 6,000 | | | | 6,000 | | | | 32,600 | | | | 32,600 | |
|
|
|
|
| Securities held to maturity | | | 34,914 | | | | 35,189 | | | | 22,360 | | | | 22,927 | |
|
|
|
|
| Loans, net | | | 56,091 | | | | 56,532 | | | | 53,024 | | | | 54,635 | |
|
|
|
|
| Accrued interest receivable | | | 1,140 | | | | 1,140 | | | | 1,047 | | | | 1,047 | |
|
|
|
|
Financial liabilities | | | | | | | | | | | | | | | | |
|
|
|
|
| Deposits | | | 81,628 | | | | 81,741 | | | | 93,411 | | | | 9,326 | |
|
|
|
|
| Borrowed funds | | | 704 | | | | 704 | | | | 392 | | | | 392 | |
|
|
|
|
| Accrued interest payable | | | 178 | | | | 178 | | | | 233 | | | | 233 | |
|
|
|
|
Off-balance-sheet liability instruments | | | | | | | | | | | | | | | | |
|
|
|
|
| Loan commitments | | | N/A | | | | 12,297 | | | | N/A | | | | 15,490 | |
|
|
|
|
| Standby letters of credit | | | N/A | | | | 1,760 | | | | N/A | | | | 1,785 | |
|
|
|
|
| Commercial letters of credit | | | N/A | | | | — | | | | N/A | | | | — | |
NOTE 17 — REGULATORY MATTERS
The Company is subject to various regulatory capital requirements administered by its primary federal regulator, the Federal Deposit Insurance Corporation (FDIC). Failure to meet the minimum regulatory capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators, that if undertaken, could have a direct material effect on the Company and the consolidated financial statements. Under the regulatory capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines involving quantitative measure of the Company’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classification under the prompt corrective action guidelines are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios of: total risk-based capital and Tier 1 capital to risk-weighted assets (as defined in the regulations), and of Tier 1 capital to adjusted total assets (as defined). Management believes, as of December 31, 2001, that the Company meets all the capital adequacy requirements to which it is subject.
18
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
As of December 31, 2001, the most recent notification from the FDIC, the Company was categorized as well capitalized under the regulatory framework for prompt corrective action. To remain categorized as well capitalized, the Company will have to maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as disclosed in the table below. There are no conditions or events since the most recent notification that management believes have changed the Company’s prompt corrective action category.
The Bank’s actual and required capital amounts and ratios are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | To Be Well Capitalized under |
| | | | | | | | | | | | | | | | | | | | the Prompt |
| | | | | | | | | | | | For Capital | | Corrective Action |
| | | | Actual | | Adequacy Purposes | | Provisions |
| | | |
| |
| |
|
| | | | Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio |
| | | |
| |
| |
| |
| |
| |
|
As of December 31, 2001 | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Total Risk-Based Capital | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| | (to Risk-Weighted Assets) | | $ | 26,504 | | | | 43.25 | % | | $ | 4,855 | | | | 8.00 | % | | $ | 6,068 | | | | 10.00 | % |
|
|
|
|
| Tier I Capital (to Risk-Weighted Assets) | | $ | 25,731 | | | | 41.99 | % | | $ | 2,451 | | | | 4.00 | % | | $ | 3,677 | | | | 6.00 | % |
|
|
|
|
| Tier I Capital (to Adjusted Total Assets) | | $ | 25,731 | | | | 22.13 | % | | $ | 4,651 | | | | 4.00 | % | | $ | 5,814 | | | | 5.00 | % |
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
As of December 31, 2000 | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Total Risk-Based Capital | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| | (to Risk-Weighted Assets) | | $ | 24,326 | | | | 39.57 | % | | $ | 4,918 | | | | 8.00 | % | | $ | 6,148 | | | | 10.00 | % |
|
|
|
|
| Tier I Capital (to Risk-Weighted Assets) | | $ | 23,740 | | | | 38.31 | % | | $ | 2,479 | | | | 4.00 | % | | $ | 3,718 | | | | 6.00 | % |
|
|
|
|
| Tier I Capital (to Adjusted Total Assets) | | $ | 23,740 | | | | 20.63 | % | | $ | 4,603 | | | | 4.00 | % | | $ | 5,754 | | | | 5.00 | % |
19
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENT
NOTE 18 — SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
Selected unaudited quarterly data is presented as follows (in thousands except for per share amounts):
| | | | | | | | | | | | | | | | | |
| | | 2001 |
| | |
|
| | | March | | June | | September | | December |
| | |
| |
| |
| |
|
Interest income | | $ | 2,197 | | | $ | 2,108 | | | $ | 2,015 | | | $ | 1,878 | |
|
|
|
|
Interest expense | | | 463 | | | | 410 | | | | 329 | | | | 265 | |
| | |
| | | |
| | | |
| | | |
| |
| Net interest income | | | 1,734 | | | | 1,698 | | | | 1,686 | | | | 1,613 | |
|
|
|
|
Provision for credit losses | | | — | | | | 7 | | | | 21 | | | | (152 | ) |
| | |
| | | |
| | | |
| | | |
| |
| Net interest income after provision for credit losses | | | 1,734 | | | | 1,691 | | | | 1,665 | | | | 1,765 | |
|
|
|
|
Non interest income | | | 237 | | | | 249 | | | | 233 | | | | 227 | |
|
|
|
|
Non interest expenses | | | 1,214 | | | | 1,235 | | | | 1,182 | | | | 1,171 | |
| | |
| | | |
| | | |
| | | |
| |
| Income before income taxes | | | 757 | | | | 705 | | | | 716 | | | | 821 | |
|
|
|
|
Income tax expense | | | 302 | | | | 279 | | | | 315 | | | | 278 | |
| | |
| | | |
| | | |
| | | |
| |
| Net income | | $ | 455 | | | $ | 426 | | | $ | 401 | | | $ | 543 | |
| | |
| | | |
| | | |
| | | |
| |
| Net income per share | | $ | 0.24 | | | $ | 0.23 | | | $ | 0.21 | | | $ | 0.29 | |
| | |
| | | |
| | | |
| | | |
| |
| | | | | | | | | | | | | | | | | | |
| | | | 2000 |
| | | |
|
| | | | March | | June | | September | | December |
| | | |
| |
| |
| |
|
Intererst income | | $ | 1,921 | | | $ | 2,092 | | | $ | 2,150 | | | $ | 2,292 | |
|
|
|
|
Interest expense | | | 487 | | | | 500 | | | | 493 | | | | 526 | |
| | |
| | | |
| | | |
| | | |
| |
| Net interest income | | | 1,434 | | | | 1,592 | | | | 1,657 | | | | 1,766 | |
|
|
|
|
Provision for credit losses | | | 35 | | | | 115 | | | | 75 | | | | 33 | |
| | |
| | | |
| | | |
| | | |
| |
| | Net interest income after provision for credit losses | | | 1,399 | | | | 1,477 | | | | 1,582 | | | | 1,733 | |
|
|
|
|
| Non interest income | | | 235 | | | | 373 | | | | 250 | | | | 229 | |
|
|
|
|
| Non interest expenses | | | 1,127 | | | | 1,178 | | | | 1,053 | | | | 1,067 | |
| | |
| | | |
| | | |
| | | |
| |
| | Income before income taxes | | | 507 | | | | 672 | | | | 779 | | | | 895 | |
|
|
|
|
Income tax expense | | | 203 | | | | 267 | | | | 441 | | | | 315 | |
| | |
| | | |
| | | |
| | | |
| |
Net income | | $ | 304 | | | $ | 405 | | | $ | 338 | | | $ | 580 | |
| | |
| | | |
| | | |
| | | |
| |
Net income per share | | $ | 0.17 | | | $ | 0.22 | | | $ | 0.19 | | | $ | 0.32 | |
| | |
| | | |
| | | |
| | | |
| |
During the fourth quarter of 2001, the Company completed a comprehensive review of its loan loss reserve. As a result of that review, there were some reversals of allowance for loan losses in the fourth quarter.
20
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
NOTE 19 — CONDENSED FINANCIAL INFORMATION
OF BRUNSWICK BANCORP (PARENT ONLY)
Balance Sheet
| | | | | | | | | |
| | | December 31, |
| | |
|
| | | 2001 | | 2000 |
| | |
| |
|
Assets | | | | | | | | |
|
|
|
|
| Due from banks — demand deposits with the Bank | | $ | 3,772,394 | | | $ | 4,399,307 | |
|
|
|
|
| Investments — certificate of deposit with the Bank | | | 81,840 | | | | 78,364 | |
|
|
|
|
| Loans receivable | | | 1,861,190 | | | | 787,500 | |
|
|
|
|
| Investment in the Bank | | | 20,482,013 | | | | 19,031,911 | |
|
|
|
|
| Accrued interest receivable and other assets | | | 48,371 | | | | 28,944 | |
| | |
| | | |
| |
| | $ | 26,245,808 | | | $ | 24,326,026 | |
| | |
| | | |
| |
| Liabilities and Stockholders’ Equity | | | | | | | | |
|
|
|
|
| Accrued expenses and other liabilities | | $ | — | | | $ | — | |
|
|
|
|
| Common stock | | | 3,809,064 | | | | 3,729,064 | |
|
|
|
|
| Additional paid-in capital | | | 2,973,380 | | | | 2,621,380 | |
|
|
|
|
| Retained earnings | | | 20,473,038 | | | | 18,647,756 | |
|
|
|
|
| Deferred stock compensation | | | (917,900 | ) | | | (580,400 | ) |
|
|
|
|
| Treasury stock at cost | | | (91,774 | ) | | | (91,774 | ) |
| | |
| | | |
| |
| | $ | 26,245,808 | | | $ | 24,326,026 | |
| | |
| | | |
| |
Statements of Income
| | | | | | | | | | | | | |
| | | Year Ended December 31, |
| | |
|
| | | 2001 | | 2000 | | 1999 |
| | |
| |
| |
|
Interest income | | $ | 146,181 | | | $ | 47,750 | | | $ | 9,213 | |
|
|
|
|
Dividends from the Bank | | | — | | | | 300,000 | | | | | |
|
|
|
|
Other expenses | | | (111,400 | ) | | | (7,500 | ) | | | (20,800 | ) |
| | |
| | | |
| | | |
| |
| Income before income taxes and equity in undistributed net income of the Bank | | | 34,781 | | | | 340,250 | | | | (11,587 | ) |
|
|
|
|
Income tax expense | | | (9,600 | ) | | | (7,700 | ) | | | — | |
| | |
| | | |
| | | |
| |
| Income before equity in undistributed net income of the Bank | | | 25,181 | | | | 332,550 | | | | (11,587 | ) |
|
|
|
|
| Equity in undistributed net income of the Bank | | | 1,800,101 | | | | 1,294,380 | | | | 1,332,289 | |
| | |
| | | |
| | | |
| |
| Net income | | $ | 1,825,282 | | | $ | 1,626,930 | | | $ | 1,320,702 | |
| | |
| | | |
| | | |
| |
Net income per share of common stock | | $ | 0.97 | | | $ | 0.90 | | | $ | 0.75 | |
| | |
| | | |
| | | |
| |
21
BRUNSWICK BANCORP AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
STATEMENT OF CASH FLOWS
| | | | | | | | | | | | | | |
| | | | Year Ended December 31, |
| | | |
|
| | | | 2001 | | 2000 | | 1999 |
| | | |
| |
| |
|
Cash flows from operating activities: | | | | | | | | | | | | |
|
|
|
|
| Net income | | $ | 1,825,282 | | | $ | 1,626,930 | | | $ | 1,320,702 | |
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities | | | | | | | | | | | | |
|
|
|
|
| | (Increase) decrease in other assets | | | (19,427 | ) | | | (401 | ) | | | (1,156 | ) |
|
|
|
|
| | Increase (decrease) in other liabilities | | | | | | | | | | | (11,370 | ) |
|
|
|
|
| | Equity in undistributed net income of the Bank | | | (1,450,102 | ) | | | (1,294,380 | ) | | | (1,332,289 | ) |
| | |
| | | |
| | | |
| |
Cash provided by operating activities: | | | 355,753 | | | | 332,149 | | | | (24,113 | ) |
| | |
| | | |
| | | |
| |
Cash flows from investing activities: | | | | | | | | | | | | |
|
|
|
|
| | Net (increase) decrease in loans | | | (1,073,690 | ) | | | (787,500 | ) | | | 500,000 | |
|
|
|
|
| | Net (increase) decrease in certificates of deposit | | | (3,476 | ) | | | (3,347 | ) | | | (3,151 | ) |
| | |
| | | |
| | | |
| |
| Cash provided by (used in) investing activities | | | (1,077,166 | ) | | | (790,847 | ) | | | 496,849 | |
| | |
| | | |
| | | |
| |
Cash flows from financing activities: | | | | | | | | | | | | |
|
|
|
|
| | Cash in lieu of fractional shares | | | — | | | | — | | | | (4,556 | ) |
|
|
|
|
| | Amoritization of deferred stock compensation | | | 94,500 | | | | — | | | | — | |
| | |
| | | |
| | | |
| |
Cash used in financing activities: | | | 94,500 | | | | — | | | | (4,556 | ) |
| | |
| | | |
| | | |
| |
| Increase (decrease) in cash | | | (626,913 | ) | | | (458,698 | ) | | | 468,180 | |
|
|
|
|
| Cash and cash equivalents, beginning of year | | | 4,399,307 | | | | 4,858,005 | | | | 4,389,825 | |
| | |
| | | |
| | | |
| |
| Cash and cash equivalents, end of year | | $ | 3,772,394 | | | $ | 4,399,307 | | | $ | 4,858,005 | |
| | |
| | | |
| | | |
| |
Certain bank regulatory limitations exist on the availability of subsidiary bank undistributed net assets for the payment of dividends to Brunswick Bancorp without the prior approval of the bank regulatory authorities. Substantially all undistributed net assets of the Bank are limited in availability for dividends to Brunswick Bancorp as of December 31, 2001.
22