Document_And_Entity_Informatio
Document And Entity Information | 9 Months Ended | |
Jan. 31, 2015 | Mar. 13, 2015 | |
Document Information [Line Items] | ||
Entity Registrant Name | CHAMPIONS ONCOLOGY, INC. | |
Entity Central Index Key | 771856 | |
Current Fiscal Year End Date | -26 | |
Entity Filer Category | Smaller Reporting Company | |
Trading Symbol | CSBR | |
Entity Common Stock, Shares Outstanding | 104,026,506 | |
Document Type | 10-Q | |
Amendment Flag | FALSE | |
Document Period End Date | 31-Jan-15 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2015 |
CONDENSED_CONSOLIDATED_BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) | Jan. 31, 2015 | Apr. 30, 2014 |
In Thousands, unless otherwise specified | ||
Current assets: | ||
Cash and cash equivalents | $182 | $5,891 |
Accounts receivable, net | 1,092 | 1,325 |
Prepaid expenses and other current assets | 258 | 383 |
Total current assets | 1,532 | 7,599 |
Restricted cash | 163 | 165 |
Property and equipment, net | 469 | 434 |
Goodwill | 669 | 669 |
Total assets | 2,833 | 8,867 |
Current liabilities: | ||
Accounts payable | 1,362 | 981 |
Accrued liabilities | 598 | 587 |
Notes Payable, related party | 2,000 | 0 |
Deferred revenue | 2,309 | 2,091 |
Total current liabilities | 6,269 | 3,659 |
Warrant liability | 610 | 2,011 |
Other Non-current liability | 98 | 0 |
Total liabilities | 6,977 | 5,670 |
Stockholders' (deficit) equity: | ||
Common stock, $.001 par value; 125,000,000 shares authorized, including redeemable common stock, 70,125,836 and 70,121,741 shares issued and 66,889,600 and 66,885,741 shares outstanding as of January 31, 2015 and April 30, 2014, respectively | 70 | 70 |
Treasury stock, at cost, 3,236,236 common shares as of January 31, 2015 and April 30, 2014 | -1,252 | -1,252 |
Additional paid-in capital | 45,388 | 43,259 |
Accumulated deficit | -48,350 | -38,880 |
Total stockholders' (deficit) equity | -4,144 | 3,197 |
Total liabilities and stockholders' (deficit) equity | $2,833 | $8,867 |
CONDENSED_CONSOLIDATED_BALANCE1
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Jan. 31, 2015 | Apr. 30, 2014 |
Common stock, par value (in dollars per share) | $0.00 | $0.00 |
Common stock, shares authorized, including redeemable common stock | 125,000,000 | 125,000,000 |
Common stock, shares issued | 70,125,836 | 70,121,741 |
Common stock, shares outstanding | 66,889,600 | 66,885,741 |
Treasury stock, common shares | 3,236,236 | 3,236,236 |
UNAUDITED_CONDENSED_CONSOLIDAT
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Jan. 31, 2015 | Jan. 31, 2014 | Jan. 31, 2015 | Jan. 31, 2014 |
Operating revenue: | ||||
Personalized oncology solutions | $453 | $590 | $1,245 | $1,834 |
Translational oncology solutions | 1,376 | 3,100 | 4,377 | 7,258 |
Total operating revenue | 1,829 | 3,690 | 5,622 | 9,092 |
Costs and operating expenses: | ||||
Cost of personalized oncology solutions | 674 | 614 | 2,190 | 2,139 |
Cost of translational oncology solutions | 1,301 | 1,008 | 3,225 | 2,585 |
Research and development | 1,093 | 535 | 3,757 | 1,614 |
Sales and marketing | 1,094 | 821 | 3,340 | 2,160 |
General and administrative | 1,086 | 2,120 | 3,944 | 4,476 |
Total costs and operating expenses | 5,248 | 5,098 | 16,456 | 12,974 |
Loss from operations | -3,419 | -1,408 | -10,834 | -3,882 |
Other income (expense): | ||||
Change in fair value of warrant liability | 621 | 846 | 1,401 | -1,202 |
Other income/(expense), net | -6 | -7 | -3 | -37 |
Total other income (expense) | 615 | 839 | 1,398 | -1,239 |
Loss before provision for income taxes | -2,804 | -569 | -9,436 | -5,121 |
Provision for income taxes | 12 | 5 | 27 | 13 |
Net loss | ($2,816) | ($574) | ($9,463) | ($5,134) |
Net loss per common share outstanding, including redeemable common stock, basic (in dollars per share) | ($0.04) | ($0.01) | ($0.14) | ($0.08) |
Net loss per common share outstanding, including redeemable common stock, diluted (in dollars per share) | ($0.05) | ($0.02) | ($0.16) | ($0.08) |
Weighted average common shares outstanding, including redeemable common stock, basic (in shares) | 66,893,364 | 66,867,114 | 66,890,929 | 66,860,792 |
Weighted average common shares outstanding, including redeemable common stock, diluted (in shares) | 67,245,577 | 66,867,114 | 67,243,142 | 66,860,792 |
UNAUDITED_CONDENSED_CONSOLIDAT1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Jan. 31, 2015 | Jan. 31, 2014 | Jan. 31, 2015 | Jan. 31, 2014 |
Net loss | ($2,816) | ($574) | ($9,463) | ($5,134) |
Foreign currency translation adjustment | 0 | 1 | 0 | -23 |
Comprehensive loss | ($2,816) | ($573) | ($9,463) | ($5,157) |
UNAUDITED_CONDENSED_CONSOLIDAT2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Jan. 31, 2015 | Jan. 31, 2014 |
Operating activities: | ||
Net loss | ($9,463) | ($5,134) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Stock-based compensation expense | 2,284 | 1,968 |
Depreciation expense | 166 | 158 |
Change in fair value of warrant liability | -1,401 | 1,202 |
Changes in operating assets and liabilities: | ||
Accounts receivable | 233 | -2,623 |
Prepaid expenses and other current assets | 125 | 34 |
Restricted cash | 2 | 28 |
Accounts payable | 381 | -266 |
Accrued liabilities | -167 | 94 |
Deferred revenue | 218 | 981 |
Net cash used in operating activities | -7,622 | -3,558 |
Investing activities: | ||
Purchase of property and equipment | -84 | -164 |
Net cash used in investing activities | -84 | -164 |
Financing activities: | ||
Proceeds from executive note financing | 2,000 | 0 |
Capital lease payments | -5 | 0 |
Proceeds from exercise of options | 2 | 0 |
Net cash provided by financing activities | 1,997 | 0 |
Exchange rate effect on cash and cash equivalents | 0 | -27 |
Decrease in cash and cash equivalents | -5,709 | -3,749 |
Cash and cash equivalents, beginning of period | 5,891 | 9,561 |
Cash and cash equivalents, end of period | 182 | 5,812 |
Non-cash investing activities: | ||
Purchased equipment under capital lease | $124 | $0 |
Organization_Use_of_Estimates_
Organization, Use of Estimates and Basis of Presentation | 9 Months Ended | ||||||||||||||||
Jan. 31, 2015 | |||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | Note 1. Organization, Use of Estimates and Basis of Presentation | ||||||||||||||||
Champions Oncology, Inc. (the “Company”), is engaged in the development and sale of advanced technology solutions and products to personalize the development and use of oncology drugs. The Company’s TumorGraft Technology Platform is a novel approach to personalizing cancer care based upon the implantation of human tumors in immune-deficient mice. The Company uses this technology, in conjunction with related services, to offer solutions for two consumer groups: Personalized Oncology Solutions (“POS”) and Translational Oncology Solutions (“TOS”). POS assists physicians in developing personalized treatment options for their cancer patients through tumor specific data obtained from drug panels and related personalized oncology services. The Company’s TOS business offers a technology platform to pharmaceutical and biotechnology companies using proprietary TumorGraft studies, which the Company believes may be predictive of how drugs may perform in clinical settings. | |||||||||||||||||
The Company has three operating subsidiaries: Champions Oncology (Israel), Limited, Champions Biotechnology U.K., Limited and Champions Oncology Singapore, PTE LTD. For the three and nine months ended January 31, 2015 and 2014, there were no material revenues earned by these subsidiaries. | |||||||||||||||||
The Company’s foreign subsidiaries functional currency is the U.S. dollar. Transaction gains and losses are recognized in earnings. The Company is subject to foreign exchange rate fluctuations in connection with the Company’s international operations. | |||||||||||||||||
These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission or the SEC. All significant intercompany transactions and accounts have been eliminated. All figures are presented in thousands of U.S. dollars, except share data, or except where expressly stated otherwise. Certain information related to the Company’s organization, significant accounting policies and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States or GAAP has been condensed or omitted. The accounting policies followed in the preparation of these unaudited condensed consolidated financial statements are consistent with those followed in the Company’s annual consolidated financial statements for the year ended April 30, 2014, as filed on Form 10-K. In the opinion of management, these unaudited condensed consolidated financial statements contain all material adjustments necessary to fairly state our financial position, results of operations and cash flows for the periods presented and the presentations and disclosures herein are adequate when read in conjunction with the Company’s Annual Report on Form 10-K for the year ended April 30, 2014. | |||||||||||||||||
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. | |||||||||||||||||
Reclassification | |||||||||||||||||
Certain prior year amounts have been reclassified to conform to the current year presentation. | |||||||||||||||||
Earnings Per Share | |||||||||||||||||
Basic net loss per share is computed by dividing the net loss for the period by the weighted-average number of shares of common stock outstanding during the period. Diluted net loss per share is computed by dividing the net loss for the period by the weighted-average number of shares of common stock plus dilutive potential common stock considered outstanding during the period. Such dilutive shares consist of incremental shares that would be issued upon exercise of the Company’s derivative warrants. | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
January 31, | January 31, | ||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
Basic loss per share computation | |||||||||||||||||
Net loss attributable to common stockholders | $ | (2,816,465 | ) | $ | (574,207 | ) | $ | (9,462,281 | ) | $ | (5,133,684 | ) | |||||
Weighted Average common shares - basic | 66,893,364 | 66,867,114 | 66,890,929 | 66,860,792 | |||||||||||||
Basic net loss per share | $ | (0.04 | ) | $ | (0.01 | ) | $ | (0.14 | ) | $ | (0.08 | ) | |||||
Diluted loss per share computation | |||||||||||||||||
Net loss attributable to common stockholders | $ | (2,816,465 | ) | $ | (574,207 | ) | $ | (9,462,281 | ) | $ | (5,133,684 | ) | |||||
Less: Gain on derivative warrant liability | 620,687 | 845,774 | 1,401,314 | - | |||||||||||||
Loss available to common stockholders | $ | (3,437,152 | ) | $ | (1,419,981 | ) | $ | (10,863,595 | ) | $ | (5,133,684 | ) | |||||
Weighted Average common shares | 66,893,364 | 66,867,114 | 66,890,929 | 66,860,792 | |||||||||||||
Incremental shares from assumed exercise of warrants and stock options | 352,213 | - | 352,213 | - | |||||||||||||
Adjusted weighted average share - diluted | 67,245,577 | 66,867,114 | 67,243,142 | 66,860,792 | |||||||||||||
Diluted net loss per share | $ | (0.05 | ) | $ | (0.02 | ) | $ | (0.16 | ) | $ | (0.08 | ) | |||||
The following table reflects the total potential share-based instruments outstanding at January 31, 2015 and 2014 that could have an effect on the future computation of dilution per common share: | |||||||||||||||||
January 31, | |||||||||||||||||
2015 | 2014 | ||||||||||||||||
Stock options | 23,990,008 | 22,633,955 | |||||||||||||||
Warrants | 3,126,667 | 3,276,667 | |||||||||||||||
Total common stock equivalents | 27,116,675 | 25,910,622 | |||||||||||||||
Liquidity | |||||||||||||||||
Our liquidity needs have typically arisen from the funding of our research and development programs and the launch of new products, working capital requirements, and other strategic initiatives. In the past, we have met these cash requirements through our sales of products and services, cash and cash equivalents, working capital management, and proceeds from certain private placements of our securities. As of January 31, 2015, we had negative working capital of $4.7 million and cash and cash equivalents on hand of $0.2 million. | |||||||||||||||||
On March 11, 2015, (the Company entered into a 2015 Securities Purchase Agreement (the "2015 Securities Purchase Agreement") with related party and non-related party investors for the sale to the investors of units, each unit consisting of one share of the Company's Common Stock, par value $0.001 per share (the "Common Stock") and a warrant to buy 0.55 shares of Common Stock at $0.48 per share (the "Warrants"), at a purchase price of $0.40 per unit, for an aggregate of $14,000,000. See Note 10 for more detail. | |||||||||||||||||
As of March 17, 2015, Management believes that the Company has sufficient cash on hand to continue as a going concern for at least the next 12 months. | |||||||||||||||||
Provision for Income Taxes | |||||||||||||||||
Deferred income taxes have been provided to show the effect of temporary differences between the recognition of expenses for financial and income tax reporting purposes and between the tax basis of assets and liabilities, and their reported amounts in the consolidated financial statements. As of January 31, 2015 and 2014, the Company provided a valuation allowance for all net deferred tax assets, as it is not more likely than not that the assets will not be recovered based on an insufficient history of earnings. | |||||||||||||||||
The income tax provision for the nine months ended January 31, 2015 was $27 as compared to $13 for the corresponding period in the previous year, and primarily consists of income tax obligations payable to the foreign jurisdictions. | |||||||||||||||||
There were no uncertain tax position identified by the Company. | |||||||||||||||||
Recently_Issued_Accounting_Pro
Recently Issued Accounting Pronouncements | 9 Months Ended |
Jan. 31, 2015 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
New Accounting Pronouncements and Changes in Accounting Principles [Text Block] | Note 2. Recently Issued Accounting Pronouncements |
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers”, which will replace most existing revenue recognition guidance in U.S. Generally Accepted Accounting Principles and is intended to improve and converge with international standards the financial reporting requirements for revenue from contracts with customers. The core principle of ASU 2014-09 is that an entity should recognize revenue for the transfer of goods or services equal to the amount that it expects to be entitled to receive for those goods or services. ASU 2014-09 also requires additional disclosures about the nature, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments. ASU 2014-09 allows for both retrospective and prospective methods of adoption and is effective for periods beginning after December 15, 2016. The Company is currently evaluating the impact that the adoption of ASU 2014-09 will have on our financial statements. | |
In June 2014, FASB has issued Accounting Standards Update (“ASU”) No. 2014-12, “Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period”. This ASU requires that a performance target that affects vesting, and that could be achieved after the requisite service period, be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant date fair value of the award. This update further clarifies that compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered.. The amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s condensed consolidated balance sheets and results of operations. | |
In August 2014, FASB issued Accounting Standards Update (“ASU”) 2014-15, “Presentation of Financial Statements — Going Concern: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”. This ASU requires management to evaluate, in connection with preparing financial statements for each annual and interim reporting period, whether there are conditions or events, considered in the aggregate, that raise substantial doubt about an entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable) and provide related disclosures. ASU 2014-15 is effective for the annual period ending after December 15, 2016, and for annual and interim periods thereafter. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2014-15 on its financial statements. | |
Property_and_Equipment
Property and Equipment | 9 Months Ended | |||||||
Jan. 31, 2015 | ||||||||
Property, Plant and Equipment [Abstract] | ||||||||
Property, Plant and Equipment Disclosure [Text Block] | Note 3. Property and Equipment | |||||||
Property and equipment is recorded at cost and consists of laboratory equipment, furniture and fixtures, and computer hardware and software. Depreciation is calculated on a straight-line basis over the estimated useful lives of the various assets ranging from three to seven years. Property and equipment consisted of the following (in thousands): | ||||||||
January 31, | April 30, | |||||||
2015 | 2014 | |||||||
(unaudited) | ||||||||
Furniture and fixtures | $ | 70 | $ | 69 | ||||
Computer equipment and software | 694 | 655 | ||||||
Laboratory equipment | 457 | 296 | ||||||
Leasehold improvements | 2 | 2 | ||||||
Total property and equipment | 1,223 | 1,022 | ||||||
Less: Accumulated depreciation | -754 | -588 | ||||||
Property and equipment, net | $ | 469 | $ | 434 | ||||
Depreciation expense was $52 and $56 for the three months ended January 31, 2015 and 2014, respectively, and $166 and $158 for the nine months ended January 31, 2015 and 2014, respectively. As of January 31, 2015 and April 30, 2014, property, plant and equipment included assets held under capital lease of $124 and $0, respectively. Related depreciation expense was $6 and $0, respectively. | ||||||||
Capital Lease | ||||||||
In November 2014, the Company entered into a lease for laboratory equipment. The lease is a capital lease that has costs of approximately $149 through November 2019. The current monthly capital lease payment is approximately $3. | ||||||||
The following is a schedule by years of future minimum lease payments under this capital lease together with the present value of the net minimum lease payments as of January 31, 2015: | ||||||||
For the Years Ended April 30, | 2015 | $ | 6 | |||||
2016 | 23 | |||||||
2017 | 24 | |||||||
2018 | 25 | |||||||
2019 | 26 | |||||||
2020 | 16 | |||||||
Total minimum lease payments | $ | 120 | ||||||
Less: current maturity | -22 | |||||||
Long-term maturity | 98 | |||||||
The present value of minimum future obligations shown above is calculated based on interest rate of 5%. | ||||||||
ShareBased_Payments
Share-Based Payments | 9 Months Ended | |||||||||||||||
Jan. 31, 2015 | ||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | Note 4. Share-Based Payments | |||||||||||||||
The Company has in place a 2010 Equity Incentive Plan and a 2008 Equity Incentive Plan. In general, these plans provide for stock-based compensation in the form of (i) Non-statutory Stock Options; (ii) Restricted Stock Awards; and (iii) Stock Appreciation Rights to the Company’s employees, directors and non-employees. The plans also provide for limits on the aggregate number of shares that may be granted, the term of grants and the strike price of option awards. | ||||||||||||||||
Stock-based compensation in the amount of $657 and $941 was recognized for the three months ended January 31, 2015 and 2014, respectively and $2,284 and $1,968 for the nine months ended January 31, 2015 and 2014, respectively. As of January 31, 2015, $158 of stock compensation is included within accrued liabilities line item on the balance sheet. Stock-based compensation expense was recognized as follows (in thousands): | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
January 31, | January 31, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
General and administrative | $ | 474 | $ | 866 | $ | 1,530 | $ | 1,686 | ||||||||
Sales and marketing | 114 | 63 | 447 | 189 | ||||||||||||
Research and development | 65 | 4 | 267 | 19 | ||||||||||||
TOS cost of sales | 2 | 2 | 20 | 12 | ||||||||||||
POS cost of sales | 2 | 6 | 20 | 62 | ||||||||||||
Total stock-based compensation expense | $ | 657 | $ | 941 | $ | 2,284 | $ | 1,968 | ||||||||
Stock Option Grants | ||||||||||||||||
Black-Scholes assumptions used to calculate the fair value of options granted during the three and nine months ended January 31, 2015 and 2014 were as follows (in thousands): | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
January 31, | January 31, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Expected term in years | - | 6-May | 6-Mar | 6-May | ||||||||||||
Risk-free interest rates | - | 1.4% - 2.1% | 0.79% - 1.94% | 0.8% - 2.4% | ||||||||||||
Volatility | - | 97% - 102% | 85.8% - 102.1% | 97% - 102% | ||||||||||||
Dividend yield | - | 0% | 0% | 0% | ||||||||||||
The weighted average fair value of stock options granted during the three months ended January 31, 2015 and 2014 was nil and $0.97, respectively. The weighted average fair value of stock options granted during the nine months ended January 31, 2015 and 2014 was $0.67 and $0.96, respectively. The Company’s stock options activity for the nine months ended January 31, 2015 is as follows: | ||||||||||||||||
Weighted | ||||||||||||||||
Weighted | Average | |||||||||||||||
Directors | Average | Remaining | Aggregate | |||||||||||||
Non- | and | Exercise | Contractual | Intrinsic | ||||||||||||
Employees | Employees | Total | Price | Life (Years) | Value | |||||||||||
Outstanding, May 1, 2014 | 765,000 | 22,586,037 | 23,351,037 | $ | 1.01 | 7.5 | $ | 985 | ||||||||
Granted | 80,000 | 1,013,175 | 1,093,175 | 0.72 | 5.9 | - | ||||||||||
Exercised | - | -3,750 | -3,750 | 0.49 | ||||||||||||
Forfeited | - | -101,250 | -101,250 | 0.96 | ||||||||||||
Expired | -150,000 | -199,204 | -349,204 | 1.04 | ||||||||||||
Outstanding, January 31, 2015 | 695,000 | 23,295,008 | 23,990,008 | 1 | 6.6 | 63 | ||||||||||
Vested and expected to vest as of January 31, 2015 | 695,000 | 23,295,008 | 23,990,008 | 1 | 6.6 | 63 | ||||||||||
Exercisable as of January 31, 2015 | 487,500 | 16,544,466 | 17,031,966 | 0.91 | 5.8 | 62 | ||||||||||
Included in the beginning balances outstanding in the table above are 3,000,000 options granted to the Company’s Chief Executive Officer and President which vest based on service criteria and 3,000,000 options granted to the Company’s Chief Executive Officer and President which vest based on performance criteria. The service-based conditions of these options provide for vesting to occur monthly over a period of three years. Since the straight-line method is not available for performance or market-based share-based payments, the 3,000,000 performance-based options will be expensed on an accelerated basis once the Company determines it is probable that the performance-based conditions will be met. | ||||||||||||||||
Stock Purchase Warrants | ||||||||||||||||
As of January 31, 2015 and April 30, 2014, the Company had warrants outstanding for the purchase of 3,276,667 shares of its common stock, all of which were exercisable. Of these warrants, 1,266,667 were issued in connection with the April 2011 Private Placement and 1,860,000 were issued in connection with the January 2013 Private Placement and are accounted for as liabilities. The remaining 150,000 warrants, with an exercise price of $1.00, were accounted for as equity instruments and expired on July 31, 2014. Activity related to these warrants, which expire at various dates through April 2016, is summarized as follows (dollars in thousands): | ||||||||||||||||
Weighted | ||||||||||||||||
Weighted | Average | |||||||||||||||
Number | Average | Remaining | Aggregate | |||||||||||||
of | Exercise | Contractual | Intrinsic | |||||||||||||
Shares | Price | Life (Years) | Value | |||||||||||||
Outstanding, May 1, 2014 | 3,276,667 | $ | 0.61 | 2.9 | $ | 984 | ||||||||||
Granted | - | - | - | - | ||||||||||||
Exercised | - | - | - | - | ||||||||||||
Expired | -150,000 | - | - | - | ||||||||||||
Outstanding, January 31, 2015 | 3,126,667 | $ | 0.6 | 2.3 | $ | - | ||||||||||
The warrants issued in connection with both the April 2011 Private Placement and January 2013 Private Placement contain certain exercise price reset provisions. Under these provisions, the exercise price of the warrants may be adjusted downward should the Company have future sales of its Common Stock for no consideration or for a consideration per share less than the Per Share Price (as such term is defined in the April 2011 Private Placement and January 2013 Private Placement). These exercise price reset provisions resulted in a downward adjustment to the exercise price of the warrants issued in the April 2011 Private Placement from $0.90 to $0.50. | ||||||||||||||||
The Company has accounted for the warrants issued in connection with the April 2011 Private Placement and January 2013 Private Placement as a liability based on the exercise price reset provisions described above. This liability, which is recorded at fair value on the accompanying consolidated balance sheets, totaled $0.8 million at the time of the close of the January 2013 Private Placement Agreement. As of January 31, 2015 and April 30, 2014, the fair value of these warrants was $0.6 million and $2.01 million, respectively. The change in fair value of these warrants has been, and will be, recognized as other income (expense) on the Company’s consolidated statements of operations. The fair value of these warrants was calculated by the Monte Carlo simulation valuation method. Assumptions used to calculate the fair value of these warrants were as follows: | ||||||||||||||||
January 31, | April 30, | |||||||||||||||
2015 | 2014 | |||||||||||||||
Expected term in years | 1.2 - 3.0 | 1.9 - 3.7 | ||||||||||||||
Risk-free interest rates | 0.6% - 1.05% | 0.4% - 1.17% | ||||||||||||||
Volatility | 73% - 100% | 95% - 113% | ||||||||||||||
Dividend yield | 0% | 0% | ||||||||||||||
The Company estimated the volatility based upon the applicable look-back periods or historical volatility observed for the Company. For the Risk-free rate the Company used the yield on a T-bill with maturity closest to the expected time to the warrant expiration. | ||||||||||||||||
In addition to the assumptions above, the Company also takes into consideration whether or not the Company would participate in another round of financing and if that financing is registered or not and what that stock price would be for the financing at that time. | ||||||||||||||||
The Company will continue to adjust the warrant liability for changes in fair value until the earlier of the exercise of the warrants, at which time the liability will be reclassified to stockholders' equity, or expiration of the warrants. | ||||||||||||||||
The Company has granted demand registration rights in connection with the investment in common shares and the common shares underlying the warrants for both the April 2011 Private Placement and January 2013 Private Placement. These rights include the requirement of the Company to file certain registration statements within a specified time period and to have these registration statements declared effective within a specified time period. If the Company is not able to comply with these registration requirements, the Company will be required to pay cash penalties equal to 1.0% of the aggregate Purchase Price paid by the investors for each 30-day period in which a Registration Default, as defined in the Securities Purchase Agreement, exists. These penalties are subject to a 10% limit of the aggregate Purchase Price paid by the investors. The Company may become subject to these penalty provisions if it fails to have a registration statement for the common shares declared effective, or to maintain the effectiveness of such registration statement. The total amount of potential penalties under this registration payment arrangement ranges from $50 to $130 for each 30-day period in which a registration default exists; however, as of January 31, 2015 and April 30, 2014, and through the date of this filing, the Company does not believe these penalties to be probable and accordingly, has not established an accrual for such registration payment arrangements. | ||||||||||||||||
Related_Party_Transactions
Related Party Transactions | 9 Months Ended |
Jan. 31, 2015 | |
Related Party Transactions [Abstract] | |
Related Party Transactions Disclosure [Text Block] | Note 5. Related Party Transactions |
Related party transactions include transactions between the Company and its shareholders, management, or affiliates. The following transactions were in the normal course of operations and were measured and recorded at the exchange amount, which is the amount of consideration established and agreed to by the parties. | |
Consulting Services | |
During the nine months ended January 31, 2015 and 2014, the Company paid a member of its Board of Directors $75 and $115, respectively, for consulting services unrelated to his duties as a board member. All of the amounts paid to this related party have been recognized and expensed in the period the services were performed. | |
Notes Payable | |
On December 1, 2014, the Company entered into note purchase agreements with and issued convertible promissory notes in the principal amount of $1 million each to Joel Ackerman, the Company’s Chief Executive Officer, and Dr. Ronnie Morris, the Company’s President, to finance the operations of the Company. The transaction was approved by the Company’s audit committee. | |
The notes bear interest at 12% per annum and have a term of 90 days. The notes, including any accrued but unpaid interest, are convertible at the option of each noteholder: (a) upon the closing of any equity financing that occurs during the term of the notes, into the securities offered in the financing to other investors at a 5% discount to the price per share paid by other investors in the financing; and (b) upon the maturity date of the notes, into the Company’s common stock at the volume weighted average closing price of the common stock for the five trading days prior to such conversion. | |
On February 28, 2015, the Company entered into amendments to the convertible promissory notes issued on December 1, 2014. The amendments extended the maturity dates of the convertible promissory notes to April 1, 2015. The amendments were approved by the Company’s audit committee. | |
On May 11, 2015, the convertible promissory notes were converted into equity as part of the 2015 Securities Purchase Agreement. See Note 10 for further details. | |
Commitments_and_Contingencies
Commitments and Contingencies | 9 Months Ended | ||
Jan. 31, 2015 | |||
Commitments and Contingencies Disclosure [Abstract] | |||
Commitments and Contingencies Disclosure [Text Block] | Note 6. Commitments and Contingencies | ||
Operating Leases | |||
As of January 31, 2015, we lease the following facilities under non-cancelable operating lease agreements: | |||
· | One University Plaza, Suite 307, Hackensack, New Jersey 07601, which, since November 2011, serves as the Company’s corporate headquarters. The lease expires in November 2016. The Company recognized $64 and $53 of rental costs relative to this lease for the nine months ended January 31, 2015 and 2014, respectively. | ||
· | 855 North Wolfe Street, Suite 619, Baltimore, Maryland 21205, which consists of laboratories and office space where the Company conducts operations related to its primary service offerings. This lease expires June 2016. The Company recognized $65 and $64 of rental costs relative to this lease for nine months ended January 31, 2015 and 2014, respectively. | ||
· | 17 Hatidhar Street, Ra’anana, Israel, which served as office headquarters for Champions Oncology, Israel. This lease expired in July 2013 and was not renewed. The Company recognized nil and $6 of rental costs relative to this lease for the nine months ended January 31, 2015 and 2014, respectively. | ||
· | 57 Mohamed Sultan Road, Singapore, which serves as office headquarters for Champions Oncology, Singapore. The lease expired in January 2015. The Company has not renewed this lease. We incurred $4 of rental expense for both the nine months ended January 31, 2015 and 2014, respectively. | ||
· | 450 East 29th Street, New York, New York, 10016, which is a laboratory at which we implant tumors. We incurred $35 of rental expense for the nine months ended January 31, 2015. The lease began in March 2014. The lease expires in September 2015 and can be renewed by the Company for subsequent one year terms. | ||
Legal Matters | |||
The Company is not currently party to any legal matters to its knowledge. The Company is not aware of any other matters that would have a material impact on the Company’s financial position or results of operations. | |||
Registration Payment Arrangements | |||
The Company has entered into an Amended and Restated Registration Rights Agreement in connection with the April 2011 Private Placement and January 2013 Private Placement and is discussed more fully in Note 4. This Amended and Restated Registration Rights Agreement contains provisions that may call for the Company to pay penalties in certain circumstances. This registration payment arrangement primarily relates to the Company’s ability to file a registration statement within a particular time period, have a registration statement declared effective within a particular time period and to maintain the effectiveness of the registration statement for a particular time period. The Company does not believe it is probable that penalty payments will be made for the Amended and Restated Registration Rights Agreement discussed in Note 4 and, accordingly, has not accrued for such potential penalties as of January 31, 2015 and April 30, 2014. | |||
Teva_Agreement
Teva Agreement | 9 Months Ended |
Jan. 31, 2015 | |
Teva Agreement [Abstract] | |
Teva Agreement [Text Block] | Note 7. Teva Agreement |
On July 30, 2013, the Company entered into an agreement with Teva Pharmaceutical Industries Ltd., pursuant to which the Company agreed to conduct TumorGraft studies on multiple proprietary chemical compounds provided by Teva to determine the activity or response of these compounds in potential clinical indications. Under the agreement, Teva agreed to pay an upfront payment and, under certain conditions, pay the Company various amounts upon achieving certain milestones, based on the performance of the compounds in preclinical testing and dependent upon testing the compound in clinical settings and obtaining FDA approval. In addition, Teva agreed to pay the Company royalties on any commercialized products developed under the agreement. This agreement terminated a prior collaborative agreement between Cephalon, Inc. a wholly-owned subsidiary of Teva, and the Company. Revenue recognized related to this agreement for the three months ended January 31, 2015 and 2014, was $94 and nil, respectively. Revenue recognized related to this agreement for the nine months ended January 31, 2015 and 2014, was $574 and $194, respectively. | |
Fair_Value
Fair Value | 9 Months Ended | ||||
Jan. 31, 2015 | |||||
Fair Value Disclosures [Abstract] | |||||
Fair Value Disclosures [Text Block] | Note 8. Fair Value | ||||
The carrying value of cash and cash equivalents, accounts receivable, prepaid expenses, deposits and other receivables, accounts payable, and accrued liabilities approximate their fair value based on the liquidity or the short-term maturities of these instruments. The fair value hierarchy promulgated by GAAP consists of three levels: | |||||
· | Level one — Quoted market prices in active markets for identical assets or liabilities; | ||||
· | Level two — Inputs other than level one inputs that are either directly or indirectly observable; and | ||||
· | Level three — Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use. | ||||
Determining which category an asset or liability falls within the hierarchy requires significant judgment. The Company evaluates its hierarchy disclosures each quarter. The Company has one liability measured at fair value on a recurring basis, which are warrants that were issued in connection with private placements of the Company’s securities that are discussed more fully in Note 4. As of January 31, 2015 and April 30, 2014, these warrants had an estimated fair value of $0.6 million and $2.01 million, respectively, which was calculated by the Monte Carlo simulation valuation method using level three inputs. The Company has no assets that are measured at fair value on a recurring basis and there were no assets or liabilities measured at fair value on a non-recurring basis during the nine months ended January 31, 2015 and 2014. | |||||
The following table presents information about our warrants liability, which was our only financial instrument measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of January 31, 2015 and April 30, 2014 (in thousands): | |||||
Balance, May 1, 2014 | $ | -2,011 | |||
Transfers to (from) Level 3 | - | ||||
Total (gains) losses included in earnings | 1,401 | ||||
Purchases, issuances and settlements, net | - | ||||
Balance, January 31, 2015 | $ | -610 | |||
Segment_Information
Segment Information | 9 Months Ended | |||||||||||||
Jan. 31, 2015 | ||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||
Segment Reporting Disclosure [Text Block] | Note 9. Segment Information | |||||||||||||
The Company operates in two reportable segments, POS and TOS. The accounting policies of the Company’s segments are the same as those described in Note 2 of the Company’s annual financial statements for the year ended April 30, 2014, as filed on Form 10-K. The Company evaluates performance of its segments based on profit or loss from operations before stock compensation expense, depreciation and amortization, interest expense, interest income, gain on sale of assets, special charges or benefits, and income taxes (“segment profit”). Management uses segment profit information for internal reporting and control purposes and considers it important in making decisions regarding the allocation of capital and other resources, risk assessment, and employee compensation, among other matters. The following tables summarize, for the periods indicated, operating results by reportable segment (in thousands): | ||||||||||||||
Personalized | Translational | |||||||||||||
Oncology | Oncology | Unallocated | ||||||||||||
Solutions | Solutions | Corporate | ||||||||||||
Three Months Ended January 31, 2015 | (POS) | (TOS) | Overhead | Consolidated | ||||||||||
Net revenue | $ | 453 | $ | 1,376 | $ | - | $ | 1,829 | ||||||
Direct cost of services | -672 | -1,300 | - | -1,972 | ||||||||||
Sales and marketing costs | -366 | -613 | - | -979 | ||||||||||
Other operating expenses | - | -1,028 | -612 | -1,640 | ||||||||||
Stock- based compensation expense (1) | - | - | -657 | -657 | ||||||||||
Segment profit (loss) | $ | -585 | $ | -1,565 | $ | -1,269 | $ | -3,419 | ||||||
Personalized | Translational | |||||||||||||
Oncology | Oncology | Unallocated | ||||||||||||
Solutions | Solutions | Corporate | ||||||||||||
Three Months Ended January 31, 2014 | (POS) | (TOS) | Overhead | Consolidated | ||||||||||
Net revenue | $ | 590 | $ | 3,100 | $ | - | $ | 3,690 | ||||||
Direct cost of services | -608 | -1,007 | - | -1,615 | ||||||||||
Sales and marketing costs | -405 | -352 | - | -757 | ||||||||||
Other operating expenses | - | -531 | -1,254 | -1,785 | ||||||||||
Stock- based compensation expense (1) | - | - | -941 | -941 | ||||||||||
Segment profit (loss) | $ | -423 | $ | 1,210 | $ | -2,195 | $ | -1,408 | ||||||
Personalized | Translational | |||||||||||||
Oncology | Oncology | Unallocated | ||||||||||||
Solutions | Solutions | Corporate | ||||||||||||
Nine Months Ended January 31, 2015 | (POS) | (TOS) | Overhead | Consolidated | ||||||||||
Net revenue | $ | 1,245 | $ | 4,377 | $ | - | $ | 5,622 | ||||||
Direct cost of services | -2,171 | -3,205 | - | -5,376 | ||||||||||
Sales and marketing costs | -1,243 | -1,650 | - | -2,893 | ||||||||||
Other operating expenses | - | -3,490 | -2,413 | -5,903 | ||||||||||
Stock- based compensation expense (1) | - | - | -2,284 | -2,284 | ||||||||||
Segment profit (loss) | $ | -2,169 | $ | -3,968 | $ | -4,697 | $ | -10,834 | ||||||
Personalized | Translational | |||||||||||||
Oncology | Oncology | Unallocated | ||||||||||||
Solutions | Solutions | Corporate | ||||||||||||
Nine Months Ended January 31, 2014 | (POS) | (TOS) | Overhead | Consolidated | ||||||||||
Net revenue | $ | 1,834 | $ | 7,258 | $ | - | $ | 9,092 | ||||||
Direct cost of services | -2,078 | -2,572 | - | -4,650 | ||||||||||
Sales and marketing costs | -1,159 | -812 | - | -1,971 | ||||||||||
Other operating expenses | - | -1,595 | -2,790 | -4,385 | ||||||||||
Stock- based compensation expense (1) | - | - | -1,968 | -1,968 | ||||||||||
Segment profit (loss) | $ | -1,403 | $ | 2,279 | $ | -4,758 | $ | -3,882 | ||||||
(1) Stock compensation expense is shown separately and is excluded from direct costs of services, sales and marketing costs, and other operating expenses, as it is managed on a consolidated basis and is not used by management to evaluate the performance of its segments. | ||||||||||||||
All of the Company’s revenue is recorded in the United States and substantially all of its long-lived assets are in the United States. | ||||||||||||||
Subsequent_Events
Subsequent Events | 9 Months Ended |
Jan. 31, 2015 | |
Subsequent Events [Abstract] | |
Subsequent Events [Text Block] | Note 10. Subsequent Events |
On February 28, 2015, the Company entered into amendments to the convertible promissory notes issued on December 1, 2014. The amendments extended the maturity dates of the convertible promissory notes to April 1, 2015 (see Note 5). | |
On March 11, 2015, the Company entered into a 2015 Securities Purchase Agreement (the "2015 Securities Purchase Agreement") with Battery Ventures IX, L.P. and Battery Investment Partners IX, LLC (collectively, "Battery"), New Enterprise Associates 14, Limited Partnership ("NEA"), Joel Ackerman, Chief Executive Officer and a director of the Company ("Ackerman"), Dr. Ronnie Morris, President and a director of the Company ("Morris"), Daniel Mendelson, a director of the Company ("Mendelson") and certain other investors (collectively with Battery, NEA, Ackerman, Morris and Mendelson, the "Investors"), for the sale to the Investors of units, each unit consisting of one share of the Company's Common Stock, par value $0.001 per share (the "Common Stock") and a warrant to buy 0.55 shares of Common Stock at $0.48 per share (the "Warrants"), at a purchase price of $0.40 per unit, for an aggregate of $14,000,000. The Warrants expire five years after the closing date. Ackerman and Morris converted convertible promissory notes dated December 1, 2014 in the principal amounts of $1 million each, plus accrued interest, into the units at a 5% discount, pursuant to the terms of the convertible promissory notes. | |
The Investors have the right to require the Company to repurchase the purchased shares (the "Put Option") for cash for $0.40 per share upon a change of control or sale or exclusive license of substantially all of the Company's assets only if approved by the Company's board of directors. The Put Option will terminate upon the achievement of certain financial and other milestones. | |
The Investors have certain participation rights with respect to future financings of the Company. The Company covenanted to register the resale of the shares of Common Stock to be issued to the Investors and the shares of Common Stock issuable upon exercise of the Warrants pursuant to a 2015 Amended and Restated Registration Rights Agreement, to pay certain liquidated damages if the Company fails to file such registration statement by a certain deadline, and to have it declared effective by a certain deadline or keep it effective for a certain period of time. | |
The issuance of the shares of Common Stock resulted in the Company issuing an additional 1,865,853 shares of Common Stock to investors who purchased shares of Common Stock pursuant to a Securities Purchase Agreement dated as of March 24, 2011 (the "2011 Securities Purchase Agreement") due to contractual antidilution provisions in that 2011 Securities Purchase Agreement. The Company also amended and restated the 2011 Securities Purchase Agreement to eliminate these antidilution provisions going forward, and conform aspects of the put option in that 2011 Securities Purchase Agreement to terms of the Put Option in the 2015 Securities Purchase Agreement. The Company also issued an additional 1,583,335 warrants to its investors under the 2011 Warrants Agreements under the Securities Purchase Agreement and had its investors agree on certain amendments of the warrants to eliminate the antidilution rights for future transactions, by extending the term of the warrants by one year, and revising the exercise price to $0.40. | |
The Company and its investors have amended and restated its Securities Purchase Agreement dated January 28, 2013 (the "2013 Securities Purchase Agreement") to conform aspects of the put option in that 2013 Securities Purchase Agreement to the Put Option in the 2015 Securities Purchase Agreement. The Company issued an additional 1,209,001 warrants to investors under the 2013 Warrant Agreements under the Securities Purchase Agreement and had its investors agree on certain amendments of these warrants issued in connection with the 2013 Securities Purchase Agreement to eliminate the antidilution rights for future transactions, by extending the term of the warrant by one year, revising the exercise price to $0.40. | |
Organization_Use_of_Estimates_1
Organization, Use of Estimates and Basis of Presentation (Tables) | 9 Months Ended | ||||||||||||||||
Jan. 31, 2015 | |||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | Three Months Ended | Nine Months Ended | |||||||||||||||
January 31, | January 31, | ||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
Basic loss per share computation | |||||||||||||||||
Net loss attributable to common stockholders | $ | (2,816,465 | ) | $ | (574,207 | ) | $ | (9,462,281 | ) | $ | (5,133,684 | ) | |||||
Weighted Average common shares - basic | 66,893,364 | 66,867,114 | 66,890,929 | 66,860,792 | |||||||||||||
Basic net loss per share | $ | (0.04 | ) | $ | (0.01 | ) | $ | (0.14 | ) | $ | (0.08 | ) | |||||
Diluted loss per share computation | |||||||||||||||||
Net loss attributable to common stockholders | $ | (2,816,465 | ) | $ | (574,207 | ) | $ | (9,462,281 | ) | $ | (5,133,684 | ) | |||||
Less: Gain on derivative warrant liability | 620,687 | 845,774 | 1,401,314 | - | |||||||||||||
Loss available to common stockholders | $ | (3,437,152 | ) | $ | (1,419,981 | ) | $ | (10,863,595 | ) | $ | (5,133,684 | ) | |||||
Weighted Average common shares | 66,893,364 | 66,867,114 | 66,890,929 | 66,860,792 | |||||||||||||
Incremental shares from assumed exercise of warrants and stock options | 352,213 | - | 352,213 | - | |||||||||||||
Adjusted weighted average share - diluted | 67,245,577 | 66,867,114 | 67,243,142 | 66,860,792 | |||||||||||||
Diluted net loss per share | $ | (0.05 | ) | $ | (0.02 | ) | $ | (0.16 | ) | $ | (0.08 | ) | |||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block] | The following table reflects the total potential share-based instruments outstanding at January 31, 2015 and 2014 that could have an effect on the future computation of dilution per common share: | ||||||||||||||||
January 31, | |||||||||||||||||
2015 | 2014 | ||||||||||||||||
Stock options | 23,990,008 | 22,633,955 | |||||||||||||||
Warrants | 3,126,667 | 3,276,667 | |||||||||||||||
Total common stock equivalents | 27,116,675 | 25,910,622 | |||||||||||||||
Property_and_Equipment_Tables
Property and Equipment (Tables) | 9 Months Ended | |||||||
Jan. 31, 2015 | ||||||||
Property, Plant and Equipment [Abstract] | ||||||||
Property, Plant and Equipment [Table Text Block] | Property and equipment is recorded at cost and consists of laboratory equipment, furniture and fixtures, and computer hardware and software. Depreciation is calculated on a straight-line basis over the estimated useful lives of the various assets ranging from three to seven years. Property and equipment consisted of the following (in thousands): | |||||||
January 31, | April 30, | |||||||
2015 | 2014 | |||||||
(unaudited) | ||||||||
Furniture and fixtures | $ | 70 | $ | 69 | ||||
Computer equipment and software | 694 | 655 | ||||||
Laboratory equipment | 457 | 296 | ||||||
Leasehold improvements | 2 | 2 | ||||||
Total property and equipment | 1,223 | 1,022 | ||||||
Less: Accumulated depreciation | -754 | -588 | ||||||
Property and equipment, net | $ | 469 | $ | 434 | ||||
Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block] | The following is a schedule by years of future minimum lease payments under this capital lease together with the present value of the net minimum lease payments as of January 31, 2015: | |||||||
For the Years Ended April 30, | 2015 | $ | 6 | |||||
2016 | 23 | |||||||
2017 | 24 | |||||||
2018 | 25 | |||||||
2019 | 26 | |||||||
2020 | 16 | |||||||
Total minimum lease payments | $ | 120 | ||||||
Less: current maturity | -22 | |||||||
Long-term maturity | 98 | |||||||
ShareBased_Payments_Tables
Share-Based Payments (Tables) | 9 Months Ended | |||||||||||||||
Jan. 31, 2015 | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Table Text Block] | As of January 31, 2015, $158 of stock compensation is included within accrued liabilities line item on the balance sheet. Stock-based compensation expense was recognized as follows (in thousands): | |||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
January 31, | January 31, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
General and administrative | $ | 474 | $ | 866 | $ | 1,530 | $ | 1,686 | ||||||||
Sales and marketing | 114 | 63 | 447 | 189 | ||||||||||||
Research and development | 65 | 4 | 267 | 19 | ||||||||||||
TOS cost of sales | 2 | 2 | 20 | 12 | ||||||||||||
POS cost of sales | 2 | 6 | 20 | 62 | ||||||||||||
Total stock-based compensation expense | $ | 657 | $ | 941 | $ | 2,284 | $ | 1,968 | ||||||||
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] | Black-Scholes assumptions used to calculate the fair value of options granted during the three and nine months ended January 31, 2015 and 2014 were as follows (in thousands): | |||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
January 31, | January 31, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Expected term in years | - | 6-May | 6-Mar | 6-May | ||||||||||||
Risk-free interest rates | - | 1.4% - 2.1% | 0.79% - 1.94% | 0.8% - 2.4% | ||||||||||||
Volatility | - | 97% - 102% | 85.8% - 102.1% | 97% - 102% | ||||||||||||
Dividend yield | - | 0% | 0% | 0% | ||||||||||||
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block] | The Company’s stock options activity for the nine months ended January 31, 2015 is as follows: | |||||||||||||||
Weighted | ||||||||||||||||
Weighted | Average | |||||||||||||||
Directors | Average | Remaining | Aggregate | |||||||||||||
Non- | and | Exercise | Contractual | Intrinsic | ||||||||||||
Employees | Employees | Total | Price | Life (Years) | Value | |||||||||||
Outstanding, May 1, 2014 | 765,000 | 22,586,037 | 23,351,037 | $ | 1.01 | 7.5 | $ | 985 | ||||||||
Granted | 80,000 | 1,013,175 | 1,093,175 | 0.72 | 5.9 | - | ||||||||||
Exercised | - | -3,750 | -3,750 | 0.49 | ||||||||||||
Forfeited | - | -101,250 | -101,250 | 0.96 | ||||||||||||
Expired | -150,000 | -199,204 | -349,204 | 1.04 | ||||||||||||
Outstanding, January 31, 2015 | 695,000 | 23,295,008 | 23,990,008 | 1 | 6.6 | 63 | ||||||||||
Vested and expected to vest as of January 31, 2015 | 695,000 | 23,295,008 | 23,990,008 | 1 | 6.6 | 63 | ||||||||||
Exercisable as of January 31, 2015 | 487,500 | 16,544,466 | 17,031,966 | 0.91 | 5.8 | 62 | ||||||||||
Warrant [Member] | ||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] | Assumptions used to calculate the fair value of these warrants were as follows: | |||||||||||||||
January 31, | April 30, | |||||||||||||||
2015 | 2014 | |||||||||||||||
Expected term in years | 1.2 - 3.0 | 1.9 - 3.7 | ||||||||||||||
Risk-free interest rates | 0.6% - 1.05% | 0.4% - 1.17% | ||||||||||||||
Volatility | 73% - 100% | 95% - 113% | ||||||||||||||
Dividend yield | 0% | 0% | ||||||||||||||
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block] | Activity related to these warrants, which expire at various dates through April 2016, is summarized as follows (dollars in thousands): | |||||||||||||||
Weighted | ||||||||||||||||
Weighted | Average | |||||||||||||||
Number | Average | Remaining | Aggregate | |||||||||||||
of | Exercise | Contractual | Intrinsic | |||||||||||||
Shares | Price | Life (Years) | Value | |||||||||||||
Outstanding, May 1, 2014 | 3,276,667 | $ | 0.61 | 2.9 | $ | 984 | ||||||||||
Granted | - | - | - | - | ||||||||||||
Exercised | - | - | - | - | ||||||||||||
Expired | -150,000 | - | - | - | ||||||||||||
Outstanding, January 31, 2015 | 3,126,667 | $ | 0.6 | 2.3 | $ | - | ||||||||||
Fair_Value_Tables
Fair Value (Tables) | 9 Months Ended | ||||
Jan. 31, 2015 | |||||
Fair Value Disclosures [Abstract] | |||||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] | The following table presents information about our warrants liability, which was our only financial instrument measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of January 31, 2015 and April 30, 2014 (in thousands): | ||||
Balance, May 1, 2014 | $ | -2,011 | |||
Transfers to (from) Level 3 | - | ||||
Total (gains) losses included in earnings | 1,401 | ||||
Purchases, issuances and settlements, net | - | ||||
Balance, January 31, 2015 | $ | -610 | |||
Segment_Information_Tables
Segment Information (Tables) | 9 Months Ended | |||||||||||||
Jan. 31, 2015 | ||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||
Schedule of Segment Reporting Information, by Segment [Table Text Block] | The following tables summarize, for the periods indicated, operating results by reportable segment (in thousands): | |||||||||||||
Personalized | Translational | |||||||||||||
Oncology | Oncology | Unallocated | ||||||||||||
Solutions | Solutions | Corporate | ||||||||||||
Three Months Ended January 31, 2015 | (POS) | (TOS) | Overhead | Consolidated | ||||||||||
Net revenue | $ | 453 | $ | 1,376 | $ | - | $ | 1,829 | ||||||
Direct cost of services | -672 | -1,300 | - | -1,972 | ||||||||||
Sales and marketing costs | -366 | -613 | - | -979 | ||||||||||
Other operating expenses | - | -1,028 | -612 | -1,640 | ||||||||||
Stock- based compensation expense (1) | - | - | -657 | -657 | ||||||||||
Segment profit (loss) | $ | -585 | $ | -1,565 | $ | -1,269 | $ | -3,419 | ||||||
Personalized | Translational | |||||||||||||
Oncology | Oncology | Unallocated | ||||||||||||
Solutions | Solutions | Corporate | ||||||||||||
Three Months Ended January 31, 2014 | (POS) | (TOS) | Overhead | Consolidated | ||||||||||
Net revenue | $ | 590 | $ | 3,100 | $ | - | $ | 3,690 | ||||||
Direct cost of services | -608 | -1,007 | - | -1,615 | ||||||||||
Sales and marketing costs | -405 | -352 | - | -757 | ||||||||||
Other operating expenses | - | -531 | -1,254 | -1,785 | ||||||||||
Stock- based compensation expense (1) | - | - | -941 | -941 | ||||||||||
Segment profit (loss) | $ | -423 | $ | 1,210 | $ | -2,195 | $ | -1,408 | ||||||
Personalized | Translational | |||||||||||||
Oncology | Oncology | Unallocated | ||||||||||||
Solutions | Solutions | Corporate | ||||||||||||
Nine Months Ended January 31, 2015 | (POS) | (TOS) | Overhead | Consolidated | ||||||||||
Net revenue | $ | 1,245 | $ | 4,377 | $ | - | $ | 5,622 | ||||||
Direct cost of services | -2,171 | -3,205 | - | -5,376 | ||||||||||
Sales and marketing costs | -1,243 | -1,650 | - | -2,893 | ||||||||||
Other operating expenses | - | -3,490 | -2,413 | -5,903 | ||||||||||
Stock- based compensation expense (1) | - | - | -2,284 | -2,284 | ||||||||||
Segment profit (loss) | $ | -2,169 | $ | -3,968 | $ | -4,697 | $ | -10,834 | ||||||
Personalized | Translational | |||||||||||||
Oncology | Oncology | Unallocated | ||||||||||||
Solutions | Solutions | Corporate | ||||||||||||
Nine Months Ended January 31, 2014 | (POS) | (TOS) | Overhead | Consolidated | ||||||||||
Net revenue | $ | 1,834 | $ | 7,258 | $ | - | $ | 9,092 | ||||||
Direct cost of services | -2,078 | -2,572 | - | -4,650 | ||||||||||
Sales and marketing costs | -1,159 | -812 | - | -1,971 | ||||||||||
Other operating expenses | - | -1,595 | -2,790 | -4,385 | ||||||||||
Stock- based compensation expense (1) | - | - | -1,968 | -1,968 | ||||||||||
Segment profit (loss) | $ | -1,403 | $ | 2,279 | $ | -4,758 | $ | -3,882 | ||||||
(1) Stock compensation expense is shown separately and is excluded from direct costs of services, sales and marketing costs, and other operating expenses, as it is managed on a consolidated basis and is not used by management to evaluate the performance of its segments. | ||||||||||||||
Organization_Use_of_Estimates_2
Organization, Use of Estimates and Basis of Presentation (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
Jan. 31, 2015 | Jan. 31, 2014 | Jan. 31, 2015 | Jan. 31, 2014 | |
Basic loss per share computation | ||||
Net loss attributable to common stockholders | ($2,816,000) | ($574,000) | ($9,463,000) | ($5,134,000) |
Weighted Average common shares - basic | 66,893,364 | 66,867,114 | 66,890,929 | 66,860,792 |
Basic net loss per share | ($0.04) | ($0.01) | ($0.14) | ($0.08) |
Diluted loss per share computation | ||||
Net loss attributable to common stockholders | -2,816,000 | -574,000 | -9,463,000 | -5,134,000 |
Less: Gain on derivative warrant liability | 620,687 | 845,774 | 1,401,314 | 0 |
Loss available to common stockholders | ($3,437,152) | ($1,419,981) | ($10,863,595) | ($5,133,684) |
Weighted Average common shares | 66,893,364 | 66,867,114 | 66,890,929 | 66,860,792 |
Incremental shares from assumed exercise of warrants and stock options | 352,213 | 0 | 352,213 | 0 |
Adjusted weighted average share - diluted. | 67,245,577 | 66,867,114 | 67,243,142 | 66,860,792 |
Diluted net loss per share | ($0.05) | ($0.02) | ($0.16) | ($0.08) |
Organization_Use_of_Estimates_3
Organization, Use of Estimates and Basis of Presentation (Details 1) | 9 Months Ended | |
Jan. 31, 2015 | Jan. 31, 2014 | |
Total common stock equivalents | 27,116,675 | 25,910,622 |
Warrant [Member] | ||
Total common stock equivalents | 3,126,667 | 3,276,667 |
Employee Stock Option [Member] | ||
Total common stock equivalents | 23,990,008 | 22,633,955 |
Organization_Use_of_Estimates_4
Organization, Use of Estimates and Basis of Presentation (Details Textual) (USD $) | 0 Months Ended | 3 Months Ended | 9 Months Ended | 0 Months Ended | ||||
Dec. 01, 2014 | Jan. 31, 2015 | Jan. 31, 2014 | Jan. 31, 2015 | Jan. 31, 2014 | Mar. 11, 2015 | Apr. 30, 2014 | Apr. 30, 2013 | |
Cash and Cash Equivalents, at Carrying Value, Total | $182,000 | $5,812,000 | $182,000 | $5,812,000 | $5,891,000 | $9,561,000 | ||
Working Capital (Deficit) | 4,700,000 | 4,700,000 | ||||||
Income Tax Expense (Benefit) | 12,000 | 5,000 | 27,000 | 13,000 | ||||
Term Of Warrants | 5 years | |||||||
Common Stock, Par or Stated Value Per Share | $0.00 | $0.00 | $0.00 | |||||
Subsequent Event [Member] | ||||||||
Unit Description | each unit consisting of one share of the Company's Common Stock, par value $0.001 per share (the "Common Stock") and a warrant to buy 0.55 shares of Common Stock at $0.48 per share (the "Warrants"), at a purchase price of $0.40 per unit, for an aggregate of $14,000,000. | |||||||
Agrregate Value Of Units Issued | $14,000,000 | |||||||
Subsequent Event [Member] | Common Stock [Member] | ||||||||
Common Stock, Par or Stated Value Per Share | $0.00 | |||||||
Shares Issued, Price Per Share | $0.48 | |||||||
Subsequent Event [Member] | Warrant [Member] | ||||||||
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right | 0.55 | |||||||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $0.40 |
Property_and_Equipment_Details
Property and Equipment (Details) (USD $) | Jan. 31, 2015 | Apr. 30, 2014 |
In Thousands, unless otherwise specified | ||
Property, Plant and Equipment [Line Items] | ||
Furniture and fixtures | $70 | $69 |
Computer equipment and software | 694 | 655 |
Laboratory equipment | 457 | 296 |
Leasehold improvements | 2 | 2 |
Total property and equipment | 1,223 | 1,022 |
Less: Accumulated depreciation | -754 | -588 |
Property and equipment, net | $469 | $434 |
Property_and_Equipment_Details1
Property and Equipment (Details 1) (USD $) | Jan. 31, 2015 |
Capital Leased Assets [Line Items] | |
For the Years Ended April 30, 2015 | $6 |
2016 | 23 |
2017 | 24 |
2018 | 25 |
2019 | 26 |
2020 | 16 |
Total minimum lease payments | 120 |
Less: current maturity | -22 |
Long-term maturity | $98 |
Property_and_Equipment_Details2
Property and Equipment (Details Textual) (USD $) | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||
In Thousands, unless otherwise specified | Nov. 30, 2014 | Jan. 31, 2015 | Jan. 31, 2014 | Jan. 31, 2015 | Jan. 31, 2014 | Apr. 30, 2014 |
Property, Plant and Equipment [Line Items] | ||||||
Depreciation | $52 | $56 | $166 | $158 | ||
Monthly Capital Lease Payment | 3 | |||||
Capital Lease Minimum Lease Payment Percentage | 5.00% | |||||
Capital Leased Assets, Gross | 124 | 124 | 0 | |||
Capital Leases, Lessee Balance Sheet, Assets by Major Class, Accumulated Depreciation | 6 | 6 | 0 | |||
Equipment Leased to Other Party [Member] | ||||||
Property, Plant and Equipment [Line Items] | ||||||
Capital Leases, Balance Sheet, Assets by Major Class, Net | $149 |
ShareBased_Payments_Details
Share-Based Payments (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Jan. 31, 2015 | Jan. 31, 2014 | Jan. 31, 2015 | Jan. 31, 2014 |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | $657 | $941 | $2,284 | $1,968 |
General and Administrative Expense [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | 474 | 866 | 1,530 | 1,686 |
Selling and Marketing Expense [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | 114 | 63 | 447 | 189 |
Research and Development Expense [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | 65 | 4 | 267 | 19 |
Translational Oncology Solutions Cost of Sales [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | 2 | 2 | 20 | 12 |
Personalized Oncology Solutions Cost of Sales [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | $2 | $6 | $20 | $62 |
ShareBased_Payments_Details_1
Share-Based Payments (Details 1) | 3 Months Ended | 9 Months Ended | ||
Jan. 31, 2015 | Jan. 31, 2014 | Jan. 31, 2015 | Jan. 31, 2014 | |
Risk-free interest rates Minimum | 1.40% | 0.79% | 0.80% | |
Risk-free interest rates Maximum | 2.10% | 1.94% | 2.40% | |
Volatility Minimum | 97.00% | 85.80% | 97.00% | |
Volatility Maximum | 102.00% | 102.10% | 102.00% | |
Dividend yield | 0.00% | 0.00% | 0.00% | 0.00% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 0.00% | |||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 0.00% | |||
Minimum [Member] | ||||
Expected term in years | 5 years | 3 years | 5 years | |
Maximum [Member] | ||||
Expected term in years | 6 years | 6 years | 6 years |
ShareBased_Payments_Details_2
Share-Based Payments (Details 2) (USD $) | 9 Months Ended | 12 Months Ended |
In Thousands, except Share data, unless otherwise specified | Jan. 31, 2015 | Apr. 30, 2014 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares, Outstanding, Beginning Balance | 23,351,037 | |
Shares, Granted | 1,093,175 | |
Shares, Exercised | -3,750 | |
Shares, Forfeited | -101,250 | |
Shares, Expired | -349,204 | |
Shares, Outstanding, Ending Balance | 23,990,008 | 23,351,037 |
Shares, Vested and expected to vest | 23,990,008 | |
Shares, Exercisable | 17,031,966 | |
Weighted Average Exercise Price, Outstanding, Beginning Balance | $1.01 | |
Weighted Average Exercise Price, Granted | $0.72 | |
Weighted Average Exercise Price, Exercised | $0.49 | |
Weighted Average Exercise Price, Forfeited | $0.96 | |
Weighted Average Exercise Price, Expired | $1.04 | |
Weighted Average Exercise Price, Outstanding, Ending Balance | $1 | $1.01 |
Weighted Average Exercise Price, Vested and expected to vest | $1 | |
Weighted Average Exercise Price, Exercisable | $0.91 | |
Weighted Average Remaining Contractual Term, Outstanding (in years) | 6 years 7 months 6 days | 7 years 6 months |
Weighted Average Remaining Contractual Life (Years), Granted | 5 years 10 months 24 days | |
Weighted Average Remaining Contractual Life (Years), Vested and expected to vest | 6 years 7 months 6 days | |
Weighted Average Remaining Contractual Life (Years), Exercisable | 5 years 9 months 18 days | |
Aggregate Intrinsic Value, Outstanding, Beginning Balance | $985 | |
Aggregate Intrinsic Value, Granted | 0 | |
Aggregate Intrinsic Value, Outstanding, Ending Balance | 63 | 985 |
Aggregate Intrinsic Value, Vested and expected to vest | 63 | |
Aggregate Intrinsic Value, Exercisable | $62 | |
Non-Employees [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares, Outstanding, Beginning Balance | 765,000 | |
Shares, Granted | 80,000 | |
Shares, Exercised | 0 | |
Shares, Forfeited | 0 | |
Shares, Expired | -150,000 | |
Shares, Outstanding, Ending Balance | 695,000 | |
Shares, Vested and expected to vest | 695,000 | |
Shares, Exercisable | 487,500 | |
Directors and Employees [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares, Outstanding, Beginning Balance | 22,586,037 | |
Shares, Granted | 1,013,175 | |
Shares, Exercised | -3,750 | |
Shares, Forfeited | -101,250 | |
Shares, Expired | -199,204 | |
Shares, Outstanding, Ending Balance | 23,295,008 | |
Shares, Vested and expected to vest | 23,295,008 | |
Shares, Exercisable | 16,544,466 |
ShareBased_Payments_Details_3
Share-Based Payments (Details 3) (Warrant [Member], USD $) | 9 Months Ended | 12 Months Ended |
In Thousands, except Share data, unless otherwise specified | Jan. 31, 2015 | Apr. 30, 2014 |
Warrant [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Outstanding, May 1, 2014 | 3,276,667 | |
Number of Shares, Granted | 0 | |
Number of Shares, Exercised | 0 | |
Number of Shares, Expired | -150,000 | |
Number of Shares, Ending Balance | 3,126,667 | 3,276,667 |
Weighted Average Exercise Price, Beginning Balance | $0.61 | |
Weighted Average Exercise Price, Granted | $0 | |
Weighted Average Exercise Price, Exercised | $0 | |
Weighted Average Exercise Price, Expired | $0 | |
Weighted Average Exercise Price, Ending Balance | $0.60 | $0.61 |
Weighted Average Remaining Contractual Life (Years), Balance | 2 years 3 months 18 days | 2 years 10 months 24 days |
Aggregate Intrinsic Value, Outstanding, Beginning Balance | $984 | |
Aggregate Intrinsic Value, Outstanding, Ending Balance | $0 | $984 |
ShareBased_Payments_Details_4
Share-Based Payments (Details 4) | 9 Months Ended | 12 Months Ended |
Jan. 31, 2015 | Apr. 30, 2014 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Dividend yield | 0.00% | 0.00% |
Minimum [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Expected term in years | 1 year 2 months 12 days | 1 year 10 months 24 days |
Risk-free interest rates | 0.60% | 0.40% |
Volatility | 73.00% | 95.00% |
Maximum [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Expected term in years | 3 years | 3 years 8 months 12 days |
Risk-free interest rates | 1.05% | 1.17% |
Volatility | 100.00% | 113.00% |
ShareBased_Payments_Details_Te
Share-Based Payments (Details Textual) (USD $) | 3 Months Ended | 9 Months Ended | |||
Jan. 31, 2015 | Jan. 31, 2014 | Jan. 31, 2015 | Jan. 31, 2014 | Apr. 30, 2014 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 1,093,175 | ||||
Share Based Compensation Arrangement By Share Based Payment Award Warrants Outstanding | 3,276,667 | 3,276,667 | 3,276,667 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value | $0 | $0.97 | $0.67 | $0.96 | |
Warrants Not Settleable in Cash, Fair Value Disclosure | $600,000 | $600,000 | $2,010,000 | ||
Percentage Of Cash Penalties | 1.00% | ||||
Purchase Price Limit Percentage | 10.00% | ||||
Allocated Share-based Compensation Expense, Total | 657,000 | 941,000 | 2,284,000 | 1,968,000 | |
Accrued Liabilities [Member] | |||||
Allocated Share-based Compensation Expense, Total | 158,000 | ||||
Minimum [Member] | |||||
Potential Penalties Amount | 50,000 | ||||
Maximum [Member] | |||||
Potential Penalties Amount | 130,000 | ||||
Chief Executive Officer and President [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 3,000,000 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures, Total | 3,000,000 | ||||
April 2011 Private Placement [Member] | |||||
Warrants Issued During Period for Common Stock | 1,266,667 | ||||
April 2011 Private Placement [Member] | Minimum [Member] | |||||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $0.50 | $0.50 | |||
April 2011 Private Placement [Member] | Maximum [Member] | |||||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $0.90 | $0.90 | |||
January 2013 Private Placement [Member] | |||||
Warrants Issued During Period for Common Stock | 1,860,000 | ||||
Warrants and Rights Outstanding | $800,000 | $800,000 | |||
Equity [Member] | |||||
Warrants Issued During Period for Common Stock | 150,000 | ||||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $1 | $1 |
Related_Party_Transactions_Det
Related Party Transactions (Details Textual) (USD $) | 0 Months Ended | 9 Months Ended | |
Dec. 01, 2014 | Jan. 31, 2015 | Jan. 31, 2014 | |
Related Party Transaction, Amounts of Transaction | $75,000 | $115,000 | |
Debt Instrument, Term | 90 days | ||
Debt Instrument, Interest Rate, Stated Percentage | 12.00% | ||
Debt Conversion, Converted Instrument, Rate | 5.00% | ||
Promissory Note Convertible [Member] | |||
Debt Instrument, Face Amount | 1,000,000 |
Commitments_and_Contingencies_
Commitments and Contingencies (Details Textual) (USD $) | 9 Months Ended | |
Jan. 31, 2015 | Jan. 31, 2014 | |
Corporate Headquarters [Member] | ||
Commitments and Contingencies [Line Items] | ||
Lease Expiration Date | 30-Nov-16 | |
Operating Leases, Rent Expense | $64,000 | $53,000 |
Laboratories and Office Space [Member] | ||
Commitments and Contingencies [Line Items] | ||
Lease Expiration Date | 30-Jun-16 | |
Operating Leases, Rent Expense | 65,000 | 64,000 |
Israel Office Headquarters [Member] | ||
Commitments and Contingencies [Line Items] | ||
Lease Expiration Date | 31-Jul-13 | |
Operating Leases, Rent Expense | 0 | 6,000 |
Singapore Office Headquarters in Singapore [Member] | ||
Commitments and Contingencies [Line Items] | ||
Lease Expiration Date | 31-Jan-15 | |
Operating Leases, Rent Expense | 4,000 | 4,000 |
New York Laboratory [Member] | ||
Commitments and Contingencies [Line Items] | ||
Lease Expiration Date | 30-Sep-15 | |
Operating Leases, Rent Expense | $35,000 |
Teva_Agreement_Details_Textual
Teva Agreement (Details Textual) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Jan. 31, 2015 | Jan. 31, 2014 | Jan. 31, 2015 | Jan. 31, 2014 |
Teva Agreement [Line Items] | ||||
Deferred Revenue, Revenue Recognized | $94 | $0 | $574 | $194 |
Fair_Value_Details
Fair Value (Details) (Fair Value, Inputs, Level 3 [Member], USD $) | 9 Months Ended |
In Thousands, unless otherwise specified | Jan. 31, 2015 |
Fair Value, Inputs, Level 3 [Member] | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Balance, May 1, 2014 | ($2,011) |
Transfers to (from) Level 3 | 0 |
Total gains (losses) included in earnings | 1,401 |
Purchases, issuances and settlements, net | 0 |
Balance, January 31, 2015 | ($610) |
Segment_Information_Details
Segment Information (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||||||
In Thousands, unless otherwise specified | Jan. 31, 2015 | Jan. 31, 2014 | Jan. 31, 2015 | Jan. 31, 2014 | ||||
Net revenue | $1,829 | $3,690 | $5,622 | $9,092 | ||||
Sales and marketing costs | -1,094 | -821 | -3,340 | -2,160 | ||||
Stock- based compensation expense | -657 | -941 | -2,284 | -1,968 | ||||
Personalized Oncology Solutions [Member] | ||||||||
Net revenue | 453 | 590 | 1,245 | 1,834 | ||||
Direct cost of services | -672 | -608 | -2,171 | -2,078 | ||||
Sales and marketing costs | -366 | -405 | -1,243 | -1,159 | ||||
Other operating expenses | 0 | 0 | 0 | 0 | ||||
Stock- based compensation expense | 0 | [1] | 0 | [1] | 0 | [1] | 0 | [1] |
Segment profit (loss) | -585 | -423 | -2,169 | -1,403 | ||||
Translational Oncology Solutions [Member] | ||||||||
Net revenue | 1,376 | 3,100 | 4,377 | 7,258 | ||||
Direct cost of services | -1,300 | -1,007 | -3,205 | -2,572 | ||||
Sales and marketing costs | -613 | -352 | -1,650 | -812 | ||||
Other operating expenses | -1,028 | -531 | -3,490 | -1,595 | ||||
Stock- based compensation expense | 0 | [1] | 0 | [1] | 0 | [1] | 0 | [1] |
Segment profit (loss) | -1,565 | 1,210 | -3,968 | 2,279 | ||||
Unallocated Corporate Overhead [Member] | ||||||||
Net revenue | 0 | 0 | 0 | 0 | ||||
Direct cost of services | 0 | 0 | 0 | 0 | ||||
Sales and marketing costs | 0 | 0 | 0 | 0 | ||||
Other operating expenses | -612 | -1,254 | -2,413 | -2,790 | ||||
Stock- based compensation expense | -657 | [1] | -941 | [1] | -2,284 | [1] | -1,968 | [1] |
Segment profit (loss) | -1,269 | -2,195 | -4,697 | -4,758 | ||||
Consolidated [Member] | ||||||||
Net revenue | 1,829 | 3,690 | 5,622 | 9,092 | ||||
Direct cost of services | -1,972 | -1,615 | -5,376 | -4,650 | ||||
Sales and marketing costs | -979 | -757 | -2,893 | -1,971 | ||||
Other operating expenses | -1,640 | -1,785 | -5,903 | -4,385 | ||||
Stock- based compensation expense | -657 | [1] | -941 | [1] | -2,284 | [1] | -1,968 | [1] |
Segment profit (loss) | ($3,419) | ($1,408) | ($10,834) | ($3,882) | ||||
[1] | Stock compensation expense is shown separately and is excluded from direct costs of services, sales and marketing costs, and other operating expenses, as it is managed on a consolidated basis and is not used by management to evaluate the performance of its segments. |
Subsequent_Events_Details_Text
Subsequent Events (Details Textual) (USD $) | 0 Months Ended | 9 Months Ended | 1 Months Ended | 0 Months Ended | |
In Millions, except Share data, unless otherwise specified | Dec. 01, 2014 | Jan. 31, 2015 | Mar. 24, 2011 | Mar. 11, 2015 | Jan. 28, 2013 |
Subsequent Event [Line Items] | |||||
Debt Conversion, Original Debt, Amount | $1 | ||||
Term Of Warrants | 5 years | ||||
Repurchase Of Stock In Put Option | $0.40 | ||||
2011 Securities Purchase Agreement [Member] | |||||
Subsequent Event [Line Items] | |||||
Stock Issued During Period, Shares, New Issues | 1,865,853 | ||||
Subsequent Event [Member] | |||||
Subsequent Event [Line Items] | |||||
Unit Description | each unit consisting of one share of the Company's Common Stock, par value $0.001 per share (the "Common Stock") and a warrant to buy 0.55 shares of Common Stock at $0.48 per share (the "Warrants"), at a purchase price of $0.40 per unit, for an aggregate of $14,000,000. | ||||
Subsequent Event [Member] | 2011 Securities Purchase Agreement [Member] | |||||
Subsequent Event [Line Items] | |||||
Additional Warrants Issued to Investors | 1,583,335 | ||||
Warrant Exercise Price | 0.4 | ||||
Additional Common Stock And Warrants Issued to Investors | 1,865,853 | ||||
Subsequent Event [Member] | 2013 Securities Purchase Agreement [Member] | |||||
Subsequent Event [Line Items] | |||||
Additional Warrants Issued to Investors | 1,209,001 | ||||
Warrant Exercise Price | $0.40 |