Pennsylvania Real Estate Investment Trust (PRET) 10-Q 2006 Q2 Quarterly report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2006

or

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ____________________ to ___________________

Commission File Number: 1-6300

PENNSYLVANIA REAL ESTATE INVESTMENT TRUST

(Exact name of Registrant as specified in its charter)

Pennsylvania
(State or other jurisdiction of incorporation
or organization)
23-6216339
(I.R.S. Employer Identification No.)

200 South Broad Street
Philadelphia, PA
(Address of principal executive offices)

19102
(Zip Code)

Registrant’s telephone number, including area code (215) 875-0700

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes     No  

Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act.

Large accelerated filer   Accelerated filer  
Non-accelerated filer  

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes     No  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common shares of beneficial interest, $1.00 par value per share; outstanding at August 7, 2006: 36,650,001

PENNSYLVANIA REAL ESTATE INVESTMENT TRUST

CONTENTS

		Page
	PART I – FINANCIAL INFORMATION
Item 1.	Financial Statements (Unaudited):
	Consolidated Balance Sheets – June 30, 2006 and December 31, 2005	1
	Consolidated Statements of Income – Three and Six Months Ended June 30, 2006 and 2005	2
	Consolidated Statements of Cash Flows – Six Months Ended June 30, 2006 and 2005	4
	Notes to Unaudited Consolidated Financial Statements	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	17
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	39
Item 4.	Controls and Procedures	40
	PART II – OTHER INFORMATION
Item 1.	Legal Proceedings	40
Item 1A.	Risk Factors	40
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	41
Item 3.	Not Applicable	-
Item 4.	Submission of Matters to a Vote of Security Holders	41
Item 5.	Not Applicable	-
Item 6.	Exhibits	42
SIGNATURES		43

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

PENNSYLVANIA REAL ESTATE INVESTMENT TRUST

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

(Unaudited)

	June 30, 2006			December 31, 2005
ASSETS:
INVESTMENTS IN REAL ESTATE, at cost:
Retail properties	$	2,843,348		$	2,807,575
Construction in progress		169,256			55,368
Land held for development		5,616			5,616
Total investments in real estate		3,018,220			2,868,559
Accumulated depreciation		(264,916	)		(220,788	)
Net investments in real estate		2,753,304			2,647,771
INVESTMENTS IN PARTNERSHIPS, at equity		39,869			41,536
OTHER ASSETS:
Cash and cash equivalents		23,036			21,642
Rents and other receivables (net of allowance for doubtful accounts of $11,128 and $10,671 at June 30, 2006 and December 31, 2005, respectively)		38,832			46,492
Intangible assets (net of accumulated amortization of $92,151 and $72,308 at June 30, 2006 and December 31, 2005, respectively)		154,257			173,594
Deferred costs and other assets, net		93,173			69,792
Assets held for sale		1,505			17,720
Total assets	$	3,103,976		$	3,018,547
LIABILITIES:
Mortgage notes payable	$	1,584,052		$	1,332,066
Debt premium on mortgage notes payable		33,337			40,066
Credit Facility		300,000			342,500
Corporate notes payable		—			94,400
Tenants’ deposits and deferred rents		12,794			13,298
Investments in partnerships, deficit balances		12,743			13,353
Accrued expenses and other liabilities		87,362			69,435
Liabilities related to assets held for sale		7			18,233
Total liabilities		2,030,295			1,923,351
MINORITY INTEREST:		113,186			118,320
COMMITMENTS AND CONTINGENCIES (Note 9)
SHAREHOLDERS’ EQUITY:
Shares of beneficial interest, $1.00 par value per share; 100,000 shares authorized; issued and outstanding 36,660 shares at June 30, 2006 and 36,521 shares at December 31, 2005, respectively		36,660			36,521
Non-convertible senior preferred shares, 11% cumulative, $.01 par value per share; 2,475 shares authorized, issued and outstanding at June 30, 2006 and December 31, 2005, respectively		25			25
Capital contributed in excess of par		903,466			899,439
Accumulated other comprehensive income		27,924			4,377
(Distributions in excess of net income) retained earnings		(7,580	)		36,514
Total shareholders’ equity		960,495			976,876
Total liabilities, minority interest and shareholders’ equity	$	3,103,976		$	3,018,547

See accompanying notes to the unaudited consolidated financial statements.

1

PENNSYLVANIA REAL ESTATE INVESTMENT TRUST

CONSOLIDATED STATEMENTS OF INCOME

(in thousands of dollars)

(Unaudited)

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2006			2005			2006			2005
REVENUE:
Real estate revenues:
Base rent	$	70,931		$	67,070		$	142,044		$	133,347
Expense reimbursements		33,003			30,466			66,652			61,407
Percentage rent		1,626			2,171			3,764			4,505
Lease termination revenue		334			592			2,144			1,089
Other real estate revenues		4,295			3,192			7,988			6,120
Total real estate revenues		110,189			103,491			222,592			206,468
Management company revenue		864			665			1,635			1,523
Interest and other income		496			254			886			444
Total revenues		111,549			104,410			225,113			208,435
EXPENSES:
Property operating expenses:
CAM and real estate taxes		(30,670	)		(28,273	)		(62,022	)		(56,464	)
Utilities		(5,834	)		(5,682	)		(11,600	)		(11,198	)
Other operating expenses		(6,502	)		(4,875	)		(12,442	)		(10,424	)
Total property operating expenses		(43,006	)		(38,830	)		(86,064	)		(78,086	)
Depreciation and amortization		(30,976	)		(27,363	)		(63,824	)		(53,354	)
Other expenses:
General and administrative expenses		(10,133	)		(10,203	)		(20,496	)		(19,421	)
Executive separation		—			—			(3,985	)		—
Income taxes		(163	)		(441	)		(241	)		(441	)
Total other expenses		(10,296	)		(10,644	)		(24,722	)		(19,862	)
Interest expense		(24,769	)		(20,396	)		(48,892	)		(40,062	)
Total expenses		(109,047	)		(97,233	)		(223,502	)		(191,364	)
Income before equity in income of partnerships, gains on sales of interests in real estate, minority interest and discontinued operations		2,502			7,177			1,611			17,071
Equity in income of partnerships		1,348			1,968			3,031			3,618
Gains on sales of real estate and interests in real estate		154			636			215			697
Income before minority interest and discontinued operations		4,004			9,781			4,857			21,386
Minority interest		(182	)		(1,138	)		(564	)		(2,490	)
Income from continuing operations		3,822			8,643			4,293			18,896
Discontinued operations:
Operating results from discontinued operations		45			317			235			1,607
Minority interest		(4	)		(63	)		(24	)		(208	)
Income from discontinued operations		41			254			211			1,399
Net income		3,863			8,897			4,504			20,295
Dividends on preferred shares		(3,403	)		(3,403	)		(6,806	)		(6,806	)
Net income available (loss allocable) to common shareholders	$	460		$	5,494		$	(2,302	)	$	13,489

See accompanying notes to the unaudited consolidated financial statements.

2

PENNSYLVANIA REAL ESTATE INVESTMENT TRUST

EARNINGS (LOSS) PER SHARE

(in thousands, except per share amounts)

(Unaudited)

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2006			2005			2006			2005
Income from continuing operations	$	3,822		$	8,643		$	4,293		$	18,896
Dividends on preferred shares		(3,403	)		(3,403	)		(6,806	)		(6,806	)
Income (loss) from continuing operations available (allocable) to common shareholders		419			5,240			(2,513	)		12,090
Dividends on unvested restricted shares		(262	)		(264	)		(550	)		(505	)
Income (loss) from continuing operations used to calculate earnings per share		157			4,976			(3,063	)		11,585
Minority interest in properties – continuing operations		36			40			—			85
Income (loss) from continuing operations used to calculate earnings per share – diluted	$	193		$	5,016		$	(3,063	)	$	11,670
Income from discontinued operations	$	41		$	254		$	211		$	1,399
Basic earnings (loss) per share:
Income (loss) from continuing operations	$	0.01		$	0.14		$	(0.08	)	$	0.32
Income from discontinued operations		0.00			0.01			0.00			0.04
	$	0.01		$	0.15		$	(0.08	)	$	0.36
Diluted earnings (loss) per share:
Income (loss) from continuing operations	$	0.01		$	0.13		$	(0.08	)	$	0.32
Income from discontinued operations		0.00			0.01			0.00			0.04
	$	0.01		$	0.14		$	(0.08	)	$	0.36
Weighted-average shares outstanding – basic		36,183			36,025			36,142			35,999
Effect of common share equivalents		527			662			—	(1)		642
Weighted-average shares outstanding – diluted		36,710			36,687			36,142			36,641

(1) For the six months ended June 30, 2006, there is a net loss allocable to common shareholders. The effect of common share equivalents would be antidilutive, therefore there is no impact of common share equivalents on the calculation of diluted loss per share for the six months ended June 30, 2006.

See accompanying notes to the unaudited consolidated financial statements.

3

PENNSYLVANIA REAL ESTATE INVESTMENT TRUST

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands of dollars)

(Unaudited)

	For the Six Months Ended June 30,
	2006			2005
Cash Flows from Operating Activities:
Net income	$	4,504		$	20,295
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		45,073			38,768
Amortization		12,384			6,369
Straight-line rent adjustments		(1,331	)		(2,032	)
Provision for doubtful accounts		1,698			1,278
Amortization of deferred compensation		3,399			1,476
Minority interest		588			2,698
Gains on sales of interests in real estate		(215	)		(697	)
Change in assets and liabilities:
Net change in other assets		13,656			7,624
Net change in other liabilities		1,014			(14,744	)
Net cash provided by operating activities		80,770			61,035
Cash Flows from Investing Activities:
Investments in consolidated real estate acquisitions, net of cash acquired		(35,947	)		(65,622	)
Investments in consolidated real estate improvements		(14,660	)		(20,008	)
Additions to construction in progress		(69,538	)		(20,801	)
Investments in partnerships		(407	)		(275	)
Increase in cash escrows		(3,431	)		(5,050	)
Capitalized leasing costs		(2,343	)		(1,762	)
Additions to leasehold improvements		(381	)		(2,105	)
Cash distributions from partnerships in excess of equity in income		1,510			1,094
Cash proceeds from sales of consolidated real estate investments		1,874			68
Net cash used in investing activities		(123,323	)		(114,461	)
Cash Flows from Financing Activities:
Principal installments on mortgage notes payable		(11,628	)		(9,534	)
Proceeds from mortgage notes payable		246,500			—
Repayment of mortgage notes payable		—			(58,791	)
Repayment of corporate notes payable		(94,400	)		—
Net borrowing from (repayment of) Credit Facility		(42,500	)		160,000
Payment of deferred financing costs		(1,296	)		(1,613	)
Shares of beneficial interest issued		2,376			4,519
Shares of beneficial interest repurchased		(1,653	)		(3,075	)
Operating partnership units redeemed		(352	)		—
Distributions paid to common shareholders		(41,792	)		(40,501	)
Distributions paid to preferred shareholders		(6,806	)		(6,806	)
Distributions paid to OP Unit holders and minority partners		(4,502	)		(5,098	)
Net cash provided by financing activities		43,947			39,101
Net change in cash and cash equivalents		1,394			(14,325	)
Cash and cash equivalents, beginning of period		21,642			40,044
Cash and cash equivalents, end of period	$	23,036		$	25,719

See accompanying notes to the unaudited consolidated financial statements.

4

PENNSYLVANIA REAL ESTATE INVESTMENT TRUST

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2006

(Unaudited)

1. BASIS OF PRESENTATION:

Pennsylvania Real Estate Investment Trust (“PREIT” or the “Company”) prepared the consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the included disclosures are adequate to make the information presented not misleading. The consolidated financial statements should be read in conjunction with the audited financial statements and the notes thereto included in PREIT’s Annual Report on Form 10-K for the year ended December 31, 2005. In management’s opinion, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the consolidated financial position of the Company and its subsidiaries and the consolidated results of its operations and its cash flows are included. The results of operations for the interim periods presented are not necessarily indicative of the results for the full year.

Pennsylvania Real Estate Investment Trust, a Pennsylvania business trust founded in 1960 and one of the first equity real estate investment trusts (“REITs”) in the United States, has a primary investment focus on retail shopping malls and power and strip centers located in the Mid-Atlantic region or in the eastern part of the United States. As of June 30, 2006, the Company’s operating portfolio consisted of a total of 52 properties. The retail portion of the Company’s portfolio contains 51 properties in 13 states and includes 39 shopping malls and 12 power and strip centers. The Company also owns one office property acquired as part of a mall acquisition that is classified as held for sale.

The Company’s primary business is owning and operating shopping malls and power and strip centers. The Company evaluates operating results and allocates resources on a property-by-property basis and does not distinguish or evaluate its consolidated operations on a geographic basis. No individual property constitutes more than 10% of the Company’s consolidated revenue or assets, and thus the individual properties have been aggregated into one reportable segment based upon their similarities with regard to the nature of the centers, the tenants and operational processes, as well as long-term financial performance. In addition, no single tenant accounts for 10% or more of the Company’s consolidated revenue and none of the shopping centers are located outside the United States.

The Company’s interests in its properties are held through PREIT Associates, L.P. (the “Operating Partnership”). The Company is the sole general partner of the Operating Partnership, and, as of June 30, 2006, the Company held a 89.8% interest in the Operating Partnership and consolidated it for financial reporting purposes. The presentation of consolidated financial statements does not itself imply that the assets of any consolidated entity (including any special-purpose entity formed for a particular project) are available to pay the liabilities of any other consolidated entity, or that the liabilities of any consolidated entity (including any special-purpose entity formed for a particular project) are obligations of any other consolidated entity.

Pursuant to the terms of the partnership agreement of the Operating Partnership, each of the other limited partners of the Operating Partnership has the right to redeem his/her units of limited partnership interest in the Operating Partnership (“OP Units”) for cash or, at the election of the Company, the Company may acquire such OP Units for shares of the Company on a one-for-one basis, in some cases beginning one year following the respective issue date of the OP Units, and in other cases immediately.

5

The Company provides its management, leasing and real estate development services through two companies: PREIT Services, LLC (“PREIT Services”), which generally develops and manages properties that the Company consolidates for financial reporting purposes, and PREIT-RUBIN, Inc. (“PRI”), which develops and manages properties that the Company does not consolidate for financial reporting purposes, including properties owned by partnerships in which the Company owns an interest. PREIT Services and PRI are consolidated. Because PRI is a taxable REIT subsidiary as defined by federal tax laws, it is capable of offering a broad range of services to tenants without jeopardizing the Company’s continued qualification as a real estate investment trust under federal tax law.

Certain prior period amounts have been reclassified to conform with the current period presentation.

2. RECENT ACCOUNTING PRONOUNCEMENTS:

SFAS No. 123(R) and SAB No. 107

In December 2004, the FASB issued Statement of Financial Accounting Standards No. 123(R), “Share-Based Payment” (“SFAS No. 123(R)”), which is a revision of SFAS No. 123 and supersedes APB Opinion No. 25. SFAS No. 123(R) requires all share-based payments to employees, including grants of employee stock options, to be valued at fair value on the date of grant, and to be expensed over the applicable vesting period. Pro forma disclosure of the income statement effects of share-based payments, which was permitted under SFAS No. 123, is no longer an alternative. As originally issued by the FASB, SFAS No. 123(R) was effective for all stock-based awards granted on or after July 1, 2005. In addition, companies must also recognize compensation expense related to any awards that were not fully vested as of July 1, 2005. In March 2005, the Securities and Exchange Commission (“SEC”) released Staff Accounting Bulletin No. 107 (“SAB No. 107”), which provides guidance related to share-based payment arrangements for reporting companies. Also in March 2005, the SEC permitted reporting companies, and the Company elected, to defer adoption of SFAS No. 123(R) until the beginning of their next fiscal year, which, for the Company, was January 1, 2006. Compensation expense for the unvested awards will be measured based on the fair value of such awards previously calculated in connection with the development of the prior pro forma disclosures in accordance with the provisions of SFAS No. 123. The impact of the Company’s adoption of SFAS No. 123(R) was not material.

3. REAL ESTATE ACTIVITIES:

Investments in real estate as of June 30, 2006 and December 31, 2005 were comprised of the following:

(in thousands of dollars)	June 30, 2006			December 31, 2005
Buildings, improvements and construction in progress	$	2,486,924		$	2,401,191
Land, including land held for development		531,296			467,368
Total investments in real estate		3,018,220			2,868,559
Accumulated depreciation		(264,916	)		(220,788	)
Net investments in real estate	$	2,753,304		$	2,647,771

Acquisitions

The Company records its acquisitions based on estimates of fair value as determined by management, based on information available and on assumptions of future performance. These allocations are subject to revisions, in accordance with GAAP, during the twelve-month periods following the closings of the acquisitions.

In December 2005, the Company acquired Woodland Mall in Grand Rapids, Michigan, with 1.2 million square feet, for $177.4 million. The Company funded the purchase price with two 90-day corporate notes totaling $94.4 million having a weighted average interest rate of 6.85% and secured by letters of credit, $80.5 million from its Credit Facility, and the remainder from its available working capital. These notes were subsequently repaid. Of the purchase price amount, $6.1 million was allocated to the value of in-place leases, $6.4 million was allocated to above-market leases and $6.5 million was allocated to below-market leases.

6

In March 2005, the Company acquired Gadsden Mall in Gadsden, Alabama, with 0.5 million square feet, for $58.8 million. The Company funded the purchase price from its Credit Facility. Of the purchase price amount, $7.8 million was allocated to the value of in-place leases, $0.1 million was allocated to above-market leases and $0.3 million was allocated to below-market leases. The acquisition included the nearby P&S Office Building, a 40,000 square foot office building that the Company considers to be non-strategic, and which the Company has classified as held-for-sale for financial reporting purposes.

In February 2005, the Company purchased the 0.9 million square foot Cumberland Mall in Vineland, New Jersey and a vacant 1.7 acre parcel adjacent to the mall. The total price paid for the mall and the adjacent parcel was $59.5 million, including the assumption of $47.7 million in mortgage debt. The Company paid the $0.9 million purchase price of the adjacent parcel in cash, and the Company paid the remaining portion of the purchase price using 272,859 OP Units, which were valued at $11.0 million, based on the average of the closing price of the Company’s common shares on the ten consecutive trading days immediately before the closing date of the transaction. Of the purchase price amount, $8.7 million was allocated to the value of in-place leases, $0.2 million was allocated to above-market leases and $0.3 million was allocated to below-market leases. The Company also recorded a debt premium of $2.7 million in order to record Cumberland Mall’s mortgage at fair value.

Dispositions

In June 2006, the Company recorded a $0.2 million gain on the sale of an 11 acre parcel located at the site of the Plaza at Magnolia in Florence, South Carolina, to Home Depot U.S.A., Inc. Plaza at Magnolia is currently under development. The parcel was subdivided from a 25 acre tract.

In December 2005, the Company sold Festival at Exton in Exton, Pennsylvania for $20.2 million. The Company recorded a gain of $2.5 million from this sale.

In August 2005, the Company sold its four industrial properties (the “Industrial Properties”) for $4.3 million. The Company recorded a gain of $3.7 million from this sale.

In May 2005, pursuant to an option granted to the tenant in a 1994 ground lease agreement, the Company sold a 13.5 acre parcel in Northeast Tower Center in Philadelphia, Pennsylvania containing a Home Depot store to Home Depot U.S.A, Inc. for $12.5 million. The Company recorded a gain of $0.6 million from this sale.

Discontinued Operations

In accordance with Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“SFAS No.144”), the Company has presented as discontinued operations the operating results of Festival at Exton, the Industrial Properties and the P&S Office Building acquired in connection with the Gadsden Mall transaction.

The following table summarizes revenue and expense information for the Company’s discontinued operations:

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
(in thousands of dollars)	2006			2005			2006			2005
Real estate revenues	$	46		$	610		$	244		$	2,213
Expenses:
Property operating expenses		(1	)		(172	)		(9	)		(364	)
Depreciation and amortization		—			(121	)		—			(241	)
Total expenses		(1	)		(293	)		(9	)		(605	)
Operating results from discontinued operations		45			317			235			1,608
Minority interest		(4	)		(63	)		(24	)		(209	)
Income from discontinued operations	$	41		$	254		$	211		$	1,399

7

Schuylkill Mall

During the first quarter of 2006, the Company reclassified Schuylkill Mall in Frackville, Pennsylvania for accounting purposes from held for sale to held and used. The Company reached this decision because the previously disclosed January 2006 agreement to sell the property was terminated, and the property no longer meets the conditions for an exception to the one-year classification requirement in SFAS No. 144. The Company intends to continue to actively market Schuylkill Mall for sale, but at this time, it cannot determine if or when a sale will be consummated. For balance sheet purposes, as of June 30, 2006, the assets and liabilities of Schuylkill Mall were reclassified from assets held for sale and liabilities related to assets held for sale into the appropriate balance sheet captions. Because Schuylkill Mall was considered held for sale as of December 31, 2005, no reclassifications related to Schuylkill Mall were made as of that date. For income statement purposes, the results of operations for Schuylkill Mall are presented in continuing operations for all periods presented. In the first quarter of 2006, the Company recorded depreciation and amortization expense of $2.8 million to reflect the depreciation and amortization during all of the period that Schuylkill Mall was classified as held for sale.

Capitalization of Costs

Costs incurred that are directly related to development and redevelopment projects for interest, real estate taxes and insurance are capitalized only during periods in which activities necessary to prepare the property for its intended use are in progress. Costs incurred for such items after the property is substantially complete and ready for its intended use are charged to expense as incurred. The Company capitalizes a portion of development department employees’ compensation and benefits related to time spent involved in development and redevelopment projects.

The Company capitalizes payments made to obtain an option to acquire real property. All other related costs that are incurred before acquisition of a property are capitalized if the acquisition of the property or if an option to acquire the property is probable. If the property is acquired, such costs are included in the amount recorded as the initial value of the asset. Capitalized pre-acquisition costs are charged to expense when it is probable that the property will not be acquired.

The Company capitalizes salaries, commissions and benefits related to time spent by leasing and legal department personnel involved in originating leases with third-party tenants.

The following table summarizes the Company’s capitalized salaries and benefits, real estate taxes and interest for the three and six months ended June 30, 2006 and 2005:

	For the Three Months Ended June 30,				For the Six Months Ended June 30,
(in thousands of dollars)	2006		2005		2006		2005
Development and redevelopment:
Salaries and benefits	$	565	$	397	$	984	$	784
Real estate taxes	$	—	$	—	$	92	$	215
Interest	$	1,911	$	505	$	3,356	$	895
Leasing:
Salaries and benefits	$	1,086	$	935	$	2,343	$	1,762

8

4. INVESTMENTS IN PARTNERSHIPS:

The following table presents summarized financial information of the equity investments in the Company’s unconsolidated partnerships as of June 30, 2006 and December 31, 2005:

(in thousands of dollars)	June 30, 2006			December 31, 2005
ASSETS:
Investments in real estate, at cost:
Retail properties	$	327,661		$	314,704
Construction in progress		18,426			2,927
Total investments in real estate		346,087			317,631
Accumulated depreciation		(70,237	)		(62,554	)
Net investments in real estate		275,850			255,077
Cash and cash equivalents		5,846			4,830
Deferred costs, and other assets, net		27,451			37,634
Total assets		309,147			297,541
LIABILITIES AND PARTNERS’ EQUITY:
Mortgage notes payable		(276,525	)		(269,000	)
Other liabilities		(18,844	)		(13,942	)
Total liabilities		(295,369	)		(282,942	)
Net equity (deficit)		13,778			14,599
Partners’ share		(7,222	)		(7,303	)
Company’s share		6,556			7,296
Excess investment (1)		13,531			13,701
Advances		7,039			7,186
Net investments and advances	$	27,126		$	28,183
Investment in partnerships, at equity	$	39,869		$	41,536
Partnership investments with deficit balances		(12,743	)		(13,353	)
Net investments and advances	$	27,126		$	28,183

⁽¹⁾ Excess investment represents the unamortized difference of the Company’s investment over the Company’s share of the equity in the underlying net investment in the partnerships. The excess investment is amortized over the life of the properties within the partnership, and the amortization is included in “Equity in income of partnerships.”

9

The following table summarizes the Company’s share of equity in income of partnerships for the three and six month periods ended June 30, 2006 and 2005:

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
(in thousands of dollars)	2006			2005			2006			2005
Real estate revenues	$	16,228		$	14,474		$	32,446		$	29,007
Expenses:
Property operating expenses		(4,956	)		(4,190	)		(9,561	)		(8,900	)
Interest expense		(4,858	)		(4,136	)		(9,660	)		(8,278	)
Depreciation and amortization		(3,590	)		(1,983	)		(6,903	)		(4,200	)
Total expenses		(13,404	)		(10,309	)		(26,124	)		(21,378	)
Net income		2,824			4,165			6,322			7,629
Partners’ share		(1,413	)		(2,125	)		(3,161	)		(3,872	)
Company’s share		1,411			2,040			3,161			3,757
Amortization of excess investment		(63	)		(72	)		(130	)		(139	)
Equity in income of partnerships	$	1,348		$	1,968		$	3,031		$	3,618

Acquisition

In November 2005, the Company and its acquisition partner acquired Springfield Mall in Springfield, Pennsylvania, with 0.6 million square feet, for $103.5 million. To partially finance the acquisition costs, the Company and its acquisition partner obtained a $76.5 million mortgage loan. The Company funded the remainder of its share of the purchase price with $5.0 million in borrowings from its Credit Facility. Of the purchase price amount, $2.9 million was allocated to the value of in-place leases, $0.4 million was allocated to above-market leases and $4.5 million was allocated to below-market leases.

Dispositions

In July 2005, the Company sold its 40% interest in Laurel Mall in Hazleton, Pennsylvania. The total sales price of the mall was $33.5 million, including assumed debt of $22.6 million. The net cash proceeds to the Company were $3.9 million. The Company recorded a gain of $5.0 million in the third quarter of 2005 from this transaction.

In July 2005, a partnership in which the Company has a 50% interest sold the property on which the Christiana Power Center Phase II project would have been built to the Delaware Department of Transportation for $17.0 million. The Company’s share of the proceeds was $9.5 million, representing a reimbursement for the $5.0 million of costs and expenses it incurred previously in connection with the project and a gain on sale of non-operating real estate of $4.5 million.

10

5. CREDIT FACILITY:

In March 2006, the Company entered into a second amendment to the terms of its Credit Facility. Pursuant to this amendment, the term of the Credit Facility has been extended to January 20, 2009, and the Company has an option to extend the term for an additional 14 months, provided that there is no event of default at that time. The previous termination date was November 20, 2007. The amendment also lowered the interest rate to between 0.95% and 1.40% per annum over LIBOR from 1.05% to 1.55% per annum over LIBOR, in both cases depending on the Company’s leverage. The amendment reduced the capitalization rate used to calculate Gross Asset Value (as defined in the Credit Facility agreement) to 7.50% from 8.25%. The amendment also modified certain of the financial covenants of the Company in the Credit Facility agreement. The revised covenants reduce the minimum interest coverage and total debt ratios and allow for an increase in investments in partnerships.

6. COMPREHENSIVE INCOME:

The following table sets forth the computation of comprehensive income for the three and six month periods ended June 30, 2006 and 2005:

	For the Three Months Ended June 30,				For the Six Months Ended June 30,
(in thousands of dollars)		2006		2005		2006		2005
Net income	$	3,863	$	8,897	$	4,504	$	20,295
Unrealized gain on derivatives		11,208		—		23,529		—
Other comprehensive income		9		9		18		18
Total comprehensive income	$	15,080	$	8,906	$	28,051	$	20,313

7. CASH FLOW INFORMATION:

Cash paid for interest was $55.5 million (net of capitalized interest of $3.4 million) and $49.5 million (net of capitalized interest of $0.9 million), for the six months ended June 30, 2006 and 2005, respectively.

Significant non-cash transactions

In connection with the acquisition of Cumberland Mall in February 2005, the Company assumed mortgage loans of $47.7 million and issued OP Units valued at $11.0 million.

8. RELATED PARTY TRANSACTIONS:

General

PRI provides management, leasing and development services for 13 properties owned by partnerships and other entities in which certain officers or trustees of the Company and PRI or their immediate families and affiliated entities have indirect ownership interests. Total revenues earned by PRI for such services were $0.2 million and $0.1 million for the three months ended June 30, 2006 and 2005, respectively, and $0.3 million and $0.5 million for the six month periods ended June 30, 2006 and 2005, respectively.

The Company leases its principal executive offices from Bellevue Associates (the “Landlord”), an entity in which certain officers/trustees of the Company have an interest. Total rent expense under this lease was $0.3 million in each of the three months ended June 30, 2006 and 2005, and $0.7 million in each of the six months ended June 30, 2006 and 2005. Ronald Rubin and George F. Rubin, collectively with members of their immediate families and affiliated entities, own approximately a 50% interest in the Landlord.

The Company uses an airplane in which Ronald Rubin owns a fractional interest. The Company paid $11,000 and $45,000 for the three months ended June 30, 2006 and 2005, respectively, and $11,000 and $87,000 for the six months ended June 30, 2006 and 2005 for flight time used by employees on Company-related business.

11

Executive Separation

On March 1, 2006, the Company announced the retirement of Jonathan B. Weller, a Vice Chairman of the Company, effective April 15, 2006. In connection with Mr. Weller’s retirement, on February 28, 2006, the Company entered into a Separation of Employment Agreement and General Release (the “Separation Agreement”) with Mr. Weller. Pursuant to the Separation Agreement, Mr. Weller also retired from the Company’s Board of Trustees, effective as of March 8, 2006, the date on which the Separation Agreement became irrevocable. The Company recorded an expense of $4.0 million in connection with Mr. Weller’s separation from the Company. The expense included executive separation cash payments made to Mr. Weller along with the acceleration of the deferred compensation expense associated with the unvested restricted shares and the estimated fair value of Mr. Weller’s share of the 2005-2008 Outperformance Program (“OPP”) (see Note 11). Mr. Weller’s outstanding options will remain exercisable for 180 days after April 15, 2006, or until they expire, whichever comes first, and he will remain eligible to receive performance shares under the OPP. In connection with the Separation Agreement, the Amended and Restated Employment Agreement by and between the Company and Mr. Weller dated as of January 1, 2004 was terminated, effective as of March 8, 2006.

9. COMMITMENTS AND CONTINGENCIES:

Development and Redevelopment Activities

In connection with its current ground-up development and its redevelopment projects, the Company has made contractual commitments on some of these projects in the form of tenant allowances, lease termination fees and contracts with general contractors and other professional service providers. As of June 30, 2006, the remainder to be paid against such contractual and other commitments was $45.3 million, which is expected to be financed through the Credit Facility or through short-term construction loans.

Tax Protection Agreements

The Company has entered into tax protection agreements in connection with certain property acquisitions. Under these agreements, the Company has agreed not to dispose of certain protected properties in a taxable transaction until certain dates. In some cases, members of the Company’s senior management and/or board of trustees are the beneficiaries of these agreements.

Other

In connection with the merger (the “Merger”) with Crown American Realty Trust (“Crown”) that closed in November 2003, Crown’s former operating partnership retained an 11% interest in the capital and 1% interest in the profits of two partnerships that own 12 shopping malls. This retained interest is subject to a put-call arrangement between Crown’s former operating partnership and the Company. Pursuant to this arrangement, the Company has the right to require Crown’s former operating partnership to contribute the retained interest to the Company following the 36^th month after the closing of the Merger and Crown’s former operating partnership has the right to contribute the retained interest to the Company following the 40^th month after the closing of the Merger, in each case in exchange for 341,297 additional OP Units. Mark E. Pasquerilla, a trustee of the Company, and his affiliates control Crown’s former operating partnership. The remaining partners of Crown’s former operating partnership are entitled to receive distributions from the two partnerships that own the 12 shopping malls. The amount of the distributions is based on the distributions made by the Company’s operating partnership and amounted to $0.2 million in each of the three months ended June 30, 2006 and 2005, and $0.4 million in each of the six month periods ended June 30, 2006 and 2005.

In the normal course of business, the Company has become and may, in the future, become involved in legal actions relating to the ownership and operations of its properties and the properties it manages for third parties. In management’s opinion, the resolutions of any such pending legal actions are not expected to have a material adverse effect on the Company’s consolidated financial position or results of operations.

12

10. DERIVATIVES:

In the normal course of business, the Company is exposed to financial market risks, including interest rate risk on its interest-bearing liabilities. The Company endeavors to limit these risks by following established risk management policies, procedures and strategies, including the use of financial instruments. The Company does not use financial instruments for trading or speculative purposes.

Financial instruments are recorded on the balance sheet as assets or liabilities based on each instrument’s fair value. Changes in the fair value of financial instruments are recognized currently in earnings, unless the financial instrument meets the criteria for hedge accounting contained in Statement of Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended and interpreted (“SFAS No. 133”). If the financial instruments meet the criteria for a cash flow hedge, the gains and losses in the fair value of the financial instrument are deferred in other comprehensive income. Gains and losses on a cash flow hedge are reclassified into earnings when the forecasted transaction affects earnings. A contract that is designated as a hedge of an anticipated transaction which is no longer likely to occur is immediately recognized in earnings.

The anticipated transaction to be hedged must expose the Company to interest rate risk, and the hedging instrument must reduce the exposure and meet the requirements for hedge accounting under SFAS No. 133. The Company must formally designate the financial instrument as a hedge and document and assess the effectiveness of the hedge at inception and on a quarterly basis. Interest rate hedges that are designated as cash flow hedges hedge the future cash outflows on debt.

In March 2006, the Company entered into six forward-starting interest rate swap agreements that have a blended 10-year swap rate on a notional amount of $150.0 million of 5.3562% settling no later than December 10, 2008.

In May 2005, the Company entered into three forward starting interest rate swap agreements that have a blended 10-year swap rate of 4.6858% on an aggregate notional amount of $120.0 million settling no later than October 31, 2007. The Company also entered into seven forward starting interest rate swap agreements in May 2005 that have a blended 10-year swap rate of 4.8047% on an aggregate notional amount of $250.0 million settling no later than December 10, 2008.

The Company entered into these swap agreements in order to hedge the expected interest payments associated with a portion of the Company’s anticipated future issuances of long-term debt. The Company assessed the effectiveness of these swaps as hedges at inception and on June 30, 2006 and considers these swaps to be highly effective cash flow hedges under SFAS No. 133.

The Company’s swaps will be settled in cash for the present value of the difference between the locked swap rate and the then-prevailing rate on or before the cash settlement dates corresponding to the dates of issuance of new long-term debt obligations. If the prevailing market interest rate exceeds the rate in the swap agreement, then the counterparty will make a payment to the Company. If it is lower, the Company will pay the counterparty. The settlement amounts will be amortized over the life of the debt as a yield adjustment.

To determine the fair values of derivative instruments prior to settlement, the Company uses a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. For the majority of financial instruments, including most derivatives, long-term investments and long-term debt, standard market conventions and techniques such as discounted cash flow analysis, option pricing models, replacement cost and termination cost are used to determine fair value. All methods of assessing fair value result in a general approximation of value, and there can be no assurance that the value in an actual transaction will be equivalent to the fair value set forth in the Company’s financial statements.

The counterparties to these swaps are all major financial institutions and participants in the Credit Facility. The Company is potentially exposed to credit loss in the event of non-performance by these counterparties. However, because of their high credit ratings, the Company does not anticipate that any of the counterparties will fail to meet these obligations as they come due.

13

The following table summarizes the terms and fair values of the Company’s derivative financial instruments at June 30, 2006. The notional amounts at June 30, 2006 provide an indication of the extent of the Company’s involvement in these instruments at that time, but do not represent exposure to credit, interest rate or market risks.

Hedge Type	Notional Value		Fair Value at June 30, 2006		Fair Value at December 31, 2005		Interest Rate		Effective Date	Cash Settlement Date
Agreements entered in May 2005:
Swap-Cash Flow	$	50 million	$	3.8 million	$	1.0 million	4.6830	%	July 31, 2007	October 31, 2007
Swap-Cash Flow	$	50 million		3.8 million		1.0 million	4.6820	%	July 31, 2007	October 31, 2007
Swap-Cash Flow	$	20 million		1.5 million		0.4 million	4.7025	%	July 31, 2007	October 31, 2007
Swap-Cash Flow	$	50 million		3.2 million		0.7 million	4.8120	%	September 10, 2008	December 10, 2008
Swap-Cash Flow	$	50 million		3.3 million		0.7 million	4.7850	%	September 10, 2008	December 10, 2008
Swap-Cash Flow	$	20 million		1.3 million		0.3 million	4.8135	%	September 10, 2008	December 10, 2008
Swap-Cash Flow	$	45 million		2.9 million		0.6 million	4.8135	%	September 10, 2008	December 10, 2008
Swap-Cash Flow	$	10 million		0.6 million		0.2 million	4.8400	%	September 10, 2008	December 10, 2008
Swap-Cash Flow	$	50 million		3.3 million		0.7 million	4.7900	%	September 10, 2008	December 10, 2008
Swap-Cash Flow	$	25 million		1.6 million		0.3 million	4.8220	%	September 10, 2008	December 10, 2008
			$	25.3 million	$	5.9 million
Agreements entered in March 2006:
Swap-Cash Flow	$	50 million	$	1.5 million		N/A	5.3380	%	September 10, 2008	December 10, 2008
Swap-Cash Flow	$	25 million		0.7 million		N/A	5.3500	%	September 10, 2008	December 10, 2008
Swap-Cash Flow	$	25 million		0.7 million		N/A	5.3550	%	September 10, 2008	December 10, 2008
Swap-Cash Flow	$	20 million		0.5 million		N/A	5.3750	%	September 10, 2008	December 10, 2008
Swap-Cash Flow	$	15 million		0.4 million		N/A	5.3810	%	September 10, 2008	December 10, 2008
Swap-Cash Flow	$	15 million		0.4 million		N/A	5.3810	%	September 10, 2008	December 10, 2008
			$	4.2 million		N/A
Total			$	29.5 million	$	5.9 million

As of June 30, 2006 and December 31, 2005, the estimated unrealized gain attributed to the cash flow hedges was $29.5 million and $5.9 million, respectively, and has been included in deferred costs and other assets and accumulated other comprehensive income in the accompanying consolidated balance sheets. The increase in the value from December 31, 2005 to June 30, 2006 is due to an increase in market interest rates during the first six months of 2006 and due to the addition of the swaps that the Company entered into in March 2006, which were valued at $4.2 million as of June 30, 2006.

11. STOCK-BASED COMPENSATION

In January 2005, the Company’s Board of Trustees approved the 2005–2008 Outperformance Program (“OPP”), a performance-based incentive compensation program that is designed to pay a bonus (in the form of common shares of beneficial interest) if the Company’s total return to shareholders (as defined in the OPP) exceeds certain thresholds over a four-year measurement period beginning on January 1, 2005. The Board of Trustees amended the OPP in March 2005. The Company measures and records compensation expense over the four year period in accordance with the provisions of SFAS 123(R). The Company accrued $0.2 million and $0.5 million, respectively, of compensation expense related to the OPP for the each of three and six month periods ended June 30, 2006 and 2005.

The Company’s 2003 Equity Incentive Plan provides for the granting of, among other things, restricted share awards and options to purchase shares of beneficial interest to key employees and non-employee trustees of the Company. An additional five plans formerly provided for awards of restricted shares or options, under which options remain exercisable and some restricted shares remain outstanding and subject to restrictions. The Company has an additional plan that provides for grants of restricted shares to its non-employee trustees.

14

In the six months ended June 30, 2006, 126,025 restricted shares were issued to certain employees and trustees as incentive compensation. The restricted shares were awarded at their fair value, which ranged from $40.60 to $41.75 per share. The restricted shares vest in equal annual installments over periods of two to five years. The Company recorded compensation expense of $3.4 million and $1.5 million in the six months ended June 30, 2006 and 2005 related to these restricted share awards and awards made in prior periods.

The following table presents the aggregate number of shares reserved for issuance and the number of shares that remained available for future awards under the two plans that had shares available as of June 30, 2006:

	2003 Equity Incentive Plan	Restricted Share Plan For Nonemployee Trustees
Shares reserved for issuance	2,500,000	50,000
Available for grant at June 30, 2006	1,804,331	15,000

Options are granted at the fair market value of the underlying shares on the date of the grant. The options vest and are exercisable over periods determined by the Company, but in no event later than ten years from the grant date. Changes in options outstanding from January 1, 2006 through June 30, 2006 were as follows:

	Weighted Average Exercise Price		2003 Equity Incentive Plan		1999 Equity Incentive Plan	1998 Stock Option Plan		1997 Stock Option Plan		1990 Employees Plan		1990 Nonemployee Trustee Plan
Options outstanding at January 1, 2006	$	23.70	18,974		100,000	35,300		201,000		26,105		49,875
Options exercised		22.31	(3,457	)	—	(3,500	)	(4,700	)	(2,500	)	—
Options outstanding at June 30, 2006	$	23.41	15,517		100,000	31,800		196,300		23,605		49,875

As of June 30, 2006, exercisable options to purchase 402,097 shares of beneficial interest with an aggregate exercise price of $9.2 million (weighted average exercise price of $22.96 per share) were outstanding.

As of June 30, 2006, an aggregate of outstanding exercisable and unexercisable options to purchase 417,097 shares of beneficial interest with a weighted average remaining contractual life of 2.64 years and an aggregate exercise price of $9.8 million (weighted average exercise price of $23.41 per share) were outstanding.

The following table summarizes information relating to all options outstanding as of June 30, 2006:

	Options Outstanding as of June 30, 2006			Options Exercisable as of June 30, 2006
Range of Exercise Prices (Per Share)	Number of Shares	Weighted Average Exercise Price (Per Share)		Number of Shares	Weighted Average Exercise Price (Per Share)		Weighted Average Remaining Life (years)
$13.00-$18.99	111,094	$	17.72	111,094	$	17.72		4.24
$19.00-$28.99	286,003		24.76	284,753		24.74		1.56
$29.00-$38.99	20,000		35.62	6,250		34.83		7.58

15

12. SUBSEQUENT EVENTS

In July 2006, the partnership that owns Lehigh Valley Mall in Whitehall, Pennsylvania entered into a $150.0 million mortgage loan that is secured by Lehigh Valley Mall in Whitehall, Pennsylvania. The Company owns an indirect 50% ownership interest in this entity. The mortgage loan has an initial term of 12 months, during which monthly payments of interest only are required. There are three one-year extension options, provided that there is no event of default and that the borrower buys an interest rate cap for the initial term and for the term of any applicable extension. The loan bears interest at the one month LIBOR rate, reset monthly, plus a spread of 56 basis points. The initial interest rate was 5.905%. The loan may not be prepaid until August 2007. Thereafter, the loan may be prepaid in full on any monthly payment date. A portion of the proceeds of the loan were used to repay the previous first mortgage on the property, which had a balance of $44.6 million. The Company received a distribution of $51.9 million as its share of the remaining proceeds of this mortgage loan. The Company used this $51.9 million to repay a portion of the outstanding balance under the Credit Facility and for working capital.

16

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following analysis of our consolidated financial condition and results of operations should be read in conjunction with our unaudited consolidated financial statements and the notes thereto included elsewhere in this report.

OVERVIEW

Pennsylvania Real Estate Investment Trust, a Pennsylvania business trust founded in 1960 and one of the first equity REITs in the United States, has a primary investment focus on retail shopping malls and power and strip centers located in the Mid-Atlantic region or in the eastern part of the United States. Our operating portfolio currently consists of a total of 52 properties. The retail portion of our portfolio contains 51 properties in 13 states and includes 39 shopping malls and 12 power and strip centers. We also own one office property acquired as part of a mall acquisition that we consider non-strategic and classify as held for sale. The retail properties have a total of 34.5 million square feet, of which we and partnerships or tenancy in common arrangements (collectively, “partnerships”) in which we own an interest own 26.4 million square feet.

The retail properties that we consolidate for financial reporting purposes have 30.1 million square feet, of which we own 23.6 million square feet. Properties that are owned by unconsolidated partnerships with third parties (see below) have 4.4 million square feet, of which 2.8 million square feet are owned by such partnerships.

Our primary business is owning and operating shopping malls and power and strip centers. We evaluate operating results and allocate resources on a property-by-property basis, and do not distinguish or evaluate our consolidated operations on a geographic basis. No individual property constitutes more than 10% of our consolidated revenue or assets, and thus the individual properties have been aggregated into one reportable segment based upon their similarities with regard to the nature of our properties and the nature of our tenants and operational processes, as well as long-term financial performance. In addition, no single tenant accounts for 10% or more of our consolidated revenue, and none of our properties are located outside the United States.

We hold our interests in our portfolio of properties through our operating partnership, PREIT Associates, L.P. (“PREIT Associates”). We are the sole general partner of PREIT Associates and, as of June 30, 2006, held a 89.8% controlling interest in PREIT Associates. We consolidate PREIT Associates for financial reporting purposes. We hold our investments in seven of the 51 operating retail properties in our portfolio through unconsolidated partnerships with third parties in which we own a 50% interest. We hold a non-controlling interest in each unconsolidated partnership, and account for such partnerships using the equity method of accounting. We do not control any of these equity method investees for the following reasons:

• Except for two properties that we co-manage with our partner, all of the other entities are managed on a day-to-day basis by one of our other partners as the managing general partner in each of the respective partnerships. In the case of the co-managed properties, all decisions in the ordinary course of business are made jointly.

• The managing general partner is responsible for establishing the operating and capital decisions of the partnership, including budgets, in the ordinary course of business.

• All major decisions of each partnership, such as the sale, refinancing, expansion or rehabilitation of the property, require the approval of all partners.

• Voting rights and the sharing of profits and losses are generally in proportion to the ownership percentages of each partner.

We record the earnings from the unconsolidated partnerships using the equity method of accounting under the income statement caption entitled “Equity in income of partnerships” rather than consolidating the results of the unconsolidated partnerships with our results. Our investments in these entities are recorded in the balance sheet caption entitled “Investment in partnerships, at equity.” In the case of deficit investment balances, such amounts are recorded in “Investments in partnerships, deficit balances.”

For further information regarding our unconsolidated partnerships, see Note 4 to our consolidated financial statements.

17

We provide our management, leasing and development services through PREIT Services, LLC, which generally develops and manages properties that we consolidate for financial reporting purposes, and PREIT-RUBIN, Inc. (“PRI”), which generally develops and manages properties that we own interests in through partnerships with third parties and properties that are owned by third parties in which we do not have an interest. One of our long-term objectives is to obtain managerial control of as many of our assets as possible. Due to the nature of our existing partnership arrangements, we cannot anticipate when this objective will be achieved, if at all.

Our revenues consist primarily of fixed rental income, additional rent in the form of expense reimbursements, and percentage rents (rents that are based on a percentage of our tenants’ sales or a percentage of sales in excess of thresholds that are specified in the leases) derived from our income producing retail properties. We also receive income from our real estate partnership investments and from the management and leasing services PRI provides.

Our net income decreased by $5.1 million, or 57%, to $3.8 million for the three months ended June 30, 2006 from $8.9 million for the three months ended June 30, 2005. Our net income decreased by $15.8 million, or 78% to $4.5 million for the six months ended June 30, 2006 from $20.3 million for the six months ended June 30, 2005. Net income available to common shareholders for the second quarter of 2006 was $0.5 million, or $0.01 per diluted share. In the second quarter of 2005, net income available to common shareholders was $5.5 million, or $0.14 per diluted share. For the six months ended June 30, 2006, net loss allocable to common shareholders was $2.3 million, or $0.08 per share, compared to net income available to common shareholders of $13.5 million, or $0.36 per diluted share, in the six months ended June 30, 2005.

The results of operations for the three and six months ended June 30, 2006 and 2005 reflect changes due to the acquisition and disposition of real estate properties since April 1, 2005 and January 1, 2005, respectively. In 2005, we acquired three retail properties and a 50% ownership interest in one additional retail property; we disposed of four industrial properties, one strip center and our partnership interest in one additional retail property. Our results for the three and six months ended June 30, 2006 were also significantly affected by ongoing redevelopment initiatives that were in various stages at 12 of our 39 consolidated mall properties. While, in the course of our redevelopment efforts at a given property, we might undertake a redevelopment to maximize the long term performance of the property, in the short term, the operations and performance of the property, as measured by occupancy and net operating income, might be negatively affected. Tenants will be relocated or leave as space for the redevelopment is aggregated, which affects tenant sales and rental rates. Some space at a property may be taken out of retail use during the redevelopment, and some space may only be made available for short periods of time pending scheduled renovation. Furthermore, our results for the six months ended June 30, 2006 were affected by the $4.0 million of separation expenses associated with the retirement of a Vice Chairman of the Company, as well as $2.8 million of depreciation and amortization expense recorded during the period in connection with the reclassification of Schuylkill Mall from “held for sale” to “held and used,” reflecting depreciation and amortization during all of the period that Schuylkill Mall was classified as held for sale.

ACQUISITIONS, DISPOSITIONS AND DEVELOPMENT ACTIVITIES

The Company records its acquisitions based on estimates of fair value as determined by management, using information available and based on assumptions of future performance. These allocations are subject to revisions, in accordance with GAAP, during the twelve-month periods following the closings of the respective acquisitions.

We are actively involved in pursuing and evaluating additional acquisition opportunities. Our evaluation includes an analysis of whether the properties meet the investment criteria we apply, given economic, market and other circumstances.

Acquisitions

In December 2005, we acquired Woodland Mall in Grand Rapids, Michigan, with 1.2 million square feet, for $177.4 million. We funded the purchase price with two 90-day corporate notes totaling $94.4 million having a weighted average interest rate of 6.85% and secured by letters of credit, $80.5 million from our Credit Facility, and the remainder from our available working capital. We obtained long term financing on this property in March 2006 and used these funds to pay off the corporate notes of $94.4 million. Of the purchase price amount, $6.1 million was allocated to the value of in-place leases, $6.4 million was allocated to above-market leases and $6.5 million was allocated to below-market leases.

18

In November 2005, we and our partner acquired Springfield Mall in Springfield, Pennsylvania, with 0.6 million square feet, for $103.5 million. To partially finance the acquisition costs, we and our partner obtained a $76.5 million mortgage loan. We funded the remainder of our share of the purchase price with $5.0 million in borrowings from our Credit Facility. Of the purchase price amount, $2.7 million was allocated to the value of in-place leases, $0.4 million was allocated to above-market leases and $4.5 million was allocated to below-market leases.

In March 2005, we acquired Gadsden Mall in Gadsden, Alabama, with 0.5 million square feet, for $58.8 million. We funded the purchase price from our Credit Facility. Of the purchase price amount, $7.8 million was allocated to the value of in-place leases, $0.1 million was allocated to above-market leases and $0.3 million was allocated to below-market leases. The acquisition included the nearby P&S Office Building, a 40,000 square foot office building that we consider to be non-strategic, and which we have classified as held-for-sale for financial reporting purposes.

In February 2005, we purchased the 0.9 million square foot Cumberland Mall in Vineland, New Jersey and a vacant 1.7 acre parcel adjacent to the mall. The total price paid for the mall and the parcel was $59.5 million, including the assumption of $47.7 million in mortgage debt. We paid the $0.9 million purchase price of the adjacent parcel in cash. We paid the remaining portion of the purchase price for the mall using 272,859 units in PREIT Associates (“OP Units”), which were valued at $11.0 million. Of the purchase price amount, $8.7 million was allocated to the value of in-place leases, $0.2 million was allocated to above-market leases and $0.3 million was allocated to below-market leases. We also recorded a debt premium of $2.7 million in order to record Cumberland Mall’s mortgage at fair value.

Dispositions

In June 2006, we recorded a $0.2 million gain on the sale of an 11 acre parcel located at the site of the Plaza at Magnolia in Florence, South Carolina to Home Depot U.S.A., Inc.  Plaza at Magnolia is currently under development. The parcel was subdivided from a 25 acre tract.

In December 2005, we sold Festival at Exton in Exton, Pennsylvania for $20.2 million. We recorded a gain of $2.5 million from this sale.

In August 2005, we sold our four industrial properties (the “Industrial Properties”) for $4.3 million. We recorded a gain of $3.7 million from this transaction.

In July 2005, a partnership in which we have a 50% interest sold the property on which the Christiana Power Center Phase II project would have been built to the Delaware Department of Transportation for $17.0 million. Our share of the proceeds was $9.5 million, representing a reimbursement for the $5.0 million of costs and expenses incurred previously in connection with the project and a gain on the sale of non-operating real estate of $4.5 million.

In July 2005, we sold our 40% interest in Laurel Mall in Hazleton, Pennsylvania to Laurel Mall, LLC. The total sales price of the mall was $33.5 million, including assumed debt of $22.6 million. Our net cash proceeds were $3.9 million. We recorded a gain of $5.0 million from this transaction.

In May 2005, pursuant to an option granted to the tenant in a 1994 ground lease agreement, we sold a 13.5 acre parcel in Northeast Tower Center in Philadelphia, Pennsylvania containing a Home Depot store to Home Depot U.S.A., Inc. for $12.5 million. We recognized a gain of $0.6 million on the sale of this parcel.

Development and Redevelopment

We are engaged in the ground-up development of eight retail and other mixed-use projects that we believe meet the financial hurdles that we apply, given economic, market and other circumstances. As of June 30, 2006, we had incurred $91.0 million of costs related to these projects. The costs identified to date to complete these ground-up projects are expected to be $236.2 million in the aggregate, excluding the Gainesville, Florida and Pavilion at Market East (Philadelphia, Pennsylvania) projects because details of those projects and the related amounts have not been determined. In each case, we will evaluate the financing opportunities available to us at the time a project requires funding. In cases where the project is undertaken with a partner, our flexibility in funding the project might be governed by the partnership agreement or the covenants contained in our Credit Facility, which limit our involvement in such projects.

19

We generally seek to develop these projects in areas that we believe evidence the likelihood of supporting additional retail development and have desirable population or income trends, and where we believe the projects have the potential for strong competitive positions. We will consider other uses of a property that would have synergies with our retail development and redevelopment based on several factors, including local demographics, market demand for other uses such as residential and office, and applicable land use regulations. We generally have several development projects under way at one time. These projects are typically in various stages of the development process. We manage all aspects of these undertakings, including market and trade area research, site selection, acquisition, preliminary development work, construction and leasing. We monitor our developments closely, including costs and tenant interest.

We are engaged in the redevelopment of 12 of our consolidated properties and one of our unconsolidated properties and expect to increase the number of such projects in the future. These projects may include the introduction of multifamily, office or other uses to our properties.

The following tables summarize our intended investment for redevelopment and ground-up development projects:

Redevelopment Project	Estimated Project Cost		Invested as of June 30, 2006		Expected Initial Occupancy Date
Capital City Mall	$	12.0 million	$	9.0 million	Fourth Quarter 2005
Patrick Henry Mall		29.4 million		24.0 million	Fourth Quarter 2005
New River Valley Mall		24.9 million		5.9 million	First Quarter 2006
Francis Scott Key Mall		3.5 million		1.9 million	Third Quarter 2006
Lycoming Mall		17.0 million		7.4 million	Third Quarter 2006
Valley View Mall		4.3 million		2.9 million	Fourth Quarter 2006
Magnolia Mall		15.5 million		1.0 million	First Quarter 2007
Willow Grove Park		54.4 million		17.4 million	Second Quarter 2007
Beaver Valley Mall		9.2 million		0.2 million	Third Quarter 2007
Lehigh Valley Mall (1)		21.5 million		0.4 million	Third Quarter 2007
Cherry Hill Mall		58.0 million		18.3 million	Fourth Quarter 2007
Plymouth Meeting Mall		53.4 million		20.5 million	Fourth Quarter 2007
Echelon Mall		To Be Determined		2.2 million	To Be Determined
			$	111.1 million

(1) This property is unconsolidated. The amounts shown represent our share.

Development Project	Estimated Project Cost		Invested as of June 30, 2006		Expected Initial Occupancy Date
Lacey Plaza	$	50.3 million	$	16.7 million	Second Quarter 2007
Monroe Retail Center		55.7 million		1.3 million	Second Quarter 2007
The Plaza at Magnolia		11.3 million		7.3 million	Third Quarter 2007
New River Valley Retail Center		26.8 million		4.7 million	Third Quarter 2007
New Garden Town Center		82.1 million		33.2 million	Third Quarter 2007
Springhills		To Be Determined		24.9 million	To Be Determined
Valley View Downs		10.0 million		1.3 million	To Be Determined
Pavilion at Market East		To Be Determined		1.6 million	To Be Determined
			$	91.0 million

In connection with our current ground-up development and our redevelopment projects, we have made contractual commitments on some of these projects in the form of tenant allowances, lease termination fees and contracts with general contractors and other professional service providers. As of June 30, 2006, the remainder to be paid against such contractual and other commitments was $45.3 million, which is expected to be financed through our Credit Facility or through short-term construction loans. The development and redevelopment projects on which these commitments have been made have total remaining costs of $123.6 million.

20

OFF BALANCE SHEET ARRANGEMENTS

We have no material off-balance sheet items other than the partnerships described in Note 4 to the consolidated financial statements and in the “Overview” section above. We have, however, entered into tax protection agreements in connection with certain property acquisitions. Under these agreements, we have agreed not to dispose of certain protected properties in a taxable transaction until certain dates. In some cases, members of our senior management and/or board of trustees are the beneficiaries of these agreements.

RELATED PARTY TRANSACTIONS

General

PRI provides management, leasing and development services for 13 properties owned by partnerships and other entities in which certain officers or trustees of the Company and of PRI or their immediate families have indirect ownership interests. Total revenues earned by PRI for such services were $0.2 million and $0.1 million for the three months ended June 30, 2006 and 2005, respectively, and $0.3 million and $0.5 million for the six months ended June 30, 2006 and 2005, respectively.

We lease our principal executive offices from Bellevue Associates (the “Landlord”), an entity in which certain of our officers/trustees have an interest. Total rent expense under this lease was $0.3 million in each of the three months ended June 30, 2006 and 2005, and $0.7 million for each of the six months ended June 30, 2006 and 2005, respectively. Ronald Rubin and George F. Rubin, collectively with members of their immediate families and affiliated entities, own approximately a 50% interest in the Landlord. The office lease has a 10 year term that commenced on November 1, 2004. Our base rent is $1.4 million per year during the first five years of the office lease and $1.5 million per year during the second five years.

We use an airplane in which Ronald Rubin owns a fractional interest. We paid $11,000 and $45,000 for the three months ended June 30, 2006 and 2005, respectively, and $11,000 and $87,000 for the six months ended June 30, 2006 and 2005, respectively, for flight time used by employees on Company-related business.

Executive Separation

On March 1, 2006, we announced the retirement of Jonathan B. Weller, a Vice Chairman of the Company, effective April 15, 2006. In connection with Mr. Weller’s retirement, on February 28, 2006, we entered into a Separation of Employment Agreement and General Release (the “Separation Agreement”) with Mr. Weller. Pursuant to the Separation Agreement, Mr. Weller also retired from our Board of Trustees, effective as of March 8, 2006, the date on which the Separation Agreement became irrevocable. We recorded an expense of $4.0 million in cash and common shares in connection with Mr. Weller’s separation from the Company. The expense included executive separation cash payments made to Mr. Weller along with the acceleration of the deferred compensation expense associated with the unvested restricted shares and the estimated fair value of Mr. Weller’s share of the 2005-2008 Outperformance Program. Mr. Weller’s outstanding options will remain exercisable for 180 days after April 15, 2006, or until they expire, whichever comes first, and he will remain eligible to receive performance shares under our 2005-2008 Outperformance Program. In connection with the Separation Agreement, the Amended and Restated Employment Agreement by and between us and Mr. Weller dated as of January 1, 2004 was terminated, effective as of March 8, 2006, the date on which the Separation Agreement became irrevocable.

CRITICAL ACCOUNTING POLICIES

Critical accounting policies are those that require the application of management’s most difficult, subjective, or complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain and that may change in subsequent periods. In preparing the consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. In preparing the financial statements, management has utilized available information, including our past history, industry standards and the current economic environment, among other factors, in forming its estimates and judgments, giving due consideration to materiality. Actual results may differ from these estimates. In addition, other companies may utilize different estimates, which may impact the comparability of our results of operations to those of companies in similar businesses.

21

Our management makes complex or subjective assumptions and judgments with respect to applying its critical accounting policies. In making these judgments and assumptions, management considers, among other factors:

• events and changes in property, market and economic conditions;

• estimated future cash flows from property operations; and

• the risk of loss on specific accounts or amounts.

The estimates and assumptions made by management in applying critical accounting policies have not changed materially during 2006 and 2005, and none of these estimates or assumptions have proven to be materially incorrect or resulted in our recording any significant adjustments relating to prior periods. We will continue to monitor the key factors underlying our estimates and judgments, but no change is currently expected. See our Annual Report on Form 10-K for a summary of the accounting policies that management believes are critical to the preparation of the consolidated financial statements.

RESULTS OF OPERATIONS

Three and Six Months Ended June 30, 2006 and 2005

The following information summarizes our results of operations for the three month periods ended June 30, 2006 and 2005.

(in thousands of dollars)	Three Months Ended June 30, 2006			Three Months Ended June 30, 2005			% Change 2005 to 2006
Real estate revenues	$	110,189		$	103,491		6	%
Property operating expenses		(43,006	)		(38,830	)	11	%
Management company revenue		864			665		30	%
Interest and other income		496			254		95	%
Other expenses and income taxes		(10,296	)		(10,644	)	(3	%)
Interest expense		(24,769	)		(20,396	)	21	%
Depreciation and amortization		(30,976	)		(27,363	)	13	%
Equity in income of partnerships		1,348			1,968		(32	%)
Gains on sales of real estate and interests in real estate		154			636		(76	%)
Minority interest		(182	)		(1,138	)	(84	%)
Income from continuing operations		3,822			8,643		(56	%)
Income from discontinued operations		41			254		(84	%)
Net income	$	3,863		$	8,897		(57	%)

22

The following information summarizes our results of operations for the six month periods ended June 30, 2006 and 2005.

(in thousands of dollars)	Six Months Ended June 30, 2006			Six Months Ended June 30, 2005			% Change 2005 to 2006
Real estate revenues	$	222,592		$	206,468		8	%
Property operating expenses		(86,064	)		(78,086	)	10	%
Management company revenue		1,635			1,523		7	%
Interest and other income		886			444		100	%
Other expenses and income taxes		(20,737	)		(19,862	)	4	%
Executive separation		(3,985	)		—		N/A
Interest expense		(48,892	)		(40,062	)	22	%
Depreciation and amortization		(63,824	)		(53,354	)	20	%
Equity in income of partnerships		3,031			3,618		(16	%)
Gains on sales of real estate and interests in real estate		215			697		(69	%)
Minority interest		(564	)		(2,490	)	77	%
Income from continuing operations		4,293			18,896		(77	%)
Income from discontinued operations		211			1,399		(85	%)
Net income	$	4,504		$	20,295		(78	%)

The amounts reflected as income from continuing operations in the tables above reflect income from properties wholly-owned by us or owned by partnerships that we consolidate for financial reporting purposes, with the exception of the properties that are classified as discontinued operations. Our unconsolidated partnerships are presented using the equity method of accounting in the line item “Equity in income of partnerships.”

The following table sets forth information regarding occupancy in the Company’s retail portfolio as of June 30, 2006.

	Occupancy As of June 30,
	2006	2005
Retail portfolio weighted  average:
Total including anchors	90.0%	91.3%
Excluding anchors	87.1%	87.0%
Enclosed malls weighted average:
Total including anchors	88.9%	90.5%
Excluding anchors	85.4%	85.5%
Power and strip centers weighted average	97.9%	97.1%

Real Estate Revenues

Real estate revenues increased by $6.7 million, or 6%, in the three months ended June 30, 2006 as compared to the three months ended June 30, 2005, primarily due to an increase of $5.7 million from Woodland Mall, which was acquired in December 2005. Real estate revenues from properties that were owned by the Company prior to April 1, 2005 increased by $1.0 million, or 1%, primarily due to increases of $0.4 million in base rent, $0.4 million in expense reimbursements and $1.0 million in other revenues, offset by a $0.5 million decrease in percentage rent and a $0.3 million decrease in lease termination revenue.

23

In connection with our redevelopment efforts, base rent at Echelon Mall decreased by $0.4 million in the three months ended June 30, 2006 as compared to the three months ended June 30, 2005, largely due to the effects of the early stages of the redevelopment initiative on in-line occupancy (48.4% as of June 30, 2006 and 53.2% as of June 30, 2005). Base rent was also affected by the sale of the Home Depot parcel at Northeast Tower Center in the second quarter of 2005, resulting in real estate revenues that were $0.1 million lower in the three months ended June 30, 2006 as compared to the three months ended June 30, 2005. Base rent at the remaining properties owned by the Company prior to April 1, 2005 increased by $0.9 million, or 1%, in the three months ending June 30, 2006. This increase is primarily due to higher average base rent, partially offset by lower occupancy.

For the three months ended June 30, 2006, other revenues increased primarily due to the conversion of eight mall merchants associations to marketing funds effective January 1, 2006. These conversions resulted in increased marketing revenues of $0.7 million compared to the three months ended June 30, 2005. These increased marketing revenues were offset by a $0.7 million increase in marketing expenses (see below). Percentage rent was lower during the three months ended June 30, 2006 primarily because the results for the second quarter of 2005 included a nonrecurring $0.4 million of percentage rent billed as a result of sales audits of seven tenants.

Real estate revenues increased by $16.1 million, or 8%, in the first six months of 2006 as compared to the first six months of 2005, primarily due to an increase of $13.7 million from properties acquired in 2005, including Woodland Mall ($11.3 million), Gadsden Mall ($1.4 million) and Cumberland Mall ($1.0 million). Real estate revenues from properties that were owned by the Company prior to January 1, 2005 increased by $2.4 million, or 1%, primarily due to increases of $0.3 million in base rent, $1.0 million in lease termination revenue, $0.2 million in expense reimbursements and $1.6 million in other revenues, offset by a $0.7 million decrease in percentage rent.

In connection with our redevelopment efforts, base rent at Echelon Mall decreased by $1.0 million in the first six months of 2006 as compared to the first six months of 2005, largely due to the effects of the early stages of the redevelopment initiative on in-line occupancy, as noted above. Base rent was also affected by the sale of the Home Depot parcel at Northeast Tower Center, resulting in real estate revenues that were $0.4 million lower in the six months ended June 30, 2006 as compared to the six months ended June 30, 2005. Base rent at the remaining properties owned by the Company prior to January 1, 2005 increased by $1.7 million, or 1%, in the six months ending June 30, 2006. This increase is primarily due to higher average base rent, partially offset by lower occupancy.

For the six months ended June 30, 2006, other revenues increased primarily due to the conversion of eight mall merchants associations to marketing funds effective January 1, 2006. These conversions resulted in increased marketing revenues of $1.4 million compared to the six months ended June 30, 2005. These increased marketing revenues were offset by a $1.4 million increase in marketing expenses (see below). Lease termination revenue increased in the first six months of 2006 primarily due to $1.2 million received from two tenants. Percentage rent was lower during the six months ended June 30, 2006 primarily because results for the second quarter of 2005 included $0.4 million of percentage rent revenues billed as a result of sales audits.

Property Operating Expenses

Property operating expenses increased by $4.2 million, or 11%, in the three months ended June 30, 2006 as compared to the three months ended June 30, 2005, primarily due to an increase of $2.3 million from Woodland Mall. Property operating expenses for properties that we owned prior to April 1, 2005 increased by $1.9 million, or 5%, primarily due to a $0.3 million increase in repairs and maintenance expense, $0.3 million increase in real estate tax expense and a $1.4 million increase in other operating expenses, offset by a $0.1 million decrease in utility expense. The increase in other operating expenses resulted from a $0.7 million increase in marketing expenses (corollary to the $0.7 million marketing revenues referenced above), a $0.5 million increase in bad debt expense and a $0.2 million increase in administrative expenses.

24

Property operating expenses increased by $8.0 million, or 10%, in the first six months of 2006 as compared to the first six months of 2005, primarily due to an increase of $5.5 million from property acquisitions, including operating expenses at Woodland Mall ($4.5 million), Gadsden Mall ($0.6 million) and Cumberland Mall ($0.4 million). Property operating expenses for properties that we owned prior to January 1, 2005 increased by $2.5 million, or 3%, primarily due to a $0.6 million increase in real estate tax expense, $0.5 million increase in repairs and maintenance expense and a $1.4 million increase in other operating expenses. The increase in other operating expenses resulted from a $1.4 million increase in marketing expenses (corollary to the $1.4 million marketing revenues referenced above).

Other Expenses

Other expenses decreased by $0.3 million, or 1%, for the three months ended June 30, 2006 as compared to the three months ended June 30, 2005. This decrease was due to a $0.3 million decrease in legal settlements, a $0.3 million decrease in professional fees, a $0.2 million decrease in income taxes and a $0.3 million decrease in miscellaneous expenses, offset by a $0.8 increase in payroll expense related to increased salaries and headcount.

Other expenses increased by $0.9 million, or 6%, in the first six months of 2006 as compared to same period in 2005. This increase was due to a $1.6 million increase in payroll expense related to increased salaries and headcount offset by a $0.5 million decrease in professional fees and a $0.2 million decrease in income taxes.

Executive Separation

Executive separation expense in the first six months of 2006 represents a $4.0 million expense related to separation costs associated with the retirement of one of the Company’s Vice Chairmen.

Interest Expense

Interest expense increased by $4.3 million, or 21%, for the three months ended June 30, 2006 as compared to the three months ended June 30, 2005. This increase was due to a $4.6 million increase primarily related to mortgage and Credit Facility interest associated with the acquisition of Woodland Mall, along with higher interest rates (a weighted average rate of 7.05% in the second quarter of 2006 versus a weighted average of 4.63% in the same period in 2005) and amounts outstanding under the Credit Facility. This increase in interest expense was partially offset by a $0.1 million decrease resulting from the reduction in mortgage debt in connection with sale of, and termination of our mortgage obligations at, the Home Depot parcel at Northeast Tower Center and a $0.2 million decrease in interest paid on mortgage loans that were outstanding during the three months ended June 30, 2006 and 2005 due to principal amortization.

Interest expense increased by $8.8 million, or 22%, in the first six months of 2006 as compared to the same period in 2005. This increase was due to a $9.3 million increase primarily related to mortgage, note and Credit Facility interest associated with financing of the acquisitions of Woodland Mall and Gadsden Mall, along with higher interest rates (a weighted average rate of 6.64% for the six months ended June 30, 2006 compared to a weighted average rate of 4.67% in the same period in 2005) and amounts outstanding under the Credit Facility. The increase was also due to an increase of $0.2 million related to the assumption of mortgage debt in connection with the acquisition of Cumberland Mall in February 2005. These increases in interest expense were partially offset by a $0.3 million decrease resulting from the reduction in mortgage debt in connection with the sale of, and satisfaction of our mortgage obligations at the Home Depot parcel at Northeast Tower Center and a $0.4 million decrease in interest paid on mortgage loans that were outstanding during 2006 and 2005 due to principal amortization.

Depreciation and Amortization

Depreciation and amortization expense increased by $3.6 million, or 13%, in the three months ended June 30, 2006 as compared to the three months ended June 30, 2005. Depreciation and amortization expense related to properties acquired since April 1, 2005 was $2.1 million, and expense from properties that we owned prior to April 1, 2005 increased by $1.5 million, primarily due to a higher asset base resulting from capital improvements to some of those properties, and $0.3 million of depreciation and amortization expense recorded for Schuylkill Mall, as described in further detail below.

25

Depreciation and amortization expense increased by $10.5 million, or 20%, in the first six months of 2006 as compared to the first six months of 2005, primarily due to $4.1 million of depreciation and amortization expense from properties acquired since January 1, 2005 and $3.1 million of depreciation and amortization expense recorded for Schuylkill Mall in the first six months of 2006, including $2.8 million of depreciation and amortization expense from the date of acquisition (November 2003) through the date that Schuylkill Mall was reclassified into continuing operations (March 2006). This was necessary because depreciation and amortization expense are not recorded when an asset is classified as held for sale and reported as discontinued operations, as Schuylkill Mall was. Depreciation and amortization expense from properties that we owned prior to January 1, 2005, excluding Schuylkill Mall, increased by $3.3 million, primarily due to a higher asset base resulting from capital improvements to some of those properties.

Discontinued Operations

The Company has presented as discontinued operations the operating results of Festival at Exton, the Industrial Properties and the P&S Office Building acquired in connection with the Gadsden Mall transaction.

Property operating results and related minority interest for the properties in discontinued operations for the periods presented were as follows:

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
(in thousands of dollars)	2006			2005			2006			2005
Operating results from discontinued operations	$	45		$	317		$	235		$	1,607
Minority interest		(4	)		(63	)		(24	)		(208	)
Income from discontinued operations	$	41		$	254		$	211		$	1,399

NET OPERATING INCOME

Net operating income (a non-GAAP measure) is derived from real estate revenues (determined in accordance with GAAP) minus property operating expenses (determined in accordance with GAAP). It does not represent cash generated from operating activities in accordance with GAAP and should not be considered to be an alternative to net income (determined in accordance with GAAP) as an indication of the Company’s financial performance or to be an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity; nor is it indicative of funds available for our cash needs, including our ability to make cash distributions. We believe that net income is the most directly comparable GAAP measurement to net operating income. We believe that net operating income is helpful to management and investors as a measure of operating performance because it is an indicator of the return on property investment, and provides a method of comparing property performance over time. Net operating income excludes management company revenues, interest income, general and administrative expenses, interest expense, depreciation and amortization and gains on sales of interests in real estate.

26

The following tables present net operating income results for the three and six months ended June 30, 2006 and 2005. The results are presented using the “proportionate-consolidation method” (a non-GAAP measure), which presents our share of the results of our partnership investments. Under GAAP, we account for our partnership investments under the equity method of accounting. Property operating results for retail properties that we owned for the full periods presented (“Same Store”) includes the results of properties that have undergone or were undergoing redevelopment during the applicable periods, and excludes properties acquired or disposed of during the periods presented:

	For the Three Months Ended June 30, 2006									For the Three Months Ended June 30, 2005
(in thousands of dollars)	Retail Same Store			Non-Same Store			Total			Retail Same Store			Non-Same Store			Total
Real estate revenues	$	111,088		$	7,261		$	118,349		$	109,857		$	1,307		$	111,164
Property operating expenses		(42,686	)		(2,797	)		(45,483	)		(40,553	)		(474	)		(41,027	)
Net operating income	$	68,402		$	4,464		$	72,866		$	69,304		$	833		$	70,137

	Three Months - % Change 2006 vs. 2005
	Retail Same Store		Total
Real estate revenues	1	%	7	%
Property operating expenses	5	%	11	%
Net operating income	(1	)%	4	%

	For the Six Months Ended June 30, 2006									For the Six Months Ended June 30, 2005
(in thousands of dollars)	Retail Same Store			Non-Same Store			Total			Retail Same Store			Non-Same Store			Total
Real estate revenues	$	215,821		$	23,238		$	239,059		$	213,218		$	9,657		$	222,875
Property operating expenses		(81,845	)		(9,009	)		(90,854	)		(79,456	)		(3,309	)		(82,765	)
Net operating income	$	133,976		$	14,229		$	148,205		$	133,762		$	6,348		$	140,110

	Six Months – % Change 2006 vs. 2005
	Retail Same Store		Total
Real estate revenues	1	%	7	%
Property operating expenses	3	%	10	%
Net operating income	0	%	6	%

Primarily because of the items discussed above under “Real Estate Revenues” and “Property Operating Expenses‚” total net operating income increased by $2.7 million in the second quarter of 2006 compared to the second quarter of 2005. Same Store net operating income decreased by $0.9 million in the second quarter of 2006 compared to the second quarter of 2005. Non-Same Store net operating income increased by $3.6 million due to contributions from properties acquired in 2005.

Primarily because of the items discussed above under “Real Estate Revenues” and “Property Operating Expenses‚” total net operating income increased by $8.1 million in the first six months of 2006 compared to the first six months of 2005. Same Store net operating income increased by $0.2 million in the first six months of 2006 compared to the first six months of 2005. Non-Same Store net operating income increased by $7.9 million due to contributions from properties acquired in 2005.

27

The following information is provided to reconcile net income to net operating income:

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
(In thousands of dollars)	2006			2005			2006			2005
Net income	$	3,863		$	8,897		$	4,504		$	20,295
Adjustments:
Depreciation and amortization
Wholly owned and consolidated partnerships		30,976			27,363			63,824			53,354
Unconsolidated partnerships		1,857			1,033			3,576			2,184
Discontinued operations		—			121			—			242
Interest expense
Wholly owned and consolidated partnerships		24,769			20,396			48,892			40,062
Unconsolidated partnerships		2,433			2,037			4,835			4,077
Minority interest		186			1,201			588			2,698
Gains on sales of interests in real estate		(154	)		(636	)		(215	)		(697	)
Other expenses		10,296			10,644			20,737			19,862
Executive separation		—			—			3,985			—
Management company revenue		(864	)		(665	)		(1,635	)		(1,523	)
Interest and other income		(496	)		(254	)		(886	)		(444	)
Property net operating income	$	72,866		$	70,137		$	148,205		$	140,110

FUNDS FROM OPERATIONS

The National Association of Real Estate Investment Trusts (“NAREIT”) defines Funds From Operations, which is a non-GAAP measure, as income before gains (losses) on sales of operating properties and extraordinary items (computed in accordance with GAAP); plus real estate depreciation; plus or minus adjustments for unconsolidated partnerships to reflect funds from operations on the same basis. We compute Funds From Operations by taking the amount determined pursuant to the NAREIT definition and subtracting dividends on preferred shares (“FFO”).

Funds From Operations is a commonly used measure of operating performance and profitability in the real estate industry, and we use FFO and FFO per diluted share and OP unit as supplemental non-GAAP measures to compare our Company’s performance for different periods to that of our industry peers. Similarly‚ FFO on a fully diluted basis is a measure that is useful because it reflects the dilutive impact of outstanding convertible securities. In addition, we use FFO and FFO per diluted share and OP unit as performance measures for determining bonus amounts earned under certain of our performance-based executive compensation programs. We compute FFO in accordance with standards established by NAREIT, less dividends on preferred shares, which may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition, or that interpret the current NAREIT definition differently than we do.

FFO does not include gains (losses) on sales of operating real estate assets, which are included in the determination of net income in accordance with GAAP. Accordingly, FFO is not a comprehensive measure of our operating cash flows. In addition, since FFO does not include depreciation on real estate assets, FFO may not be a useful performance measure when comparing our operating performance to that of other non-real estate commercial enterprises. We compensate for these limitations by using FFO in conjunction with other GAAP financial performance measures, such as net income and net cash provided by operating activities, and other non-GAAP financial performance measures, such as net operating income. FFO does not represent cash generated from operating activities in accordance with GAAP and should not be considered to be an alternative to net income (determined in accordance with GAAP) as an indication of our financial performance or to be an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available for our cash needs, including our ability to make cash distributions.

28

We believe that net income is the most directly comparable GAAP measurement to FFO. We believe that FFO is helpful to management and investors as a measure of operating performance because it excludes various items included in net income that do not relate to or are not indicative of operating performance, such as various non-recurring events that are considered extraordinary under GAAP, gains on sales of operating real estate and depreciation and amortization of real estate.

Primarily because of the items discussed above under “Results of Operations,” FFO was $32.9 million for the second quarter of 2006, a decrease of $1.2 million, or 4%, compared to $34.1 million for the first six months of 2005. FFO per share decreased $0.01 per diluted share and OP Unit to $0.81 per diluted share and OP Unit for the second quarter of 2006, compared to $0.82 per diluted share and OP Unit for the second quarter of 2005.

Primarily because of the items discussed above under “Results of Operations,” FFO was $64.6 million for the first six months of 2006, a decrease of $5.9 million, or 8%, compared to $70.5 million for the first six months of 2005. FFO per share decreased $0.13 per diluted share and OP Unit to $1.58 per diluted share and OP Unit for the first six months of 2006, compared to $1.71 per diluted share and OP Unit for the first six months of 2005.

The shares used to calculate FFO per diluted share include common shares and OP Units not held by us, and exclude preferred shares. FFO per diluted share also includes the effect of preferred share distributions and common share equivalents.

The following information is provided to reconcile net income to FFO, including on a per diluted share and OP unit basis, and to show the items included in our FFO for the periods indicated:

(in thousands, except per share amounts)	For the Three Months Ended June 30, 2006			Per diluted share and OP Unit			For the Three Months Ended June 30, 2005			Per diluted share and OP Unit
Net income	$	3,863		$	0.10		$	8,897		$	0.22
Minority interest		186			0.01			1,201			0.03
Dividends on preferred shares		(3,403	)		(0.08	)		(3,403	)		(0.08	)
Gains on sales of interests in real estate		—			—			(636	)		(0.02	)
Depreciation and amortization:
Wholly-owned and consolidated partnerships (1)		30,415			0.74			26,902			0.65
Unconsolidated partnerships		1,857			0.04			1,033			0.02
Discontinued operations		—			—			121			—
Funds from operations (2)	$	32,918		$	0.81		$	34,115		$	0.82
Weighted average number of shares outstanding		36,183						36,025
Weighted average effect of full conversion of OP Units		4,144						4,686
Effect of common share equivalents		527						662
Total weighted average shares outstanding, including OP Units		40,854						41,373

(1) Excludes depreciation of non-real estate assets and amortization of deferred financing costs.

(2) Includes the non-cash effect of straight-line rents of $0.7 million and $1.0 million for the three months ended June 30, 2006 and 2005, respectively.

29

(in thousands, except per share amounts)	For the Six Months Ended June 30, 2006			Per diluted share and OP Unit			For the Six Months Ended June 30, 2005			Per diluted share and OP Unit
Net income	$	4,504		$	0.11		$	20,295		$	0.49
Minority interest		588			0.02			2,698			0.07
Dividends on preferred shares		(6,806	)		(0.17	)		(6,806	)		(0.16	)
Gains on sales of interests in real estate		—			—			(636	)		(0.02	)
Depreciation and amortization:
Wholly-owned and consolidated partnerships (1)		62,716			1.54			52,490			1.27
Unconsolidated partnerships		3,576			0.08			2,184			0.05
Discontinued operations		—			—			242			0.01
Funds from operations (2)	$	64,578		$	1.58		$	70,467		$	1.71
Weighted average number of shares outstanding		36,142						35,999
Weighted average effect of full conversion of OP Units		4,147						4,635
Effect of common share equivalents (3)		595						642
Total weighted average shares outstanding, including OP Units		40,884						41,276

(1) Excludes depreciation of non-real estate assets and amortization of deferred financing costs.

(2) Includes the non-cash effect of straight-line rents of $1.4 million and $2.0 million for the six months ended June 30, 2006 and 2005, respectively.

(3) For the six months ended June 30, 2006, there is a net loss allocable to common shareholders. The effect of common share equivalents would be antidilutive, therefore there is no impact of common share equivalents on the calculation of diluted loss per share for the six months ended June 30, 2006. However, common share equivalents are dilutive for the calculation of FFO per diluted share and OP Unit.

LIQUIDITY AND CAPITAL RESOURCES

Credit Facility

In March 2006, we amended our Credit Facility. Under the amended terms, the $500.0 million Credit Facility continues to allow for an increase to $650.0 million under prescribed conditions, and the Credit Facility bears interest at a rate between 0.95% and 1.40% per annum over LIBOR based on our leverage. In determining our leverage under the amended terms, the capitalization rate used to calculate Gross Asset Value is 7.50%. The availability of funds under the Credit Facility is subject to our compliance with financial and other covenants and agreements, some of which are described below. The amended Credit Facility has a term that expires in January 2009, with an additional 14 month extension available provided that there is no event of default at that time. As of June 30, 2006, $300.0 million was outstanding under the Credit Facility. In addition, we pledged $22.3 million under the Credit Facility as collateral for seven letters of credit. The unused portion of the Credit Facility that was available to us was $177.7 million as of June 30, 2006. The weighted average effective interest rate based on outstanding borrowings during the three and six month periods ended June 30, 2006, including amortization of deferred financing fees and other costs, was 6.39% and 6.11%, respectively. The weighted average stated interest rate on Credit Facility borrowings outstanding as of the end of the second quarter was 6.35%.

We must repay the entire principal amount outstanding under the Credit Facility at the end of its term. We may prepay any revolving loan at any time without premium or penalty. Accrued and unpaid interest on the outstanding principal amount under the Credit Facility is payable monthly, and any unpaid amount is payable at the end of the term. The Credit Facility has a facility fee of 0.15% to 0.20% per annum of the total commitments, depending on leverage and without regard to usage. The Credit Facility contains some lender yield protection provisions related to LIBOR loans. The Company and certain of its subsidiaries are guarantors of the obligations arising under the Credit Facility.

30

As amended, the Credit Facility contains affirmative and negative covenants customarily found in facilities of this type, as well as requirements that we maintain, on a consolidated basis (all capitalized terms used in this paragraph have the meanings ascribed to such terms in the Credit Agreement): (1) a minimum Tangible Net Worth of not less than 80% of the Tangible Net Worth of the Company as of December 31, 2003 plus 75% of the Net Proceeds of all Equity Issuances effected at any time after December 31, 2003 by the Company or any of its Subsidiaries minus the carrying value attributable to any Preferred Stock of the Company or any Subsidiary redeemed after December 31, 2003; (2) a maximum ratio of Total Liabilities to Gross Asset Value of 0.65:1; (3) a minimum ratio of EBITDA to Interest Expense of 1.80:1; (4) a minimum ratio of Adjusted EBITDA to Fixed Charges of 1.50:1; (5) maximum Investments in unimproved real estate not in excess of 5.0% of Gross Asset Value; (6) maximum Investments in Persons other than Subsidiaries and Unconsolidated Affiliates not in excess of 10.0% of Gross Asset Value; (7) maximum Investments in Indebtedness secured by Mortgages in favor of the Company or any other Subsidiary not in excess of 5.0% of Gross Asset Value; (8) maximum Investments in Subsidiaries that are not Wholly-owned Subsidiaries and Investments in Unconsolidated Affiliates not in excess of 20.0% of Gross Asset Value; (9) maximum Investments subject to the limitations in the preceding clauses (5) through (7) not in excess of 15.0% of Gross Asset Value; (10) a maximum Gross Asset Value attributable to any one Property not in excess of 15.0% of Gross Asset Value; (11) a maximum Total Budgeted Cost Until Stabilization for all properties under development not in excess of 10.0% of Gross Asset Value; (12) an aggregate amount of projected rentable square footage of all development properties subject to binding leases of not less than 50% of the aggregate amount of projected rentable square footage of all such development properties; (13) a maximum Floating Rate Indebtedness in an aggregate outstanding principal amount not in excess of one-third of all Indebtedness of the Company, its Subsidiaries and its Unconsolidated Affiliates; (14) a maximum ratio of Secured Indebtedness of the Company, its Subsidiaries and its Unconsolidated Affiliates to Gross Asset Value of 0.60:1; (15) a maximum ratio of recourse Secured Indebtedness of the Borrower or Guarantors to Gross Asset Value of 0.25:1; and (16) a minimum ratio of EBITDA to Indebtedness of 0.1150:1. As of June 30, 2006, the Company was in compliance with all of these debt covenants.

Upon the expiration of any applicable cure period following an event of default, the lenders may declare all obligations of the Company in connection with the Credit Facility immediately due and payable, and the commitments of the lenders to make further loans under the Credit Facility will terminate. Upon the occurrence of a voluntary or involuntary bankruptcy proceeding of the Company, PREIT Associates or any material subsidiary, all outstanding amounts will automatically become immediately due and payable and the commitments of the lenders to make further loans will automatically terminate.

Financing Activity

The following table sets forth a summary of significant mortgage, corporate note and Credit Facility activity for the six months ended June 30, 2006:

(in thousands of dollars)	Mortgage Notes Payable			Corporate Notes Payable			Credit Facility			Total
Balance at January 1, 2006	$	1,332,066		$	94,400		$	342,500		$	1,768,966
Mortgage activities:
Valley Mall new mortgage		90,000			—			(89,500	)		500
Woodland Mall new mortgage		156,500			(94,400	)		(62,100	)		—
Schuylkill Mall reclassified from held for sale		17,113			—			—			17,113
Principal amortization		(11,627	)		—			—			(11,627	)
Capital expenditures and other uses		—			—			109,100			109,100
Balance at June 30, 2006	$	1,584,052		$	—		$	300,000		$	1,884,052

31

Capital Resources

We expect to meet our short-term liquidity requirements, including distributions to shareholders, recurring capital expenditures, tenant improvements and leasing commissions, but excluding development and redevelopment projects, generally through our available working capital and net cash provided by operations. We believe that our net cash provided by operations will be sufficient to allow us to make any distributions necessary to enable us to continue to qualify as a REIT under the Internal Revenue Code of 1986, as amended. The aggregate distributions made to common shareholders and OP Unitholders in the six months ended June 30, 2006 were $53.1 million. In addition, we believe that net cash provided by operations will be sufficient to permit us to pay the $13.6 million of annual dividends payable on the preferred shares issued in connection with the 2003 merger (the “Merger”) with Crown American Realty Trust (“Crown”). The following are some of the factors that could affect our cash flows and require the funding of future distributions, capital expenditures, tenant improvements or leasing commissions with sources other than operating cash flows:

• adverse changes in general, local or retail industry economic, financial or competitive conditions, leading to a reduction in real estate revenues or cash flows or an increase in expenses;

• inability to achieve targets for, or decreases in, property occupancy and rental rates, or delays in completion of our development and redevelopment projects, resulting in lower real estate revenues and operating income;

• deterioration in our tenants’ business operations and financial stability, including tenant bankruptcies and leasing delays or terminations, causing declines in rents and cash flows;

• increases in interest rates resulting in higher borrowing costs; and

• increases in operating costs that cannot be passed on to tenants, resulting in reduced operating income and cash flows.

During the second half of 2006, we expect to spend an additional $100 million to $135 million on previously disclosed development and redevelopment projects and new business initiatives. For the balance of the year, we anticipate funding these capital requirements with additional borrowings under our Credit Facility, which as of June 30, 2006 had $177.7 million of available borrowing capacity, or other sources, as described below. As discussed below under “Mortgage Notes,” in July 2006 we received $51.9 million of proceeds from a new mortgage loan placed on Lehigh Valley Mall, a property which we do not consolidate for financial reporting purposes. These proceeds were used to reduce borrowings under our Credit Facility, which increased our available borrowing capacity to $229.3 million as of July 31, 2006.

We expect to meet certain of our current obligations to fund existing development and redevelopment projects and certain long-term capital requirements, including future development and redevelopment projects, property and portfolio acquisitions, expenses associated with acquisitions, scheduled debt maturities, renovations, expansions and other non-recurring capital improvements, through various capital sources. We might utilize secured or unsecured indebtedness.

32

Consistent with our stated capital strategy, we might seek to place long-term fixed rate debt on our stabilized properties when conditions are favorable for such financings. We also expect to raise capital through selective sales of assets and the issuance of additional equity securities, when warranted. Furthermore, we might seek to satisfy our long-term capital requirements through the formation of joint ventures with institutional partners, private equity investors or other REITs.

In general, when the credit markets are tight, we might encounter resistance from lenders when we seek financing or refinancing for properties or proposed acquisitions. In addition, the following are some of the potential impediments to accessing additional funds under the Credit Facility:

• constraining leverage, interest coverage and tangible net worth covenants under the Credit Facility;

• increased interest rates affecting coverage ratios; and

• reduction in our consolidated earnings before interest, taxes, depreciation and amortization (EBITDA) affecting coverage ratios.

In December 2003, we announced that the SEC had declared effective a $500.0 million universal shelf registration statement. We may use the shelf registration to offer and sell common shares of beneficial interest, preferred shares and various types of debt securities, among other types of securities, to the public. However, we may be unable to issue securities under the shelf registration statement, or otherwise, on terms that are favorable to us, if at all.

This “Liquidity and Capital Resources” section contains certain “forward-looking statements” that relate to expectations and projections that are not historical facts. These forward-looking statements reflect our current views about our future liquidity and capital resources, and are subject to risks and uncertainties that might cause our actual liquidity and capital resources to differ materially from the forward-looking statements. Additional factors that might affect our liquidity and capital resources include those discussed in our Annual Report on Form 10-K in the section entitled “Item 1A. Risk Factors.” We do not intend to update or revise any forward-looking statements about our liquidity and capital resources to reflect new information, future events or otherwise.

Mortgage Notes

Mortgage notes payable, which are secured by 31 of our consolidated properties, are due in installments over various terms extending to the year 2017, with fixed interest at rates ranging from 4.95% to 8.70% and a weighted average interest rate of 6.58% at June 30, 2006. Mortgage notes payable for properties owned by unconsolidated partnerships are accounted for in “Investments in partnerships, at equity” on the consolidated balance sheets. The following table outlines the timing of principal payments related to our consolidated mortgage notes as of June 30, 2006.

	Payments by Period
(in thousands of dollars)	Total		Debt Premium		Up to 1 Year		1-3 Years		3-5 Years		More than 5 Years
Principal payments	$	198,066	$	33,337	$	11,147	$	62,284	$	30,294	$	61,004
Balloon payments		1,419,323		—		—		545,550		49,955		823,818
Total	$	1,617,389	$	33,337	$	11,147	$	607,834	$	80,249	$	884,822

The monthly payments on the mortgage note secured by Schuylkill Mall in Frackville, Pennsylvania are limited to interest plus any excess cash flow from the property after deducting management fees, leasing commissions and lender-approved capital expenditures. Monthly excess cash flow will accumulate throughout the year in escrow, and an annual principal payment will be made on the last day of each year from this account. As such, the timing of future principal payment amounts cannot be determined and, consequently, are not included in the table above. The mortgage expires in December 2008 and had a balance of $16.5 million at June 30, 2006.

33

In July 2006, the partnership that owns Lehigh Valley Mall in Whitehall, Pennsylvania entered into a $150.0 million mortgage loan that is secured by Lehigh Valley Mall in Whitehall, Pennsylvania. We own an indirect 50% ownership interest in this entity. The mortgage loan has an initial term of 12 months, during which monthly payments of interest only are required. There are three one-year extension options, provided that there is no event of default and that the borrower buys an interest rate cap for the initial term and for the term of any applicable extension. The loan bears interest at the one month LIBOR rate, reset monthly, plus a spread of 56 basis points. The initial interest rate was 5.905%. The loan may not be prepaid until August 9, 2007. Thereafter, the loan may be prepaid in full on any monthly payment date. A portion of the proceeds of the loan were used to repay the previous first mortgage on the property, which had a balance of $44.6 million. This mortgage loan is not included in the table above because Lehigh Valley Mall is not consolidated for financial reporting purposes. We received a distribution of $51.9 million as our share of the remaining proceeds, which was used to repay a portion of the outstanding balance under our Credit Facility and for working capital.

Contractual Obligations

The following table presents our aggregate contractual obligations as of June 30, 2006, for the periods presented (in thousands of dollars):

	Total		Up to 1 Year		1-3 Years		3-5 Years		More than 5 Years
Mortgages (1)	$	1,584,052	$	11,147	$	607,834	$	80,249	$	884,822
Interest on mortgages		509,245		52,076		184,815		104,805		167,549
Credit Facility (2)		300,000		—		—		300,000		—
Senior preferred shares (3)		13,612		6,806		6,806		—		—
Capital leases (4)		784		149		454		181		—
Operating leases		15,828		1,661		5,377		3,713		5,077
Ground leases		27,214		514		2,058		2,079		22,563
Development and redevelopment commitments (5)		45,307		45,307		—		—		—
Other long-term liabilities (6)		1,399		933		466		—		—
Total	$	2,497,441	$	118,593	$	807,810	$	491,027	$	1,080,011

(1) Includes amounts reflected in the “Mortgage Notes” table above other than debt premium. Excludes the indebtedness of our unconsolidated partnerships.

(2) As amended effective March 1, 2006, the Credit Facility has a term that expires in January 2009, with an option for us to extend the term for an additional 14 months, provided that there is no event of default at that time.

(3) Includes quarterly dividends on preferred shares through the earliest date that the shares may be redeemed.

(4) Includes interest.

(5) The timing of the payments of these amounts is uncertain. We estimate that such payments will be made on or before the end of this year, but situations could arise at these development and redevelopment projects that could delay the settlement of these obligations.

(6) Represents long-term incentive compensation.

Commitments Related to Development and Redevelopment

We intend to invest $363.7 million over the next three years in connection with our development and redevelopment projects announced to date, excluding the Gainesville, Florida, Voorhees Town Center, Voorhees, New Jersey and Pavilion at Market East, Philadelphia, Pennsylvania projects. We also intend to invest significant amounts in additional development and redevelopment projects over that period.

34

Derivatives

In March 2006, we entered into six forward starting interest rate swap agreements. These swap agreements have a blended 10-year swap rate of 5.3562% on a notional amount of $150.0 million settling no later than December 10, 2008.

In May 2005, we entered into three forward starting interest rate swap agreements that have a blended 10-year swap rate of 4.6858% on an aggregate notional amount of $120.0 million settling no later than October 31, 2007. We also entered into seven forward starting interest rate swap agreements in May 2005 that have a blended 10-year swap rate of 4.8047% on an aggregate notional amount of $250.0 million settling no later than December 10, 2008. A forward starting swap is an agreement that effectively hedges future base rates on debt for an established period of time. We entered into these swap agreements in order to hedge the expected interest payments associated with a portion of our anticipated future issuances of long-term debt. We assessed the effectiveness of these swaps as hedges at inception and on June 30, 2006, and consider these swaps to be highly effective cash flow hedges under SFAS No. 133 (See Note 10 to our unaudited consolidated financial statements).

We now have $120.0 million in notional amount of swap agreements settling in 2007 and $400.0 million of aggregate notional amount of swap agreements settling in 2008.

Preferred Shares

As of June 30, 2006, we have 2,475,000 11% non-convertible senior preferred shares outstanding. The shares are redeemable on or after July 31, 2007 at our option at the redemption price per share set forth below:

(in thousands of dollars, except per share amounts)

Redemption Period	Redemption Price Per Share		Total Redemption Value
July 31, 2007 through July 30, 2009	$	52.50	$	129,938
July 31, 2009 through July 30, 2010	$	51.50	$	127,463
On or after July 31, 2010	$	50.00	$	123,750

We intend to redeem the preferred shares at the earliest practicable date on or after July 31, 2007. The $120.0 million of forward starting interest rate swaps that we entered into in May 2005 is intended to hedge our interest rate risk associated with a portion of the amount that we expect to borrow to finance the preferred share redemption. Our plans with regard to the preferred share redemption are subject to change (see “Forward-Looking Statements”).

Share Repurchase Program

In October 2005, our Board of Trustees authorized a program to repurchase up to $100.0 million of our common shares through solicited or unsolicited transactions in the open market or privately negotiated or other transactions. We may fund repurchases under the program from multiple sources, including up to $50.0 million from our Credit Facility. We are not required to repurchase any shares under the program. The dollar amount of shares that may be repurchased or the timing of such transactions is dependent on the prevailing price of our common shares and market conditions, among other factors. The program will be in effect until the end of 2007, subject to the authority of our Board of Trustees to terminate the program earlier.

Repurchased shares are treated as authorized but unissued shares. In accordance with Accounting Principles Board Opinion No. 6, “Status of Accounting Research Bulletins,” we account for the purchase price of the shares repurchased as a reduction to shareholders’ equity. The Company has not repurchased any shares in 2006. The remaining authorized amount for share repurchases under this program is $91.6 million.

CASH FLOWS

Net cash provided by operating activities totaled $80.8 million for the first six months of 2006, compared to $61.0 million for the first six months of 2005. Cash provided by operating activities in the first six months of 2006 as compared to the first six months of 2005 was favorably impacted by a $9.6 million reduction in tenant and other receivables from December 31, 2005 and by greater incentive compensation payments in the first six months of 2005, including $5.0 million in payments related to an executive long term incentive compensation plan.

35

Cash flows used in investing activities were $123.3 million for the first six months of 2006, compared to $114.5 million for the six months of 2005. Investment activities in the first six months of 2006 reflect investment in real estate acquisitions, which includes the acquisitions of two former Strawbridge’s department stores at Cherry Hill Mall and Willow Grove Park. Investment activities also reflect real estate improvements of $14.7 million and investment in construction in progress of $69.5 million, both of which primarily relate to our development and redevelopment activities. The investment in construction in progress for the first six months of 2006 also reflects the acquisition of land parcels in Gainesville, Florida and New Garden Township, Pennsylvania. Investing activities in the first six months of 2005 include the acquisitions of Cumberland Mall and Gadsden Mall.

Cash flows provided by financing activities were $43.9 million for the first six months of 2006, compared to $39.1 million used in financing activities for the first six months of 2005. Cash flows provided by financing activities in the first six months of 2006 were impacted by $152.1 million of net proceeds from the financing of mortgage loans on Valley Mall and Woodland Mall. These were offset by uses of cash related to aggregate net Credit Facility repayments of $42.5 million, dividends and distributions of $53.1 million and principal installments on mortgage notes payable of $11.6 million. Financing activities in the first six months of 2005 included the repayment of the second mortgage on Cherry Hill Mall.

COMMITMENTS

At June 30, 2006, we had $45.3 million of contractual obligations to complete current development and redevelopment projects. Total expected costs for the particular projects with such commitments are $123.6 million. We expect to finance these amounts through borrowings under the Credit Facility or through short-term construction loans.

In connection with the Merger, Crown’s former operating partnership retained an 11% interest in the capital and 1% interest in the profits of two partnerships that own 11 shopping malls. We consolidate our 89% ownership in these partnerships for financial reporting purposes. The retained interests entitle Crown’s former operating partnership to a quarterly distribution of $0.2 million and are subject to a put-call arrangement between Crown’s former operating partnership and the Company. Pursuant to this arrangement, we have the right to require Crown’s former operating partnership to contribute the retained interest to the Company following the 36th month after the closing of the Merger (the closing took place in November 2003) and Crown’s former operating partnership has the right to contribute the retained interests to the Company following the 40th month after the closing of the Merger, in each case in exchange for 341,297 additional OP Units. Mark E. Pasquerilla, a trustee of the Company, and his affiliates control Crown’s former operating partnership. The Company expects to exercise its right to acquire the remaining interest in these two partnerships before the end of 2006 or in early 2007.

CONTINGENT LIABILITIES

We are aware of certain environmental matters at some of our properties, including ground water contamination and the presence of asbestos containing materials. We have, in the past, performed remediation of such environmental matters, and we are not aware of any significant remaining potential liability relating to these environmental matters. We may be required in the future to perform testing relating to these matters. Although we do not expect these matters to have any significant impact on our liquidity or results of operations, we have reserved $0.3 million for these matters. However, we can make no assurances that the amounts that we have reserved will be adequate to cover future environmental costs. We have insurance coverage for certain environmental claims up to $5.0 million per occurrence and up to $5.0 million in the aggregate.

36

COMPETITION AND TENANT CREDIT RISK

Competition in the retail real estate industry is intense. We compete with other public and private retail real estate companies, including companies that own or manage malls, power centers, lifestyle centers, strip centers, factory outlet centers, theme/festival centers and community centers, as well as other commercial real estate developers and real estate owners. We compete with these companies to attract customers to our properties, as well as to attract anchor and in-line store tenants. Our malls and our power and strip centers face competition from similar retail centers, including more recently developed or renovated centers that are near our retail properties. We also face competition from a variety of different retail formats, including discount or value retailers, home shopping networks, mail order operators, catalogs, telemarketers and internet retailers. This competition could have a material adverse effect on our ability to lease space and on the level of rent that we receive.

A significant amount of capital has provided and might continue to provide funding for the development of properties that might compete with our properties. The development of competing retail properties and the related increase in competition for tenants might require us to make capital improvements to properties that we would have deferred or would not have otherwise planned to make. Such redevelopments, undertaken individually or collectively, involve costs and expenses that could adversely affect our results of operations. An increase in the number of competing properties might also affect the occupancy and net operating income of our properties. We are vulnerable to credit risk if retailers that lease space from us experience economic declines or are unable to continue operating in our retail properties due to bankruptcies or other factors.

SEASONALITY

There is seasonality in the retail real estate industry. Retail property leases often provide for the payment of a portion of rents based on a percentage of sales over certain levels. Income from such rents is recorded only after the minimum sales levels have been met. The sales levels are often met in the fourth quarter, during the December holiday season. Also, many new and temporary leases are entered into later in the year in anticipation of the holiday season and many tenants vacate their space early in the year. As a result, our occupancy and cash flows are generally higher in the fourth quarter and lower in the first quarter, excluding the effect of ongoing redevelopment projects. Our concentration in the retail sector increases our exposure to seasonality and is expected to continue to result in a greater percentage of our cash flows being received in the fourth quarter.

INFLATION

Inflation can have many effects on financial performance. Retail property leases often provide for the payment of rents based on a percentage of sales, which may increase with inflation. Leases may also provide for tenants to bear all or a portion of operating expenses, which may reduce the impact of such increases on us. However, during times when inflation is greater than increases in rent as provided for in a lease, rent increases may not keep up with inflation.

37

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q for the three months ended June 30, 2006, together with other statements and information publicly disseminated by us, contain certain “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements relate to expectations, beliefs, projections, future plans, strategies, anticipated events, trends and other matters that are not historical facts. These forward-looking statements reflect our current views about future events and are subject to risks, uncertainties and changes in circumstances that might cause future events, achievements or results to differ materially from those expressed or implied by the forward-looking statements. In particular, our business might be affected by uncertainties affecting real estate businesses generally as well as the following, among other factors:

• general economic, financial and political conditions, including changes in interest rates or the possibility of war or terrorist attacks;

• changes in local market conditions or other competitive or retail industry factors in the regions where our properties are concentrated;

• risks relating to development and redevelopment activities, including construction, obtaining entitlements and managing multiple projects simultaneously;

• our ability to maintain and increase property occupancy and rental rates;

• our ability to acquire additional properties and our ability to integrate acquired properties into our existing portfolio;

• our dependence on our tenants’ business operations and their financial stability;

• possible environmental liabilities;

• existence of complex regulations, including those relating to our status as a REIT, and the adverse consequences if we were to fail to qualify as a REIT;

• increases in operating costs that cannot be passed on to tenants;

• our retention of our corporate management team;

• risks relating to investing in partnerships with third parties;

• illiquidity of real estate investments;

• aspects of our legal organization that might inhibit a change in our management;

• our ability to obtain insurance at a reasonable cost or our risk of incurring uninsured losses;

• our ability to generate adequate cash flows to cover our obligations and to raise capital through public and private offerings of debt or equity securities and other financing risks, including the availability of adequate funds at a reasonable cost; and

• our short- and long-term liquidity position.

Additional factors that might cause future events, achievements or results to differ materially from those expressed or implied by our forward-looking statements include those discussed in our Annual Report on Form 10-K in the section entitled “Item 1A. Risk Factors.” We do not intend to update or revise any forward-looking statements to reflect new information, future events or otherwise.

Except as the context otherwise requires, references in this Quarterly Report on Form 10-Q to “we,” “our,” “us,” the “Company” and “PREIT” refer to Pennsylvania Real Estate Investment Trust and its subsidiaries, including our operating partnership, PREIT Associates, L.P. References in this Quarterly Report on Form 10-Q to “PREIT Associates” refer to PREIT Associates, L.P. References in this Quarterly Report on Form 10-Q to “PRI” refer to PREIT-RUBIN, Inc.

38

Item 3: Quantitative and Qualitative Disclosures About Market Risk.

The analysis below presents the sensitivity of the market value of our financial instruments to selected changes in market interest rates. As of June 30, 2006, our consolidated debt portfolio consisted of $300 million borrowed under our Credit Facility and $1,617.4 million in fixed-rate mortgage notes, including $33.3 million of mortgage debt premium.

Mortgage notes payable, which are secured by 31 of our consolidated properties, are due in installments over various terms extending to the year 2017, with fixed interest at rates ranging from 4.95% to 8.70% and a weighted average interest rate of 6.58% at June 30, 2006. Mortgage notes payable for properties owned by unconsolidated partnerships are accounted for in “Investments in partnerships, at equity” on the consolidated balance sheet.

Our interest rate risk is monitored using a variety of techniques. The table below presents the principal amounts of the expected annual maturities and the weighted average interest rates for the principal payments in the specified periods:

	Fixed-Rate Debt				Variable-Rate Debt
(in thousands of dollars) Year Ended December 31,	Principal Payments		Weighted Average Interest Rate(1)		Principal Payments			Weighted Average Interest Rate
2006	$	11,147	6.58	%		—		—
2007	$	63,367	7.55	%		—		—
2008	$	544,467	7.27	%		—		—
2009	$	64,613	6.01	%	$	300,000	(2)	6.01	% (3)
2010	$	15,636	5.64	%		—		—
2011 and thereafter	$	884,822	5.57	%		—		—

(1) Based on the weighted average stated interest rate of the respective mortgages as of June 30, 2006.

(2) As amended effective March 1, 2006, the Credit Facility has a term that expires in January 2009, with an additional 14 month extension period, provided that there is no event of default at that time.

(3) Based on the weighted average interest rate in effect as of June 30, 2006.

Changes in market interest rates have different impacts on the fixed and variable portions of our debt portfolio. A change in market interest rates on the fixed portion of the debt portfolio impacts the fair value, but it has no impact on interest incurred or cash flows. A change in market interest rates on the variable portion of the debt portfolio impacts the interest incurred and cash flows, but does not impact the fair value. The sensitivity analysis related to the fixed debt portfolio, which includes the effects of the forward starting interest rate swap agreements described above, assumes an immediate 100 basis point change in interest rates from their actual June 30, 2006 levels, with all other variables held constant. A 100 basis point increase in market interest rates would result in a decrease in the net financial instrument position of $35.0 million at June 30, 2006. A 100 basis point decrease in market interest rates would result in an increase in the net financial instrument position of $34.9 million at June 30, 2006. Based on the variable-rate debt included in our debt portfolio as of June 30, 2006, a 100 basis point increase in interest rates would result in an additional $3.0 million in interest annually. A 100 basis point decrease would reduce interest incurred by $3.0 million annually.

To manage interest rate risk and limit overall interest cost, we may employ interest rate swaps, options, forwards, caps and floors or a combination thereof, depending on the underlying exposure. Interest rate differentials that arise under swap contracts are recognized in interest expense over the life of the contracts. If interest rates rise, the resulting cost of funds is expected to be lower than that which would have been available if debt with matching characteristics was issued directly. Conversely, if interest rates fall, the resulting costs would be expected to be higher. We may also employ forwards or purchased options to hedge qualifying anticipated transactions. Gains and losses are deferred and recognized in net income in the same period that the underlying transaction occurs, expires or is otherwise terminated. See also Note 10 to our unaudited consolidated financial statements.

39

In March 2006, we entered into forward-starting interest rate swap agreements that have a blended 10-year swap rate of 5.3562% on an aggregate notional amount of $150.0 million settling no later than December 10, 2008.

In May 2005, we entered into three forward starting interest rate swap agreements that have a blended 10-year swap rate of 4.6858% on an aggregate notional amount of $120.0 million settling no later than October 31, 2007. We also entered into seven forward starting interest rate swap agreements in May 2005 that have a blended 10-year swap rate of 4.8047% on an aggregate notional amount of $250.0 million settling no later than December 10, 2008. A forward starting swap is an agreement that effectively hedges future base rates on debt for an established period of time. We entered into these swap agreements in order to hedge the expected interest payments associated with a portion of our anticipated future issuances of long-term debt. We assessed the effectiveness of these swaps as hedges at inception and on June 30, 2006, and consider these swaps to be highly effective cash flow hedges under SFAS No. 133. See Note 10 to our unaudited consolidated financial statements.

We now have $120.0 million in notional amount of swap agreements settling in 2007 and $400.0 million of aggregate notional amount of swap agreements settling in 2008.

Because the information presented above includes only those exposures that exist as of June 30, 2006, it does not consider those changes, exposures or positions which could arise after that date. The information presented herein has limited predictive value. As a result, the ultimate realized gain or loss or expense with respect to interest rate fluctuations will depend on the exposures that arise during the period, our hedging strategies at the time and interest rates.

Item 4.Controls and Procedures.

We are committed to providing accurate and timely disclosure in satisfaction of our SEC reporting obligations. In 2002, we established a Disclosure Committee to formalize our disclosure controls and procedures. Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2006, and have concluded as follows:

• Our disclosure controls and procedures are designed to ensure that the information that we are required to disclose in our reports under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported accurately and on a timely basis.

• Information that we are required to disclose in our Exchange Act reports is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.

There was no change in our internal controls over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

PART II  – OTHER INFORMATION

Item 1.Legal Proceedings.

In the normal course of business, the Company has become and might in the future become involved in legal actions relating to the ownership and operation of its properties and the properties it manages for third parties. In management’s opinion, the resolutions of any such pending legal actions are not expected to have a material adverse effect on the Company’s consolidated financial position or results of operations.

Item 1A. Risk Factors.

In addition to the other information set forth in this report, you should carefully consider the risks that could materially affect our business, financial condition or results of operations, which are discussed under the caption “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2005.

40

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.

Unregistered Offerings

On April 25 and 27, 2006, we issued an aggregate of 7,804 shares in return for an equal number of Class B Units tendered for redemption by limited partners of PREIT Associates. The shares were issued under exemptions provided by Section 4(2) of the Securities Act of 1933 as a transaction not involving a public offering or Regulation D promulgated under the Securities Act.

Issuer Purchases of Equity Securities

The following table shows the total number of shares that we acquired in the three months ended June 30, 2006 and the average price paid per share. All of the purchases reflected in the table were pursuant to our employees’ use of shares to pay the exercise price of options and to pay the withholding taxes payable upon the exercise of options or the vesting of restricted shares. The table also shows the aggregate dollar amount of shares that may be repurchased under the Company’s existing share repurchase program.

Period	(a) Total Number of Shares Purchased	(b) Average Price Paid per Share		(c) Total Number of Shares Purchased as part of Publicly Announced Plans or Programs	(d) Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs(1)
April 1 – April 30, 2006	17,126	$	40.74	—	$	—
May 1 – May 31, 2006	—		—	—		—
June 1 – June 30, 2006	—		—	—		91,600,000
Total	17,126	$	40.74	—	$	91,600,000

(1) On October 31, 2005, we announced that our Board of Trustees authorized a program to repurchase up to $100 million of our common shares in the open market or in privately negotiated or other transactions until the end of 2007, subject to the authority of the Board of Trustees to terminate the program earlier. There were no repurchases during the six months ended June 30, 2006.

Item 4. Submission of Matters to a Vote of Security Holders.

The 2006 Annual Meeting of Holders of Certificates of Beneficial Interest of the Company was held on June 1, 2006. At that meeting, (1) Messrs. Stephen B. Cohen, M. Walter D’Alessio, Leonard I. Korman, Donald F. Mazziotti and Ronald Rubin were reelected to the Company’s Board of Trustees as Class B trustees to serve for a term ending at the Annual Meeting to be held in the spring of 2009 and until their respective successors are elected and qualified, (2) Mr. Joseph F. Coradino was reelected to the Company’s Board of Trustees as a Class A trustee to serve for a term ending at the Annual Meeting to be held in the spring of 2008, and (3) KPMG LLP was ratified as the Company’s independent auditor for 2006. At the 2006 Annual Meeting, 32,925,635 votes were cast for Mr. Cohen, 32,904,708 votes were cast for Mr. D’Alessio, 32,493,734 votes were cast for Mr. Korman, 32,902,970 votes were cast for Mr. Mazziotti, 32,806,554 votes were cast for Mr. Rubin and 32,617,171 votes were cast for Mr. Coradino. Under the Company’s Trust Agreement, votes cannot be cast against a candidate. The holders of 631,816 shares withheld authority to vote for Mr. Cohen, 652,743 shares withheld authority to vote for Mr. D’Alessio, 1,063,717 shares withheld authority to vote for Mr. Korman, 654,481 shares withheld authority to vote for Mr. Mazziotti, 750,897 shares withheld authority to vote for Mr. Rubin and 940,280 shares withheld authority to vote for Mr. Coradino. The holders of 33,138,806 shares voted for the selection of KPMG LLP as the Company’s independent auditor for 2006, 364,568 shares voted against the selection of KPMG LLP and 54,076 shares abstained from voting for or against the selection of KPMG LLP.

In addition to Messrs. Cohen, D’Alessio, Korman, Mazziotti, Coradino and Ronald Rubin, the continuing members of the Company’s Board of Trustees following the 2006 Annual Meeting include Messrs. George F. Rubin, Ira M. Lubert, Edward A. Glickman, John J. Roberts, Lee H. Javitch and Mark E. Pasquerilla and Ms. Rosemarie B. Greco.

41

Item 6.Exhibits

31.1*	Certification pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*	Certification pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

* Filed herewith.

42

SIGNATURE OF REGISTRANT

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

PENNSYLVANIA REAL ESTATE INVESTMENT TRUST

August 9, 2006	By:	/s/ Robert F. McCadden
		Robert F. McCadden Executive Vice President and Chief Financial Officer

By:	/s/ Jonathen Bell
	Jonathen Bell Vice President, Chief Accounting Officer (Principal Accounting Officer)

43