Exhibit 99.1
Pennsylvania Real Estate Investment Trust
Mall Sales and Rent Per Square Foot
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | % of Rolling 12 Month Mall NOI | | | September 30, 2012 | | | September 30, 2011 | | | Change | |
REVISED | | | Avg Base Rent(1) | | | Avg Comp Sales(2) | | | Occup. Cost Ratio(2) | | | Avg Base Rent(1) | | | Avg Comp Sales(2) | | | Occup. Cost Ratio(2) | | | Avg Base Rent(1) | | | Avg Comp Sales(2) | | | Occup. Cost Ratio(2) | |
Sales per square foot over $400 | | | 33.5 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cherry Hill Mall | | | | | | $ | 49.29 | | | $ | 639 | | | | 12.8 | % | | $ | 46.66 | | | $ | 577 | | | | 13.4 | % | | | 5.6 | % | | | 10.7 | % | | | -0.6 | % |
Lehigh Valley Mall | | | | | | | 44.60 | | | | 585 | | | | 11.2 | % | | | 45.36 | | | | 541 | | | | 12.3 | % | | | -1.7 | % | | | 8.1 | % | | | -1.1 | % |
Woodland Mall | | | | | | | 40.20 | | | | 529 | | | | 11.9 | % | | | 40.85 | | | | 508 | | | | 12.7 | % | | | -1.6 | % | | | 4.1 | % | | | -0.8 | % |
Jacksonville Mall | | | | | | | 38.01 | | | | 504 | | | | 10.8 | % | | | 32.68 | | | | 483 | | | | 10.5 | % | | | 16.3 | % | | | 4.3 | % | | | 0.3 | % |
Dartmouth Mall | | | | | | | 31.36 | | | | 438 | | | | 11.2 | % | | | 30.23 | | | | 403 | | | | 11.3 | % | | | 3.7 | % | | | 8.7 | % | | | -0.1 | % |
Willow Grove Park | | | | | | | 42.20 | | | | 415 | | | | 15.1 | % | | | 44.14 | | | | 402 | | | | 16.6 | % | | | -4.4 | % | | | 3.2 | % | | | -1.5 | % |
Sales per square foot between $350 - $400 | | | 31.7 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Patrick Henry Mall | | | | | | | 37.88 | | | | 390 | | | | 14.3 | % | | | 40.23 | | | | 384 | | | | 13.9 | % | | | -5.8 | % | | | 1.6 | % | | | 0.4 | % |
The Mall at Prince Georges | | | | | | | 38.08 | | | | 384 | | | | 14.3 | % | | | 36.42 | | | | 385 | | | | 14.5 | % | | | 4.5 | % | | | -0.3 | % | | | -0.2 | % |
Valley View Mall | | | | | | | 29.27 | | | | 384 | | | | 11.4 | % | | | 29.96 | | | | 368 | | | | 12.1 | % | | | -2.3 | % | | | 4.3 | % | | | -0.7 | % |
Springfield Mall | | | | | | | 33.66 | | | | 383 | | | | 14.4 | % | | | 34.02 | | | | 358 | | | | 14.0 | % | | | -1.1 | % | | | 7.0 | % | | | 0.4 | % |
Wyoming Valley Mall | | | | | | | 30.47 | | | | 382 | | | | 11.9 | % | | | 30.85 | | | | 366 | | | | 12.2 | % | | | -1.2 | % | | | 4.4 | % | | | -0.3 | % |
The Gallery at Market East | | | | | | | 36.65 | | | | 381 | | | | 14.4 | % | | | 36.63 | | | | 368 | | | | 14.8 | % | | | 0.0 | % | | | 3.5 | % | | | -0.4 | % |
Viewmont Mall | | | | | | | 29.36 | | | | 377 | | | | 12.6 | % | | | 29.37 | | | | 374 | | | | 12.9 | % | | | 0.0 | % | | | 0.8 | % | | | -0.3 | % |
Capital City Mall | | | | | | | 34.03 | | | | 372 | | | | 11.6 | % | | | 33.64 | | | | 352 | | | | 11.8 | % | | | 1.2 | % | | | 5.7 | % | | | -0.2 | % |
Valley Mall | | | | | | | 25.81 | | | | 368 | | | | 11.0 | % | | | 25.12 | | | | 368 | | | | 11.0 | % | | | 2.7 | % | | | 0.0 | % | | | 0.0 | % |
Crossroads Mall | | | | | | | 22.99 | | | | 366 | | | | 9.4 | % | | | 21.52 | | | | 342 | | | | 9.1 | % | | | 6.8 | % | | | 7.0 | % | | | 0.3 | % |
Moorestown Mall | | | | | | | 34.41 | | | | 362 | | | | 14.2 | % | | | 35.42 | | | | 372 | | | | 15.0 | % | | | -2.8 | % | | | -2.7 | % | | | -0.8 | % |
Sales per square foot between $300 - $349 | | | 16.8 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Francis Scott Key Mall | | | | | | | 27.62 | | | | 347 | | | | 11.5 | % | | | 27.32 | | | | 338 | | | | 11.7 | % | | | 1.1 | % | | | 2.7 | % | | | -0.2 | % |
Magnolia Mall | | | | | | | 27.55 | | | | 340 | | | | 12.3 | % | | | 27.87 | | | | 326 | | | | 12.8 | % | | | -1.1 | % | | | 4.3 | % | | | -0.5 | % |
Exton Square Mall | | | | | | | 34.63 | | | | 339 | | | | 13.7 | % | | | 36.35 | | | | 326 | | | | 13.9 | % | | | -4.7 | % | | | 4.0 | % | | | -0.2 | % |
Plymouth Meeting Mall | | | | | | | 28.17 | | | | 333 | | | | 10.2 | % | | | 29.04 | | | | 325 | | | | 10.3 | % | | | -3.0 | % | | | 2.5 | % | | | -0.1 | % |
Gadsden Mall | | | | | | | 21.17 | | | | 330 | | | | 9.7 | % | | | 21.37 | | | | 288 | | | | 9.4 | % | | | -0.9 | % | | | 14.6 | % | | | 0.3 | % |
Cumberland Mall | | | | | | | 28.48 | | | | 325 | | | | 12.7 | % | | | 28.56 | | | | 313 | | | | 13.3 | % | | | -0.3 | % | | | 3.8 | % | | | -0.6 | % |
Logan Valley Mall | | | | | | | 25.46 | | | | 323 | | | | 13.9 | % | | | 26.39 | | | | 311 | | | | 11.2 | % | | | -3.5 | % | | | 3.9 | % | | | 2.7 | % |
Sales per square foot under $300 | | | 18.0 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Palmer Park Mall | | | | | | | 25.57 | | | | 299 | | | | 11.8 | % | | | 24.06 | | | | 291 | | | | 12.2 | % | | | 6.2 | % | | | 2.7 | % | | | -0.4 | % |
Wiregrass Commons Mall | | | | | | | 24.07 | | | | 286 | | | | 10.2 | % | | | 25.49 | | | | 283 | | | | 10.9 | % | | | -5.6 | % | | | 1.1 | % | | | -0.7 | % |
Uniontown Mall | | | | | | | 20.81 | | | | 282 | | | | 10.3 | % | | | 22.47 | | | | 291 | | | | 10.8 | % | | | -7.4 | % | | | -3.1 | % | | | -0.5 | % |
New River Valley Mall | | | | | | | 23.06 | | | | 281 | | | | 10.6 | % | | | 23.80 | | | | 282 | | | | 10.3 | % | | | -3.1 | % | | | -0.4 | % | | | 0.3 | % |
Lycoming Mall | | | | | | | 20.82 | | | | 273 | | | | 10.1 | % | | | 21.26 | | | | 265 | | | | 10.3 | % | | | -2.1 | % | | | 3.0 | % | | | -0.2 | % |
Nittany Mall | | | | | | | 20.28 | | | | 267 | | | | 10.4 | % | | | 21.83 | | | | 279 | | | | 11.0 | % | | | -7.1 | % | | | -4.3 | % | | | -0.6 | % |
North Hanover Mall | | | | | | | 21.88 | | | | 263 | | | | 11.9 | % | | | 25.85 | | | | 267 | | | | 12.4 | % | | | -15.3 | % | | | -1.5 | % | | | -0.5 | % |
Washington Crown Center | | | | | | | 18.52 | | | | 255 | | | | 10.8 | % | | | 20.07 | | | | 246 | | | | 11.5 | % | | | -7.8 | % | | | 3.7 | % | | | -0.7 | % |
South Mall | | | | | | | 21.67 | | | | 251 | | | | 12.1 | % | | | 21.80 | | | | 241 | | | | 12.5 | % | | | -0.6 | % | | | 4.1 | % | | | -0.4 | % |
Orlando Fashion Square | | | | | | | 26.86 | | | | 249 | | | | 14.2 | % | | | 29.13 | | | | 243 | | | | 16.1 | % | | | -7.8 | % | | | 2.5 | % | | | -1.9 | % |
Beaver Valley Mall | | | | | | | 20.68 | | | | 248 | | | | 12.5 | % | | | 22.13 | | | | 252 | | | | 13.5 | % | | | -6.5 | % | | | -1.6 | % | | | -1.0 | % |
Phillipsburg Mall | | | | | | | 22.48 | | | | 235 | | | | 11.8 | % | | | 23.09 | | | | 226 | | | | 12.3 | % | | | -2.6 | % | | | 4.0 | % | | | -0.5 | % |
Chambersburg Mall | | | | | | | 17.86 | | | | 228 | | | | 9.3 | % | | | 21.11 | | | | 236 | | | | 9.5 | % | | | -15.4 | % | | | -3.4 | % | | | -0.2 | % |
Voorhees Town Center | | | | | | | 29.17 | | | | 223 | | | | 10.7 | % | | | 27.82 | | | | 210 | | | | 12.4 | % | | | 4.9 | % | | | 6.2 | % | | | -1.7 | % |
| | | | | | | | | | |
Malls weighted average | | | | | | $ | 31.61 | | | $ | 379 | | | | 12.2 | % | | $ | 32.00 | | | $ | 362 | | | | 12.6 | % | | | -1.2 | % | | | 4.7 | % | | | -0.4 | % |
| | | | | | | | | | |
Consolidated Properties | | | | | | $ | 30.72 | | | $ | 365 | | | | 12.3 | % | | $ | 31.13 | | | $ | 351 | | | | 12.6 | % | | | -1.3 | % | | | 4.0 | % | | | -0.3 | % |
Unconsolidated Properties | | | | | | $ | 40.95 | | | $ | 518 | | | | 12.0 | % | | $ | 41.74 | | | $ | 477 | | | | 12.7 | % | | | -1.9 | % | | | 8.6 | % | | | -0.7 | % |
Same Properties | | | | | | $ | 31.61 | | | $ | 379 | | | | 12.2 | % | | $ | 32.00 | | | $ | 362 | | | | 12.6 | % | | | -1.2 | % | | | 4.7 | % | | | -0.4 | % |
(1) | Average base rent includes all non-anchor space owned by the Company and leased to tenants that lease individual spaces of 10,000 square feet or less and pay fixed rent. |
(2) | Based on reported sales by all comparable non-anchor tenants that lease individual spaces of 10,000 square feet or less and have occupied the space for at least 24 months. |