Note 19 - Supplemental Guarantor Information | 3 Months Ended |
Mar. 31, 2014 |
Supplemental Guarantor Information [Abstract] | ' |
Supplemental Guarantor Information [Text Block] | ' |
19 | Supplemental Guarantor Information | | | | | | | | | | | | | | | | | | | |
|
Our senior notes are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by the following subsidiaries (collectively, the "Guarantor Subsidiaries"), which are 100%-owned subsidiaries of the Company. |
|
| ● | M.D.C. Land Corporation | | | | | | | | | | | | | | | | | | |
|
| ● | RAH of Florida, Inc. | | | | | | | | | | | | | | | | | | |
|
| ● | Richmond American Construction, Inc. | | | | | | | | | | | | | | | | | | |
|
| ● | Richmond American Homes of Arizona, Inc. | | | | | | | | | | | | | | | | | | |
|
| ● | Richmond American Homes of Colorado, Inc. | | | | | | | | | | | | | | | | | | |
|
| ● | Richmond American Homes of Delaware, Inc. | | | | | | | | | | | | | | | | | | |
|
| ● | Richmond American Homes of Florida, LP | | | | | | | | | | | | | | | | | | |
|
| ● | Richmond American Homes of Illinois, Inc. | | | | | | | | | | | | | | | | | | |
|
| ● | Richmond American Homes of Maryland, Inc. | | | | | | | | | | | | | | | | | | |
|
| ● | Richmond American Homes of Nevada, Inc. | | | | | | | | | | | | | | | | | | |
|
| ● | Richmond American Homes of New Jersey, Inc. | | | | | | | | | | | | | | | | | | |
|
| ● | Richmond American Homes of Pennsylvania, Inc. | | | | | | | | | | | | | | | | | | |
|
| ● | Richmond American Homes of Utah, Inc. | | | | | | | | | | | | | | | | | | |
|
| ● | Richmond American Homes of Virginia, Inc. | | | | | | | | | | | | | | | | | | |
|
| ● | Richmond American Homes of Washington, Inc. | | | | | | | | | | | | | | | | | | |
|
The senior note indentures do not provide for a suspension of the guarantees, but do provide that any Guarantor may be released from its guarantee so long as (1) no default or event of default exists or would result from release of such guarantee, (2) the Guarantor being released has consolidated net worth of less than 5% of the Company’s consolidated net worth as of the end of the most recent fiscal quarter, (3) the Guarantors released from their guarantees in any year-end period comprise in the aggregate less than 10% (or 15% if and to the extent necessary to permit the cure of a default) of the Company’s consolidated net worth as of the end of the most recent fiscal quarter, (4) such release would not have a material adverse effect on the homebuilding business of the Company and its subsidiaries and (5) the Guarantor is released from its guarantee(s) under all Specified Indebtedness (other than by reason of payment under its guarantee of Specified Indebtedness). Upon delivery of an officers’ certificate and an opinion of counsel stating that all conditions precedent provided for in the indenture relating to such transactions have been complied with and the release is authorized, the guarantee will be automatically and unconditionally released. “Specified Indebtedness” means indebtedness under the senior notes, the Company’s Indenture dated as of December 3, 2002, the Revolving Credit Facility, and any refinancing, extension, renewal or replacement of any of the foregoing. |
|
We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor and Non-Guarantor Subsidiaries is presented below. |
|
Supplemental Condensed Combining Balance Sheet |
|
| | 31-Mar-14 | |
| | MDC | | | Guarantor | | | Non- | | | Eliminating | | | Consolidated | |
Subsidiaries | Guarantor | Entries | MDC |
| Subsidiaries | | |
| | Dollars in thousands | |
ASSETS | | | | | | | | | | | | | | | | | | | | |
Homebuilding: | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 65,504 | | | $ | 3,393 | | | $ | - | | | $ | - | | | $ | 68,897 | |
Marketable securities | | | 508,744 | | | | - | | | | - | | | | - | | | | 508,744 | |
Restricted cash | | | - | | | | 1,505 | | | | - | | | | - | | | | 1,505 | |
Trade Receivables | | | 8,844 | | | | 23,641 | | | | - | | | | (2,351 | ) | | | 30,134 | |
Inventories: | | | | | | | | | | | | | | | | | | | | |
Housing completed or under construction | | | - | | | | 712,069 | | | | - | | | | - | | | | 712,069 | |
Land and land under development | | | - | | | | 838,703 | | | | - | | | | - | | | | 838,703 | |
Total inventories | | | - | | | | 1,550,772 | | | | - | | | | - | | | | 1,550,772 | |
| | | | | | | | | | | | | | | | | | | | |
Intercompany receivables | | | 1,394,954 | | | | 2,858 | | | | 5,827 | | | | (1,403,639 | ) | | | - | |
Investment in subsidiaries | | | 201,913 | | | | - | | | | - | | | | (201,913 | ) | | | - | |
Deferred tax asset | | | 170,884 | | | | - | | | | - | | | | 3,122 | | | | 174,006 | |
Metropolitan district bond securities (related party) | | | 13,027 | | | | - | | | | - | | | | - | | | | 13,027 | |
Other assets, net | | | 41,882 | | | | 51,153 | | | | - | | | | - | | | | 93,035 | |
Total Homebuilding Assets | | | 2,405,752 | | | | 1,633,322 | | | | 5,827 | | | | (1,604,781 | ) | | | 2,440,120 | |
| | | | | | | | | | | | | | | | | | | | |
Financial Services: | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | - | | | | - | | | | 25,922 | | | | - | | | | 25,922 | |
Marketable securities | | | - | | | | - | | | | 15,870 | | | | - | | | | 15,870 | |
Intercompany receivables | | | - | | | | - | | | | 39,963 | | | | (39,963 | ) | | | - | |
Mortgage loans held-for-sale, net | | | - | | | | - | | | | 64,800 | | | | - | | | | 64,800 | |
Other assets, net | | | - | | | | - | | | | 6,647 | | | | (3,122 | ) | | | 3,525 | |
Total Financial Services Assets | | | - | | | | - | | | | 153,202 | | | | (43,085 | ) | | | 110,117 | |
Total Assets | | $ | 2,405,752 | | | $ | 1,633,322 | | | $ | 159,029 | | | $ | (1,647,866 | ) | | $ | 2,550,237 | |
| | | | | | | | | | | | | | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Homebuilding: | | | | | | | | | | | | | | | | | | | | |
Accounts payable | | $ | - | | | $ | 31,591 | | | $ | - | | | $ | - | | | $ | 31,591 | |
Accrued liabilities | | | 51,457 | | | | 66,285 | | | | 59 | | | | 723 | | | | 118,524 | |
Advances and notes payable to parent and subsidiaries | | | 48,648 | | | | 1,368,142 | | | | 23,791 | | | | (1,440,581 | ) | | | - | |
Senior notes, net | | | 1,095,958 | | | | - | | | | - | | | | - | | | | 1,095,958 | |
Total Homebuilding Liabilities | | | 1,196,063 | | | | 1,466,018 | | | | 23,850 | | | | (1,439,858 | ) | | | 1,246,073 | |
| | | | | | | | | | | | | | | | | | | | |
Financial Services: | | | | | | | | | | | | | | | | | | | | |
Accounts payable and other liabilities | | | - | | | | - | | | | 58,209 | | | | (3,074 | ) | | | 55,135 | |
Advances and notes payable to parent and subsidiaries | | | - | | | | - | | | | 3,021 | | | | (3,021 | ) | | | - | |
Mortgage repurchase facility | | | - | | | | - | | | | 39,340 | | | | - | | | | 39,340 | |
Total Financial Services Liabilities | | | - | | | | - | | | | 100,570 | | | | (6,095 | ) | | | 94,475 | |
Total Liabilities | | | 1,196,063 | | | | 1,466,018 | | | | 124,420 | | | | (1,445,953 | ) | | | 1,340,548 | |
| | | | | | | | | | | | | | | | | | | | |
Equity: | | | | | | | | | | | | | | | | | | | | |
Total Stockholders' Equity | | | 1,209,689 | | | | 167,304 | | | | 34,609 | | | | (201,913 | ) | | | 1,209,689 | |
Total Liabilities and Stockholders' Equity | | $ | 2,405,752 | | | $ | 1,633,322 | | | $ | 159,029 | | | $ | (1,647,866 | ) | | $ | 2,550,237 | |
|
Supplemental Condensed Combining Balance Sheet |
|
| | 31-Dec-13 | |
| | MDC | | | Guarantor | | | Non- | | | Eliminating | | | Consolidated | |
Subsidiaries | Guarantor | Entries | MDC |
| Subsidiaries | | |
| | (Dollars in thousands) | |
ASSETS | | | | | | | | | | | | | | | | | | | | |
Homebuilding: | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 145,180 | | | $ | 3,454 | | | $ | - | | | $ | - | | | $ | 148,634 | |
Marketable securities | | | 569,021 | | | | - | | | | - | | | | - | | | | 569,021 | |
Restricted cash | | | - | | | | 2,195 | | | | - | | | | - | | | | 2,195 | |
Trade Receivables | | | 915 | | | | 27,951 | | | | - | | | | (5,459 | ) | | | 23,407 | |
Inventories: | | | | | | | | | | | | | | | | | | | | |
Housing completed or under construction | | | - | | | | 636,700 | | | | - | | | | - | | | | 636,700 | |
Land and land under development | | | - | | | | 774,961 | | | | - | | | | - | | | | 774,961 | |
Total inventories | | | - | | | | 1,411,661 | | | | - | | | | - | | | | 1,411,661 | |
| | | | | | | | | | | | | | | | | | | | |
Intercompany receivables | | | 1,144,292 | | | | 2,576 | | | | 1,899 | | | | (1,148,767 | ) | | | - | |
Investment in subsidiaries | | | 335,870 | | | | - | | | | - | | | | (335,870 | ) | | | - | |
Deferred tax asset | | | 172,975 | | | | - | | | | - | | | | 3,287 | | | | 176,262 | |
Other assets, net | | | 53,933 | | | | 43,569 | | | | - | | | | - | | | | 97,502 | |
Total Homebuilding Assets | | | 2,422,186 | | | | 1,491,406 | | | | 1,899 | | | | (1,486,809 | ) | | | 2,428,682 | |
| | | | | | | | | | | | | | | | | | | | |
Financial Services: | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | - | | | | - | | | | 50,704 | | | | - | | | | 50,704 | |
Marketable securities | | | - | | | | - | | | | 19,046 | | | | - | | | | 19,046 | |
Intercompany receivables | | | - | | | | - | | | | 11,216 | | | | (11,216 | ) | | | - | |
Mortgage loans held-for-sale, net | | | - | | | | - | | | | 92,578 | | | | - | | | | 92,578 | |
Other assets, net | | | - | | | | - | | | | 7,726 | | | | (3,287 | ) | | | 4,439 | |
Total Financial Services Assets | | | - | | | | - | | | | 181,270 | | | | (14,503 | ) | | | 166,767 | |
Total Assets | | $ | 2,422,186 | | | $ | 1,491,406 | | | $ | 183,169 | | | $ | (1,501,312 | ) | | $ | 2,595,449 | |
| | | | | | | | | | | | | | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Homebuilding: | | | | | | | | | | | | | | | | | | | | |
Accounts payable | | $ | 13 | | | $ | 15,033 | | | $ | - | | | $ | - | | | $ | 15,046 | |
Accrued liabilities | | | 97,612 | | | | 56,334 | | | | 82 | | | | (1,207 | ) | | | 152,821 | |
Intercompany payables | | | 15,692 | | | | 1,121,581 | | | | 19,668 | | | | (1,156,941 | ) | | | - | |
Senior notes, net | | | 1,095,620 | | | | - | | | | - | | | | - | | | | 1,095,620 | |
Total Homebuilding Liabilities | | | 1,208,937 | | | | 1,192,948 | | | | 19,750 | | | | (1,158,148 | ) | | | 1,263,487 | |
| | | | | | | | | | | | | | | | | | | | |
Financial Services: | | | | | | | | | | | | | | | | | | | | |
Accounts payable and other liabilities | | | - | | | | - | | | | 59,891 | | | | (4,252 | ) | | | 55,639 | |
Intercompany payables | | | - | | | | - | | | | 3,042 | | | | (3,042 | ) | | | - | |
Mortgage repurchase facility | | | - | | | | - | | | | 63,074 | | | | - | | | | 63,074 | |
Total Financial Services Liabilities | | | - | | | | - | | | | 126,007 | | | | (7,294 | ) | | | 118,713 | |
Total Liabilities | | | 1,208,937 | | | | 1,192,948 | | | | 145,757 | | | | (1,165,442 | ) | | | 1,382,200 | |
| | | | | | | | | | | | | | | | | | | | |
Equity: | | | | | | | | | | | | | | | | | | | | |
Total Stockholders' Equity | | | 1,213,249 | | | | 298,458 | | | | 37,412 | | | | (335,870 | ) | | | 1,213,249 | |
Total Liabilities and Stockholders' Equity | | $ | 2,422,186 | | | $ | 1,491,406 | | | $ | 183,169 | | | $ | (1,501,312 | ) | | $ | 2,595,449 | |
|
Supplemental Condensed Combining Statement of Operations |
|
| | Three Months Ended March 31, 2014 | |
| | MDC | | | Guarantor | | | Non- | | | Eliminating | | | Consolidated | |
Subsidiaries | Guarantor | Entries | MDC |
| Subsidiaries | | |
| | (Dollars in thousands) | |
Homebuilding: | | | | | | | | | | | | | | | | | | | | |
Revenues | | $ | - | | | $ | 318,534 | | | $ | - | | | $ | - | | | $ | 318,534 | |
Cost of Sales | | | - | | | | (259,478 | ) | | | - | | | | - | | | | (259,478 | ) |
Gross margin | | | - | | | | 59,056 | | | | - | | | | - | | | | 59,056 | |
| | | | | | | | | | | | | | | | | | | | |
Selling, general, and administrative expenses | | | (12,077 | ) | | | (36,109 | ) | | | - | | | | (155 | ) | | | (48,341 | ) |
Equity income of subsidiaries | | | 17,073 | | | | - | | | | - | | | | (17,073 | ) | | | - | |
Interest and other income | | | 13,227 | | | | 329 | | | | 3 | | | | (10 | ) | | | 13,549 | |
Interest expense | | | (685 | ) | | | - | | | | - | | | | - | | | | (685 | ) |
Other expense | | | (2 | ) | | | (612 | ) | | | - | | | | - | | | | (614 | ) |
Loss on extinguishment of debt | | | (9,412 | ) | | | - | | | | - | | | | - | | | | (9,412 | ) |
Homebuilding pretax income (loss) | | | 8,124 | | | | 22,664 | | | | 3 | | | | (17,238 | ) | | | 13,553 | |
| | | | | | | | | | | | | | | | | | | | |
Financial Services: | | | | | | | | | | | | | | | | | | | | |
Financial services pretax income | | | - | | | | - | | | | 4,922 | | | | 165 | | | | 5,087 | |
| | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 8,124 | | | | 22,664 | | | | 4,925 | | | | (17,073 | ) | | | 18,640 | |
(Provision) benefit for income taxes | | | 3,380 | | | | (8,677 | ) | | | (1,839 | ) | | | - | | | | (7,136 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 11,504 | | | $ | 13,987 | | | $ | 3,086 | | | $ | (17,073 | ) | | $ | 11,504 | |
| | | | | | | | | | | | | | | | | | | | |
Other comprehensive income related to available for sale securities, net of tax | | | (4,046 | ) | | | - | | | | 62 | | | | (62 | ) | | | (4,046 | ) |
Comprehensive income | | $ | 7,458 | | | $ | 13,987 | | | $ | 3,148 | | | $ | (17,135 | ) | | $ | 7,458 | |
|
Supplemental Condensed Combining Statement of Operations |
|
| | Three Months Ended March 31, 2013 | |
| | MDC | | | Guarantor | | | Non- | | | Eliminating | | | Consolidated | |
Subsidiaries | Guarantor | Entries | MDC |
| Subsidiaries | | |
| | (Dollars in thousands) | |
Homebuilding: | | | | | | | | | | | | | | | | | | | | |
Revenues | | $ | - | | | $ | 332,996 | | | $ | - | | | $ | (1,248 | ) | | $ | 331,748 | |
Cost of Sales | | | - | | | | (275,324 | ) | | | - | | | | 1,248 | | | | (274,076 | ) |
Gross margin | | | - | | | | 57,672 | | | | - | | | | - | | | | 57,672 | |
| | | | | | | | | | | | | | | | | | | | |
Selling, general, and administrative expenses | | | (15,579 | ) | | | (32,546 | ) | | | - | | | | (76 | ) | | | (48,201 | ) |
Equity income of subsidiaries | | | 29,829 | | | | - | | | | - | | | | (29,829 | ) | | | - | |
Interest and other income | | | 6,193 | | | | 356 | | | | - | | | | - | | | | 6,549 | |
Interest expense | | | (817 | ) | | | - | | | | - | | | | - | | | | (817 | ) |
Other expense | | | (3 | ) | | | (353 | ) | | | - | | | | - | | | | (356 | ) |
Homebuilding pretax income (loss) | | | 19,623 | | | | 25,129 | | | | - | | | | (29,905 | ) | | | 14,847 | |
| | | | | | | | | | | | | | | | | | | | |
Financial Services: | | | | | | | | | | | | | | | | | | | | |
Financial services pretax income | | | - | | | | - | | | | 7,663 | | | | 76 | | | | 7,739 | |
| | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 19,623 | | | | 25,129 | | | | 7,663 | | | | (29,829 | ) | | | 22,586 | |
(Provision) benefit for income taxes | | | 2,893 | | | | (78 | ) | | | (2,885 | ) | | | - | | | | (70 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 22,516 | | | $ | 25,051 | | | $ | 4,778 | | | $ | (29,829 | ) | | $ | 22,516 | |
| | | | | | | | | | | | | | | | | | | | |
Other comprehensive income related to available for sale securities, net of tax | | | 2,535 | | | | - | | | | (96 | ) | | | 96 | | | | 2,535 | |
Comprehensive income | | $ | 25,051 | | | $ | 25,051 | | | $ | 4,682 | | | $ | (29,733 | ) | | $ | 25,051 | |
|
Supplemental Condensed Combining Statement of Cash Flows |
|
| | Three Months Ended March 31, 2014 | |
| | MDC | | | Guarantor | | | Non- | | | Eliminating | | | Consolidated | |
Subsidiaries | Guarantor | Entries | MDC |
| Subsidiaries | | |
| | (Dollars in thousands) | |
Net cash provided by (used in) operating activities | | $ | (43,521 | ) | | $ | (101,004 | ) | | $ | 30,277 | | | $ | - | | | $ | (114,248 | ) |
Net cash provided by (used in) investing activities | | | (13,276 | ) | | | (80 | ) | | | 3,187 | | | | 66,511 | | | | 56,342 | |
Financing activities: | | | | | | | | | | | | | | | | | | | | |
Payments from (advances to) subsidiaries | | | - | | | | 101,023 | | | | (34,512 | ) | | | (66,511 | ) | | | - | |
Mortgage repurchase facility | | | - | | | | - | | | | (23,734 | ) | | | - | | | | (23,734 | ) |
Proceeds from issuance of senior notes | | | 248,375 | | | | - | | | | - | | | | - | | | | 248,375 | |
Repayment of senior notes | | | (259,118 | ) | | | - | | | | - | | | | - | | | | (259,118 | ) |
Dividend payments | | | (12,207 | ) | | | - | | | | - | | | | - | | | | (12,207 | ) |
Proceeds from the exercise of stock options | | | 71 | | | | - | | | | - | | | | - | | | | 71 | |
Net cash provided by (used in) financing activities | | | (22,879 | ) | | | 101,023 | | | | (58,246 | ) | | | (66,511 | ) | | | (46,613 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net increase in cash and cash equivalents | | | (79,676 | ) | | | (61 | ) | | | (24,782 | ) | | | - | | | | (104,519 | ) |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | | |
Beginning of period | | | 145,180 | | | | 3,454 | | | | 50,704 | | | | - | | | | 199,338 | |
End of period | | $ | 65,504 | | | $ | 3,393 | | | $ | 25,922 | | | $ | - | | | $ | 94,819 | |
|
Supplemental Condensed Combining Statement of Cash Flows |
|
| | Three Months Ended March 31, 2013 | |
| | MDC | | | Guarantor | | | Non- | | | Eliminating | | | Consolidated | |
Subsidiaries | Guarantor | Entries | MDC |
| Subsidiaries | | |
| | (Dollars in thousands) | |
Net cash provided by (used in) operating activities | | $ | (7,369 | ) | | $ | (151,915 | ) | | $ | 103,866 | | | $ | - | | | $ | (55,418 | ) |
Net cash used in investing activities | | | (192,538 | ) | | | (571 | ) | | | (909 | ) | | | 86,949 | | | | (107,069 | ) |
Financing activities: | | | | | | | | | | | | | | | | | | | | |
Payments from (advances to) subsidiaries | | | - | | | | 153,486 | | | | (66,537 | ) | | | (86,949 | ) | | | - | |
Mortgage repurchase facility | | | - | | | | - | | | | (34,859 | ) | | | - | | | | (34,859 | ) |
Proceeds from the issuance of senior notes | | | 247,813 | | | | - | | | | - | | | | - | | | | 247,813 | |
Proceeds from the exercise of stock options | | | 5,118 | | | | - | | | | - | | | | - | | | | 5,118 | |
Net cash provided by (used in) financing activities | | | 252,931 | | | | 153,486 | | | | (101,396 | ) | | | (86,949 | ) | | | 218,072 | |
| | | | | | | | | | | | | | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | 53,024 | | | | 1,000 | | | | 1,561 | | | | - | | | | 55,585 | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | | |
Beginning of period | | | 125,904 | | | | 3,308 | | | | 30,883 | | | | - | | | | 160,095 | |
End of period | | $ | 178,928 | | | $ | 4,308 | | | $ | 32,444 | | | $ | - | | | $ | 215,680 | |
|