Supplemental Guarantor Information [Text Block] | 20 . Supplemental Guarantor Information Our senior notes are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by the following subsidiaries (collectively, the "Guarantor Subsidiaries"), which are 100% ● M.D.C. Land Corporation ● RAH of Florida, Inc. ● Richmond American Construction, Inc. ● Richmond American Homes of Arizona, Inc. ● Richmond American Homes of Colorado, Inc. ● Richmond American Homes of Delaware, Inc. ● Richmond American Homes of Florida, LP ● Richmond American Homes of Illinois, Inc. ● Richmond American Homes of Maryland, Inc. ● Richmond American Homes of Nevada, Inc. ● Richmond American Homes of New Jersey, Inc. ● Richmond American Homes of Pennsylvania, Inc. ● Richmond American Homes of Utah, Inc. ● Richmond American Homes of Virginia, Inc. ● Richmond American Homes of Washington, Inc. The senior note indentures do not provide for a suspension of the guarantees, but do provide that any Guarantor may (1) (2) 5% (3) 10% 15% (4) (5) December 3, 2002, We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor and Non-Guarantor Subsidiaries is presented below. Supplemental Condensed Combining Balance Sheet March 31, 2017 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC ASSETS (Dollars in thousands) Homebuilding: Cash and cash equivalents $ 292,246 $ 4,485 $ - $ - $ 296,731 Marketable securities 62,316 - - - 62,316 Restricted cash - 4,229 - - 4,229 Trade and other receivables 5,539 32,868 - (2,197 ) 36,210 Inventories: Housing completed or under construction - 890,883 - - 890,883 Land and land under development - 855,208 - - 855,208 Total inventories - 1,746,091 - - 1,746,091 Intercompany receivables 1,455,133 2,803 5,819 (1,463,755 ) - Investment in subsidiaries 319,751 - - (319,751 ) - Property and equipment, net 25,628 2,356 - - 27,984 Deferred tax asset, net 70,606 - - (155 ) 70,451 Metropolitan district bond securities (related party) 31,004 - - - 31,004 Prepaid and other assets 4,650 58,769 - - 63,419 Total homebuilding assets 2,266,873 1,851,601 5,819 (1,785,858 ) 2,338,435 Financial Services: Cash and cash equivalents - - 23,331 - 23,331 Marketable securities - - 37,549 - 37,549 Intercompany receivables - - 38,649 (38,649 ) - Mortgage loans held-for-sale, net - - 97,373 - 97,373 Other assets - - 9,705 155 9,860 Total financial services assets - - 206,607 (38,494 ) 168,113 Total Assets $ 2,266,873 $ 1,851,601 $ 212,426 $ (1,824,352 ) $ 2,506,548 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ - $ 52,351 $ - $ - $ 52,351 Accrued liabilities 29,055 110,705 98 1,849 141,707 Advances and notes payable to parent and subsidiaries 47,271 1,424,510 27,018 (1,498,799 ) - Revolving credit facility 15,000 - - - 15,000 Senior notes, net 841,937 - - - 841,937 Total homebuilding liabilities 933,263 1,587,566 27,116 (1,496,950 ) 1,050,995 Financial Services: Accounts payable and other liabilities - - 55,447 (4,046 ) 51,401 Advances and notes payable to parent and subsidiaries - - 3,605 (3,605 ) - Mortgage repurchase facility - - 70,542 - 70,542 Total financial services liabilities - - 129,594 (7,651 ) 121,943 Total Liabilities 933,263 1,587,566 156,710 (1,504,601 ) 1,172,938 Equity: Total Stockholders' Equity 1,333,610 264,035 55,716 (319,751 ) 1,333,610 Total Liabilities and Stockholders' Equity $ 2,266,873 $ 1,851,601 $ 212,426 $ (1,824,352 ) $ 2,506,548 Supplemental Co ndensed Combining Balance Sheet December 31, 2016 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) ASSETS Homebuilding: Cash and cash equivalents $ 255,679 $ 3,408 $ - $ - $ 259,087 Marketable securities 59,770 - - - 59,770 Restricted cash - 3,778 - - 3,778 Trade and other receivables 5,380 39,247 - (2,135 ) 42,492 Inventories: Housing completed or under construction - 874,199 - - 874,199 Land and land under development - 884,615 - - 884,615 Total inventories - 1,758,814 - - 1,758,814 Intercompany receivables 1,475,291 2,803 5,289 (1,483,383 ) - Investment in subsidiaries 295,214 - - (295,214 ) - Property and equipment, net 25,495 2,546 - - 28,041 Deferred tax assets, net 74,119 - - 769 74,888 Metropolitan district bond securities (related party) 30,162 - - - 30,162 Other assets 5,267 55,196 - - 60,463 Total Homebuilding Assets 2,226,377 1,865,792 5,289 (1,779,963 ) 2,317,495 Financial Services: Cash and cash equivalents - - 23,822 - 23,822 Marketable securities - - 36,436 - 36,436 Intercompany receivables - - 40,042 (40,042 ) - Mortgage loans held-for-sale, net - - 138,774 - 138,774 Other assets - - 12,831 (769 ) 12,062 Total Financial Services Assets - - 251,905 (40,811 ) 211,094 Total Assets $ 2,226,377 $ 1,865,792 $ 257,194 $ (1,820,774 ) $ 2,528,589 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ - $ 42,088 $ - $ - $ 42,088 Accrued liabilities 1,527 136,615 143 6,281 144,566 Advances and notes payable to parent and subsidiaries 48,134 1,445,276 26,266 (1,519,676 ) - Revolving credit facility 15,000 - - - 15,000 Senior notes, net 841,646 - - - 841,646 Total Homebuilding Liabilities 906,307 1,623,979 26,409 (1,513,395 ) 1,043,300 Financial Services: Accounts payable and accrued liabilities - - 59,150 (8,416 ) 50,734 Advances and notes payable to parent and subsidiaries - - 3,749 (3,749 ) - Mortgage repurchase facility - - 114,485 - 114,485 Total Financial Services Liabilities - - 177,384 (12,165 ) 165,219 Total Liabilities 906,307 1,623,979 203,793 (1,525,560 ) 1,208,519 Equity: Total Stockholders' Equity 1,320,070 241,813 53,401 (295,214 ) 1,320,070 Total Liabilities and Stockholders' Equity $ 2,226,377 $ 1,865,792 $ 257,194 $ (1,820,774 ) $ 2,528,589 Supplementa l Condensed Combining Statement of Operations Three Months Ended March 31, 2017 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Homebuilding: Revenues $ - $ 563,726 $ - $ - $ 563,726 Cost of sales - (469,153 ) - - (469,153 ) Inventory impairments - (4,850 ) - - (4,850 ) Gross margin - 89,723 - - 89,723 Selling, general, and administrative expenses (12,395 ) (53,721 ) - (182 ) (66,298 ) Equity income of subsidiaries 29,031 - - (29,031 ) - Interest and other income 1,676 674 1 (24 ) 2,327 Other expense 8 (359 ) - - (351 ) Other-than-temporary impairment of marketable securities (50 ) - - - (50 ) Homebuilding pretax income (loss) 18,270 36,317 1 (29,237 ) 25,351 Financial Services: Financial services pretax income - - 10,803 206 11,009 Income before income taxes 18,270 36,317 10,804 (29,031 ) 36,360 (Provision) benefit for income taxes 3,979 (14,095 ) (3,995 ) - (14,111 ) Net income $ 22,249 $ 22,222 $ 6,809 $ (29,031 ) $ 22,249 Other comprehensive income related to available-for-sale securities, net of tax 1,986 - 834 (834 ) 1,986 Comprehensive income $ 24,235 $ 22,222 $ 7,643 $ (29,865 ) $ 24,235 Three Months Ended March 31, 2016 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Homebuilding: Revenues $ - $ 396,744 $ - $ - $ 396,744 Cost of sales - (331,389 ) (300 ) - (331,689 ) Inventory impairments - - - - - Gross margin - 65,355 (300 ) - 65,055 Selling, general, and administrative expenses (12,102 ) (44,016 ) - (159 ) (56,277 ) Equity income of subsidiaries 17,370 - - (17,370 ) - Interest and other income 1,386 729 1 (266 ) 1,850 Other expense (916 ) (625 ) - - (1,541 ) Other-than-temporary impairment of marketable securities (431 ) - - - (431 ) Homebuilding pretax income (loss) 5,307 21,443 (299 ) (17,795 ) 8,656 Financial Services: Financial services pretax income - - 5,192 425 5,617 Income before income taxes 5,307 21,443 4,893 (17,370 ) 14,273 (Provision) benefit for income taxes 4,256 (7,076 ) (1,890 ) - (4,710 ) Net income $ 9,563 $ 14,367 $ 3,003 $ (17,370 ) $ 9,563 Other comprehensive income related to available-for-sale securities, net of tax 1,948 - (1 ) 1 1,948 Comprehensive income $ 11,511 $ 14,367 $ 3,002 $ (17,369 ) $ 11,511 Supplementa l Condensed Combining Statement of Cash Flows Three Months Ended March 31, 2017 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Net cash provided by (used in) operating activities $ 24,806 $ 21,945 $ 47,135 $ - $ 93,886 Net cash provided by (used in) investing activities 23,051 (57 ) 139 (24,633 ) (1,500 ) Financing activities: Payments from (advances to) subsidiaries - (20,811 ) (3,822 ) 24,633 - Mortgage repurchase facility - - (43,943 ) - (43,943 ) Dividend payments (12,897 ) - - - (12,897 ) Proceeds from exercise of stock options 1,607 - - - 1,607 Net cash provided by (used in) financing activities (11,290 ) (20,811 ) (47,765 ) 24,633 (55,233 ) Net increase in cash and cash equivalents 36,567 1,077 (491 ) - 37,153 Cash and cash equivalents: Beginning of period 255,679 3,408 23,822 - 282,909 End of period $ 292,246 $ 4,485 $ 23,331 $ - $ 320,062 Three Months Ended March 31, 2016 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Net cash provided by (used in) operating activities $ 12,225 $ (62,160 ) $ 34,950 $ - $ (14,985 ) Net cash provided by (used in) investing activities (45,433 ) (528 ) (976 ) 60,111 13,174 Financing activities: Payments from (advances to) subsidiaries - 62,837 (2,726 ) (60,111 ) - Mortgage repurchase facility - - (28,390 ) - (28,390 ) Dividend payments (12,252 ) - - - (12,252 ) Net cash provided by (used in) financing activities (12,252 ) 62,837 (31,116 ) (60,111 ) (40,642 ) Net increase in cash and cash equivalents (45,460 ) 149 2,858 - (42,453 ) Cash and cash equivalents: Beginning of period 141,245 3,097 36,646 - 180,988 End of period $ 95,785 $ 3,246 $ 39,504 $ - $ 138,535 |