Supplemental Guarantor Information [Text Block] | 20 . Supplemental Guarantor Information Our senior notes are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by the following subsidiaries (collectively, the "Guarantor Subsidiaries"), which are 100% ● M.D.C. Land Corporation ● RAH of Florida, Inc. ● Richmond American Construction, Inc. ● Richmond American Homes of Arizona, Inc. ● Richmond American Homes of Colorado, Inc. ● Richmond American Homes of Delaware, Inc. ● Richmond American Homes of Florida, LP ● Richmond American Homes of Illinois, Inc. ● Richmond American Homes of Maryland, Inc. ● Richmond American Homes of Nevada, Inc. ● Richmond American Homes of New Jersey, Inc. ● Richmond American Homes of Pennsylvania, Inc. ● Richmond American Homes of Utah, Inc. ● Richmond American Homes of Virginia, Inc. ● Richmond American Homes of Washington, Inc. The senior note indentures do not may 1 no 2 5% 3 10% 15% 4 not 5 December 3, 2002, We have determined that separate, full financial statements of the Guarantor Subsidiaries would not Supplemental Condensed Combining Balance Sheet June 30, 2017 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) ASSETS Homebuilding: Cash and cash equivalents $ 310,329 $ 4,485 $ - $ - $ 314,814 Marketable securities 65,268 - - - 65,268 Restricted cash - 5,027 - - 5,027 Trade and other receivables 5,490 34,378 - (2,121 ) 37,747 Inventories: Housing completed or under construction - 909,911 - - 909,911 Land and land under development - 846,825 - - 846,825 Total inventories - 1,756,736 - - 1,756,736 Intercompany receivables 1,442,812 2,802 5,645 (1,451,259 ) - Investment in subsidiaries 354,952 - - (354,952 ) - Property and equipment, net 25,057 2,137 - - 27,194 Deferred tax asset, net 63,094 - - (648 ) 62,446 Metropolitan district bond securities (related party) 31,864 - - - 31,864 Prepaid and other assets 3,464 63,545 - - 67,009 Total homebuilding assets 2,302,330 1,869,110 5,645 (1,808,980 ) 2,368,105 Financial Services: Cash and cash equivalents - - 23,162 - 23,162 Marketable securities - - 38,666 - 38,666 Intercompany receivables - - 39,342 (39,342 ) - Mortgage loans held-for-sale, net - - 95,283 - 95,283 Other assets - - 10,547 648 11,195 Total financial services assets - - 207,000 (38,694 ) 168,306 Total Assets $ 2,302,330 $ 1,869,110 $ 212,645 $ (1,847,674 ) $ 2,536,411 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ - $ 48,327 $ - $ - $ 48,327 Accrued liabilities 33,656 111,794 99 2,650 148,199 Advances and notes payable to parent and subsidiaries 47,789 1,412,036 27,016 (1,486,841 ) - Revolving credit facility 15,000 - - - 15,000 Senior notes, net 842,232 - - - 842,232 Total homebuilding liabilities 938,677 1,572,157 27,115 (1,484,191 ) 1,053,758 Financial Services: Accounts payable and other liabilities - - 54,644 (4,771 ) 49,873 Advances and notes payable to parent and subsidiaries - - 3,760 (3,760 ) - Mortgage repurchase facility - - 69,127 - 69,127 Total financial services liabilities - - 127,531 (8,531 ) 119,000 Total Liabilities 938,677 1,572,157 154,646 (1,492,722 ) 1,172,758 Equity: Total Stockholders' Equity 1,363,653 296,953 57,999 (354,952 ) 1,363,653 Total Liabilities and Stockholders' Equity $ 2,302,330 $ 1,869,110 $ 212,645 $ (1,847,674 ) $ 2,536,411 Supplemental Co ndensed Combining Balance Sheet December 31, 2016 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) ASSETS Homebuilding: Cash and cash equivalents $ 255,679 $ 3,408 $ - $ - $ 259,087 Marketable securities 59,770 - - - 59,770 Restricted cash - 3,778 - - 3,778 Trade and other receivables 5,380 39,247 - (2,135 ) 42,492 Inventories: Housing completed or under construction - 874,199 - - 874,199 Land and land under development - 884,615 - - 884,615 Total inventories - 1,758,814 - - 1,758,814 Intercompany receivables 1,475,291 2,803 5,289 (1,483,383 ) - Investment in subsidiaries 295,214 - - (295,214 ) - Property and equipment, net 25,495 2,546 - - 28,041 Deferred tax assets, net 74,119 - - 769 74,888 Metropolitan district bond securities (related party) 30,162 - - - 30,162 Other assets 5,267 55,196 - - 60,463 Total Homebuilding Assets 2,226,377 1,865,792 5,289 (1,779,963 ) 2,317,495 Financial Services: Cash and cash equivalents - - 23,822 - 23,822 Marketable securities - - 36,436 - 36,436 Intercompany receivables - - 40,042 (40,042 ) - Mortgage loans held-for-sale, net - - 138,774 - 138,774 Other assets - - 12,831 (769 ) 12,062 Total Financial Services Assets - - 251,905 (40,811 ) 211,094 Total Assets $ 2,226,377 $ 1,865,792 $ 257,194 $ (1,820,774 ) $ 2,528,589 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ - $ 42,088 $ - $ - $ 42,088 Accrued liabilities 1,527 136,615 143 6,281 144,566 Advances and notes payable to parent and subsidiaries 48,134 1,445,276 26,266 (1,519,676 ) - Revolving credit facility 15,000 - - - 15,000 Senior notes, net 841,646 - - - 841,646 Total Homebuilding Liabilities 906,307 1,623,979 26,409 (1,513,395 ) 1,043,300 Financial Services: Accounts payable and accrued liabilities - - 59,150 (8,416 ) 50,734 Advances and notes payable to parent and subsidiaries - - 3,749 (3,749 ) - Mortgage repurchase facility - - 114,485 - 114,485 Total Financial Services Liabilities - - 177,384 (12,165 ) 165,219 Total Liabilities 906,307 1,623,979 203,793 (1,525,560 ) 1,208,519 Equity: Total Stockholders' Equity 1,320,070 241,813 53,401 (295,214 ) 1,320,070 Total Liabilities and Stockholders' Equity $ 2,226,377 $ 1,865,792 $ 257,194 $ (1,820,774 ) $ 2,528,589 Supplementa l Condensed Combining Statement of Operations Three Months Ended June 30, 2017 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Homebuilding: Revenues $ - $ 648,971 $ - $ - $ 648,971 Cost of sales - (540,279 ) - - (540,279 ) Inventory impairments - - - - - Gross margin - 108,692 - - 108,692 Selling, general, and administrative expenses (12,233 ) (58,284 ) - (192 ) (70,709 ) Equity income of subsidiaries 40,109 - - (40,109 ) - Interest and other income 2,332 666 3 (154 ) 2,847 Other expense 8 (674 ) - - (666 ) Other-than-temporary impairment of marketable securities (1 ) - - - (1 ) Homebuilding pretax income (loss) 30,215 50,400 3 (40,455 ) 40,163 Financial Services: Financial services pretax income - - 11,385 346 11,731 Income before income taxes 30,215 50,400 11,388 (40,109 ) 51,894 (Provision) benefit for income taxes 3,656 (17,479 ) (4,200 ) - (18,023 ) Net income $ 33,871 $ 32,921 $ 7,188 $ (40,109 ) $ 33,871 Other comprehensive income related to available-for-sale securities, net of tax 1,944 - 456 (456 ) 1,944 Comprehensive income $ 35,815 $ 32,921 $ 7,644 $ (40,565 ) $ 35,815 Three Months Ended June 30, 2016 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Homebuilding: Revenues $ - $ 571,511 $ - $ - $ 571,511 Cost of sales - (476,052 ) - - (476,052 ) Inventory impairments - (1,600 ) - - (1,600 ) Gross margin - 93,859 - - 93,859 Selling, general, and administrative expenses (11,228 ) (53,024 ) - (188 ) (64,440 ) Equity income of subsidiaries 32,909 - - (32,909 ) - Interest and other income 2,020 423 2 108 2,553 Interest expense - - - - - Other expense (1 ) (277 ) - - (278 ) Other-than-temporary impairment of marketable securities (288 ) - - - (288 ) Homebuilding pretax income (loss) 23,412 40,981 2 (32,989 ) 31,406 Financial Services: Financial services pretax income - - 8,972 80 9,052 Income before income taxes 23,412 40,981 8,974 (32,909 ) 40,458 (Provision) benefit for income taxes 3,501 (13,746 ) (3,300 ) - (13,545 ) Net income $ 26,913 $ 27,235 $ 5,674 $ (32,909 ) $ 26,913 Other comprehensive income related to available-for-sale securities, net of tax 895 - 371 (371 ) 895 Comprehensive income $ 27,808 $ 27,235 $ 6,045 $ (33,280 ) $ 27,808 Supplementa l Condensed Combining Statement of Operations Six Months Ended June 30, 2017 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Homebuilding: Revenues $ - $ 1,212,697 $ - $ - $ 1,212,697 Home and land cost of sales - (1,009,432 ) - - (1,009,432 ) Inventory impairments - (4,850 ) - - (4,850 ) Gross margin - 198,415 - - 198,415 Selling, general, and administrative expenses (24,628 ) (112,005 ) - (374 ) (137,007 ) Equity income of subsidiaries 69,140 - - (69,140 ) - Interest and other income 4,008 1,340 4 (178 ) 5,174 Other expense 16 (1,033 ) - - (1,017 ) Other-than-temporary impairment of marketable securities (51 ) - - - (51 ) Homebuilding pretax income (loss) 48,485 86,717 4 (69,692 ) 65,514 Financial Services: Financial services pretax income - - 22,188 552 22,740 Income before income taxes 48,485 86,717 22,192 (69,140 ) 88,254 (Provision) benefit for income taxes 7,635 (31,574 ) (8,195 ) - (32,134 ) Net income $ 56,120 $ 55,143 $ 13,997 $ (69,140 ) $ 56,120 Other comprehensive income related to available for sale securities, net of tax 3,930 - 1,290 (1,290 ) 3,930 Comprehensive income $ 60,050 $ 55,143 $ 15,287 $ (70,430 ) $ 60,050 Six Months Ended June 30, 2016 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Homebuilding: Revenues $ - $ 968,255 $ - $ - $ 968,255 Home and land cost of sales - (807,441 ) (300 ) - (807,741 ) Inventory impairments - (1,600 ) - - (1,600 ) Gross margin - 159,214 (300 ) - 158,914 Selling, general, and administrative expenses (23,330 ) (97,040 ) - (347 ) (120,717 ) Equity income of subsidiaries 50,279 - - (50,279 ) - Interest and other income 2,492 1,152 3 (158 ) 3,489 Other expense (3 ) (902 ) - - (905 ) Other-than-temporary impairment of marketable securities (719 ) - - - (719 ) Homebuilding pretax income (loss) 28,719 62,424 (297 ) (50,784 ) 40,062 Financial Services: Financial services pretax income - - 14,164 505 14,669 Income before income taxes 28,719 62,424 13,867 (50,279 ) 54,731 (Provision) benefit for income taxes 7,757 (20,822 ) (5,190 ) - (18,255 ) Net income $ 36,476 $ 41,602 $ 8,677 $ (50,279 ) $ 36,476 Other comprehensive income related to available for sale securities, net of tax 2,843 - 370 (370 ) 2,843 Comprehensive income $ 39,319 $ 41,602 $ 9,047 $ (50,649 ) $ 39,319 Supplementa l Condensed Combining Statement of Cash Flows Six Months Ended June 30, 2017 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Net cash provided by (used in) operating activities $ 32,086 $ 34,505 $ 54,296 $ - $ 120,887 Net cash provided by (used in) investing activities 41,069 (88 ) (59 ) (42,879 ) (1,957 ) Financing activities: Payments from (advances to) subsidiaries - (33,340 ) (9,539 ) 42,879 - Mortgage repurchase facility - - (45,358 ) - (45,358 ) Dividend payments (25,809 ) - - - (25,809 ) Proceeds from exercise of stock options 7,304 - - - 7,304 Net cash provided by (used in) financing activities (18,505 ) (33,340 ) (54,897 ) 42,879 (63,863 ) Net increase in cash and cash equivalents 54,650 1,077 (660 ) - 55,067 Cash and cash equivalents: Beginning of period 255,679 3,408 23,822 - 282,909 End of period $ 310,329 $ 4,485 $ 23,162 $ - $ 337,976 Six Months Ended June 30, 2016 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Net cash provided by (used in) operating activities $ 17,988 $ (45,748 ) $ 5,674 $ - $ (22,086 ) Net cash provided by (used in) investing activities (6,756 ) (1,132 ) (2,967 ) 43,077 32,222 Financing activities: Payments from (advances to) subsidiaries - 47,816 (4,739 ) (43,077 ) - Mortgage repurchase facility - - 4,686 - 4,686 Dividend payments (24,504 ) - - - (24,504 ) Proceeds from the exercise of stock options - - - - - Net cash provided by (used in) financing activities (24,504 ) 47,816 (53 ) (43,077 ) (19,818 ) Net increase in cash and cash equivalents (13,272 ) 936 2,654 - (9,682 ) Cash and cash equivalents: Beginning of period 141,245 3,097 36,646 - 180,988 End of period $ 127,973 $ 4,033 $ 39,300 $ - $ 171,306 |