UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________
FORM 10-K
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2018
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition period from to
Commission file number 1-08951
_________________________
M.D.C. HOLDINGS, INC.
(Exact name of Registrant as specified in its charter)
Delaware | 84-0622967 | |
(State or other jurisdiction | (I.R.S. Employer | |
of incorporation or organization) | Identification No.) |
4350 South Monaco Street, Suite 500 | 80237 | |
Denver, Colorado | (Zip code) | |
(Address of principal executive offices) |
(303) 773-1100
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Name of each exchange on which registered |
Common Stock, $.01 par value | New York Stock Exchange |
5⅝% Senior Notes due February 2020 | New York Stock Exchange |
5½% Senior Notes due January 2024 | |
6% Senior Notes due January 2043 | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes X No
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes No X
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes X No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes X_ No__
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ___
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer_X_ Accelerated Filer___
Non-Accelerated Filer ___ Smaller Reporting Company___ Emerging Growth Company___
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ___
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No X
As of June 30, 2018, the aggregate market value of the Registrants' common stock held by non-affiliates of the Registrants was $1.4 billion based on the closing sales price of $30.77 per share as reported on the New York Stock Exchange on June 29, 2018.
As of December 31, 2018, the number of shares outstanding of Registrant's common stock was 56,615,352.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of part III of this Form 10-K are incorporated by reference from the Registrant's 2019 definitive proxy statement to be filed with the Securities and Exchange Commission no later than 120 days after the end of the Registrant's fiscal year.
FORM 10-K
For the Year Ended December 31, 2018
_______________
Table of Contents
Page No. | ||
ITEM 1. | ||
1 | ||
1 | ||
2 | ||
ITEM 1A. | 6 | |
ITEM 1B. | 12 | |
ITEM 2. | 12 | |
ITEM 3. | 12 | |
ITEM 4. | 12 | |
ITEM 5. | 13 | |
ITEM 6. | 15 | |
ITEM 7. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 16 |
ITEM 7A. | 40 | |
ITEM 8. | F-1 | |
ITEM 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure | 42 |
ITEM 9A. | 42 | |
ITEM 9B. | 44 | |
ITEM 10. | 44 | |
ITEM 11. | 44 | |
ITEM 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 44 |
ITEM 13. | Certain Relationships and Related Transactions, and Director Independence | 44 |
ITEM 14. | 44 | |
ITEM 15. | 45 | |
ITEM 16. | 49 | |
50 |
FORM 10-K
PART I
Forward-Looking Statements
Certain statements in this Annual Report on Form 10-K, as well as statements made by us in periodic press releases, oral statements made by our officials in the course of presentations about the Company and conference calls in connection with quarterly earnings releases, constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding our business, financial condition, results of operation, cash flows, strategies and prospects. These forward-looking statements may be identified by terminology such as “likely,” “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements contained in this Report are reasonable, we cannot guarantee future results. These statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to be materially different from those expressed or implied by the forward-looking statements. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. However, any further disclosures made on related subjects in subsequent reports on Forms 10-K, 10-Q and 8-K should be considered.
(a) General Development of Business
M.D.C. Holdings, Inc. is a Delaware corporation. We refer to M.D.C. Holdings, Inc. as the “Company,” “MDC,” “we” or “our” in this Annual Report on Form 10-K, and these designations include our subsidiaries unless we state otherwise. We have two primary operations, homebuilding and financial services. Our homebuilding operations consist of wholly owned subsidiary companies that generally purchase finished lots or develop lots to the extent necessary for the construction and sale primarily of single-family detached homes to first-time and first-time move-up homebuyers under the name “Richmond American Homes.” Our homebuilding operations are comprised of various homebuilding divisions that we consider to be our operating segments. For financial reporting, we have aggregated our homebuilding operating segments into reportable segments as follows: (1) West (includes operating segments located in Arizona, California, Nevada, Washington and Oregon); (2) Mountain (includes operating segments located in Colorado and Utah); and (3) East (includes operating segments located in the mid-Atlantic, which includes Virginia and Maryland, and Florida).
Our financial services operations primarily consist of (1) HomeAmerican Mortgage Corporation (“HomeAmerican”), which originates mortgage loans primarily for our homebuyers, (2) Allegiant Insurance Company, Inc., A Risk Retention Group (“Allegiant”), which provides insurance coverage primarily to our homebuilding subsidiaries on homes that have been delivered and most of our subcontractors for completed work on those delivered homes, (3) StarAmerican Insurance Ltd., which is a re-insurer of Allegiant claims, (4) American Home Insurance Agency, Inc., which offers third-party insurance products to our homebuyers, and (5) American Home Title and Escrow Company, which provides title agency services to our homebuilding subsidiaries and our customers in certain states. For financial reporting, we have aggregated our financial services operating segments into reportable segments as follows: (1) mortgage operations (represents HomeAmerican only) and (2) other (all remaining operating segments).
We make our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, available free of charge on our website as soon as reasonably practicable after we file or furnish the materials electronically with the Securities and Exchange Commission (“SEC”). To obtain any of this information, go to our website, www.mdcholdings.com, and select “SEC Filings” from the “Financial Reports” menu. Our website includes our: (1) Corporate Governance Guidelines; (2) Corporate Code of Conduct; (3) Rules for Senior Financial Officers; (4) Audit Committee Procedures for Handling Confidential Complaints; and (5) charters for the Audit, Compensation, Legal and Corporate Governance/Nominating Committees. These materials may also be obtained, free of charge, at www.mdcholdings.com (select “Governance”).
(c) Narrative Description of Business
Our business consists of two primary operations, homebuilding and financial services. Our homebuilding subsidiaries build and sell primarily single-family detached homes that are designed and built to meet local customer preferences. Each homebuilding subsidiary is the general contractor for its projects and retains subcontractors for land development and home construction. Our homebuilding subsidiaries build a variety of home styles in each of their markets, targeting primarily first-time and first-time move-up homebuyers.
For 2018, the percentage of our home deliveries and home sale revenues by state were as follows:
Percentage | Percentage | |||||||
of | of Home Sale | |||||||
Deliveries | Revenues | |||||||
Arizona | 15 | % | 11 | % | ||||
California | 16 | % | 23 | % | ||||
Nevada | 16 | % | 13 | % | ||||
Washington | 5 | % | 6 | % | ||||
West | 52 | % | 53 | % | ||||
Colorado | 31 | % | 31 | % | ||||
Utah | 4 | % | 4 | % | ||||
Mountain | 35 | % | 35 | % | ||||
Maryland | 2 | % | 2 | % | ||||
Virginia | 3 | % | 4 | % | ||||
Florida | 8 | % | 6 | % | ||||
East | 13 | % | 12 | % | ||||
Total | 100 | % | 100 | % |
Our financial services operations include subsidiaries that provide mortgage financing, place title insurance and homeowner insurance for our homebuyers, and provide general liability insurance for our subsidiaries and most of our subcontractors.
Homebuilding Operations
Operating Divisions. The primary functions of our homebuilding segments include land acquisition and development, home construction, sales and marketing, and customer service. Operating decisions are made by our local management teams under the oversight of our Chief Operating Decision Maker (“CODM”), or decision-making group, defined as two key executives - our Chief Executive Officer and Chief Operating Officer. Our organizational structure (i.e., the grouping and reporting of divisions) changes based upon the current needs of the Company. We had 15, 15 and 13 active homebuilding operating divisions at the end of each year ended December 31, 2018, 2017 and 2016, respectively.
Corporate Management. Our homebuilding business is managed primarily through members of senior management in our Corporate segment and our Asset Management Committees (“AMCs”). Each AMC is comprised of the Chief Operating Officer, Chief Financial Officer and one of our other corporate officers. All real estate acquisition transactions are reviewed to confirm that the transaction is projected to achieve the objectives established by our decision-making group and must be approved by one of the AMCs. Generally, the role of our senior management team and/or AMC includes:
● | review and approval of division business plans and budgets; |
● | oversight of land and home inventory levels; |
● | review of major personnel decisions; and |
● | review of capital allocation decisions. |
Additionally, our corporate executives and corporate departments generally are responsible for establishing and monitoring compliance with our policies and procedures. Among other things, the corporate office has primary responsibility for:
● | asset management and capital allocation; |
● | treasury; |
● | insurance and risk management; |
● | merchandising and marketing; |
● | national purchasing contracts; |
● | accounting, tax and internal audit functions; |
● | legal matters; |
● | human resources and payroll; |
● | information technology; and |
● | training and development. |
Housing. Generally, our homebuilding subsidiaries build single-family detached homes in a number of standardized series, designed to provide variety in the size and style of homes for our potential homebuyers. In certain markets, our homebuilding subsidiaries build and sell attached townhomes. Within each series of our single-family detached homes, our homebuilding subsidiaries build several different floor plans offering standard and optional features (such as upgraded appliances, cabinetry, flooring, etc.). Differences in sales prices of similar models from market-to-market depend primarily upon homebuyer demand, home prices offered by our competitors, market conditions (such as home inventory supply levels), location, cost of land, optional features and design specifications. The series of homes offered at a particular location is based on perceived customer preferences, lot size, area demographics and, in certain cases, the requirements of major land sellers and local municipalities. In general, our homebuilding subsidiaries focus on selling “to be built homes,” also referred to as “dirt sales,” and limit the number of homes started without a contract.
Land Acquisition and Development. Our homebuilding subsidiaries acquire lots with the intention of constructing and selling homes on the acquired land. Generally, we prefer to purchase finished lots using option contracts, in phases or in bulk for cash. However, because there often is significant competition for finished lots, approximately one-half of the lots we purchase require some level of development. In making land purchases, we consider a number of factors, including projected rates of return, estimated gross margins from home sales, sales prices of the homes to be built, mortgage loan limits within the respective county, population and employment growth patterns, proximity to developed areas, estimated cost and complexity of development including environmental and geological factors, quality of schools, estimated levels of competition and demographic trends.
In their option contracts, our homebuilding subsidiaries generally obtain the right to purchase lots in consideration for an option deposit in the form of cash or letters of credit. In the event they elect not to purchase the lots within a specified period of time, they may be required to forfeit the option deposit. Our option contracts do not contain provisions requiring our specific performance.
Our homebuilding subsidiaries may own or have the right under option contracts to acquire undeveloped parcels of real estate that they intend to develop into finished lots. They generally develop our land in phases in order to limit our risk in a particular subdivision and to efficiently employ available capital resources. Generally, building permits and utilities are available and zoning is suitable for the current intended use of substantially all of our undeveloped land. When developed, these lots generally will be used in our homebuilding activities. See “Forward-Looking Statements” above.
Labor and Raw Materials. Materials used in our homebuilding operations are mainly standard items carried by major suppliers. We generally contract for our materials and labor at a fixed price for the anticipated construction period of our homes. This allows us to mitigate the risks associated with increases in the cost of building materials and labor between the time construction begins on a home and the time it is closed. Increases in the cost of building materials and subcontracted labor may reduce gross margins from home sales to the extent that market conditions prevent the recovery of increased costs through higher home sales prices. From time to time and to varying degrees, we may experience shortages in the availability of building materials and/or labor in each of our markets. These shortages and delays may result in delays in the delivery of homes under construction, reduced gross margins from home sales, or both. See “Forward-Looking Statements” above.
Warranty. Our homebuilding subsidiaries sell their homes with limited third-party warranties that generally provide for ten years of structural coverage, two years of coverage for plumbing, electrical, heating, ventilation and air conditioning systems, and one year of coverage for workmanship and materials. Under our agreement with the issuer of the third-party warranties, our homebuilding subsidiaries perform all of the work for the first two years of the warranty coverage and pay for substantially all of the work required to be performed during years three through ten of the warranties.
Seasonal Nature of Business. The homebuilding industry can experience noticeable seasonality and quarter-to-quarter variability in homebuilding activity levels. The seasonal nature of our business is described in more detail in our description of Risk Factors under the heading “Because of the seasonal nature of our business, our quarterly operating results can fluctuate.”
Backlog. At December 31, 2018 and 2017, homes under contract but not yet delivered (“backlog”) totaled 2,936 and 3,159, respectively, with an estimated sales value of $1.43 billion and $1.60 billion, respectively. We anticipate that homes in backlog at December 31, 2018 generally will close during 2019 under their existing home order contracts or through the replacement of an existing contract with a new home order contract. The estimated backlog sales value at December 31, 2018 may be impacted by, among other things, subsequent home order cancellations, incentives provided, and/or options and upgrades selected. See “Forward-Looking Statements” above.
Customer Service and Quality Control. Our homebuilding divisions are responsible for pre-closing quality control inspections and responding to customers’ post-closing needs. We have a product service and quality control program, focused on improving and/or maintaining the quality of our customers’ complete home buying and homeownership experience.
Sales and Marketing. Our sales and marketing programs are designed to attract homebuyers in a cost effective manner. We have a centralized in-house advertising and marketing department, including digital marketing, that oversees our efforts to communicate the inherent value of our homes to our prospective homebuyers and distinguish our Richmond American Homes brand from our competitors or other home buying opportunities. The main objective of this team is to generate homebuyer leads, which are actively pursued by our community sales associates. Our centralized in-house merchandising team furnishes our model homes and sales offices.
Another important part of our marketing presentation takes place in our design centers (also known as Home Galleries). Here, homebuyers are able to personalize their homes with a variety of options and upgrades. These locations also serve as an information center for prospective homebuyers and real estate agents who may opt to receive personalized attention from one of our new home specialists, resulting in a more focused and efficient home search across all of our Richmond American communities in a given market place. We believe that the services provided by our Home Galleries represent a key competitive advantage in attracting and retaining prospective homebuyers.
Competition. The homebuilding industry is fragmented and highly competitive. The competitive nature of our business is described in more detail in our description of Risk Factors.
Regulation. Our homebuilding operations are subject to compliance with applicable laws and regulations, which are described in more detail in our description of Risk Factors.
Financial Services Operations
Mortgage Lending Operations
General. HomeAmerican is a full-service mortgage lender and the principal originator of mortgage loans for our homebuyers. HomeAmerican has a centralized loan processing center where it originates mortgage loans, primarily for our homebuyers.
HomeAmerican is authorized to originate Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”) (together “the government-sponsored enterprises”), Federal Housing Administration-insured (“FHA”), and Department of Veterans Affairs-guaranteed (“VA”) mortgages and is an authorized issuer of Government National Mortgage Association (“Ginnie Mae”) mortgage-backed securities. Furthermore, HomeAmerican also is an authorized loan servicer for Fannie Mae, Freddie Mac and Ginnie Mae and, as such, is subject to the rules and regulations of these entities.
HomeAmerican uses a mortgage repurchase facility, internally generated funds, and temporary financing provided by its parent, to finance the origination of mortgage loans until they are sold. HomeAmerican sells originated mortgage loans to third-party purchasers on either a bulk or flow basis. Mortgage loans sold on a bulk basis include the sale of a package of substantially similar originated mortgage loans, while sales of mortgage loans on a flow basis are completed as HomeAmerican originates each loan. Mortgage loans sold to third-party purchasers include HomeAmerican’s representations and warranties with respect to certain borrower payment defaults, credit quality issues and/or misrepresentations made by HomeAmerican or our homebuyers. Substantially all of the mortgage loans originated by HomeAmerican are sold to third-party purchasers, generally between 10 to 35 days of origination.
Pipeline. HomeAmerican’s mortgage loans in process for which a rate and price commitment had been made to a borrower that had not closed (the “locked pipeline”) at December 31, 2018 and 2017 had an aggregate principal balance of approximately $101.1 million and $66.6 million, respectively, and were under interest rate lock commitments at an average interest rate of 4.78% and 4.15%, respectively.
Forward Sales Commitments. HomeAmerican is exposed to market risks related to fluctuations in interest rates. HomeAmerican creates certain derivative instruments in the normal course of business, which primarily include commitments to originate mortgage loans (interest rate lock commitments or locked pipeline). HomeAmerican uses forward sales of mortgage-backed securities and commitments from third-parties to purchase loans to hedge the interest rate risk inherent with the locked pipeline, as well as its loan inventory held for sale. The market related risks in our business are described in more detail in our description of Risk Factors.
Competition. HomeAmerican has significant competition with other mortgage bankers to arrange financing for our homebuyers. However, in selling its originated mortgages to third parties, HomeAmerican has benefited from an increased number of smaller non-bank entities entering the third-party purchaser space, resulting in better prices and a potentially wider array of product options. The competitive nature of our mortgage business is described in more detail in our description of Risk Factors.
Regulation. Our mortgage lending operations are subject to compliance with applicable laws and regulations, which are described in more detail in our description of Risk Factors.
Insurance Operations
General. Allegiant and StarAmerican were formed to provide insurance coverage of homebuilding risks for our homebuilding subsidiaries and most of our homebuilding subcontractors. Allegiant was organized as a risk retention group under the Federal Liability Risk Retention Act of 1981. Allegiant, which began operations in June of 2004, is licensed as a Class 3 Stock Insurance Company by the Division of Insurance of the State of Hawaii and is subject primarily to the regulations of its state of incorporation. StarAmerican is a single parent captive insurance company licensed by the Division of Insurance of the State of Hawaii. Pursuant to agreements executed on an annual basis since June of 2004, StarAmerican has re-insured Allegiant for all claims in excess of $50,000 per occurrence up to $3.0 million per occurrence, subject to various aggregate limits.
Allegiant generates premium revenue generally by providing to its customers, comprised of the Company’s homebuilding subsidiaries and most subcontractors of the Company’s homebuilding subsidiaries, general liability insurance on homes sold by our homebuilding subsidiaries and for work performed in completed subdivisions. Allegiant seeks to provide to its customers coverage and insurance rates that are competitive with other insurers. StarAmerican generates premium revenue by providing re-insurance coverage to Allegiant. Allegiant and StarAmerican incur expenses for actual losses and loss adjustment expenses and for reserves established based on actuarial studies including known facts, such as our experience with similar insurance cases and historical trends involving insurance claim payment patterns, pending levels of unpaid insurance claims, claim severity, claim frequency patterns and interpretations of circumstances including changing regulatory and legal environments.
Regulation. Allegiant and StarAmerican are licensed in the State of Hawaii and, therefore, are subject to regulation by the Hawaii Insurance Division. This regulation includes restrictions and oversight regarding: types of insurance provided; investment options; required capital and surplus; financial and information reporting; use of auditors, actuaries and other service providers; periodic examinations; and other operational items. Additionally, as a risk retention group, Allegiant is also registered in other states where certain MDC homebuilding subsidiaries do business.
Insurance Agency Operations
American Home Insurance is an insurance agency that sells primarily homeowners’ personal property and casualty insurance products in the same markets where our homebuilding subsidiaries operate and primarily to our homebuyers.
Title Operations
American Home Title provides title agency services to the Company and its homebuyers in Colorado, Florida, Maryland, Nevada and Virginia.
Employees.
The table below summarizes the approximate number of employees for our combined Homebuilding, combined Financial Services and Corporate segments at December 31, 2018 and 2017.
December 31, | ||||||||
2018 | 2017 | |||||||
Homebuilding | 1,184 | 1,109 | ||||||
Financial Services | 152 | 146 | ||||||
Corporate | 245 | 236 | ||||||
Total | 1,581 | 1,491 |
Changes in general economic, real estate and other business conditions may have an adverse effect on the homebuilding and mortgage industries, which could have a negative impact on our business.
The homebuilding industry is cyclical and is significantly affected by changes in industry conditions, the national political environment and general economic conditions such as:
• | employment levels; |
• | availability of financing for homebuyers; |
• | interest rates; |
• | consumer confidence; |
• | wage growth; |
• | household formations; |
• | levels of new and existing homes for sale; |
• | cost of land, labor and construction materials; |
• | demographic trends; and |
• | housing demand. |
These conditions may exist on a national level or may affect some of the regions or markets in which we operate more than others. When adverse conditions affect any of our larger markets, they could have a proportionately greater impact on us than on some other homebuilding companies.
Changes to monetary policy or other actions by the Federal Reserve could have an adverse effect on interest rates (including mortgage interest rates), equity markets and consumer confidence. Such effects could cause us to experience declines in the market value of our inventory and the demand for our homes, resulting in a negative impact to our financial position, results of operations and cash flows.
An oversupply of alternatives to new homes, including foreclosed homes, homes held for sale by investors and speculators, other existing homes, and rental properties, can also reduce our ability to sell new homes, depress new home prices and reduce our margins on the sale of new homes. High levels of foreclosures and short-sales not only contribute to additional inventory available for sale, but also can reduce appraisal valuations for new homes, potentially resulting in lower sales prices.
Terrorist attacks, acts of war, other acts of violence or threats to national security, and any corresponding response by the United States or others, or related domestic or international instability, may adversely affect general economic conditions or cause a slowdown of the economy.
As a result of the foregoing matters, potential customers may be less willing or able to buy our homes. In the future, our pricing strategies may continue to be limited by market conditions. We may be unable to change the mix of our home offerings, reduce the costs of the homes we build or offer more affordable homes to maintain our gross margins or satisfactorily address changing market conditions in other ways. In addition, cancellations of home sales contracts in backlog may increase as homebuyers choose to not honor their contracts.
Additionally, the factors discussed above may increase our counterparty risk, which may include, among others, banks under our credit facilities and mortgage purchasers who may not be willing or able to perform on obligations to us. To the extent a third-party is unable or unwilling to meet its obligations, our financial position, results of operations and cash flows could be negatively impacted.
Our mortgage operations are closely related to our homebuilding business, as HomeAmerican originates mortgage loans principally to purchasers of the homes we build. Therefore, a decrease in the demand for our homes because of the preceding matters may also adversely affect the financial results of this segment of our business. Furthermore, any adverse changes in the economic conditions discussed previously could increase the default rate on the mortgages we originate, which may adversely affect our ability to sell the mortgages, the pricing we receive upon the sale of mortgages, or our potential exposure to recourse regarding mortgage loan sales.
These challenging conditions are complex and interrelated. We cannot predict their occurrence or severity, nor can we provide assurance that our responses would be successful.
Increased competition levels in the homebuilding and mortgage lending industries could have a negative impact on our homebuilding and mortgage operations.
The homebuilding industry is fragmented and highly competitive. Our homebuilding subsidiaries compete with numerous public and private homebuilders, including a number that are substantially larger than us and may have greater financial resources than we do. Our homebuilding subsidiaries also compete with subdivision developers and land development companies, some of which are themselves homebuilders or affiliates of homebuilders. Homebuilders compete for customers, land, building materials, subcontractor labor and desirable financing. Competition for home orders is based primarily on home sales price, location of property, home style, financing available to prospective homebuyers, quality of homes built, customer service and general reputation in the community, and may vary market-by-market and/or submarket-by-submarket. Additionally, competition within the homebuilding industry can be impacted by an excess supply of new and existing homes available for sale resulting from a number of factors, including, among other things, increases in the number of new home communities, increases in speculative homes available for sale and increases in home foreclosures. Increased competition can result in a decrease in our net new home orders, a decrease in our home sales prices and/or an increase in our home sales incentives in an effort to generate new home sales and maintain homes in backlog until they close. These competitive pressures may negatively impact our financial position, results of operations and cash flows.
Our mortgage lending subsidiary, HomeAmerican, experiences competition from numerous banks and other mortgage bankers and brokers, many of which are larger and may have greater financial resources. As a result, these competitors may be able to offer better pricing and/or mortgage loan terms, more relaxed underwriting criteria and a greater range of products, which could negatively impact the financial position, results of operations and cash flows of our mortgage operations.
If land is not available at reasonable prices or terms, we could be required to scale back our operations in a given market and/or we may operate at lower levels of profitability.
Our operations depend on our homebuilding subsidiaries’ ability to obtain land for the development of our residential communities at reasonable prices and with terms that meet our underwriting criteria. Our ability to obtain land for new residential communities may be adversely affected by changes in the general availability of land, the willingness of land sellers to sell land at reasonable prices, competition for available land, availability of financing to acquire land, zoning, regulations that limit housing density, and other market conditions. If the supply of land, and especially finished lots, appropriate for development of residential communities is limited because of these factors, or for any other reason, the number of homes that our homebuilding subsidiaries build and sell may decline. To the extent that we are unable to purchase land timely or enter into new contracts for the purchase of land at reasonable prices, due to the lag time between the time we acquire land and the time we begin selling homes, we may be required to scale back our operations in a given market and/or we may operate at lower levels of profitability. As a result, our financial position, results of operations and cash flows could be negatively impacted.
Supply shortages and other risks related to the demand for skilled labor and building materials could increase costs and delay deliveries.
The residential construction industry experiences price fluctuations and shortages in labor and materials from time to time. Shortages in labor can be due to: work stoppages, labor disputes, shortages in qualified trades people, lack of availability of adequate utility infrastructure and services, or our need to rely on local subcontractors who may not be adequately capitalized or insured. Labor and material shortages can be more severe during periods of strong demand for housing or during periods in which the markets where we operate experience natural disasters that have a significant impact on existing residential and commercial structures. Additionally, we could experience labor shortages as a result of subcontractors going out of business or leaving the residential construction market due to low levels of housing production and volumes. Pricing for labor and materials can be affected by the factors discussed above, changes in energy prices, and various other national, regional and local economic factors. Recalls of materials driven by manufacturing defects can drive shortages in materials and delay the delivery of homes. Any of these circumstances could give rise to delays in the start or completion of our residential communities, increase the cost of developing one or more of our residential communities and/or increase the construction cost of our homes.
We generally are unable to pass on increases in construction costs to customers who have already entered into sales contracts, as those sales contracts fix the price of the homes at the time the contracts are signed, which generally is in advance of the construction of the home. To the extent that market conditions prevent the recovery of increased costs, including, among other things, subcontracted labor, finished lots, building materials, and other resources, through higher selling prices, our financial position, cash flows and operating results, including our gross margin from home sales, could be negatively impacted.
If mortgage interest rates rise, if down payment requirements are increased, if loan limits are decreased, or if mortgage financing otherwise becomes less available, it could adversely affect our business.
Mortgage liquidity influenced by governmental entities like the FHA, VA, USDA and Ginnie Mae or government-sponsored enterprises (“GSEs”) like Fannie Mae and Freddie Mac continue to be an important factor in marketing our homes. Financial losses or other factors may limit, restrict or otherwise curtail their ability or willingness to insure mortgage loans, offer insurance at rates and on terms that are not prohibitive, or purchase mortgage loans. Should this occur, it may negatively impact the availability of mortgage financing and our sales of new homes.
We believe that the liquidity provided by Fannie Mae, Freddie Mac and Ginnie Mae to the mortgage industry has been very important to the housing market. The future of Fannie Mae and Freddie Mac are in question and any reduction in the availability of the liquidity provided by these institutions could adversely affect interest rates, mortgage availability and our sales of new homes and mortgage loans.
Loans sold to or insured by the GSEs are subject to various loan limits. Decreases in these loan limits may require homebuyers to make larger down payments or obtain more restrictive non-conforming or “jumbo” mortgages, which could adversely impact on our financial position, results of operations and cash flows.
Even if potential customers do not need financing, changes in the availability of mortgage products may make it harder for them to sell their current homes to potential buyers who need financing.
If interest rates increase, the costs of owning a home may be affected and could result in further reductions in the demand for our homes.
Changes to tax laws, incentives or credits currently available to our customers may negatively impact our business.
Many homeowners receive substantial tax benefits in the form of tax deductions against their personal taxable income for mortgage interest and property tax payments and the loss or reduction of these deductions could affect homeowners’ net cost of owning a home. On December 22, 2017, the Tax Cuts and Jobs Act of 2017 was enacted. As a result of the Tax Cuts and Jobs Act, substantial changes were made to personal income tax rates and the deductibility of (1) mortgage interest, (2) state and local taxes and (3) real property taxes, among other items. The full impact of these changes is still unknown. However, the changes resulting from the Tax Cuts and Jobs Act, in addition to any other future changes to existing tax laws, may result in an increase in the total cost of home ownership and may make the purchase of a home less attractive to buyers. This could adversely impact demand for and/or sales prices of new homes, which would have a negative impact on our business.
A decline in the market value of our homes or carrying value of our land would have a negative impact on our business.
Our homebuilding subsidiaries acquire land for the replacement of land inventory and/or expansion within our current markets and may, from time to time, purchase land for expansion into new markets. The fair value of our land and land under development inventory and housing completed or under construction inventory depends on market conditions. Factors that can impact our determination of the fair value of our inventory primarily include home sale prices, levels of home sale incentives and home construction and land costs. Our home sale prices and/or levels of home sale incentives can be impacted by, among other things, uncertainty in the homebuilding and mortgage industries or the United States/global economy overall, decreased demand for new homes, decreased home prices offered by our competitors, home foreclosure and short-sale levels, decreased ability of our homebuyers to obtain suitable mortgage loan financing and high levels of home order cancellations. Under such circumstances, we may be required to record impairments of our inventory. Any such inventory impairments would have a negative impact on our financial position and results of operations.
Natural disasters could cause an increase in home construction costs, as well as delays, and could negatively impact our business.
The climates and geology of many of the markets in which we operate present increased risks of natural disasters. To the extent that hurricanes, severe storms, earthquakes, droughts, floods, heavy or prolonged precipitation, wildfires or other natural disasters or similar events occur, the financial position, results of operations and cash flows of our business may be negatively impacted.
Changes in energy prices or regulations may have an adverse effect on our cost of building homes.
Some of the markets in which we operate are impacted by regulations related to energy, such as setbacks required from oil / gas drilling operations or restrictions on the use of land. To the extent that these regulations are modified, the value of land we already own or the availability of land we are looking to purchase may decline, which may adversely impact the financial position, results of operations and cash flows of our business. Furthermore, pricing offered by our suppliers and subcontractors can be adversely affected by increases in various energy costs resulting in a negative impact to our financial position, results of operations and cash flows of our business.
We have financial needs that we meet through the capital markets, including the debt and secondary mortgage markets, and disruptions in these markets could have an adverse impact on the results of our business.
We have financial needs that we meet through the capital markets, including the debt and secondary mortgage markets. Our requirements for additional capital, whether to finance operations or to service or refinance our existing indebtedness, fluctuate as market conditions and our financial performance and operations change. We cannot provide assurance that we will maintain cash reserves and generate sufficient cash flow from operations in an amount to enable us to service our debt or to fund other liquidity needs.
The availability of additional capital, whether from private capital sources or the public capital markets, fluctuates as our financial condition and market conditions in general change. There may be times when the private capital markets and the public debt or equity markets lack sufficient liquidity or when our securities cannot be sold at attractive prices, in which case we would not be able to access capital from these sources. Additionally, any reduction in our credit rankings and/or a weakening of our financial condition, could adversely affect our ability to obtain necessary funds. Even if financing is available, it could be costly or have other adverse consequences.
In addition, the sources and terms and conditions of our mortgage repurchase facility are subject to change. These changes may impact, among other things, availability of capital, cost of borrowings, collateral requirements and collateral advance rates.
Our business is subject to numerous federal, state and local laws and regulations concerning land development, construction of homes, sales, mortgage lending, environmental and other aspects of our business. These laws and regulations could give rise to additional liabilities or expenditures, or restrictions on our business.
Our operations are subject to continuing compliance requirements mandated by applicable federal, state and local statutes, ordinances, rules and regulations, including zoning and land use ordinances, building, plumbing and electrical codes, contractors’ licensing laws, state insurance laws, federal and state human resources laws and regulations, and health and safety laws and regulations. Various localities in which we operate have imposed (or may impose in the future) fees on developers to fund schools, road improvements and low and moderate-income housing.
Availability of and costs related to permit, water/sewer tap, and impact fees can impact our homebuilding operations. From time to time, various municipalities in which our homebuilding subsidiaries operate restrict or place moratoria on the availability of utilities, including water and sewer taps. Additionally, certain jurisdictions in which our homebuilding subsidiaries operate have proposed or enacted “slow growth” or “no growth” initiatives and other measures that may restrict the number of building permits available in any given year. These initiatives or other similar measures could reduce our ability to open new subdivisions and build and sell homes in the affected markets. The availability issues previously discussed and any increases in costs of these fees may negatively impact our financial position, results of operations and cash flows.
Our homebuilding operations also are affected by environmental laws and regulations pertaining to availability of water, municipal sewage treatment capacity, stormwater discharges, land use, hazardous waste disposal, dust controls, building materials, population density and preservation of endangered species, natural terrain and vegetation.
The particular environmental laws and regulations that apply to any given homebuilding project vary greatly according to a particular site’s location, the site’s environmental conditions and the present and former uses. These environmental laws may result in project delays, cause us to incur substantial compliance and other costs and/or prohibit or severely restrict homebuilding activity in certain environmentally sensitive locations. Environmental laws and regulations may also have a negative impact on the availability and price of certain raw materials, such as lumber.
We also are subject to rules and regulations with respect to originating, processing, selling and servicing mortgage loans, which, among other things: prohibit discrimination and establish underwriting guidelines; provide for audits and inspections; require appraisals and/or credit reports on prospective borrowers and disclosure of certain information concerning credit and settlement costs; establish maximum loan amounts; prohibit predatory lending practices; and regulate the referral of business to affiliated entities.
The regulatory environment for mortgage lending is complex and ever changing and has led to an increase in the number of audits and examinations in the industry. These examinations can include consumer lending practices, sales of mortgages to financial institutions and other investors and the practices in the financial services segments of homebuilding companies. New rules and regulations or revised interpretations of existing rules and regulations applicable to our mortgage lending operations could result in more stringent compliance standards, which may substantially increase costs of compliance.
In the ordinary course of business, we are required to obtain surety bonds, the unavailability of which could adversely affect our business.
As is customary in the homebuilding industry, we often are required to provide surety bonds to secure our performance under construction contracts, development agreements and other arrangements. Our ability to obtain surety bonds primarily depends upon our credit rating, capitalization, working capital, past performance, management expertise and certain external factors, including the overall capacity of the surety market and the underwriting practices of surety bond issuers. The ability to obtain surety bonds also can be impacted by the willingness of insurance companies to issue surety bonds. If we are unable to obtain surety bonds when required, our financial position, results of operations and cash flows could be adversely impacted.
Decreases in the market value of our investments in marketable securities could have an adverse impact on our business.
We have a significant amount of investments in marketable securities, the market value of which is subject to changes from period to period. Decreases in the market value of our marketable securities could have an adverse impact on our financial position, results of operations and cash flows.
Product liability litigation and warranty claims that arise in the ordinary course of business may be costly.
As a homebuilder, we are subject to construction defect and home warranty claims, as well as claims associated with the sale and financing of our homes arising in the ordinary course of business. These types of claims can be costly. The costs of insuring against or directly paying for construction defect and product liability claims can be high and the amount of coverage offered by insurance companies may be limited. If we are not able to obtain adequate insurance against these claims, we may incur additional expenses that would have a negative impact on our results of operations in future reporting periods. Additionally, changes in the facts and circumstances of our pending litigation matters could have a material impact on our financial position, results of operations and cash flows.
Repurchase requirements associated with HomeAmerican’s sale of mortgage loans, could negatively impact our business.
We are subject to risks associated with mortgage loans, including conventional mortgage loans, FHA and VA mortgage loans, second mortgage loans, high loan-to-value mortgage loans and jumbo mortgage loans (mortgage loans with principal balances that exceed various thresholds in our markets). These risks may include, among other things, compliance with mortgage loan underwriting criteria and the associated homebuyers’ performance, which could require HomeAmerican to repurchase certain of those mortgage loans or provide indemnification. Repurchased mortgage loans and/or the settlement of claims associated with such loans could have a negative impact on HomeAmerican’s financial position, results of operations and cash flows.
Because of the seasonal nature of our business, our quarterly operating results can fluctuate.
We may experience noticeable seasonality and quarter-to-quarter variability in homebuilding activity levels. In general, the number of homes delivered and the associated home sale revenues increase during the third and fourth quarters, compared with the first and second quarters. We believe that this type of seasonality reflects the historical tendency of homebuyers to purchase new homes in the spring and summer with deliveries scheduled in the fall or winter, as well as the scheduling of construction to accommodate seasonal weather conditions in certain markets.
We are dependent on the services of key employees, and the loss of their services could hurt our business.
Although we believe that we have made provision for adequately staffing current operations, because of competition for experienced homebuilding industry personnel, retaining our skilled people is an important area of focus. Our future success depends, in part, on our ability to attract, train and retain skilled personnel. If we are unable to retain our key employees or attract, train and retain other skilled personnel in the future, it could have an adverse impact on our financial position, results of operations and cash flows.
The interests of certain controlling shareholders may be adverse to other investors
Larry A. Mizel and David D. Mandarich beneficially own, directly or indirectly through their affiliates, in the aggregate, approximately 25% of our common stock. To the extent they and their affiliates vote their shares in the same manner, their combined stock ownership may effectively give them the power to influence the election of members of our board of directors and other matters reserved for our shareholders.
Information technology failures and data security breaches could harm our business.
We use information technology and other computer resources to carry out important operational activities and to maintain our business records. These information technology systems are dependent upon electronic systems and other aspects of the internet infrastructure. A material breach in the security of our information technology systems or other data security controls could result in third parties obtaining or corrupting customer, employee or company data. Such occurrences could have a material and adverse effect on our financial position, results of operations and cash flows.
Item 1B. Unresolved Staff Comments.
None.
Our corporate office is located at 4350 South Monaco Street, Denver, Colorado 80237, where we lease all 144,000 square feet of office space in the building. In many of our markets, our homebuilding divisions and other MDC subsidiaries lease additional office space. While we are currently satisfied with the suitability and capacity of our office locations to meet our current business needs, we continue to evaluate them in view of market conditions and the size of our operations.
Because of the nature of the homebuilding business, we and certain of our subsidiaries and affiliates have been named as defendants in various claims, complaints and other legal actions arising in the ordinary course of business, including product liability claims and claims associated with the sale and financing of our homes. In the opinion of management, the outcome of these ordinary course matters will not have a material adverse effect upon our financial condition, results of operations or cash flows.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
At December 31, 2018, we had 565 shareholders of record. The shares of our common stock are traded on the New York Stock Exchange under the trading symbol MDC. On November 21, 2017, the Company announced an 8% stock dividend that was distributed on December 19, 2017 to shareholders of record on December 5, 2017. On November 22, 2016, the Company announced a 5% stock dividend that was distributed on December 20, 2016 to shareholders of record on December 6, 2016. In accordance with Accounting Standards Codification Topic 260, “Earnings per Share”, basic and diluted earnings per share amounts, weighted-average shares outstanding, and dividends declared per share have been restated for all periods presented to reflect the effect of these stock dividends.
The table below sets forth the cash dividends declared and paid in 2018, 2017 and 2016.
Total | ||||||||||||
Date of | Date of | Dividend | Dividends | |||||||||
Declaration | Payment | per Share | Paid | |||||||||
| (In thousands) | |||||||||||
2018 | ||||||||||||
First Quarter | 01/22/18 | 02/21/18 | $ | 0.30 | $ | 16,865 | ||||||
Second Quarter | 04/30/18 | 05/23/18 | 0.30 | 16,928 | ||||||||
Third Quarter | 07/23/18 | 08/22/18 | 0.30 | 16,940 | ||||||||
Fourth Quarter | 10/22/18 | 11/21/18 | 0.30 | 16,984 | ||||||||
$ | 1.20 | $ | 67,717 | |||||||||
2017 | ||||||||||||
First Quarter | 01/23/17 | 02/22/17 | $ | 0.23 | $ | 12,897 | ||||||
Second Quarter | 04/24/17 | 05/24/17 | 0.23 | 12,912 | ||||||||
Third Quarter | 07/24/17 | 08/23/17 | 0.23 | 12,984 | ||||||||
Fourth Quarter | 10/23/17 | 11/22/17 | 0.23 | 12,986 | ||||||||
$ | 0.93 | $ | 51,779 | |||||||||
2016 | ||||||||||||
First Quarter | 01/25/16 | 02/24/16 | $ | 0.22 | $ | 12,252 | ||||||
Second Quarter | 04/18/16 | 05/25/16 | 0.22 | 12,252 | ||||||||
Third Quarter | 07/25/16 | 08/24/16 | 0.22 | 12,259 | ||||||||
Fourth Quarter | 10/24/16 | 11/23/16 | 0.22 | 12,258 | ||||||||
$ | 0.88 | $ | 49,021 |
On January 28, 2019, the Company declared a cash dividend of $0.30 per share as well as an 8% stock dividend. The cash dividend will be payable February 27, 2019 to shareholders of record on February 13, 2019. The stock dividend will be distributed on February 28, 2019 to shareholders of record on February 14, 2019, with a brokers’ cut-off date of February 21, 2019, and will be in the form of one additional share of MDC common stock for each 12.5 shares owned by shareholders on the record date. Cash will be paid in lieu of fractional shares based on the closing price of MDC’s common stock on the record date.
There were no shares of MDC common stock repurchased during the years ended December 31, 2018, 2017 or 2016. At December 31, 2018, we were authorized to repurchase up to 4,000,000 shares of our common stock.
Performance Graph
Set forth below is a graph comparing the yearly change in the cumulative total return of MDC's common stock with the cumulative total return of the Standard & Poor's 500 Stock Index and with that of a peer group of other homebuilders over the five-year period ended December 31, 2018, weighted as of the beginning of that period.
It is assumed in the graph that $100 was invested (1) in our common stock; (2) in the stocks of the companies in the Standard & Poor’s 500 Stock Index; and (3) in the stocks of the peer group companies, just prior to the commencement of the period and that all dividends received within a quarter were reinvested in that quarter. The peer group index is composed of the following companies: Beazer Homes USA, Inc., D.R. Horton, Inc., Hovnanian Enterprises, Inc., KB Home, Lennar Corporation, M/I Homes, Inc., Meritage Homes Corporation, NVR, Inc., Pulte Homes, Inc. and Toll Brothers, Inc.
The stock price performance shown on the following graph is not indicative of future price performance.
Item 6. Selected Financial Data.
The data in these tables and related footnotes should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and our Consolidated Financial Statements.
Year Ended December 31, | ||||||||||||||||||||
2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||
| (Dollars in thousands, except per share amounts) | |||||||||||||||||||
Income Statement Data | ||||||||||||||||||||
Homebuilding revenues | $ | 2,981,811 | $ | 2,503,242 | $ | 2,262,853 | $ | 1,860,226 | $ | 1,650,631 | ||||||||||
Financial services revenues | 83,405 | 74,372 | 63,991 | 48,810 | 43,953 | |||||||||||||||
Total revenues | $ | 3,065,216 | $ | 2,577,614 | $ | 2,326,844 | $ | 1,909,036 | $ | 1,694,584 | ||||||||||
Homebuilding pretax income (1)(2) | $ | 217,494 | $ | 185,939 | $ | 115,378 | $ | 70,441 | $ | 75,804 | ||||||||||
Financial services pretax income | 46,360 | 43,793 | 36,403 | 30,983 | 24,671 | |||||||||||||||
Total income before income taxes | $ | 263,854 | $ | 229,732 | $ | 151,781 | $ | 101,424 | $ | 100,475 | ||||||||||
Net income (1)(2) | $ | 210,780 | $ | 141,835 | $ | 103,211 | $ | 65,791 | $ | 63,143 | ||||||||||
Basic earnings per share | $ | 3.74 | $ | 2.54 | $ | 1.86 | $ | 1.19 | $ | 1.14 | ||||||||||
Diluted earnings per share | $ | 3.66 | $ | 2.48 | $ | 1.85 | $ | 1.18 | $ | 1.14 | ||||||||||
Weighted Average Common Shares Outstanding: | ||||||||||||||||||||
Basic | 56,084,373 | 55,663,908 | 55,389,898 | 55,298,825 | 55,130,023 | |||||||||||||||
Diluted | 57,250,704 | 56,901,461 | 55,562,920 | 55,528,826 | 55,359,119 | |||||||||||||||
Balance Sheet Data | ||||||||||||||||||||
Cash and cash equivalents | $ | 463,776 | $ | 505,428 | $ | 282,909 | $ | 180,988 | $ | 153,825 | ||||||||||
Marketable securities | $ | 40,879 | $ | 91,638 | $ | 96,206 | $ | 103,694 | $ | 156,140 | ||||||||||
Total inventories | $ | 2,132,994 | $ | 1,829,736 | $ | 1,758,814 | $ | 1,763,962 | $ | 1,667,960 | ||||||||||
Total assets | $ | 3,001,077 | $ | 2,780,292 | $ | 2,528,589 | $ | 2,415,899 | $ | 2,351,456 | ||||||||||
Senior notes, net (1)(3) | $ | 987,967 | $ | 986,597 | $ | 841,646 | $ | 840,524 | $ | 839,468 | ||||||||||
Mortgage repurchase facility | $ | 116,815 | $ | 112,340 | $ | 114,485 | $ | 88,611 | $ | 60,822 | ||||||||||
Stockholders' equity | $ | 1,576,000 | $ | 1,407,287 | $ | 1,320,070 | $ | 1,256,292 | $ | 1,228,336 | ||||||||||
Stockholders' equity per common share (4) | $ | 27.84 | $ | 25.07 | $ | 23.74 | $ | 22.66 | $ | 22.18 | ||||||||||
Cash dividends declared per share | $ | 1.20 | $ | 0.93 | $ | 0.88 | $ | 0.88 | $ | 0.88 | ||||||||||
Operational Data | ||||||||||||||||||||
Homes delivered (units) | 6,197 | 5,541 | 5,054 | 4,390 | 4,366 | |||||||||||||||
Average selling price | $ | 481 | $ | 451 | $ | 447 | $ | 421 | $ | 377 | ||||||||||
Net new orders (units) | 5,974 | 5,816 | 5,606 | 5,203 | 4,623 | |||||||||||||||
Homes in backlog at period end (units) | 2,936 | 3,159 | 2,884 | 2,332 | 1,519 | |||||||||||||||
Estimated backlog sales value at period end | $ | 1,426,000 | $ | 1,602,000 | $ | 1,382,000 | $ | 1,054,000 | $ | 663,000 | ||||||||||
Estimated average selling price of homes in backlog | $ | 486 | $ | 507 | $ | 479 | $ | 452 | $ | 437 | ||||||||||
Active subdivisions at period-end | 166 | 151 | 164 | 167 | 159 |
(1) | During 2014, we redeemed our 5⅜% Senior Notes due December 2014 and our 5⅜% Senior Notes due July 2015. As a result of these transactions, we paid $517.7 million to extinguish $500 million in debt principal and recorded a total of $18.2 million in losses from early extinguishments of debt. |
(2) | During 2017, we realized a pretax gain of $53.6 million on investment sales. |
(3) | During 2017, we issued an additional $150.0 million of our 6.000% senior notes due January 2043 for net proceeds of $146.5 million. |
(4) | As a result of the stock dividends distributed during 2017 and 2016, the stockholders’ equity per common share amounts for the years ended December 31, 2016, 2015 and 2014 have been adjusted. |
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion should be read in conjunction with, and is qualified in its entirety by, the Consolidated Financial Statements and Notes thereto included elsewhere in this Annual Report on Form 10-K. This item contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from those indicated in such forward-looking statements. Factors that may cause such a difference include, but are not limited to, those discussed in “Item 1A, Risk Factors Relating to our Business.”
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
| (Dollars in thousands, except per share amounts) | |||||||||||
Homebuilding: | ||||||||||||
Home sale revenues | $ | 2,981,811 | $ | 2,498,695 | $ | 2,257,153 | ||||||
Land sale revenues | - | 4,547 | 5,700 | |||||||||
Total homebuilding revenues | 2,981,811 | 2,503,242 | 2,262,853 | |||||||||
Home cost of sales | (2,415,139 | ) | (2,073,833 | ) | (1,884,391 | ) | ||||||
Land cost of sales | - | (4,440 | ) | (4,866 | ) | |||||||
Inventory impairments | (21,850 | ) | (10,010 | ) | (10,173 | ) | ||||||
Total cost of sales | (2,436,989 | ) | (2,088,283 | ) | (1,899,430 | ) | ||||||
Gross margin | 544,822 | 414,959 | 363,423 | |||||||||
Gross margin % | 18.3 | % | 16.6 | % | 16.1 | % | ||||||
Selling, general and administrative expenses | (329,801 | ) | (287,488 | ) | (250,540 | ) | ||||||
Interest and other income | 7,718 | 7,714 | 6,033 | |||||||||
Net realized gains from the sales of marketable securities | - | 17,775 | 979 | |||||||||
Realized gain from the sale of metropolitan district bond securities (related party) | - | 35,847 | - | |||||||||
Other expense | (5,245 | ) | (2,817 | ) | (3,447 | ) | ||||||
Other-than-temporary impairment of marketable securities | - | (51 | ) | (1,070 | ) | |||||||
Homebuilding pretax income | 217,494 | 185,939 | 115,378 | |||||||||
Financial Services: | ||||||||||||
Revenues | 83,405 | 74,372 | 63,991 | |||||||||
Expenses | (38,200 | ) | (34,534 | ) | (30,920 | ) | ||||||
Interest and other income | 4,900 | 4,190 | 3,705 | |||||||||
Net loss on marketable equity securities | (3,745 | ) | - | - | ||||||||
Other-than-temporary impairment of marketable securities | - | (235 | ) | (373 | ) | |||||||
Financial services pretax income | 46,360 | 43,793 | 36,403 | |||||||||
Income before income taxes | 263,854 | 229,732 | 151,781 | |||||||||
Provision for income taxes | (53,074 | ) | (87,897 | ) | (48,570 | ) | ||||||
Net income | $ | 210,780 | $ | 141,835 | $ | 103,211 | ||||||
Earnings per share: | ||||||||||||
Basic | $ | 3.74 | $ | 2.54 | $ | 1.86 | ||||||
Diluted | $ | 3.66 | $ | 2.48 | $ | 1.85 | ||||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 56,084,373 | 55,663,908 | 55,389,898 | |||||||||
Diluted | 57,250,704 | 56,901,461 | 55,562,920 | |||||||||
Cash dividends declared per share | $ | 1.20 | $ | 0.93 | $ | 0.88 | ||||||
Cash provided by (used in): | ||||||||||||
Operating Activities | $ | (7,906 | ) | $ | 70,506 | $ | 115,945 | |||||
Investing Activities | $ | 20,214 | $ | 57,790 | $ | 9,218 | ||||||
Financing Activities | $ | (56,409 | ) | $ | 99,257 | $ | (23,214 | ) |
EXECUTIVE SUMMARY
Overview
Results for the Twelve Months Ended December 31, 2018
For the year ended December 31, 2018, we reported net income of $210.8 million, or $3.66 per diluted share, a 49% increase compared to net income of $141.8 million, or $2.48 per diluted share, for the prior year period. The increase was primarily due to a 19% improvement in home sale revenues and a 170 basis point improvement in gross margin from home sales. Additionally, our net income benefited from a decrease in our effective tax rate primarily due to the Tax Cuts and Jobs Act that was signed into law in December 2017. These positive factors were partially offset by a $53.6 million decrease in realized investment gains within our Corporate segment as a result of the sale of metropolitan district bond securities and marketable securities in the prior year that did not recur in 2018.
Home sale revenues were up from $2.50 billion in 2017 to $2.98 billion in 2018. The improvement was the result of a 12% increase in the number of homes delivered and a 7% increase in the average price of those homes. The higher revenues drove a 40 basis point decrease in our SG&A rate (see “Selling, General and Administrative Expenses” below).
The dollar value of our net new home orders increased 3% from the prior year period, driven by slight increases in the number of average active communities and sales pace. Our monthly sales absorption pace for the full year ended December 31, 2018 was 3.16, which was our highest monthly absorption pace for a full year since 2005. In part, the increase in our monthly absorption rate was attributable to our more affordable product offerings such as our Seasons™ product, which accounted for 20% of our net new orders during 2018 compared to just 11% a year ago.
Our financial services pretax income was $46.4 million for the year ended December 31, 2018, a 6% increase from $43.8 million for the year ended December 31, 2017. The increase in pretax income was due to a 12% increase in revenues driven by (1) increases in the dollar value of loans locked, originated and sold by our mortgage operations segment and (2) increases in insurance premiums collected and recognized on increased home closings. These increases were slightly offset by $3.7 million of net losses on equity securities recognized in 2018.
Industry Conditions and Outlook for MDC*
The homebuilding industry continued to be supported by solid economic fundamentals throughout 2018, as low unemployment, higher wages and reasonably low new and existing home inventories helped drive our full year monthly absorption pace to the highest level in over a decade. There has been some recent homebuyer uncertainty with respect to the housing market, which was reflected in a 15% year-over-year decrease in our fourth quarter unit net orders, due in part to rising interest rates and higher home prices. However, we believe we are well positioned to capture market demand with our increasing focus on more affordable home plans, which accounted for 51% of all lots approved for purchase in 2018, and our increasingly distinct build-to-order model.
Following the year-over-year decrease in our net orders during the fourth quarter, we ended 2018 with a backlog dollar value that was 11% lower than a year ago, which is a headwind for future growth. However, we remain optimistic for 2019 given the benefits afforded by our expanded affordable product offerings, including (1) the potential for a higher backlog conversion rate based on lower cycle times for these more affordable plans, and (2) the relatively strong demand we have seen for this product. Furthermore, our active subdivisions at the end of 2018 increased by 10% year-over-year, providing a tailwind as we enter the 2019 spring selling season. We are also encouraged by our average gross margin in backlog at December 31, 2018, which is comparable to the pre-impairment gross margin level we recognized from home closings during 2018.
At the end of 2018, our financial position remained strong, as evidenced by an 18% year-over-year increase in our total liquidity to $1.48 billion, in large part due to the $300 million increase in our homebuilding line of credit to $1.0 billion during the fourth quarter of 2018. We believe that our financial position ranks among the best in the homebuilding industry and provides us with (1) a competitive advantage in responding to a variety of market conditions, and (2) a unique ability to sustain dividend payments through the cycles of the homebuilding industry.
* See "Forward-Looking Statements" above.
Homebuilding
Pretax Income (Loss)
Year Ended December 31, | ||||||||||||||||||||||||||||
Change | Change | |||||||||||||||||||||||||||
2018 | Amount | % | 2017 | Amount | % | 2016 | ||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
West | $ | 128,829 | $ | 49,110 | 62 | % | $ | 79,719 | $ | 6,125 | 8 | % | $ | 73,594 | ||||||||||||||
Mountain | 134,710 | 48,282 | 56 | % | 86,428 | 13,324 | 18 | % | 73,104 | |||||||||||||||||||
East | 12,611 | (1,807 | ) | (13) | % | 14,418 | 9,469 | 191 | % | 4,949 | ||||||||||||||||||
Corporate | (58,656 | ) | (64,030 | ) | N/M | 5,374 | 41,643 | N/M | (36,269 | ) | ||||||||||||||||||
Total homebuilding pretax income | $ | 217,494 | $ | 31,555 | 17 | % | $ | 185,939 | $ | 70,561 | 61 | % | $ | 115,378 |
N/M – Not meaningful
Homebuilding pretax income for 2018 was $217.5 million, an increase of $31.6 million from $185.9 million for the year ended December 31, 2017. The increase was primarily attributable to a 19% increase in home sale revenues and a 170 basis point improvement in gross margin from home sales, which was partially offset by a $53.6 million decrease in realized investment gains within our Corporate segment as a result of the sale of metropolitan district bonds securities and marketable securities in 2017 that did not recur in 2018.
Our West Segment experienced a $49.1 million year-over-year improvement in pretax income, primarily due to an improved gross margin from home sales despite a year-over-year increase in inventory impairment of $13.1 million. Increased home sale revenues of 19% also contributed to higher pretax income in the West. Our Mountain segment experienced a $48.3 million year-over-year improvement in pretax income, primarily driven by a 35% increase in home sale revenues and an improved gross margin from home sales. Our Corporate segment experienced a $64.0 million decrease in pretax income from the prior year primarily as a result of the significant gains recognized on the sale of investments in 2017 that did not recur in 2018 as well as an increase in compensation-related general and administrative expenses.
Homebuilding pretax income for 2017 was $185.9 million, an increase of $70.6 million from $115.4 million for the year ended December 31, 2016. The increase was primarily attributable to an 11% increase in home sale revenues, a 50 basis point improvement in gross margin from home sales and $53.6 million in realized gains due to the sales of investments held by our Corporate segment. The increases were slightly offset by a higher SG&A rate driven by compensation-related expenses that increased due to higher headcount. The year-over-year improvements in pretax income for our West and Mountain segments were driven primarily by higher home sale revenues of 17% and 7%, respectively. Pretax income was negatively impacted in our West segment as a result of a $4.6 million increase in impairments while pretax income was positively impacted in our Mountain segment by an improving gross margin from home sales. Our East segment had a $9.5 million improvement in pretax income primarily as a result of a $4.4 million reduction in inventory impairments. The pretax gain for our Corporate segment was driven by the realized gains on the sales of investments discussed above, partially offset by an increase in compensation-related expenses.
Assets
December 31, | Change | |||||||||||||||
2018 | 2017 | Amount | % | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
West | $ | 1,301,374 | $ | 1,084,756 | $ | 216,618 | 20 | % | ||||||||
Mountain | 793,150 | 674,057 | 119,093 | 18 | % | |||||||||||
East | 169,485 | 201,684 | (32,199 | ) | (16) | % | ||||||||||
Corporate | 484,193 | 597,589 | (113,396 | ) | (19) | % | ||||||||||
Total homebuilding assets | $ | 2,748,202 | $ | 2,558,086 | $ | 190,116 | 7 | % |
Total homebuilding assets increased 7% from December 31, 2017 to December 31, 2018. Increases in both our West and Mountain segments were the result of increases in our inventory balances. These increases were driven by a greater number of lots acquired during 2018 as compared to 2017 and, to a lesser extent, homes completed or under construction as of year-end. The funds for this land acquisition and construction activity came from our Corporate segment, causing a decline in our Corporate segment’s assets. In addition, our East segment assets decreased due to a lower level of investment in our mid-Atlantic market over the past two years. However, as indicated by the 19% year-over-year increase in lots owned and optioned in our East segment, including a 72% year-over-year increase in our mid-Atlantic market, we have begun reinvesting in this market recently.
New Home Deliveries & Home Sale Revenues:
Changes in home sale revenues are impacted by changes in the number of new homes delivered and the average selling price of those delivered homes. Commentary for each of our segments on significant changes in these two metrics is provided below.
Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2018 | 2017 | % Change | ||||||||||||||||||||||||||||||||||
Homes | Dollar | Average Price | Homes | Dollar | Average Price | Homes | Dollar | Average Price | ||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
West | 3,244 | $ | 1,567,141 | $ | 483.1 | 2,990 | $ | 1,316,069 | $ | 440.2 | 8 | % | 19 | % | 10 | % | ||||||||||||||||||||
Mountain | 2,118 | 1,080,475 | 510.1 | 1,691 | 801,644 | 474.1 | 25 | % | 35 | % | 8 | % | ||||||||||||||||||||||||
East | 835 | 334,195 | 400.2 | 860 | 380,982 | 443.0 | (3) | % | (12) | % | (10) | % | ||||||||||||||||||||||||
Total | 6,197 | $ | 2,981,811 | $ | 481.2 | 5,541 | $ | 2,498,695 | $ | 450.9 | 12 | % | 19 | % | 7 | % |
West Segment Commentary
For the year ended December 31, 2018, we realized significant year-over-year percentage increases in the average selling price for each of our markets in the West segment due to price increases implemented throughout 2017 and continuing into the first half of 2018 and a shift in mix to higher priced communities. Our total new homes delivered were up 8% for the year ended December 31, 2018 due to an 8% year over year increase in the number of homes in backlog to start the year and strong net new order activity in our Arizona markets throughout 2018 resulting in increased deliveries in the second half of 2018.
Mountain Segment Commentary
For the year ended December 31, 2018, our Mountain segment experienced a 25% year-over-year increase in the number of new homes delivered, as a result of a 17% increase in the number of homes in backlog to start the year and an increased backlog conversion rate in our Colorado markets due to a vendor related defect issue that negatively impacted our ability to close backlog in the second half of 2017. The average selling price of homes delivered for the year ended December 31, 2018 was up 8% as compared to the prior year as a result of price increases implemented throughout 2017 and continuing into the first half of 2018 and a shift in mix to higher priced communities.
East Segment Commentary
For the year ended December 31, 2018, the decrease in the average selling price of homes closed in our East segment is due to mix as a result of (1) a higher percentage of our deliveries coming from our Florida markets, which have a lower average selling price than our mid-Atlantic market and (2) a higher percentage of deliveries in this segment coming from communities that offer more affordable home plans. Home deliveries declined slightly year-over-year due to a 3% decrease in the number of homes in backlog to start the year, as well as an 11% decline in the number of net new orders in 2018 driven by a 24% year-over-year decline in the number of average active communities.
Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2017 | 2016 | % Change | ||||||||||||||||||||||||||||||||||
Homes | Dollar | Average Price | Homes | Dollar | Average Price | Homes | Dollar | Average Price | ||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
West | 2,990 | $ | 1,316,069 | $ | 440.2 | 2,624 | $ | 1,128,514 | $ | 430.1 | 14 | % | 17 | % | 2 | % | ||||||||||||||||||||
Mountain | 1,691 | 801,644 | 474.1 | 1,588 | 751,987 | 473.5 | 6 | % | 7 | % | 0 | % | ||||||||||||||||||||||||
East | 860 | 380,982 | 443.0 | 842 | 376,652 | 447.3 | 2 | % | 1 | % | (1) | % | ||||||||||||||||||||||||
Total | 5,541 | $ | 2,498,695 | $ | 450.9 | 5,054 | $ | 2,257,153 | $ | 446.6 | 10 | % | 11 | % | 1 | % |
For the year ended December 31, 2017, the year-over-year changes in homes delivered in most of our markets were primarily the result of the year-over-year change in the number of units in backlog to begin the year. In our Maryland and Virginia markets (East segment), while we started the year with beginning backlog units up from the prior year, our number of homes delivered was down primarily due to declines in the number of net new orders in the first part of 2017 as a result of reductions in community count. Our Washington (West segment) and Utah (Mountain segment) markets experienced the largest year-over-year increases in the average selling price of homes delivered due to a combination of price increases implemented in most communities coupled with a shift in mix to higher priced communities. In Colorado (Mountain segment), where we have experienced the most significant roll-out of our Seasons™ product line, we experienced a slight decrease in the average selling price of homes delivered.
Gross Margin from Home Sales
Our gross margin from home sales for the year ended December 31, 2018 increased 170 basis points year-over-year from 16.6% to 18.3%. The improvement in gross margin from home sales was primarily driven by improving gross margins across most of our markets as a result of favorable supply / demand dynamics, which gave us the ability to increase pricing in the majority of our selling communities. Our gross margin from home sales was also positively impacted by a higher percentage of our closings coming from our more affordable Seasons™ product, which had a higher average gross margin than our traditional new home plans, and a 40 basis point improvement in our interest in cost of sales as a percentage of home sale revenues. During the years ended December 31, 2018 and 2017, we recorded inventory impairments of $21.9 million and $10.0 million, respectively. The impairments recorded for each year negatively impacted gross margin by 70 basis points and 40 basis points, respectively. See below for further discussion of the inventory impairments.
Our gross margin from home sales for the year ended December 31, 2017 increased 50 basis points year-over-year to 16.6%. The twelve months ended December 31, 2017 included $10.0 million of inventory impairments (a 40 basis point negative impact to gross margin) and $1.3 million of adjustments to increase our warranty accrual (a 10 basis point negative impact to gross margin), while the same period in 2016 included $10.2 million of inventory impairments (a 50 basis point negative impact to gross margin) and $7.5 million of adjustments to increase our warranty accrual (a 30 basis point negative impact to gross margin percentage). The warranty adjustments were primarily due to an unexpected increase in warranty related expenditures, which began during the second half of 2015 and continued, to a lesser extent, through 2017.
Inventory Impairments
During the year ended December 31, 2018, we recorded $21.9 million of inventory impairments, of which $19.1 million related to seven projects in our West segment, $1.4 million related to five projects in our East segment and $1.4 million related to three projects in our Mountain segment.
The majority of the impairment for 2018 related to two communities. During the third quarter of 2018, a single community in one of our California markets accounted for $10.8 million of the total impairment charge recorded during the period. This was a unique subdivision with homes at an above average price point as compared to the local market. During the fourth quarter of 2018, a single community in our Oregon market accounted for $7.3 million of the total impairment charge recorded during the period. This was our first community acquired and opened in our Oregon market, and it was negatively impacted by slower than expected sales at a higher than average price point as compared to the local market. Additionally, the subdivision incurred unexpected costs as we had not previously built homes in the Oregon market.
During the year ended December 31, 2017, we recorded $10.0 million of inventory impairments, of which $6.0 million related to four projects in our West segment, $3.2 million related to five projects in our East segment and $0.8 million related to one project in our Mountain segment. During the year ended December 31, 2016, we recorded $10.2 million of inventory impairments, of which $7.6 million related to five projects in our East segment, $1.4 million related to one project in our West segment and $1.2 million related to one project in our Mountain segment.
Inventory impairments recognized by segment for the years ended December 31, 2018, 2017 and 2016 are shown in the table below.
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands) | ||||||||||||
Housing Completed or Under Construction: | ||||||||||||
West | $ | 2,860 | $ | 4,733 | $ | 364 | ||||||
Mountain | 417 | 390 | 574 | |||||||||
East | 1,227 | 2,720 | 1,390 | |||||||||
Subtotal | 4,504 | 7,843 | 2,328 | |||||||||
Land and Land Under Development: | ||||||||||||
West | 16,198 | 1,252 | 1,036 | |||||||||
Mountain | 958 | 380 | 589 | |||||||||
East | 190 | 535 | 6,220 | |||||||||
Subtotal | 17,346 | 2,167 | 7,845 | |||||||||
Total Inventory Impairments | $ | 21,850 | $ | 10,010 | $ | 10,173 |
The table below provides quantitative data, for the periods presented, used in determining the fair value of the impaired inventory.
Impairment Data | Quantitative Data | ||||||||||||||||||||
Three Months Ended | Total | Inventory | Fair Value of Impairments | Number of | Discount Rate | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
March 31, 2018 | 24 | $ | 550 | $ | 5,223 | 2 | 12% | ||||||||||||||
June 30, 2018 | 17 | 200 | 767 | 1 | 12% | ||||||||||||||||
September 30, 2018 | 17 | 11,098 | 29,874 | 2 | 12% | - | 18% | ||||||||||||||
December 31, 2018 | 20 | 10,002 | 32,248 | 10 | 12% | - | 18% | ||||||||||||||
Total | $ | 21,850 | |||||||||||||||||||
March 31, 2017 | 33 | $ | 4,850 | $ | 19,952 | 2 | 12% | to | 18% | ||||||||||||
June 30, 2017 | 35 | - | - | - | N/A | ||||||||||||||||
September 30, 2017 | 33 | 4,540 | 52,190 | 9 | 10% | - | 15% | ||||||||||||||
December 31, 2017 | 23 | 620 | 14,245 | 2 | 10% | - | 12% | ||||||||||||||
Total | $ | 10,010 | |||||||||||||||||||
March 31, 2016 | 14 | $ | - | $ | - | - | N/A | ||||||||||||||
June 30, 2016 | 17 | 1,600 | 6,415 | 2 | 12% | to | 15% | ||||||||||||||
September 30, 2016 | 25 | 4,700 | 12,295 | 2 | 15% | to | 18% | ||||||||||||||
December 31, 2016 | 40 | 3,873 | 23,657 | 3 | 12% | to | 15% | ||||||||||||||
Total | $ | 10,173 |
Selling, General and Administrative Expenses
Year Ended December 31, | ||||||||||||||||||||
2018 | Change | 2017 | Change | 2016 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
General and administrative expenses | $ | 161,679 | $ | 24,005 | $ | 137,674 | $ | 19,598 | $ | 118,076 | ||||||||||
General and administrative expenses as a percentage of home sale revenues | 5.4 | % | (10) bps | 5.5 | % | 30 bps | 5.2 | % | ||||||||||||
Marketing expenses | $ | 70,122 | $ | 3,734 | $ | 66,388 | $ | 7,610 | $ | 58,778 | ||||||||||
Marketing expenses as a percentage of home sale revenues | 2.4 | % | (30) bps | 2.7 | % | 10 bps | 2.6 | % | ||||||||||||
Commissions expenses | $ | 98,000 | $ | 14,574 | $ | 83,426 | $ | 9,740 | $ | 73,686 | ||||||||||
Commissions expenses as a percentage of home sale revenues | 3.3 | % | 0 bps | 3.3 | % | 0 bps | 3.3 | % | ||||||||||||
Total selling, general and administrative expenses | $ | 329,801 | $ | 42,313 | $ | 287,488 | $ | 36,948 | $ | 250,540 | ||||||||||
Total selling, general and administrative expenses as a percentage of home sale revenues (SG&A Rate) | 11.1 | % | (40) bps | 11.5 | % | 40 bps | 11.1 | % |
For the year ended December 31, 2018, our SG&A expenses increased $42.3 million to $329.8 million, while our SG&A rate improved by 40 basis points year-over year. The improvement in our SG&A rate was driven primarily by an increased ability to leverage our fixed overhead to support our 19% increase in home sale revenues. This improved leverage was somewhat diminished by higher compensation-related expense due to increased headcount as well as a $6.6 million increase in stock-based compensation expense associated with performance-based stock awards that were granted in 2016 and 2017.
For the year ended December 31, 2017, our SG&A expenses increased $36.9 million to $287.5 million, resulting in a year-over-year increase in our SG&A rate of 40 basis points. The increase in our SG&A rate was driven primarily by higher compensation-related expenses due to increased headcount.
Realized gains from the sales of marketable securities, net
Our realized gains from the sales of marketable securities for the twelve months ended December 31, 2018, 2017 and 2016 were $0.0 million, $17.8 million and $1.0 million, respectively. The year-over-year increase for the twelve months ended December 31, 2017 was related to the sale of all of our marketable equity securities.
Realized gain from the sale of metropolitan district bond securities
During the year ended December 31, 2017, we sold our metropolitan district bond securities for net proceeds of $44.3 million. With a cost basis of $8.4 million, we recorded a realized gain of $35.8 million.
Other Homebuilding Operating Data
Net New Orders and Active Subdivisions:
Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||||
2018 | 2017 | % Change | ||||||||||||||||||||||||||||||||||||||||||||||
Homes | Dollar | Average Price | Monthly | Homes | Dollar Value | Average Price | Monthly | Homes | Dollar Value | Average Price | Monthly | |||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
West | 3,316 | $ | 1,535,438 | $ | 463.0 | 3.71 | 3,094 | $ | 1,435,474 | $ | 464.0 | 3.47 | 7 | % | 7 | % | (0) | % | 7 | % | ||||||||||||||||||||||||||||
Mountain | 1,908 | 972,826 | 509.9 | 2.63 | 1,876 | 919,875 | 490.3 | 3.05 | 2 | % | 6 | % | 4 | % | (14) | % | ||||||||||||||||||||||||||||||||
East | 750 | 262,518 | 350.0 | 2.78 | 846 | 343,148 | 405.6 | 2.37 | (11) | % | (23) | % | (14) | % | 17 | % | ||||||||||||||||||||||||||||||||
Total | 5,974 | $ | 2,770,782 | $ | 463.8 | 3.16 | 5,816 | $ | 2,698,497 | $ | 464.0 | 3.12 | 3 | % | 3 | % | (0) | % | 1 | % |
* Calculated as total net new orders in period ÷ average active communities during period ÷ number of months in period
Active Subdivisions | Average Active Subdivisions | |||||||||||||||||||||||
December 31, | Year Ended December 31, | |||||||||||||||||||||||
2018 | % Change | 2017 | 2018 | 2017 | % Change | |||||||||||||||||||
West | 79 | 8 | % | 73 | 75 | 75 | 0 | % | ||||||||||||||||
Mountain | 67 | 20 | % | 56 | 60 | 52 | 15 | % | ||||||||||||||||
East | 20 | (9) | % | 22 | 22 | 29 | (24) | % | ||||||||||||||||
Total | 166 | 10 | % | 151 | 157 | 156 | 1 | % |
West Segment Commentary
For the year ended December 31, 2018, our dollar value of net new orders increased 7% from the prior year, driven by a 7% increase in our number of net new orders. The increase in our number of net new orders was primarily due to an improved sales pace in Arizona and Nevada as these markets have seen especially strong demand dynamics. The increase in our sales pace in Arizona and Nevada was partially offset by a decline in our sales pace in California as a result of: (1) a smaller relative proportion of affordable product offerings currently available in this market and (2) a lower pace of gross sales (before cancellations) as (a) we increased prices throughout 2017 and continuing into the first half of 2018 in response to market demand, which allowed us to offset cost increases and improve gross margins, and (b) homebuyer uncertainty increased in the second half of 2018 amid increasing interest rates and higher home prices.
Mountain Segment Commentary
For the year ended December 31, 2018, our dollar value of net new orders increased 6% year-over-year, due to a 2% increase in our number of net new orders and a 4% improvement in our average selling price. The increase in the average sales price is a result of price increases we have implemented throughout 2017 and continuing into the first half of 2018 in the majority of communities in this segment. Our higher number of net new orders was the result of a 15% increase in average active community count as a result of growth in Colorado. This increase was partially offset by a 14% decrease in our monthly sales absorption pace. Colorado was the main driver of the decline in our sales pace as a result of: (1) an increased cancellation rate (see further discussion below) and (2) a lower pace of gross sales (before cancellations) as (a) we increased prices throughout 2017 and continuing into the first half of 2018 as noted above in response to market demand, which allowed us to offset cost increases and improve gross margins, and (b) homebuyer uncertainty increased in the second half of 2018 amid increasing interest rates and higher home prices.
East Segment Commentary
For the year ended December 31, 2018, our dollar values of net new orders decreased 23% year-over-year, as declines in both our average selling price of net new orders (14%) and our average active community count (24%) were only slightly offset by a 17% improvement in our monthly sales absorption rate. The improved sales pace we realized was primarily due to an increased offering of more affordable products in our Florida markets, which have realized a higher selling pace, and strong order activity in the limited number of new communities we have opened in our mid-Atlantic market. Our average active community count was down mostly due to decreased land acquisition activity in the mid-Atlantic market over the past two years where we have invested less because our returns in this market had been lower than expected. However, as noted above, we have recently experienced improving returns in the mid-Atlantic region resulting in reinvestment in this market. The decrease in the average selling price of net new orders is due to mix as a result of: (1) a higher percentage of our net new orders coming from our Florida markets, which have a lower average selling price than our mid-Atlantic operations, and (2) a higher percentage of our net new orders coming from an expanded offering of more affordable home plans, due to an increasing level of demand for these plans.
Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||||
2017 | 2016 | % Change | ||||||||||||||||||||||||||||||||||||||||||||||
Homes | Dollar Value | Average Price | Monthly Absorption Rate * | Homes | Dollar Value | Average Price | Monthly Absorption Rate * | Homes | Dollar Value | Average Price | Monthly Absorption Rate | |||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
West | 3,094 | $ | 1,435,474 | $ | 464.0 | 3.47 | 2,934 | $ | 1,296,235 | $ | 441.8 | 2.89 | 5 | % | 11 | % | 5 | % | 20 | % | ||||||||||||||||||||||||||||
Mountain | 1,876 | 919,875 | 490.3 | 3.05 | 1,726 | 810,535 | 469.6 | 3.39 | 9 | % | 13 | % | 4 | % | (10) | % | ||||||||||||||||||||||||||||||||
East | 846 | 343,148 | 405.6 | 2.37 | 946 | 429,589 | 454.1 | 2.15 | (11) | % | (20) | % | (11) | % | 10 | % | ||||||||||||||||||||||||||||||||
Total | 5,816 | $ | 2,698,497 | $ | 464.0 | 3.12 | 5,606 | $ | 2,536,359 | $ | 452.4 | 2.85 | 4 | % | 6 | % | 3 | % | 9 | % |
* Calculated as total net new orders in period ÷ average active communities during period ÷ number of months in period
For the twelve months ended December 31, 2017, the dollar value of net new orders was up year-over-year as a slight increase in the average selling price of net new orders and a 9% improvement in our monthly sales absorption pace was partially offset by a lower average active community count. Every market in our West and Mountain segments had year-over-year improvements in the dollar value of net new orders and, with the exception of Colorado (Mountain segment), all of these markets experienced an improved monthly sales absorption pace mostly due to sound economic fundamentals driving solid demand for new homes. While most of these markets had year-over-year declines in average active community count, the strong improvement in monthly sales absorption pace, notably in our Arizona, Nevada and Washington markets (West segment), almost or completely offset the declines in average active communities. We saw the largest improvement in sales pace in our Washington market, which benefited from robust demand in newly opened communities. In our Colorado market, a 29% year-over-year increase in the number of average active subdivisions was partially offset by a lower monthly sales absorption pace that was negatively impacted by a number of factors including (1) a higher cancellation rate and lower sales pace in the 2nd half of 2017 as a result of the vendor related defect issue and (2) a higher number of sales coming from close-out (i.e. inactive) communities in 2016 compared to the same metric in 2017. In our East segment, each of our markets experienced a year-over-year decline in the dollar value of net new orders. Both of our Maryland and Virginia markets (East segment) experienced the most significant decreases in the number of new orders as a result of substantial declines in average activity community count. Our Florida market (East segment) experienced the most significant decline in average selling price of net new orders as a result of a shift in mix of sales to communities with lower selling prices.
Cancellation Rate:
Cancellations As a Percentage of Gross Sales | ||||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||
2018 | Change | 2017 | Change | 2016 | ||||||||||||||||
West | 20 | % | 2 | % | 18 | % | (4) | % | 22 | % | ||||||||||
Mountain | 27 | % | 5 | % | 22 | % | 2 | % | 20 | % | ||||||||||
East | 32 | % | 9 | % | 23 | % | (2) | % | 25 | % | ||||||||||
Total | 24 | % | 4 | % | 20 | % | (2) | % | 22 | % |
Our cancellations as a percentage of gross sales (“cancellation rate”) increased from 20% for the year ended December 31, 2017 to 24% for the year ended December 31, 2018. While our West segment experienced relatively consistent cancellation rates with prior years, our East and Mountain segments experienced a year-over-year increase in cancellation rates of 9% and 5%, respectively. This was primarily due to cancellations coming from our Florida and Colorado operations, where our mix has shifted to include more first time homebuyers who have a higher likelihood of cancellation. Overall, we experienced an increase in cancellations during the second half of 2018 as a result of homebuyer uncertainty with respect to the housing market amid rising interest rates and higher home prices.
Consistent with our quarterly homebuilding operating data provided, we have also included below the cancellations as a percentage of homes in beginning backlog for each quarter during the years ended December 31, 2018 and 2017.
Cancellations As a Percentage of Homes in Beginning Backlog | ||||||||||||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
Dec 31 | Sep 30 | Jun 30 | Mar 31 | Dec 31 | Sep 30 | Jun 30 | Mar 31 | |||||||||||||||||||||||||
West | 11 | % | 10 | % | 10 | % | 14 | % | 11 | % | 11 | % | 10 | % | 14 | % | ||||||||||||||||
Mountain | 16 | % | 12 | % | 12 | % | 11 | % | 9 | % | 13 | % | 9 | % | 11 | % | ||||||||||||||||
East | 18 | % | 20 | % | 17 | % | 23 | % | 12 | % | 10 | % | 13 | % | 15 | % | ||||||||||||||||
Total | 14 | % | 12 | % | 12 | % | 14 | % | 10 | % | 12 | % | 10 | % | 13 | % |
Backlog:
At December 31, | ||||||||||||||||||||||||||||||||||||
2018 | 2017 | % Change | ||||||||||||||||||||||||||||||||||
Homes | Dollar | Average Price | Homes | Dollar | Average Price | Homes | Dollar | Average Price | ||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
West | 1,523 | $ | 756,335 | $ | 496.6 | 1,451 | $ | 774,182 | $ | 533.6 | 5 | % | (2) | % | (7) | % | ||||||||||||||||||||
Mountain | 1,043 | 550,329 | 527.6 | 1,253 | 637,995 | 509.2 | (17) | % | (14) | % | 4 | % | ||||||||||||||||||||||||
East | 370 | 119,303 | 322.4 | 455 | 190,315 | 418.3 | (19) | % | (37) | % | (23) | % | ||||||||||||||||||||||||
Total | 2,936 | $ | 1,425,967 | $ | 485.7 | 3,159 | $ | 1,602,492 | $ | 507.3 | (7) | % | (11) | % | (4) | % |
At December 31, 2018, we had 2,936 homes in backlog with a total value of $1.43 billion, representing respective decreases of 7% and 11% from December 31, 2017. The year-over-year changes in each segment’s homes in backlog and average selling price are correlated with the year-over-year changes in net new orders with the exception of the Colorado and Arizona markets. Colorado (Mountain segment) was impacted by a vendor related defect issue that negatively impacted our ability to close backlog in the second half of 2017. Our Arizona markets (West segment) experienced a lower backlog conversion rate as compared to the prior year due to labor constraints driven by strong new home demand.
Homes Completed or Under Construction:
December 31, | ||||||||||||
2018 | 2017 | % Change | ||||||||||
Unsold: | ||||||||||||
Completed | 179 | 95 | 88 | % | ||||||||
Under construction | 263 | 215 | 22 | % | ||||||||
Total unsold started homes | 442 | 310 | 43 | % | ||||||||
Sold homes under construction or completed | 2,219 | 2,345 | (5) | % | ||||||||
Model homes under construction or completed | 407 | 338 | 20 | % | ||||||||
Total homes completed or under construction | 3,068 | 2,993 | 3 | % |
While we continue to focus on our build-to-order model, there were certain markets in the last twelve months where we intentionally started construction on unsold lots in order to promote building efficiencies or to meet various municipal requirements. The increase in our total unsold started homes was also negatively impacted by the increased cancellation rates discussed above. Our model homes under construction or completed were up 20% despite our active community count being up only 10% year-over-year. This is primarily the result of models being constructed to open new communities in the near future as we plan for growth in our active community count.
Lots Owned and Optioned (including homes completed or under construction):
December 31, 2018 | December 31, 2017 | |||||||||||||||||||||||||||
Lots Owned | Lots Optioned | Total | Lots Owned | Lots Optioned | Total | Total % Change | ||||||||||||||||||||||
West | 8,093 | 3,004 | 11,097 | 6,607 | 2,101 | 8,708 | 27 | % | ||||||||||||||||||||
Mountain | 6,305 | 2,477 | 8,782 | 4,905 | 2,930 | 7,835 | 12 | % | ||||||||||||||||||||
East | 1,899 | 1,409 | 3,308 | 1,486 | 1,283 | 2,769 | 19 | % | ||||||||||||||||||||
Total | 16,297 | 6,890 | 23,187 | 12,998 | 6,314 | 19,312 | 20 | % |
Our total owned and optioned lots at December 31, 2018 were 23,187, up 20% from December 31, 2017, due to our land acquisition approval activity over the past year across nearly all of our markets. We believe that our total lot supply can support growth in future periods. See "Forward-Looking Statements" above.
Financial Services
Year Ended December 31, | ||||||||||||||||||||||||||||
Change | Change | |||||||||||||||||||||||||||
2018 | Amount | % | 2017 | Amount | % | 2016 | ||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||
Financial services revenues | ||||||||||||||||||||||||||||
Mortgage operations | $ | 53,476 | $ | 4,635 | 9 | % | $ | 48,841 | $ | 7,256 | 17 | % | $ | 41,585 | ||||||||||||||
Other | 29,929 | 4,398 | 17 | % | 25,531 | 3,125 | 14 | % | 22,406 | |||||||||||||||||||
Total financial services revenues | $ | 83,405 | $ | 9,033 | 12 | % | $ | 74,372 | $ | 10,381 | 16 | % | $ | 63,991 | ||||||||||||||
Financial services pretax income | ||||||||||||||||||||||||||||
Mortgage operations | $ | 31,920 | $ | 3,292 | 11 | % | $ | 28,628 | $ | 4,783 | 20 | % | $ | 23,845 | ||||||||||||||
Other | 14,440 | (725 | ) | (5) | % | 15,165 | 2,607 | 21 | % | 12,558 | ||||||||||||||||||
Total financial services pretax income | $ | 46,360 | $ | 2,567 | 6 | % | $ | 43,793 | $ | 7,390 | 20 | % | $ | 36,403 |
For the year ended December 31, 2018, our financial services pretax income was up 6% year-over-year due to a 12% increase in revenues driven by (1) increases in the dollar value of loans locked, originated and sold by our mortgage operations segment and (2) increases in insurance premiums collected and recognized by Allegiant and StarAmerican on increased home closings. These increases were slightly offset by $3.7 million of net losses on equity securities in 2018.
For the year ended December 31, 2017, the increases from 2016 in revenues and pretax income in our financial services operations were primarily due to our mortgage operations segment, which had (1) increases in the dollar value of loans locked, originated, and sold and (2) higher gains on loans locked, originated and sold.
The table below sets forth information for our mortgage operations relating to mortgage loans originated and capture rate.
Year Ended December 31, | ||||||||||||||||||||
2018 | % or Percentage Change | 2017 | % or Percentage Change | 2016 | ||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||
Total Originations: | ||||||||||||||||||||
Loans | 3,783 | 9 | % | 3,475 | 9 | % | 3,191 | |||||||||||||
Principal | $ | 1,380,164 | 12 | % | $ | 1,227,073 | 11 | % | $ | 1,110,344 | ||||||||||
Capture Rate Data: | ||||||||||||||||||||
Capture rate as % of all homes delivered | 61 | % | (1) | % | 62 | % | 0 | % | 62 | % | ||||||||||
Capture rate as % of all homes delivered (excludes cash sales) | 66 | % | 0 | % | 66 | % | 0 | % | 66 | % | ||||||||||
Mortgage Loan Origination Product Mix: | ||||||||||||||||||||
FHA loans | 15 | % | (4) | % | 19 | % | (1) | % | 20 | % | ||||||||||
Other government loans (VA & USDA) | 19 | % | (1) | % | 20 | % | (3) | % | 23 | % | ||||||||||
Total government loans | 34 | % | (5) | % | 39 | % | (4) | % | 43 | % | ||||||||||
Conventional loans | 66 | % | 5 | % | 61 | % | 4 | % | 57 | % | ||||||||||
100 | % | 0 | % | 100 | % | 0 | % | 100 | % | |||||||||||
Loan Type: | ||||||||||||||||||||
Fixed rate | 97 | % | 0 | % | 97 | % | 0 | % | 97 | % | ||||||||||
ARM | 3 | % | 0 | % | 3 | % | 0 | % | 3 | % | ||||||||||
Credit Quality: | ||||||||||||||||||||
Average FICO Score | 741 | 1 | % | 735 | 0 | % | 735 | |||||||||||||
Other Data: | ||||||||||||||||||||
Average Combined LTV ratio | 81 | % | (2) | % | 83 | % | (1) | % | 84 | % | ||||||||||
Full documentation loans | 100 | % | 0 | % | 100 | % | 0 | % | 100 | % | ||||||||||
Loans Sold to Third Parties: | ||||||||||||||||||||
Loans | 3,738 | 7 | % | 3,502 | 12 | % | 3,128 | |||||||||||||
Principal | $ | 1,364,246 | 11 | % | $ | 1,228,710 | 13 | % | $ | 1,084,347 |
Income Taxes
We recorded income tax expense of $53.1 million, $87.9 million, and $48.6 million for the years ended December 31, 2018, 2017 and 2016, respectively, resulting in effective income tax rates of 20.1%, 38.3%, and 32.0%, respectively.
The year-over-year change in our effective tax rate from 2017 to 2018 was impacted by the following items:
(1) The net impact from the enactment of the Tax Cuts and Jobs Act, which reduced the Federal corporate tax rate from 35% to 21% but also reduced the deductibility of certain executive based compensation and eliminated the domestic manufacturing deduction beginning in 2018 and resulted in a $10.0 million adjustment in the fourth quarter of 2017 to reduce the carrying value of our net deferred tax assets due to the reduction in the Federal tax rate.
(2) Our effective tax rate in 2018 includes a benefit from energy tax credits, the majority of which relate to homes closed during 2017, which were not included in our 2017 effective tax rate because the credit was retroactively extended after December 31, 2017.
(3) Our effective tax rate in 2018 includes the benefit of certain tax method changes that were implemented with the filing of our 2017 Federal tax return.
(4) Our effective tax rate in 2018 includes an increase in our liability for uncertain tax positions.
(5) Our effective tax rate in 2017 includes the release of a valuation allowance related to our metropolitan district bond securities that were sold in 2017.
The year-over-year change in our effective tax rate from 2016 to 2017 was impacted by the following items:
(1) The Federal tax rate change from 35% to 21%, which required an adjustment to the carrying value of our net deferred tax assets at December 31, 2017 by $10.0 million.
(2) Our effective tax rate in 2017 includes the expiration of stock-based compensation awards, which were recognized through the income tax provision in 2017 according to Accounting Standards Update 2016-09, Compensation – Stock Compensation: Improvements to Employee Share-Based Payment Accounting, as opposed to additional paid-in capital in 2016.
(3) Our effective tax rate in 2017 includes the release of a valuation allowance related to our metropolitan district bond securities that were sold in 2017.
(4) Our effective tax rate in 2016 includes a benefit from energy credits, which were not included in 2017 because the credit had not been extended to 2017 as of December 31, 2017.
LIQUIDITY AND CAPITAL RESOURCES
We use our liquidity and capital resources to (1) support our operations, including the purchase of land, land development and construction of homes; (2) provide working capital; and (3) provide mortgage loans for our homebuyers. Our liquidity includes our cash and cash equivalents, marketable securities, Revolving Credit Facility (as defined below) and Mortgage Repurchase Facility (as defined below). Additionally, we have an existing effective shelf registration statement that allows us to issue equity, debt or hybrid securities up to $1.35 billion.
We have marketable equity securities that consist primarily of holdings in common stocks and exchange traded funds.
Capital Resources
Our capital structure is primarily a combination of (1) permanent financing, represented by stockholders’ equity; (2) long-term financing, represented by our 5⅝% senior notes due 2020, 5½% senior notes due 2024 and our 6% senior notes due 2043; (3) our Revolving Credit Facility and (4) our Mortgage Repurchase Facility. Because of our current balance of cash, cash equivalents, marketable securities, ability to access the capital markets, and available capacity under both our Revolving Credit Facility and Mortgage Repurchase Facility, we believe that our capital resources are adequate to satisfy our short and long-term capital requirements, including meeting future payments on our senior notes as they become due. See “Forward-Looking Statements” above.
We may from time to time seek to retire or purchase our outstanding senior notes through cash purchases, whether through open market purchases, privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
Senior Notes, Revolving Credit Facility and Mortgage Repurchase Facility
Senior Notes. Our senior notes are not secured and, while the senior note indentures contain some restrictions on secured debt and other transactions, they do not contain financial covenants. Our senior notes are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by most of our homebuilding segment subsidiaries. We believe that we are in compliance with the representations, warranties and covenants in the senior note indentures.
On October 16, 2017, we issued an additional $150 million of our 6.000% Senior Notes due January 2043 (the “6% Notes”) at 97.000% of par plus interest deemed to have accrued from July 15, 2017 to the closing date, bringing the total outstanding principal amount of the 6% Notes to $500 million. MDC completed the offering of the initial $250 million principal amount on January 10, 2013 and an additional offering of $100 million principal amount on May 13, 2013. The 6% Notes, which pay interest semi-annually in arrears on January 15 and July 15 of each year, are general unsecured obligations of MDC and rank equally and ratably with our other general unsecured and unsubordinated indebtedness. We received proceeds of $146.5 million, including accrued interest of $2.2 million and net of underwriting fees of $1.3 million, from the October 2017 issuance.
Revolving Credit Facility. We have an unsecured revolving credit agreement (“Revolving Credit Facility”) with a group of lenders, which may be used for general corporate purposes. This agreement was amended on November 1, 2018 to (1) extend the Revolving Credit Facility maturity to December 18, 2023, (2) increase the aggregate commitment from $700 million to $1 billion (the “Commitment”) and (3) provide that the aggregate amount of the commitments may increase to an amount not to exceed $1.5 billion upon our request, subject to receipt of additional commitments from existing or additional lenders and, in the case of additional lenders, the consent of the co-administrative agents. As defined in the Revolving Credit Facility, interest rates on base rate borrowings are equal to the highest of (1) 0.0%, (2) a prime rate, (3) a federal funds effective rate plus 1.50%, and (4) a specified eurocurrency rate plus 1.00% and, in each case, plus a margin that is determined based on our credit ratings and leverage ratio. Interest rates on eurocurrency borrowings are equal to a specified eurocurrency rate plus a margin that is determined based on our credit ratings and leverage ratio. At any time at which our leverage ratio, as of the last day of the most recent calendar quarter, exceeds 55%, the aggregate principal amount of all consolidated senior debt borrowings outstanding may not exceed the borrowing base. There is no borrowing base requirement if our leverage ratio, as of the last day of the most recent calendar quarter, is 55% or less.
The Revolving Credit Facility is fully and unconditionally guaranteed, jointly and severally, by most of our homebuilding segment subsidiaries. The facility contains various representations, warranties and covenants that we believe are customary for agreements of this type. The financial covenants include a consolidated tangible net worth test and a leverage test, along with a consolidated tangible net worth covenant, all as defined in the Revolving Credit Facility. A failure to satisfy the foregoing tests does not constitute an event of default, but can trigger a “term-out” of the facility. A breach of the consolidated tangible net worth covenant (but not the consolidated tangible net worth test) or a violation of anti-corruption or sanctions laws would result in an event of default.
The Revolving Credit Facility is subject to acceleration upon certain specified events of default, including breach of the consolidated tangible net worth covenant, a violation of anti-corruption or sanctions laws, failure to make timely payments, breaches of certain representations or covenants, failure to pay other material indebtedness, or another person becoming beneficial owner of 50% or more of our outstanding common stock. We believe we were in compliance with the representations, warranties and covenants included in the Revolving Credit Facility as of December 31, 2018.
As of December 31, 2018, we had $15.0 million in borrowings and $27.8 million in letters of credit outstanding under the Revolving Credit Facility, leaving remaining borrowing capacity of $957.2 million.
Mortgage Repurchase Facility. HomeAmerican has a Master Repurchase Agreement (the “Mortgage Repurchase Facility”) with U.S. Bank National Association (“USBNA”). Effective August 9, 2018, the Mortgage Repurchase Facility was amended to extend its termination date to August 8, 2019. The Mortgage Repurchase Facility provides liquidity to HomeAmerican by providing for the sale of up to an aggregate of $75 million (subject to increase by up to $75 million under certain conditions) of eligible mortgage loans to USBNA with an agreement by HomeAmerican to repurchase the mortgage loans at a future date. Until such mortgage loans are transferred back to HomeAmerican, the documents relating to such loans are held by USBNA, as custodian, pursuant to the Custody Agreement (“Custody Agreement”), dated as of November 12, 2008, by and between HomeAmerican and USBNA. In the event that an eligible mortgage loan becomes ineligible, as defined under the Mortgage Repurchase Facility, HomeAmerican may be required to repurchase the ineligible mortgage loan immediately. The maximum aggregate commitment of the Mortgage Repurchase Facility was temporarily increased on December 27, 2018 from $75 million to $130 million and was effective through January 25, 2019. The Mortgage Repurchase Facility also had a temporary increase in the maximum aggregate commitment from $75 million to $115 million from December 27, 2017 through January 25, 2018. At December 31, 2018 and 2017, HomeAmerican had $116.8 million and $112.3 million, respectively, of mortgage loans that HomeAmerican was obligated to repurchase under the Mortgage Repurchase Facility. Mortgage loans that HomeAmerican is obligated to repurchase under the Mortgage Repurchase Facility are accounted for as a debt financing arrangement and are reported as mortgage repurchase facility in the consolidated balance sheets. Advances under the Mortgage Repurchase Facility carry a price range that is based on a LIBOR rate or a successor benchmark rate.
The Mortgage Repurchase Facility contains various representations, warranties and affirmative and negative covenants that we believe are customary for agreements of this type. The negative covenants include, among others, (i) a minimum Adjusted Tangible Net Worth requirement, (ii) a maximum Adjusted Tangible Net Worth ratio, (iii) a minimum adjusted net income requirement, and (iv) a minimum Liquidity requirement. The foregoing capitalized terms are defined in the Mortgage Repurchase Facility. We believe HomeAmerican was in compliance with the representations, warranties and covenants included in the Mortgage Repurchase Facility as of December 31, 2018.
Dividends
In each of the years ended December 31, 2018, 2017 and 2016, we paid dividends of $1.20 per share, $0.93 per share and $0.88 per share, respectively. In addition to the cash dividends paid during 2017 and 2016, the Company announced stock dividends of 8% and 5% that were distributed during 2017 and 2016, respectively.
MDC Common Stock Repurchase Program
At December 31, 2018, we were authorized to repurchase up to 4,000,000 shares of our common stock. We did not repurchase any shares of our common stock during the year ended December 31, 2018.
Consolidated Cash Flow
Our operating cash flows are primarily impacted by: (1) land purchases and construction of homes; (2) closing homes and the associated timing of collecting receivables from home closings; (3) sales of mortgage loans originated by HomeAmerican; (4) payments on accounts payables and accrued liabilities; and (5) funding for payroll. When we close on the sale of a house, our homebuilding subsidiaries will generally receive the proceeds from the sale of the homes within a few days of the home being closed. Therefore, our home sales receivable balance can increase or decrease from period to period based upon the timing of our home closings. Additionally, the amount of mortgage loans held-for-sale can be impacted period to period based upon the number of mortgage loans that were originated by HomeAmerican that have not been sold to third party purchasers and by the timing of fundings by third party mortgage purchasers. Accordingly, mortgage loans held-for-sale may increase if HomeAmerican originates more homes towards the end of one reporting period when compared with the same period in the previous year. HomeAmerican will generally sell mortgage loans it originates between 10 to 35 days after origination.
Year Ended December 31, 2018. We used $7.9 million in cash from operating activities during the year ended December 31, 2018, primarily resulting from a $316.3 million increase in inventories, an $11.1 million increase in mortgage loans held-for-sale and a $4.6 million increase in trade and other receivables. These uses of cash were predominantly offset by net income of $210.8 million, a $49.3 million increase in accounts payable and accrued liabilities due to the timing of invoices received, non-cash reconciling items such as (1) impairments on homebuilding inventories totaling $21.9 million, (2) depreciation and amortization of $21.3 million and (3) stock-based compensation expense of $14.0 million, a $3.7 million decrease in our net deferred tax assets, and net losses on marketable equity securities of $3.7 million.
We generated $20.2 million in cash from investing activities during the year ended December 31, 2018, primarily attributable to the maturities of marketable securities that increased our cash by $50.0 million. The cash generated was partially offset by $27.2 million of property and equipment purchased during the year, primarily related to our sales facilities.
We used $56.4 million in cash from financing activities during the year ended December 31, 2018, primarily due to dividend payments totaling $67.7 million and $3.0 million of deferred financing costs paid in connection with the increase in our homebuilding line of credit. The cash used was partially offset by $9.9 million in proceeds from the exercise of stock options and $4.5 million in net advances on the mortgage repurchase facility.
Year Ended December 31, 2017. We generated $70.5 million in cash from operating activities during the year ended December 31, 2017, primarily resulting from:
• | Net income of $141.8 million, |
• | A $44.8 million decrease in our deferred tax assets primarily due to (1) a re-measurement of our net deferred tax assets at December 31, 2017 as a result of the Tax Cuts and Jobs Act, (2) full utilization of all remaining alternative minimum tax credit carry-forwards and (3) the sale of our metropolitan district bond securities resulting in the realization of our deferred tax assets, net of any valuation allowance, |
• | A $22.3 million increase in accounts payable and accrued liabilities due to the timing of invoices received, and |
• | Non-cash reconciling items such as (1) impairments on homebuilding inventories totaling $10.0 million, (2) stock-based compensation expense of $5.9 million and (3) depreciation and amortization of $5.3 million. |
These increases were partially offset by the $79.7 million increase in inventories, and the changes in receivables and prepaid expenses and other assets of $13.8 million and $13.1 million, respectively, and non-cash reconciling items such as (1) the $35.8 million gain on the sale of the metropolitan district bond securities (related party) and (2) the $18.1 million in gains on the sale of marketable securities.
We generated $57.8 million in cash from investing activities during the year ended December 31, 2017, primarily attributable to the sale of marketable securities that increased our cash by $83.3 million and the sale of the metropolitan district bond securities (related party) that increased cash by $44.3 million. The cash generated was mostly offset by the purchasing of $67.2 million of marketable securities.
We generated $99.3 million in cash from financing activities during the year ended December 31, 2017, primarily due to the issuance of additional senior notes that increased cash by $146.5 million and $9.5 million in proceeds from the exercise of stock options. The cash generated was mostly offset by dividend payments totaling $51.9 million.
Year Ended December 31, 2016. We generated $115.9 million in cash from operating activities during the year ended December 31, 2016, primarily resulting from net income of $103.2 million, a $16.1 million decrease in our deferred tax assets due to the use of net operating loss carryforwards to reduce our current taxes payable, a $21.9 million increase in accounts payable and accrued liabilities due to the timing of invoices received, and non-cash reconciling items such as (1) impairments of marketable securities and homebuilding inventories totaling $11.6 million and (2) stock-based compensation expense of $7.5 million. These increases were partially offset by changes in receivables and mortgage loans held for sale of $20.4 million and $23.1 million, respectively, due to closing more homes in our 2016 fourth quarter as compared to the same quarter in 2015.
We generated $9.2 million in cash from investing activities during the year ended December 31, 2016, primarily attributable to the sale of marketable securities that increased our cash by $61.7 million. The cash generated was mostly offset by the purchasing of $48.1 million of marketable securities and $4.5 million of property and equipment.
We used $23.2 million of cash for financing activities during the year ended December 31, 2016, primarily related to dividend payments totaling $49.1 million, which was partially offset by net advances of $25.9 million on our mortgage repurchase facility.
Off-Balance Sheet Arrangements
Lot Option Purchase Contracts. In the ordinary course of business, we enter into lot option purchase contracts in order to procure lots for the construction of homes. Lot option contracts enable us to control lot positions with a minimal capital investment, which substantially reduces the risks associated with land ownership and development. At December 31, 2018, we had deposits of $23.8 million in the form of cash and $7.9 million in the form of letters of credit that secured option contracts to purchase 6,890 lots for a total estimated purchase price of $528.1 million.
Surety Bonds and Letters of Credit. At December 31, 2018, we had outstanding surety bonds and letters of credit totaling $227.5 million and $90.5 million, respectively, including $62.6 million in letters of credit issued by HomeAmerican. The estimated cost to complete obligations related to these bonds and letters of credit were approximately $104.6 million and $41.3 million, respectively. We expect that the obligations secured by these performance bonds and letters of credit generally will be performed in the ordinary course of business and in accordance with the applicable contractual terms. To the extent that the obligations are performed, the related performance bonds and letters of credit should be released and we should not have any continuing obligations. However, in the event any such performance bonds or letters of credit are called, our indemnity obligations could require us to reimburse the issuer of the performance bond or letter of credit.
We have made no material guarantees with respect to third-party obligations.
Contractual Obligations
The table below summarizes our known contractual obligations at December 31, 2018.
Payments due by Period (in thousands) | ||||||||||||||||||||
Total | Less than 1 Year | 1 - 3 Years | 4 - 5 Years | After 5 Years | ||||||||||||||||
Senior notes | $ | 1,000,000 | $ | - | $ | 250,000 | $ | - | $ | 750,000 | ||||||||||
Interest on senior notes | 831,719 | 57,813 | 94,531 | 87,500 | 591,875 | |||||||||||||||
Operating leases | 41,820 | 6,587 | 11,387 | 10,728 | 13,118 | |||||||||||||||
Total (1) | $ | 1,873,539 | $ | 64,400 | $ | 355,918 | $ | 98,228 | $ | 1,354,993 |
(1) | The table above excludes $116.8 million of mortgage loans that we are obligated to repurchase under our Mortgage Repurchase Facility since it is not long-term indebtedness. Additionally, there were outstanding performance bonds and letters of credit totaling approximately $227.5 million and $90.5 million, respectively, at December 31, 2018, which have been excluded from the table above due to the uncertainty as to whether any payments may be made. |
CRITICAL ACCOUNTING ESTIMATES AND POLICIES
The preparation of financial statements in conformity with accounting policies generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Management evaluates such estimates and judgments on an on-going basis and makes adjustments as deemed necessary. Actual results could differ from these estimates if conditions are significantly different in the future. See “Forward-Looking Statements” above.
Listed below are those estimates and policies that we believe are critical and require the use of complex judgment in their application. Our critical accounting estimates and policies are as follows and should be read in conjunction with the Notes to our Consolidated Financial Statements.
Homebuilding Inventory Valuation. Refer to Note 1, Summary of Significant Accounting Policies, in the notes to the financial statements for information on the composition of the inventory balances.
In accordance with Accounting Standards Codification (“ASC”) Topic 360, Property, Plant, and Equipment (“ASC 360”), homebuilding inventories, excluding those classified as held for sale, are carried at cost unless events and circumstances indicate that the carrying value of the underlying subdivision may not be recoverable. We evaluate inventories for impairment at each quarter end on a subdivision level basis as each such subdivision represents the lowest level of identifiable cash flows. In making this determination, we review, among other things, the following for each subdivision:
• | actual and trending “Operating Margin” (which is defined as home sale revenues less home cost of sales and all incremental costs associated directly with the subdivision, including sales commissions and marketing costs); |
• | estimated future undiscounted cash flows and Operating Margin; |
• | forecasted Operating Margin for homes in backlog; |
• | actual and trending net home orders; |
• | homes available for sale; |
• | market information for each sub-market, including competition levels, home foreclosure levels, the size and style of homes currently being offered for sale and lot size; and |
• | known or probable events indicating that the carrying value may not be recoverable. |
If events or circumstances indicate that the carrying value of our inventory may not be recoverable, assets are reviewed for impairment by comparing the undiscounted estimated future cash flows from an individual subdivision (including capitalized interest) to its carrying value. We generally determine the estimated fair value of each subdivision by determining the present value of the estimated future cash flows at discount rates, which are Level 3 inputs (see Note 7, Fair Value Measurements, in the notes to the financial statements for definitions of fair value inputs), that are commensurate with the risk of the subdivision under evaluation. The evaluation for the recoverability of the carrying value of the assets for each individual subdivision can be impacted significantly by our estimates of future home sale revenues, home construction costs, and development costs per home, all of which are Level 3 inputs. These estimates of undiscounted future cash flows are dependent on specific market or sub-market conditions for each subdivision. While we consider available information to determine what we believe to be our best estimates as of the end of a reporting period, these estimates are subject to change in future reporting periods as facts and circumstances change. Local market-specific conditions that may impact these estimates for a subdivision include:
• | historical subdivision results, and actual and trending Operating Margin, base selling prices and home sales incentives; |
• | forecasted Operating Margin for homes in backlog; |
• | the intensity of competition within a market or sub-market, including publicly available home sales prices and home sales incentives offered by our competitors; |
• | increased levels of home foreclosures; |
• | the current sales pace for active subdivisions; |
• | subdivision specific attributes, such as location, availability and size of lots in the sub-market, desirability and uniqueness of subdivision location and the size and style of homes currently being offered; |
• | potential for alternative home styles to respond to local market conditions; |
• | changes by management in the sales strategy of a given subdivision; and |
• | current local market economic and demographic conditions and related trends and forecasts. |
These and other local market-specific conditions that may be present are considered by personnel in our homebuilding divisions as they prepare or update the forecasted assumptions for each subdivision. Quantitative and qualitative factors other than home sales prices could significantly impact the potential for future impairments. The sales objectives can differ among subdivisions, even within a given sub-market. For example, facts and circumstances in a given subdivision may lead us to price our homes with the objective of yielding a higher sales absorption pace, while facts and circumstances in another subdivision may lead us to price our homes to minimize deterioration in our gross margins from home sales, even though this could result in a slower sales absorption pace. Furthermore, the key assumptions included in our estimated future undiscounted cash flows may be interrelated. For example, a decrease in estimated base sales price or an increase in home sales incentives may result in a corresponding increase in sales absorption pace. Additionally, a decrease in the average sales price of homes to be sold and closed in future reporting periods for one subdivision that has not been generating what management believes to be an adequate sales absorption pace may impact the estimated cash flow assumptions of a nearby subdivision. Changes in our key assumptions, including estimated construction and land development costs, absorption pace and selling strategies could materially impact future cash flow and fair value estimates. Due to the number of possible scenarios that would result from various changes in these factors, we do not believe it is possible to develop a sensitivity analysis with a level of precision that would be meaningful to an investor.
If the undiscounted future cash flows of a subdivision are less than its carrying value, the carrying value of the subdivision is written down to its then estimated fair value. We determine the estimated fair value of each subdivision either: (1) by determining the present value of the estimated future cash flows at discount rates that are commensurate with the risk of the subdivision under evaluation; or (2) assessing the market value of the land in its current condition by considering the estimated price a willing buyer would pay for the land (other than in a forced liquidation), and recent land purchase transactions that we believe are indicators of fair value. The estimated future cash flows are the same for both our recoverability and fair value assessments. Factors we consider when determining the discount rate to be used for each subdivision include, among others:
• | the number of lots in a given subdivision; |
• | the amount of future land development costs to be incurred; |
• | risks associated with the home construction process, including the stage of completion for the entire subdivision and the number of owned lots under construction; and |
• | the estimated remaining lifespan of the subdivision. |
We allocate the impairments recorded between housing completed or under construction and land and land under development for each impaired subdivision based upon the status of construction of a home on each lot (i.e., if the lot is in housing completed or under construction, the impairment for that lot is recorded against housing completed or under construction). The allocation of impairment is the same with respect to each lot in a given subdivision. Changes in management’s estimates, particularly the timing and amount of the estimated future cash inflows and outflows and forecasted average selling prices of homes to be sold and closed can materially affect any impairment calculation. Because our forecasted cash flows are impacted significantly by changes in market conditions, it is reasonably possible that actual results could differ significantly from those estimates. Please see the “Inventory Impairments” section for a detailed discussion and analysis of our asset impairments.
If land is classified as held for sale, we measure it at the lower of the carrying value or fair value less estimated costs to sell. In determining fair value, we primarily rely upon the most recent negotiated price. If a negotiated price is not available, we will consider several factors including, but not limited to, current market conditions, recent comparable sales transactions and market analysis studies. If the fair value less estimated costs to sell is lower than the current carrying value, the land is impaired down to its estimated fair value less costs to sell.
Warranty Accrual. Our homes are sold with limited third-party warranties. We record expenses and warranty accruals for general and structural warranty claims, as well as accruals for known, unusual warranty-related expenditures. A warranty accrual is recorded for each home closed based upon historical payment experience in an amount estimated to be adequate to cover expected costs of materials and outside labor during warranty periods. The determination of the warranty accrual rate for closed homes and the evaluation of our warranty accrual balance at period end are based on an internally developed analysis that includes known facts and interpretations of circumstances, including, among other things, our trends in historical warranty payment levels and warranty payments for claims not considered to be normal and recurring. It is possible that changes in the warranty payment experience used in estimating our ultimate warranty losses could have a material impact on our warranty accrual balances.
Insurance Reserves. The establishment of reserves for estimated losses associated with insurance policies issued by Allegiant and re-insurance agreements issued by StarAmerican are based on actuarial studies that include known facts and interpretations of circumstances, including our experience with similar cases and historical trends involving claim payment patterns, pending levels of unpaid claims, product mix or concentration, claim severity, frequency patterns depending on the business conducted, and changing regulatory and legal environments. It is possible that changes in the insurance payment experience used in estimating our ultimate insurance losses could have a material impact on our insurance reserves.
Reserves for Construction Defect Claims. The establishment of reserves for estimated losses to be incurred by our homebuilding subsidiaries associated with (1) the self-insured retention (“SIR”) portion of construction defect claims that are expected to be covered under insurance policies with Allegiant and (2) the entire cost of any construction defect claims that are not expected to be covered by insurance policies with Allegiant are based on actuarial studies that include known facts similar to those established for our insurance reserves. It is possible that changes in the payment experience used in estimating our ultimate losses for construction defect claims could have a material impact on our reserves.
Litigation Accruals. In the normal course of business, we are a defendant in claims primarily relating to premises liability, product liability and personal injury claims. These claims seek relief from us under various theories, including breach of implied and express warranty, negligence, strict liability, misrepresentation and violation of consumer protection statutes. We have accrued for losses that may be incurred with respect to legal claims based upon information provided by our legal counsel, including counsel’s on-going evaluation of the merits of the claims and defenses and the level of estimated insurance coverage. Due to uncertainties in the estimation process, actual results could vary from those accruals and could have a material impact on our results of operations.
Income Taxes—Valuation Allowance. A valuation allowance is recorded against a deferred tax asset if, based on the weight of available evidence, it is more-likely-than-not (a likelihood of more than 50%) that some portion, or all, of the deferred tax asset will not be realized. The realization of a deferred tax asset ultimately depends on the existence of sufficient taxable income in either the carryback or carryforward periods under federal tax law (generally 2 and 20 years, respectively) or state tax law, which range depends on the state (generally 2 and 20 years, respectively). The four sources of taxable income to be considered in determining whether a valuation allowance is required include:
• | future reversals of existing taxable temporary differences; |
• | taxable income in prior carryback years; |
• | tax planning strategies; and |
• | future taxable income exclusive of reversing temporary differences and carryforwards. |
Determining whether a valuation allowance for deferred tax assets is necessary requires an analysis of both positive and negative evidence regarding realization of the deferred tax assets. Examples of positive evidence may include:
• | a strong earnings history exclusive of the loss that created the deductible temporary differences, coupled with evidence indicating that the loss is the result of an aberration rather than a continuing condition; |
• | an excess of appreciated asset value over the tax basis of a company’s net assets in an amount sufficient to realize the deferred tax asset; and |
• | existing backlog that will produce sufficient taxable income to realize the deferred tax asset based on existing sales prices and cost structures. |
Examples of negative evidence may include:
• | the existence of “cumulative losses” (generally defined as a pretax cumulative loss for the current and previous two years); |
• | an expectation of being in a cumulative loss position in a future reporting period; |
• | a carryback or carryforward period that is so brief that it would limit the realization of tax benefits; |
• | a history of operating loss or tax credit carryforwards expiring unused; and |
• | unsettled circumstances that, if unfavorably resolved, would adversely affect future operations and profit levels on a continuing basis. |
The weight given to the potential effect of negative and positive evidence should be commensurate with the extent to which it can be objectively verified. A company must use judgment in considering the relative impact of positive and negative evidence. In the future, changes in our valuation allowance may result from, among other things, pretax operating losses resulting in increases in our valuation allowance or pretax operating income resulting in decreases in our valuation allowance.
Revenue Recognition for Homebuilding Segments. We recognize home sale revenues from home deliveries when we have satisfied the performance obligations within the sales agreement, which is generally when title to and possession of the home are transferred to the buyer at the home closing date. Revenue from a home delivery includes the base sales price and any purchased options and upgrades and is reduced for any sales price incentives.
We generally do not record the sale of a home or recognize the associated revenue if all of the following criteria are present: (1) HomeAmerican originates the mortgage loan and has not sold the mortgage loan, or loans, as of the end of the pertinent reporting period; and (2) the homebuyer does not meet certain collectability thresholds, based on the type of mortgage loan, related to their credit score, debt to income ratio and loan to value ratio. The deferral is subsequently recognized at the time HomeAmerican sells the respective loan to a third-party purchaser. In the event the gross margin is a loss, we recognize such loss at the time the home is closed.
In certain states where we build, we are not always able to complete certain outdoor features (such as landscaping or pools) prior to closing the home. To the extent these separate deliverables are not complete upon the closing of a home, we defer home sale revenues related to incomplete outdoor features, and recognize that revenue upon completion of the outdoor features.
Revenue Recognition for HomeAmerican: Revenues recorded by HomeAmerican primarily reflect (1) origination fees and (2) the corresponding sale, or expected future sale, of a loan, which will include the estimated earnings from either the release or retention of a loan’s servicing rights. Origination fees are recognized when a loan is originated. When an interest rate lock commitment is made to a customer, we record the expected gain on sale of the mortgage, plus the estimated earnings from the expected sale of the associated servicing rights, adjusted for a pull-through percentage (which is defined as the likelihood that an interest rate lock commitment will be originated), as revenue. As the interest rate lock commitment gets closer to being originated, the expected gain on the sale of that loan plus its servicing rights is updated to reflect current market value and the increase or decrease in the fair value of that interest rate lock commitment is recorded through revenues. At the same time, the expected pull-through percentage of the interest rate lock commitment to be originated is updated (typically an increase as the interest lock commitment gets closer to origination) and, if there has been a change, revenues are adjusted as necessary. After origination, our mortgage loans, generally including their servicing rights, are sold to third-party purchasers in accordance with sale agreements entered into by us with a third-party purchaser of the loans. We make representations and warranties with respect to the status of loans transferred in the sale agreements. The sale agreements generally include statements acknowledging the transfer of the loans is intended by both parties to constitute a sale. Sale of a mortgage loan has occurred when the following criteria, among others, have been met: (1) fair consideration has been paid for transfer of the loan by a third party in an arms-length transaction, (2) all the usual risks and rewards of ownership that are in substance a sale have been transferred by us to the third party purchaser; and (3) we do not have a substantial continuing involvement with the mortgage loan.
We carry interest rate lock commitments and mortgage loans held-for-sale at fair value.
Home Cost of Sales. Refer to the Note 1, Summary of Significant Accounting Policies, in the notes to the financial statements for information on the composition of home cost of sales. When a home is closed, we generally have not yet paid or incurred all costs necessary to complete the construction of the home and certain land development costs. At the time of a home closing, we compare the home construction budgets to actual recorded costs to determine the additional estimated costs remaining to be paid on each closed home. For amounts not incurred or paid as of the time of closing a home, we record an estimated accrual associated with certain home construction and land development costs. Generally, these accruals are established based upon contracted work which has yet to be paid, open work orders not paid at the time of home closing, as well as land completion costs more likely than not to be incurred, and represent estimates believed to be adequate to cover the expected remaining home construction and land development costs. We monitor the adequacy of these accruals on a house-by-house basis and in the aggregate on both a market-by-market and consolidated basis.
Stock-Based Compensation. ASC Topic 718, Compensation—Stock Compensation (“ASC 718”) requires that share-based compensation expense be measured and recognized at an amount equal to the fair value of share-based payments granted under compensation arrangements. Determining the appropriate fair value model and calculating the fair value of stock option awards requires judgment, including estimating stock price volatility, annual forfeiture rates and the expected life of an award. For stock option awards granted with just service and/or performance conditions, we estimate the fair value using a Black-Scholes option pricing model. For any stock option awards granted that contain a market condition, we estimate the fair value using a Monte Carlo simulation model. Both the Black-Scholes option pricing model and Monte Carlo simulation utilize the following inputs to calculate the estimated fair value of stock options: (1) closing price of our common stock on the measurement date (generally the date of grant); (2) exercise price; (3) expected stock option life; (4) expected volatility; (5) risk-free interest rate; and (6) expected dividend yield rate. The expected life of employee stock options represents the period for which the stock options are expected to remain outstanding and is derived primarily from historical exercise patterns. The expected volatility is determined based on our review of the implied volatility that is derived from the price of exchange traded options of the Company. The risk-free interest rate assumption is determined based upon observed interest rates appropriate for the expected term of our employee stock options. The expected dividend yield assumption is based on our historical dividend payouts. We determine the estimated fair value of the stock option awards on the date they were granted. The fair values of previously granted stock option awards are not adjusted as subsequent changes in the foregoing assumptions occur; for example, an increase or decrease in the price of our common stock. However, changes in the foregoing inputs, particularly the price of our common stock, expected stock option life and expected volatility, significantly change the estimated fair value of future grants of stock options.
An annual forfeiture rate is estimated at the time of grant, and revised if necessary, in subsequent periods if the actual forfeiture rate differs from our estimate.
Segment Reporting. The application of segment reporting requires significant judgment in determining our operating segments. Operating segments are defined as a component of an enterprise for which discrete financial information is available and is reviewed regularly by the chief operating decision-maker, or decision-making group, to evaluate performance and make operating decisions. We have identified our Chief Operating Decision-Maker (“CODM”) as two key executives—the Chief Executive Officer and Chief Operating Officer.
We have identified each homebuilding division as an operating segment as each homebuilding division engages in business activities from which it earns revenue, primarily from the sale of single-family detached homes, generally to first-time and first-time move-up homebuyers. Divisions in the reportable segments noted below have been aggregated because they are similar in the following regards: (1) economic characteristics; (2) housing products; (3) class of homebuyer; (4) regulatory environments; and (5) methods used to manage the construction and sale of homes. In making the determination of whether or not our markets demonstrate similar economic characteristics, we review, among other things, actual and trending gross margins from home sales for homes closed within each market and forecasted gross margins from home sales. Accordingly, we may be required to reclassify our reportable segments if markets that currently are being aggregated do not continue to demonstrate similar economic characteristics.
Our homebuilding reportable segments are as follows:
• West (Arizona, California, Nevada, Washington and Oregon);
• Mountain (Colorado and Utah); and
• East (mid-Atlantic, which includes Virginia and Maryland, and Florida)
Our financial services operating segments are as follows: (1) HomeAmerican Mortgage Corporation ("HomeAmerican"); (2) Allegiant Insurance Company, Inc., A Risk Retention Group (“Allegiant”); (3) StarAmerican Insurance Ltd. (“StarAmerican”); (4) American Home Insurance Agency, Inc.; and (5) American Home Title and Escrow Company. Due to its contributions to consolidated pretax income we consider HomeAmerican to be a reportable segment (“mortgage operations”). The remaining operating segments have been aggregated into one reportable segment (“other”) because they do not individually exceed 10 percent of: (1) consolidated revenue; (2) the greater of (A) the combined reported profit of all operating segments that did not report a loss or (B) the positive value of the combined reported loss of all operating segments that reported losses; or (3) consolidated assets.
RECENTLY ISSUED ACCOUNTING STANDARDS
See Note 2 in our consolidated financial statements.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
We have a cash and investment policy that enables us to achieve our strategy with an appropriate investment return while preserving principal and managing risk. Under this policy, our cash and cash equivalents may include U.S. government securities, commercial bank deposits, commercial paper, certificates of deposit, money market funds, and time deposits, with maturities of three months or less. Our marketable securities under this policy may include holdings in corporate U.S. government securities with a maturity of more than three months, equity securities and corporate debt securities.
The market value and/or income derived from our equity securities may go up or down, sometimes rapidly or unpredictably. Equity securities may decline in value due to factors affecting equity securities markets generally, particular industries represented in those markets, or the issuer itself. The values of equity securities may decline due to general market conditions that are not specifically related to a particular company, such as real or perceived adverse economic conditions, changes in the general outlook for corporate earnings, changes in interest or currency rates or adverse investor sentiment generally. They may also decline due to factors that affect a particular industry or industries, such as labor shortages or increased production costs and competitive conditions within an industry. The value of equity securities may also decline for a number of other reasons that directly relate to the issuer, such as management performance, financial leverage, the issuer’s historical and prospective earnings, the value of its assets and reduced demand for its goods and services. Equity securities generally have greater price volatility than bonds and other debt securities.
As of December 31, 2018, our cash and cash equivalents included U.S. government securities, commercial bank deposits, money market funds and time deposits, with maturities of three months or less. As of December 31, 2018, we had marketable securities, which consisted of holdings in common stock and exchange traded funds.
We are exposed to market risks related to fluctuations in interest rates on mortgage loans held-for-sale, mortgage interest rate lock commitments and debt. Derivative instruments utilized in the normal course of business by HomeAmerican include interest rate lock commitments and forward sales of mortgage-backed securities, which are used to manage the price risk on fluctuations in interest rates on our mortgage loans in inventory and interest rate lock commitments to originate mortgage loans. Such contracts are the only significant financial derivative instruments utilized by MDC. HomeAmerican’s mortgage loans in process for which a rate and price commitment had been made to a borrower that had not closed at December 31, 2018 had an aggregate principal balance of $101.1 million, all of which were under interest rate lock commitments at an average interest rate of 4.78%. In addition, HomeAmerican had mortgage loans held-for-sale with an aggregate principal balance of $143.9 million at December 31, 2018, of which $17.8 million had not yet been committed to a mortgage purchaser and had an average interest rate of 5.06%. In order to hedge the changes in fair value of interest rate lock commitments and mortgage loans held-for-sale which had not yet been committed to a mortgage purchaser, HomeAmerican had forward sales of securities totaling $65.5 million and $73.0 million at December 31, 2018 and 2017, respectively.
HomeAmerican provides mortgage loans that generally are sold forward and subsequently delivered to a third-party purchaser between 10 and 35 days. Forward commitments are used for non-trading purposes to sell mortgage loans and hedge price risk due to fluctuations in interest rates on rate-locked mortgage loans in process that have not closed. Due to this economic hedging philosophy, the market risk associated with these mortgages is limited. For forward sales commitments, as well as commitments to originate mortgage loans that are still outstanding at the end of a reporting period, we record the fair value of the derivatives in the consolidated statements of operations and comprehensive income with an offset to either derivative assets or liabilities, depending on the nature of the change.
We utilize our Revolving Credit Facility, our Mortgage Repurchase Facility and senior notes in our financing strategy. For fixed rate debt, changes in interest rates generally affect the fair value of the debt instrument, but do not affect our earnings or cash flows. We do not have an obligation to prepay our senior notes prior to maturity and, as a result, interest rate risk and changes in fair value do not have an impact on our financial position, results of operations or cash flows. For variable rate debt such as our Revolving Credit Facility and Mortgage Repurchase Facility, changes in interest rates generally do not affect the fair value of the outstanding borrowing on the debt facilities, but does affect our earnings and cash flows. See “Forward-Looking Statements” above.
At December 31, 2018, we had $116.8 million of mortgage loans that HomeAmerican is obligated to repurchase under the Mortgage Repurchase Facility. Mortgage loans that HomeAmerican is obligated to repurchase under the Mortgage Repurchase Facility are accounted for as a debt financing arrangement and are reported under Mortgage Repurchase Facility in the consolidated balance sheets. The following table provides the maturities, average interest rate and estimated fair value of significant financial instruments that are sensitive to changes in interest rates at December 31, 2018.
Maturities through December 31, | Estimated | |||||||||||||||||||||||||||||||
2019 | 2020 | 2021 | 2022 | 2023 | Thereafter | Total | Fair Value | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Mortgage loans held for sale (1) | ||||||||||||||||||||||||||||||||
Fixed Rate | $ | 138,463 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 138,463 | $ | 144,570 | ||||||||||||||||
Average interest rate | 5.01 | % | 5.01 | % | ||||||||||||||||||||||||||||
Variable Interest Rate | 5,428 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 5,428 | $ | 5,573 | |||||||||||||||||
Average interest rate | 4.45 | % | 4.45 | % | ||||||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Fixed rate debt | $ | - | $ | 250,000 | $ | - | $ | - | $ | - | $ | 750,000 | $ | 1,000,000 | $ | 882,954 | ||||||||||||||||
Average interest rate | 5.63 | % | 5.83 | % | 5.78 | % | ||||||||||||||||||||||||||
Mortgage facility | $ | 116,815 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 116,815 | $ | 116,815 | ||||||||||||||||
Average interest rate | 4.62 | % | 4.62 | % | ||||||||||||||||||||||||||||
Derivative Financial Instruments: | ||||||||||||||||||||||||||||||||
Commitments to originate mortgage loans | ||||||||||||||||||||||||||||||||
Notional amount | $ | 101,098 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 101,098 | $ | 361 | ||||||||||||||||
Average interest rate | 4.78 | % | 4.78 | % | ||||||||||||||||||||||||||||
Forward sales of mortgage backed securities | ||||||||||||||||||||||||||||||||
Notional amount | $ | 65,500 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 65,500 | $ | (525 | ) | |||||||||||||||
Average interest rate | 4.16 | % | 4.16 | % |
(1) All the amounts in this line reflect the expected 2019 disposition of these loans rather than the actual scheduled maturity dates of these mortgages.
Item 8. Consolidated Financial Statements.
M.D.C. HOLDINGS, INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Page | |
F-2 | |
Consolidated Balance Sheets at December 31, 2018 and December 31, 2017 | F-3 |
F-4 | |
F-5 | |
F-6 | |
F-7 |
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of M.D.C. Holdings, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of M.D.C. Holdings, Inc. (the Company) as of December 31, 2018 and 2017, the related consolidated statements of operations and comprehensive income, stockholders' equity and cash flows for each of the three years in the period ended December 31, 2018, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated January 31, 2019 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2000.
Denver, Colorado
January 31, 2019
Consolidated Balance Sheets
December 31, | December 31, | |||||||
2018 | 2017 | |||||||
| (Dollars in thousands, except | |||||||
per share amounts) | ||||||||
ASSETS | ||||||||
Homebuilding: | ||||||||
Cash and cash equivalents | $ | 414,724 | $ | 472,957 | ||||
Marketable securities | - | 49,634 | ||||||
Restricted cash | 6,363 | 8,812 | ||||||
Trade and other receivables | 52,982 | 53,362 | ||||||
Inventories: | ||||||||
Housing completed or under construction | 952,436 | 936,685 | ||||||
Land and land under development | 1,180,558 | 893,051 | ||||||
Total inventories | 2,132,994 | 1,829,736 | ||||||
Property and equipment, net | 58,167 | 26,439 | ||||||
Deferred tax assets, net | 37,178 | 41,480 | ||||||
Prepaid and other assets | 45,794 | 75,666 | ||||||
Total homebuilding assets | 2,748,202 | 2,558,086 | ||||||
Financial Services: | ||||||||
Cash and cash equivalents | 49,052 | 32,471 | ||||||
Marketable securities | 40,879 | 42,004 | ||||||
Mortgage loans held-for-sale, net | 149,211 | 138,114 | ||||||
Other assets | 13,733 | 9,617 | ||||||
Total financial services assets | 252,875 | 222,206 | ||||||
Total Assets | $ | 3,001,077 | $ | 2,780,292 | ||||
LIABILITIES AND EQUITY | ||||||||
Homebuilding: | ||||||||
Accounts payable | $ | 50,505 | $ | 39,655 | ||||
Accrued liabilities | 196,247 | 166,312 | ||||||
Revolving credit facility | 15,000 | 15,000 | ||||||
Senior notes, net | 987,967 | 986,597 | ||||||
Total homebuilding liabilities | 1,249,719 | 1,207,564 | ||||||
Financial Services: | ||||||||
Accounts payable and accrued liabilities | 58,543 | 53,101 | ||||||
Mortgage repurchase facility | 116,815 | 112,340 | ||||||
Total financial services liabilities | 175,358 | 165,441 | ||||||
Total Liabilities | 1,425,077 | 1,373,005 | ||||||
Stockholders' Equity | ||||||||
Preferred stock, $0.01 par value; 25,000,000 shares authorized; none issued or outstanding | - | - | ||||||
Common stock, $0.01 par value; 250,000,000 shares authorized; 56,615,352 and 56,123,228 issued and outstanding at December 31, 2018 and December 31, 2017, respectively | 566 | 561 | ||||||
Additional paid-in-capital | 1,168,442 | 1,144,570 | ||||||
Retained earnings | 406,992 | 258,164 | ||||||
Accumulated other comprehensive income | - | 3,992 | ||||||
Total Stockholders' Equity | 1,576,000 | 1,407,287 | ||||||
Total Liabilities and Stockholders' Equity | $ | 3,001,077 | $ | 2,780,292 |
The accompanying Notes are an integral part of these Consolidated Financial Statements.
Consolidated Statements of Operations and Comprehensive Income
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||
Homebuilding: | ||||||||||||
Home sale revenues | $ | 2,981,811 | $ | 2,498,695 | $ | 2,257,153 | ||||||
Land sale revenues | - | 4,547 | 5,700 | |||||||||
Total homebuilding revenues | 2,981,811 | 2,503,242 | 2,262,853 | |||||||||
Home cost of sales | (2,415,139 | ) | (2,073,833 | ) | (1,884,391 | ) | ||||||
Land cost of sales | - | (4,440 | ) | (4,866 | ) | |||||||
Inventory impairments | (21,850 | ) | (10,010 | ) | (10,173 | ) | ||||||
Total cost of sales | (2,436,989 | ) | (2,088,283 | ) | (1,899,430 | ) | ||||||
Gross margin | 544,822 | 414,959 | 363,423 | |||||||||
Selling, general and administrative expenses | (329,801 | ) | (287,488 | ) | (250,540 | ) | ||||||
Interest and other income | 7,718 | 7,714 | 6,033 | |||||||||
Net realized gains from the sales of marketable securities | - | 17,775 | 979 | |||||||||
Realized gain from the sale of metropolitan district bond securities (related party) | - | 35,847 | - | |||||||||
Other expense | (5,245 | ) | (2,817 | ) | (3,447 | ) | ||||||
Other-than-temporary impairment of marketable securities | - | (51 | ) | (1,070 | ) | |||||||
Homebuilding pretax income | 217,494 | 185,939 | 115,378 | |||||||||
Financial Services: | ||||||||||||
Revenues | 83,405 | 74,372 | 63,991 | |||||||||
Expenses | (38,200 | ) | (34,534 | ) | (30,920 | ) | ||||||
Interest and other income | 4,900 | 4,190 | 3,705 | |||||||||
Net loss on marketable equity securities | (3,745 | ) | - | - | ||||||||
Other-than-temporary impairment of marketable securities | - | (235 | ) | (373 | ) | |||||||
Financial services pretax income | 46,360 | 43,793 | 36,403 | |||||||||
Income before income taxes | 263,854 | 229,732 | 151,781 | |||||||||
Provision for income taxes | (53,074 | ) | (87,897 | ) | (48,570 | ) | ||||||
Net income | $ | 210,780 | $ | 141,835 | $ | 103,211 | ||||||
Other comprehensive income (loss) related to available-for-sale securities, net of tax | - | (18,079 | ) | 6,356 | ||||||||
Comprehensive income | $ | 210,780 | $ | 123,756 | $ | 109,567 | ||||||
Earnings per share: | ||||||||||||
Basic | $ | 3.74 | $ | 2.54 | $ | 1.86 | ||||||
Diluted | $ | 3.66 | $ | 2.48 | $ | 1.85 | ||||||
Weighted average common shares outstanding | ||||||||||||
Basic | 56,084,373 | 55,663,908 | 55,389,898 | |||||||||
Diluted | 57,250,704 | 56,901,461 | 55,562,920 |
The accompanying Notes are an integral part of these Consolidated Financial Statements.
Consolidated Statements of Stockholders' Equity
(Dollars in thousands, except share amounts)
Accumulated | ||||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||||
Common Stock | Paid-in | Retained | Comprehensive | |||||||||||||||||||||
Shares | Amount | Capital | Earnings | Income | Total | |||||||||||||||||||
Balance at December 31, 2015 | 48,888,424 | $ | 489 | $ | 915,746 | $ | 324,342 | $ | 15,715 | $ | 1,256,292 | |||||||||||||
Net Income | - | - | - | 103,211 | - | 103,211 | ||||||||||||||||||
Other comprehensive income, net of tax | - | - | - | - | 6,356 | 6,356 | ||||||||||||||||||
Total comprehensive income | 109,567 | |||||||||||||||||||||||
Shares issued upon exercise of stock options and awards of restricted stock | 147,455 | 1 | (1 | ) | - | - | - | |||||||||||||||||
Cash dividends declared | - | - | - | (49,021 | ) | - | (49,021 | ) | ||||||||||||||||
Stock dividend declared | 2,449,211 | 25 | 64,488 | (64,580 | ) | (67 | ) | |||||||||||||||||
Stock-based compensation expense | - | - | 7,477 | - | - | 7,477 | ||||||||||||||||||
Net income tax deficiency from share-based compensation | - | - | (4,178 | ) | - | - | (4,178 | ) | ||||||||||||||||
Balance at December 31, 2016 | 51,485,090 | 515 | 983,532 | 313,952 | 22,071 | 1,320,070 | ||||||||||||||||||
Net Income | - | - | - | 141,835 | - | 141,835 | ||||||||||||||||||
Other comprehensive loss, net of tax | - | - | - | - | (18,079 | ) | (18,079 | ) | ||||||||||||||||
Total comprehensive income | 123,756 | |||||||||||||||||||||||
Shares issued upon exercise of stock options and awards of restricted stock | 492,408 | 5 | 9,496 | - | - | 9,501 | ||||||||||||||||||
Cash dividends declared | - | - | - | (51,779 | ) | - | (51,779 | ) | ||||||||||||||||
Stock dividend declared | 4,151,722 | 41 | 145,685 | (145,844 | ) | - | (118 | ) | ||||||||||||||||
Stock-based compensation expense | - | - | 5,857 | - | - | 5,857 | ||||||||||||||||||
Forfeiture of restricted stock | (5,992 | ) | - | - | - | - | - | |||||||||||||||||
Balance at December 31, 2017 | 56,123,228 | 561 | 1,144,570 | 258,164 | 3,992 | 1,407,287 | ||||||||||||||||||
Cumulative effect of newly adopted accounting standards (Note 2) | - | - | - | 5,766 | (3,992 | ) | 1,774 | |||||||||||||||||
Balance at January 1, 2018 | 56,123,228 | 561 | 1,144,570 | 263,930 | - | 1,409,061 | ||||||||||||||||||
Net Income | - | - | - | 210,780 | - | 210,780 | ||||||||||||||||||
Shares issued upon exercise of stock options and awards of restricted stock | 497,024 | 5 | 9,855 | - | - | 9,860 | ||||||||||||||||||
Cash dividends declared | - | - | - | (67,718 | ) | - | (67,718 | ) | ||||||||||||||||
Stock-based compensation expense | - | - | 14,017 | - | - | 14,017 | ||||||||||||||||||
Forfeiture of restricted stock | (4,900 | ) | - | - | - | - | - | |||||||||||||||||
Balance at December 31, 2018 | 56,615,352 | $ | 566 | $ | 1,168,442 | $ | 406,992 | $ | - | $ | 1,576,000 |
The accompanying Notes are an integral part of these Consolidated Financial Statements.
Consolidated Statements of Cash Flows
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands) | ||||||||||||
Operating Activities: | ||||||||||||
Net income | $ | 210,780 | $ | 141,835 | $ | 103,211 | ||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||
Stock-based compensation expense | 14,017 | 5,857 | 7,477 | |||||||||
Depreciation and amortization | 21,326 | 5,321 | 5,132 | |||||||||
Inventory impairments | 21,850 | 10,010 | 10,173 | |||||||||
Other-than-temporary impairment of marketable securities | - | 286 | 1,443 | |||||||||
Net gain on sale of available-for-sale marketable securities | - | (18,122 | ) | (1,074 | ) | |||||||
Net loss on marketable equity securities | 3,745 | - | - | |||||||||
Gain on sale of metropolitan district bond securities (related party) | - | (35,847 | ) | - | ||||||||
Amortization of discount / premiums on marketable debt securities | (366 | ) | - | - | ||||||||
Deferred income tax expense | 3,729 | 44,787 | 16,145 | |||||||||
Net changes in assets and liabilities: | ||||||||||||
Trade and other receivables | (4,638 | ) | (13,763 | ) | (20,424 | ) | ||||||
Mortgage loans held-for-sale | (11,097 | ) | 660 | (23,104 | ) | |||||||
Housing completed or under construction | (12,082 | ) | (69,548 | ) | (128,525 | ) | ||||||
Land and land under development | (304,250 | ) | (10,169 | ) | 124,622 | |||||||
Prepaid expenses and other assets | (245 | ) | (13,121 | ) | (1,036 | ) | ||||||
Accounts payable and accrued liabilities | 49,325 | 22,320 | 21,905 | |||||||||
Net cash provided by (used in) operating activities | (7,906 | ) | 70,506 | 115,945 | ||||||||
Investing Activities: | ||||||||||||
Purchases of marketable securities | (18,850 | ) | (67,239 | ) | (48,050 | ) | ||||||
Maturities of marketable securities | 50,000 | - | - | |||||||||
Sales of marketable securities | 16,230 | 83,315 | 61,736 | |||||||||
Proceeds from sale of metropolitan district bond securities (related party) | - | 44,253 | - | |||||||||
Purchases of property and equipment | (27,166 | ) | (2,539 | ) | (4,468 | ) | ||||||
Net cash provided by investing activities | 20,214 | 57,790 | 9,218 | |||||||||
Financing Activities: | ||||||||||||
Advances (payments) on mortgage repurchase facility, net | 4,475 | (2,145 | ) | 25,874 | ||||||||
Proceeds from issuance of senior notes | - | 146,463 | - | |||||||||
Dividend payments | (67,718 | ) | (51,897 | ) | (49,088 | ) | ||||||
Payments of deferred financing costs | (3,026 | ) | (2,665 | ) | - | |||||||
Proceeds from exercise of stock options | 9,860 | 9,501 | - | |||||||||
Net cash provided by (used in) financing activities | (56,409 | ) | 99,257 | (23,214 | ) | |||||||
Net increase (decrease) in cash and cash equivalents | (44,101 | ) | 227,553 | 101,949 | ||||||||
Cash and cash equivalents: | ||||||||||||
Beginning of year | 514,240 | 286,687 | 184,738 | |||||||||
End of year | $ | 470,139 | $ | 514,240 | $ | 286,687 | ||||||
Reconciliation of cash, cash equivalents and restricted cash: | ||||||||||||
Homebuilding: | ||||||||||||
Cash and cash equivalents | $ | 414,724 | $ | 472,957 | $ | 259,087 | ||||||
Restricted cash | 6,363 | 8,812 | 3,778 | |||||||||
Financial Services: | ||||||||||||
Cash and cash equivalents | 49,052 | 32,471 | 23,822 | |||||||||
Total cash, cash equivalents and restricted cash | $ | 470,139 | $ | 514,240 | $ | 286,687 |
The accompanying Notes are an integral part of these Consolidated Financial Statements.
1. | Summary of Significant Accounting Policies |
Principles of Consolidation. The Consolidated Financial Statements of M.D.C. Holdings, Inc. ("MDC," “the Company," “we,” “us,” or “our” which refers to M.D.C. Holdings, Inc. and its subsidiaries) include the accounts of MDC and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. Certain prior year balances have been reclassified to conform to the current year’s presentation.
Description of Business. We have homebuilding operations in Arizona, California, Colorado, Florida, Maryland, Nevada, Utah, Virginia, Washington and Oregon. The primary functions of our homebuilding operations include land acquisition and development, home construction, purchasing, marketing, merchandising, sales and customer service. We build and sell primarily single-family detached homes, which are designed and built to meet local customer preferences. We are the general contractor for all of our projects and retain subcontractors for site development and home construction.
Our financial services operations consist of HomeAmerican Mortgage Corporation (“HomeAmerican”), which originates mortgage loans, primarily for our homebuyers, American Home Insurance Agency, Inc. (“American Home Insurance”), which offers third-party insurance products to our homebuyers, and American Home Title and Escrow Company (“American Home Title”), which provides title agency services to the Company and our homebuyers in Colorado, Florida, Maryland, Nevada and Virginia. The financial services operations also include Allegiant Insurance Company, Inc., A Risk Retention Group (“Allegiant”), which provides insurance coverage primarily to our homebuilding subsidiaries on homes that have been delivered and most of our subcontractors for completed work on those delivered homes, and StarAmerican Insurance Ltd. (“StarAmerican”), a wholly owned subsidiary of MDC, which is a re-insurer of Allegiant claims.
Presentation. Our balance sheet presentation is unclassified due to the fact that certain assets and liabilities have both short and long-term characteristics.
Use of Accounting Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents. The Company periodically invests funds in highly liquid investments with an original maturity of three months or less, such as U.S. government securities, commercial bank deposits, commercial paper, certificates of deposit, money market funds and time deposits, which are included in cash and cash equivalents in the consolidated balance sheets and consolidated statements of cash flows.
Equity securities. Our equity securities consist of holdings in common stock, preferred stock and exchange traded funds. As of December 31, 2018, all of our equity securities were recorded at fair value with all changes in fair value recorded to net gain or loss on marketable equity securities in the financial services section of our consolidated statements of operations and comprehensive income. As of December 31, 2017, all of our equity securities were treated as available-for-sale investments and as such, were recorded at fair value with all changes in fair value initially recorded through accumulated other comprehensive income (“AOCI”), subject to an assessment to determine if an unrealized loss, if applicable, was other-than-temporary. See Note 2 for further discussion of adoption of new accounting standards.
Debt securities. Our debt securities consist of U.S. government securities. As of December 31, 2018 and December 31, 2017, all of our debt securities were treated as available-for-sale investments and, as such, are recorded at fair value with all changes in fair value initially recorded through AOCI, subject to an assessment to determine if any unrealized loss, if applicable, is other-than-temporary.
Restricted Cash. We receive cash earnest money deposits from our customers who enter into home sale contracts. In certain states we are restricted from using such deposits for general purposes, unless we take measures to release state imposed restrictions on such deposits received from homebuyers, which may include posting blanket surety bonds. We had $6.4 million and $8.8 million in restricted cash related to homebuyer deposits at December 31, 2018 and 2017, respectively.
Trade and Other Receivables. Trade and other receivables primarily includes home sale receivables, which reflects cash to be received from title companies or outside brokers associated with closed homes. Generally, we will receive cash from title companies and outside brokers within a few days of the home being closed. At January 1, 2018 and December 31, 2018, receivables from contracts with customers were $32.6 million and $34.8 million, respectively, and are included in trade and other receivables on the accompanying consolidated balance sheets.
Mortgage Loans Held-for-Sale, net. Mortgage loans held-for-sale are recorded at fair value based on quoted market prices and estimated market prices received from a third-party. Using fair value allows an offset of the changes in fair values of the mortgage loans and the derivative instruments used to hedge them without having to comply with the requirements for hedge accounting.
Inventories. Our inventories are primarily associated with communities where we intend to construct and sell homes, including models and unsold homes. Costs capitalized to land and land under development primarily include: (1) land costs; (2) land development costs; (3) entitlement costs; (4) capitalized interest; (5) engineering fees; and (6) title insurance, real property taxes and closing costs directly related to the purchase of the land parcel. Components of housing completed or under construction primarily include: (1) land costs transferred from land and land under development; (2) direct construction costs associated with a house; (3) real property taxes, engineering fees, permits and other fees; (4) capitalized interest; and (5) indirect construction costs, which include field construction management salaries and benefits, utilities and other construction related costs. Land costs are transferred from land and land under development to housing completed or under construction at the point in time that construction of a home on an owned lot begins.
In accordance with Accounting Standards Codification (“ASC”) Topic 360, Property, Plant, and Equipment (“ASC 360”), homebuilding inventories, excluding those classified as held for sale, are carried at cost unless events and circumstances indicate that the carrying value of the underlying subdivision may not be recoverable. We evaluate inventories for impairment at each quarter end on a subdivision level basis as each such subdivision represents the lowest level of identifiable cash flows. In making this determination, we review, among other things, the following for each subdivision:
• | actual and trending “Operating Margin” (which is defined as home sale revenues less home cost of sales and all incremental costs associated directly with the subdivision, including sales commissions and marketing costs); |
• | estimated future undiscounted cash flows and Operating Margin; |
• | forecasted Operating Margin for homes in backlog; |
• | actual and trending net home orders; |
• | homes available for sale; |
• | market information for each sub-market, including competition levels, home foreclosure levels, the size and style of homes currently being offered for sale and lot size; and |
• | known or probable events indicating that the carrying value may not be recoverable. |
If events or circumstances indicate that the carrying value of our inventory may not be recoverable, assets are reviewed for impairment by comparing the undiscounted estimated future cash flows from an individual subdivision (including capitalized interest) to its carrying value. If the undiscounted future cash flows are less than the subdivision’s carrying value, the carrying value of the subdivision is written down to its then estimated fair value. We generally determine the estimated fair value of each subdivision by determining the present value of the estimated future cash flows at discount rates, which are Level 3 inputs (see Note 7, Fair Value Measurements, in the notes to the financial statements for definitions of fair value inputs), that are commensurate with the risk of the subdivision under evaluation. The evaluation for the recoverability of the carrying value of the assets for each individual subdivision can be impacted significantly by our estimates of future home sale revenues, home construction costs, and development costs per home, all of which are Level 3 inputs.
If land is classified as held for sale, in accordance with ASC 360, we measure it at the lower of the carrying value or fair value less estimated costs to sell. In determining fair value, we primarily rely upon the most recent negotiated price which is a Level 2 input (see Note 7, Fair Value Measurements, for definitions of fair value inputs). If a negotiated price is not available, we will consider several factors including, but not limited to, current market conditions, recent comparable sales transactions and market analysis studies. If the fair value less estimated costs to sell is lower than the current carrying value, the land is impaired down to its estimated fair value less costs to sell.
Costs Related to Sales Facilities. Subsequent to the adoption of ASC 340-40, Other Assets and Deferred Costs – Contracts with Customers, on January 1, 2018, certain marketing costs related to model homes or on-site sales facilities are either recorded as inventory, capitalized as property and equipment, or expensed as incurred. See Note 2 for further discussion of adoption of new accounting standards. Costs related to interior and exterior upgrades to the home that will be sold as part of the home, such as wall treatments and additional upgraded landscaping, are recorded as housing completed or under construction. Costs to furnish and ready the model home or on-site sales facility that will not be sold as part of the model home, such as furniture, construction of the sales facility parking lot or construction of the sales center, are capitalized as property and equipment, net. Other costs incurred related to the marketing of the community and readying the model home for sale are expensed as incurred.
Property and Equipment, net. Property and equipment is carried at cost less accumulated depreciation. For property and equipment related to on-site sales facilities, depreciation is recorded using the units of production method as homes are delivered. For all other property and equipment, depreciation is recorded using a straight-line method over the estimated useful lives of the related assets, which range from 2 to 29 years. Depreciation and amortization expense for property and equipment was $20.5 million, $4.5 million and $4.6 million for the years ended December 31, 2018, 2017 and 2016, respectively which is recorded in selling, general and administrative expenses in the homebuilding or financial services sections of our consolidated statements of operations and comprehensive income.
The following table sets forth the cost and carrying value of our homebuilding property and equipment by major asset category.
Accumulated | ||||||||||||
Depreciation and | Carrying | |||||||||||
Cost | Amortization | Value | ||||||||||
December 31, 2018: | (Dollars in thousands) | |||||||||||
Sales facilities (Note 2) | $ | 59,374 | $ | (26,920 | ) | $ | 32,454 | |||||
Airplane | 31,013 | (9,488 | ) | 21,525 | ||||||||
Computer software and equipment | 21,507 | (19,374 | ) | 2,133 | ||||||||
Leasehold improvements | 6,827 | (5,188 | ) | 1,639 | ||||||||
Other | 1,577 | (1,161 | ) | 416 | ||||||||
Total | $ | 120,298 | $ | (62,131 | ) | $ | 58,167 | |||||
December 31, 2017: | ||||||||||||
Airplane | $ | 30,423 | $ | (8,866 | ) | $ | 21,557 | |||||
Computer software and equipment | 20,287 | (17,611 | ) | 2,676 | ||||||||
Leasehold improvements | 6,600 | (4,765 | ) | 1,835 | ||||||||
Other | 1,361 | (990 | ) | 371 | ||||||||
Total | $ | 58,671 | $ | (32,232 | ) | $ | 26,439 |
Deferred Tax Assets, net. Deferred income taxes reflect the net tax effects of temporary differences between (1) the carrying amounts of the assets and liabilities for financial reporting purposes and (2) the amounts used for income tax purposes. Deferred tax assets and liabilities are measured using current enacted tax rates in effect in the years in which those temporary differences are expected to reverse. A valuation allowance is recorded against a deferred tax asset if, based on the weight of available evidence, it is more-likely-than-not (a likelihood of more than 50%) that some portion, or all, of the deferred tax asset will not be realized.
Variable Interest Entities. In accordance with ASC Topic 810, Consolidation (“ASC 810”), we analyze our land option contracts and other contractual arrangements to determine whether the corresponding land sellers are variable interest entities (“VIEs”) and, if so, whether we are the primary beneficiary. Although we do not have legal title to the optioned land, ASC 810 requires a company to consolidate a VIE if the company is determined to be the primary beneficiary. In determining whether we are the primary beneficiary, we consider, among other things, whether we have the power to direct the activities of the VIE that most significantly impact VIE’s economic performance, including, but not limited to, determining or limiting the scope or purpose of the VIE, selling or transferring property owned or controlled by the VIE, or arranging financing for the VIE. We also consider whether we have the obligation to absorb losses of the VIE or the right to receive benefits from the VIE. We have concluded that, as of December 31, 2018 and 2017, we were not the primary beneficiary of any VIEs from which we are purchasing land under land option contracts.
Goodwill. In accordance with ASC Topic 350, Intangibles–Goodwill and Other (“ASC 350”), we evaluate goodwill for possible impairment annually or more frequently if events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. We use a three-step process to assess the realizability of goodwill. The first step is a qualitative assessment that analyzes current economic indicators associated with a particular reporting unit. For example, we analyze changes in economic, market and industry conditions, business strategy, cost factors, and financial performance, among others, to determine if there are indicators of a significant decline in the fair value of a particular reporting unit. If the qualitative assessment indicates a stable or improved fair value, no further testing is required.
If a qualitative assessment indicates it is more likely than not that the fair value of a reporting unit is less than its carrying amount, we will proceed to the second step where we calculate the fair value of a reporting unit based on discounted future probability-weighted cash flows. If this step indicates that the carrying value of a reporting unit is in excess of its fair value, we will proceed to the third step where the fair value of the reporting unit will be allocated to assets and liabilities as they would in a business combination. Impairment occurs when the carrying amount of goodwill exceeds its estimated fair value calculated in the third step.
Based on our analysis, we have concluded that as of December 31, 2018 and 2017, our goodwill was not impaired.
Liability for Unrecognized Tax Benefits. ASC Topic 740, Income Taxes, regarding liabilities for unrecognized tax benefits provides guidance for the recognition and measurement in financial statements of uncertain tax positions taken or expected to be taken in a tax return.
The evaluation of a tax position is a two-step process, the first step being recognition. We determine whether it is more-likely-than-not that a tax position will be sustained upon tax examination, including resolution of any related appeals or litigation, based on the technical merits of the position. The technical merits of a tax position derive from both statutory and judicial authority (legislation and statutes, legislative intent, regulations, rulings, and case law) and their applicability to the facts and circumstances of the tax position. If a tax position does not meet the more-likely-than-not recognition threshold, the benefit of that position is not recognized in the financial statements.
The second step is measurement. A tax position that meets the more-likely-than-not recognition threshold is measured to determine the amount of benefit to recognize in the financial statements. The tax position is measured as the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate resolution with a taxing authority. Once the gross unrecognized tax benefit is determined, we also accrue for any interest and penalties, as well as any offsets expected from resultant amendments to federal or state tax returns. We record the aggregate effect of these items in income tax expense in the consolidated statements of operations and comprehensive income. To the extent this tax position would be offset against a similar deferred tax asset for a net operating loss carryforward, a similar tax loss or a tax credit carryforward if such settlement is required or expected in the event the uncertain tax position is disallowed, the liability is treated as a reduction to the related deferred tax asset for a net operating loss carryforward, a similar tax loss or a tax credit carryforward. Otherwise, we record the corresponding liability in accrued liabilities in our consolidated balance sheets.
Warranty Accrual. Our homes are sold with limited third-party warranties. Under our agreement with the issuer of the third-party warranties, we are responsible for performing all of the work for the first two years of the warranty coverage and paying for substantially all of the work required to be performed during years three through ten of the warranties. We record accruals for general and structural warranty claims, as well as accruals for known, unusual warranty-related expenditures. Our warranty accrual is recorded based upon historical payment experience in an amount estimated to be adequate to cover expected costs of materials and outside labor during warranty periods. The determination of the warranty accrual rate for closed homes and the evaluation of our warranty accrual balance at period end are based on an internally developed analysis that includes known facts and interpretations of circumstances, including, among other things, our trends in historical warranty payment levels and warranty payments for claims not considered to be normal and recurring.
Warranty payments are recorded against the warranty accrual. Additional reserves may be established for known, unusual warranty-related expenditures not covered through the independent warranty accrual analysis performed by us. Warranty payments incurred for an individual house may differ from the related reserve established for the home at the time it was closed. The actual disbursements for warranty claims are evaluated in the aggregate to determine if an adjustment to the historical warranty accrual should be recorded.
We assess the reasonableness and adequacy of the reserve and the per-unit reserve amount originally included in home cost of sales, as well as the timing of the reversal of any excess reserve on a quarterly basis, using historical payment data and other relevant information. Our warranty accrual is included in accrued liabilities in the homebuilding section of our consolidated balance sheets and adjustments to our warranty accrual are recorded as an increase or reduction to home cost of sales in the homebuilding section of our consolidated statements of operations and comprehensive income.
Insurance Reserves. The establishment of reserves for estimated losses associated with insurance policies issued by Allegiant and re-insurance agreements issued by StarAmerican are based on actuarial studies that include known facts and interpretations of circumstances, including our experience with similar cases and historical trends involving claim payment patterns, pending levels of unpaid claims, product mix or concentration, claim severity, frequency patterns depending on the business conducted, and changing regulatory and legal environments. It is possible that changes in the insurance payment experience used in estimating our ultimate insurance losses could have a material impact on our insurance reserves. See Note 13 to the Consolidated Financial Statements.
Reserves for Construction Defect Claims. The establishment of reserves for estimated losses to be incurred by our homebuilding subsidiaries associated with (1) the self-insured retention (“SIR”) portion of construction defect claims that are expected to be covered under insurance policies with Allegiant and (2) the entire cost of any construction defect claims that are not expected to be covered by insurance policies with Allegiant are based on actuarial studies that include known facts similar to those established for our insurance reserves. It is possible that changes in the payment experience used in estimating our ultimate losses for construction defect claims could have a material impact on our reserves. See Note 13 to the Consolidated Financial Statements.
Litigation Reserves. We and certain of our subsidiaries have been named as defendants in various cases. We reserve for estimated exposure with respect to these cases based upon currently available information on each case. See Note 17 to the Consolidated Financial Statements.
Derivative Financial Instruments. The derivative instruments we utilize in the normal course of business are interest rate lock commitments and forward sales of mortgage-backed securities, both of which typically are short-term in nature. Forward sales of mortgage-backed securities are utilized to hedge changes in fair value of our interest rate lock commitments as well as mortgage loans held-for-sale that are not under commitments to sell. For forward sales of mortgage-backed securities, as well as interest rate lock commitments that are still outstanding at the end of a reporting period, we record the changes in fair value of the derivatives in revenues in the financial services section of our consolidated statements of operations and comprehensive income with an offset to other assets or accounts payable and accrued liabilities in the financial services section of our consolidated balance sheets, depending on the nature of the change.
At December 31, 2018 and 2017, we had interest rate lock commitments with aggregate principal balances of $101.1 million and $66.6 million, respectively, at average interest rates of 4.78% and 4.15%, respectively. In addition, we had $17.8 million and $33.4 million of mortgage loans held-for-sale at December 31, 2018 and 2017, respectively, that had not yet been committed to a mortgage purchaser. In order to economically hedge the changes in fair value of our interest rate lock commitments and mortgage loans held-for-sale which had not yet been committed to a mortgage purchaser, we had forward sales of securities totaling $65.5 million and $73.0 million at December 31, 2018 and 2017, respectively.
For the years ended December 31, 2018, 2017 and 2016, we recorded net gains (losses) on our derivatives of $0.4 million, $(1.7) million and $1.5 million, respectively. For further discussion of our policies regarding interest rate lock commitments, see our “Revenue Recognition for HomeAmerican” accounting policy section below.
Revenue Recognition for Homebuilding Segments. We recognize home sale revenues from home deliveries when we have satisfied the performance obligations within the sales agreement, which is generally when title to and possession of the home are transferred to the buyer at the home closing date. Revenue from a home delivery includes the base sales price and any purchased options and upgrades and is reduced for any sales price incentives.
We generally do not record the sale of a home or recognize the associated revenue if all of the following criteria are present: (1) HomeAmerican originates the mortgage loan and has not sold the mortgage loan, or loans, as of the end of the pertinent reporting period; and (2) the homebuyer does not meet certain collectability thresholds, based on the type of mortgage loan, related to their credit score, debt to income ratio and loan to value ratio. The deferral is subsequently recognized at the time HomeAmerican sells the respective loan to a third-party purchaser. In the event the gross margin is a loss, we recognize such loss at the time the home is closed.
In certain states where we build, we are not always able to complete certain outdoor features (such as landscaping or pools) prior to closing the home. To the extent these separate deliverables are not complete upon the closing of a home, we defer home sale revenues related to incomplete outdoor features, and recognize that revenue upon completion of the outdoor features.
Revenue Recognition for HomeAmerican. Revenues recorded by HomeAmerican primarily reflect (1) origination fees and (2) the corresponding sale, or expected future sale, of a loan, which will include the estimated earnings from either the release or retention of a loan’s servicing rights. Origination fees are recognized when a loan is originated. When an interest rate lock commitment is made to a customer, we record the expected gain on sale of the mortgage, plus the estimated earnings from the expected sale of the associated servicing rights, adjusted for a pull-through percentage (which is defined as the likelihood that an interest rate lock commitment will be originated), as revenue. As the interest rate lock commitment gets closer to being originated, the expected gain on the sale of that loan plus its servicing rights is updated to reflect current market value and the increase or decrease in the fair value of that interest rate lock commitment is recorded through revenues. At the same time, the expected pull-through percentage of the interest rate lock commitment to be originated is updated (typically an increase as the interest lock commitment gets closer to origination) and, if there has been a change, revenues are adjusted as necessary. After origination, our mortgage loans, generally including their servicing rights, are sold to third-party purchasers in accordance with sale agreements entered into by us with a third-party purchaser of the loans. We make representations and warranties with respect to the status of loans transferred in the sale agreements. The sale agreements generally include statements acknowledging the transfer of the loans is intended by both parties to constitute a sale. Sale of a mortgage loan has occurred when the following criteria, among others, have been met: (1) fair consideration has been paid for transfer of the loan by a third party in an arms-length transaction, (2) all the usual risks and rewards of ownership that are in substance a sale have been transferred by us to the third party purchaser; and (3) we do not have a substantial continuing involvement with the mortgage loan.
We measure mortgage loans held-for-sale at fair value with the changes in fair value being reported in earnings at each reporting date. The impact of recording changes in fair value to earnings did not have a material impact on our financial position, results of operations or cash flows during the years ended December 31, 2018, 2017 or 2016. Our net gains on the sale of mortgage loans were $41.6 million, $39.0 million and $34.0 million for the years ended December 31, 2018, 2017 and 2016, respectively, and are included as a component of revenues in the financial services section of the consolidated statements of operations and comprehensive income.
Home Cost of Sales. Home cost of sales includes the specific construction costs of each home and all applicable land acquisition, land development and related costs, warranty costs and finance and closing costs, including closing cost incentives. We use the specific identification method for the purpose of accumulating home construction costs and allocate costs to each lot within a subdivision associated with land acquisition and land development based upon relative fair value of the lots prior to home construction. Lots within a subdivision typically have comparable fair values, and, as such, we generally allocate costs equally to each lot within a subdivision. We record all home cost of sales when a home is closed and performance obligations have been completed on a house-by-house basis.
When a home is closed, we may not have paid for all costs necessary to complete the construction of the home. This includes (1) construction that has been completed on a house but has not yet been billed or (2) work still to be performed on a home (such as limited punch-list items or certain outdoor features). For each of these items, we create an estimate of the total expected costs to be incurred and, with the exclusion of outdoor features, the estimated total costs for those items, less any amounts paid to date, are included in home cost of sales. Actual results could differ from such estimates. For incomplete outdoor features, we will defer the revenue and any cost of sales on this separate stand-alone deliverable until complete.
Stock-Based Compensation Expense. In accordance with ASC Topic 718, Compensation—Stock Compensation (“ASC 718”), stock-based compensation expense for all share-based payment awards is based on the grant date fair value. For stock option awards granted with just service and/or performance conditions, we estimate the fair value using a Black-Scholes option pricing model. For any stock option awards granted that contain a market condition, we estimate the fair value using a Monte Carlo simulation model. We recognize expense for share-based payment awards based on their varying vesting conditions as follows:
● | Awards with service-based vesting conditions only – Expense is recognized on a straight-line basis over the requisite service period of the award. |
● | Awards with performance-based vesting conditions – Expense is not recognized until it is determined that it is probable the performance-based conditions will be met. When achievement of a performance-based condition is probable, a catch-up of expense will be recorded as if the award had been vesting on a straight-line basis from the award date. The award will continue to be expensed on a straight-line basis until the probability of achieving the performance-based condition changes, if applicable. |
● | Awards with market-based vesting conditions (“Market-Based”) – Expense is recognized on a straight-line basis over the requisite service period, which is the lesser of the derived service period or the explicit service period, if one is present. However, if the market condition is satisfied prior to the end of the requisite service period, we will accelerate all remaining expense to be recognized. |
An annual forfeiture rate is estimated at the time of grant for all share-based payment awards that contain service and/or performance conditions. That rate is revised, if necessary, in subsequent periods if the actual forfeiture rate differs from our estimate.
Earnings (Loss) Per Common Share. For purposes of calculating earnings (loss) per share (“EPS”), a company that has participating security holders (for example, holders of unvested restricted stock that have non-forfeitable dividend rights) is required to utilize the two-class method for calculating earnings per share unless the treasury stock method results in lower EPS. The two-class method is an allocation of earnings/(loss) between the holders of common stock and a company’s participating security holders. Under the two-class method, earnings/(loss) for the reporting period are allocated between common shareholders and other security holders based on their respective rights to receive distributed earnings (i.e., dividends) and undistributed earnings (i.e., net income/(loss)). Our common shares outstanding are comprised of shareholder owned common stock and shares of unvested restricted stock held by participating security holders. Basic EPS is calculated by dividing income or loss attributable to common stockholders by the weighted average number of shares of common stock outstanding, excluding participating shares in accordance with ASC 260. To calculate diluted EPS, basic EPS is further adjusted to include the effect of potentially dilutive stock options outstanding.
2. | Recently Issued Accounting Standards |
Adoption of New Accounting Standards
Accounting Standards Update (“ASU”) 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220) (“ASU 2018-02”). ASU 2018-02 allows for a reclassification from accumulated other comprehensive income to retained earnings for certain tax effects resulting from the Tax Cuts and Jobs Act that was signed into law in December of 2017 (the “Act”). ASU 2018-02 is effective for our interim and annual reporting periods beginning January 1, 2018, and is to be applied either (a) at the beginning of the period of adoption or (b) retrospectively to each period in which the income tax effects of the Act related to items remaining in accumulated other comprehensive income are recognized. On January 1, 2018, we adopted ASU 2018-02 by recognizing an adjustment to the opening balance of retained earnings for certain tax effects related to net unrealized gains on equity investments. The comparative information has not been restated and continues to be reported under the accounting standards in effect for the period. Please see the table below for a summary of all transition adjustments from adoption of new accounting guidance.
ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force (“ASU 2016-18”). ASU 2016-18 amends ASC 830, Statement of Cash Flows and requires restricted cash to be included with cash and cash equivalents when reconciling the beginning and ending amounts on the statements of cash flows. In certain states, we are restricted from using deposits received from our customers who enter into home sale contracts for general purposes unless we take measures to release state imposed restrictions on such deposits received from homebuyers, which may include posting blanket surety bonds. As a result, cash deposits with such restrictions are classified as restricted cash. On January 1, 2018, we adopted ASU 2016-18 using the retrospective transition method. The comparative information in our statements of cash flows has been restated and the impact from adoption of this guidance was not material to our statements of cash flows.
ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force) (“ASU 2016-15”). ASU 2016-15 amends ASC 830, Statement of Cash Flows and clarifies guidance on the classification of certain cash receipts and payments in the statements of cash flows. On January 1, 2018, we adopted ASU 2016-15 using the retrospective transition method. There were no items in our comparative statements of cash flows that required restatement as a result of the adoption of ASU 2016-15 and the impact from adoption of this guidance was not material to our statements of cash flows.
ASU 2016-01, Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). On January 1, 2018, we adopted ASU 2016-01 using a modified retrospective transition method. Prior to this amendment, our equity investments with readily determinable fair values were classified as available for sale with changes in fair value being reported through other comprehensive income. Under the amended standard, any changes in fair value of equity investments with readily determinable fair values are now recognized in net income. We adopted the changes from ASU 2016-01 by recognizing an adjustment to beginning retained earnings for our net unrealized gains/losses on equity investments with readily determinable fair values. The comparative information has not been restated and continues to be reported under the accounting standards in effect for the period. Please see the table below for a summary of all transition adjustments from adoption of new accounting guidance. The effect of the change on income before income taxes for the year ended December 31, 2018 was a decrease of approximately $1.6 million.
ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). In May 2014, ASU 2014-09 was issued which created ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”) and is a comprehensive new revenue recognition model. In addition, ASU 2014-09 amended ASC 340, Other Assets and Deferred Costs, by adding ASC 340-40, Other Assets and Deferred Costs – Contracts with Customers (“ASC 340-40”). On January 1, 2018, we adopted ASC 606 and ASC 340-40 using the modified retrospective transition method applied to contracts that were not completed as of January 1, 2018. We recognized the cumulative effect of initially applying ASC 606 and ASC 340-40 as an adjustment to the opening balance of retained earnings. The comparative information has not been restated and continues to be reported under the accounting standards in effect for the period. Please see the table below for a summary of all transition adjustments from adoption of the new accounting guidance. As a result of adopting ASC 606 and ASC 340-40, there was not a material impact to our consolidated balance sheets or consolidated statements of operations and comprehensive income.
As substantially all of our contracts are completed within a year, we do not disclose the value of unsatisfied performance obligations.
The cumulative effect of the changes made to our consolidated January 1, 2018 balance sheet for the adoption of ASU 2018-02, ASU 2016-01 and ASU 2014-09 were as follows:
Balance at December 31, 2017 | Adjustments due to | Adjustments due to | Adjustments due to | Balance at January 1, 2018 | ||||||||||||||||
Balance Sheet | (Dollars in thousands) | |||||||||||||||||||
Assets: | ||||||||||||||||||||
Homebuilding: | ||||||||||||||||||||
Housing completed or under construction | $ | 936,685 | $ | - | $ | - | $ | 7,406 | $ | 944,091 | ||||||||||
Property and equipment, net | 26,439 | - | - | 25,270 | 51,709 | |||||||||||||||
Prepaid and other assets | 75,666 | - | - | (34,227 | ) | 41,439 | ||||||||||||||
Deferred tax asset, net | 41,480 | - | - | (573 | ) | 40,907 | ||||||||||||||
Financial Services: | ||||||||||||||||||||
Other assets | 9,617 | - | - | 3,898 | 13,515 | |||||||||||||||
Stockholders' Equity: | ||||||||||||||||||||
Retained earnings | 258,164 | (860 | ) | 4,852 | 1,774 | 263,930 | ||||||||||||||
Accumulated other comprehensive income | 3,992 | 860 | (4,852 | ) | - | - |
Accounting Standards Issued But Not Yet Adopted
In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, Leases (“ASU 2016-02”), which is codified in ASC 842, Leases (“ASC 842”) and supersedes current lease guidance in ASC 840. ASC 842 requires a lessee to recognize a right-of-use asset and a corresponding lease liability for substantially all leases. The lease liability will be equal to the present value of the remaining lease payments while the right-of-use asset will be similarly calculated and then adjusted for initial direct costs. In addition, ASC 842 expands the disclosure requirements to increase the transparency and comparability of the amount, timing and uncertainty of cash flows arising from leases. The Company will be adopting the new standard effective January 1, 2019 using the modified retrospective transition method by recognizing a cumulative effect adjustment to the opening balance of retained earnings. We will not apply the standard to the comparative periods presented in the year of adoption. We will elect available practical expedients permitted under the guidance, which among other items, allow the Company to carry forward its historical lease classification and not reassess leases for the definition of lease under the new standard. Upon the adoption of ASC 842, we do not expect to record a right-of-use asset and related lease liability for leases with an initial term of 12 months or less and we plan to account for lease and non-lease components as a single lease component. We are still assessing the potential impact that ASC 842 will have on our financial statements and disclosures, but we expect to recognize net homebuilding liabilities of $33.6 million, primarily related to a lease liability of $34.3 million, and net homebuilding assets of $33.5 million, primarily related to a right-of-use asset of $33.2 million. The cumulative effect adjustment to the opening balance of retained earnings is expected to be a decrease of $0.1 million. The actual impact may differ from our estimate. We do not expect there will be a material impact to our consolidated statements of operations and comprehensive income or consolidated cash flows as a result of adoption of this new guidance.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which requires measurement and recognition of expected credit losses for financial assets held. The amendments in ASU 2016-13 eliminate the probable threshold for initial recognition of a credit loss in current GAAP and reflect an entity’s current estimate of all expected credit losses. ASU 2016-13 is effective for our interim and annual reporting periods beginning January 1, 2020, and is to be applied using a modified retrospective transition method. Earlier adoption is permitted. We do not plan to early adopt ASU 2016-13 and with our current holdings of financial instruments that are subject to credit losses, we do not believe adoption of this guidance will be material to our financial statements.
3. | Supplemental Cash Flow Disclosure |
The table below sets forth supplemental disclosures of cash flow information and non-cash investing and financing activities.
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
| (Dollars in thousands) | |||||||||||
Cash paid for: | ||||||||||||
Interest, net of interest capitalized | $ | 726 | $ | 637 | $ | 717 | ||||||
Income taxes | $ | 30,157 | $ | 49,830 | $ | 29,144 | ||||||
Non-cash investing and financing activities: | ||||||||||||
Unrealized holding gains (losses) on marketable securities, net of tax | $ | (2,536 | ) | $ | 15,204 | $ | 6,127 |
4. | Segment Reporting |
An operating segment is defined as a component of an enterprise for which discrete financial information is available and is reviewed regularly by the Chief Operating Decision Maker (“CODM”), or decision-making group, to evaluate performance and make operating decisions. We have identified our CODM as two key executives—the Chief Executive Officer (“CEO”) and the Chief Operating Officer (“COO”).
We have identified each homebuilding division as an operating segment. Our homebuilding operating segments have been aggregated into the reportable segments noted below because they are similar in the following regards: (1) economic characteristics; (2) housing products; (3) class of homebuyer; (4) regulatory environments; and (5) methods used to construct and sell homes. Our homebuilding reportable segments are as follows:
● | West (Arizona, California, Nevada, Washington and Oregon) |
● | Mountain (Colorado and Utah) |
● | East (mid-Atlantic, which includes Virginia and Maryland, and Florida) |
Our financial services business consists of the operations of the following operating segments: (1) HomeAmerican; (2) Allegiant; (3) StarAmerican; (4) American Home Insurance; and (5) American Home Title. Due to its contributions to consolidated pretax income we consider HomeAmerican to be a reportable segment (“mortgage operations”). The remaining operating segments have been aggregated into one reportable segment (“other”) because they do not individually exceed 10 percent of: (1) consolidated revenue; (2) the greater of (a) the combined reported profit of all operating segments that did not report a loss or (b) the positive value of the combined reported loss of all operating segments that reported losses; or (3) consolidated assets.
Corporate is a non-operating segment that develops and implements strategic initiatives and supports our operating divisions by centralizing key administrative functions such as finance, treasury, information technology, insurance, risk management, litigation and human resources. Corporate also provides the necessary administrative functions to support MDC as a publicly traded company. A portion of the expenses incurred by Corporate are allocated to the homebuilding operating segments based on their respective percentages of assets, and to a lesser degree, a portion of Corporate expenses are allocated to the financial services segments. A majority of Corporate’s personnel and resources are primarily dedicated to activities relating to the homebuilding segments, and, therefore, the balance of any unallocated Corporate expenses is included in the homebuilding operations section of our consolidated statements of operations and comprehensive income.
The following table summarizes revenues for our homebuilding and financial services operations.
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
| (Dollars in thousands) | |||||||||||
Homebuilding | ||||||||||||
West | $ | 1,567,141 | $ | 1,316,069 | $ | 1,128,513 | ||||||
Mountain | 1,080,475 | 805,669 | 756,997 | |||||||||
East | 334,195 | 381,504 | 377,343 | |||||||||
Total homebuilding revenues | $ | 2,981,811 | $ | 2,503,242 | $ | 2,262,853 | ||||||
Financial Services | ||||||||||||
Mortgage operations | $ | 53,476 | $ | 48,841 | $ | 41,585 | ||||||
Other | 29,929 | 25,531 | 22,406 | |||||||||
Total financial services revenues | $ | 83,405 | $ | 74,372 | $ | 63,991 | ||||||
Total revenues | $ | 3,065,216 | $ | 2,577,614 | $ | 2,326,844 |
The following table summarizes pretax income (loss) for our homebuilding and financial services operations.
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands) | ||||||||||||
Homebuilding | ||||||||||||
West | $ | 128,829 | $ | 79,719 | $ | 73,594 | ||||||
Mountain | 134,710 | 86,428 | 73,104 | |||||||||
East | 12,611 | 14,418 | 4,949 | |||||||||
Corporate (1) | (58,656 | ) | 5,374 | (36,269 | ) | |||||||
Total homebuilding pretax income | $ | 217,494 | $ | 185,939 | $ | 115,378 | ||||||
Financial Services | ||||||||||||
Mortgage operations | $ | 31,920 | $ | 28,628 | $ | 23,845 | ||||||
Other | 14,440 | 15,165 | 12,558 | |||||||||
Total financial services pretax income | $ | 46,360 | $ | 43,793 | $ | 36,403 | ||||||
Total pretax income | $ | 263,854 | $ | 229,732 | $ | 151,781 | ||||||
_______________________ |
(1) The pretax gain for the year ended December 31, 2017 was driven by $53.6 million in realized gains due to the sale of investments.
The following table summarizes total assets for our homebuilding and financial services operations. The assets in our West, Mountain and East segments consist primarily of inventory while the assets in our Corporate segment primarily include cash and cash equivalents, marketable securities, and our deferred tax assets. The assets in our financial services segment consist mostly of cash and cash equivalents, marketable securities and mortgage loans held-for-sale.
December 31, | ||||||||
2018 | 2017 | |||||||
| (Dollars in thousands) | |||||||
Homebuilding assets | ||||||||
West | $ | 1,301,374 | $ | 1,084,756 | ||||
Mountain | 793,150 | 674,057 | ||||||
East | 169,485 | 201,684 | ||||||
Corporate | 484,193 | 597,589 | ||||||
Total homebuilding assets | $ | 2,748,202 | $ | 2,558,086 | ||||
Financial services assets | ||||||||
Mortgage operations | $ | 159,677 | $ | 152,345 | ||||
Other | 93,198 | 69,861 | ||||||
Total financial services assets | $ | 252,875 | $ | 222,206 | ||||
Total assets | $ | 3,001,077 | $ | 2,780,292 |
5. | Earnings Per Share |
On November 20, 2017, MDC’s board of directors approved an 8% stock dividend that was distributed on December 19, 2017 to shareholders of record on December 5, 2017. Additionally, on November 21, 2016, MDC’s board of directors approved a 5% stock dividend that was distributed on December 20, 2016 to shareholders of record on December 6, 2016. In accordance with ASC 260, basic and diluted earnings per share amounts, weighted-average shares outstanding, and dividends declared per share have been restated for all appropriate periods presented to reflect the effect of these stock dividends. The following table shows our basic and diluted EPS calculations:
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||
Numerator | ||||||||||||
Net income | $ | 210,780 | $ | 141,835 | $ | 103,211 | ||||||
Less: distributed earnings allocated to participating securities | (413 | ) | (257 | ) | (163 | ) | ||||||
Less: undistributed earnings allocated to participating securities | (846 | ) | (441 | ) | (179 | ) | ||||||
Net income attributable to common stockholders (numerator for basic earnings per share) | 209,521 | 141,137 | 102,869 | |||||||||
Add back: undistributed earnings allocated to participating securities | 846 | 441 | 179 | |||||||||
Less: undistributed earnings reallocated to participating securities | (833 | ) | (431 | ) | (179 | ) | ||||||
Numerator for diluted earnings per share under two class method | $ | 209,534 | $ | 141,147 | $ | 102,869 | ||||||
Denominator | ||||||||||||
Weighted-average common shares outstanding | 56,084,373 | 55,663,908 | 55,389,898 | |||||||||
Add: dilutive effect of stock options | 911,181 | 1,237,553 | 173,022 | |||||||||
Add: dilutive effect of performance stock units | 255,150 | - | - | |||||||||
Denominator for diluted earnings per share under two class method | 57,250,704 | 56,901,461 | 55,562,920 | |||||||||
Basic Earnings Per Common Share | $ | 3.74 | $ | 2.54 | $ | 1.86 | ||||||
Diluted Earnings Per Common Share | $ | 3.66 | $ | 2.48 | $ | 1.85 |
Diluted EPS for the years ended December 31, 2018, 2017 and 2016 excluded options to purchase approximately 0.7 million, 0.8 million and 5.6 million shares, respectively, of common stock because the effect of their inclusion would be anti-dilutive.
6. | Accumulated Other Comprehensive Income |
The following table sets forth our changes in accumulated other comprehensive income:
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands) | ||||||||||||
Unrealized gains (losses) on available-for-sale marketable securities (1) : | ||||||||||||
Beginning balance | $ | 3,992 | $ | 7,730 | $ | 3,657 | ||||||
Adoption of accounting standards (Note 2) | (3,992 | ) | - | - | ||||||||
Other comprehensive income (loss) before reclassifications | - | 7,320 | 3,844 | |||||||||
Amounts reclassified from AOCI (2) | - | (11,058 | ) | 229 | ||||||||
Ending balance | $ | - | $ | 3,992 | $ | 7,730 | ||||||
Unrealized gains on available-for-sale metropolitan district bond securities (1) : | ||||||||||||
Beginning balance | $ | - | $ | 14,341 | $ | 12,058 | ||||||
Other comprehensive income before reclassifications | - | 7,884 | 2,283 | |||||||||
Amounts reclassified from AOCI (2) | - | (22,225 | ) | - | ||||||||
Ending balance | $ | - | $ | - | $ | 14,341 | ||||||
Total ending AOCI | $ | - | $ | 3,992 | $ | 22,071 |
(1) All amounts net-of-tax.
(2) See separate table below for details about these reclassifications.
During the first quarter of 2018, an election was made to reclassify the income tax effects of the Tax Cuts and Jobs Act related to net unrealized gains on equity investments from accumulated other comprehensive income to retained earnings. See Note 2 for further discussion of adoption of new accounting standards.
The Metropolitan District Limited Tax General Obligation Capital Appreciation Bonds Series 2007 (the “Metro Bonds”) were acquired from a quasi-municipal corporation in the state of Colorado, which was formed to help fund and maintain the infrastructure associated with a master-planned community developed by our Company. During the 2017 third quarter, we sold the Metro Bonds for net proceeds of $44.3 million. With a cost basis of $8.5 million, we recorded a realized gain of $35.8 million, which is included in interest and other income in the homebuilding section of our consolidated statements of operations and comprehensive income for the year ended December 31, 2017.
The following table sets forth the activity related to reclassifications out of accumulated other comprehensive income (loss) related to available for sale securities:
Year Ended December 31, | ||||||||||||
Affected Line Item in the Statements of Operations | 2018 | 2017 | 2016 | |||||||||
(Dollars in thousands) | ||||||||||||
Homebuilding: Net realized gains (losses) from the sales of marketable securities | $ | - | $ | 17,775 | $ | 979 | ||||||
Homebuilding: Realized gain from the sale of metropolitan district bond securities (related party) | - | 35,847 | - | |||||||||
Homebuilding: Other-than-temporary impairment of marketable securities | - | (51 | ) | (1,070 | ) | |||||||
Financial services: Interest and other income | - | 347 | 95 | |||||||||
Financial services: Other-than-temporary impairment of marketable securities | - | (235 | ) | (373 | ) | |||||||
Income before income taxes | - | 53,683 | (369 | ) | ||||||||
Provision for income taxes | - | (20,400 | ) | 140 | ||||||||
Net income | $ | - | $ | 33,283 | $ | (229 | ) |
7. | Fair Value Measurements |
ASC Topic 820, Fair Value Measurements (“ASC 820”), defines fair value, establishes guidelines for measuring fair value and requires disclosures regarding fair value measurements. ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs, other than quoted prices in active markets, that are either directly or indirectly observable; and Level 3, defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The following table sets forth the fair values and methods used for measuring the fair values of financial instruments on a recurring basis:
Fair Value | ||||||||||
Financial Instrument | Hierarchy | December 31, 2018 | December 31, 2017 | |||||||
(Dollars in thousands) | ||||||||||
Cash and cash equivalents | ||||||||||
Debt securities (available-for-sale) | Level 1 | $ | 34,866 | $ | 99,863 | |||||
Marketable securities | ||||||||||
Equity securities | Level 1 | $ | 40,879 | $ | 42,004 | |||||
Debt securities (available-for-sale) | Level 1 | - | 49,634 | |||||||
Total marketable securities | $ | 40,879 | $ | 91,638 | ||||||
Mortgage loans held-for-sale, net | Level 2 | $ | 149,211 | $ | 138,114 |
The following methods and assumptions were used to estimate the fair value of each class of financial instruments as of December 31, 2018 and 2017.
Cash and cash equivalents (excluding debt securities with an original maturity of three months or less), restricted cash, trade and other receivables, prepaid and other assets, accounts payable, accrued liabilities and borrowings on our revolving credit facility. Fair value approximates carrying value.
Equity securities. Our equity securities consist of holdings in common stock, preferred stock and exchange traded funds. As of December 31, 2018, all of our equity securities were recorded at fair value with all changes in fair value recorded to net gain or loss on marketable equity securities in the financial services section of our consolidated statements of operations and comprehensive income. As of December 31, 2017, all of our equity securities were treated as available-for-sale investments and as such, were recorded at fair value with all changes in fair value initially recorded through AOCI, subject to an assessment to determine if an unrealized loss, if applicable, was other-than-temporary. See Note 2 for further discussion of adoption of new accounting standards.
Debt securities. Our debt securities consist of U.S. government securities. As of December 31, 2018 and December 31, 2017, all of our debt securities were treated as available-for-sale investments and, as such, are recorded at fair value with all changes in fair value initially recorded through AOCI, subject to an assessment to determine if any unrealized loss, if applicable, is other-than-temporary.
Each quarter we assess all of our securities in an unrealized loss position (excluding marketable equity securities subsequent to the adoption of ASU 2016-01 – see Note 2 for further discussion of adoption of new accounting standards) for a potential other-than-temporary impairment (“OTTI”). If the unrealized loss is determined to be other-than-temporary, an OTTI is recorded in other-than-temporary impairment of marketable securities in the homebuilding or financial services sections of our consolidated statements of operations and comprehensive income. For the years ended December 31, 2018, 2017 and 2016, we recorded pretax OTTIs of $0.0 million, $0.3 million and $1.4 million, respectively, for certain marketable securities that were in an unrealized loss position as of the end of each respective period.
The following tables set forth the amortized cost and estimated fair value of our available-for-sale debt securities.
December 31, 2018 | ||||||||||||||||
Amortized | OTTI | Net Amortized Cost | Fair Value | |||||||||||||
| (Dollars in thousands) | |||||||||||||||
Financial Services | ||||||||||||||||
Cash and cash equivalents | ||||||||||||||||
Debt securities | $ | 34,866 | $ | - | $ | 34,866 | $ | 34,866 |
December 31, 2017 | ||||||||||||||||
Amortized | OTTI | Net Amortized Cost | Fair Value | |||||||||||||
| (Dollars in thousands) | |||||||||||||||
Homebuilding | ||||||||||||||||
Cash and cash equivalents | ||||||||||||||||
Debt securities | $ | 99,663 | $ | - | $ | 99,663 | $ | 99,663 | ||||||||
Marketable securities | ||||||||||||||||
Debt securities | $ | 49,634 | $ | - | $ | 49,634 | $ | 49,634 | ||||||||
Financial Services | ||||||||||||||||
Cash and cash equivalents | ||||||||||||||||
Debt securities | $ | 200 | $ | - | $ | 200 | $ | 200 |
The following table reconciles the net loss recognized during the year ended December 31, 2018 on equity securities to the unrealized loss recognized during the period on equity securities still held at the reporting date.
Year Ended | ||||
December 31, 2018 | ||||
(Dollars in thousands) | ||||
Net loss recognized during the period on equity securities | $ | (3,745 | ) | |
Less: Net loss recognized during the period on equity securities sold during the period | (534 | ) | ||
Unrealized loss recognized during the reporting period on equity securities still held at the reporting date | $ | (3,211 | ) |
Mortgage Loans Held-for-Sale, Net. Our mortgage loans held-for-sale, which are measured at fair value on a recurring basis include (1) mortgage loans held-for-sale that are under commitments to sell and (2) mortgage loans held-for-sale that were not under commitments to sell. At December 31, 2018 and 2017, we had $130.8 million and $103.5 million, respectively, of mortgage loans held-for-sale that were under commitments to sell. The fair value for those loans was based on quoted market prices for those mortgage loans, which are Level 2 fair value inputs. At December 31, 2018 and 2017, we had $18.5 million and $34.6 million, respectively, of mortgage loans held-for-sale that were not under commitments to sell. The fair value for those loans was primarily based upon the estimated market price received from an outside party, which is a Level 2 fair value input. The unpaid principal balances of all mortgage loans held for sale at December 31, 2018 and 2017 were $143.9 million and $133.8 million, respectively.
Mortgage Repurchase Facility. The debt associated with our Mortgage Repurchase Facility (see Note 16 for further discussion) is at floating rates that approximate current market rates and have relatively short-term maturities, generally within 30 days. The fair value approximates carrying value and is based on Level 2 inputs.
Senior Notes. The estimated values of the senior notes in the following table are based on Level 2 inputs, which primarily reflect estimated prices for our senior notes which were provided by multiple sources.
December 31, 2018 | December 31, 2017 | |||||||||||||||
Carrying | Fair Value | Carrying | Fair Value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
$250 Million 5⅝% Senior Notes due February 2020, net | $ | 248,850 | $ | 253,413 | $ | 247,853 | $ | 261,991 | ||||||||
$250 Million 5½% Senior Notes due January 2024, net | 248,789 | 242,983 | 248,585 | 263,617 | ||||||||||||
$500 Million 6% Senior Notes due January 2043, net | 490,328 | 386,552 | 490,159 | 493,094 | ||||||||||||
Total | $ | 987,967 | $ | 882,948 | $ | 986,597 | $ | 1,018,702 |
8. | Inventories |
The table below sets forth, by reportable segment, information relating to our homebuilding inventories.
December 31, | December 31, | |||||||
2018 | 2017 | |||||||
(Dollars in thousands) | ||||||||
Housing Completed or Under Construction: | ||||||||
West | $ | 521,960 | $ | 489,136 | ||||
Mountain | 347,738 | 328,897 | ||||||
East | 82,738 | 118,652 | ||||||
Subtotal | 952,436 | 936,685 | ||||||
Land and Land Under Development: | ||||||||
West | 705,591 | 517,697 | ||||||
Mountain | 402,657 | 309,072 | ||||||
East | 72,310 | 66,282 | ||||||
Subtotal | 1,180,558 | 893,051 | ||||||
Total Inventories | $ | 2,132,994 | $ | 1,829,736 |
Inventory impairments recognized by segment for the years ended December 31, 2018, 2017 and 2016 are shown in the table below.
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands) | ||||||||||||
Housing Completed or Under Construction: | ||||||||||||
West | $ | 2,860 | $ | 4,733 | $ | 364 | ||||||
Mountain | 417 | 390 | 574 | |||||||||
East | 1,227 | 2,720 | 1,390 | |||||||||
Subtotal | 4,504 | 7,843 | 2,328 | |||||||||
Land and Land Under Development: | ||||||||||||
West | 16,198 | 1,252 | 1,036 | |||||||||
Mountain | 958 | 380 | 589 | |||||||||
East | 190 | 535 | 6,220 | |||||||||
Subtotal | 17,346 | 2,167 | 7,845 | |||||||||
Total Inventory Impairments | $ | 21,850 | $ | 10,010 | $ | 10,173 |
During the year ended December 31, 2018, we recorded $21.9 million of inventory impairments, of which $19.1 million related to seven projects in our West segment, $1.4 million related to five projects in our East segment and $1.4 million related to three projects in our Mountain segment.
During the year ended December 31, 2017, we recorded $10.0 million of inventory impairments, of which $3.2 million related to five projects in our East segment, $6.0 million related to four projects in our West segment and $0.8 million related to one project in our Mountain segment.
During the year ended December 31, 2016, we recorded $10.2 million of inventory impairments, of which $7.6 million related to five projects in our East segment, $1.4 million related to one project in our West segment and $1.2 million related to one project in our Mountain segment.
The table below provides quantitative data, for the periods presented, used in determining the fair value of the impaired inventory.
Impairment Data | Quantitative Data | ||||||||||||||||||||
Three Months Ended | Total | Inventory | Fair Value of | Number of | Discount Rate | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
March 31, 2018 | 24 | $ | 550 | $ | 5,223 | 2 | 12% | ||||||||||||||
June 30, 2018 | 17 | 200 | 767 | 1 | 12% | ||||||||||||||||
September 30, 2018 | 17 | 11,098 | 29,874 | 2 | 12% | - | 18% | ||||||||||||||
December 31, 2018 | 20 | 10,002 | 32,248 | 10 | 12% | - | 18% | ||||||||||||||
Total | $ | 21,850 | |||||||||||||||||||
March 31, 2017 | 33 | $ | 4,850 | $ | 19,952 | 2 | 12% | to | 18% | ||||||||||||
June 30, 2017 | 35 | - | - | - | N/A | ||||||||||||||||
September 30, 2017 | 33 | 4,540 | 52,190 | 9 | 10% | - | 15% | ||||||||||||||
December 31, 2017 | 23 | 620 | 14,245 | 2 | 10% | - | 12% | ||||||||||||||
Total | $ | 10,010 | |||||||||||||||||||
March 31, 2016 | 14 | $ | - | $ | - | - | N/A | ||||||||||||||
June 30, 2016 | 17 | 1,600 | 6,415 | 2 | 12% | to | 15% | ||||||||||||||
September 30, 2016 | 25 | 4,700 | 12,295 | 2 | 15% | to | 18% | ||||||||||||||
December 31, 2016 | 40 | 3,873 | 23,657 | 3 | 12% | to | 15% | ||||||||||||||
Total | $ | 10,173 |
9. | Capitalization of Interest |
We capitalize interest to inventories during the period of development in accordance with ASC Topic 835, Interest (“ASC 835”). Homebuilding interest capitalized as a cost of inventories is included in cost of sales during the period that related units or lots are delivered. To the extent our homebuilding debt exceeds our qualified assets as defined in ASC 835, we expense a portion of the interest incurred. Qualified homebuilding assets consist of all lots and homes, excluding finished unsold homes or finished models, within projects that are actively selling or under development. The table set forth below summarizes homebuilding interest activity. For all periods presented below, our qualified assets exceeded our homebuilding debt and as such, all interest incurred has been capitalized.
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands) | ||||||||||||
Homebuilding interest incurred | $ | 62,631 | $ | 55,170 | $ | 52,681 | ||||||
Less: Interest capitalized | (62,631 | ) | (55,170 | ) | (52,681 | ) | ||||||
Homebuilding interest expensed | $ | - | $ | - | $ | - | ||||||
Interest capitalized, beginning of period | $ | 57,541 | $ | 68,085 | $ | 77,541 | ||||||
Plus: Interest capitalized during period | 62,631 | 55,170 | 52,681 | |||||||||
Less: Previously capitalized interest included in home and land cost of sales | (65,327 | ) | (65,714 | ) | (62,137 | ) | ||||||
Interest capitalized, end of period | $ | 54,845 | $ | 57,541 | $ | 68,085 |
10. | Homebuilding Prepaid and Other Assets |
The following table sets forth the components of homebuilding prepaid and other assets.
December 31, | ||||||||
2018 | 2017 | |||||||
(Dollars in thousands) | ||||||||
Land option deposits | $ | 23,805 | $ | 22,203 | ||||
Deferred marketing costs (Note 2) | - | 34,227 | ||||||
Prepaid expenses | 7,324 | 6,128 | ||||||
Goodwill | 6,008 | 6,008 | ||||||
Deferred debt issuance costs on revolving credit facility, net | 7,662 | 5,880 | ||||||
Other | 995 | 1,220 | ||||||
Total | $ | 45,794 | $ | 75,666 |
11. | Homebuilding Accrued Liabilities and Financial Services Accounts Payable and Accrued Liabilities |
The following table sets forth information relating to homebuilding accrued liabilities.
December 31, | ||||||||
2018 | 2017 | |||||||
(Dollars in thousands) | ||||||||
Accrued compensation and related expenses | $ | 39,459 | $ | 32,600 | ||||
Accrued interest | 27,734 | 27,734 | ||||||
Warranty accrual | 28,262 | 21,909 | ||||||
Construction defect claim reserves | 8,464 | 8,406 | ||||||
Customer and escrow deposits | 34,463 | 36,144 | ||||||
Land development and home construction accruals | 8,683 | 8,001 | ||||||
Other accrued liabilities | 49,182 | 31,518 | ||||||
Total accrued liabilities | $ | 196,247 | $ | 166,312 |
The following table sets forth information relating to financial services accounts payable and accrued liabilities.
December 31, | ||||||||
2018 | 2017 | |||||||
(Dollars in thousands) | ||||||||
Insurance reserves | $ | 46,844 | $ | 44,280 | ||||
Accounts payable and other accrued liabilities | 11,699 | 8,821 | ||||||
Total accounts payable and accrued liabilities | $ | 58,543 | $ | 53,101 |
12. | Warranty Accrual |
The table set forth below summarizes accrual, adjustment and payment activity related to our warranty accrual for the years ended December 31, 2018, 2017 and 2016. During 2018, 2017 and 2016, we recorded $3.4 million, $1.3 million and $7.5 million, respectively, in adjustments to increase our warranty accrual. The adjustments are primarily due to unexpected warranty related expenditures, which began during the second half of 2015 and continued, to a lesser extent, through 2018. Additionally, from time to time, we change our warranty accrual rates based on payment trends. Any changes made to those rates did not materially affect our warranty expense or gross margin from home sales for the years ended December 31, 2018, 2017 and 2016.
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands) | ||||||||||||
Balance at beginning of period | $ | 21,909 | $ | 20,678 | $ | 15,328 | ||||||
Expense provisions | 14,513 | 10,769 | 8,905 | |||||||||
Cash payments | (11,573 | ) | (10,879 | ) | (11,017 | ) | ||||||
Adjustments | 3,413 | 1,341 | 7,462 | |||||||||
Balance at end of period | $ | 28,262 | $ | 21,909 | $ | 20,678 |
13. | Insurance and Construction Defect Claim Reserves |
The following table summarizes our insurance and defect claim reserves activity for the years ended December 31, 2018, 2017 and 2016. These reserves are included as a component of accrued liabilities in either the financial services or homebuilding sections of the consolidated balance sheets.
December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands) | ||||||||||||
Balance at beginning of period | $ | 52,686 | $ | 50,954 | $ | 47,061 | ||||||
Expense provisions | 11,213 | 9,697 | 7,531 | |||||||||
Cash payments, net of recoveries | (8,591 | ) | (9,215 | ) | (3,638 | ) | ||||||
Adjustments | - | 1,250 | - | |||||||||
Balance at end of period | $ | 55,308 | $ | 52,686 | $ | 50,954 |
During 2017, we recorded a $1.3 million adjustment to increase our insurance and construction defect claim reserves. The adjustments were related to greater than expected expenditures by our homebuilding subsidiaries. No such adjustments were required for the years ended December 31, 2018 and 2016.
In the ordinary course of business, we make payments from our insurance and construction defect claim reserves to settle litigation claims arising primarily from our homebuilding activities. These payments are irregular in both their timing and their magnitude. As a result, the cash payments, net of recoveries shown for the years ended December 31, 2018, 2017, and 2016, are not necessarily indicative of what future cash payments will be for subsequent periods.
14. | Income Taxes |
Our provision for (benefit from) income taxes for the years ended December 31, 2018, 2017 and 2016 consisted of the following:
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
| (Dollars in thousands) | |||||||||||
Current tax provision: | ||||||||||||
Federal | $ | 47,547 | $ | 41,737 | $ | 32,102 | ||||||
State | 1,798 | 1,374 | 323 | |||||||||
Total current | 49,345 | 43,111 | 32,425 | |||||||||
Deferred tax provision: | ||||||||||||
Federal | (2,755 | ) | 37,398 | 10,960 | ||||||||
State | 6,484 | 7,388 | 5,185 | |||||||||
Total deferred | 3,729 | 44,786 | 16,145 | |||||||||
Provision for income taxes | $ | 53,074 | $ | 87,897 | $ | 48,570 |
The provision for (benefit from) income taxes differs from the amount that would be computed by applying the statutory federal income tax rate of 21% in 2018 and 35% in 2017 and 2016 to income before income taxes as a result of the following:
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands) | ||||||||||||
Tax expense computed at federal statutory rate | $ | 55,409 | $ | 80,406 | $ | 53,123 | ||||||
State income tax expense, net of federal benefit | 9,661 | 6,432 | 4,553 | |||||||||
Other permanent differences | (31 | ) | (748 | ) | (647 | ) | ||||||
Domestic manufacturing deduction | - | (5,387 | ) | (5,563 | ) | |||||||
Limitation on executive compensation | 2,912 | - | - | |||||||||
Rate change effect of tax method changes | (5,661 | ) | - | - | ||||||||
Tax expense (benefit) related to an increase (decrease) in unrecognized tax benefits | 4,680 | 75 | 75 | |||||||||
Expiration of stock-based compensation | 415 | 2,832 | - | |||||||||
Federal energy credits | (12,446 | ) | - | (3,428 | ) | |||||||
Rate changes | (78 | ) | 10,018 | - | ||||||||
Change in valuation allowance | (885 | ) | (8,978 | ) | 253 | |||||||
Other | (902 | ) | 3,247 | 204 | ||||||||
Provision for income taxes | $ | 53,074 | $ | 87,897 | $ | 48,570 | ||||||
Effective tax (benefit) rate | 20.1 | % | 38.3 | % | 32.0 | % |
The year-over-year change in our effective tax rate from 2017 to 2018 was impacted by the following items:
(1) The net impact from the enactment of the Tax Cuts and Jobs Act, which reduced the Federal corporate tax rate from 35% to 21% but also reduced the deductibility of certain executive based compensation and eliminated the domestic manufacturing deduction beginning in 2018 and resulted in a $10.0 million adjustment in the fourth quarter of 2017 to reduce the carrying value of our net deferred tax assets due to the reduction in the Federal tax rate.
(2) Our effective tax rate in 2018 includes a benefit from energy tax credits, the majority of which relate to homes closed during 2017, which were not included in our 2017 effective tax rate because the credit was retroactively extended after December 31, 2017.
(3) Our effective tax rate in 2018 includes the benefit of certain tax method changes that were implemented with the filing of our 2017 Federal tax return.
(4) Our effective tax rate in 2018 includes an increase in our liability for uncertain tax positions.
(5) Our effective tax rate in 2017 includes the release of a valuation allowance related to our metropolitan district bond securities that were sold in 2017.
The year-over-year change in our effective tax rate from 2016 to 2017 was impacted by the following items:
(1) The Federal tax rate change from 35% to 21%, which required an adjustment to the carrying value of our net deferred tax assets at December 31, 2017 by $10.0 million.
(2) Our effective tax rate in 2017 includes the expiration of stock-based compensation awards, which were recognized through the income tax provision in 2017 according to Accounting Standards Update 2016-09, Compensation – Stock Compensation: Improvements to Employee Share-Based Payment Accounting, as opposed to additional paid-in capital in 2016.
(3) Our effective tax rate in 2017 includes the release of a valuation allowance related to our metropolitan district bond securities that were sold in 2017.
(4) Our effective tax rate in 2016 includes a benefit from energy credits, which were not included in 2017 because the credit had not been extended to 2017 as of December 31, 2017.
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of the assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The tax effects of significant temporary differences that give rise to the net deferred tax asset are as follows:
December 31, | ||||||||
2018 | 2017 | |||||||
| (Dollars in thousands) | |||||||
Deferred tax assets: | ||||||||
State net operating loss carryforwards | $ | 18,045 | $ | 25,398 | ||||
Stock-based compensation expense | 11,767 | 10,280 | ||||||
Warranty, litigation and other reserves | 12,844 | 10,763 | ||||||
Accrued compensation | 2,622 | 699 | ||||||
Asset impairment charges | 5,848 | 3,738 | ||||||
Inventory, additional costs capitalized for tax purposes | 5,863 | 4,260 | ||||||
Other, net | 1,680 | 1,887 | ||||||
Total deferred tax assets | 58,669 | 57,025 | ||||||
Valuation allowance | (7,598 | ) | (8,170 | ) | ||||
Total deferred tax assets, net of valuation allowance | 51,071 | 48,855 | ||||||
Deferred tax liabilities: | ||||||||
Property, equipment and other assets | 8,440 | 3,705 | ||||||
Deferral of profit on home sales | 1,817 | - | ||||||
Unrealized gain on marketable securities | 375 | 1,290 | ||||||
Other, net | 3,261 | 2,380 | ||||||
Total deferred tax liabilities | 13,893 | 7,375 | ||||||
Net deferred tax asset | $ | 37,178 | $ | 41,480 |
At December 31, 2018, we had $18.0 million in tax-effected state net operating loss carryforwards. The state operating loss carryforwards, if unused, will begin to expire in 2019.
At December 31, 2018 we had a valuation allowance of $7.6 million, a decrease of $0.6 million from the prior year. The valuation allowance is related to various state net operating loss carryforwards where realization is uncertain at this time due to the limited carryforward periods coupled with minimal activity that exists in certain states.
At December 31, 2018 and 2017, our total liability for uncertain tax positions was $10.4 million and $0.5 million, respectively, a portion of which has been offset against our state net operating loss carryforward deferred tax asset. The following table summarizes activity for the gross unrecognized tax benefit component of our total liability for uncertain tax positions for the years ended December 31, 2018, 2017 and 2016:
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands) | ||||||||||||
Gross unrecognized tax benefits at beginning of year | $ | 547 | $ | 577 | $ | 488 | ||||||
Increases related to prior year tax positions | 8,190 | 94 | 156 | |||||||||
Decreases related to prior year tax positions | - | - | - | |||||||||
Lapse of applicable statute of limitations | (158 | ) | (124 | ) | (67 | ) | ||||||
Gross unrecognized tax benefits at end of year | $ | 8,579 | $ | 547 | $ | 577 |
At December 31, 2018 and 2017, there was $3.5 million and $0.5 million of unrecognized tax benefits that if recognized, would reduce our effective tax rate.
The net expense for interest and penalties for the years ended December 31, 2018, 2017 and 2016 was $1.9 million, $0.0 million and $0.3 million, respectively, and are included in provision for income taxes in the consolidated statements of operations and comprehensive income.
We have taken positions in certain taxing jurisdictions for which it is reasonably possible that the total amounts of unrecognized tax benefits may decrease within the next twelve months. The possible decrease could result from additional information becoming available supporting the Company’s calculation of the tax benefit under applicable tax law. The estimated range of the reasonably possible decrease is $0.0 million to $3.0 million.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various state jurisdictions. We are subject to U.S. federal income tax examination for calendar tax years ending 2015 through 2018. Additionally, we are subject to various state income tax examinations for the 2014 through 2018 calendar tax years.
As of December 31, 2018, we have completed our assessment of the impact of the Tax Cuts and Job Act and as a result there were no changes to the provisional amounts recorded as of December 31, 2017.
15. | Related Party Transactions |
The Company has a sublease agreement with CVentures, Inc. Larry A. Mizel, the Chief Executive Officer of the Company, is the President of CVentures, Inc. The sublease is for office space that CVentures, Inc. has continuously leased from the Company as disclosed in the Form 8-K filed July 27, 2005 and the Form 8-K filed March 28, 2006. The sublease term commenced November 1, 2016 and will continue through October 31, 2021, with an option to extend to October 31, 2026. The sublease agreement is for approximately 5,437 rentable square feet at a base rent that increases over the initial term from $26.50 to $28.68 per rentable square foot per year, and increasing over the extension term from $29.26 to $31.67 per rentable square foot per year. The sublease rent is an allocation of the rent under the master lease agreement based on the sublease square footage.
We previously entered into a transaction (the “Transaction”) with The Villages at Castle Rock Metropolitan District No. 6 (the “District”). The District is a quasi-municipal corporation and political subdivision of the State of Colorado. The Board of Directors of the District currently is comprised of employees of the Company. The District was formed to provide funding for certain land development costs associated with the construction of homes in our Cobblestone subdivision. Pursuant to the terms of the Transaction, the District sold to the Company approximately $22.5 million in Metro Bonds and a $1.6 million Limited Tax General Obligation Subordinate Bond (the “Subordinate Bond”) in exchange for title to approximately $28.6 million in land development improvements to the District. In addition, over the prior years, the Company has provided certain advances to the District to help fund the infrastructure of the District (the “Developer Advances”). As discussed in Note 6, we sold the Metro Bonds during the 2017 third quarter. While the Company still legally has a receivable from the District related to the Subordinate Bond and Developer Advances, these have no value for US GAAP or income tax purposes.
During the years ended December 31, 2018, 2017 and 2016, we received payments from the Metro District in the amount of $0, $0 and $1.2 million, respectively, and recorded $0, $1.4 million, $1.7 million, respectively, in interest income. The interest income amounts are included in interest and other income in the homebuilding section of our consolidated statements of operations and comprehensive income.
We contributed $1.0 million, $3.0 million, $1.0 million in cash to the MDC/Richmond American Homes Foundation (the “Foundation”) for each of the years ended December 31, 2018, 2017, and 2016, respectively. The Foundation is a Delaware non-profit corporation that was incorporated on September 30, 1999.
The Foundation is a non-profit organization operated exclusively for charitable, educational and other purposes beneficial to social welfare within the meaning of Section 501(c)(3) of the Internal Revenue Code. The following Directors and/or officers of the Company served as directors of the Foundation at December 31, 2018, all of whom serve without compensation.
Name | MDC Title | |
Larry A. Mizel | Chairman and CEO | |
David D. Mandarich | President and COO |
Three other individuals, who are independent of the Company, also serve as directors of the Foundation. All directors of the Foundation serve without compensation.
16. | Lines of Credit and Total Debt Obligations |
Revolving Credit Facility. We have an unsecured revolving credit agreement (“Revolving Credit Facility”) with a group of lenders, which may be used for general corporate purposes. This agreement was amended on November 1, 2018 to (1) extend the Revolving Credit Facility maturity to December 18, 2023, (2) increase the aggregate commitment from $700 million to $1 billion (the “Commitment”) and (3) provide that the aggregate amount of the commitments may increase to an amount not to exceed $1.5 billion upon our request, subject to receipt of additional commitments from existing or additional lenders and, in the case of additional lenders, the consent of the co-administrative agents. As defined in the Revolving Credit Facility, interest rates on base rate borrowings are equal to the highest of (1) 0.0%, (2) a prime rate, (3) a federal funds effective rate plus 1.50%, and (4) a specified eurocurrency rate plus 1.00% and, in each case, plus a margin that is determined based on our credit ratings and leverage ratio. Interest rates on eurocurrency borrowings are equal to a specified eurocurrency rate plus a margin that is determined based on our credit ratings and leverage ratio. At any time at which our leverage ratio, as of the last day of the most recent calendar quarter, exceeds 55%, the aggregate principal amount of all consolidated senior debt borrowings outstanding may not exceed the borrowing base. There is no borrowing base requirement if our leverage ratio, as of the last day of the most recent calendar quarter, is 55% or less.
The Revolving Credit Facility is fully and unconditionally guaranteed, jointly and severally, by most of our homebuilding segment subsidiaries. The facility contains various representations, warranties and covenants that we believe are customary for agreements of this type. The financial covenants include a consolidated tangible net worth test and a leverage test, along with a consolidated tangible net worth covenant, all as defined in the Revolving Credit Facility. A failure to satisfy the foregoing tests does not constitute an event of default, but can trigger a “term-out” of the facility. A breach of the consolidated tangible net worth covenant (but not the consolidated tangible net worth test) or a violation of anti-corruption or sanctions laws would result in an event of default.
The Revolving Credit Facility is subject to acceleration upon certain specified events of default, including breach of the consolidated tangible net worth covenant, a violation of anti-corruption or sanctions laws, failure to make timely payments, breaches of certain representations or covenants, failure to pay other material indebtedness, or another person becoming beneficial owner of 50% or more of our outstanding common stock. We believe we were in compliance with the representations, warranties and covenants included in the Revolving Credit Facility as of December 31, 2018.
We incur costs associated with unused commitment fees pursuant to the terms of the Revolving Credit Facility. At December 31, 2018 and 2017, there were $27.8 million and $32.0 million, respectively, in letters of credit outstanding, which reduced the amounts available to be borrowed under the Revolving Credit Facility. We had $15.0 million outstanding under the Revolving Credit Facility as of December 31, 2018 and 2017. As of December 31, 2018, availability under the Revolving Credit Facility was approximately $957.2 million.
Mortgage Repurchase Facility. HomeAmerican has a Master Repurchase Agreement (the “Mortgage Repurchase Facility”) with U.S. Bank National Association (“USBNA”). Effective August 9, 2018, the Mortgage Repurchase Facility was amended to extend its termination date to August 8, 2019. The Mortgage Repurchase Facility provides liquidity to HomeAmerican by providing for the sale of up to an aggregate of $75 million (subject to increase by up to $75 million under certain conditions) of eligible mortgage loans to USBNA with an agreement by HomeAmerican to repurchase the mortgage loans at a future date. Until such mortgage loans are transferred back to HomeAmerican, the documents relating to such loans are held by USBNA, as custodian, pursuant to the Custody Agreement (“Custody Agreement”), dated as of November 12, 2008, by and between HomeAmerican and USBNA. In the event that an eligible mortgage loan becomes ineligible, as defined under the Mortgage Repurchase Facility, HomeAmerican may be required to repurchase the ineligible mortgage loan immediately. The maximum aggregate commitment of the Mortgage Repurchase Facility was temporarily increased on December 27, 2018 from $75 million to $130 million and was effective through January 25, 2019. The Mortgage Repurchase Facility also had a temporary increase in the maximum aggregate commitment from $75 million to $115 million from December 27, 2017 through January 25, 2018. At December 31, 2018 and 2017, HomeAmerican had $116.8 million and $112.3 million, respectively, of mortgage loans that HomeAmerican was obligated to repurchase under the Mortgage Repurchase Facility. Mortgage loans that HomeAmerican is obligated to repurchase under the Mortgage Repurchase Facility are accounted for as a debt financing arrangement and are reported as mortgage repurchase facility in the consolidated balance sheets. Advances under the Mortgage Repurchase Facility carry a price range that is based on a LIBOR rate or successor benchmark rate.
The Mortgage Repurchase Facility contains various representations, warranties and affirmative and negative covenants that we believe are customary for agreements of this type. The negative covenants include, among others, (i) a minimum Adjusted Tangible Net Worth requirement, (ii) a maximum Adjusted Tangible Net Worth ratio, (iii) a minimum adjusted net income requirement, and (iv) a minimum Liquidity requirement. The foregoing capitalized terms are defined in the Mortgage Repurchase Facility. We believe HomeAmerican was in compliance with the representations, warranties and covenants included in the Mortgage Repurchase Facility as of December 31, 2018.
Senior Notes. Our senior notes are not secured and, while the senior note indentures contain some restrictions on secured debt and other transactions, they do not contain financial covenants. Our senior notes are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by most of our homebuilding segment subsidiaries. We believe that we are in compliance with the representations, warranties and covenants in the senior note indentures.
On October 16, 2017, we issued an additional $150 million of our 6.000% Senior Notes due January 2043 (the “6% Notes”) at 97.000% of par plus interest deemed to have accrued from July 15, 2017 to the closing date, bringing the total outstanding principal amount of the 6% Notes to $500 million. MDC completed the offering of the initial $250 million principal amount on January 10, 2013 and an additional offering of $100 million principal amount on May 13, 2013. The 6% Notes, which pay interest semi-annually in arrears on January 15 and July 15 of each year, are general unsecured obligations of MDC and rank equally and ratably with our other general unsecured and unsubordinated indebtedness. We received proceeds of $146.5 million, including accrued interest of $2.2 million and net of underwriting fees of $1.3 million, from the October 2017 issuance.
Our debt obligations at December 31, 2018 and 2017, net of any unamortized debt issuance costs or discount, were as follows:
December 31, | ||||||||
2018 | 2017 | |||||||
(Dollars in thousands) | ||||||||
$250 Million 5⅝% Senior Notes due February 2020, net | $ | 248,850 | $ | 247,853 | ||||
$250 Million 5½% Senior Notes due January 2024, net | 248,789 | 248,585 | ||||||
$500 Million 6% Senior Notes due January 2043, net | 490,328 | 490,159 | ||||||
Total | $ | 987,967 | $ | 986,597 |
17. | Commitments and Contingencies |
Surety Bonds and Letters of Credit. We are required to obtain surety bonds and letters of credit in support of our obligations for land development and subdivision improvements, homeowner association dues, warranty work, contractor license fees and earnest money deposits. At December 31, 2018, we had outstanding surety bonds and letters of credit totaling $227.5 million and $90.5 million, respectively, including $62.6 million in letters of credit issued by HomeAmerican. The estimated cost to complete obligations related to these bonds and letters of credit were approximately $104.6 million and $41.3 million, respectively. All letters of credit as of December 31, 2018, excluding those issued by HomeAmerican, were issued under our unsecured Revolving Credit Facility (see Note 16 for further discussion of the Revolving Credit Facility). We expect that the obligations secured by these performance bonds and letters of credit generally will be performed in the ordinary course of business and in accordance with the applicable contractual terms. To the extent that the obligations are performed, the related performance bonds and letters of credit should be released and we should not have any continuing obligations. However, in the event any such performance bonds or letters of credit are called, our indemnity obligations could require us to reimburse the issuer of the performance bond or letter of credit.
We have made no material guarantees with respect to third-party obligations.
Litigation Reserves. Because of the nature of the homebuilding business, we have been named as defendants in various claims, complaints and other legal actions arising in the ordinary course of business, including product liability claims and claims associated with the sale and financing of homes. In the opinion of management, the outcome of these ordinary course matters will not have a material adverse effect upon our financial condition, results of operations or cash flows. At December 31, 2018 and 2017, respectively, we had $1.6 million and $2.7 million of legal accruals.
Operating Leases. We have non-cancellable operating leases primarily associated with our office facilities. Rent expense under cancellable and non-cancellable operating leases totaled $7.4 million, $7.1 million and $5.4 million in 2018, 2017 and 2016, respectively, and is included in either selling, general and administrative expenses in the homebuilding section or expenses in the financial services section of our consolidated statements of operations and comprehensive income. The table below shows the future minimum payments under non-cancellable operating leases at December 31, 2018.
Year Ended | ||||
December 31, | ||||
(Dollars in | ||||
thousands) | ||||
2019 | $ | 6,587 | ||
2020 | 5,757 | |||
2021 | 5,630 | |||
2022 | 5,580 | |||
2023 | 5,148 | |||
Thereafter | 13,118 | |||
Total | $ | 41,820 |
Lot Option Contracts. In the ordinary course of business, we enter into lot option purchase contracts (“Option Contracts”), generally through a deposit of cash or a letter of credit, for the right to purchase land or lots at a future point in time with predetermined terms. The use of such land option and other contracts generally allow us to reduce the risks associated with direct land ownership and development, reduces our capital and financial commitments, and minimizes the amount of land inventories on our consolidated balance sheets. In certain cases, these contracts will be settled shortly following the end of the period. Our obligation with respect to Option Contracts is generally limited to forfeiture of the related deposits. At December 31, 2018, we had cash deposits and letters of credit totaling $21.9 million and $7.0 million, respectively, at risk associated with options to purchase 6,890 lots.
18. | Concentration of Third-Party Mortgage Purchasers |
The following table sets forth the percent of mortgage loans sold by HomeAmerican to its primary third party purchasers during 2018, 2017 and 2016. No other third parties purchased greater than 10 percent of our mortgage loans during 2018, 2017 or 2016.
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
PennyMac Loan Services, LLC | 23 | % | 17 | % | 15 | % | ||||||
Fannie Mae | 11 | % | 11 | % | 10 | % | ||||||
U.S. Bancorp | 11 | % | 9 | % | 7 | % | ||||||
SunTrust Mortgage, Inc. | 11 | % | 8 | % | 8 | % | ||||||
Flagstar Bancorp, Inc. | 11 | % | 6 | % | 0 | % | ||||||
Wells Fargo Funding, Inc. | 9 | % | 13 | % | 26 | % | ||||||
Ginnie Mae | 5 | % | 11 | % | 9 | % |
19. | Stockholders' Equity |
Cash Dividends. In each of the years ended December 31, 2018, 2017 and 2016, we paid dividends of $1.20 per share, $0.93 per share and $0.88 per share, respectively
Stock Dividends. On November 20, 2017, MDC’s board of directors approved an 8% stock dividend that was distributed on December 19, 2017 to shareholders of record on December 5, 2017. On November 21, 2016 MDC’s board of directors approved a 5% stock dividend that was distributed on December 20, 2016 to shareholders of record on December 6, 2016.
Common Stock Repurchase Program. At December 31, 2018, we were authorized to repurchase up to 4,000,000 shares of our common stock. We did not repurchase any shares of our common stock during the years ended December 31, 2018, 2017 or 2016. We did not hold any treasury stock at December 31, 2018.
20. | Equity Incentive and Employee Benefit Plans |
A summary of our equity incentive plans follows. All share amounts have been adjusted for the stock dividends distributed during 2017 and 2016, as applicable.
Employee Equity Incentive Plans. Effective March 2001, we adopted the M.D.C. Holdings, Inc. 2001 Equity Incentive Plan (the “2001 Equity Incentive Plan”). Non-qualified option awards previously granted generally vested over periods of up to seven years and expire ten years after the date of grant. Restricted stock awards generally were granted with vesting terms of up to five years. On March 26, 2011, the 2001 Equity Incentive Plan terminated and all stock option grants and restricted stock awards outstanding at the time of the plan termination may continue to be exercised, or become free of restrictions, in accordance with their terms. A total of 0.9 million shares of MDC common stock were reserved for issuance under the 2001 Equity Incentive Plan as of December 31, 2018.
On April 27, 2011, our shareholders approved the M.D.C Holdings, Inc. 2011 Equity Incentive Plan (the “2011 Equity Incentive Plan”), which provides for the grant of non-qualified stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units and other equity awards to employees of the Company. Stock options granted under the 2011 Equity Incentive Plan have an exercise price that is at least equal to the fair market value of our common stock on the date the stock option is granted, generally vest in periods up to five years and expire ten years after the date of grant. At December 31, 2018, a total of 6.6 million shares of MDC common stock were reserved for issuance under the 2011 Equity Incentive Plan, of which 0.7 million shares remained available for grant under this plan as of December 31, 2018.
Director Equity Incentive Plans. Effective March 2001, we adopted the M.D.C. Holdings, Inc. Stock Option Plan for Non-Employee Directors (the “2001 Director Stock Option Plan”). Each option granted under the Director Stock Option Plan vested immediately and expires ten years from the date of grant. The 2001 Director Stock Option Plan terminated on May 21, 2012 and stock options outstanding at the time of plan termination may continue to be exercised in accordance with their terms. A total of 0.2 million shares of MDC common stock were reserved for issuance under the 2001 Director Stock Option Plan as of December 31, 2018.
Effective April 27, 2011, our shareholders approved the M.D.C. Holdings, Inc. 2011 Stock Option Plan for Non-Employee Directors (the “2011 Director Stock Option Plan”), which provides for the grant of non-qualified stock options to non-employee directors of the Company. Effective March 29, 2016, our shareholders approved an amendment to the 2011 Director Stock Option Plan to provide the non-employee directors with an alternative to elect to receive an award of restricted stock in lieu of a stock option. Pursuant to the 2011 Director Stock Option Plan as amended, on August 1 of each year, each non-employee director is granted either (1) an option to purchase 25,000 shares of MDC common stock or (2) shares of restricted stock having an expense to the Company that is equivalent to the stock option. Each option granted under the 2011 Director Stock Option Plan vests immediately, becomes exercisable six months after grant, and expires ten years from the date of grant. The option exercise price must be equal to the fair market value (as defined in the plan) of our common stock on the date of grant of the option. Each restricted stock award granted under the 2011 Director Stock Option Plan vests seven months after the grant date. At December 31, 2018, a total of 1.0 million shares of MDC common stock were reserved for issuance under the 2011 Director Stock Option Plan and 0.5 million shares remained available for grant under this plan as of December 31, 2018.
Employee Benefit Plan. We have a defined contribution plan pursuant to Section 401(k) of the Internal Revenue Code where each employee may elect to make before-tax contributions up to the current tax limits. Effective for 2018 and thereafter, we match employee contributions at a rate of 50% of the first 6% of compensation and, as of December 31, 2018, we had accrued $2.4 million related to the match that is to be contributed in the first quarter of 2019 for 2018 activity. At December 31, 2017, we had accrued $2.1 million related to the match that was contributed in the first quarter of 2018 for 2017 activity. At December 31, 2016, we had accrued $1.3 million related to the match that was contributed during the first quarter of 2017 for 2016 activity.
21. | Stock Based Compensation |
All share and per share amounts have been adjusted for the stock dividends distributed during 2017 and 2016, as applicable.
Determining Fair Value of Share-Based Option Awards. Most options that we grant contain only a service condition (“Service-Based” option) and therefore vest over a specified number of years as long as the employee is employed by the Company. For Service-Based options, we use the Black-Scholes option pricing model to determine the grant date fair value. During 2015, we also granted 1 million Market-Based options to each of the CEO and COO. These options were valued using a Monte Carlo simulation model. Refer to the “Market-Based Stock Option Awards” section below.
The fair values for Service-Based options granted for the years ended December 31, 2018 and 2016 were estimated using the Black-Scholes option pricing model with the below weighted-average assumptions. For the year ended December 31, 2017, there were no options granted.
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Expected lives of options (in years) | 9.1 | N/A | 5.0 | |||||||||
Expected volatility | 29.7 | % | N/A | 32.1 | % | |||||||
Risk free interest rate | 3.0 | % | N/A | 1.6 | % | |||||||
Dividend yield rate | 3.9 | % | N/A | 4.4 | % |
Based on calculations using the Black-Scholes option pricing model, the weighted-average grant date fair values of stock options granted during 2018 and 2016 were $6.83 and $3.74, respectively. The expected life of options in the table above represents the weighted-average period for which the options are expected to remain outstanding and are derived primarily from historical exercise patterns. The expected volatility is determined based on our review of the implied volatility that is derived from the price of exchange traded options of the Company. The risk-free interest rate assumption is determined based upon observed interest rates appropriate for the expected term of our employee stock options. The dividend yield assumption is based on our history of dividend payouts.
Stock Option Award Activity. Stock option activity under our option plans, restated as applicable for stock dividends, for the years ended December 31, 2018, 2017 and 2016 were as follows.
Year Ended December 31, | ||||||||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||||||||
Weighted- | Weighted- | Weighted- | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Number of | Exercise | Number of | Exercise | Number of | Exercise | |||||||||||||||||||
Shares | Price | Shares | Price | Shares | Price | |||||||||||||||||||
Outstanding Stock Option Activity | ||||||||||||||||||||||||
Outstanding, beginning of year | 5,642,623 | $ | 25.22 | 6,644,274 | $ | 26.14 | 7,252,380 | $ | 28.17 | |||||||||||||||
Granted | 450,000 | 30.73 | - | N/A | 45,360 | 20.07 | ||||||||||||||||||
Exercised | (364,418 | ) | 27.06 | (380,786 | ) | 24.84 | - | N/A | ||||||||||||||||
Forfeited | (9,213 | ) | 22.10 | - | N/A | (11,340 | ) | 26.28 | ||||||||||||||||
Cancelled | (187,110 | ) | 30.18 | (620,865 | ) | 35.24 | (642,126 | ) | 48.61 | |||||||||||||||
Outstanding, end of year | 5,531,882 | $ | 25.38 | 5,642,623 | $ | 25.22 | 6,644,274 | $ | 26.14 |
Year Ended December 31, | ||||||||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||||||||
Weighted- | Weighted- | Weighted- | ||||||||||||||||||||||
Number of | Average | Number of | Average | Number of | Average | |||||||||||||||||||
Shares | Fair Value | Shares | Fair Value | Shares | Fair Value | |||||||||||||||||||
Unvested Stock Option Activity | ||||||||||||||||||||||||
Outstanding, beginning of year | 125,445 | $ | 6.22 | 2,472,911 | $ | 5.10 | 2,531,700 | $ | 5.21 | |||||||||||||||
Granted | 450,000 | 6.83 | - | N/A | 45,360 | 3.74 | ||||||||||||||||||
Vested | (118,508 | ) | 6.67 | (2,347,466 | ) | 5.03 | (91,902 | ) | 7.53 | |||||||||||||||
Forfeited | (9,213 | ) | 4.21 | - | N/A | (12,247 | ) | 5.40 | ||||||||||||||||
Unvested, end of year | 447,724 | $ | 6.76 | 125,445 | $ | 6.22 | 2,472,911 | $ | 5.10 |
The total intrinsic value of options (difference between price per share as of the exercise date and the exercise price, times the number of options outstanding) exercised during the years ended December 31, 2018 and 2017 was $1.9 million and $2.5 million, respectively. No options were exercised during the year ended December 31, 2016.
The following table provides data for our stock options that are vested or expected to vest as of December 31, 2018.
Exercisable or expected to vest | ||||
Number outstanding | 5,124,237 | |||
Weighted-average exercise price | $ | 24.97 | ||
Aggregate intrinsic value (in thousands) | $ | 17,201 | ||
Weighted-average remaining contractual term (years) | 4.55 | |||
Exercisable | ||||
Number outstanding | 5,084,158 | |||
Weighted-average exercise price | $ | 24.98 | ||
Aggregate intrinsic value (in thousands) | $ | 16,982 | ||
Weighted-average remaining contractual term (years) | 4.54 |
The aggregate intrinsic values in the tables above represent the total pretax intrinsic values (the difference between the closing price of MDC’s common stock on the last trading day of fiscal 2018 and the exercise price, multiplied by the number of in-the-money stock option shares) that would have been received by the option holders had all in-the-money outstanding stock options been exercised on December 31, 2018.
The following table summarizes information associated with outstanding and exercisable stock options at December 31, 2018.
Options Outstanding | Options Exercisable | |||||||||||||||||||||||||
Weighted- | Weighted- | |||||||||||||||||||||||||
Average | Average | |||||||||||||||||||||||||
Remaining | Weighted- | Remaining | Weighted- | |||||||||||||||||||||||
Contractual | Average | Contractual | Average | |||||||||||||||||||||||
Number | Life (in | Exercise | Number | Life (in | Exercise | |||||||||||||||||||||
Range of Exercise Price | Outstanding | years) | Price | Outstanding | years) | Price | ||||||||||||||||||||
$ 15.01 | - | $ 20.00 | 45,090 | 2.76 | $ | 19.25 | 45,090 | 2.76 | $ | 19.25 | ||||||||||||||||
$ 20.01 | - | $ 25.00 | 1,343,079 | 3.61 | 21.72 | 1,306,223 | 3.52 | 21.72 | ||||||||||||||||||
$ 25.01 | - | $ 30.00 | 3,313,823 | 5.23 | 25.62 | 3,302,955 | 5.23 | 25.62 | ||||||||||||||||||
$ 30.01 | - | $ 35.00 | 829,890 | 5.82 | 30.70 | 429,890 | 2.49 | 30.62 | ||||||||||||||||||
Total | 5,531,882 | 4.90 | $ | 25.38 | 5,084,158 | 4.54 | $ | 24.98 |
Total compensation expense relating to stock options was $1.2 million, $0.5 million and $5.6 million for the years ended December 31, 2018, 2017 and 2016, respectively. Our recognized tax benefit from this expense for the years ended December 31, 2018, 2017 and 2016 was $0.2 million, $0.2 million and $2.1 million, respectively.
As of December 31, 2018, $2.3 million of total unrecognized compensation cost related to stock options was expected to be recognized as an expense by the Company in the future over a weighted-average period of approximately 2.4 years.
Our realized tax benefit from stock options exercised for the years ended December 31, 2018 and 2017 was $0.4 million and $1.0 million, respectively. No stock options were exercised during the year ended December 31, 2016.
Market-Based Stock Option Awards. On May 18, 2015, the Company granted a non-qualified stock option to each of the Chief Executive Officer and the Chief Operating Officer for 1,134,000 shares of common stock under the Company’s 2011 Equity Incentive Plan. The terms of each option provide that, over a five year period, one third of the option shares will vest as of each of the third, fourth, and fifth anniversary dates of the grant of the option; provided that all unvested option shares will vest immediately in the event the closing price of the Company’s stock, as reported by the New York Stock Exchange, in any 20 out of 30 consecutive trading days closes at a price equal to or greater than 120% of the closing price on the date of grant (the “market-based condition”). During the 2017 second quarter, the market-based condition was achieved and, as a result, the shares fully vested and became exercisable. The option exercise price is equal to the closing price of the Company’s common stock on the date of grant, which was $25.09 and the expiration date of each option is May 18, 2025.
In accordance with ASC 718, the market-based awards were assigned a fair value of $4.96 per share (total value of $11.2 million) on the date of grant using a Monte Carlo simulation model and, as calculated under that model, all expense was recorded on a straight-line basis through the end of the 2016 second quarter. The following assumptions were used in the model.
Expected volatility | 27.8 | % | ||
Risk free interest rate | 2.2 | % | ||
Dividend yield rate | 3.5 | % |
Restricted and Unrestricted Stock Award Activity. Non-vested restricted stock awards, restated as applicable for stock dividends, at December 31, 2018, 2017 and 2016 and changes during those years were as follows:
Year Ended December 31, | ||||||||||||||||||||||||
2018 | 2017 | 2016 | ||||||||||||||||||||||
Weighted- | Weighted- | Weighted- | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Number of | Grant Date | Number of | Grant Date | Number of | Grant Date | |||||||||||||||||||
Shares | Fair Value | Shares | Fair Value | Shares | Fair Value | |||||||||||||||||||
Unvested, beginning of year | 293,880 | $ | 25.80 | 204,753 | $ | 21.44 | 110,772 | $ | 26.71 | |||||||||||||||
Granted | 132,606 | 31.87 | 148,722 | 29.61 | 167,079 | 22.00 | ||||||||||||||||||
Vested | (108,707 | ) | 27.49 | (53,125 | ) | 24.38 | (73,098 | ) | 29.01 | |||||||||||||||
Forfeited | (4,900 | ) | 31.15 | (6,470 | ) | 23.56 | - | 29.11 | ||||||||||||||||
Unvested, end of year | 312,879 | $ | 27.66 | 293,880 | $ | 25.80 | 204,753 | $ | 21.44 |
Total compensation expense relating to restricted stock awards was $3.6 million, $2.6 million and $1.9 million for the years ended December 31, 2018, 2017 and 2016, respectively. Our recognized tax benefit from this expense for the years ended December 31, 2018, 2017 and 2016 was $0.8 million, $1.0 million, $0.7 million, respectively.
At December 31, 2018, there was $4.0 million of unrecognized compensation expense related to non-vested restricted stock awards that is expected to be recognized as an expense by us in the future over a weighted-average period of approximately 2.0 years. The total intrinsic value of unvested restricted stock awards (the closing price of MDC’s common stock on the last trading day of fiscal 2018 multiplied by the number of unvested awards) at December 31, 2018 was $8.7 million. The total intrinsic value of restricted stock which vested during each of the years ended December 31, 2018, 2017 and 2016 was $3.2 million, $1.4 million and $1.3 million, respectively.
Performance Stock Unit Awards. On May 23, 2018, June 20, 2017 and July 25, 2016, the Company granted long term performance share unit awards (“PSUs”) to each of the CEO, the COO, and the Chief Financial Officer (“CFO”) under the Company’s 2011 Equity Incentive Plan. The PSUs will be earned based upon the Company’s performance, over a three year period (the “Performance Period”), measured by increasing home sale revenues over a “Base Period.” Each award is conditioned upon the Company achieving an average gross margin from home sales percentage (excluding impairments) of at least fifteen percent (15%) over the Performance Period. Target goals will be earned if the Company’s three year average home sale revenues over the Performance Period (“Performance Revenues”) exceed the home sale revenues over the Base Period (“Base Revenues”) by at least 10% but less than 20%. If Performance Revenues exceed the Base Revenues by at least 5% but less than 10%, 50% of the Target Goals will be earned (“Threshold Goals”). If Performance Revenues exceed the Base Revenues by at least 20%, 200% of the Target Goals will be earned (“Maximum Goals”). For the PSUs granted in 2017 and 2018, the number of PSUs earned shall be adjusted to be proportional to the partial performance between the Threshold Goals, Target Goals and Maximum Goals. Details for each defined term above for both grants have been provided in the table below.
Threshold Goal | Target Goal | Maximum Goal | ||||||||||||||||||||||||||||||||||||||
Awardee | Date of Award | Performance Period | Base Period | Base Period Revenues | PSUs | Home Sale Revenues | PSUs | Home Sale Revenues | PSUs | Home Sale Revenues | Fair Value per Share | Maximum Potential Expense to be Recognized* | ||||||||||||||||||||||||||||
CEO | July 25, 2016 | July 1, 2016 | July 1, 2015 | $1.975 | 56,700 | $2.074 | 113,400 | $2.173 | 226,800 | $2.370 | $ | 4,815 | ||||||||||||||||||||||||||||
COO | to | to | billion | 56,700 | billion | 113,400 | billion | 226,800 | billion | $ | 21.23 | 4,815 | ||||||||||||||||||||||||||||
CFO | June 30, 2019 | June 30, 2016 | 14,175 | 28,350 | 56,700 | 1,204 | ||||||||||||||||||||||||||||||||||
$ | 10,834 | |||||||||||||||||||||||||||||||||||||||
CEO | June 20, 2017 | April 1, 2017 | April 1, 2016 | $2.426 | 59,400 | $2.547 | 118,800 | $2.669 | 237,600 | $2.911 | $ | 7,142 | ||||||||||||||||||||||||||||
COO | to | to | billion | 59,400 | billion | 118,800 | billion | 237,600 | billion | $ | 30.06 | 7,142 | ||||||||||||||||||||||||||||
CFO | March 31, 2020 | March 31, 2017 | 14,850 | 29,700 | 59,400 | 1,786 | ||||||||||||||||||||||||||||||||||
$ | 16,070 | |||||||||||||||||||||||||||||||||||||||
CEO | May 23, 2018 | April 1, 2018 | April 1, 2017 | $2.543 | 60,000 | $2.670 | 120,000 | $2.797 | 240,000 | $3.052 | $ | 6,629 | ||||||||||||||||||||||||||||
COO | to | to | billion | 60,000 | billion | 120,000 | billion | 240,000 | billion | $ | 27.62 | 6,629 | ||||||||||||||||||||||||||||
CFO | March 31, 2021 | March 31, 2018 | 15,000 | 30,000 | 60,000 | 1,657 | ||||||||||||||||||||||||||||||||||
_______________________ | $ | 14,915 | ||||||||||||||||||||||||||||||||||||||
* Dollars in thousands |
In accordance with ASC 718, the PSUs were valued on the date of grant at their fair value. The fair value of these grants was equal to the closing price of MDC stock on the date of grant less the discounted cash flows of expected future dividends over the respective vesting period (as these PSUs do not participate in dividends). The grant date fair value and maximum potential expense if the Maximum Goals were met for these awards has been provided in the table above. ASC 718 does not permit recognition of expense associated with performance-based stock awards until achievement of the performance targets are probable of occurring.
2016 PSU Grants. As of December 31, 2018, the Company determined that achievement of the Maximum Goals for these awards was probable and as such, the Company recorded share-based award expense related to the awards of $6.3 million for the year ended December 31, 2018. As of December 31, 2017, the Company determined that achievement of the Target Goals was probable and as such, recorded share-based award expense related to the awards of $2.7 million for the year ended December 31, 2017. As of December 31, 2016, the Company concluded that achievement of any of the performance metrics had not met the level of probability required to record compensation expense at that time and as such, no expense related to the grant of these awards was recognized for the year ended December 31, 2016.
2017 PSU Grants. As of December 31, 2018, the Company determined that achievement between the Threshold Goal and the Target Goal for these awards was probable. As such, the Company recorded share-based award expense of $2.2 million related to the probable achievement of the Threshold Goal. Additionally, as the number of PSUs earned for these awards shall be adjusted to be proportional to the partial performance between the Threshold Goal and Target Goal, the Company recorded additional share-based award expense of $0.8 million. Therefore, in total the Company recorded share-based award expense related to the awards of $3.0 million for the year ended December 31, 2018. As of December 31, 2017, the Company concluded that achievement of any of the performance metrics had not met the level of probability required to record compensation expense at that time and as such, no expense related to the grant of these awards was recognized for the year ended December 31, 2017.
2018 PSU Grants. For the PSUs granted in May of 2018, the Company concluded that achievement of any of the performance metrics has not met the level of probability required to record compensation expense and, as such, no expense related to these awards has been recognized as of December 31, 2018.
22. | Results of Quarterly Operations (Unaudited) (Restated for Stock Dividends) |
Quarter | ||||||||||||||||
First | Second | Third | Fourth | |||||||||||||
| (Dollars in thousands, except per share amounts) | |||||||||||||||
2018 | ||||||||||||||||
Total revenue | $ | 626,723 | $ | 770,980 | $ | 785,638 | $ | 881,875 | ||||||||
Home sales revenue | $ | 607,688 | $ | 749,608 | $ | 766,027 | $ | 858,488 | ||||||||
Asset impairments | $ | (550 | ) | $ | (200 | ) | $ | (11,098 | ) | $ | (10,002 | ) | ||||
Gross margin from home sales (including impairments) | 18.2 | % | 19.1 | % | 17.7 | % | 18.1 | % | ||||||||
Homebuilding selling, general and administrative expenses | $ | 71,341 | $ | 81,571 | $ | 83,523 | $ | 93,366 | ||||||||
Income before income taxes | $ | 50,532 | $ | 76,616 | $ | 67,420 | $ | 69,286 | ||||||||
Net income | $ | 38,764 | $ | 63,899 | $ | 53,392 | $ | 54,725 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.69 | $ | 1.13 | $ | 0.94 | $ | 0.97 | ||||||||
Diluted | $ | 0.68 | $ | 1.12 | $ | 0.93 | $ | 0.95 | ||||||||
2017 | ||||||||||||||||
Total revenue | $ | 581,705 | $ | 668,044 | $ | 603,751 | $ | 724,114 | ||||||||
Home sales revenue | $ | 563,479 | $ | 647,620 | $ | 584,947 | $ | 702,649 | ||||||||
Asset impairments | $ | (4,850 | ) | $ | - | $ | (4,540 | ) | $ | (620 | ) | |||||
Gross margin from home sales (including impairments) | 15.9 | % | 16.8 | % | 16.3 | % | 17.3 | % | ||||||||
Homebuilding selling, general and administrative expenses | $ | 66,298 | $ | 70,709 | $ | 69,102 | $ | 81,379 | ||||||||
Income before income taxes | $ | 36,360 | $ | 51,894 | $ | 89,680 | $ | 51,798 | ||||||||
Net income | $ | 22,249 | $ | 33,871 | $ | 61,163 | $ | 24,552 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.40 | $ | 0.61 | $ | 1.09 | $ | 0.44 | ||||||||
Diluted | $ | 0.39 | $ | 0.59 | $ | 1.07 | $ | 0.43 |
23. | Subsequent Events |
On January 28, 2019, MDC’s board of directors approved an 8% stock dividend. The stock dividend will be distributed on February 28, 2019 to shareholders of record on February 14, 2019, with a brokers’ cut-off date of February 21, 2019, and will be in the form of one additional share of MDC common stock for each 12.5 shares owned by shareholders on the record date. Cash will be paid in lieu of fractional shares based on the closing price of MDC’s common stock on the record date.
The following table shows our pro forma basic and diluted EPS calculations on a post dividend basis:
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||
(Unaudited) | ||||||||||||
Numerator | ||||||||||||
Net income | $ | 210,780 | $ | 141,835 | $ | 103,211 | ||||||
Less: distributed earnings allocated to participating securities | (413 | ) | (257 | ) | (163 | ) | ||||||
Less: undistributed earnings allocated to participating securities | (846 | ) | (441 | ) | (179 | ) | ||||||
Net income attributable to common stockholders (numerator for basic earnings per share) | 209,521 | 141,137 | 102,869 | |||||||||
Add back: undistributed earnings allocated to participating securities | 846 | 441 | 179 | |||||||||
Less: undistributed earnings reallocated to participating securities | (833 | ) | (431 | ) | (179 | ) | ||||||
Numerator for diluted earnings per share under two class method | $ | 209,534 | $ | 141,147 | $ | 102,869 | ||||||
Denominator | ||||||||||||
Weighted-average common shares outstanding | 60,571,123 | 60,117,021 | 59,821,090 | |||||||||
Add: dilutive effect of stock options | 984,075 | 1,336,557 | 186,864 | |||||||||
Add: dilutive effect of performance stock units | 275,562 | - | - | |||||||||
Denominator for diluted earnings per share under two class method | 61,830,760 | 61,453,578 | 60,007,954 | |||||||||
Basic Earnings Per Common Share | $ | 3.46 | $ | 2.35 | $ | 1.72 | ||||||
Diluted Earnings Per Common Share | $ | 3.39 | $ | 2.30 | $ | 1.71 |
24. | Supplemental Guarantor Information |
Our senior notes are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by the following subsidiaries (collectively, the "Guarantor Subsidiaries"), which are 100%-owned subsidiaries of the Company.
● | M.D.C. Land Corporation |
● | RAH of Florida, Inc. |
● | Richmond American Construction, Inc. |
● | Richmond American Homes of Arizona, Inc. |
● | Richmond American Homes of Colorado, Inc. |
● | Richmond American Homes of Florida, LP |
● | Richmond American Homes of Illinois, Inc. |
● | Richmond American Homes of Maryland, Inc. |
● | Richmond American Homes of Nevada, Inc. |
● | Richmond American Homes of New Jersey, Inc. |
● | Richmond American Homes of Oregon, Inc. |
● | Richmond American Homes of Pennsylvania, Inc. |
● | Richmond American Homes of Utah, Inc. |
● | Richmond American Homes of Virginia, Inc. |
● | Richmond American Homes of Washington, Inc. |
The senior note indentures do not provide for a suspension of the guarantees, but do provide that any Guarantor may be released from its guarantee so long as (1) no default or event of default exists or would result from release of such guarantee, (2) the Guarantor being released has consolidated net worth of less than 5% of the Company’s consolidated net worth as of the end of the most recent fiscal quarter, (3) the Guarantors released from their guarantees in any year-end period comprise in the aggregate less than 10% (or 15% if and to the extent necessary to permit the cure of a default) of the Company’s consolidated net worth as of the end of the most recent fiscal quarter, (4) such release would not have a material adverse effect on the homebuilding business of the Company and its subsidiaries and (5) the Guarantor is released from its guarantee(s) under all Specified Indebtedness (other than by reason of payment under its guarantee of Specified Indebtedness). Upon delivery of an officers’ certificate and an opinion of counsel stating that all conditions precedent provided for in the indenture relating to such transactions have been complied with and the release is authorized, the guarantee will be automatically and unconditionally released. “Specified Indebtedness” means indebtedness under the senior notes, the Company’s Indenture dated as of December 3, 2002, the Revolving Credit Facility, and any refinancing, extension, renewal or replacement of any of the foregoing.
We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor and Non-Guarantor Subsidiaries is presented below.
M.D.C. Holdings, Inc.
Supplemental Condensed Combining Balance Sheet
December 31, 2018 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | Eliminating | Consolidated | |||||||||||||||||
MDC | Subsidiaries | Subsidiaries | Entries | MDC | ||||||||||||||||
| Dollars in thousands | |||||||||||||||||||
ASSETS | ||||||||||||||||||||
Homebuilding: | ||||||||||||||||||||
Cash and cash equivalents | $ | 410,127 | $ | 4,597 | $ | - | $ | - | $ | 414,724 | ||||||||||
Marketable securities | - | - | - | - | - | |||||||||||||||
Restricted cash | - | 6,363 | - | - | 6,363 | |||||||||||||||
Trade and other receivables | 758 | 52,224 | - | - | 52,982 | |||||||||||||||
Inventories: | ||||||||||||||||||||
Housing completed or under construction | - | 952,436 | - | - | 952,436 | |||||||||||||||
Land and land under development | - | 1,180,558 | - | - | 1,180,558 | |||||||||||||||
Total inventories | - | 2,132,994 | - | - | 2,132,994 | |||||||||||||||
Intercompany receivables | 1,735,342 | 7,369 | - | (1,742,711 | ) | - | ||||||||||||||
Investment in subsidiaries | 455,848 | - | - | (455,848 | ) | - | ||||||||||||||
Property and equipment, net | 23,896 | 34,271 | - | - | 58,167 | |||||||||||||||
Deferred tax assets, net | 36,168 | - | - | 1,010 | 37,178 | |||||||||||||||
Metropolitan district bond securities (related party) | - | - | - | - | - | |||||||||||||||
Other assets | 12,234 | 33,560 | - | - | 45,794 | |||||||||||||||
Total Homebuilding Assets | 2,674,373 | 2,271,378 | - | (2,197,549 | ) | 2,748,202 | ||||||||||||||
Financial Services: | ||||||||||||||||||||
Cash and cash equivalents | - | - | 49,052 | - | 49,052 | |||||||||||||||
Marketable securities | - | - | 40,879 | - | 40,879 | |||||||||||||||
Intercompany receivables | - | - | 22,346 | (22,346 | ) | - | ||||||||||||||
Mortgage loans held-for-sale, net | - | - | 149,211 | - | 149,211 | |||||||||||||||
Other assets | - | - | 14,743 | (1,010 | ) | 13,733 | ||||||||||||||
Total Financial Services Assets | - | - | 276,231 | (23,356 | ) | 252,875 | ||||||||||||||
Total Assets | $ | 2,674,373 | $ | 2,271,378 | $ | 276,231 | $ | (2,220,905 | ) | $ | 3,001,077 | |||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||
Homebuilding: | ||||||||||||||||||||
Accounts payable | $ | - | $ | 50,505 | $ | - | $ | - | $ | 50,505 | ||||||||||
Accrued liabilities | 65,691 | 125,387 | - | 5,169 | 196,247 | |||||||||||||||
Advances and notes payable to parent and subsidiaries | 29,715 | 1,727,248 | 295 | (1,757,258 | ) | - | ||||||||||||||
Revolving credit facility | 15,000 | - | - | - | 15,000 | |||||||||||||||
Senior notes, net | 987,967 | - | - | - | 987,967 | |||||||||||||||
Total Homebuilding Liabilities | 1,098,373 | 1,903,140 | 295 | (1,752,089 | ) | 1,249,719 | ||||||||||||||
Financial Services: | ||||||||||||||||||||
Accounts payable and accrued liabilities | - | - | 63,712 | (5,169 | ) | 58,543 | ||||||||||||||
Advances and notes payable to parent and subsidiaries | - | - | 7,799 | (7,799 | ) | - | ||||||||||||||
Mortgage repurchase facility | - | - | 116,815 | - | 116,815 | |||||||||||||||
Total Financial Services Liabilities | - | - | 188,326 | (12,968 | ) | 175,358 | ||||||||||||||
Total Liabilities | 1,098,373 | 1,903,140 | 188,621 | (1,765,057 | ) | 1,425,077 | ||||||||||||||
Equity: | ||||||||||||||||||||
Total Stockholders' Equity | 1,576,000 | 368,238 | 87,610 | (455,848 | ) | 1,576,000 | ||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 2,674,373 | $ | 2,271,378 | $ | 276,231 | $ | (2,220,905 | ) | $ | 3,001,077 |
M.D.C. Holdings, Inc.
Supplemental Condensed Combining Balance Sheet
December 31, 2017 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | Eliminating | Consolidated | |||||||||||||||||
MDC | Subsidiaries | Subsidiaries | Entries | MDC | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Homebuilding: | ||||||||||||||||||||
Cash and cash equivalents | $ | 468,718 | $ | 4,239 | $ | - | $ | - | $ | 472,957 | ||||||||||
Marketable securities | 49,634 | - | - | - | 49,634 | |||||||||||||||
Restricted cash | - | 8,812 | - | - | 8,812 | |||||||||||||||
Trade and other receivables | 8,200 | 47,422 | - | (2,260 | ) | 53,362 | ||||||||||||||
Inventories: | ||||||||||||||||||||
Housing completed or under construction | - | 936,685 | - | - | 936,685 | |||||||||||||||
Land and land under development | - | 893,051 | - | - | 893,051 | |||||||||||||||
Total inventories | - | 1,829,736 | - | - | 1,829,736 | |||||||||||||||
Intercompany receivables | 1,578,830 | 2,803 | 5,291 | (1,586,924 | ) | - | ||||||||||||||
Investment in subsidiaries | 317,400 | - | - | (317,400 | ) | - | ||||||||||||||
Property and equipment, net | 24,557 | 1,882 | - | - | 26,439 | |||||||||||||||
Deferred tax assets, net | 42,862 | - | - | (1,382 | ) | 41,480 | ||||||||||||||
Metropolitan district bond securities (related party) | - | - | - | - | - | |||||||||||||||
Other assets, net | 7,260 | 68,406 | - | - | 75,666 | |||||||||||||||
Total Homebuilding Assets | 2,497,461 | 1,963,300 | 5,291 | (1,907,966 | ) | 2,558,086 | ||||||||||||||
Financial Services: | ||||||||||||||||||||
Cash and cash equivalents | - | - | 32,471 | - | 32,471 | |||||||||||||||
Marketable securities | - | - | 42,004 | - | 42,004 | |||||||||||||||
Intercompany receivables | - | - | 40,139 | (40,139 | ) | - | ||||||||||||||
Mortgage loans held-for-sale, net | - | - | 138,114 | - | 138,114 | |||||||||||||||
Other assets, net | - | - | 8,235 | 1,382 | 9,617 | |||||||||||||||
Total Financial Services Assets | - | - | 260,963 | (38,757 | ) | 222,206 | ||||||||||||||
Total Assets | $ | 2,497,461 | $ | 1,963,300 | $ | 266,254 | $ | (1,946,723 | ) | $ | 2,780,292 | |||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||
Homebuilding: | ||||||||||||||||||||
Accounts payable | $ | - | $ | 39,655 | $ | - | $ | - | $ | 39,655 | ||||||||||
Accrued liabilities | 40,344 | 122,544 | 37 | 3,387 | 166,312 | |||||||||||||||
Advances and notes payable to parent and subsidiaries | 48,233 | 1,547,593 | 27,015 | (1,622,841 | ) | - | ||||||||||||||
Revolving credit facility | 15,000 | - | - | - | 15,000 | |||||||||||||||
Senior notes, net | 986,597 | - | - | - | 986,597 | |||||||||||||||
Total Homebuilding Liabilities | 1,090,174 | 1,709,792 | 27,052 | (1,619,454 | ) | 1,207,564 | ||||||||||||||
Financial Services: | ||||||||||||||||||||
Accounts payable and accrued liabilities | - | - | 58,748 | (5,647 | ) | 53,101 | ||||||||||||||
Advances and notes payable to parent and subsidiaries | - | - | 4,222 | (4,222 | ) | - | ||||||||||||||
Mortgage repurchase facility | - | - | 112,340 | - | 112,340 | |||||||||||||||
Total Financial Services Liabilities | - | - | 175,310 | (9,869 | ) | 165,441 | ||||||||||||||
Total Liabilities | 1,090,174 | 1,709,792 | 202,362 | (1,629,323 | ) | 1,373,005 | ||||||||||||||
Equity: | ||||||||||||||||||||
Total Stockholders' Equity | 1,407,287 | 253,508 | 63,892 | (317,400 | ) | 1,407,287 | ||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 2,497,461 | $ | 1,963,300 | $ | 266,254 | $ | (1,946,723 | ) | $ | 2,780,292 |
M.D.C. Holdings, Inc.
Supplemental Condensed Combining Statements of Operations and Comprehensive Income
Year Ended December 31, 2018 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | Eliminating | Consolidated | |||||||||||||||||
MDC | Subsidiaries | Subsidiaries | Entries | MDC | ||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||
Homebuilding: | ||||||||||||||||||||
Revenues | $ | - | $ | 2,981,811 | $ | - | $ | - | $ | 2,981,811 | ||||||||||
Cost of Sales | - | (2,415,139 | ) | - | - | (2,415,139 | ) | |||||||||||||
Inventory impairments | - | (21,850 | ) | - | - | (21,850 | ) | |||||||||||||
Gross margin | - | 544,822 | - | - | 544,822 | |||||||||||||||
Selling, general, and administrative expenses | (64,824 | ) | (264,475 | ) | - | (502 | ) | (329,801 | ) | |||||||||||
Equity income of subsidiaries | 254,723 | - | - | (254,723 | ) | - | ||||||||||||||
Interest and other income | 7,843 | 1,029 | 4 | (1,158 | ) | 7,718 | ||||||||||||||
Net realized gains (losses) from the sales of marketable securities | - | - | - | - | - | |||||||||||||||
Realized gain from the sale of metropolitan district bond | - | - | - | - | - | |||||||||||||||
securities (related party) | - | - | - | - | - | |||||||||||||||
Other expense | 30 | (5,275 | ) | - | - | (5,245 | ) | |||||||||||||
Homebuilding pretax income (loss) | 197,772 | 276,101 | 4 | (256,383 | ) | 217,494 | ||||||||||||||
Financial Services: | ||||||||||||||||||||
Financial services pretax income | - | - | 44,700 | 1,660 | 46,360 | |||||||||||||||
Income before income taxes | 197,772 | 276,101 | 44,704 | (254,723 | ) | 263,854 | ||||||||||||||
Provision for income taxes | 13,008 | (55,539 | ) | (10,543 | ) | - | (53,074 | ) | ||||||||||||
Net income | $ | 210,780 | $ | 220,562 | $ | 34,161 | $ | (254,723 | ) | $ | 210,780 | |||||||||
Other comprehensive income related to available-for-sale securities, net of tax | - | - | - | - | - | |||||||||||||||
Comprehensive income | $ | 210,780 | $ | 220,562 | $ | 34,161 | $ | (254,723 | ) | $ | 210,780 |
M.D.C. Holdings, Inc.
Supplemental Condensed Combining Statements of Operations and Comprehensive Income
Year Ended December 31, 2017 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | Eliminating | Consolidated | |||||||||||||||||
MDC | Subsidiaries | Subsidiaries | Entries | MDC | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Homebuilding: | ||||||||||||||||||||
Revenues | $ | - | $ | 2,503,242 | $ | - | $ | - | $ | 2,503,242 | ||||||||||
Cost of Sales | - | (2,078,371 | ) | 98 | - | (2,078,273 | ) | |||||||||||||
Inventory impairments | - | (10,010 | ) | - | - | (10,010 | ) | |||||||||||||
Gross margin | - | 414,861 | 98 | - | 414,959 | |||||||||||||||
Selling, general, and administrative expenses | (52,252 | ) | (234,430 | ) | - | (806 | ) | (287,488 | ) | |||||||||||
Equity income of subsidiaries | 144,190 | - | - | (144,190 | ) | - | ||||||||||||||
Interest and other income | 5,420 | 2,834 | 6 | (546 | ) | 7,714 | ||||||||||||||
Net realized gains (losses) from the sales of marketable securities | 17,775 | - | - | - | 17,775 | |||||||||||||||
Realized gain from the sale of metropolitan district bond securities (related party) | 35,847 | - | - | 35,847 | ||||||||||||||||
Other expense | 21 | (2,838 | ) | - | - | (2,817 | ) | |||||||||||||
Other-than-temporary impairment of marketable securities | (51 | ) | - | - | - | (51 | ) | |||||||||||||
Homebuilding pretax income (loss) | 150,950 | 180,427 | 104 | (145,542 | ) | 185,939 | ||||||||||||||
Financial Services: | ||||||||||||||||||||
Financial services pretax income | - | - | 42,441 | 1,352 | 43,793 | |||||||||||||||
Income before income taxes | 150,950 | 180,427 | 42,545 | (144,190 | ) | 229,732 | ||||||||||||||
Provision for income taxes | (9,115 | ) | (64,051 | ) | (14,731 | ) | - | (87,897 | ) | |||||||||||
Net income | $ | 141,835 | $ | 116,376 | $ | 27,814 | $ | (144,190 | ) | $ | 141,835 | |||||||||
Other comprehensive income related to available-for-sale securities, net of tax | (18,079 | ) | - | 3,382 | (3,382 | ) | (18,079 | ) | ||||||||||||
Comprehensive income | $ | 123,756 | $ | 116,376 | $ | 31,196 | $ | (147,572 | ) | $ | 123,756 |
M.D.C. Holdings, Inc.
Supplemental Condensed Combining Statements of Operations and Comprehensive Income
Year Ended December 31, 2016 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | Eliminating | Consolidated | |||||||||||||||||
MDC | Subsidiaries | Subsidiaries | Entries | MDC | ||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||
Homebuilding: | ||||||||||||||||||||
Revenues | $ | - | $ | 2,262,853 | $ | - | $ | - | $ | 2,262,853 | ||||||||||
Cost of Sales | - | (1,888,957 | ) | (300 | ) | - | (1,889,257 | ) | ||||||||||||
Inventory impairments | - | (10,173 | ) | - | - | (10,173 | ) | |||||||||||||
Gross margin | - | 363,723 | (300 | ) | - | 363,423 | ||||||||||||||
Selling, general, and administrative expenses | (39,632 | ) | (210,546 | ) | - | (362 | ) | (250,540 | ) | |||||||||||
Equity income of subsidiaries | 125,431 | - | - | (125,431 | ) | - | ||||||||||||||
Interest and other income | 4,257 | 2,188 | 5 | (417 | ) | 6,033 | ||||||||||||||
Net realized gains (losses) from the sales of marketable securities | 979 | - | - | - | 979 | |||||||||||||||
Realized gain from the sale of metropolitan district bond securities (related party) | - | - | - | - | - | |||||||||||||||
Other expense | 1 | (3,448 | ) | - | - | (3,447 | ) | |||||||||||||
Other-than-temporary impairment of marketable securities | (1,070 | ) | - | - | - | (1,070 | ) | |||||||||||||
Homebuilding pretax income (loss) | 89,966 | 151,917 | (295 | ) | (126,210 | ) | 115,378 | |||||||||||||
Financial Services: | ||||||||||||||||||||
Financial services pretax income | - | - | 35,624 | 779 | 36,403 | |||||||||||||||
Income before income taxes | 89,966 | 151,917 | 35,329 | (125,431 | ) | 151,781 | ||||||||||||||
Provision for income taxes | 13,245 | (48,613 | ) | (13,202 | ) | - | (48,570 | ) | ||||||||||||
Net income | $ | 103,211 | $ | 103,304 | $ | 22,127 | $ | (125,431 | ) | $ | 103,211 | |||||||||
Other comprehensive income related to available-for-sale securities, net of tax | 6,356 | - | 1,084 | (1,084 | ) | 6,356 | ||||||||||||||
Comprehensive income | $ | 109,567 | $ | 103,304 | $ | 23,211 | $ | (126,515 | ) | $ | 109,567 |
M.D.C. Holdings, Inc.
Supplemental Condensed Combining Statement of Cash Flows
Year Ended December 31, 2018 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | Eliminating | Consolidated | |||||||||||||||||
MDC | Subsidiaries | Subsidiaries | Entries | MDC | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 10,925 | $ | (47,132 | ) | $ | 28,301 | $ | - | $ | (7,906 | ) | ||||||||
Net cash provided by (used in) investing activities | (8,632 | ) | (25,415 | ) | (2,639 | ) | 56,900 | 20,214 | ||||||||||||
Financing activities: | ||||||||||||||||||||
Payments from (advances to) subsidiaries | - | 70,456 | (13,556 | ) | (56,900 | ) | - | |||||||||||||
Advances on mortgage repurchase facility, net | - | - | 4,475 | - | 4,475 | |||||||||||||||
Dividend payments | (67,718 | ) | - | - | - | (67,718 | ) | |||||||||||||
Payments of deferred financing costs | (3,026 | ) | - | - | - | (3,026 | ) | |||||||||||||
Proceeds from exercise of stock options | 9,860 | - | - | - | 9,860 | |||||||||||||||
Net cash provided by (used in) financing activities | (60,884 | ) | 70,456 | (9,081 | ) | (56,900 | ) | (56,409 | ) | |||||||||||
Net increase (decrease) in cash and cash equivalents | (58,591 | ) | (2,091 | ) | 16,581 | - | (44,101 | ) | ||||||||||||
Cash and cash equivalents: | ||||||||||||||||||||
Beginning of period | 468,718 | 13,051 | 32,471 | - | 514,240 | |||||||||||||||
End of period | $ | 410,127 | $ | 10,960 | $ | 49,052 | $ | - | $ | 470,139 |
Year Ended December 31, 2017 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | Eliminating | Consolidated | |||||||||||||||||
MDC | Subsidiaries | Subsidiaries | Entries | MDC | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Net cash provided by operating activities | $ | 30,815 | $ | 8,991 | $ | 30,700 | $ | - | $ | 70,506 | ||||||||||
Net cash provided by (used in) investing activities | 80,822 | (454 | ) | (253 | ) | (22,325 | ) | 57,790 | ||||||||||||
Financing activities: | ||||||||||||||||||||
Payments from (advances to) subsidiaries | - | (2,672 | ) | (19,653 | ) | 22,325 | - | |||||||||||||
Advances on mortgage repurchase facility, net | - | - | (2,145 | ) | - | (2,145 | ) | |||||||||||||
Proceeds from issuance of senior notes | 146,463 | - | - | - | 146,463 | |||||||||||||||
Dividend payments | (51,897 | ) | - | - | - | (51,897 | ) | |||||||||||||
Excess tax benefits from stock-based compensation | (2,665 | ) | - | - | - | (2,665 | ) | |||||||||||||
Proceeds from exercise of stock options | 9,501 | - | - | - | 9,501 | |||||||||||||||
Net cash provided by (used in) financing activities | 101,402 | (2,672 | ) | (21,798 | ) | 22,325 | 99,257 | |||||||||||||
Net increase in cash and cash equivalents | 213,039 | 5,865 | 8,649 | - | 227,553 | |||||||||||||||
Cash and cash equivalents: | ||||||||||||||||||||
Beginning of period | 255,679 | 7,186 | 23,822 | - | 286,687 | |||||||||||||||
End of period | $ | 468,718 | $ | 13,051 | $ | 32,471 | $ | - | $ | 514,240 |
M.D.C. Holdings, Inc.
Supplemental Condensed Combining Statement of Cash Flows
Year Ended December 31, 2016 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | Eliminating | Consolidated | |||||||||||||||||
MDC | Subsidiaries | Subsidiaries | Entries | MDC | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | (4,807 | ) | $ | 124,957 | $ | (4,205 | ) | $ | - | $ | 115,945 | ||||||||
Net cash provided by (used in) investing activities | 168,329 | (1,481 | ) | (23,779 | ) | (133,851 | ) | 9,218 | ||||||||||||
Financing activities: | ||||||||||||||||||||
Payments from (advances to) subsidiaries | - | (123,137 | ) | (10,714 | ) | 133,851 | - | |||||||||||||
Advances on mortgage repurchase facility, net | - | - | 25,874 | - | 25,874 | |||||||||||||||
Proceeds from the issuance of senior notes | - | - | - | - | - | |||||||||||||||
Dividend payments | (49,088 | ) | - | - | - | (49,088 | ) | |||||||||||||
Excess tax benefit from share-based awards | - | - | - | - | - | |||||||||||||||
Proceeds from the exercise of stock options | - | - | - | - | - | |||||||||||||||
Net cash provided by (used in) financing activities | (49,088 | ) | (123,137 | ) | 15,160 | 133,851 | (23,214 | ) | ||||||||||||
Net increase (decrease) in cash and cash equivalents | 114,434 | 339 | (12,824 | ) | - | 101,949 | ||||||||||||||
Cash and cash equivalents: | ||||||||||||||||||||
Beginning of period | 141,245 | 6,847 | 36,646 | - | 184,738 | |||||||||||||||
End of period | $ | 255,679 | $ | 7,186 | $ | 23,822 | $ | - | $ | 286,687 |
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures was performed under the supervision, and with the participation, of our management, including the principal executive officer and the principal financial officer. Based on that evaluation, our management, including the principal executive officer and principal financial officer, concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
Management's Report on Internal Control Over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting. Under the supervision and with the participation of our management, including the principal executive officer and the principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in the Internal Control—Integrated Framework (2013 framework) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under this framework, management concluded that our internal control over financial reporting was effective at December 31, 2018.
Ernst & Young LLP, the independent registered public accounting firm that audited the consolidated financial statements included in this annual report on Form 10-K, has issued an attestation report on our internal control over financial reporting, which is included herein.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the fourth quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of M.D.C. Holdings, Inc.
Opinion on Internal Control over Financial Reporting
We have audited M.D.C. Holdings, Inc.’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control— Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, M.D.C. Holdings, Inc. (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2018 and 2017, the related consolidated statements of operations and comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2018, and the related notes and our report dated January 31, 2019 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young LLP
Denver, Colorado
January 31, 2019
None.
Item 10. Directors, Executive Officers and Corporate Governance.
Information not disclosed below that is required with respect to directors, executive officers, filings under Section 16(a) of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”) and corporate governance is incorporated herein by reference, when filed, from our proxy statement (the “Proxy Statement”) for the Annual Meeting of Shareholders to be held on or about April 29, 2019, to be filed with the Securities and Exchange Commission pursuant to Regulation 14A under the Exchange Act.
We will provide to any shareholders or other person without charge, upon request, a copy of our Corporate Code of Conduct, Corporate Governance Guidelines, code of ethics applicable to our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions (collectively “senior financial officers”) and the charters for our Audit Committee, Compensation Committee, Legal Committee and Corporate Governance/Nominating Committee. You may obtain these documents on our website at www.mdcholdings.com, under our Investor Relations section or by contacting our Investor Relations department at 1-866-424-3395. Our intention is to post on our website any amendments to or waivers from our code of ethics applicable to our senior financial officers if such disclosure is required.
Item 11. Executive Compensation.
Information required to be set forth hereunder has been omitted and will be incorporated by reference, when filed, from our Proxy Statement.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Information required to be set forth hereunder has been omitted and will be incorporated by reference, when filed, from our Proxy Statement
Item 13. Certain Relationships and Related Transactions, and Director Independence.
Information required to be set forth hereunder has been omitted and will be incorporated by reference, when filed, from our Proxy Statement.
Item 14. Principal Accountant Fees and Services.
Information required to be set forth hereunder has been omitted and will be incorporated by reference, when filed, from our Proxy Statement.
Item 15. Exhibits, Financial Statement Schedules.
(a)(1) Financial Statements.
The following Consolidated Financial Statements of the Company and its subsidiaries are included in Part II, Item 8.
Page | |
M.D.C. Holdings, Inc. and Subsidiaries | |
F-2 | |
Consolidated Balance Sheets at December 31, 2018 and December 31, 2017 | F-3 |
F-4 | |
F-5 | |
F-6 | |
F-7 |
(a)(2) Financial Statement Schedules.
All schedules are omitted because they are not applicable, not material, not required or the required information is included in the applicable Consolidated Financial Statements or notes thereto.
(a)(3) Exhibits.
INDEX TO EXHIBITS
Exhibit | ||
Number | Description | |
3.1 | ||
3.2 | ||
4.1 | ||
4.2 | ||
4.3 | ||
4.4 |
4.5 | ||
10.1 | ||
10.2 | ||
10.3 | ||
10.4 | ||
10.5 | ||
10.6 | ||
10.7 | ||
10.8 | ||
10.9 | ||
10.10 | ||
10.11 | ||
10.12 | ||
10.13 | ||
10.14 | ||
10.15 |
10.16 | ||
10.17 | ||
10.18 | ||
10.19 | ||
10.20 | ||
10.21 | ||
10.22 | ||
10.23 | ||
10.24 | ||
10.25 | ||
10.26 | ||
10.27 | ||
10.28 | ||
10.29 |
10.30 | ||
10.31 | ||
10.32 | ||
10.33 | ||
10.34 | ||
10.35 | ||
10.36 | ||
10.37 | ||
10.38 | ||
10.39 | ||
10.40 | ||
10.41 | ||
10.42 | ||
10.43 | ||
10.44 | ||
10.45 | ||
10.46 | ||
10.47 |
10.48 | ||
10.49 | ||
10.50 | ||
10.51 | ||
10.52 | ||
10.53 | ||
10.54 | ||
10.55 | ||
10.56 | ||
21 | ||
23 | ||
31.1 | ||
31.2 | ||
32.1 | ||
32.2 | ||
101 | The following financial statements, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at December 31, 2018 and December 31, 2017, (ii) Consolidated Statements of Operations for each of the three years in the period ended December 31, 2018, (iii) Consolidated Statements of Stockholders’ Equity for each of the three years in the period ended December 31, 2018, (iv) Consolidated Statements of Cash Flows for each of the three years in the period ended December 31, 2018; and (iv) Notes to the Consolidated Financial Statements, tagged as blocks of text. |
____________________
*Incorporated by reference.
Not applicable.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
M.D.C. HOLDINGS, INC. | |||
(Registrant) | |||
Date: January 31, 2019 | By: | /s/ Robert N. Martin | |
Robert N. Martin | |||
Senior Vice President, Chief Financial Officer and Principal Accounting Officer (duly authorized officer) |
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that the undersigned officers and/or directors of the Registrant, by virtue of their signatures to this report, appearing below, hereby constitute and appoint Larry A. Mizel and David D. Mandarich, or any one of them, with full power of substitution, as attorneys-in-fact in their names, places and steads to execute any and all amendments to this report in the capacities set forth opposite their names and hereby ratify all that said attorneys-in-fact do by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signature | Title | Date | |||
/s/ Larry A. Mizel | Chairman of the Board of Directors and Chief | January 31, 2019 | |||
Larry A. Mizel | Executive Officer (principal executive officer) | ||||
/s/ David D. Mandarich | Director, President and Chief Operating Officer | January 31, 2019 | |||
David D. Mandarich | |||||
/s/ Robert N. Martin | Senior Vice President, Chief Financial Officer & | January 31, 2019 | |||
Robert N. Martin | Principal Accounting Officer (principal financial | ||||
officer and principal accounting officer) | |||||
/s/ Raymond T. Baker | Director | January 31, 2019 | |||
Raymond T. Baker | |||||
/s/ Michael A. Berman | Director | January 31, 2019 | |||
Michael A. Berman | |||||
/s/ David E. Blackford | Director | January 31, 2019 | |||
David E. Blackford | |||||
/s/ Herbert T. Buchwald | Director | January 31, 2019 | |||
Herbert T. Buchwald | |||||
/s/ Leslie B. Fox | Director | January 31, 2019 | |||
Leslie B. Fox | |||||
/s/ Courtney L. Mizel | Director | January 31, 2019 | |||
Courtney L. Mizel | |||||
/s/ Paris G. Reece III | Director | January 31, 2019 | |||
Paris G. Reece III | |||||
/s/ David Siegel | Director | January 31, 2019 | |||
David Siegel |
50