Supplemental Guarantor Information [Text Block] | 2 1 . Supplemental Guarantor Information Our senior notes are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by the following subsidiaries (collectively, the "Guarantor Subsidiaries"), which are 100%-owned subsidiaries of the Company: ● M.D.C. Land Corporation ● RAH of Florida, Inc. ● Richmond American Construction, Inc. ● Richmond American Homes of Arizona, Inc. ● Richmond American Homes of Colorado, Inc. ● Richmond American Homes of Florida, LP ● Richmond American Homes of Illinois, Inc. ● Richmond American Homes of Maryland, Inc. ● Richmond American Homes of Nevada, Inc. ● Richmond American Homes of New Jersey, Inc. ● Richmond American Homes of Oregon, Inc. ● Richmond American Homes of Pennsylvania, Inc. ● Richmond American Homes of Utah, Inc. ● Richmond American Homes of Virginia, Inc. ● Richmond American Homes of Washington, Inc. The senior note indentures do not may 1 no 2 3 4 not 5 December 3, 2002, We have determined that separate, full financial statements of the Guarantor Subsidiaries would not Supplemental Condensed Combining Balance Sheet June 30, 2019 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) ASSETS Homebuilding: Cash and cash equivalents $ 384,094 $ 5,967 $ - $ - $ 390,061 Restricted cash - 12,911 - - 12,911 Trade and other receivables 1,203 53,577 - - 54,780 Inventories: Housing completed or under construction - 1,071,181 - - 1,071,181 Land and land under development - 1,156,009 - - 1,156,009 Total inventories - 2,227,190 - - 2,227,190 Intercompany receivables 1,959,457 7,632 - (1,967,089 ) - Investment in subsidiaries 331,164 - - (331,164 ) - Property and equipment, net 23,830 39,058 - - 62,888 Operating lease right-of-use asset 25,333 6,267 - - 31,600 Deferred tax asset, net 29,765 - - (324 ) 29,441 Prepaid and other assets 11,678 35,498 - - 47,176 Total homebuilding assets 2,766,524 2,388,100 - (2,298,577 ) 2,856,047 Financial Services: Cash and cash equivalents - - 56,829 - 56,829 Marketable securities - - 48,105 - 48,105 Intercompany receivables - - 22,199 (22,199 ) - Mortgage loans held-for-sale, net - - 109,337 - 109,337 Other assets - - 15,455 324 15,779 Total financial services assets - - 251,925 (21,875 ) 230,050 Total Assets $ 2,766,524 $ 2,388,100 $ 251,925 $ (2,320,452 ) $ 3,086,097 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ 5 $ 58,981 $ - $ - $ 58,986 Accrued liabilities 46,771 136,774 - 2,955 186,500 Operating lease liabilities 25,973 6,267 - - 32,240 Advances and notes payable to parent and subsidiaries 28,941 1,950,653 - (1,979,594 ) - Revolving credit facility 15,000 - - - 15,000 Senior notes, net 988,683 - - - 988,683 Total homebuilding liabilities 1,105,373 2,152,675 - (1,976,639 ) 1,281,409 Financial Services: Accounts payable and other liabilities - - 63,453 (2,955 ) 60,498 Advances and notes payable to parent and subsidiaries - - 9,694 (9,694 ) - Mortgage repurchase facility - - 83,039 - 83,039 Total financial services liabilities - - 156,186 (12,649 ) 143,537 Total Liabilities 1,105,373 2,152,675 156,186 (1,989,288 ) 1,424,946 Equity: Total Stockholders' Equity 1,661,151 235,425 95,739 (331,164 ) 1,661,151 Total Liabilities and Stockholders' Equity $ 2,766,524 $ 2,388,100 $ 251,925 $ (2,320,452 ) $ 3,086,097 Supplemental Co ndensed Combining Balance Sheet December 31, 2018 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC Dollars in thousands ASSETS Homebuilding: Cash and cash equivalents $ 410,127 $ 4,597 $ - $ - $ 414,724 Restricted cash - 6,363 - - 6,363 Trade and other receivables 758 52,224 - - 52,982 Inventories: Housing completed or under construction - 952,436 - - 952,436 Land and land under development - 1,180,558 - - 1,180,558 Total inventories - 2,132,994 - - 2,132,994 Intercompany receivables 1,735,342 7,369 - (1,742,711 ) - Investment in subsidiaries 455,848 - - (455,848 ) - Property and equipment, net 23,896 34,271 - - 58,167 Deferred tax assets, net 36,168 - - 1,010 37,178 Metropolitan district bond securities (related party) - - - - - Other assets 12,234 33,560 - - 45,794 Total Homebuilding Assets 2,674,373 2,271,378 - (2,197,549 ) 2,748,202 Financial Services: Cash and cash equivalents - - 49,052 - 49,052 Marketable securities - - 40,879 - 40,879 Intercompany receivables - - 22,346 (22,346 ) - Mortgage loans held-for-sale, net - - 149,211 - 149,211 Other assets - - 14,743 (1,010 ) 13,733 Total Financial Services Assets - - 276,231 (23,356 ) 252,875 Total Assets $ 2,674,373 $ 2,271,378 $ 276,231 $ (2,220,905 ) $ 3,001,077 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ - $ 50,505 $ - $ - $ 50,505 Accrued liabilities 65,691 125,387 - 5,169 196,247 Advances and notes payable to parent and subsidiaries 29,715 1,727,248 295 (1,757,258 ) - Revolving credit facility 15,000 - - - 15,000 Senior notes, net 987,967 - - - 987,967 Total Homebuilding Liabilities 1,098,373 1,903,140 295 (1,752,089 ) 1,249,719 Financial Services: Accounts payable and accrued liabilities - - 63,712 (5,169 ) 58,543 Advances and notes payable to parent and subsidiaries - - 7,799 (7,799 ) - Mortgage repurchase facility - - 116,815 - 116,815 Total Financial Services Liabilities - - 188,326 (12,968 ) 175,358 Total Liabilities 1,098,373 1,903,140 188,621 (1,765,057 ) 1,425,077 Equity: Total Stockholders' Equity 1,576,000 368,238 87,610 (455,848 ) 1,576,000 Total Liabilities and Stockholders' Equity $ 2,674,373 $ 2,271,378 $ 276,231 $ (2,220,905 ) $ 3,001,077 Supplementa l Condensed Combining Statement of Operations Three Months Ended June 30, 2019 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Homebuilding: Revenues $ - $ 732,844 $ - $ - $ 732,844 Cost of sales - (590,172 ) - - (590,172 ) Inventory impairments - - - - - Gross margin - 142,672 - - 142,672 Selling, general, and administrative expenses (14,128 ) (68,459 ) - (125 ) (82,712 ) Equity income of subsidiaries 63,399 - - (63,399 ) - Interest and other income 2,719 366 - (321 ) 2,764 Other expense 8 (1,118 ) - - (1,110 ) Homebuilding pretax income (loss) 51,998 73,461 - (63,845 ) 61,614 Financial Services: Financial services pretax income - - 12,271 446 12,717 Income before income taxes 51,998 73,461 12,271 (63,399 ) 74,331 (Provision) benefit for income taxes 2,595 (19,502 ) (2,831 ) - (19,738 ) Net income $ 54,593 $ 53,959 $ 9,440 $ (63,399 ) $ 54,593 Other comprehensive income related to available-for-sale securities, net of tax - - - - - Comprehensive income $ 54,593 $ 53,959 $ 9,440 $ (63,399 ) $ 54,593 Three Months Ended June 30, 2018 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Homebuilding: Revenues $ - $ 749,608 $ - $ - $ 749,608 Cost of sales - (606,403 ) - - (606,403 ) Inventory impairments - (200 ) - - (200 ) Gross margin - 143,005 - - 143,005 Selling, general, and administrative expenses (16,619 ) (64,729 ) - (223 ) (81,571 ) Equity income of subsidiaries 75,341 - - (75,341 ) - Interest and other income 1,783 292 2 (303 ) 1,774 Other expense 8 (879 ) - - (871 ) Homebuilding pretax income (loss) 60,513 77,689 2 (75,867 ) 62,337 Financial Services: Financial services pretax income - - 13,753 526 14,279 Income before income taxes 60,513 77,689 13,755 (75,341 ) 76,616 (Provision) benefit for income taxes 3,386 (12,867 ) (3,236 ) - (12,717 ) Net income $ 63,899 $ 64,822 $ 10,519 $ (75,341 ) $ 63,899 Other comprehensive income related to available-for-sale securities, net of tax - - - - - Comprehensive income $ 63,899 $ 64,822 $ 10,519 $ (75,341 ) $ 63,899 Supplemental Condensed Combining Statement of Operations Six Months Ended June 30, 2019 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Homebuilding: Revenues $ - $ 1,380,122 $ - $ - $ 1,380,122 Home and land cost of sales - (1,114,724 ) - - (1,114,724 ) Inventory impairments - (610 ) - - (610 ) Gross margin - 264,788 - - 264,788 Selling, general, and administrative expenses (31,566 ) (133,160 ) - (247 ) (164,973 ) Equity income of subsidiaries 115,564 - - (115,564 ) - Interest and other income 5,128 521 - (494 ) 5,155 Other expense 15 (2,316 ) - - (2,301 ) Homebuilding pretax income (loss) 89,141 129,833 - (116,305 ) 102,669 Financial Services: Financial services pretax income - - 26,527 741 27,268 Income before income taxes 89,141 129,833 26,527 (115,564 ) 129,937 (Provision) benefit for income taxes 6,002 (34,766 ) (6,030 ) - (34,794 ) Net income $ 95,143 $ 95,067 $ 20,497 $ (115,564 ) $ 95,143 Other comprehensive income related to available for sale securities, net of tax - - - - - Comprehensive income $ 95,143 $ 95,067 $ 20,497 $ (115,564 ) $ 95,143 Six Months Ended June 30, 2018 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Homebuilding: Revenues $ - $ 1,357,296 $ - $ - $ 1,357,296 Home and land cost of sales - (1,103,035 ) - - (1,103,035 ) Inventory impairments - (750 ) - - (750 ) Gross margin - 253,511 - - 253,511 Selling, general, and administrative expenses (29,427 ) (123,058 ) - (427 ) (152,912 ) Equity income of subsidiaries 122,510 - - (122,510 ) - Interest and other income 3,556 610 4 (537 ) 3,633 Other expense 15 (1,449 ) - - (1,434 ) Other-than-temporary impairment of marketable securities - - - - - Homebuilding pretax income (loss) 96,654 129,614 4 (123,474 ) 102,798 Financial Services: Financial services pretax income - - 23,386 964 24,350 Income before income taxes 96,654 129,614 23,390 (122,510 ) 127,148 (Provision) benefit for income taxes 6,009 (24,959 ) (5,535 ) - (24,485 ) Net income $ 102,663 $ 104,655 $ 17,855 $ (122,510 ) $ 102,663 Other comprehensive income related to available for sale securities, net of tax - - - - - Comprehensive income $ 102,663 $ 104,655 $ 17,855 $ (122,510 ) $ 102,663 Supplementa l Condensed Combining Statement of Cash Flows Six Months Ended June 30, 2019 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Net cash provided by (used in) operating activities $ (22,861 ) $ 26,173 $ 52,353 $ - $ 55,665 Net cash provided by (used in) investing activities 15,136 (13,363 ) (120 ) (15,572 ) (13,919 ) Financing activities: Payments from (advances to) subsidiaries - (4,892 ) (10,680 ) 15,572 - Mortgage repurchase facility - - (33,776 ) - (33,776 ) Dividend payments (35,636 ) - - - (35,636 ) Proceeds from exercise of stock options 17,328 - - - 17,328 Net cash provided by (used in) financing activities (18,308 ) (4,892 ) (44,456 ) 15,572 (52,084 ) Net increase (decrease) in cash and cash equivalents (26,033 ) 7,918 7,777 - (10,338 ) Cash and cash equivalents: Beginning of period 410,127 10,960 49,052 - 470,139 End of period $ 384,094 $ 18,878 $ 56,829 $ - $ 459,801 Six Months Ended June 30, 2018 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Net cash provided by (used in) operating activities $ (3,430 ) $ (96,911 ) $ 44,153 $ - $ (56,188 ) Net cash provided by (used in) investing activities (63,986 ) (12,786 ) (2,218 ) 113,740 34,750 Financing activities: Payments from (advances to) subsidiaries - 108,964 4,776 (113,740 ) - Mortgage repurchase facility - - (31,521 ) - (31,521 ) Dividend payments (33,793 ) - - - (33,793 ) Proceeds from the exercise of stock options 5,835 - - - 5,835 Net cash provided by (used in) financing activities (27,958 ) 108,964 (26,745 ) (113,740 ) (59,479 ) Net increase (decrease) in cash and cash equivalents (95,374 ) (733 ) 15,190 - (80,917 ) Cash and cash equivalents: Beginning of period 468,718 13,051 32,471 - 514,240 End of period $ 373,344 $ 12,318 $ 47,661 $ - $ 433,323 |