Supplemental Guarantor Information [Text Block] | 2 0 . Supplemental Guarantor Information Our senior notes are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by the following subsidiaries (collectively, the "Guarantor Subsidiaries"), which are 100%-owned subsidiaries of the Company: ● M.D.C. Land Corporation ● RAH of Florida, Inc. ● Richmond American Construction, Inc. ● Richmond American Homes of Arizona, Inc. ● Richmond American Homes of Colorado, Inc. ● Richmond American Homes of Florida, LP ● Richmond American Homes of Illinois, Inc. ● Richmond American Homes of Maryland, Inc. ● Richmond American Homes of Nevada, Inc. ● Richmond American Homes of New Jersey, Inc. ● Richmond American Homes of Oregon, Inc. ● Richmond American Homes of Pennsylvania, Inc. ● Richmond American Homes of Utah, Inc. ● Richmond American Homes of Virginia, Inc. ● Richmond American Homes of Washington, Inc. The senior note indentures do not may 1 no 2 3 4 not 5 December 3, 2002, We have determined that separate, full financial statements of the Guarantor Subsidiaries would not Supplemental Condensed Combining Balance Sheet March 31, 2020 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) ASSETS Homebuilding: Cash and cash equivalents $ 380,318 $ 6,386 $ - $ - $ 386,704 Restricted cash - 15,762 - - 15,762 Trade and other receivables 694 68,607 - - 69,301 Inventories: Housing completed or under construction - 1,215,214 - - 1,215,214 Land and land under development - 1,301,433 - - 1,301,433 Total inventories - 2,516,647 - - 2,516,647 Intercompany receivables 2,265,553 5,919 - (2,271,472 ) - Investment in subsidiaries 279,593 - - (279,593 ) - Property and equipment, net 23,033 39,283 - - 62,316 Deferred tax asset, net 18,962 - - 1,698 20,660 Prepaid and other assets 32,961 45,041 - - 78,002 Total homebuilding assets 3,001,114 2,697,645 - (2,549,367 ) 3,149,392 Financial Services: Cash and cash equivalents - - 22,159 - 22,159 Marketable securities - - 43,985 - 43,985 Intercompany receivables - - 64,666 (64,666 ) - Mortgage loans held-for-sale, net - - 133,921 - 133,921 Other assets - - 25,953 (1,698 ) 24,255 Total financial services assets - - 290,684 (66,364 ) 224,320 Total Assets $ 3,001,114 $ 2,697,645 $ 290,684 $ (2,615,731 ) $ 3,373,712 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ 515 $ 97,465 $ - $ - $ 97,980 Accrued and other liabilities 67,874 162,742 - 2,418 233,034 Advances and notes payable to parent and subsidiaries 69,748 2,254,742 - (2,324,490 ) - Revolving credit facility 15,000 - - - 15,000 Senior notes, net 1,036,900 - - - 1,036,900 Total homebuilding liabilities 1,190,037 2,514,949 - (2,322,072 ) 1,382,914 Financial Services: Accounts payable and other liabilities - - 73,395 (2,418 ) 70,977 Advances and notes payable to parent and subsidiaries - - 11,648 (11,648 ) - Mortgage repurchase facility - - 108,744 - 108,744 Total financial services liabilities - - 193,787 (14,066 ) 179,721 Total Liabilities 1,190,037 2,514,949 193,787 (2,336,138 ) 1,562,635 Equity: Total Stockholders' Equity 1,811,077 182,696 96,897 (279,593 ) 1,811,077 Total Liabilities and Stockholders' Equity $ 3,001,114 $ 2,697,645 $ 290,684 $ (2,615,731 ) $ 3,373,712 Supplemental Co ndensed Combining Balance Sheet December 31, 2019 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC Dollars in thousands ASSETS Homebuilding: Cash and cash equivalents $ 418,822 $ 5,364 $ - $ - $ 424,186 Restricted cash - 14,279 - - 14,279 Trade and other receivables 624 65,205 - - 65,829 Inventories: Housing completed or under construction - 1,036,191 - - 1,036,191 Land and land under development - 1,330,384 - - 1,330,384 Total inventories - 2,366,575 - - 2,366,575 Intercompany receivables 1,936,075 6,370 - (1,942,445 ) - Investment in subsidiaries 488,993 - - (488,993 ) - Property and equipment, net 23,192 37,222 - - 60,414 Deferred tax assets, net 22,508 - - (740 ) 21,768 Other assets 34,728 43,630 - - 78,358 Total Homebuilding Assets 2,924,942 2,538,645 - (2,432,178 ) 3,031,409 Financial Services: Cash and cash equivalents - - 35,747 - 35,747 Marketable securities - - 56,747 - 56,747 Intercompany receivables - - 47,753 (47,753 ) - Mortgage loans held-for-sale, net - - 197,021 - 197,021 Other assets - - 16,692 740 17,432 Total Financial Services Assets - - 353,960 (47,013 ) 306,947 Total Assets $ 2,924,942 $ 2,538,645 $ 353,960 $ (2,479,191 ) $ 3,338,356 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ 289 $ 87,075 $ - $ - $ 87,364 Accrued and other liabilities 84,088 156,652 - 5,200 245,940 Advances and notes payable to parent and subsidiaries 53,658 1,912,969 - (1,966,627 ) - Revolving credit facility 15,000 - - - 15,000 Senior notes, net 989,422 - - - 989,422 Total Homebuilding Liabilities 1,142,457 2,156,696 - (1,961,427 ) 1,337,726 Financial Services: Accounts payable and accrued liabilities - - 73,729 (5,200 ) 68,529 Advances and notes payable to parent and subsidiaries - - 23,571 (23,571 ) - Mortgage repurchase facility - - 149,616 - 149,616 Total Financial Services Liabilities - - 246,916 (28,771 ) 218,145 Total Liabilities 1,142,457 2,156,696 246,916 (1,990,198 ) 1,555,871 Equity: Total Stockholders' Equity 1,782,485 381,949 107,044 (488,993 ) 1,782,485 Total Liabilities and Stockholders' Equity $ 2,924,942 $ 2,538,645 $ 353,960 $ (2,479,191 ) $ 3,338,356 Supplementa l Condensed Combining Statement of Operations Three Months Ended March 31, 2020 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC Homebuilding: (Dollars in thousands) Revenues $ - $ 697,085 $ - $ - $ 697,085 Cost of sales - (558,647 ) - - (558,647 ) Inventory impairments - - - - - Gross profit - 138,438 - - 138,438 Selling, general, and administrative expenses (10,782 ) (78,408 ) - (131 ) (89,321 ) Equity income of subsidiaries 43,236 - - (43,236 ) - Interest and other income 1,783 291 - (185 ) 1,889 Other expense 8 (1,345 ) - - (1,337 ) Homebuilding pretax income (loss) 34,245 58,976 - (43,552 ) 49,669 Financial Services: Financial services pretax income - - (1,423 ) 316 (1,107 ) Income before income taxes 34,245 58,976 (1,423 ) (43,236 ) 48,562 (Provision) benefit for income taxes 2,515 (14,333 ) 16 - (11,802 ) Net income $ 36,760 $ 44,643 $ (1,407 ) $ (43,236 ) $ 36,760 Other comprehensive income related to available-for-sale securities, net of tax - - - - - Comprehensive income $ 36,760 $ 44,643 $ (1,407 ) $ (43,236 ) $ 36,760 Three Months Ended March 31, 2019 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC Homebuilding: (Dollars in thousands) Revenues $ - $ 647,278 $ - $ - $ 647,278 Cost of sales - (524,552 ) - - (524,552 ) Inventory impairments - (610 ) - - (610 ) Gross profit - 122,116 - - 122,116 Selling, general, and administrative expenses (17,438 ) (64,701 ) - (122 ) (82,261 ) Equity income of subsidiaries 52,165 - - (52,165 ) - Interest and other income 2,409 155 - (173 ) 2,391 Other expense 7 (1,198 ) - - (1,191 ) Homebuilding pretax income (loss) 37,143 56,372 - (52,460 ) 41,055 Financial Services: Financial services pretax income - - 14,256 295 14,551 Income before income taxes 37,143 56,372 14,256 (52,165 ) 55,606 (Provision) benefit for income taxes 3,407 (15,264 ) (3,199 ) - (15,056 ) Net income $ 40,550 $ 41,108 $ 11,057 $ (52,165 ) $ 40,550 Other comprehensive income related to available-for-sale securities, net of tax - - - - - Comprehensive income $ 40,550 $ 41,108 $ 11,057 $ (52,165 ) $ 40,550 Supplementa l Condensed Combining Statement of Cash Flows Three Months Ended March 31, 2020 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Net cash provided by (used in) operating activities $ (13,287 ) $ (89,277 ) $ 65,391 $ - $ (37,173 ) Net cash provided by (used in) investing activities (60,693 ) (6,384 ) (506 ) 60,565 (7,018 ) Financing activities: Payments from (advances to) subsidiaries - 98,166 (37,601 ) (60,565 ) - Mortgage repurchase facility - - (40,872 ) - (40,872 ) Proceeds from issuance of senior notes 298,050 - - - 298,050 Repayment of senior notes (250,000 ) - - - (250,000 ) Dividend payments (20,768 ) - - - (20,768 ) Issuance of shares under stock-based compensation programs, net 8,194 - - - 8,194 Net cash provided by (used in) financing activities 35,476 98,166 (78,473 ) (60,565 ) (5,396 ) Net increase (decrease) in cash and cash equivalents (38,504 ) 2,505 (13,588 ) - (49,587 ) Cash and cash equivalents: Beginning of period 418,822 19,643 35,747 - 474,212 End of period $ 380,318 $ 22,148 $ 22,159 $ - $ 424,625 Three Months Ended March 31, 2019 Non- Guarantor Guarantor Eliminating Consolidated MDC Subsidiaries Subsidiaries Entries MDC (Dollars in thousands) Net cash provided by (used in) operating activities $ (18,145 ) $ 31,508 $ 40,985 $ - $ 54,348 Net cash provided by (used in) investing activities 29,796 (6,094 ) (93 ) (30,043 ) (6,434 ) Financing activities: Payments from (advances to) subsidiaries - (23,614 ) (6,429 ) 30,043 - Mortgage repurchase facility - - (31,959 ) - (31,959 ) Dividend payments (17,115 ) - - - (17,115 ) Issuance of shares under stock-based compensation programs, net 7,087 - - - 7,087 Net cash provided by (used in) financing activities (10,028 ) (23,614 ) (38,388 ) 30,043 (41,987 ) Net increase (decrease) in cash and cash equivalents 1,623 1,800 2,504 - 5,927 Cash and cash equivalents: Beginning of period 410,127 10,960 49,052 - 470,139 End of period $ 411,750 $ 12,760 $ 51,556 $ - $ 476,066 |