Exhibit 99.1
The following information replaces Item 8 (Financial Statements and Supplementary Data) and Schedule II—Valuation and Qualifying Accounts previously filed by Pentair, Inc. in its Annual Report on Form 10-K for the fiscal year ended December 31, 2010. All other portions of such Annual Report on Form 10-K are unchanged.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of Pentair, Inc. and its subsidiaries (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act of 1934. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Company’s internal control over financial reporting includes those policies and procedures that (1) pertain to maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of the effectiveness of internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2010. In making this assessment, management used the criteria for effective internal control over financial reporting described in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management believes that, as of December 31, 2010, the Company’s internal control over financial reporting was effective based on those criteria.
Our independent registered public accounting firm, Deloitte & Touche LLP, has issued an attestation report on the Company’s internal control over financial reporting as of year ended December 31, 2010. That attestation report is set forth immediately following this management report.
Randall J. Hogan | | John L. Stauch |
Chairman and Chief Executive Officer | | Executive Vice President and Chief Financial Officer |
1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
Pentair, Inc.
We have audited the internal control over financial reporting of Pentair, Inc. and subsidiaries (the “Company”) as of December 31, 2010, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions and effected by the company’s board of directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2010, based on the criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedule listed in the Index at Item 9.01 as of and for the year ended December 31, 2010 of the Company and our report dated February 22, 2011 (April 29, 2011, as to Note 18) expressed an unqualified opinion on those consolidated financial statements and financial statement schedule.
/s/ DELOITTE & TOUCHE LLP
Minneapolis, Minnesota
February 22, 2011
2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
Pentair, Inc.
We have audited the accompanying consolidated balance sheets of Pentair, Inc. and subsidiaries (the “Company”) as of December 31, 2010 and 2009 and the related consolidated statements of income, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2010. Our audits also included the financial statement schedule listed in the Index at Item 9.01. These financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the Company and subsidiaries at December 31, 2010 and 2009 and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2010, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2010, based on the criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 22, 2011 expressed an unqualified opinion on the Company’s internal control over financial reporting.
/s/ DELOITTE & TOUCHE LLP
Minneapolis, Minnesota
February 22, 2011 (April 29, 2011, as to Note 18)
3
Pentair, Inc. and Subsidiaries
Consolidated Statements of Income
| | Years Ended December 31 | |
In thousands, except per-share data | | 2010 | | 2009 | | 2008 | |
Net sales | | $ | 3,030,773 | | $ | 2,692,468 | | $ | 3,351,976 | |
Cost of goods sold | | 2,100,133 | | 1,907,333 | | 2,337,426 | |
Gross profit | | 930,640 | | 785,135 | | 1,014,550 | |
Selling, general and administrative | | 529,329 | | 507,303 | | 606,980 | |
Research and development | | 67,156 | | 57,884 | | 62,450 | |
Legal settlement | | — | | — | | 20,435 | |
Operating income | | 334,155 | | 219,948 | | 324,685 | |
Other (income) expense: | | | | | | | |
Gain on sale of interest in subsidiaries | | — | | — | | (109,648 | ) |
Equity (income) losses of unconsolidated subsidiaries | | (2,108 | ) | 1,379 | | 3,041 | |
Loss on early extinguishment of debt | | — | | 4,804 | | 4,611 | |
Interest income | | (1,263 | ) | (999 | ) | (2,029 | ) |
Interest expense | | 37,379 | | 42,117 | | 61,464 | |
Other | | — | | — | | 106 | |
| | | | | | | |
Income from continuing operations before income taxes and noncontrolling interest | | 300,147 | | 172,647 | | 367,140 | |
Provision for income taxes | | 97,200 | | 56,428 | | 108,344 | |
Income from continuing operations | | 202,947 | | 116,219 | | 258,796 | |
Loss from discontinued operations, net of tax | | — | | — | | (5,783 | ) |
Loss on disposal of discontinued operations, net of tax | | (626 | ) | (19 | ) | (21,846 | ) |
Net income before noncontrolling interest | | 202,321 | | 116,200 | | 231,167 | |
Noncontrolling interest | | 4,493 | | 707 | | 2,433 | |
Net income attributable to Pentair, Inc. | | $ | 197,828 | | $ | 115,493 | | $ | 228,734 | |
| | | | | | | |
Net income from continuing operations attributable to Pentair, Inc. | | $ | 198,454 | | $ | 115,512 | | $ | 256,363 | |
| | | | | | | |
Earnings per common share attributable to Pentair, Inc. | | | | | | | |
Basic | | | | | | | |
Continuing operations | | $ | 2.02 | | $ | 1.19 | | $ | 2.62 | |
Discontinued operations | | (0.01 | ) | — | | (0.28 | ) |
Basic earnings per common share | | $ | 2.01 | | $ | 1.19 | | $ | 2.34 | |
| | | | | | | |
Diluted | | | | | | | |
Continuing operations | | $ | 2.00 | | $ | 1.17 | | $ | 2.59 | |
Discontinued operations | | (0.01 | ) | — | | (0.28 | ) |
Diluted earnings per common share | | $ | 1.99 | | $ | 1.17 | | $ | 2.31 | |
| | | | | | | |
Weighted average common shares outstanding | | | | | | | |
Basic | | 98,037 | | 97,415 | | 97,887 | |
Diluted | | 99,294 | | 98,522 | | 99,068 | |
See accompanying notes to consolidated financial statements.
4
Pentair, Inc. and Subsidiaries
Consolidated Balance Sheets
| | December 31, | | December 31, | |
In thousands, except share and per-share data | | 2010 | | 2009 | |
Assets |
Current assets | | | | | |
Cash and cash equivalents | | $ | 46,056 | | $ | 33,396 | |
Accounts and notes receivable, net of allowances of $36,343 and $27,081, respectively | | 516,905 | | 455,090 | |
Inventories | | 405,356 | | 360,627 | |
Deferred tax assets | | 56,349 | | 49,609 | |
Prepaid expenses and other current assets | | 44,631 | | 47,576 | |
Total current assets | | 1,069,297 | | 946,298 | |
| | | | | |
Property, plant and equipment, net | | 329,435 | | 333,688 | |
| | | | | |
Other assets | | | | | |
Goodwill | | 2,066,044 | | 2,088,797 | |
Intangibles, net | | 453,570 | | 486,407 | |
Other | | 55,187 | | 56,144 | |
Total other assets | | 2,574,801 | | 2,631,348 | |
Total assets | | $ | 3,973,533 | | $ | 3,911,334 | |
| | | | | |
Liabilities and Shareholders’ Equity |
Current liabilities | | | | | |
Short-term borrowings | | $ | 4,933 | | $ | 2,205 | |
Current maturities of long-term debt | | 18 | | 81 | |
Accounts payable | | 262,357 | | 207,661 | |
Employee compensation and benefits | | 107,995 | | 74,254 | |
Current pension and post-retirement benefits | | 8,733 | | 8,948 | |
Accrued product claims and warranties | | 42,295 | | 34,288 | |
Income taxes | | 5,964 | | 5,659 | |
Accrued rebates and sales incentives | | 33,559 | | 27,554 | |
Other current liabilities | | 80,942 | | 85,629 | |
Total current liabilities | | 546,796 | | 446,279 | |
| | | | | |
Other liabilities | | | | | |
Long-term debt | | 702,521 | | 803,351 | |
Pension and other retirement compensation | | 209,859 | | 234,948 | |
Post-retirement medical and other benefits | | 30,325 | | 31,790 | |
Long-term income taxes payable | | 23,507 | | 26,936 | |
Deferred tax liabilities | | 169,198 | | 146,630 | |
Other non-current liabilities | | 86,295 | | 95,060 | |
Total liabilities | | 1,768,501 | | 1,784,994 | |
| | | | | |
Commitments and contingencies | | | | | |
| | | | | |
Shareholders’ equity | | | | | |
Common shares par value $0.16 2/3; 98,409,192 and 98,655,506 shares issued and outstanding, respectively | | 16,401 | | 16,442 | |
Additional paid-in capital | | 474,489 | | 472,807 | |
Retained earnings | | 1,624,605 | | 1,502,242 | |
Accumulated other comprehensive income (loss) | | (22,342 | ) | 20,597 | |
Noncontrolling interest | | 111,879 | | 114,252 | |
Total shareholders’ equity | | 2,205,032 | | 2,126,340 | |
Total liabilities and shareholders’ equity | | $ | 3,973,533 | | $ | 3,911,334 | |
See accompanying notes to consolidated financial statements.
5
Pentair, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
| | Year Ended | |
| | December 31, | | December 31, | | December 31, | |
In thousands | | 2010 | | 2009 | | 2008 | |
Operating activities | | | | | | | |
Net income before noncontrolling interest | | $ | 202,321 | | $ | 116,200 | | $ | 231,167 | |
Adjustments to reconcile net income to net cash provided by (used for) operating activities | | | | | | | |
Loss from discontinued operations | | — | | — | | 5,783 | |
Loss on disposal of discontinued operations | | 626 | | 19 | | 21,846 | |
Equity (income) losses of unconsolidated subsidiaries | | (2,108 | ) | 1,379 | | 3,041 | |
Depreciation | | 57,995 | | 64,823 | | 59,673 | |
Amortization | | 26,184 | | 40,657 | | 27,608 | |
Deferred income taxes | | 29,453 | | 30,616 | | 40,754 | |
Stock compensation | | 21,468 | | 17,324 | | 20,572 | |
Excess tax benefits from stock-based compensation | | (2,686 | ) | (1,746 | ) | (1,617 | ) |
Loss on sale of assets | | 466 | | 985 | | 510 | |
Gain on sale of interest in subsidiaries | | — | | — | | (109,648 | ) |
Changes in assets and liabilities, net of effects of business acquisitions and dispositions | | | | | | | |
Accounts and notes receivable | | (62,344 | ) | 11,307 | | (18,247 | ) |
Inventories | | (44,495 | ) | 66,684 | | (33,311 | ) |
Prepaid expenses and other current assets | | 2,777 | | 16,202 | | (27,394 | ) |
Accounts payable | | 55,321 | | (13,822 | ) | (1,973 | ) |
Employee compensation and benefits | | 27,252 | | (22,431 | ) | (21,919 | ) |
Accrued product claims and warranties | | 8,068 | | (7,440 | ) | (7,286 | ) |
Income taxes | | 1,791 | | 1,972 | | (4,409 | ) |
Other current liabilities | | 561 | | (21,081 | ) | 8,987 | |
Pension and post-retirement benefits | | (43,024 | ) | (39,607 | ) | 301 | |
Other assets and liabilities | | (9,250 | ) | (2,141 | ) | 18,174 | |
Net cash provided by (used for) continuing operations | | 270,376 | | 259,900 | | 212,612 | |
Net cash provided by (used for) operating activities of discontinued operations | | — | | (1,531 | ) | (8,397 | ) |
Net cash provided by (used for) operating activities | | 270,376 | | 258,369 | | 204,215 | |
Investing activities | | | | | | | |
Capital expenditures | | (59,523 | ) | (54,137 | ) | (53,089 | ) |
Proceeds from sale of property and equipment | | 358 | | 1,208 | | 4,741 | |
Acquisitions, net of cash acquired | | — | | — | | (2,027 | ) |
Divestitures | | — | | 1,567 | | 37,907 | |
Other | | (1,148 | ) | (3,224 | ) | (12 | ) |
Net cash provided by (used for) investing activities | | (60,313 | ) | (54,586 | ) | (12,480 | ) |
Financing activities | | | | | | | |
Net short-term borrowings | | 2,728 | | 2,205 | | (16,994 | ) |
Proceeds from long-term debt | | 703,641 | | 580,000 | | 715,000 | |
Repayment of long-term debt | | (804,713 | ) | (730,304 | ) | (805,016 | ) |
Debt issuance costs | | (50 | ) | (50 | ) | (114 | ) |
Excess tax benefits from stock-based compensation | | 2,686 | | 1,746 | | 1,617 | |
Stock issued to employees, net of shares withheld | | 9,941 | | 8,247 | | 5,590 | |
Repurchases of common stock | | (24,712 | ) | — | | (50,000 | ) |
Dividends paid | | (75,465 | ) | (70,927 | ) | (67,284 | ) |
Distribution to noncontrolling interest | | (4,647 | ) | — | | — | |
Net cash provided by (used for) financing activities | | (190,591 | ) | (209,083 | ) | (217,201 | ) |
Effect of exchange rate changes on cash and cash equivalents | | (6,812 | ) | (648 | ) | (5,985 | ) |
Change in cash and cash equivalents | | 12,660 | | (5,948 | ) | (31,451 | ) |
Cash and cash equivalents, beginning of period | | 33,396 | | 39,344 | | 70,795 | |
Cash and cash equivalents, end of period | | $ | 46,056 | | $ | 33,396 | | $ | 39,344 | |
See accompanying notes to consolidated financial statements.
6
Pentair, Inc.
Consolidated Statements of Changes in Shareholders’ Equity
| | | | | | | | | | Accumulated | | | | | | | | Comprehensive | |
| | | | | | Additional | | | | other | | | | | | | | income (loss) | |
In thousands, except share | | Common shares | | paid-in | | Retained | | comprehensive | | Total | | Noncontrolling | | | | attributable | |
and per-share data | | Number | | Amount | | capital | | earnings | | income (loss) | | Pentair, Inc. | | interest | | Total | | to Pentair, Inc. | |
Balance - December 31, 2007 | | 99,221,831 | | $ | 16,537 | | $ | 476,242 | | $ | 1,296,226 | | $ | 121,866 | | $ | 1,910,871 | | $ | — | | $ | 1,910,871 | | | |
Net income | | | | | | | | 228,734 | | | | 228,734 | | | | 228,734 | | $ | 228,734 | |
Change in cumulative translation adjustment | | | | | | | | | | (72,117 | ) | (72,117 | ) | | | (72,117 | ) | (72,117 | ) |
Adjustment in retirement liability, net of $42,793 tax | | | | | | | | | | (66,933 | ) | (66,933 | ) | | | (66,933 | ) | (66,933 | ) |
Changes in market value of derivative financial instruments, net of ($6,284) tax | | | | | | | | | | (9,431 | ) | (9,431 | ) | | | (9,431 | ) | (9,431 | ) |
Comprehensive income (loss) | | | | | | | | | | | | | | | | | | $ | 80,253 | |
Cash dividends - $0.68 per common share | | | | | | | | (67,284 | ) | | | (67,284 | ) | | | (67,284 | ) | | |
Tax benefit of stock compensation | | | | | | 2,247 | | | | | | 2,247 | | | | 2,247 | | | |
Share repurchase | | (1,549,893 | ) | (258 | ) | (49,742 | ) | | | | | (50,000 | ) | | | (50,000 | ) | | |
Exercise of stock options, net of 121,638 shares tendered for payment | | 322,574 | | 53 | | 4,948 | | | | | | 5,001 | | | | 5,001 | | | |
Issuance of restricted shares, net of cancellations | | 366,005 | | 61 | | 388 | | | | | | 449 | | | | 449 | | | |
Amortization of restricted shares | | | | | | 9,378 | | | | | | 9,378 | | | | 9,378 | | | |
Shares surrendered by employees to pay taxes | | (83,598 | ) | (14 | ) | (2,730 | ) | | | | | (2,744 | ) | | | (2,744 | ) | | |
Stock compensation | | | | | | 10,510 | | | | | | 10,510 | | | | 10,510 | | | |
PRF Acquisition | | | | | | | | | | | | | | 121,388 | | 121,388 | | | |
Balance - December 31, 2008 | | 98,276,919 | | $ | 16,379 | | $ | 451,241 | | $ | 1,457,676 | | $ | (26,615 | ) | $ | 1,898,681 | | $ | 121,388 | | $ | 2,020,069 | | | |
Net income | | | | | | | | 115,493 | | | | 115,493 | | 707 | | 116,200 | | $ | 115,493 | |
Change in cumulative translation adjustment | | | | | | | | | | 43,371 | | 43,371 | | (7,843 | ) | 35,528 | | 43,371 | |
Adjustment in retirement liability, net of $164 tax | | | | | | | | | | 256 | | 256 | | | | 256 | | 256 | |
Changes in market value of derivative financial instruments, net of ($2,323) tax | | | | | | | | | | 3,585 | | 3,585 | | | | 3,585 | | 3,585 | |
Comprehensive income (loss) | | | | | | | | | | | | | | | | | | $ | 162,705 | |
Cash dividends - $0.72 per common share | | | | | | | | (70,927 | ) | | | (70,927 | ) | | | (70,927 | ) | | |
Tax benefit of stock compensation | | | | | | 1,025 | | | | | | 1,025 | | | | 1,025 | | | |
Exercise of stock options, net of 124,613 shares tendered for payment | | 433,533 | | 72 | | 7,639 | | | | | | 7,711 | | | | 7,711 | | | |
Issuance of restricted shares, net of cancellations | | 24,531 | | 4 | | 516 | | | | | | 520 | | | | 520 | | | |
Amortization of restricted shares | | | | | | 7,190 | | | | | | 7,190 | | | | 7,190 | | | |
Shares surrendered by employees to pay taxes | | (79,477 | ) | (13 | ) | (1,867 | ) | | | | | (1,880 | ) | | | (1,880 | ) | | |
Stock compensation | | | | | | 7,063 | | | | | | 7,063 | | | | 7,063 | | | |
Balance - December 31, 2009 | | 98,655,506 | | $ | 16,442 | | $ | 472,807 | | $ | 1,502,242 | | $ | 20,597 | | $ | 2,012,088 | | $ | 114,252 | | $ | 2,126,340 | | | |
Net income | | | | | | | | 197,828 | | | | 197,828 | | 4,493 | | 202,321 | | $ | 197,828 | |
Change in cumulative translation adjustment | | | | | | | | | | (30,487 | ) | (30,487 | ) | (2,219 | ) | (32,706 | ) | (30,487 | ) |
Adjustment in retirement liability, net of ($8,159) tax | | | | | | | | | | (12,762 | ) | (12,762 | ) | | | (12,762 | ) | (12,762 | ) |
Changes in market value of derivative financial instruments, net of $229 tax | | | | | | | | | | 310 | | 310 | | | | 310 | | 310 | |
Comprehensive income (loss) | | | | | | | | | | | | | | | | | | $ | 154,889 | |
Tax benefit of stock compensation | | | | | | 2,171 | | | | | | 2,171 | | | | 2,171 | | | |
Cash dividends - $0.76 per common share | | | | | | | | (75,465 | ) | | | (75,465 | ) | | | (75,465 | ) | | |
Distribution to noncontrolling interest | | | | | | | | | | | | | | (4,647 | ) | (4,647 | ) | | |
Share repurchase | | (726,777 | ) | (121 | ) | (24,591 | ) | | | | | (24,712 | ) | | | (24,712 | ) | | |
Exercise of stock options, net of 27,177 shares tendered for payment | | 651,331 | | 109 | | 14,817 | | | | | | 14,926 | | | | 14,926 | | | |
Issuance of restricted shares, net of cancellations | | (4,122 | ) | (1 | ) | 707 | | | | | | 706 | | | | 706 | | | |
Amortization of restricted shares | | | | | | 3,538 | | | | | | 3,538 | | | | 3,538 | | | |
Shares surrendered by employees to pay taxes | | (166,746 | ) | (28 | ) | (5,663 | ) | | | | | (5,691 | ) | | | (5,691 | ) | | |
Stock compensation | | | | | | 10,703 | | | | | | 10,703 | | | | 10,703 | | | |
Balance - December 31, 2010 | | 98,409,192 | | $ | 16,401 | | $ | 474,489 | | $ | 1,624,605 | | $ | (22,342 | ) | $ | 2,093,153 | | $ | 111,879 | | $ | 2,205,032 | | | |
7
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
1. Summary of Significant Accounting Policies
Fiscal year
Our fiscal year ends on December 31. We report our interim quarterly periods on a 13-week basis ending on a Saturday.
Principles of consolidation
The accompanying consolidated financial statements include the accounts of Pentair and all subsidiaries, both U.S. and non-U.S., that we control. Intercompany accounts and transactions have been eliminated. Investments in companies of which we own 20% to 50% of the voting stock or have the ability to exercise significant influence over operating and financial policies of the investee are accounted for using the equity method of accounting and as a result, our share of the earnings or losses of such equity affiliates is included in the Consolidated Statements of Income.
Use of estimates
The preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires us to make estimates and assumptions that affect the amounts reported in these consolidated financial statements and accompanying notes. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based upon amounts that could differ from those estimates. The critical accounting policies that require our most significant estimates and judgments include:
· the assessment of recoverability of long-lived assets, including goodwill and indefinite-life intangibles; and
· accounting for pension benefits, because of the importance in making the estimates necessary to apply these policies.
Revenue recognition
We recognize revenue when it is realized or realizable and has been earned. Revenue is recognized when persuasive evidence of an arrangement exists; shipment or delivery has occurred (depending on the terms of the sale); the seller’s price to the buyer is fixed or determinable; and collectability is reasonably assured.
Generally, there is no post-shipment obligation on product sold other than warranty obligations in the normal and ordinary course of business. In the event significant post-shipment obligations were to exist, revenue recognition would be deferred until substantially all obligations were satisfied.
Sales returns
The right of return may exist explicitly or implicitly with our customers. Our return policy allows for customer returns only upon our authorization. Goods returned must be product we continue to market and must be in salable condition. Returns of custom or modified goods are normally not allowed. At the time of sale, we reduce revenue for the estimated effect of returns. Estimated sales returns include consideration of historical sales levels, the timing and magnitude of historical sales return levels as a percent of sales, type of product, type of customer and a projection of this experience into the future.
Pricing and sales incentives
We record estimated reductions to revenue for customer programs and incentive offerings including pricing arrangements, promotions and other volume-based incentives at the later of the date revenue is recognized or the incentive is offered. Sales incentives given to our customers are recorded as a reduction of revenue unless we (1) receive an identifiable benefit for the goods or services in exchange for the consideration and (2) we can reasonably estimate the fair value of the benefit received. The following represents a description of our pricing arrangements, promotions and other volume-based incentives:
Pricing arrangements
Pricing is established up front with our customers and we record sales at the agreed-upon net selling price. However, one of our businesses allows customers to apply for a refund of a percentage of the original purchase price if they can demonstrate sales to a qualifying OEM customer. At the time of sale, we estimate the anticipated refund to be paid based on historical experience and reduce sales for the probable cost of the discount. The cost of these refunds is recorded as a reduction in gross sales.
Promotions
Our primary promotional activity is what we refer to as cooperative advertising. Under our cooperative advertising programs, we agree to pay the customer a fixed percentage of sales as an allowance that may be used to advertise and promote our products. The
8
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
customer is generally not required to provide evidence of the advertisement or promotion. We recognize the cost of this cooperative advertising at the time of sale. The cost of this program is recorded as a reduction in gross sales.
Volume-based incentives
These incentives involve rebates that are negotiated up front with the customer and are redeemable only if the customer achieves a specified cumulative level of sales or sales increase. Under these incentive programs, at the time of sale, we reforecast the anticipated rebate to be paid based on forecasted sales levels. These forecasts are updated at least quarterly for each customer and sales are reduced for the anticipated cost of the rebate. If the forecasted sales for a customer changes, the accrual for rebates is adjusted to reflect the new amount of rebates expected to be earned by the customer.
Shipping and handling costs
Amounts billed to customers for shipping and handling are recorded in Net sales in the accompanying Consolidated Statements of Income. Shipping and handling costs incurred by Pentair for the delivery of goods to customers are included in Cost of goods sold in the accompanying Consolidated Statements of Income.
Research and development
We conduct research and development (“R&D”) activities in our own facilities, which consist primarily of the development of new products, product applications and manufacturing processes. We expense R&D costs as incurred. R&D expenditures during 2010, 2009 and 2008 were $67.2 million, $57.9 million and $62.5 million, respectively.
Cash equivalents
We consider highly liquid investments with original maturities of three months or less to be cash equivalents.
Trade receivables and concentration of credit risk
We record an allowance for doubtful accounts; reducing our receivables balance to an amount we estimate is collectible from our customers. Estimates used in determining the allowance for doubtful accounts are based on historical collection experience, current trends, aging of accounts receivable and periodic credit evaluations of our customers’ financial condition. We generally do not require collateral. No customer receivable balances exceeded 10% of total net receivable balances as of December 31, 2010. One customer had a receivable balance of approximately 10% of the total net receivable balance as of December 31, 2009.
In December 2008 we sold approximately $44 million of one customer’s accounts receivable to a third-party financial institution to mitigate accounts receivable concentration risk. Sales of accounts receivable are reflected as a reduction of accounts receivable in our Consolidated Balance Sheets and the proceeds are included in the cash flows from operating activities in our Consolidated Statements of Cash Flows. In 2008, a loss in the amount of $0.5 million related to the sale of accounts receivable is included in the line item Other in our Consolidated Statements of Income. We did not undertake a similar sale of customer receivables in 2010 or 2009.
Inventories
Inventories are stated at the lower of cost or market with substantially all costed using the first-in, first-out (“FIFO”) method and with an insignificant amount of inventories located outside the United States costed using a moving average method which approximates FIFO.
Property, plant and equipment
Property, plant and equipment is stated at historical cost. We compute depreciation by the straight-line method based on the following estimated useful lives:
| | Years | |
Land improvements | | 5 to 20 | |
Buildings and leasehold improvements | | 5 to 50 | |
Machinery and equipment | | 3 to 15 | |
Significant improvements that add to productive capacity or extend the lives of properties are capitalized. Costs for repairs and maintenance are charged to expense as incurred. When property is retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts and any related gains or losses are included in income.
9
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
We review the recoverability of long-lived assets to be held and used, such as property, plant and equipment, when events or changes in circumstances occur that indicate the carrying value of the asset or asset group may not be recoverable. The assessment of possible impairment is based on our ability to recover the carrying value of the asset or asset group from the expected future pre-tax cash flows (undiscounted and without interest charges) of the related operations. If these cash flows are less than the carrying value of such asset or asset group, an impairment loss is recognized for the difference between estimated fair value and carrying value. Impairment losses on long-lived assets held for sale are determined in a similar manner, except that fair values are reduced for the cost to dispose of the assets. The measurement of impairment requires us to estimate future cash flows and the fair value of long-lived assets.
Goodwill and identifiable intangible assets
Goodwill
Goodwill represents the excess of the cost of acquired businesses over the fair value of identifiable tangible net assets and identifiable intangible assets purchased.
Goodwill is tested at least annually for impairment and is tested for impairment more frequently if events or changes in circumstances indicate that the asset might be impaired. The impairment test is performed using a two-step process. In the first step, the fair value of each reporting unit is compared with the carrying amount of the reporting unit, including goodwill. If the estimated fair value is less than the carrying amount of the reporting unit, an indication that goodwill impairment exists and a second step must be completed in order to determine the amount of the goodwill impairment, if any, that should be recorded. In the second step, an impairment loss is recognized for any excess of the carrying amount of the reporting unit’s goodwill over the implied fair value of that goodwill. The implied fair value of goodwill is determined by allocating the fair value of the reporting unit in a manner similar to a purchase price allocation.
The fair value of each reporting unit is determined using a discounted cash flow analysis and market approach. Projecting discounted future cash flows requires us to make significant estimates regarding future revenues and expenses, projected capital expenditures, changes in working capital and the appropriate discount rate. Use of the market approach consists of comparisons to comparable publicly-traded companies that are similar in size and industry. Actual results may differ from those used in our valuations. This non-recurring fair value measurement is a “Level 3” measurement under the fair value hierarchy described below.
In developing our discounted cash flow analysis, assumptions about future revenues and expenses, capital expenditures and changes in working capital, are based on our annual operating plan and long-term business plan for each of our reporting units. These plans take into consideration numerous factors including historical experience, anticipated future economic conditions, changes in raw material prices and growth expectations for the industries and end markets we participate in. These assumptions are determined over a five year long-term planning period. The five year growth rates for revenues and operating profits vary for each reporting unit being evaluated. Revenues and operating profit beyond 2017 are projected to grow at a 3% perpetual growth rate for all reporting units.
Discount rate assumptions for each reporting unit take into consideration our assessment of risks inherent in the future cash flows of the respective reporting unit and our weighted-average cost of capital. We utilized discount rates ranging from 13% to 15% in determining the discounted cash flows in our fair value analysis.
In estimating fair value using the market approach, we identify a group of comparable publicly-traded companies for each operating segment that are similar in terms of size and product offering. These groups of comparable companies are used to develop multiples based on total market-based invested capital as a multiple of earnings before interest, taxes, depreciation and amortization (EBITDA). We determine our estimated values by applying these comparable EBITDA multiples to the operating results of our reporting units. The ultimate fair value of each reporting unit is determined considering the results of both valuation methods.
Identifiable intangible assets
Our primary identifiable intangible assets include trade marks and trade names, patents, non-compete agreements, proprietary technology and customer relationships. Identifiable intangibles with finite lives are amortized and those identifiable intangibles with indefinite lives are not amortized. Identifiable intangible assets that are subject to amortization are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Identifiable intangible assets not subject to amortization are tested for impairment annually or more frequently if events warrant. During the fourth quarter of 2010 and 2009, we completed our annual impairment test for those identifiable assets not subject to amortization and recorded impairment charges in 2009 of $11.3 million, related to trade names. These charges were recorded in Selling, general and administrative in our Consolidated Statements of Income. There was no impairment charge required in 2010.
10
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
The impairment test consists of a comparison of the fair value of the trade name with its carrying value. Fair value is measured using the relief-from-royalty method. This method assumes the trade name has value to the extent that their owner is relieved of the obligation to pay royalties for the benefits received from them. This method requires us to estimate the future revenue for the related brands, the appropriate royalty rate and the weighted average cost of capital. This non-recurring fair value measurement is a “Level 3” measurement under the fair value hierarchy described below. The impairment charge was the result of significant declines in sales volume. These charges were recorded in Selling, general and administrative in our Consolidated Statements of Income.
At December 31, 2010 our goodwill and intangible assets were approximately $2,519.6 million and represented approximately 63.4% of our total assets. If we experience further declines in sales and operating profit or do not meet our operating forecasts, we may be subject to future impairments. Additionally, changes in assumptions regarding the future performance of our businesses, increases in the discount rate used to determine the discounted cash flows of our businesses or significant declines in our stock price or the market as a whole could result in additional impairment indicators. Because of the significance of our goodwill and intangible assets, any future impairment of these assets could have a material adverse effect on our financial results.
Equity method investments
We have investments that are accounted using the equity method. Our proportionate share of income or losses from investments accounted for under the equity method is recorded in the Consolidated Statements of Income. We write down or write off an investment and recognize a loss when events or circumstances indicate there is impairment in the investment that is other-than-temporary. This requires significant judgment, including assessment of the investees’ financial condition and in certain cases the possibility of subsequent rounds of financing, as well as the investees’ historical and projected results of operations and cash flows. If the actual outcomes for the investees are significantly different from projections, we may incur future charges for the impairment of these investments.
We have a 50% investment in FARADYNE Motors LLC (“FARADYNE”), a joint venture with ITT Water Technologies, Inc. that began design, development and manufacturing of submersible pump motors in 2005. We do not consolidate the investment in our consolidated financial statements as we do not have a controlling interest over the investment. There were investments in and loans to FARADYNE of $6.1 million and $4.5 million at December 31, 2010 and December 31, 2009, respectively, which is net of our proportionate share of the results of their operations.
Income taxes
We use the asset and liability approach to account for income taxes. Under this method, deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax basis using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period when the change is enacted. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Changes in valuation allowances from period to period are included in our tax provision in the period of change. We recognize the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.
Environmental
We recognize environmental clean-up liabilities on an undiscounted basis when a loss is probable and can be reasonably estimated. Such liabilities generally are not subject to insurance coverage. The cost of each environmental clean-up is estimated by engineering, financial and legal specialists based on current law. Such estimates are based primarily upon the estimated cost of investigation and remediation required and the likelihood that, where applicable, other potentially responsible parties (“PRPs”) will be able to fulfill their commitments at the sites where Pentair may be jointly and severally liable. The process of estimating environmental clean-up liabilities is complex and dependent primarily on the nature and extent of historical information and physical data relating to a contaminated site, the complexity of the site, the uncertainty as to what remedy and technology will be required and the outcome of discussions with regulatory agencies and other PRPs at multi-party sites. In future periods, new laws or regulations, advances in clean-up technologies and additional information about the ultimate clean-up remedy that is used could significantly change our estimates. Accruals for environmental liabilities are included in Other current liabilities and Other non-current liabilities in the Consolidated Balance Sheets.
Insurance subsidiary
We insure certain general and product liability, property, workers’ compensation and automobile liability risks through our regulated wholly-owned captive insurance subsidiary, Penwald Insurance Company (“Penwald”). Reserves for policy claims are established
11
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
based on actuarial projections of ultimate losses. As of December 31, 2010 and 2009, reserves for policy claims were $49.0 million ($12.0 million included in Accrued product claims and warranties and $37.0 million included in Other non-current liabilities) and $56.3 million ($10.0 million included in Accrued product claims and warranties and $46.3 million included in Other non-current liabilities), respectively.
Stock-based compensation
We account for stock-based compensation awards on a fair value basis. The estimated grant date fair value of each option award is recognized in income on an accelerated basis over the requisite service period (generally the vesting period). The estimated fair value of each option award is calculated using the Black-Scholes option-pricing model. From time to time, we have elected to modify the terms of the original grant. These modified grants are accounted for as a new award and measured using the fair value method, resulting in the inclusion of additional compensation expense in our Consolidated Statements of Income. Restricted share awards and units are recorded as compensation cost on a straight-line basis over the requisite service periods based on the market value on the date of grant.
Earnings per common share
Basic earnings per share are computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share are computed by dividing net income by the weighted-average number of common shares outstanding including the dilutive effects of common stock equivalents. The dilutive effects of stock options and restricted stock awards and units increased weighted average common shares outstanding by 1,257 thousand, 1,107 thousand and 1,181 thousand in 2010, 2009 and 2008, respectively.
Stock options excluded from the calculation of diluted earnings per share because the exercise price was greater than the average market price of the common shares were 3,711 thousand, 5,283 thousand and 5,268 thousand in 2010, 2009 and 2008, respectively.
Derivative financial instruments
We recognize all derivatives, including those embedded in other contracts, as either assets or liabilities at fair value in our Consolidated Balance Sheets. If the derivative is designated as a fair-value hedge, the changes in the fair value of the derivative and the hedged item are recognized in earnings. If the derivative is designated and is effective as a cash-flow hedge, changes in the fair value of the derivative are recorded in other comprehensive income (“OCI”) and are recognized in the Consolidated Statements of Income when the hedged item affects earnings. If the underlying hedged transaction ceases to exist or if the hedge becomes ineffective, all changes in fair value of the related derivatives that have not been settled are recognized in current earnings. For a derivative that is not designated as or does not qualify as a hedge, changes in fair value are reported in earnings immediately.
We use derivative instruments for the purpose of hedging interest rate and currency exposures, which exist as part of ongoing business operations. We do not hold or issue derivative financial instruments for trading or speculative purposes. All other contracts that contain provisions meeting the definition of a derivative also meet the requirements of and have been designated as, normal purchases or sales. Our policy is not to enter into contracts with terms that cannot be designated as normal purchases or sales. From time to time, we may enter in to short duration foreign currency contracts to hedge foreign currency risks on intercompany transactions.
Fair value measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities measured at fair value are classified using the following hierarchy, which is based upon the transparency of inputs to the valuation as of the measurement date:
Level 1: Valuation is based on observable inputs such as quoted market prices (unadjusted) for identical assets or liabilities in active markets.
Level 2: Valuation is based on inputs such as quoted market prices for similar assets or liabilities in active markets or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3: Valuation is based upon other unobservable inputs that are significant to the fair value measurement.
In making fair value measurements, observable market data must be used when available. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.
12
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
Foreign currency translation
The financial statements of subsidiaries located outside of the U.S. are measured using the local currency as the functional currency. Assets and liabilities of these subsidiaries are translated at the rates of exchange at the balance sheet date. Income and expense items are translated at average monthly rates of exchange. The resultant translation adjustments are included in Accumulated other comprehensive income (loss) (“AOCI”), a separate component of shareholders’ equity.
New accounting standards
On January 1, 2009, we adopted new accounting guidance that changes the accounting and reporting for minority interests. Minority interests have been recharacterized as noncontrolling interests and are reported as a component of equity separate from the parent’s equity. Purchases or sales of equity interests that do not result in a change in control will be accounted for as equity transactions. In addition, net income attributable to the noncontrolling interest will be included in consolidated net income on the face of the Consolidated Income Statements and upon a loss of control, the interest sold, as well as any interest retained, will be recorded at fair value with any gain or loss recognized in earnings. We have classified noncontrolling interest (previously minority interest) as a component of equity for all periods presented.
In June 2009, the Financial Accounting Standards Board issued an amendment to the accounting and disclosure requirements for the consolidation of variable interest entities. The guidance affects the overall consolidation analysis and requires enhanced disclosures on involvement with variable interest entities. The guidance is effective for fiscal years beginning after November 15, 2009. We adopted the new guidance as of January 1, 2010, which did not have any effect on our consolidated financial statements.
Subsequent events
In connection with preparing the audited consolidated financial statements for the year ended December 31, 2010, we have evaluated subsequent events for potential recognition and disclosure through the date of this filing.
2. Acquisitions
On June 28, 2008, we entered into a transaction with GE Water & Process Technologies (a unit of General Electric Company) (“GE”) that was accounted for as an acquisition of an 80.1 percent ownership interest in GE’s global water softener and residential water filtration business in exchange for a 19.9 percent interest in our global water softener and residential water filtration business. The acquisition was effected through the formation of two new entities (collectively, “Pentair Residential Filtration” or “PRF”), a U.S. entity and an international entity, into which we and GE contributed certain assets, properties, liabilities and operations representing our respective global water softener and residential water filtration businesses. We are an 80.1 percent owner of PRF and GE is a 19.9 percent owner. The fair value of the acquisition was $229.2 million, which includes approximately $3.3 million of acquisition related costs. The acquisition and related sale of our 19.9 percent interest resulted in a gain of $109.6 million ($85.8 million after tax), representing the difference between the carrying amount and the fair value of the 19.9 percent interest sold.
With the formation of Pentair Residential Filtration, we believe we are better positioned to serve residential customers with industry-leading technical applications in the areas of water conditioning, whole-house filtration, point of use water management and water sustainability and expect to accelerate revenue growth by selling GE’s existing residential conditioning products through our sales channels.
The fair value of the 80.1 percent interest in the global water softener and residential water filtration business of GE acquired was determined using both an income approach and a market approach. The income approach utilizes a discounted cash flow analysis based on certain key assumptions including a discount rate based on a computed weighted average cost of capital and expected long-term revenue and expense growth rates. The market approach indicates the fair value of a business based on a comparison of the business to guideline publicly traded companies and transactions in its industry.
The fair value of the business acquired was allocated to the assets acquired and liabilities assumed based on their estimated fair values. The excess of the fair value acquired over the identifiable assets acquired and liabilities assumed is reflected as goodwill. Goodwill recorded as part of the purchase price allocation was approximately $137.9 million, none of which is tax deductible. Identifiable intangible assets acquired as part of the acquisition were $66.5 million, including definite-lived intangibles, such as customer relationships, proprietary technology and trade names with a weighted average amortization period of approximately 15 years.
The following pro forma consolidated condensed financial results of operations for the year ended December 31, 2008 is presented as if the acquisition had been completed at the beginning of the period presented:
13
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
In thousands, except share and per-share data | | | |
Pro forma net sales from continuing operations | | $ | 3,406,449 | |
Pro forma net income from continuing operations | | 256,363 | |
Pro forma net income | | 228,734 | |
Pro forma earnings per common share - continuing operations | | | |
Basic | | $ | 2.62 | |
Diluted | | $ | 2.59 | |
| | | |
Weighted average common shares outstanding | | | |
Basic | | 97,887 | |
Diluted | | 99,068 | |
These pro forma consolidated condensed financial results have been prepared for comparative purposes only and include certain adjustments. The adjustments do not reflect the effect of synergies that would have been expected to result from the integration of this acquisition. The pro forma information does not purport to be indicative of the results of operations that actually would have resulted had the combination occurred on January 1, or of future results of the consolidated entities.
3. Discontinued Operations
In 2010 we were notified of a product recall required by our former Tools Group (which was sold to Black and Decker Corporation in 2004 and treated as a discontinued operation). Under the terms of the sale agreement we are liable for a portion of the product recall costs for products sold prior to the date of sale of the Tools Group. We recorded a liability of $3.2 million ($2.0 million net of tax) in 2010 representing our estimate of the potential costs associated with this recall. In addition, we received the remaining escrow balances from our sale of Lincoln Industrial of approximately $0.5 million, and we reversed tax reserves of approximately $1.0 million due to the expiration of various statues of limitations.
On December 15, 2008, we sold our Spa and Bath (“Spa/Bath”) business to Balboa Water Group in a cash transaction for $9.2 million. The results of Spa/Bath have been reported as discontinued operations for all periods presented. Goodwill of $5.6 million was included in the assets of Spa/Bath.
On February 28, 2008, we sold our National Pool Tile (“NPT”) business to Pool Corporation in a cash transaction for $29.8 million. The results of NPT have been reported as discontinued operations for all periods presented. Goodwill of $16.8 million was included in the assets of NPT.
Operating results of the discontinued operations are summarized below:
In thousands | | 2010 | | 2009 | | 2008 | |
Net Sales | | $ | — | | $ | — | | $ | 43,346 | |
Loss from discontinued operations before income taxes | | — | | — | | (9,392 | ) |
Income tax benefit on operations | | — | | — | | 3,609 | |
Loss from discontinued operations, net of tax | | — | | — | | (5,783 | ) |
Gain (loss) on disposal of discontinued operations, before taxes | | (2,743 | ) | 221 | | (28,692 | ) |
Income tax (expense) benefit on (loss) | | 2,117 | | (240 | ) | 6,846 | |
Loss on disposal of discontinued operations, net of tax | | $ | (626 | ) | $ | (19 | ) | $ | (21,846 | ) |
4. Restructuring
During 2009 and 2008, we announced and initiated certain business restructuring initiatives aimed at reducing our fixed cost structure and rationalizing our manufacturing footprint. These initiatives included the announcement of the closure of certain manufacturing facilities as well as the reduction in hourly and salaried headcount of approximately 800 and 1700 employees in 2009 and 2008, respectively, which included 350 and 1,300 in the Water Group and 450 and 400 in the Technical Products Group. These actions were generally completed by the end of 2009.
14
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
Restructuring related costs included in Selling, general and administrative expenses on the Consolidated Statements of Income include costs for severance and related benefits, asset impairment charges and other restructuring costs as follows:
| | Years Ended December 31 | |
In thousands | | 2009 | | 2008 | |
Severance and related costs | | $ | 11,160 | | $ | 34,615 | |
Asset impairment | | 4,050 | | 5,282 | |
Contract termination costs | | 2,030 | | 5,309 | |
Total restructuring costs | | $ | 17,240 | | $ | 45,206 | |
Total restructuring costs related to the Water Group and the Technical Products Group were $7.7 million and $9.5 million, respectively, for year ended December 31, 2009. Total restructuring costs related to the Water Group and the Technical Products Group were $36.3 million and $8.9 million, respectively, for year ended December 31, 2008.
Restructuring accrual activity recorded on the Consolidated Balance Sheets is summarized as follows:
| | Years Ended December 31 | |
In thousands | | 2010 | | 2009 | |
Beginning balance | | $ | 14,509 | | $ | 34,174 | |
Costs incurred | | — | | 13,190 | |
Cash payments and other | | (10,515 | ) | (32,855 | ) |
Ending balance | | $ | 3,994 | | $ | 14,509 | |
5. Goodwill and Other Identifiable Intangible Assets
The changes in the carrying amount of goodwill for the year ended December 31, 2010 and December 31, 2009 by segment were as follows:
In thousands | | December 31, 2009 | | Acquisitions/ Divestitures | | Foreign Currency Translation/Other | | December 31, 2010 | |
Water Group | | $ | 1,802,913 | | $ | — | | $ | (18,813 | ) | $ | 1,784,100 | |
Technical Products Group | | 285,884 | | — | | (3,940 | ) | 281,944 | |
Consolidated Total | | $ | 2,088,797 | | $ | — | | $ | (22,753 | ) | $ | 2,066,044 | |
In thousands | | December 31, 2008 | | Acquisitions/ Divestitures | | Foreign Currency Translation/Other | | December 31, 2009 | |
Water Group | | $ | 1,818,470 | | $ | 895 | | $ | (16,452 | ) | $ | 1,802,913 | |
Technical Products Group | | 283,381 | | — | | 2,503 | | 285,884 | |
Consolidated Total | | $ | 2,101,851 | | $ | 895 | | $ | (13,949 | ) | $ | 2,088,797 | |
Included in “Foreign Currency Translation/Other” in 2009 is the effect of an immaterial error corrected in 2009 related to the previous accounting treatment for certain acquisitions. The correction resulted in a decrease in goodwill and a decrease of deferred tax liabilities of $28.5 million ($27.5 million in the Water Group and $1.0 million in the Technical Products Group).
15
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
The detail of acquired intangible assets consisted of the following:
| | 2010 | | 2009 | |
| | Gross | | | | | | Gross | | | | | |
| | carrying | | Accumulated | | | | carrying | | Accumulated | | | |
In thousands | | amount | | amortization | | Net | | amount | | amortization | | Net | |
Finite-life intangibles | | | | | | | | | | | | | |
Patents | | $ | 15,469 | | $ | (12,695 | ) | $ | 2,774 | | $ | 15,458 | | $ | (11,502 | ) | $ | 3,956 | |
Non-compete agreements | | — | | — | | — | | 4,522 | | (4,522 | ) | — | |
Proprietary technology | | 74,176 | | (29,862 | ) | 44,314 | | 73,244 | | (23,855 | ) | 49,389 | |
Customer relationships | | 282,479 | | (82,901 | ) | 199,578 | | 288,122 | | (66,091 | ) | 222,031 | |
Trade names | | 1,532 | | (383 | ) | 1,149 | | 1,562 | | (235 | ) | 1,327 | |
Total finite-life intangibles | | $ | 373,656 | | $ | (125,841 | ) | $ | 247,815 | | $ | 382,908 | | $ | (106,205 | ) | $ | 276,703 | |
Indefinite-life intangibles | | | | | | | | | | | | | |
Trade names | | 205,755 | | — | | 205,755 | | 209,704 | | — | | 209,704 | |
Total intangibles, net | | $ | 579,411 | | $ | (125,841 | ) | $ | 453,570 | | $ | 592,612 | | $ | (106,205 | ) | $ | 486,407 | |
Intangible asset amortization expense in 2010, 2009 and 2008 was approximately $24.5 million, $27.3 million and $24.0 million, respectively.
In 2009 we recorded an impairment charge to write down trade name intangible assets of $11.3 million in the Water Group. Additionally, in 2008 we recorded an impairment charge to write-off a trade name intangible asset of $1.0 million in the Technical Products Group.
The estimated future amortization expense for identifiable intangible assets during the next five years is as follows:
In thousands | | 2011 | | 2012 | | 2013 | | 2014 | | 2015 | |
Estimated amortization expense | | $ | 25,140 | | $ | 24,405 | | $ | 23,956 | | $ | 23,631 | | $ | 23,333 | |
| | | | | | | | | | | | | | | | |
6. Supplemental Balance Sheet Information
In thousands | | 2010 | | 2009 | |
Inventories | | | | | |
Raw materials and supplies | | $ | 223,482 | | $ | 200,931 | |
Work-in-process | | 37,748 | | 38,338 | |
Finished goods | | 144,126 | | 121,358 | |
Total inventories | | $ | 405,356 | | $ | 360,627 | |
| | | | | |
Property, plant and equipment | | | | | |
Land and land improvements | | $ | 36,484 | | $ | 36,635 | |
Buildings and leasehold improvements | | 212,168 | | 213,453 | |
Machinery and equipment | | 598,554 | | 586,764 | |
Construction in progress | | 33,841 | | 28,408 | |
Total property, plant and equipment | | 881,047 | | 865,260 | |
Less accumulated depreciation and amortization | | 551,612 | | 531,572 | |
Property, plant and equipment, net | | $ | 329,435 | | $ | 333,688 | |
16
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
7. Supplemental Cash Flow Information
The following table summarizes supplemental cash flow information:
In thousands | | 2010 | | 2009 | | 2008 | |
Interest payments | | $ | 37,083 | | $ | 43,010 | | $ | 63,851 | |
Income tax payments | | 55,991 | | 8,719 | | 80,765 | |
| | | | | | | | | | |
On June 28, 2008, we entered into a transaction with GE that was accounted for as an acquisition of an 80.1 percent ownership interest in GE’s global water softener and residential water filtration business in exchange for a 19.9 percent interest in our global water softener and residential water filtration business. The transaction is more fully described in Note 2. Acquisitions.
8. Accumulated Other Comprehensive Income (Loss)
Components of accumulated other comprehensive income (loss) consists of the following:
In thousands | | 2010 | | 2009 | |
Retirement liability adjustments, net of tax | | $ | (71,210 | ) | $ | (58,448 | ) |
Cumulative translation adjustments | | 58,184 | | 88,671 | |
Market value of derivative financial instruments, net of tax | | (9,316 | ) | (9,626 | ) |
Accumulated other comprehensive income (loss) | | $ | (22,342 | ) | $ | 20,597 | |
9. Debt
Debt and the average interest rates on debt outstanding are summarized as follows:
| | Average | | | | | | | |
| | interest rate | | Maturity | | December 31, | | December 31, | |
In thousands | | December 31, 2010 | | (Year) | | 2010 | | 2009 | |
Revolving credit facilities | | 0.89 | % | 2012 | | $ | 97,500 | | $ | 198,300 | |
Private placement - fixed rate | | 5.65 | % | 2013-2017 | | 400,000 | | 400,000 | |
Private placement - floating rate | | 0.84 | % | 2012-2013 | | 205,000 | | 205,000 | |
Other | | 4.36 | % | 2012-2016 | | 4,972 | | 2,337 | |
Total debt, including current portion per balance sheet | | | | | | 707,472 | | 805,637 | |
Less: Current maturities | | | | | | (18 | ) | (81 | ) |
Short-term borrowings | | | | | | (4,933 | ) | (2,205 | ) |
Long-term debt | | | | | | $ | 702,521 | | $ | 803,351 | |
We have a multi-currency revolving Credit Facility (“Credit Facility”). The Credit Facility creates an unsecured, committed revolving credit facility of up to $800 million, with multi-currency sub facilities to support investments outside the U.S. The Credit Facility expires on June 4, 2012. Borrowings under the Credit Facility bear interest at the rate of LIBOR plus 0.625%. Interest rates and fees on the Credit Facility vary based on our credit ratings.
We are authorized to sell short-term commercial paper notes to the extent availability exists under the Credit Facility. We use the Credit Facility as back-up liquidity to support 100% of commercial paper outstanding. Our use of commercial paper as a funding vehicle depends upon the relative interest rates for our paper compared to the cost of borrowing under our Credit Facility. As of December 31, 2010 and December 31, 2009 we had no outstanding commercial paper.
Total availability under our existing Credit Facility was $702.5 million as of December 31, 2010, which was not limited by any of the credit agreement’s financial covenants as of that date.
In addition to the Credit Facility, we have $40.0 million of uncommitted credit facilities, under which we had $4.8 million of borrowings as of December 31, 2010.
17
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
Our debt agreements contain certain financial covenants, the most restrictive of which is a leverage ratio (total consolidated indebtedness, as defined, over consolidated EBITDA, as defined) that may not exceed 3.5 to 1.0. We were in compliance with all financial covenants in our debt agreements as of December 31, 2010.
On July 8, 2008, we commenced a cash tender offer for all of our outstanding $250 million aggregate principal of 7.85% Senior Notes due 2009 (the “Notes”). Upon expiration of the tender offer on August 4, 2008, we purchased $116.1 million aggregate principal amount of the Notes. As a result of this transaction, we recognized a loss of $4.6 million on early extinguishment of debt in 2008. The loss included the write off of $0.1 million in unamortized deferred financing fees in addition to recognition of $0.6 million in previously unrecognized swap gains and cash paid of $5.1 million related to the tender premium and other costs associated with the purchase.
On March 16, 2009, we announced the redemption of all of our remaining outstanding $133.9 million aggregate principal of Notes. The Notes were redeemed on April 15, 2009 at a redemption price of $1,035.88 per $1,000 of principal outstanding plus accrued interest thereon. As a result of this transaction, we recognized a loss of $4.8 million on early extinguishment of debt in the second quarter of 2009. The loss included the write off of $0.1 million in unamortized deferred financing fees in addition to recognition of $0.3 million in previously unrecognized swap gains and cash paid of $5.0 million related to the redemption and other costs associated with the purchase.
Debt outstanding at December 31, 2010 matures on a calendar year basis as follows:
In thousands | | 2011 | | 2012 | | 2013 | | 2014 | | 2015 | | Thereafter | | Total | |
Contractual debt obligation maturities | | $ | 4,951 | | $ | 202,517 | | $ | 200,003 | | $ | 1 | | $ | — | | $ | 300,000 | | $ | 707,472 | |
| | | | | | | | | | | | | | | | | | | | | | |
10. Derivatives and Financial Instruments
Cash-flow Hedges
In August 2007, we entered into a $105 million interest rate swap agreement with a major financial institution to exchange variable rate interest payment obligations for a fixed rate obligation without the exchange of the underlying principal amounts in order to manage interest rate exposures. The effective date of the swap was August 30, 2007. The swap agreement has a fixed interest rate of 4.89% and expires in May 2012. The fixed interest rate of 4.89% plus the .50% interest rate spread over LIBOR results in an effective fixed interest rate of 5.39%. The fair value of the swap was a liability of $6.4 million and $8.1 million at December 31, 2010 and December 31, 2009, respectively and was recorded in AOCI on the Consolidated Balance Sheets.
In September 2005, we entered into a $100 million interest rate swap agreement with several major financial institutions to exchange variable-rate interest payment obligations for fixed-rate obligations without the exchange of the underlying principal amounts in order to manage interest rate exposures. The effective date of the fixed-rate swap was April 25, 2006. The swap agreement has a fixed interest rate of 4.68% and expires in July 2013. The fixed interest rate of 4.68% plus the .60% interest rate spread over LIBOR results in an effective fixed interest rate of 5.28%. The fair value of the swap was a liability of $9.4 million and $8.3 million at December 31, 2010 and December 31, 2009, respectively and was recorded in AOCI on the Consolidated Balance Sheets.
The variable to fixed interest rate swaps are designated as cash-flow hedges. The fair value of these swaps are recorded as assets or liabilities on the Consolidated Balance Sheets. Unrealized income/expense is included in AOCI and realized income/expense and amounts due to/from swap counterparties, are included in earnings. We realized incremental interest expense resulting from the swaps of $9.2 million and $7.9 million at December 31, 2010 and December 31, 2009, respectively.
The variable to fixed interest rate swaps are designated as and are effective as cash-flow hedges. The fair value of these swaps are recorded as assets or liabilities on the Consolidated Balance Sheets, with changes in their fair value included in OCI. Derivative gains and losses included in OCI are reclassified into earnings at the time the related interest expense is recognized or the settlement of the related commitment occurs.
Failure of one or more of our swap counterparties would result in the loss of any benefit to us of the swap agreement. In this case, we would continue to be obligated to pay the variable interest payments per the underlying debt agreements which are at variable interest rates of 3 month LIBOR plus .50% for $105 million of debt and 3 month LIBOR plus .60% for $100 million of debt. Additionally,
18
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
failure of one or all of our swap counterparties would not eliminate our obligation to continue to make payments under our existing swap agreements if we continue to be in a net pay position.
At December 31, 2010 and 2009, our interest rate swaps are carried at fair value measured on a recurring basis. Fair values are determined through the use of models that consider various assumptions, including time value, yield curves, as well as other relevant economic measures, which are inputs that are classified as Level 2 in the valuation hierarchy.
Foreign currency hedges
At December 31, 2010 we had a euro to U.S. dollar contract that expired on January 7, 2011 with a notional amount of $132.5 million. The fair value of the contract was an asset of $1.2 million.
Fair value of financial instruments
The recorded amounts and estimated fair values of long-term debt, excluding the effects of derivative financial instruments and the recorded amounts and estimated fair value of those derivative financial instruments were as follows:
| | 2010 | | 2009 | |
| | Recorded | | Fair | | Recorded | | Fair | |
In thousands | | amount | | value | | amount | | value | |
Total debt, including current portion | | | | | | | | | |
Variable rate | | $ | 307,433 | | $ | 307,433 | | $ | 405,505 | | $ | 405,505 | |
Fixed rate | | 400,039 | | 438,492 | | 400,132 | | 390,930 | |
Total | | $ | 707,472 | | $ | 745,925 | | $ | 805,637 | | $ | 796,435 | |
Derivative financial instruments | | | | | | | | | |
Market value of interest rate swaps and foreign currency contracts, net | | $ | (14,585 | ) | $ | (14,585 | ) | $ | (16,354 | ) | $ | (16,354 | ) |
The following methods were used to estimate the fair values of each class of financial instrument measured on a recurring basis:
· short-term financial instruments (cash and cash equivalents, accounts and notes receivable, accounts and notes payable and variable-rate debt) — recorded amount approximates fair value because of the short maturity period;
· long-term fixed-rate debt, including current maturities — fair value is based on market quotes available for issuance of debt with similar terms, which are inputs that are classified as Level 2 in the valuation hierarchy defined by the accounting guidance; and
· interest rate swaps and foreign currency contract agreements — fair values are determined through the use of models that consider various assumptions, including time value, yield curves, as well as other relevant economic measures, which are inputs that are classified as Level 2 in the valuation hierarchy defined by the accounting guidance.
11. Income Taxes
Income from continuing operations before income taxes and noncontrolling interest consisted of the following:
In thousands | | 2010 | | 2009 | | 2008 | |
U.S. | | $ | 217,213 | | $ | 111,530 | | $ | 220,294 | |
International | | 82,934 | | 61,117 | | 146,846 | |
Income from continuing operations before taxes and noncontrolling interest | | $ | 300,147 | | $ | 172,647 | | $ | 367,140 | |
19
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
The provision for income taxes for continuing operations consisted of the following:
In thousands | | 2010 | | 2009 | | 2008 | |
Currently payable | | | | | | | |
Federal | | $ | 44,766 | | $ | 10,502 | | $ | 41,985 | |
State | | 6,591 | | 2,456 | | 5,140 | |
International | | 17,877 | | 13,947 | | 25,735 | |
Total current taxes | | 69,234 | | 26,905 | | 72,860 | |
Deferred | | | | | | | |
Federal and state | | 26,445 | | 26,733 | | 35,535 | |
International | | 1,521 | | 2,790 | | (51 | ) |
Total deferred taxes | | 27,966 | | 29,523 | | 35,484 | |
Total provision for income taxes | | $ | 97,200 | | $ | 56,428 | | $ | 108,344 | |
Reconciliation of the U.S. statutory income tax rate to our effective tax rate for continuing operations follows:
Percentages | | 2010 | | 2009 | | 2008 | |
U.S. statutory income tax rate | | 35.0 | | 35.0 | | 35.0 | |
State income taxes, net of federal tax benefit | | 2.1 | | 2.6 | | 1.6 | |
Tax effect of stock-based compensation | | 0.2 | | 0.2 | | 0.2 | |
Tax effect of international operations | | (3.8 | ) | (3.5 | ) | (6.1 | ) |
Tax credits | | (0.3 | ) | (1.4 | ) | (1.0 | ) |
Domestic manufacturing deduction | | (1.4 | ) | (0.4 | ) | (0.7 | ) |
ESOP dividend benefit | | (0.2 | ) | (0.4 | ) | (0.2 | ) |
All other, net | | 0.8 | | 0.6 | | 0.7 | |
Effective tax rate on continuing operations | | 32.4 | | 32.7 | | 29.5 | |
Reconciliation of the beginning and ending gross unrecognized tax benefits follows:
In thousands | | 2010 | | 2009 | | 2008 | |
Gross unrecognized tax benefits — beginning balance | | $ | 29,962 | | $ | 28,139 | | $ | 23,879 | |
Gross increases for tax positions in prior periods | | 286 | | 3,191 | | 3,526 | |
Gross decreases for tax positions in prior periods | | (2,490 | ) | (2,433 | ) | (411 | ) |
Gross increases based on tax positions related to the current year | | 1,431 | | 1,789 | | 2,666 | |
Gross decreases related to settlements with taxing authorities | | (4,182 | ) | (209 | ) | — | |
Reductions due to statute expiration | | (747 | ) | (515 | ) | (1,521 | ) |
Gross unrecognized tax benefits at December 31 | | $ | 24,260 | | $ | 29,962 | | $ | 28,139 | |
Included in the $24.3 million of total gross unrecognized tax benefits as of December 31, 2010 was $22.4 million of tax benefits that, if recognized, would impact the effective tax rate. It is reasonably possible that the gross unrecognized tax benefits as of December 31, 2010 may decrease by a range of $0 to $17.5 million during the next twelve months primarily as a result of the resolution of federal, state and foreign examinations and the expiration of various statutes of limitations.
The determination of annual income tax expense takes into consideration amounts which may be needed to cover exposures for open tax years. The Internal Revenue Service (“IRS”) has examined our U.S. federal income tax returns through 2003 with no material adjustments. The IRS has also completed a survey of our 2004 U.S. federal income tax return with no material findings. The IRS is currently examining our federal tax returns for years 2005 through 2009. No material adjustments have been proposed, however, actual settlements may differ from amounts accrued.
20
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
We record penalties and interest related to unrecognized tax benefits in Provision for income taxes and Interest expense, respectively, which is consistent with our past practices. As of December 31, 2010, we had recorded approximately $0.8 million for the possible payment of penalties and $4.8 million related to the possible payment of interest expense.
U.S. income taxes have not been provided on undistributed earnings of international subsidiaries. It is our intention to reinvest these earnings permanently or to repatriate the earnings only when it is tax effective to do so. As of December 31, 2010, approximately $223.7 million of unremitted earnings attributable to international subsidiaries were considered to be indefinitely invested. It is not practicable to estimate the amount of tax that might be payable if such earnings were to be remitted.
Deferred taxes arise because of different treatment between financial statement accounting and tax accounting, known as “temporary differences.” We record the tax effect of these temporary differences as “deferred tax assets” (generally items that can be used as a tax deduction or credit in future periods) and “deferred tax liabilities” (generally items for which we received a tax deduction but the tax impact has not yet been recorded in the Consolidated Statements of Income).
Deferred taxes were classified in the Consolidated Balance Sheets as follows:
In thousands | | 2010 | | 2009 | |
Deferred tax assets | | $ | 56,349 | | $ | 49,609 | |
Other noncurrent assets | | 1,647 | | 5,132 | |
Other current liabilities | | (547 | ) | (149 | ) |
Deferred tax liabilities | | (169,198 | ) | (146,630 | ) |
Net deferred tax liability | | $ | (111,749 | ) | $ | (92,038 | ) |
The tax effects of the major items recorded as deferred tax assets and liabilities are as follows:
| | 2010 | | 2009 | |
| | Deferred tax | | Deferred tax | |
In thousands | | Assets | | Liabilities | | Assets | | Liabilities | |
Accounts receivable allowances | | $ | 4,490 | | $ | — | | $ | 4,073 | | $ | — | |
Inventory valuation | | 17,381 | | — | | 11,005 | | — | |
Accelerated depreciation/amortization | | — | | 11,436 | | — | | 12,893 | |
Accrued product claims and warranties | | 25,753 | | — | | 24,558 | | — | |
Employee benefit accruals | | 110,547 | | — | | 119,357 | | — | |
Goodwill and other intangibles | | — | | 187,103 | | — | | 172,675 | |
Other, net | | — | | 71,381 | | — | | 65,463 | |
Total deferred taxes | | $ | 158,171 | | $ | 269,920 | | $ | 158,993 | | $ | 251,031 | |
Net deferred tax liability | | | | $ | (111,749 | ) | | | $ | (92,038 | ) |
Included in Other, net in the table above are deferred tax assets of $2.3 million and $4.7 million as of December 31, 2010 and 2009, respectively, related to a foreign tax credit carryover from the tax period ended December 31, 2006 and related to state net operating losses. The foreign tax credit is eligible for carryforward until the tax period ending December 31, 2016.
Non-U.S. tax losses of $49.6 million and $49.1 million were available for carryforward at December 31, 2010 and 2009, respectively. A valuation allowance reflected above in Other, net of $9.4 million and $7.5 million exists for deferred income tax benefits related to the non-U.S. loss carryforwards available as of December 31, 2010 and 2009, respectively that may not be realized. We believe that sufficient taxable income will be generated in the respective countries to allow us to fully recover the remainder of the tax losses. The non-U.S. operating losses are subject to varying expiration periods and will begin to expire in 2011. State tax losses of $69.3 million and $73.0 million were available for carryforward at December 31, 2010 and 2009, respectively. A valuation allowance reflected above in Other, net of $2.4 million and $2.6 million exists for deferred income tax benefits related to the carryforwards available at
21
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
December 31, 2010 and 2009, respectively. Certain state tax losses will expire in 2011, while others are subject to carryforward periods of up to twenty years.
12. Benefit Plans
Pension and post-retirement benefits
We sponsor domestic and foreign defined-benefit pension and other post-retirement plans. Pension benefits are based principally on an employee’s years of service and/or compensation levels near retirement. In addition, we also provide certain post-retirement health care and life insurance benefits. Generally, the post-retirement health care and life insurance plans require contributions from retirees. We use a December 31 measurement date each year. In December 2007, we announced that we will be freezing certain pension plans as of December 31, 2017.
Obligations and Funded Status
The following tables present reconciliations of the benefit obligation of the plans, the plan assets of the pension plans and the funded status of the plans:
| | Pension benefits | | Post-retirement | |
In thousands | | 2010 | | 2009 | | 2010 | | 2009 | |
Change in benefit obligation | | | | | | | | | |
Benefit obligation beginning of year | | $ | 552,309 | | $ | 521,698 | | $ | 35,301 | | $ | 38,417 | |
Service cost | | 11,588 | | 12,334 | | 200 | | 214 | |
Interest cost | | 31,671 | | 32,612 | | 2,013 | | 2,377 | |
Amendments | | (281 | ) | 3 | | — | | (1,303 | ) |
Settlements | | (104 | ) | — | | — | | — | |
Actuarial (gain) loss | | 24,677 | | 13,309 | | (647 | ) | (1,517 | ) |
Translation (gain) loss | | (4,208 | ) | 2,469 | | — | | — | |
Benefits paid | | (28,844 | ) | (30,116 | ) | (3,152 | ) | (2,887 | ) |
Benefit obligation end of year | | $ | 586,808 | | $ | 552,309 | | $ | 33,715 | | $ | 35,301 | |
Change in plan assets | | | | | | | | | |
Fair value of plan assets beginning of year | | $ | 329,188 | | $ | 265,112 | | $ | — | | $ | — | |
Actual gain (loss) return on plan assets | | 35,495 | | 44,521 | | — | | — | |
Company contributions | | 49,840 | | 49,044 | | 3,152 | | 2,887 | |
Settlements | | (104 | ) | — | | — | | — | |
Translation gain (loss) | | (92 | ) | 627 | | — | | — | |
Benefits paid | | (28,844 | ) | (30,116 | ) | (3,152 | ) | (2,887 | ) |
Fair value of plan assets end of year | | $ | 385,483 | | $ | 329,188 | | $ | — | | $ | — | |
Funded status | | | | | | | | | |
Plan assets less than benefit obligation | | $ | (201,325 | ) | $ | (223,121 | ) | $ | (33,715 | ) | $ | (35,301 | ) |
Net amount recognized | | $ | (201,325 | ) | $ | (223,121 | ) | $ | (33,715 | ) | $ | (35,301 | ) |
Of the $201.3 million underfunding at December 31, 2010, $123.6 million relates to foreign pension plans and our supplemental executive retirement plans which are not commonly funded.
Amounts recognized in the Consolidated Balance Sheets are as follows:
| | Pension benefits | | Post-retirement | |
In thousands | | 2010 | | 2009 | | 2010 | | 2009 | |
Current liabilities | | $ | (5,343 | ) | $ | (5,437 | ) | $ | (3,390 | ) | $ | (3,511 | ) |
Noncurrent liabilities | | (195,982 | ) | (217,684 | ) | (30,325 | ) | (31,790 | ) |
Net amount recognized | | $ | (201,325 | ) | $ | (223,121 | ) | $ | (33,715 | ) | $ | (35,301 | ) |
22
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
The accumulated benefit obligation for all defined benefit plans was $557.7 million and $534.9 million at December 31, 2010 and 2009, respectively.
Information for pension plans with an accumulated benefit obligation or projected benefit obligation in excess of plan assets are as follows:
In thousands | | 2010 | | 2009 | |
Pension plans with an accumulated benefit obligation in excess of plan assets: | | | | | |
Fair value of plan assets | | $ | 385,483 | | $ | 329,188 | |
Accumulated benefit obligation | | 557,712 | | 534,936 | |
Pension plans with a projected benefit obligation in excess of plan assets: | | | | | |
Fair value of plan assets | | $ | 385,483 | | $ | 329,188 | |
Accumulated benefit obligation | | 586,808 | | 552,309 | |
Components of net periodic benefit cost are as follows:
| | Pension benefits | | Post-retirement | |
In thousands | | 2010 | | 2009 | | 2008 | | 2010 | | 2009 | | 2008 | |
Service cost | | $ | 11,588 | | $ | 12,334 | | $ | 14,104 | | $ | 200 | | $ | 214 | | $ | 263 | |
Interest cost | | 31,671 | | 32,612 | | 32,383 | | 2,013 | | 2,377 | | 2,534 | |
Expected return on plan assets | | (30,910 | ) | (30,286 | ) | (29,762 | ) | — | | — | | — | |
Amortization of transition obligation | | 13 | | 25 | | 25 | | — | | — | | — | |
Amortization of prior year service cost (benefit) | | 7 | | 23 | | 179 | | (27 | ) | (41 | ) | (136 | ) |
Recognized net actuarial (gain) loss | | 1,674 | | 82 | | 121 | | (3,295 | ) | (3,326 | ) | (3,301 | ) |
Settlement gain | | (8 | ) | (9 | ) | — | | — | | — | | — | |
Net periodic benefit cost | | $ | 14,035 | | $ | 14,781 | | $ | 17,050 | | $ | (1,109 | ) | $ | (776 | ) | $ | (640 | ) |
Amounts not yet recognized in net periodic benefit cost and included in accumulated other comprehensive income (pre-tax):
| | Pension benefits | | Post-retirement | |
In thousands | | 2010 | | 2009 | | 2010 | | 2009 | |
Net transition obligation | | $ | — | | $ | 11 | | $ | — | | $ | — | |
Prior service cost (benefit) | | (162 | ) | 118 | | (878 | ) | (905 | ) |
Net actuarial (gain) loss | | 138,558 | | 120,022 | | (20,781 | ) | (23,429 | ) |
Accumulated other comprehensive (income) loss | | $ | 138,396 | | $ | 120,151 | | $ | (21,659 | ) | $ | (24,334 | ) |
The estimated amount that will be amortized from accumulated other comprehensive income into net periodic benefit cost in 2011 is as follows:
| | Pension | | Post- | |
In thousands | | benefits | | retirement | |
Prior service cost (benefit) | | $ | 1 | | $ | (27 | ) |
Net actuarial (gain) loss | | 3,898 | | (3,306 | ) |
Total estimated 2011 amortization | | $ | 3,899 | | $ | (3,333 | ) |
23
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
Additional Information
Change in accumulated other comprehensive income, net of tax:
In thousands | | 2010 | | 2009 | |
Beginning of the year | | $ | (58,448 | ) | $ | (58,704 | ) |
Additional prior service cost incurred during the year | | 171 | | 794 | |
Actuarial gains (losses) incurred during the year | | (11,861 | ) | 1,500 | |
Translation gains (losses) incurred during the year | | (75 | ) | (63 | ) |
Amortization during the year: | | | | | |
Transition obligation | | 8 | | 15 | |
Unrecognized prior service cost (benefit) | | (12 | ) | (11 | ) |
Actuarial gains | | (993 | ) | (1,979 | ) |
End of the year | | $ | (71,210 | ) | $ | (58,448 | ) |
Assumptions
Weighted-average assumptions used to determine domestic benefit obligations at December 31 are as follows:
| | Pension benefits | | Post-retirement | |
Percentages | | 2010 | | 2009 | | 2008 | | 2010 | | 2009 | | 2008 | |
Discount rate | | 5.90 | | 6.00 | | 6.50 | | 5.90 | | 6.00 | | 6.50 | |
Rate of compensation increase | | 4.00 | | 4.00 | | 4.00 | | | | | | | |
Weighted-average assumptions used to determine the domestic net periodic benefit cost for years ending December 31 are as follows:
| | Pension benefits | | Post-retirement | |
Percentages | | 2010 | | 2009 | | 2008 | | 2010 | | 2009 | | 2008 | |
Discount rate | | 6.00 | | 6.50 | | 6.50 | | 6.00 | | 6.50 | | 6.50 | |
Expected long-term return on plan assets | | 8.50 | | 8.50 | | 8.50 | | | | | | | |
Rate of compensation increase | | 4.00 | | 4.00 | | 5.00 | | | | | | | |
Discount rate
The discount rate reflects the current rate at which the pension liabilities could be effectively settled at the end of the year based on our December 31 measurement date. The discount rate was determined by matching our expected benefit payments to payments from a stream of AA or higher bonds available in the marketplace, adjusted to eliminate the effects of call provisions. This produced a discount rate for our U.S. plans of 5.90% in 2010, 6.00% in 2009 and 6.50% in 2008. The discount rates on our foreign plans ranged from 0.75% to 5.40% in 2010, 2.00% to 6.00% in 2009 and 2.00% to 6.25% in 2008. There are no other known or anticipated changes in our discount rate assumption that will impact our pension expense in 2011.
Expected rate of return
Our expected rate of return on plan assets was 8.5% for 2010, 2009 and 2008. The expected rate of return is designed to be a long-term assumption that may be subject to considerable year-to-year variance from actual returns. In developing the expected long-term rate of return, we considered our historical returns, with consideration given to forecasted economic conditions, our asset allocations, input from external consultants and broader longer-term market indices. In 2010, the pension plan assets yielded returns of 11.2% and returns of 19.5% in 2009 and a loss of 28.8% in 2008. Our expected rate of return on plan assets assumption is 8.0% for 2011.
We base our determination of pension expense or income on a market-related valuation of assets which reduces year-to-year volatility. This market-related valuation recognizes investment gains or losses over a five- year period from the year in which they occur. Investment gains or losses for this purpose are the difference between the expected return calculated using the market-related value of assets and the actual return based on the market-related value of assets. Since the market-related value of assets recognizes gains or losses over a five-year-period, the future value of assets will be impacted as previously deferred gains or losses are recorded.
24
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
Unrecognized pension and post-retirement losses
As of our December 31, 2010 measurement date, our plans have $117.8 million of cumulative unrecognized losses. To the extent the unrecognized losses, when adjusted for the difference between market and market related values of assets, exceeds 10% of the projected benefit obligation, it will be amortized into expense each year on a straight-line basis over the remaining expected future-working lifetime of active participants (currently approximating 12 years).
The assumed health care cost trend rates at December 31 are as follows:
| | 2010 | | 2009 | |
Health care cost trend rate assumed for next year | | 7.50 | % | 7.70 | % |
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) | | 4.50 | % | 4.50 | % |
Year that the rate reaches the ultimate trend rate | | 2027 | | 2027 | |
The assumed health care cost trend rates can have a significant effect on the amounts reported for health care plans. A one-percentage-point change in the assumed health care cost trend rates would have the following effects:
| | 1-Percentage-Point | | 1-Percentage-Point | |
In thousands | | Increase | | Decrease | |
Effect on total annual service and interest cost | | $ | 51 | | $ | (45 | ) |
Effect on post-retirement benefit obligation | | 750 | | (667 | ) |
| | | | | | | |
Plan Assets
Objective
The primary objective of our investment strategy is to meet the pension obligation to our employees at a reasonable cost to us. This is primarily accomplished through growth of capital and safety of the funds invested. The plans will therefore be actively invested to achieve real growth of capital over inflation through appreciation of securities held and through the accumulation and reinvestment of dividend and interest income.
Asset allocation
Our actual overall asset allocation for the plans as compared to our investment policy goals is as follows:
| | Plan Assets | | Target Allocation | |
Asset Class | | 2010 | | 2009 | | 2010 | | 2009 | |
Equity Securities | | 47 | % | 53 | % | 50 | % | 60 | % |
Fixed Income Investments | | 37 | % | 22 | % | 40 | % | 30 | % |
Alternative Investments | | 12 | % | 14 | % | 10 | % | 10 | % |
Cash | | 4 | % | 11 | % | — | % | — | % |
While the target allocations do not have a percentage allocated to cash, the plan assets will always include some cash due to cash flow requirements. In 2009, as a result of our year end decision to make a $25 million accelerated pension plan contribution, a higher percentage of assets were held in cash equivalents. This contribution was directed to be invested in fixed income investments and was invested shortly after year end. After taking this into consideration, our fixed income investment percentage would have been 30% and our cash percentage would have been 3%.
As part of our strategy to reduce U.S. pension plan funded status volatility, we plan to increase the allocation to long duration fixed income securities in future years as the funded status of our U.S. pension plans improve. In 2010 we increased our fixed income investments from 30% to 40% and from 10% to 30% in 2009.
25
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
Fair Value Measurement
The following table presents our plan assets using the fair value hierarchy as of December 31, 2010 and December 31, 2009.
| | Quoted Prices in | | | | Significant | | | |
| | Active Markets for | | Significant Other | | Unobservable | | | |
| | Identical Assets | | Observable Inputs | | Inputs | | | |
in thousands | | (Level 1) | | (Level 2) | | (Level 3) | | Total | |
Cash Equivalents | | $ | — | | $ | 13,803 | | $ | — | | $ | 13,803 | |
Fixed Income: | | | | | | | | | |
Corporate and Non U.S. Government | | — | | 42,544 | | 284 | | 42,828 | |
U.S. Treasuries | | — | | 60,710 | | — | | 60,710 | |
Mortgage-Backed Securities | | — | | 30,052 | | 1,368 | | 31,420 | |
Other | | — | | 6,818 | | 125 | | 6,943 | |
Global Equity Securities: | | | | | | | | | |
Small Cap Equity | | 7,982 | | — | | — | | 7,982 | |
Mid Cap Equity | | 8,811 | | — | | — | | 8,811 | |
Large Cap Equity | | — | | 45,700 | | — | | 45,700 | |
International Equity | | 23,964 | | 21,895 | | — | | 45,859 | |
Long/short Equity | | — | | 56,639 | | — | | 56,639 | |
Pentair Company Stock | | 18,255 | | — | | — | | 18,255 | |
Other Investments | | — | | 33,542 | | 12,991 | | 46,533 | |
Total as of December 31, 2010 | | $ | 59,012 | | $ | 311,703 | | $ | 14,768 | | $ | 385,483 | |
| | Quoted Prices in | | | | Significant | | | |
| | Active Markets for | | Significant Other | | Unobservable | | | |
| | Identical Assets | | Observable Inputs | | Inputs | | | |
in thousands | | (Level 1) | | (Level 2) | | (Level 3) | | Total | |
Cash Equivalents | | $ | — | | $ | 35,575 | | $ | — | | $ | 35,575 | |
Fixed Income: | | | | | | | | | |
Corporate and Non U.S. Government | | — | | 16,682 | | 438 | | 17,120 | |
U.S. Treasuries | | — | | 28,675 | | — | | 28,675 | |
Mortgage-Backed Securities | | — | | 21,636 | | 2,109 | | 23,745 | |
Other | | — | | 3,952 | | 192 | | 4,144 | |
Global Equity Securities: | | | | | | | | | |
Small Cap Equity | | 7,227 | | — | | — | | 7,227 | |
Mid Cap Equity | | 8,389 | | — | | — | | 8,389 | |
Large Cap Equity | | — | | 39,569 | | — | | 39,569 | |
International Equity | | 21,665 | | 19,955 | | — | | 41,620 | |
Long/short Equity | | — | | 54,082 | | — | | 54,082 | |
Pentair Company Stock | | 21,742 | | — | | — | | 21,742 | |
Other Investments | | — | | 32,873 | | 14,427 | | 47,300 | |
Total as of December 31, 2009 | | $ | 59,023 | | $ | 252,999 | | $ | 17,166 | | $ | 329,188 | |
26
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
Valuation methodologies used for investments measured at fair value are as follows:
· Cash Equivalents: Consist of investments in commingled funds valued based on observable market data. Such investments are classified as Level 2.
· Fixed Income: Investments in corporate bonds, government securities, mortgages and asset backed securities are value based upon quoted market prices for identical or similar securities and other observable market data. Investments in commingled funds are generally valued at the net asset value of units held at the end of the period based upon the value of the underlying investments as determined by quoted market prices or by a pricing service. Such investments are classified as Level 2. Certain investments in commingled funds are valued based on unobservable inputs due to liquidation restrictions. These investments are classified as Level 3.
· Global Equity Securities: Equity securities and Pentair common stock are valued based on the closing market price in an active market and are classified as Level 1. Investments in commingled funds are valued at the net asset value of units held at the end of the period based upon the value of the underlying investments as determined by quoted market prices or by a pricing service. Such investments are classified as Level 2.
· Other Investments: Other investments include investments in commingled funds with diversified investment strategies. Investments in commingled funds that are valued at the net asset value of units held at the end of the period based upon the value of the underlying investments as determined by quoted market prices or by a pricing service are classified as Level 2. Investments in commingled funds that are valued based on unobservable inputs due to liquidation restrictions are classified as Level 3.
The following tables present a reconciliation of Level 3 assets held during the years ended December 31, 2010 and December 31, 2009, respectively.
| | | | Net realized | | Net purchases, | | Net | | Balance | |
| | Balance | | and unrealized | | issuances and | | transfers into | | December 31, | |
| | January 1, 2010 | | gains (losses) | | settlements | | (out of) level 3 | | 2010 | |
Other Investments | | $ | 14,427 | | $ | 678 | | $ | (2,113 | ) | $ | — | | $ | 12,992 | |
Fixed Income Investments | | 2,739 | | 334 | | (1,296 | ) | — | | 1,777 | |
| | $ | 17,166 | | $ | 1,012 | | $ | (3,409 | ) | $ | — | | $ | 14,769 | |
| | | | Net realized | | Net purchases, | | Net | | Balance | |
| | Balance | | and unrealized | | issuances and | | transfers into | | December 31, | |
| | January 1, 2009 | | gains (losses) | | settlements | | (out of) level 3 | | 2009 | |
Other Investments | | $ | 32,083 | | $ | (774 | ) | $ | — | | $ | (16,882 | ) | $ | 14,427 | |
Fixed Income Investments | | 25,640 | | 1,027 | | — | | (23,928 | ) | 2,739 | |
| | $ | 57,723 | | $ | 253 | | $ | — | | $ | (40,810 | ) | $ | 17,166 | |
Cash Flows
Contributions
Pension contributions totaled $49.8 million and $49.0 million in 2010 and 2009, respectively. Our 2011 required pension contributions are expected to be in the range of $25 million to $30 million. The decrease in the 2011 expected contribution is primarily a result of the December 2010 accelerated contribution of $25 million to our defined benefit pension plan. The 2011 expected contributions will equal or exceed our minimum funding requirements.
27
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
Estimated Future Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid by the plans as follows:
In millions | | Pension benefits | | Post-retirement | |
2011 | | $ | 34.2 | | $ | 3.4 | |
2012 | | 31.8 | | 3.3 | |
2013 | | 32.8 | | 3.2 | |
2014 | | 33.7 | | 3.1 | |
2015 | | 35.8 | | 3.0 | |
2016-2020 | | 212.7 | | 13.4 | |
| | | | | | | |
28
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
Savings plan
We have a 401(k) plan (“the plan”) with an employee stock ownership (“ESOP”) bonus component, which covers certain union and nearly all non-union U.S. employees who meet certain age requirements. Under the plan, eligible U.S. employees may voluntarily contribute a percentage of their eligible compensation. We match contributions made by employees who meet certain eligibility and service requirements. Our matching contribution is 100% of eligible employee contributions for the first 1% of eligible compensation and 50% of the next 5% of eligible compensation. In June 2009, we temporarily suspended the company match of the plan and ESOP. We reinstated the company match in 2010.
In addition to the matching contribution, all employees who meet certain service requirements receive a discretionary ESOP contribution equal to 1.5% of annual eligible compensation.
Our combined expense for the plan and ESOP was approximately $11.0 million, $6.7 million and $17.0 million, in 2010, 2009 and 2008, respectively.
Other retirement compensation
Total other accrued retirement compensation was $13.9 million and $17.3 million in 2010 and 2009, respectively and is included in the pension and other retirement compensation line of our Consolidated Balance Sheet.
13. Shareholders’ Equity
Authorized shares
We may issue up to 250 million shares of common stock. Our Board of Directors may designate up to 15 million of those shares as preferred stock. On December 10, 2004, the Board of Directors designated a new series of preferred stock with authorization to issue up to 2.5 million shares, Series A Junior Participating Preferred Stock, par value $0.10 per share. No shares of preferred stock were issued or outstanding as of December 31, 2010 or December 31, 2009.
Purchase rights
On December 10, 2004, our Board of Directors declared a dividend of one preferred share purchase right (a “Right”) for each outstanding share of common stock. The dividend was payable upon the close of business on January 28, 2005 to the shareholders of record upon the close of business on January 28, 2005. Each Right entitles the registered holder to purchase one one-hundredth of a share of Series A Junior Participating Preferred Stock, at a price of $240.00 per one one-hundredth of a share, subject to adjustment. However, the Rights are not exercisable unless certain change in control events occur, such as a person acquiring or obtaining the right to acquire beneficial ownership of 15% or more of our outstanding common stock. The description and terms of the Rights are set forth in a Rights Agreement, dated December 10, 2004. The Rights will expire on January 28, 2015, unless the Rights are earlier redeemed or exchanged in accordance with the terms of the Rights Agreement. On January 28, 2005, the common share purchase rights issued pursuant to the Rights Agreement dated July 31, 1995 were redeemed in their entirety for an amount equal to $0.0025 per right.
Share repurchases
In December 2007, the Board of Directors authorized the repurchase of shares of our common stock during 2008 up to a maximum dollar limit of $50 million. As of December 31, 2008, we had purchased 1,549,893 shares for $50.0 million pursuant to this authorization. This authorization expired on December 31, 2008. There were no share repurchase authorizations for 2009. On July 27, 2010 the Board of Directors authorized the repurchase of shares of our common stock up to a maximum dollar limit of $25 million. As of December 31, 2010 we had repurchased 734,603 shares for $25 million pursuant to this plan. In December 2010, the Board of Directors authorized the repurchase of shares of our common stock during 2011 up to a maximum dollar limit of $25 million. The authorization expires December 2011.
14. Stock Plans
Total stock-based compensation expense in 2010, 2009 and 2008 was $21.5 million, $17.3 million and $20.6 million, respectively.
Omnibus stock incentive plans
In May 2008, the 2008 Omnibus Stock Incentive Plan as Amended and Restated (the “2008 Plan” or the “Plan”) was approved by shareholders. The 2008 Plan authorizes the issuance of additional shares of our common stock and extends through February 2018. The 2008 Plan allows for the granting of:
· nonqualified stock options;
· incentive stock options;
29
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
· restricted shares;
· restricted stock units;
· dividend equivalent units;
· stock appreciation rights;
· performance shares;
· performance units; and
· other stock based awards.
The Plan is administered by our Compensation Committee (the “Committee”), which is made up of independent members of our Board of Directors. Employees eligible to receive awards under the Plan are managerial, administrative or other key employees who are in a position to make a material contribution to the continued profitable growth and long-term success of Pentair. The Committee has the authority to select the recipients of awards, determine the type and size of awards, establish certain terms and conditions of award grants and take certain other actions as permitted under the Plan. The Plan restricts the Committee’s authority to reprice awards or to cancel and reissue awards at lower prices.
The Omnibus Stock Incentive Plan approved by the shareholders in 2004 (the “2004 Plan”) expired upon approval of the 2008 Plan by shareholders. Prior grants made under the 2004 Plan and earlier stock incentive plans remained outstanding on the terms in effect at the time of grant.
Non-qualified and incentive stock options
Under the Plan, we may grant stock options to any eligible employee with an exercise price equal to the market value of the shares on the dates the options were granted. Options generally vest over a three-year period commencing on the grant date and expire ten years after the grant date. Prior to 2006, option grants typically had a reload feature when shares are retired to pay the exercise price, allowing individuals to receive additional options upon exercise equal to the number of shares retired. Option awards granted after 2005 under the 2004 Plan and under the 2008 Plan do not have a reload feature attached to the option. Annual expense for the fair value of stock options was $10.7 million in 2010, $7.1 million in 2009 and $10.5 million in 2008.
Restricted shares and restricted stock units
Under the Plan, eligible employees are awarded restricted shares or restricted stock units (awards) of our common stock. Share awards generally vest from two to five years after issuance, subject to continuous employment and certain other conditions. Restricted share awards are valued at market value on the date of grant and are expensed over the vesting period. Annual expense for the fair value of restricted shares and restricted stock units was $10.8 million in 2010, $10.2 million in 2009 and $10.1 million in 2008.
Stock appreciation rights, performance shares and performance units
Under the Plan, the Committee is permitted to issue these awards; however, there have been no issuances of these awards.
Outside directors nonqualified stock option plan
Nonqualified stock options were granted to outside directors under the Outside Directors Nonqualified Stock Option Plan (the “Directors Plan”) with an exercise price equal to the market value of the shares on the option grant dates. Options generally vest over a three-year period commencing on the grant date and expire ten years after the grant date. The Directors Plan expired in January 2008. Prior grants remain outstanding on the terms in effect at the time of grant.
Non-employee Directors are also eligible to receive awards under the 2008 Plan. Director awards are made by our Governance Committee, which is made up of independent members of our Board of Directors.
30
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
Stock options
The following table summarizes stock option activity under all plans:
| | | | | | Weighted Average | | | |
| | | | Weighted Average | | Remaining | | Aggregate | |
Options Outstanding | | Shares | | Exercise Price | | Contractual Life | | Intrinsic Value | |
Balance January 1, 2010 | | 7,962,519 | | $ | 30.70 | | | | | |
Granted | | 1,478,660 | | 33.54 | | | | | |
Exercised | | (678,627 | ) | 23.32 | | | | | |
Forfeited | | (112,528 | ) | 28.38 | | | | | |
Expired | | (682,608 | ) | 37.08 | | | | | |
Balance December 31, 2010 | | 7,967,416 | | $ | 31.34 | | 6.0 | | $ | 46,776,147 | |
Options exercisable as of December 31, 2010 | | 5,313,225 | | $ | 31.80 | | 4.6 | | $ | 30,599,073 | |
Options expected to vest as of December 31, 2010 | | 2,608,273 | | $ | 30.42 | | 8.3 | | $ | 16,177,074 | |
Shares available for grant as of December 31, 2010 | | 5,773,901 | | | | | | | |
The weighted-average grant date fair value of options granted in 2010, 2009 and 2008 was estimated to be $9.47, $5.09 and $7.41 per share, respectively. The total intrinsic value of options that were exercised during 2010, 2009 and 2008 was $7.4 million, $5.2 million and $6.3 million, respectively. At December 31, 2010, the total unrecognized compensation cost related to stock options was $6.5 million. This cost is expected to be recognized over a weighted average period of 1.5 years.
We estimated the fair values using the Black-Scholes option-pricing model, modified for dividends and using the following assumptions:
| | 2010 | | 2009 | | 2008 | |
Risk-free interest rate | | 2.45 | % | 1.77 | % | 2.78 | % |
Expected dividend yield | | 2.30 | % | 3.20 | % | 2.12 | % |
Expected stock price volatility | | 35.00 | % | 32.50 | % | 27.00 | % |
Expected lives | | 5.5 yrs | | 5.2 yrs | | 4.8 yrs | |
Cash received from option exercises for the years ended December 31, 2010, 2009 and 2008 was $14.9 million, $8.2 million and $5.6 million, respectively. The actual tax benefit realized for the tax deductions from option exercises totaled $2.8 million, $1.9 million and $2.0 million for the years ended December 31, 2010, 2009 and 2008, respectively.
Restricted Share Awards
The following table summarizes restricted share award activity under all plans:
| | | | Weighted Average | |
| | | | Grant Date | |
Restricted Shares Outstanding | | Shares | | Fair Value | |
Balance January 1, 2010 | | 1,278,054 | | $ | 28.81 | |
Granted | | 476,840 | | 33.66 | |
Vested | | (376,219 | ) | 33.39 | |
Forfeited | | (69,272 | ) | 27.49 | |
Balance December 31, 2010 | | 1,309,403 | | $ | 29.33 | |
As of December 31, 2010, there was $17.1 million of unrecognized compensation cost related to restricted share compensation arrangements granted under the 2004 Plan and the 2008 Plan. That cost is expected to be recognized over a weighted-average period of 2.3 years. The total fair value of shares vested during the years ended December 31, 2010, 2009 and 2008, was $12.7 million,
31
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
$5.5 million and $7.7 million, respectively. The actual tax benefit realized for the tax deductions from restricted share compensation arrangements totaled $3.4 million, $2.2 million and $3.0 million for the years ended December 31, 2010, 2009 and 2008, respectively.
15. Business Segments
We classify our continuing operations into the following business segments based primarily on types of products offered and markets served:
· Water — manufactures and markets essential products and systems used in the movement, storage, treatment and enjoyment of water. Water segment products include water and wastewater pumps; filtration and purification components and systems; storage tanks and pressure vessels; and pool and spa equipment and accessories.
· Technical Products — designs, manufactures and markets standard, modified and custom enclosures that house and protect sensitive electronics and electrical components and protect the people that use them. Applications served include industrial machinery, data communications, networking, telecommunications, test and measurement, automotive, medical, security, defense and general electronics. Products include metallic and composite enclosures, cabinets, cases, subracks, backplanes and associated thermal management systems.
· Other — is primarily composed of unallocated corporate expenses, our captive insurance subsidiary, intermediate finance companies and divested operations.
The accounting policies of our operating segments are the same as those described in the summary of significant accounting policies. We evaluate performance based on the sales and operating income of the segments and use a variety of ratios to measure performance. These results are not necessarily indicative of the results of operations that would have occurred had each segment been an independent, stand-alone entity during the periods presented.
Financial information by reportable business segment is included in the following summary:
| | 2010 | | 2009 | | 2008 | | 2010 | | 2009 | | 2008 | |
In thousands | | Net sales to external customers | | Operating income (loss) | |
Water Group | | $ | 2,041,281 | | $ | 1,847,764 | | $ | 2,206,142 | | $ | 231,588 | | $ | 163,745 | | $ | 206,357 | |
Technical Products Group | | 989,492 | | 844,704 | | 1,145,834 | | 151,533 | | 100,355 | | 169,315 | |
Other | | — | | — | | — | | (48,966 | ) | (44,152 | ) | (50,987 | ) |
Consolidated | | $ | 3,030,773 | | $ | 2,692,468 | | $ | 3,351,976 | | $ | 334,155 | | $ | 219,948 | | $ | 324,685 | |
| | Identifiable assets (1) | | Depreciation | |
Water Group | | $ | 3,409,556 | | $ | 3,205,774 | | $ | 3,271,039 | | $ | 37,449 | | $ | 44,063 | | $ | 39,237 | |
Technical Products Group | | 728,969 | | 716,092 | | 697,577 | | 17,544 | | 19,035 | | 19,131 | |
Other (1) | | (164,992 | ) | (10,532 | ) | 84,597 | | 3,002 | | 1,725 | | 1,305 | |
Consolidated | | $ | 3,973,533 | | $ | 3,911,334 | | $ | 4,053,213 | | $ | 57,995 | | $ | 64,823 | | $ | 59,673 | |
| | Amortization | | Capital expenditures | |
Water Group | | $ | 22,981 | | $ | 34,919 | | $ | 22,062 | | $ | 39,631 | | $ | 36,513 | | $ | 32,916 | |
Technical Products Group | | 2,610 | | 2,687 | | 2,980 | | 8,336 | | 15,388 | | 15,995 | |
Other | | 593 | | 3,051 | | 2,566 | | 11,556 | | 2,236 | | 4,178 | |
Consolidated | | $ | 26,184 | | $ | 40,657 | | $ | 27,608 | | $ | 59,523 | | $ | 54,137 | | $ | 53,089 | |
32
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
The following table presents certain geographic information:
| | 2010 | | 2009 | | 2008 | | 2010 | | 2009 | | 2008 | |
In thousands | | Net sales to external customers | | Long-lived assets | |
U.S. | | $ | 2,222,856 | | $ | 1,964,138 | | $ | 2,467,698 | | $ | 196,440 | | $ | 203,206 | | $ | 219,013 | |
Europe | | 470,879 | | 439,312 | | 571,164 | | 77,000 | | 87,880 | | 89,300 | |
Asia and other | | 337,038 | | 289,018 | | 313,114 | | 55,995 | | 42,602 | | 35,568 | |
Consolidated | | $ | 3,030,773 | | $ | 2,692,468 | | $ | 3,351,976 | | $ | 329,435 | | $ | 333,688 | | $ | 343,881 | |
(1)All cash and cash equivalents are included in Other
Net sales are based on the location in which the sale originated. Long-lived assets represent property, plant and equipment, net of related depreciation.
We offer a broad array of products and systems to multiple markets and customers for which we do not have the information systems to track revenues by primary product category. However, our net sales by segment are representative of our sales by major product category.
We sell our products through various distribution channels including wholesale and retail distributors, original equipment manufacturers and home centers. In our Water segment, one customer accounted for approximately 10% of segment sales in 2010, no single customer accounted for more than 10% of segment sales in 2009 and one customer accounted for just over 10% of segment sales in 2008. In our Technical Products segment, no single customer accounted for more than 10% of segment sales in 2010, 2009 or 2008.
16. Commitments and Contingencies
Operating lease commitments
Net rental expense under operating leases follows:
In thousands | | 2010 | | 2009 | | 2008 | |
Gross rental expense | | $ | 32,662 | | $ | 32,799 | | $ | 37,519 | |
Sublease rental income | | (225 | ) | (74 | ) | (172 | ) |
Net rental expense | | $ | 32,437 | | $ | 32,725 | | $ | 37,347 | |
Future minimum lease commitments under non-cancelable operating leases, principally related to facilities, vehicles,
and machinery and equipment are as follows:
In thousands | | 2011 | | 2012 | | 2013 | | 2014 | | 2015 | | Thereafter | | Total | |
Minimum lease payments | | $ | 21,697 | | $ | 17,673 | | $ | 12,404 | | $ | 9,421 | | $ | 7,465 | | $ | 11,865 | | $ | 80,525 | |
Minimum sublease rentals | | (609 | ) | (152 | ) | (154 | ) | (84 | ) | (7 | ) | — | | (1,006 | ) |
Net future minimum lease commitments | | $ | 21,088 | | $ | 17,521 | | $ | 12,250 | | $ | 9,337 | | $ | 7,458 | | $ | 11,865 | | $ | 79,519 | |
33
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
Environmental
We have been named as defendants, targets, or PRPs in a small number of environmental clean-ups, in which our current or former business units have generally been given de minimis status. To date, none of these claims have resulted in clean-up costs, fines, penalties, or damages in an amount material to our financial position or results of operations. We have disposed of a number of businesses in the past and in certain cases, such as the disposition of the Cross Pointe Paper Corporation uncoated paper business in 1995, the disposition of the Federal Cartridge Company ammunition business in 1997, the disposition of Lincoln Industrial in 2001 and the disposition of the Tools Group in 2004, we have retained responsibility and potential liability for certain environmental obligations. We have received claims for indemnification from purchasers of these businesses and have established what we believe to be adequate accruals for potential liabilities arising out of retained responsibilities. We settled some of the claims in prior years; to date our recorded accruals have been adequate.
In addition, there are ongoing environmental issues at a limited number of sites, including one site acquired in the acquisition of Essef Corporation in 1999, which relates to operations no longer carried out at the sites. We have established what we believe to be adequate accruals for remediation costs at these sites. We do not believe that projected response costs will result in a material liability.
We may be named as a PRP at other sites in the future, for both divested and acquired businesses. When the outcome of the matter is probable and it is possible to provide reasonable estimates of our liability with respect to environmental sites, provisions have been made in accordance with GAAP. As of December 31, 2010 and 2009, our undiscounted reserves for such environmental liabilities were approximately $1.3 million and $2.3 million, respectively. We cannot ensure that environmental requirements will not change or become more stringent over time or that our eventual environmental clean-up costs and liabilities will not exceed the amount of our current reserves.
Litigation
We have been made parties to a number of actions filed or have been given notice of potential claims relating to the conduct of our business, including those pertaining to commercial disputes, product liability, environmental, safety and health, patent infringement and employment matters.
We record liabilities for an estimated loss from a loss contingency where the outcome of the matter is probable and can be reasonably estimated. Factors that are considered when determining whether the conditions for accrual have been met include the (a) nature of the litigation, claim, or assessment, (b) progress of the case, including progress after the date of the financial statements but before the issuance date of the financial statements, (c) opinions of legal counsel and (d) management’s intended response to the litigation, claim, or assessment. Where the reasonable estimate of the probable loss is a range, we record the most likely estimate of the loss. When no amount within the range is a better estimate than any other amount, however, the minimum amount in the range is accrued. Gain contingencies are not recorded until realized.
While we believe that a material adverse impact on our consolidated financial position, results of operations, or cash flows from any such future charges is unlikely, given the inherent uncertainty of litigation, a remote possibility exists that a future adverse ruling or unfavorable development could result in future charges that could have a material adverse impact. We do and will continue to periodically reexamine our estimates of probable liabilities and any associated expenses and receivables and make appropriate adjustments to such estimates based on experience and developments in litigation. As a result, the current estimates of the potential impact on our consolidated financial position, results of operations and cash flows for the proceedings and claims could change in the future.
Product liability claims
We are subject to various product liability lawsuits and personal injury claims. A substantial number of these lawsuits and claims are insured and accrued for by Penwald, our captive insurance subsidiary. Penwald records a liability for these claims based on actuarial projections of ultimate losses. For all other claims, accruals covering the claims are recorded, on an undiscounted basis, when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated based on existing information. The accruals are adjusted periodically as additional information becomes available. In 2004, we disposed of the Tools Group and we retained responsibility for certain product claims. We have not experienced significant unfavorable trends in either the severity or frequency of product liability lawsuits or personal injury claims.
Horizon Litigation
The Horizon litigation against our subsidiary Essef Corporation and certain of its subsidiaries by Celebrity Cruise Lines, Inc. (“Celebrity”) was settled by payment of $35 million to Celebrity in August 2008, a portion of which was covered by insurance. As a
34
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
result of the settlement, we recorded a charge of $20.4 million in 2008 which is shown on the line Legal settlement in the Consolidated Statements of Income.
Warranties and guarantees
In connection with the disposition of our businesses or product lines, we may agree to indemnify purchasers for various potential liabilities relating to the sold business, such as pre-closing tax, product liability, warranty, environmental, or other obligations. The subject matter, amounts and duration of any such indemnification obligations vary for each type of liability indemnified and may vary widely from transaction to transaction. Generally, the maximum obligation under such indemnifications is not explicitly stated and as a result, the overall amount of these obligations cannot be reasonably estimated. Historically, we have not made significant payments for these indemnifications. We believe that if we were to incur a loss in any of these matters, the loss would not have a material effect on our financial condition or results of operations.
We recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee.
We provide service and warranty policies on our products. Liability under service and warranty policies is based upon a review of historical warranty and service claim experience. Adjustments are made to accruals as claim data and historical experience warrant.
The changes in the carrying amount of service and product warranties for the years ended December 31, 2010 and 2009 were as follows:
In thousands | | 2010 | | 2009 | |
Balance at beginning of the year | | $ | 24,288 | | $ | 31,559 | |
Service and product warranty provision | | 56,553 | | 55,232 | |
Payments | | (50,729 | ) | (62,672 | ) |
Acquired | | — | | 23 | |
Translation | | (62 | ) | 146 | |
Balance at end of the period | | $ | 30,050 | | $ | 24,288 | |
Stand-by letters of credit and bonds
In the ordinary course of business, we are required to commit to bonds that require payments to our customers for any non-performance. The outstanding face value of the bonds fluctuates with the value of our projects in process and in our backlog. In addition, we issue financial stand-by letters of credit primarily to secure our performance to third parties under self-insurance programs. As of December 31, 2010 and December 31, 2009, the outstanding value of these instruments totaled $116.5 million and $51.2 million, respectively.
35
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
17. Selected Quarterly Financial Data (Unaudited)
The following table represents the 2010 quarterly financial information:
| | 2010 | |
In thousands, except per-share data | | First | | Second | | Third | | Fourth | | Year | |
Net sales | | $ | 707,013 | | $ | 796,167 | | $ | 773,735 | | $ | 753,858 | | $ | 3,030,773 | |
Gross profit | | 213,702 | | 248,168 | | 236,542 | | 232,228 | | 930,640 | |
Operating income | | 63,601 | | 100,126 | | 90,823 | | 79,605 | | 334,155 | |
Income from continuing operations | | 36,029 | | 61,612 | | 55,729 | | 49,577 | | 202,947 | |
Gain (loss) on disposal of discontinued operations, net of tax | | 524 | | 593 | | 549 | | (2,292 | ) | (626 | ) |
Net income from continuing operations attributable to Pentair, Inc. | | 34,797 | | 60,488 | | 54,501 | | 48,668 | | 198,454 | |
Earnings per common share attributable to Pentair, Inc. (1) | | | | | | | | | | | |
Basic | | | | | | | | | | | |
Continuing operations | | $ | 0.35 | | $ | 0.61 | | $ | 0.55 | | $ | 0.50 | | $ | 2.02 | |
Discontinued operations | | 0.01 | | 0.01 | | 0.01 | | (0.02 | ) | (0.01 | ) |
Basic earnings per common share | | $ | 0.36 | | $ | 0.62 | | $ | 0.56 | | $ | 0.48 | | $ | 2.01 | |
Diluted | | | | | | | | | | | |
Continuing operations | | $ | 0.35 | | $ | 0.61 | | $ | 0.55 | | $ | 0.49 | | $ | 2.00 | |
Discontinued operations | | 0.01 | | — | | — | | (0.02 | ) | (0.01 | ) |
Diluted earnings per common share | | $ | 0.36 | | $ | 0.61 | | $ | 0.55 | | $ | 0.47 | | $ | 1.99 | |
(1)Amounts may not total to annual earnings because each quarter and year are calculated separately based on basic and diluted weighted-average common shares outstanding during that period.
The following table represents the 2009 quarterly financial information:
| | 2009 | |
In thousands, except per-share data | | First | | Second | | Third | | Fourth | | Year | |
Net sales | | $ | 633,840 | | $ | 693,712 | | $ | 662,665 | | $ | 702,251 | | $ | 2,692,468 | |
Gross profit | | 169,232 | | 196,479 | | 206,967 | | 212,457 | | 785,135 | |
Operating income | | 37,214 | | 63,560 | | 66,682 | | 52,492 | | 219,948 | |
Income from continuing operations | | 17,721 | | 32,427 | | 38,677 | | 27,394 | | 116,219 | |
Gain (loss) on disposal of discontinued operations, net of tax | | 10 | | (78 | ) | (85 | ) | 134 | | (19 | ) |
Net income from continuing operations attributable to to Pentair, Inc. | | 17,255 | | 32,006 | | 37,033 | | 29,218 | | 115,512 | |
Earnings per common share attributable to Pentair, Inc. (1) | | | | | | | | | | | |
Basic | | | | | | | | | | | |
Continuing operations | | $ | 0.18 | | $ | 0.33 | | $ | 0.38 | | $ | 0.30 | | $ | 1.19 | |
Discontinued operations | | — | | — | | — | | — | | — | |
Basic earnings per common share | | $ | 0.18 | | $ | 0.33 | | $ | 0.38 | | $ | 0.30 | | $ | 1.19 | |
Diluted | | | | | | | | | | | |
Continuing operations | | $ | 0.18 | | $ | 0.33 | | $ | 0.38 | | $ | 0.29 | | $ | 1.17 | |
Discontinued operations | | — | | — | | — | | — | | — | |
Diluted earnings per common share | | $ | 0.18 | | $ | 0.33 | | $ | 0.38 | | $ | 0.29 | | $ | 1.17 | |
(1)Amounts may not total to annual earnings because each quarter and year are calculated separately based on basic and diluted weighted-average common shares outstanding during that period.
36
Pentair, Inc. and Subsidiaries
Notes to consolidated financial statements
18. Financial Statements of Subsidiary Guarantors
Pentair (the “Parent Company”) expects that certain of its domestic subsidiaries (the “Guarantor Subsidiaries”), each of which is directly or indirectly wholly-owned by the Parent Company will jointly and severally, and fully and unconditionally, guarantee certain long-term indebtedness of the Parent Company. The following supplemental financial information sets forth the condensed consolidated balance sheets as of December 31, 2010 and 2009, the related condensed consolidated statements of income and statements of cash flows for each of the three years in the period ended December 31, 2010, for the Parent Company, the Guarantor Subsidiaries, the Non-Guarantor Subsidiaries, and total consolidated Pentair and subsidiaries.
Pentair, Inc. and Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
For the year ended December 31, 2010
| | Parent | | Guarantor | | Non-Guarantor | | | | | |
In thousands | | Company | | Subsidiaries | | Subsidiaries | | Eliminations | | Consolidated | |
Net sales | | $ | — | | $ | 2,092,487 | | $ | 1,189,597 | | $ | (251,311 | ) | $ | 3,030,773 | |
Cost of goods sold | | 3,167 | | 1,453,786 | | 893,570 | | (250,390 | ) | 2,100,133 | |
Gross profit | | (3,167 | ) | 638,701 | | 296,027 | | (921 | ) | 930,640 | |
Selling, general and administrative | | (3,713 | ) | 337,408 | | 196,555 | | (921 | ) | 529,329 | |
Research and development | | 393 | | 42,386 | | 24,377 | | — | | 67,156 | |
Operating income | | 153 | | 258,907 | | 75,095 | | — | | 334,155 | |
Earnings from investment in subsidiaries | | (129,872 | ) | — | | — | | 129,872 | | — | |
Other (income) expense: | | | | | | | | | | | |
Equity income of unconsolidated subsidiaries | | — | | (1,551 | ) | (557 | ) | — | | (2,108 | ) |
Net interest (income) expense | | (111,034 | ) | 153,904 | | (6,754 | ) | — | | 36,116 | |
Income (loss) from continuing operations before income taxes and noncontrolling interest | | 241,059 | | 106,554 | | 82,406 | | (129,872 | ) | 300,147 | |
Provision for income taxes | | 42,605 | | 36,447 | | 18,148 | | — | | 97,200 | |
Income from continuing operations | | 198,454 | | 70,107 | | 64,258 | | (129,872 | ) | 202,947 | |
Loss on disposal of discontinued operations, net of tax | | (626 | ) | — | | — | | — | | (626 | ) |
Net income before noncontrolling interest | | 197,828 | | 70,107 | | 64,258 | | (129,872 | ) | 202,321 | |
Noncontrolling interest | | — | | — | | 4,493 | | — | | 4,493 | |
Net income attributable to Pentair, Inc. | | $ | 197,828 | | $ | 70,107 | | $ | 59,765 | | $ | (129,872 | ) | $ | 197,828 | |
| | | | | | | | | | | |
Net income from continuing operations attributable to Pentair, Inc. | | $ | 198,454 | | $ | 70,107 | | $ | 59,765 | | $ | (129,872 | ) | $ | 198,454 | |
37
Pentair, Inc. and Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
For the year ended December 31, 2009
| | Parent | | Guarantor | | Non-Guarantor | | | | | |
In thousands | | Company | | Subsidiaries | | Subsidiaries | | Eliminations | | Consolidated | |
Net sales | | $ | — | | $ | 1,827,463 | | $ | 1,050,381 | | $ | (185,376 | ) | $ | 2,692,468 | |
Cost of goods sold | | 7,024 | | 1,310,011 | | 775,116 | | (184,818 | ) | 1,907,333 | |
Gross profit | | (7,024 | ) | 517,452 | | 275,265 | | (558 | ) | 785,135 | |
Selling, general and administrative | | 10,074 | | 312,079 | | 185,708 | | (558 | ) | 507,303 | |
Research and development | | 306 | | 34,844 | | 22,734 | | — | | 57,884 | |
Operating (loss) income | | (17,404 | ) | 170,529 | | 66,823 | | — | | 219,948 | |
Earnings from investment in subsidiaries | | (60,528 | ) | — | | — | | 60,528 | | — | |
Other (income) expense: | | | | | | | | | | | |
Equity losses of unconsolidated subsidiaries | | — | | 1,379 | | — | | — | | 1,379 | |
Loss on early extinguishment of debt | | 4,804 | | — | | — | | — | | 4,804 | |
Net interest (income) expense | | (106,586 | ) | 153,672 | | (5,968 | ) | — | | 41,118 | |
Income (loss) from continuing operations before income taxes and noncontrolling interest | | 144,906 | | 15,478 | | 72,791 | | (60,528 | ) | 172,647 | |
Provision for income taxes | | 29,270 | | 6,063 | | 21,095 | | — | | 56,428 | |
Income from continuing operations | | 115,636 | | 9,415 | | 51,696 | | (60,528 | ) | 116,219 | |
(Loss) gain on disposal of discontinued operations, net of tax | | (143 | ) | 551 | | (427 | ) | — | | (19 | ) |
Net income before noncontrolling interest | | 115,493 | | 9,966 | | 51,269 | | (60,528 | ) | 116,200 | |
Noncontrolling interest | | — | | — | | 707 | | — | | 707 | |
Net income attributable to Pentair, Inc. | | $ | 115,493 | | $ | 9,966 | | $ | 50,562 | | $ | (60,528 | ) | $ | 115,493 | |
| | | | | | | | | | | |
Net income from continuing operations attributable to Pentair, Inc. | | $ | 115,636 | | $ | 9,415 | | $ | 50,989 | | $ | (60,528 | ) | $ | 115,512 | |
38
Pentair, Inc. and Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
For the year ended December 31, 2008
| | Parent | | Guarantor | | Non-Guarantor | | | | | |
In thousands | | Company | | Subsidiaries | | Subsidiaries | | Eliminations | | Consolidated | |
Net sales | | $ | — | | $ | 2,560,930 | | $ | 1,021,096 | | $ | (230,050 | ) | $ | 3,351,976 | |
Cost of goods sold | | 40 | | 1,847,160 | | 719,534 | | (229,308 | ) | 2,337,426 | |
Gross profit | | (40 | ) | 713,770 | | 301,562 | | (742 | ) | 1,014,550 | |
Selling, general and administrative | | 3,536 | | 419,013 | | 185,172 | | (741 | ) | 606,980 | |
Research and development | | 269 | | 47,186 | | 14,995 | | — | | 62,450 | |
Legal settlement | | 20,435 | | — | | — | | — | | 20,435 | |
Operating (loss) income | | (24,280 | ) | 247,571 | | 101,395 | | (1 | ) | 324,685 | |
Other (income) expense: | | | | | | | | | | | |
Earnings from investment in subsidiaries | | (194,295 | ) | — | | — | | 194,295 | | — | |
Gain on sale of interest in subsidiaries | | — | | (109,648 | ) | — | | — | | (109,648 | ) |
Equity losses of unconsolidated subsidiaries | | — | | 3,041 | | — | | — | | 3,041 | |
Loss on early extinguishment of debt | | 4,611 | | — | | — | | — | | 4,611 | |
Net interest (income) expense | | (88,407 | ) | 153,910 | | (6,068 | ) | — | | 59,435 | |
Other | | — | | 106 | | — | | — | | 106 | |
Income (loss) from continuing operations before income taxes and noncontrolling interest | | 253,811 | | 200,162 | | 107,463 | | (194,296 | ) | 367,140 | |
Provision for income taxes | | 25,320 | | 53,386 | | 29,638 | | — | | 108,344 | |
Income from continuing operations | | 228,491 | | 146,776 | | 77,825 | | (194,296 | ) | 258,796 | |
(Loss) income from discontinued operations, net of tax | | — | | (6,597 | ) | 814 | | — | | (5,783 | ) |
Gain (loss) on disposal of discontinued operations, net of tax | | 243 | | (17,570 | ) | (4,519 | ) | — | | (21,846 | ) |
Net income before noncontrolling interest | | 228,734 | | 122,609 | | 74,120 | | (194,296 | ) | 231,167 | |
Noncontrolling interest | | — | | — | | 2,433 | | — | | 2,433 | |
Net income attributable to Pentair, Inc. | | $ | 228,734 | | $ | 122,609 | | $ | 71,687 | | $ | (194,296 | ) | $ | 228,734 | |
| | | | | | | | | | | |
Net income from continuing operations attributable to Pentair, Inc. | | $ | 228,491 | | $ | 146,776 | | $ | 75,392 | | $ | (194,296 | ) | $ | 256,363 | |
39
Pentair, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
December 31, 2010
| | Parent | | Guarantor | | Non- Guarantor | | | | | |
In thousands | | Company | | Subsidiaries | | Subsidiaries | | Eliminations | | Consolidated | |
Assets | |
Current assets | | | | | | | | | | | |
Cash and cash equivalents | | $ | 3,201 | | $ | 3,404 | | $ | 39,451 | | $ | — | | $ | 46,056 | |
Accounts and notes receivable, net | | 678 | | 357,730 | | 222,319 | | (63,822 | ) | 516,905 | |
Inventories | | — | | 232,369 | | 172,987 | | — | | 405,356 | |
Deferred tax assets | | 115,722 | | 40,064 | | 7,928 | | (107,365 | ) | 56,349 | |
Prepaid expenses and other current assets | | 8,278 | | 10,098 | | 51,497 | | (25,242 | ) | 44,631 | |
Total current assets | | 127,879 | | 643,665 | | 494,182 | | (196,429 | ) | 1,069,297 | |
Property, plant and equipment, net | | 17,392 | | 144,332 | | 167,711 | | — | | 329,435 | |
Other assets | | | | | | | | | | | |
Investments in/advances to subsidiaries | | 2,355,343 | | 89,659 | | 748,181 | | (3,193,183 | ) | — | |
Goodwill | | — | | 1,549,537 | | 516,507 | | — | | 2,066,044 | |
Intangibles, net | | — | | 265,987 | | 187,583 | | — | | 453,570 | |
Other | | 56,052 | | 4,045 | | 20,139 | | (25,049 | ) | 55,187 | |
Total other assets | | 2,411,395 | | 1,909,228 | | 1,472,410 | | (3,218,232 | ) | 2,574,801 | |
Total assets | | $ | 2,556,666 | | $ | 2,697,225 | | $ | 2,134,303 | | $ | (3,414,661 | ) | $ | 3,973,533 | |
| | | | | | | | | | | |
Liabilities and Shareholders’ Equity | |
Current liabilities | | | | | | | | | | | |
Short-term borrowings | | $ | — | | $ | — | | $ | 4,933 | | $ | — | | $ | 4,933 | |
Current maturities of long-term debt | | 135,678 | | — | | 18,154 | | (153,814 | ) | 18 | |
Accounts payable | | 4,908 | | 170,747 | | 150,517 | | (63,815 | ) | 262,357 | |
Employee compensation and benefits | | 38,513 | | 32,167 | | 37,315 | | — | | 107,995 | |
Current pension and post-retirement benefits | | 8,733 | | — | | — | | — | | 8,733 | |
Accrued product claims and warranties | | 12,245 | | 23,410 | | 6,640 | | — | | 42,295 | |
Income taxes | | 4,788 | | 633 | | 543 | | — | | 5,964 | |
Accrued rebates and sales incentives | | — | | 23,500 | | 10,059 | | — | | 33,559 | |
Other current liabilities | | 9,772 | | 33,227 | | 63,185 | | (25,242 | ) | 80,942 | |
Total current liabilities | | 214,637 | | 283,684 | | 291,346 | | (242,871 | ) | 546,796 | |
Other liabilities | | | | | | | | | | | |
Long-term debt | | 702,500 | | 1,947,400 | | 377,539 | | (2,324,918 | ) | 702,521 | |
Pension and other retirement compensation | | 136,750 | | 112 | | 72,997 | | — | | 209,859 | |
Post-retirement medical and other benefits | | 18,388 | | 36,986 | | — | | (25,049 | ) | 30,325 | |
Long-term income taxes payable | | 23,507 | | — | | — | | — | | 23,507 | |
Deferred tax liabilities | | 5 | | 213,385 | | 63,173 | | (107,365 | ) | 169,198 | |
Due to/ (from) affiliates | | (678,966 | ) | (80,779 | ) | 810,652 | | (50,907 | ) | — | |
Other non-current liabilities | | 46,692 | | 1,892 | | 37,711 | | — | | 86,295 | |
Total liabilities | | 463,513 | | 2,402,680 | | 1,653,418 | | (2,751,110 | ) | 1,768,501 | |
Noncontrolling interest | | — | | — | | 111,879 | | — | | 111,879 | |
Shareholders’ equity attributable to Pentair, Inc. | | 2,093,153 | | 294,545 | | 369,006 | | (663,551 | ) | 2,093,153 | |
Total liabilities and shareholders’ equity | | $ | 2,556,666 | | $ | 2,697,225 | | $ | 2,134,303 | | $ | (3,414,661 | ) | $ | 3,973,533 | |
40
Pentair, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
December 31, 2009
| | Parent | | Guarantor | | Non- Guarantor | | | | | |
In thousands | | Company | | Subsidiaries | | Subsidiaries | | Eliminations | | Consolidated | |
Assets | |
Current assets | | | | | | | | | | | |
Cash and cash equivalents | | $ | 2,032 | | $ | 1,813 | | $ | 29,551 | | $ | — | | $ | 33,396 | |
Accounts and notes receivable, net | | 421 | | 296,691 | | 210,640 | | (52,662 | ) | 455,090 | |
Inventories | | — | | 221,687 | | 138,940 | | — | | 360,627 | |
Deferred tax assets | | 123,041 | | 35,250 | | 6,974 | | (115,656 | ) | 49,609 | |
Prepaid expenses and other current assets | | 15,016 | | 7,063 | | 43,401 | | (17,904 | ) | 47,576 | |
Total current assets | | 140,510 | | 562,504 | | 429,506 | | (186,222 | ) | 946,298 | |
Property, plant and equipment, net | | 9,417 | | 148,506 | | 175,765 | | — | | 333,688 | |
Other assets | | | | | | | | | | | |
Investments in/advances to subsidiaries | | 2,378,327 | | 97,035 | | 735,159 | | (3,210,521 | ) | — | |
Goodwill | | — | | 1,549,185 | | 539,612 | | — | | 2,088,797 | |
Intangibles, net | | — | | 279,033 | | 207,374 | | — | | 486,407 | |
Other | | 60,862 | | 4,353 | | 18,774 | | (27,845 | ) | 56,144 | |
Total other assets | | 2,439,189 | | 1,929,606 | | 1,500,919 | | (3,238,366 | ) | 2,631,348 | |
Total assets | | $ | 2,589,116 | | $ | 2,640,616 | | $ | 2,106,190 | | $ | (3,424,588 | ) | $ | 3,911,334 | |
| | | | | | | | | | | |
Liabilities and Shareholders’ Equity | |
Current liabilities | | | | | | | | | | | |
Short-term borrowings | | $ | — | | $ | — | | $ | 2,205 | | $ | — | | $ | 2,205 | |
Current maturities of long-term debt | | 86,609 | | 19 | | 21,320 | | (107,867 | ) | 81 | |
Accounts payable | | 4,952 | | 127,142 | | 128,308 | | (52,741 | ) | 207,661 | |
Employee compensation and benefits | | 16,656 | | 27,327 | | 30,271 | | — | | 74,254 | |
Current pension and post-retirement benefits | | 8,948 | | — | | — | | — | | 8,948 | |
Accrued product claims and warranties | | — | | 17,715 | | 16,573 | | — | | 34,288 | |
Income taxes | | 27,231 | | (26,380 | ) | 4,808 | | — | | 5,659 | |
Accrued rebates and sales incentives | | — | | 18,665 | | 8,889 | | — | | 27,554 | |
Other current liabilities | | 16,973 | | 43,320 | | 43,162 | | (17,826 | ) | 85,629 | |
Total current liabilities | | 161,369 | | 207,808 | | 255,536 | | (178,434 | ) | 446,279 | |
Other liabilities | | | | | | | | | | | |
Long-term debt | | 803,300 | | 1,947,442 | | 401,735 | | (2,349,126 | ) | 803,351 | |
Pension and other retirement compensation | | 150,766 | | 9,055 | | 75,127 | | — | | 234,948 | |
Post-retirement medical and other benefits | | 19,794 | | 39,841 | | — | | (27,845 | ) | 31,790 | |
Long-term income taxes payable | | 26,936 | | — | | — | | — | | 26,936 | |
Deferred tax liabilities | | 615 | | 198,541 | | 63,130 | | (115,656 | ) | 146,630 | |
Due to/ (from) affiliates | | (629,457 | ) | (15,314 | ) | 829,510 | | (184,739 | ) | — | |
Other non-current liabilities | | 43,705 | | 4,393 | | 46,962 | | — | | 95,060 | |
Total liabilities | | 577,028 | | 2,391,766 | | 1,672,000 | | (2,855,800 | ) | 1,784,994 | |
Noncontrolling interest | | — | | — | | 114,252 | | | | 114,252 | |
Shareholders’ equity attributable to Pentair, Inc. | | 2,012,088 | | 248,850 | | 319,938 | | (568,788 | ) | 2,012,088 | |
Total liabilities and shareholders’ equity | | $ | 2,589,116 | | $ | 2,640,616 | | $ | 2,106,190 | | $ | (3,424,588 | ) | $ | 3,911,334 | |
41
Pentair, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
For the year ended December 31, 2010
| | Parent | | Guarantor | | Non- Guarantor | | | | | |
In thousands | | Company | | Subsidiaries | | Subsidiaries | | Eliminations | | Consolidated | |
Operating activities | | | | | | | | | | | |
Net income before noncontrolling interest | | $ | 197,828 | | $ | 70,107 | | $ | 64,258 | | $ | (129,872 | ) | $ | 202,321 | |
Adjustments to reconcile net income to net cash provided by (used for) operating activities | | | | | | | | | | | |
Loss on disposal of discontinued operations | | 626 | | — | | — | | — | | 626 | |
Equity income of unconsolidated subsidiaries | | — | | (1,551 | ) | (557 | ) | — | | (2,108 | ) |
Depreciation | | 3,002 | | 29,902 | | 25,091 | | — | | 57,995 | |
Amortization | | 593 | | 15,597 | | 9,994 | | — | | 26,184 | |
Earnings from investments in subsidiaries | | (129,872 | ) | — | | — | | 129,872 | | — | |
Deferred income taxes | | 18,075 | | 9,679 | | 1,699 | | — | | 29,453 | |
Stock compensation | | 21,468 | | — | | — | | — | | 21,468 | |
Excess tax benefits from stock-based compensation | | (2,686 | ) | — | | — | | — | | (2,686 | ) |
Loss on sale of assets | | 466 | | — | | — | | — | | 466 | |
Changes in assets and liabilities, net of effects of business acquisitions and dispositions | | | | | | | | | | | |
Accounts and notes receivable | | 1,759 | | (61,042 | ) | (14,222 | ) | 11,161 | | (62,344 | ) |
Inventories | | — | | (10,683 | ) | (33,812 | ) | — | | (44,495 | ) |
Prepaid expenses and other current assets | | (8,519 | ) | (3,035 | ) | 6,993 | | 7,338 | | 2,777 | |
Accounts payable | | (1,431 | ) | 43,578 | | 24,248 | | (11,074 | ) | 55,321 | |
Employee compensation and benefits | | 14,630 | | 4,840 | | 7,782 | | — | | 27,252 | |
Accrued product claims and warranties | | 12,245 | | 5,695 | | (9,872 | ) | — | | 8,068 | |
Income taxes | | (13,267 | ) | 15,813 | | (755 | ) | — | | 1,791 | |
Other current liabilities | | 3,314 | | (5,258 | ) | 9,921 | | (7,416 | ) | 561 | |
Pension and post-retirement benefits | | (33,762 | ) | (11,798 | ) | 2,536 | | — | | (43,024 | ) |
Other assets and liabilities | | (2,191 | ) | (12,731 | ) | 5,672 | | — | | (9,250 | ) |
Net cash provided by (used for) operating activities | | 82,278 | | 89,113 | | 98,976 | | 9 | | 270,376 | |
Investing activities | | | | | | | | | | | |
Capital expenditures | | (11,557 | ) | (22,954 | ) | (25,012 | ) | — | | (59,523 | ) |
Proceeds from sale of property and equipment | | — | | 284 | | 74 | | — | | 358 | |
Other | | 525 | | — | | (1,673 | ) | — | | (1,148 | ) |
Net cash provided by (used for) investing activities | | (11,032 | ) | (22,670 | ) | (26,611 | ) | — | | (60,313 | ) |
Financing activities | | | | | | | | | | | |
Net short-term borrowings | | 2,728 | | 31 | | (31 | ) | — | | 2,728 | |
Proceeds from long-term debt | | 703,641 | | — | | — | | — | | 703,641 | |
Repayment of long-term debt | | (804,713 | ) | — | | — | | — | | (804,713 | ) |
Debt issuance costs | | (50 | ) | — | | — | | — | | (50 | ) |
Net change in advances to subsidiaries | | 106,372 | | (59,269 | ) | (47,090 | ) | (13 | ) | — | |
Excess tax benefits from stock-based compensation | | 2,686 | | — | | — | | — | | 2,686 | |
Stock issued to employees, net of shares withheld | | 9,941 | | — | | — | | — | | 9,941 | |
Repurchases of common stock | | (24,712 | ) | — | | — | | — | | (24,712 | ) |
Dividends paid | | (73,014 | ) | 142 | | (2,593 | ) | — | | (75,465 | ) |
Distribution to noncontrolling interest | | — | | — | | (4,647 | ) | — | | (4,647 | ) |
Net cash provided by (used for) financing activities | | (77,121 | ) | (59,096 | ) | (54,361 | ) | (13 | ) | (190,591 | ) |
Effect of exchange rate changes on cash and cash equivalents | | 7,044 | | (5,756 | ) | (8,104 | ) | 4 | | (6,812 | ) |
Change in cash and cash equivalents | | 1,169 | | 1,591 | | 9,900 | | — | | 12,660 | |
Cash and cash equivalents, beginning of period | | 2,032 | | 1,813 | | 29,551 | | — | | 33,396 | |
Cash and cash equivalents, end of period | | $ | 3,201 | | $ | 3,404 | | $ | 39,451 | | $ | — | | $ | 46,056 | |
42
Pentair, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
For the year end December 31, 2009
| | Parent | | Guarantor | | Non- Guarantor | | | | | |
In thousands | | Company | | Subsidiaries | | Subsidiaries | | Eliminations | | Consolidated | |
Operating activities | | | | | | | | | | | |
Net income before noncontrolling interest | | $ | 115,493 | | $ | 9,966 | | $ | 51,269 | | $ | (60,528 | ) | $ | 116,200 | |
Adjustments to reconcile net income to net cash provided by (used for) operating activities | | | | | | | | | | | |
Loss (gain) on disposal of discontinued operations | | 143 | | (551 | ) | 427 | | — | | 19 | |
Equity losses of unconsolidated subsidiaries | | — | | 1,379 | | — | | — | | 1,379 | |
Depreciation | | 8,166 | | 30,506 | | 26,151 | | — | | 64,823 | |
Amortization | | 14,332 | | 15,752 | | 10,573 | | — | | 40,657 | |
Earnings from investments in subsidiaries | | (60,528 | ) | — | | — | | 60,528 | | — | |
Deferred income taxes | | 8,223 | | 18,582 | | 3,811 | | — | | 30,616 | |
Stock compensation | | 17,324 | | — | | — | | — | | 17,324 | |
Excess tax benefits from stock-based compensation | | (1,746 | ) | — | | — | | — | | (1,746 | ) |
(Gain) loss on sale of assets | | (1,389 | ) | — | | 2,374 | | — | | 985 | |
Changes in assets and liabilities, net of effects of business acquisitions and dispositions | | | | | | | | | | | |
Accounts and notes receivable | | (1,456 | ) | 10,492 | | 7,484 | | (5,213 | ) | 11,307 | |
Inventories | | — | | 46,791 | | 19,893 | | — | | 66,684 | |
Prepaid expenses and other current assets | | 48,529 | | 2,985 | | (37,221 | ) | 1,909 | | 16,202 | |
Accounts payable | | 5,615 | | (18,623 | ) | (5,209 | ) | 4,395 | | (13,822 | ) |
Employee compensation and benefits | | (1,385 | ) | (13,968 | ) | (7,078 | ) | — | | (22,431 | ) |
Accrued product claims and warranties | | — | | (7,645 | ) | 205 | | — | | (7,440 | ) |
Income taxes | | (10,921 | ) | 6,917 | | 5,976 | | — | | 1,972 | |
Other current liabilities | | (29,030 | ) | (15,312 | ) | 25,118 | | (1,857 | ) | (21,081 | ) |
Pension and post-retirement benefits | | (30,630 | ) | (11,716 | ) | 2,739 | | — | | (39,607 | ) |
Other assets and liabilities | | (19,117 | ) | 39,226 | | (22,250 | ) | — | | (2,141 | ) |
Net cash provided by (used for) continuing operations | | 61,623 | | 114,781 | | 84,262 | | (766 | ) | 259,900 | |
Net cash provided by (used for) operating activities of discontinued operations | | (30 | ) | (1,590 | ) | 89 | | — | | (1,531 | ) |
Net cash provided by (used for) operating activities | | 61,593 | | 113,191 | | 84,351 | | (766 | ) | 258,369 | |
Investing activities | | | | | | | | | | | |
Capital expenditures | | (2,237 | ) | (19,676 | ) | (32,224 | ) | — | | (54,137 | ) |
Proceeds from sale of property and equipment | | — | | 446 | | 762 | | — | | 1,208 | |
Divestitures | | 404 | | 1,002 | | 161 | | — | | 1,567 | |
Other | | 7 | | — | | (3,231 | ) | — | | (3,224 | ) |
Net cash provided by (used for) investing activities | | (1,826 | ) | (18,228 | ) | (34,532 | ) | — | | (54,586 | ) |
Financing activities | | | | | | | | | | | |
Net short-term borrowings | | 2,205 | | 115 | | (115 | ) | — | | 2,205 | |
Proceeds from long-term debt | | 580,000 | | — | | — | | — | | 580,000 | |
Repayment of long-term debt | | (730,304 | ) | — | | — | | — | | (730,304 | ) |
Debt issuance costs | | (50 | ) | — | | — | | — | | (50 | ) |
Net change in advances to subsidiaries | | 152,482 | | (110,046 | ) | (43,201 | ) | 765 | | — | |
Excess tax benefits from stock-based compensation | | 1,746 | | — | | — | | — | | 1,746 | |
Stock issued to employees, net of shares withheld | | 8,247 | | — | | — | | — | | 8,247 | |
Dividends paid | | (63,686 | ) | 5,313 | | (12,554 | ) | — | | (70,927 | ) |
Net cash provided by (used for) financing activities | | (49,360 | ) | (104,618 | ) | (55,870 | ) | 765 | | (209,083 | ) |
Effect of exchange rate changes on cash and cash equivalents | | (11,095 | ) | 8,123 | | 2,323 | | 1 | | (648 | ) |
Change in cash and cash equivalents | | (688 | ) | (1,532 | ) | (3,728 | ) | — | | (5,948 | ) |
Cash and cash equivalents, beginning of period | | 2,720 | | 3,345 | | 33,279 | | — | | 39,344 | |
Cash and cash equivalents, end of period | | $ | 2,032 | | $ | 1,813 | | $ | 29,551 | | $ | — | | $ | 33,396 | |
43
Pentair, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
For the year end December 31, 2008
| | Parent | | Guarantor | | Non- Guarantor | | | | | |
In thousands | | Company | | Subsidiaries | | Subsidiaries | | Eliminations | | Consolidated | |
Operating activities | | | | | | | | | | | |
Net income before noncontrolling interest | | $ | 228,734 | | $ | 122,609 | | $ | 74,120 | | $ | (194,296 | ) | $ | 231,167 | |
Adjustments to reconcile net income to net cash provided by (used for) operating activities | | | | | | | | | | | |
Loss (income) from discontinued operations | | — | | 6,597 | | (814 | ) | — | | 5,783 | |
(Gain) loss on disposal of discontinued operations | | (243 | ) | 21,292 | | 797 | | — | | 21,846 | |
Equity (income) losses of unconsolidated subsidiaries | | — | | 3,041 | | — | | — | | 3,041 | |
Depreciation | | 1,305 | | 38,338 | | 20,030 | | — | | 59,673 | |
Amortization | | 2,567 | | 18,384 | | 6,657 | | — | | 27,608 | |
Earnings from investments in subsidiaries | | (194,296 | ) | — | | — | | 194,296 | | — | |
Deferred income taxes | | (10,925 | ) | 45,449 | | 6,230 | | — | | 40,754 | |
Stock compensation | | 20,572 | | — | | — | | — | | 20,572 | |
Excess tax benefits from stock-based compensation | | (1,617 | ) | — | | — | | — | | (1,617 | ) |
Other | | 510 | | — | | — | | — | | 510 | |
(Gain) loss on sale of assets | | — | | (109,648 | ) | — | | — | | (109,648 | ) |
Changes in assets and liabilities, net of effects of business acquisitions and dispositions | | | | | | | | | | | |
Accounts and notes receivable | | 1,895 | | (16,784 | ) | 36,884 | | (40,242 | ) | (18,247 | ) |
Inventories | | — | | (23,930 | ) | (9,381 | ) | — | | (33,311 | ) |
Prepaid expenses and other current assets | | (51,789 | ) | 285 | | 30,913 | | (6,803 | ) | (27,394 | ) |
Accounts payable | | (4,813 | ) | (6,296 | ) | 17,626 | | (8,490 | ) | (1,973 | ) |
Employee compensation and benefits | | (6,435 | ) | (15,616 | ) | 132 | | — | | (21,919 | ) |
Accrued product claims and warranties | | — | | (6,812 | ) | (474 | ) | — | | (7,286 | ) |
Income taxes | | 43,567 | | (37,278 | ) | (10,698 | ) | — | | (4,409 | ) |
Other current liabilities | | 27,240 | | 2 | | (25,085 | ) | 6,830 | | 8,987 | |
Pension and post-retirement benefits | | 5,135 | | (7,746 | ) | 2,912 | | — | | 301 | |
Other assets and liabilities | | 39,526 | | 8,655 | | (30,007 | ) | — | | 18,174 | |
Net cash provided by (used for) continuing operations | | 100,933 | | 40,542 | | 119,842 | | (48,705 | ) | 212,612 | |
Net cash provided by (used for) operating activities of discontinued operations | | — | | (10,239 | ) | 1,842 | | — | | (8,397 | ) |
Net cash provided by (used for) operating activities | | 100,933 | | 30,303 | | 121,684 | | (48,705 | ) | 204,215 | |
Investing activities | | | | | | | | | | | |
Capital expenditures | | (4,177 | ) | (34,371 | ) | (14,541 | ) | — | | (53,089 | ) |
Proceeds from sale of property and equipment | | — | | 288 | | 4,453 | | — | | 4,741 | |
Acquisitions, net of cash acquired | | (2,046 | ) | — | | 19 | | — | | (2,027 | ) |
Divestitures | | — | | 36,574 | | 1,333 | | — | | 37,907 | |
Other | | (12 | ) | — | | — | | — | | (12 | ) |
Net cash provided by (used for) investing activities | | (6,235 | ) | 2,491 | | (8,736 | ) | — | | (12,480 | ) |
Financing activities | | | | | | | | | | | |
Net short-term borrowings | | (16,994 | ) | — | | — | | — | | (16,994 | ) |
Proceeds from long-term debt | | 715,000 | | — | | — | | — | | 715,000 | |
Repayment of long-term debt | | (805,016 | ) | — | | — | | — | | (805,016 | ) |
Debt issuance costs | | (114 | ) | — | | — | | — | | (114 | ) |
Net change in advances to subsidiaries | | 107,951 | | (76,635 | ) | (80,024 | ) | 48,708 | | — | |
Excess tax benefits from stock-based compensation | | 1,617 | | — | | — | | — | | 1,617 | |
Stock issued to employees, net of shares withheld | | 5,590 | | — | | — | | — | | 5,590 | |
Repurchases of common stock | | (50,000 | ) | — | | — | | — | | (50,000 | ) |
Dividends paid | | (56,631 | ) | 39,193 | | (49,846 | ) | — | | (67,284 | ) |
Net cash provided by (used for) financing activities | | (98,597 | ) | (37,442 | ) | (129,870 | ) | 48,708 | | (217,201 | ) |
Effect of exchange rate changes on cash and cash equivalents | | 154 | | (2,858 | ) | (3,281 | ) | — | | (5,985 | ) |
Change in cash and cash equivalents | | (3,745 | ) | (7,506 | ) | (20,203 | ) | 3 | | (31,451 | ) |
Cash and cash equivalents, beginning of period | | 6,465 | | 10,848 | | 53,482 | | — | | 70,795 | |
Cash and cash equivalents, end of period | | $ | 2,720 | | $ | 3,342 | | $ | 33,279 | | $ | 3 | | $ | 39,344 | |
44
Schedule II — Valuation and Qualifying Accounts
Pentair, Inc and subsidiaries
| | | | Additions | | | | | | | |
| | Balance | | Charged to | | | | Other | | Balance | |
| | Beginning | | Costs and | | | | Changes | | End | |
in thousands | | in Period | | Expenses | | Deductions | | Add (deduct) | | of Period | |
Allowances for doubtful accounts | | | | | | | | | | | |
Year ended December 31, 2010 | | $ | 14,154 | | $ | 4,300 | | $ | 1,152 | (1) | $ | (183 | )(2) | $ | 17,119 | |
Year ended December 31, 2009 | | $ | 8,925 | | $ | 6,832 | | $ | 2,449 | (1) | $ | 846 | (2) | $ | 14,154 | |
Year ended December 31, 2008 | | $ | 8,073 | | $ | 3,044 | | $ | 1,629 | (1) | $ | (563 | )(2) | $ | 8,925 | |
(1) Uncollectible accounts written off, net of expense
(2) Result of acquisitions and foreign currency effects
45