NEWS
ANADARKO ANNOUNCES FIRST-QUARTER 2014 RESULTS
INCREASES MIDPOINT OF 2014 SALES-VOLUME GUIDANCE
BY 3.5 MILLION BOE
HOUSTON, May 5, 2014 - Anadarko Petroleum Corporation (NYSE: APC) today announced its financial and operating results for the first quarter of 2014, including a first-quarter net loss attributable to common stockholders of $2.669 billion, or $5.30 per share (diluted). The net loss includes certain items typically excluded by the investment community in published estimates, which in aggregate decreased net income by $3.308 billion or $6.56 per share (diluted) on an after-tax basis,(1) including both a contingent loss of $4.018 billion associated with the Tronox Adversary Proceeding settlement agreement and a $946 million gain associated with the sale of a portion of Anadarko’s interest in Offshore Area 1 in Mozambique. Cash flow from operating activities in the first quarter of 2014 was $1.729 billion, and discretionary cash flow totaled $2.523 billion.(2)
FIRST-QUARTER 2014 HIGHLIGHTS
| |
• | Delivered record daily sales volumes of 819,000 barrels of oil equivalent (BOE) per day, highlighted by a same-store-sales increase of approximately 69,000 BOE per day (12 percent) from the U.S. onshore relative to the first quarter of 2013(3) |
| |
• | Achieved startup of the Lancaster cryogenic plant and Front Range pipeline, facilitating continued growth of Anadarko’s Wattenberg field in Colorado |
| |
• | Announced a $1.075 billion China divestiture and closed both the $2.64 billion sale of a portion of its interest in Mozambique’s Offshore Area 1 and the $581 million Pinedale/Jonah divestiture |
| |
• | Installed the topsides, umbilicals and export pipelines at the Lucius spar in the Gulf of Mexico |
“Our operating performance during the first quarter was outstanding, delivering record sales volumes that were above the high end of the guidance,” said Al Walker, Anadarko Chairman, President and CEO. “Our people and portfolio continue to demonstrate the ability to deliver sustained growth and, with the uncertainty associated with the Tronox litigation largely behind us, we have the confidence and flexibility to further accelerate growth. We are raising the midpoint of our full-year sales-volume guidance by 3.5 million BOE, with only a modest increase in our capital program. We also continue to actively manage our portfolio and evaluate other means to drive shareholder value.”
OPERATIONS SUMMARY
During the first quarter, Anadarko’s U.S. oil sales volumes were approximately 10,000 barrels per day above the midpoint of guidance, primarily driven by growth in the Wattenberg field, Eagleford Shale and Delaware Basin. Anadarko’s first-quarter 2014 sales volumes of natural gas, crude oil and natural gas liquids (NGLs) totaled 74 million BOE, or an average of 819,000 BOE per day, including 17,000 BOE per day associated with the announced or closed divestitures of the company’s interests in China’s Bohai Bay and Wyoming’s Pinedale/Jonah area.
The Wattenberg field achieved a 19,000-barrels-per-day increase in liquids volumes over the first quarter of 2013, representing a 30-percent year-over-year increase. The Eagleford Shale also contributed to the first-quarter growth with a 46-percent year-over-year increase in liquids sales volumes, more than half of which was oil. The Delaware Basin, which includes the company’s increased activity in the Wolfcamp Shale, provided a 6,000-barrels-per-day increase in liquids sales volumes.
Anadarko also continued to advance its deepwater mega projects in the Gulf of Mexico, as it successfully installed the topsides at the Lucius spar and has nearly completed construction on the hull of the Heidelberg spar. Both projects remain on schedule and on budget with first oil anticipated in the second half of 2014 and in 2016, respectively.
In Mozambique, successful appraisal drilling activities in the Orca field increased the total estimated recoverable resources in Anadarko’s Offshore Area 1 to a range of 50 to 70-plus trillion cubic feet of natural gas. In addition, Anadarko continued to advance the Mozambique LNG project by adding incremental non-binding LNG off-take agreements.
OPERATIONS REPORT
For details on Anadarko’s operations and exploration program, including detailed tables illustrating same-store sales information, please refer to the comprehensive report on first-quarter 2014 activity. The report is available at www.anadarko.com.
FINANCIAL SUMMARY
Subsequent to quarter end, Anadarko announced a $5.15 billion settlement agreement in the Tronox Adversary Proceeding, representing a principal sum of approximately $3.98 billion plus interest. The settlement agreement is subject to recommendation by the Bankruptcy Court, approval by the District Court, and the issuance of an injunction barring similar claims from being asserted by third parties.
“During the quarter, we generated more than $2.5 billion of discretionary cash flow, closed the Mozambique and Pinedale/Jonah transactions and ended the quarter in a very strong financial position with approximately $6 billion of cash on hand, plus access to our $5 billion revolving credit facility,” said Anadarko Executive Vice President, Finance and CFO, Bob Gwin. “The strength of our balance sheet, high-margin cash-generating capability and proceeds from asset monetizations provide the capability to fund the Tronox settlement, along with the flexibility to expand our robust 2014 capital program and support additional methods to enhance value.”
CONFERENCE CALL TOMORROW AT 8 A.M. CDT, 9 A.M. EDT
Anadarko will host a conference call on Tuesday, May 6, 2014, at 8 a.m. Central Daylight Time (9 a.m. Eastern Daylight Time) to discuss first-quarter results, current operations and the company’s outlook for the remainder of 2014. The dial-in number is 855.812.0464 in the United States or 970.300.2271 internationally. The confirmation number is 23315867. For complete instructions on how to participate in the conference call, or to listen to the live audio webcast and slide presentation, please visit www.anadarko.com. A replay of the call will be available on the website for approximately 30 days following the conference call.
FINANCIAL DATA
Nine pages of summary financial data follow, including current hedge positions and updated financial and production guidance.
(1) See the accompanying table for details of certain items affecting comparability.
(2) See the accompanying table for a reconciliation of GAAP to non-GAAP financial measures and a statement indicating why management believes the non-GAAP financial measures provide useful information for investors.
(3) See the accompanying table for a reconciliation of same-store sales. “Same-store” sales volumes are intended to present performance of Anadarko’s continuing asset base, giving effect to recently announced or closed divestitures.
Anadarko Petroleum Corporation’s mission is to deliver a competitive and sustainable rate of return to shareholders by exploring for, acquiring and developing oil and natural gas resources vital to the world’s health and welfare. As of year-end 2013, the company had approximately 2.79 billion barrels-equivalent of proved reserves, making it one of the world’s largest independent exploration and production companies. For more information about Anadarko and APC Flash Feed updates, please visit www.anadarko.com.
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Anadarko believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove to have been correct. A number of factors could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this news release, including court approval of the settlement agreement related to the
Tronox Adversary Proceeding, issuance of the injunction and dismissal with prejudice of the claims asserted in the Adversary Proceeding, Anadarko’s ability to consummate the transaction described in this news release, achieve its production targets, successfully manage its capital expenditures, achieve production and budget expectations on its mega projects, and to successfully plan, secure necessary government approvals, finance, build and operate the necessary infrastructure and LNG park. See “Risk Factors” in the company’s 2013 Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other public filings and press releases. Anadarko undertakes no obligation to publicly update or revise any forward-looking statements.
Cautionary Note to Investors: The United States Securities and Exchange Commission (“SEC”) permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves that meet the SEC’s definitions for such terms. Anadarko uses certain terms in this news release, such as “recoverable resources” and similar terms that the SEC’s guidelines strictly prohibit Anadarko from including in filings with the SEC. Investors are urged to consider closely the disclosure in Anadarko’s Form 10-K for the year ended Dec. 31, 2013, File No. 001-08968, available from Anadarko at www.anadarko.com or by writing Anadarko at: Anadarko Petroleum Corporation, 1201 Lake Robbins Drive, The Woodlands, Texas 77380, Attn: Investor Relations. This form may also be obtained by contacting the SEC at 1-800-SEC-0330.
# # #
ANADARKO CONTACTS
MEDIA:
John Christiansen, john.christiansen@anadarko.com, 832.636.8736
Christina Ramirez, christina.ramirez@anadarko.com, 832.636.8687
Stephanie Moreland, stephanie.moreland@anadarko.com, 832.636.2912
INVESTORS:
John Colglazier, john.colglazier@anadarko.com, 832.636.2306
Bill Tedesco, william.tedesco@anadarko.com, 832.636.3375
Jeremy Smith, jeremy.smith@anadarko.com, 832.636.1544
Anadarko Petroleum Corporation
Certain Items Affecting Comparability
|
| | | | | | | | | | | | |
| | Quarter Ended March 31, 2014 |
| | Before | | After | | Per Share |
millions except per-share amounts | | Tax | | Tax | | (diluted) |
Total gains (losses) on derivatives, net, less net cash from settlements* | | $ | (363 | ) | | $ | (230 | ) | | $ | (0.46 | ) |
Gains (losses) on divestitures, net | | 1,459 |
| | 942 |
| | 1.87 |
|
Impairments | | (3 | ) | | (2 | ) | | — |
|
Tronox-related contingent loss | | (4,300 | ) | | (4,018 | ) | | (7.97 | ) |
| | $ | (3,207 | ) | | $ | (3,308 | ) | | $ | (6.56 | ) |
| |
* | For the quarter ended March 31, 2014, this includes $(123) million related to commodity derivatives, $(238) million related to other derivatives, and $(2) million related to gathering, processing, and marketing sales. |
|
| | | | | | | | | | | | |
| | Quarter Ended March 31, 2013 |
| | Before | | After | | Per Share |
millions except per-share amounts | | Tax | | Tax | | (diluted) |
Total gains (losses) on derivatives, net, less net cash from settlements* | | $ | (246 | ) | | $ | (156 | ) | | $ | (0.31 | ) |
Gains (losses) on divestitures, net | | 144 |
| | 90 |
| | 0.18 |
|
Impairments | | (29 | ) | | (19 | ) | | (0.04 | ) |
Algeria exceptional profits tax settlement | | (33 | ) | | — |
| | — |
|
| | $ | (164 | ) | | $ | (85 | ) | | $ | (0.17 | ) |
| |
* | For the quarter ended March 31, 2013, this includes $(334) million related to commodity derivatives, $92 million related to other derivatives, and $(4) million related to gathering, processing, and marketing sales. |
Reconciliation of GAAP to Non-GAAP Measures
Below are reconciliations of cash provided by operating activities (GAAP) to discretionary cash flow from operations (non-GAAP), free cash flow (non-GAAP), as well as net income (loss) attributable to common stockholders (GAAP) to adjusted net income (loss) (non-GAAP) as required under Regulation G of the Securities Exchange Act of 1934. Management uses discretionary cash flow from operations because it is useful in comparisons of oil and gas exploration and production companies as it excludes certain fluctuations in assets and liabilities and current taxes related to certain items affecting comparability. Management uses free cash flow to demonstrate the Company’s ability to internally fund capital expenditures and to service or incur additional debt. Management uses adjusted net income (loss) to evaluate the Company’s operational trends and performance.
|
| | | | | | | |
| Quarter Ended |
| March 31, |
millions | 2014 | | 2013 |
Net cash provided by operating activities | $ | 1,729 |
| | $ | 2,503 |
|
Add back | | | |
Algeria exceptional profits tax settlement | — |
| | (450 | ) |
Change in accounts receivable | 266 |
| | (40 | ) |
Change in accounts payable and accrued expenses | 63 |
| | 158 |
|
Change in other items—net | (55 | ) | | (118 | ) |
Current taxes related to Mozambique monetization | 520 |
| | — |
|
Discretionary cash flow from operations | $ | 2,523 |
| | $ | 2,053 |
|
Anadarko Petroleum Corporation
Reconciliation of GAAP to Non-GAAP Measures
|
| | | | | | | |
| Quarter Ended |
| March 31, |
millions | 2014 | | 2013 |
Discretionary cash flow from operations | $ | 2,523 |
| | $ | 2,053 |
|
Less capital expenditures* | 2,568 |
| | 1,747 |
|
Free cash flow | $ | (45 | ) | | $ | 306 |
|
| |
* | Includes Western Gas Partners, LP (WES) capital expenditures of $170 million for the three months ended March 31, 2014, and $299 million for the three months ended March 31, 2013. |
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Quarter Ended |
| March 31, 2014 | | March 31, 2013 |
| After | | Per Share | | After | | Per Share |
millions except per-share amounts | Tax | | (diluted) | | Tax | | (diluted) |
Net income (loss) attributable to common stockholders | $ | (2,669 | ) | | $ | (5.30 | ) | | $ | 460 |
| | $ | 0.91 |
|
Certain items affecting comparability | (3,308 | ) | | (6.56 | ) | | (85 | ) | | (0.17 | ) |
Adjusted net income (loss) | $ | 639 |
| | $ | 1.26 |
| | $ | 545 |
| | $ | 1.08 |
|
Presented below is a reconciliation of total debt (GAAP) to net debt (non-GAAP). Management uses net debt as a measure of the Company’s outstanding debt obligations that would not be readily satisfied by its cash and cash equivalents on hand.
|
| | | | | | | | | |
| | | | | | March 31, |
millions | | | | | | 2014 |
Total debt | | | | | | | $ | 13,569 |
|
Less cash and cash equivalents | | | | | | | 5,924 |
|
Net debt | | | | | | | $ | 7,645 |
|
| | | | | | | |
Net debt | | | | | | | $ | 7,645 |
|
Stockholders’ equity | | | | | | | 19,120 |
|
Adjusted capitalization | | | | | | | $ | 26,765 |
|
|
| | | | | | | | |
Net debt to adjusted capitalization ratio | | | | | | | 29 | % |
Anadarko Petroleum Corporation
(Unaudited)
|
| | | | | | | |
| Quarter Ended |
Summary Financial Information | March 31, |
millions except per-share amounts | 2014 | | 2013 |
Consolidated Statements of Income | | | |
Revenues and Other | | | |
Natural-gas sales | $ | 1,217 |
| | $ | 807 |
|
Oil and condensate sales | 2,424 |
| | 2,377 |
|
Natural-gas liquids sales | 386 |
| | 303 |
|
Gathering, processing, and marketing sales | 311 |
| | 231 |
|
Gains (losses) on divestitures and other, net | 1,506 |
| | 175 |
|
Total | 5,844 |
| | 3,893 |
|
Costs and Expenses | | | |
Oil and gas operating | 313 |
| | 247 |
|
Oil and gas transportation and other | 266 |
| | 255 |
|
Exploration | 299 |
| | 264 |
|
Gathering, processing, and marketing | 252 |
| | 199 |
|
General and administrative | 298 |
| | 275 |
|
Depreciation, depletion, and amortization | 1,124 |
| | 1,022 |
|
Other taxes | 314 |
| | 280 |
|
Impairments | 3 |
| | 29 |
|
Algeria exceptional profits tax settlement | — |
| | 33 |
|
Total | 2,869 |
| | 2,604 |
|
Operating Income (Loss) | 2,975 |
| | 1,289 |
|
Other (Income) Expense | | | |
Interest expense | 183 |
| | 164 |
|
(Gains) losses on derivatives, net | 453 |
| | 191 |
|
Other (income) expense, net | 1 |
| | (6 | ) |
Tronox-related contingent loss | 4,300 |
| | — |
|
Total | 4,937 |
| | 349 |
|
Income (Loss) Before Income Taxes | (1,962 | ) | | 940 |
|
Income tax expense (benefit) | 664 |
| | 456 |
|
Net Income (Loss) | (2,626 | ) | | 484 |
|
Net income (loss) attributable to noncontrolling interests | 43 |
| | 24 |
|
Net Income (Loss) Attributable to Common Stockholders | $ | (2,669 | ) | | $ | 460 |
|
Per Common Share | | | |
Net income (loss) attributable to common stockholders—basic | $ | (5.30 | ) | | $ | 0.91 |
|
Net income (loss) attributable to common stockholders—diluted | $ | (5.30 | ) | | $ | 0.91 |
|
Average Number of Common Shares Outstanding—Basic | 504 |
| | 501 |
|
Average Number of Common Shares Outstanding—Diluted | 504 |
| | 503 |
|
| | | |
Exploration Expense | | | |
Dry hole expense | $ | 121 |
| | $ | 158 |
|
Impairments of unproved properties | 77 |
| | 19 |
|
Geological and geophysical expense | 43 |
| | 37 |
|
Exploration overhead and other | 58 |
| | 50 |
|
Total | $ | 299 |
| | $ | 264 |
|
Anadarko Petroleum Corporation
(Unaudited)
|
| | | | | | | |
| Quarter Ended |
Summary Financial Information | March 31, |
millions | 2014 | | 2013 |
Cash Flows from Operating Activities | | | |
Net income (loss) | $ | (2,626 | ) | | $ | 484 |
|
Depreciation, depletion, and amortization | 1,124 |
| | 1,022 |
|
Deferred income taxes | 46 |
| | 162 |
|
Dry hole expense and impairments of unproved properties | 198 |
| | 177 |
|
Impairments | 3 |
| | 29 |
|
(Gains) losses on divestitures, net | (1,459 | ) | | (144 | ) |
Total (gains) losses on derivatives, net | 461 |
| | 199 |
|
Net cash from settlement of derivative instruments | (98 | ) | | 47 |
|
Tronox-related contingent loss | 4,300 |
| | — |
|
Other | 54 |
| | 77 |
|
Algeria exceptional profits tax settlement | — |
| | 450 |
|
(Increase) decrease in accounts receivable | (266 | ) | | 40 |
|
Increase (decrease) in accounts payable and accrued expenses | (63 | ) | | (158 | ) |
Other items—net | 55 |
| | 118 |
|
Net Cash Provided by Operating Activities | $ | 1,729 |
| | $ | 2,503 |
|
| | | |
Capital Expenditures | $ | 2,568 |
| | $ | 1,747 |
|
|
| | | | | | | |
| March 31, | | December 31, |
millions | 2014 | | 2013 |
Condensed Balance Sheets | | | |
Cash and cash equivalents | $ | 5,924 |
| | $ | 3,698 |
|
Accounts receivable, net of allowance | 3,049 |
| | 2,722 |
|
Other current assets | 691 |
| | 688 |
|
Net properties and equipment | 40,564 |
| | 40,929 |
|
Other assets | 2,278 |
| | 2,082 |
|
Goodwill and other intangible assets | 5,597 |
| | 5,662 |
|
Total Assets | $ | 58,103 |
| | $ | 55,781 |
|
Other current liabilities | $ | 5,779 |
| | $ | 5,703 |
|
Tronox-related contingent liability | 5,150 |
| | — |
|
Long-term debt | 13,569 |
| | 13,065 |
|
Deferred income taxes | 9,343 |
| | 9,245 |
|
Other long-term liabilities | 3,345 |
| | 4,118 |
|
Stockholders’ equity | 19,120 |
| | 21,857 |
|
Noncontrolling interests | 1,797 |
| | 1,793 |
|
Total Liabilities and Equity | $ | 58,103 |
| | $ | 55,781 |
|
Capitalization | | | |
Total debt | $ | 13,569 |
| | $ | 13,565 |
|
Stockholders’ equity | 19,120 |
| | 21,857 |
|
Total | $ | 32,689 |
| | $ | 35,422 |
|
|
| | | | | |
Capitalization Ratios | | | |
Total debt | 42 | % | | 38 | % |
Stockholders’ equity | 58 | % | | 62 | % |
Anadarko Petroleum Corporation
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales Volumes and Prices |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average Daily Sales Volumes |
| Sales Volumes |
| Average Sales Price |
|
|
| Crude Oil & |
|
|
|
|
|
| Crude Oil & |
|
|
|
|
| Crude Oil & |
|
|
| Natural Gas |
| Condensate |
| NGLs |
|
| Natural Gas |
| Condensate |
| NGLs |
| Natural Gas |
| Condensate |
| NGLs |
| MMcf/d |
| MBbls/d |
| MBbls/d |
|
| Bcf |
| MMBbls |
| MMBbls |
| Per Mcf |
| Per Bbl |
| Per Bbl |
Quarter Ended March 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States | 2,697 |
|
| 180 |
|
| 99 |
|
|
| 243 |
|
| 16 |
|
| 9 |
|
| $ | 5.01 |
|
| $ | 94.84 |
|
| $ | 43.35 |
|
Algeria | — |
|
| 60 |
|
| — |
|
|
| — |
|
| 5 |
|
| — |
|
| — |
|
| 108.55 |
|
| — |
|
Other International | — |
|
| 30 |
|
| — |
|
|
| — |
|
| 3 |
|
| — |
|
| — |
|
| 108.14 |
|
| — |
|
Total | 2,697 |
|
| 270 |
|
| 99 |
|
|
| 243 |
|
| 24 |
|
| 9 |
|
| $ | 5.01 |
|
| $ | 99.37 |
|
| $ | 43.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended March 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States | 2,689 |
|
| 159 |
|
| 88 |
|
|
| 242 |
|
| 14 |
|
| 8 |
|
| $ | 3.33 |
|
| $ | 97.32 |
|
| $ | 38.17 |
|
Algeria | — |
|
| 53 |
|
| — |
|
|
| — |
|
| 5 |
|
| — |
|
| — |
|
| 112.91 |
|
| — |
|
Other International | — |
|
| 45 |
|
| — |
|
|
| — |
|
| 4 |
|
| — |
|
| — |
|
| 111.32 |
|
| — |
|
Total | 2,689 |
|
| 257 |
|
| 88 |
|
|
| 242 |
|
| 23 |
|
| 8 |
|
| $ | 3.33 |
|
| $ | 102.97 |
|
| $ | 38.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average Daily Volumes MBOE/d |
| Sales Volumes MMBOE |
|
|
|
|
|
|
|
|
|
|
Quarter Ended March 31, 2014 | 819 |
| 74 |
|
|
|
|
|
|
|
|
|
|
Quarter Ended March 31, 2013 | 793 |
| 71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Sales Revenue and Commodity Derivatives | | | | | | | |
| Sales | | | Net Cash Received (Paid) from Settlement of Commodity Derivatives |
| | | Crude Oil & | | | | | | | Crude Oil & | | |
millions | Natural Gas | | Condensate | | NGLs | | | Natural Gas | | Condensate | | NGLs |
Quarter Ended March 31, 2014 | | | | | | | | | | | | |
United States | $ | 1,217 |
| | $ | 1,540 |
| | $ | 386 |
| | | $ | (81 | ) | | $ | (16 | ) | | $ | — |
|
Algeria | — |
| | 582 |
| | — |
| | | — |
| | 5 |
| | — |
|
Other International | — |
| | 302 |
| | — |
| | | — |
| | — |
| | — |
|
Total | $ | 1,217 |
| | $ | 2,424 |
| | $ | 386 |
| | | $ | (81 | ) | | $ | (11 | ) | | $ | — |
|
| | | | | | | | | | | | |
Quarter Ended March 31, 2013 | | | | | | | | | | | | |
United States | $ | 807 |
| | $ | 1,393 |
| | $ | 303 |
| | | $ | 67 |
| | $ | 1 |
| | $ | 2 |
|
Algeria | — |
| | 537 |
| | — |
| | | — |
| | (19 | ) | | — |
|
Other International | — |
| | 447 |
| | — |
| | | — |
| | — |
| | — |
|
Total | $ | 807 |
| | $ | 2,377 |
| | $ | 303 |
| | | $ | 67 |
| | $ | (18 | ) | | $ | 2 |
|
|
| | | | | | | | | | | | | | |
Anadarko Petroleum Corporation |
Financial and Operating External Guidance |
As of May 5, 2014 |
| | | | |
| | 2nd Qtr | | Full Year |
| | Guidance * | | Guidance * |
| | | | | | | | |
| | Units | | Units |
| | | | | | | | |
Total Sales Volumes (MMBOE) | | 72 |
| — |
| 74 |
| | 293 |
| — |
| 298 |
|
Total Sales Volumes (MBOE/d) | | 791 |
| — |
| 813 |
| | 803 |
| — |
| 816 |
|
| | | | | | | | |
Crude Oil (MBbl/d) | | 276 |
| — |
| 280 |
| | 275 |
| — |
| 281 |
|
| | | | | | | | |
United States | | 186 |
| — |
| 190 |
| | 188 |
| — |
| 192 |
|
Algeria | | 67 |
| — |
| 68 |
| | 67 |
| — |
| 69 |
|
Ghana | | 19 |
| — |
| 20 |
| | 19 |
| — |
| 20 |
|
| | | | | | | | |
Natural Gas (MMcf/d) | | | | | | | | |
| | | | | | | | |
United States | | 2,525 |
| — |
| 2,575 |
| | 2,475 |
| — |
| 2,525 |
|
| | | | | | | | |
Natural Gas Liquids (MBbl/d) | | | | | | | | |
| | | | | | | | |
United States | | 100 |
| — |
| 110 |
| | 105 |
| — |
| 115 |
|
Algeria | | — |
| — |
| — |
| | 1 |
| — |
| 2 |
|
| | | | | | | | |
| | | | | | | | |
| | $ / Unit | | $ / Unit |
Price Differentials vs NYMEX (w/o hedges) | | | | | | | | |
| | | | | | | | |
Crude Oil ($/Bbl) | | (1.00 | ) | — |
| 2.00 |
| | (1.00 | ) | — |
| 2.00 |
|
| | | | | | | | |
United States | | (5.00 | ) | — |
| — |
| | (5.00 | ) | — |
| — |
|
Algeria | | 5.00 |
| — |
| 10.00 |
| | 5.00 |
| — |
| 10.00 |
|
Ghana | | 3.00 |
| — |
| 8.00 |
| | 4.00 |
| — |
| 9.00 |
|
| | | | | | | | |
Natural Gas ($/Mcf) | | | | | | | | |
| | | | | | | | |
United States | | (0.50 | ) | — |
| (0.25 | ) | | (0.30 | ) | — |
| (0.20 | ) |
| | | | | | | | |
* All volumes exclude the impact from China and Pinedale/Jonah. | | | | | | | | |
|
| | | | | | | | | | | | | | |
Anadarko Petroleum Corporation |
Financial and Operating External Guidance |
As of May 5, 2014 |
| | | | |
| | 2nd Qtr | | Full Year |
| | Guidance * | | Guidance * |
| | | | | | | | |
| | $ MM | | $ MM |
Other Revenues | | | | | | | | |
Marketing and Gathering Margin | | 50 |
| — |
| 70 |
| | 240 |
| — |
| 260 |
|
Minerals and Other | | 45 |
| — |
| 55 |
| | 190 |
| — |
| 210 |
|
| | | | | | | | |
| | | | | | | | |
| | $ / BOE | | $ / BOE |
Costs and Expenses | | | | | | | | |
Oil & Gas Direct Operating | | 3.80 |
| — |
| 4.00 |
| | 3.90 |
| — |
| 4.10 |
|
Oil & Gas Transportation/Other | | 3.55 |
| — |
| 3.75 |
| | 3.75 |
| — |
| 3.85 |
|
Depreciation, Depletion, and Amortization | | 14.00 |
| — |
| 14.50 |
| | 14.25 |
| — |
| 14.75 |
|
Production Taxes (% of Product Revenue) | | 7.5 | % | — |
| 8.5 | % | | 8.0 | % | — |
| 9.0 | % |
| | | | | | | | |
| | $ MM | | $ MM |
| | | | | | | | |
General and Administrative | | 290 |
| — |
| 310 |
| | 1,150 |
| — |
| 1,250 |
|
Exploration Expense | | | | | | | | |
Non-Cash | | 100 |
| — |
| 150 |
| | 650 |
| — |
| 750 |
|
Cash | | 105 |
| — |
| 115 |
| | 400 |
| — |
| 450 |
|
Interest Expense (net) | | 180 |
| — |
| 185 |
| | 735 |
| — |
| 745 |
|
Other (Income) Expense | | 40 |
| — |
| 50 |
| | 135 |
| — |
| 155 |
|
| | | | | | | | |
Tax Rate | | | | | | | | |
Algeria (All current) | | 45 | % | — |
| 55 | % | | 45 | % | — |
| 55 | % |
Rest of Company (10% current for Q2 and FY) | | 50 | % | — |
| 60 | % | | 40 | % | — |
| 50 | % |
| | | | | | | | |
| | | | | | | | |
Avg. Shares Outstanding (MM) | | | | | | | | |
Basic | | 504 |
| — |
| 505 |
| | 504 |
| — |
| 505 |
|
Diluted | | 505 |
| — |
| 506 |
| | 507 |
| — |
| 508 |
|
| | | | | | | | |
| | | | | | | | |
Capital Investment (Excluding Western Gas Partners, LP) | $ MM | | $ MM |
| | | | | | | | |
APC Capital Expenditures | | 2,100 |
| — |
| 2,300 |
| | 8,400 |
| — |
| 8,800 |
|
| | | | | | | | |
* Excludes items affecting comparability | | | | | | | | |
|
| | | | | | | | | | | | | |
Anadarko Petroleum Corporation |
Commodity Hedge Positions (Excluding Natural Gas Basis) |
As of May 5, 2014 |
| | | | | | | | | |
| | | | | Weighted Average Price per Barrel |
| | | Volume (MBbls/d) | | Floor Sold | | Floor Purchased | | Ceiling Sold |
Crude Oil | | | | | | | | |
Fixed Price - Financial | | | | | | | |
2014 | | | | | | | |
| WTI | | 70 |
| $ | 96.03 |
| | | | |
| Brent | | 37 |
| $ | 109.19 |
| | | | |
| | | 107 |
| $ | 100.58 |
| | | | |
| | | | | |
| | | Volume | | Weighted Average Price per MMBtu |
| | | (thousand | | | | | | |
| | | MMBtu/d) | | Floor Sold | | Floor Purchased | | Ceiling Sold |
Natural Gas | | | | | | | | |
Three-Way Collars | | | | | | | |
2014 | | | 600 |
| $ | 2.75 |
| $ | 3.75 |
| $ | 5.01 |
|
2015 | | | 635 |
| $ | 2.75 |
| $ | 3.75 |
| $ | 4.76 |
|
| | | | | | | | | |
Fixed Price - Financial | | | | | | | |
2014 | | | 600 |
| $ | 4.26 |
| | | | |
| | | | | | | | | |
Extendable | | | | | | | |
2014 (through June) | Fixed Price | 400 |
| $ | 4.19 |
| | | | |
2014 (July - December) | Swap | 400 |
| | | | | $ | 4.19 |
|
|
| | | | | | | |
| | | | | | | |
Interest-Rate Derivatives |
As of May 5, 2014 |
| | | | | | | |
| Instrument | Notional Amt. | Start Date | Maturity | Rate Paid | Rate Received | |
| Swap | $750 Million | June 2014 | June 2024 | 6.00% | 3M LIBOR | |
| Swap | $1,100 Million | June 2014 | June 2044 | 5.57% | 3M LIBOR | |
| Swap | $50 Million | Sept. 2016 | Sept. 2026 | 5.91% | 3M LIBOR | |
| Swap | $750 Million | Sept. 2016 | Sept. 2046 | 5.86% | 3M LIBOR | |
| | | | | | | |
Anadarko Petroleum Corporation
Reconciliation of Same-Store Sales
|
| | | | | | | | | | | | | | | | | | | | | | | |
Average Daily Sales Volumes |
| Quarter Ended March 31, 2014 | | Quarter Ended March 31, 2013 |
| | | Crude Oil & | | | | | | | | Crude Oil & | | | | |
| Natural Gas | | Condensate | | NGLs | | Total | | Natural Gas | | Condensate | | NGLs | | Total |
| MMcf/d | | MBbls/d | | MBbls/d | | MBOE/d | | MMcf/d | | MBbls/d | | MBbls/d | | MBOE/d |
U.S. Onshore | 2,397 |
| | 125 |
| | 92 |
| | 617 |
| | 2,244 |
| | 97 |
| | 77 |
| | 548 |
|
Deepwater Gulf of Mexico | 275 |
| | 46 |
| | 6 |
| | 98 |
| | 362 |
| | 50 |
| | 8 |
| | 118 |
|
International and Alaska | — |
| | 87 |
| | — |
| | 87 |
| | — |
| | 95 |
| | — |
| | 95 |
|
Same-Store Sales | 2,672 |
| | 258 |
| | 98 |
| | 802 |
| | 2,606 |
| | 242 |
| | 85 |
| | 761 |
|
China and Pinedale/Jonah | 25 |
| | 12 |
| | 1 |
| | 17 |
| | 83 |
| | 15 |
| | 3 |
| | 32 |
|
Total | 2,697 |
| | 270 |
| | 99 |
| | 819 |
| | 2,689 |
| | 257 |
| | 88 |
| | 793 |
|
| | | | | | | | | | | | | | | |