UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended April 28, 2012
OR
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File No. 1-3381
The Pep Boys - Manny, Moe & Jack
(Exact name of registrant as specified in its charter)
Pennsylvania |
| 23-0962915 |
(State or other jurisdiction of |
| (I.R.S. Employer ID number) |
incorporation or organization) |
|
|
|
|
|
3111 W. Allegheny Ave. Philadelphia, PA |
| 19132 |
(Address of principal executive offices) |
| (Zip code) |
215-430-9000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
| Accelerated filer x |
|
|
|
Non-accelerated filer o |
| Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of May 25, 2012, there were 52,851,617 shares of the registrant’s Common Stock outstanding.
PART I - FINANCIAL INFORMATION
ITEM 1 CONSOLIDATED FINANCIAL STATEMENTS
THE PEP BOYS - MANNY, MOE & JACK AND SUBSIDIARIES
(dollar amounts in thousands, except share data)
(unaudited)
|
| April 28, 2012 |
| January 28, 2012 |
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 99,439 |
| $ | 58,244 |
|
Accounts receivable, less allowance for uncollectible accounts of $1,289 and $1,303 |
| 22,542 |
| 25,792 |
| ||
Merchandise inventories |
| 627,314 |
| 614,136 |
| ||
Prepaid expenses |
| 26,077 |
| 26,394 |
| ||
Other current assets |
| 57,197 |
| 59,979 |
| ||
Total current assets |
| 832,569 |
| 784,545 |
| ||
|
|
|
|
|
| ||
Property and equipment - net |
| 688,909 |
| 696,339 |
| ||
Goodwill |
| 46,917 |
| 46,917 |
| ||
Deferred income taxes |
| 67,745 |
| 72,870 |
| ||
Other long-term assets |
| 32,393 |
| 33,108 |
| ||
Total assets |
| $ | 1,668,533 |
| $ | 1,633,779 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
| $ | 261,834 |
| $ | 243,712 |
|
Trade payable program liability |
| 100,414 |
| 85,214 |
| ||
Accrued expenses |
| 228,675 |
| 221,705 |
| ||
Deferred income taxes |
| 62,627 |
| 66,208 |
| ||
Current maturities of long-term debt |
| 1,079 |
| 1,079 |
| ||
Total current liabilities |
| 654,629 |
| 617,918 |
| ||
|
|
|
|
|
| ||
Long-term debt less current maturities |
| 293,773 |
| 294,043 |
| ||
Other long-term liabilities |
| 75,391 |
| 77,216 |
| ||
Deferred gain from asset sales |
| 137,110 |
| 140,273 |
| ||
Commitments and contingencies |
|
|
|
|
| ||
Stockholders’ equity: |
|
|
|
|
| ||
Common stock, par value $1 per share: authorized 500,000,000 shares; issued 68,557,041 shares |
| 68,557 |
| 68,557 |
| ||
Additional paid-in capital |
| 295,411 |
| 296,462 |
| ||
Retained earnings |
| 424,083 |
| 423,437 |
| ||
Accumulated other comprehensive loss |
| (16,275 | ) | (17,649 | ) | ||
Treasury stock, at cost — 15,716,914 shares and 15,803,322 shares |
| (264,146 | ) | (266,478 | ) | ||
Total stockholders’ equity |
| 507,630 |
| 504,329 |
| ||
Total liabilities and stockholders’ equity |
| $ | 1,668,533 |
| $ | 1,633,779 |
|
See notes to consolidated financial statements.
THE PEP BOYS - MANNY, MOE & JACK AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(dollar amounts in thousands, except per share amounts)
(unaudited)
Thirteen weeks ended |
| April 28, 2012 |
| April 30, 2011 |
| ||
Merchandise sales |
| $ | 412,332 |
| $ | 408,627 |
|
Service revenue |
| 112,272 |
| 104,913 |
| ||
Total revenues |
| 524,604 |
| 513,540 |
| ||
Costs of merchandise sales |
| 290,856 |
| 285,329 |
| ||
Costs of service revenue |
| 106,096 |
| 93,089 |
| ||
Total costs of revenues |
| 396,952 |
| 378,418 |
| ||
Gross profit from merchandise sales |
| 121,476 |
| 123,298 |
| ||
Gross profit from service revenue |
| 6,176 |
| 11,824 |
| ||
Total gross profit |
| 127,652 |
| 135,122 |
| ||
Selling, general and administrative expenses |
| 119,710 |
| 108,900 |
| ||
Net (loss) gain from dispositions of assets |
| (2 | ) | 89 |
| ||
Operating profit |
| 7,940 |
| 26,311 |
| ||
Non-operating income |
| 470 |
| 587 |
| ||
Interest expense |
| 6,516 |
| 6,497 |
| ||
Earnings from continuing operations before income taxes and discontinued operations |
| 1,894 |
| 20,401 |
| ||
Income tax expense |
| 760 |
| 7,996 |
| ||
Earnings from continuing operations before discontinued operations |
| 1,134 |
| 12,405 |
| ||
Loss from discontinued operations, net of tax |
| (72 | ) | (37 | ) | ||
Net earnings |
| 1,062 |
| 12,368 |
| ||
|
|
|
|
|
| ||
Basic earnings per share: |
|
|
|
|
| ||
Earnings from continuing operations before discontinued operations |
| $ | 0.02 |
| $ | 0.23 |
|
Loss from discontinued operations, net of tax |
| — |
| — |
| ||
Basic earnings per share |
| $ | 0.02 |
| $ | 0.23 |
|
|
|
|
|
|
| ||
Diluted earnings per share: |
|
|
|
|
| ||
Earnings from continuing operations before discontinued operations |
| $ | 0.02 |
| $ | 0.23 |
|
Loss from discontinued operations, net of tax |
| — |
| — |
| ||
Diluted earnings per share |
| $ | 0.02 |
| $ | 0.23 |
|
|
|
|
|
|
| ||
Other comprehensive income: |
|
|
|
|
| ||
Defined benefit plan adjustment, net of tax |
| 354 |
| 220 |
| ||
Derivative financial instruments adjustment, net of tax |
| 1,020 |
| 515 |
| ||
Other comprehensive income |
| 1,374 |
| 735 |
| ||
Comprehensive income |
| $ | 2,436 |
| $ | 13,103 |
|
See notes to consolidated financial statements.
THE PEP BOYS - MANNY, MOE & JACK AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollar amounts in thousands)
(unaudited)
Thirteen weeks ended |
| April 28, 2012 |
| April 30, 2011 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net earnings |
| $ | 1,062 |
| $ | 12,368 |
|
Adjustments to reconcile net earnings to net cash provided by continuing operations: |
|
|
|
|
| ||
Loss from discontinued operations, net of tax |
| 72 |
| 37 |
| ||
Depreciation and amortization |
| 19,938 |
| 19,884 |
| ||
Amortization of deferred gain from asset sales |
| (3,163 | ) | (3,143 | ) | ||
Stock compensation expense |
| 652 |
| 638 |
| ||
Deferred income taxes |
| 719 |
| 4,458 |
| ||
Net loss (gain) from disposition of assets |
| 2 |
| (89 | ) | ||
Other |
| (85 | ) | (63 | ) | ||
Changes in assets and liabilities, net of the effects of acquisitions: |
|
|
|
|
| ||
Decrease in accounts receivable, prepaid expenses and other |
| 7,124 |
| 7,406 |
| ||
Increase in merchandise inventories |
| (13,178 | ) | (13,323 | ) | ||
Increase in accounts payable |
| 18,122 |
| 21,223 |
| ||
Increase (decrease) in accrued expenses |
| 6,385 |
| (8,242 | ) | ||
Increase (decrease) in other long-term liabilities |
| 466 |
| (2,458 | ) | ||
Net cash provided by continuing operations |
| 38,116 |
| 38,696 |
| ||
Net cash used in discontinued operations |
| (106 | ) | (66 | ) | ||
Net cash provided by operating activities |
| 38,010 |
| 38,630 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Capital expenditures |
| (11,940 | ) | (18,123 | ) | ||
Proceeds from dispositions of assets |
| — |
| 89 |
| ||
Premiums paid on life insurance policies |
| — |
| (741 | ) | ||
Collateral investment |
| — |
| (4,763 | ) | ||
Other |
| — |
| (144 | ) | ||
Net cash used in investing activities |
| (11,940 | ) | (23,682 | ) | ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Borrowings under line of credit agreements |
| 524 |
| 1,067 |
| ||
Payments under line of credit agreements |
| (524 | ) | (1,067 | ) | ||
Borrowings on trade payable program liability |
| 42,722 |
| 24,589 |
| ||
Payments on trade payable program liability |
| (27,522 | ) | (27,816 | ) | ||
Debt payments |
| (270 | ) | (270 | ) | ||
Dividends paid |
| — |
| (1,585 | ) | ||
Other |
| 195 |
| 268 |
| ||
Net cash provided by (used in) financing activities |
| 15,125 |
| (4,814 | ) | ||
Net increase in cash and cash equivalents |
| 41,195 |
| 10,134 |
| ||
Cash and cash equivalents at beginning of period |
| 58,244 |
| 90,240 |
| ||
Cash and cash equivalents at end of period |
| $ | 99,439 |
| $ | 100,374 |
|
|
|
|
|
|
| ||
Supplemental disclosure of cash flow information: |
|
|
|
|
| ||
Cash paid for income taxes |
| $ | 1,227 |
| $ | 57 |
|
Cash paid for interest |
| $ | 2,940 |
| $ | 2,885 |
|
Non-cash investing activities: |
|
|
|
|
| ||
Accrued purchases of property and equipment |
| $ | 1,970 |
| $ | 993 |
|
See notes to consolidated financial statements
THE PEP BOYS - MANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 1—BASIS OF PRESENTATION
The Pep Boys — Manny, Moe & Jack and subsidiaries (the “Company”) consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The preparation of the Company’s financial statements requires the Company to make estimates and assumptions that affect the reported amounts of assets, liabilities, sales, costs and expenses, as well as the disclosure of contingent assets and liabilities and other related disclosures. The Company bases its estimates on historical experience and on various other assumptions that management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of the Company’s assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates, and the Company includes any revisions to its estimates in the results for the period in which the actual amounts become known.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted, as permitted by Rule 10-01 of the Securities and Exchange Commission’s Regulation S-X, “Interim Financial Statements.” It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended January 28, 2012. The results of operations for the thirteen weeks ended April 28, 2012 are not necessarily indicative of the operating results for the full fiscal year.
The consolidated financial statements presented herein are unaudited. In the opinion of management, all adjustments necessary to present fairly the financial position, results of operations and cash flows as of April 28, 2012 and for all periods presented have been made.
The Company’s fiscal year ends on the Saturday nearest January 31. Accordingly, references to fiscal years 2012 and 2011 refer to the year ending February 2, 2013 and the year ended January 28, 2012, respectively.
The Company operated 738 store locations at April 28, 2012, of which 232 were owned and 506 were leased.
NOTE 2—NEW ACCOUNTING STANDARDS
In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-04, “Fair Value Measurement (Topic 820) — Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs” (“ASU 2011-04”), which is effective for annual reporting periods beginning after December 15, 2011. This guidance amends certain accounting and disclosure requirements related to fair value measurements. The adoption of ASU 2011-04 did not have a material impact on the consolidated financial statements.
In June of 2011, the FASB issued ASU No. 2011-05, “Presentation of Comprehensive Income” (“ASU 2011-05”). ASU 2011-05 was issued to improve the comparability of financial reporting between U.S. GAAP and International Financial Reporting Standards, and eliminates previous U.S. GAAP guidance that allowed an entity to present components of other comprehensive income (“OCI”) as part of its statement of changes in shareholders’ equity. With the issuance of ASU 2011-05, companies are now required to report all components of OCI either in a single continuous statement of total comprehensive income, which includes components of both OCI and net income, or in a separate statement appearing consecutively with the statement of income. ASU 2011-05 does not affect current guidance for the accounting of the components of OCI, or which items are included within total comprehensive income, and is effective for periods beginning after December 15, 2011. On December 23, 2011, the FASB issued ASU 2011-12, which indefinitely defers the provision in ASU 2011-05 that required entities to present reclassification adjustments out of accumulated other comprehensive income by component in both the statements in which net income is presented and the statement in which OCI is presented. The other provisions in ASU 2011-05 are unaffected by the deferral. The adoption of ASU 2011-05 affected presentation only and therefore did not have an impact on the Company’s consolidated financial condition, results of operations or cash flows.
In September 2011, the FASB issued ASU 2011-08, “Intangibles — Goodwill and Other (Topic 350) —Testing Goodwill for Impairment” (“ASU 2011-08”). The new guidance provides entities with the option to perform a qualitative assessment of whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount before applying the quantitative two-step goodwill impairment test. If an entity concludes that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it would not be required to perform the quantitative two-step goodwill impairment test. Entities also have the option to bypass the assessment of qualitative factors for any reporting unit in any period and proceed directly to performing the first step of the quantitative two-step goodwill impairment test, as was required prior to the issuance of this new guidance. The new guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The adoption of ASU 2011-08 will not have a material impact on the consolidated financial statements.
NOTE 3—MERCHANDISE INVENTORIES
Merchandise inventories are valued at the lower of cost or market. Cost is determined by using the last-in, first-out (“LIFO”) method. An actual valuation of inventory under the LIFO method can be made only at the end of each fiscal year based on inventory and costs at that time. Accordingly, interim LIFO calculations must be based on management’s estimates of expected fiscal year-end inventory levels and costs. If the first-in, first-out (“FIFO”) method of costing inventory had been used by the Company, inventory would have been $554.1 million and $536.4 million as of April 28, 2012 and January 28, 2012, respectively.
The Company’s inventory, consisting primarily of automotive parts and accessories, is used on vehicles. Because of the relatively long lives of vehicles, along with historical experiences of returning most excess inventory to vendors for full credit, the risk of obsolescence is minimal. The Company establishes a reserve for excess inventory for instances where less than full credit will be received for such returns or where the Company anticipates items will be sold at retail prices that are less than recorded costs. The reserve is based on management’s judgment, including estimates and assumptions regarding marketability of products, the market value of inventory to be sold in future periods and on historical experiences where the Company received less than full credit from vendors for product returns. The Company also provides for estimated inventory shrinkage based upon historical levels and the results of its cycle counting program. The Company’s inventory adjustments for these matters were approximately $4.4 million and $4.6 million at April 28, 2012 and January 28, 2012, respectively.
NOTE 4—PROPERTY AND EQUIPMENT
The Company’s property and equipment as of April 28, 2012 and January 28, 2012 was as follows:
(dollar amounts in thousands) |
| April 28, 2012 |
| January 28, 2012 |
| ||
|
|
|
|
|
| ||
Property and equipment |
|
|
|
|
| ||
Land |
| $ | 204,023 |
| $ | 204,023 |
|
Buildings and improvements |
| 880,733 |
| 875,999 |
| ||
Furniture, fixtures and equipment |
| 730,700 |
| 723,938 |
| ||
Construction in progress |
| 3,772 |
| 3,279 |
| ||
Accumulated depreciation and amortization |
| (1,130,319 | ) | (1,110,900 | ) | ||
Property and equipment — net |
| $ | 688,909 |
| $ | 696,339 |
|
NOTE 5—WARRANTY RESERVE
The Company provides warranties for both its merchandise sales and service labor. Warranties for merchandise are generally covered by the respective vendors, with the Company covering any costs above the vendor’s stipulated allowance. Service labor is warranted in full by the Company for a limited specific time period. The Company establishes its warranty reserves based on historical experiences. These costs are included in either costs of merchandise sales or costs of service revenues in the consolidated statements of operations.
The reserve for warranty cost activity for the thirteen weeks ended April 28, 2012 and the fifty-two weeks ended January 28, 2012 is as follows:
(dollar amounts in thousands) |
| April 28, 2012 |
| January 28, 2012 |
| ||
Beginning balance |
| $ | 673 |
| $ | 673 |
|
|
|
|
|
|
| ||
Additions related to current period sales |
| 2,804 |
| 12,122 |
| ||
|
|
|
|
|
| ||
Warranty costs incurred in current period |
| (2,804 | ) | (12,122 | ) | ||
|
|
|
|
|
| ||
Ending balance |
| $ | 673 |
| $ | 673 |
|
NOTE 6—DEBT AND FINANCING ARRANGEMENTS
The following are the components of debt and financing arrangements:
(dollar amounts in thousands) |
| April 28, 2012 |
| January 28, 2012 |
| ||
7.50% Senior Subordinated Notes, due December 2014 |
| $ | 147,565 |
| $ | 147,565 |
|
Senior Secured Term Loan, due October 2013 |
| 147,287 |
| 147,557 |
| ||
Revolving Credit Agreement, through January 2016 |
| — |
| — |
| ||
Long-term debt |
| 294,852 |
| 295,122 |
| ||
Current maturities |
| (1,079 | ) | (1,079 | ) | ||
Long-term debt less current maturities |
| $ | 293,773 |
| $ | 294,043 |
|
As of April 28, 2012, 126 stores collateralized the Senior Secured Term Loan.
The Company’s ability to borrow under its Revolving Credit Agreement is based on a specific borrowing base consisting of inventory and accounts receivable. The interest rate on this credit line is daily LIBOR plus 2.00% to 2.50% based upon the then current availability under the Agreement. As of April 28, 2012, there were no outstanding borrowings under this agreement and $29.6 million of availability was utilized to support outstanding letters of credit. Taking this into account and the borrowing base requirements, as of April 28, 2012, there was $189.4 million of availability remaining.
Several of the Company’s debt agreements require compliance with covenants. The most restrictive of these covenants, an earnings before interest, taxes, depreciation and amortization (“EBITDA”) requirement, is triggered if the Company’s availability under its Revolving Credit Agreement drops below $50.0 million. As of April 28, 2012, the Company was in compliance with all financial covenants contained in its debt agreements.
Interest rates that are currently available to the Company for issuance of debt with similar terms and remaining maturities are used to estimate fair value for debt issues that are not quoted on an exchange and are considered a level 2 measure under the fair value hierarchy. The estimated fair value of long-term debt including current maturities was $296.1 million and $293.6 million as of April 28, 2012 and January 28, 2012, respectively.
NOTE 7—ACCUMULATED OTHER COMPREHENSIVE LOSS
The components of accumulated other comprehensive loss are:
(dollar amounts in thousands) |
| April 28, 2012 |
| January 28, 2012 |
| ||
|
|
|
|
|
| ||
Defined benefit plan adjustment, net of tax |
| $ | (9,342 | ) | $ | (9,696 | ) |
Derivative financial instrument adjustment, net of tax |
| (6,933 | ) | (7,953 | ) | ||
Accumulated other comprehensive loss |
| $ | (16,275 | ) | $ | (17,649 | ) |
NOTE 8—EARNINGS PER SHARE
The following table presents the calculation of basic and diluted earnings per share for earnings from continuing operations and net earnings:
|
| Thirteen Weeks Ended |
| ||||
(dollar amounts in thousands, except per share amounts) |
| April 28, 2012 |
| April 30, 2011 |
| ||
|
|
|
|
|
| ||
(a) Earnings from continuing operations |
| $ | 1,134 |
| $ | 12,405 |
|
|
|
|
|
|
| ||
Loss from discontinued operations, net of tax |
| (72 | ) | (37 | ) | ||
|
|
|
|
|
| ||
Net earnings |
| $ | 1,062 |
| $ | 12,368 |
|
|
|
|
|
|
| ||
(b) Basic average number of common shares outstanding during period |
| 53,071 |
| 52,881 |
| ||
|
|
|
|
|
| ||
Common shares assumed issued upon exercise of dilutive stock options, net of assumed repurchase, at the average market price |
| 878 |
| 685 |
| ||
|
|
|
|
|
| ||
(c) Diluted average number of common shares assumed outstanding during period |
| 53,949 |
| 53,566 |
| ||
|
|
|
|
|
| ||
Basic earnings per share: |
|
|
|
|
| ||
Earnings from continuing operations (a/b) |
| $ | 0.02 |
| $ | 0.23 |
|
Discontinued operations, net of tax |
| — |
| — |
| ||
Basic earnings per share |
| $ | 0.02 |
| $ | 0.23 |
|
|
|
|
|
|
| ||
Diluted earnings per share: |
|
|
|
|
| ||
Earnings from continuing operations (a/c) |
| $ | 0.02 |
| $ | 0.23 |
|
Discontinued operations, net of tax |
| — |
| — |
| ||
Diluted earnings per share |
| $ | 0.02 |
| $ | 0.23 |
|
At April 28, 2012 and April 30, 2011, respectively, there were 2,654,000 and 2,717,000 outstanding options and restricted stock units. Certain stock options were excluded from the calculation of diluted earnings per share because their exercise prices were greater than the average market price of the common shares for the periods then ended and therefore would be anti-dilutive. The total number of such shares excluded from the diluted earnings per share calculation are 299,000 and 773,000 for the thirteen weeks ended April 28, 2012 and April 30, 2011, respectively.
NOTE 9—BENEFIT PLANS
The Company has a qualified 401(k) savings plan and a separate plan for employees residing in Puerto Rico, which cover all full-time employees who are at least 21 years of age with one or more years of service. The Company also maintains a non-qualified defined contribution Supplemental Executive Retirement Plan (the “Account Plan”) for key employees designated by the Board of Directors. The Company’s contribution to these plans for fiscal 2012 is contingent upon meeting certain performance metrics. The Company did not record any contribution expense for these plans in the first quarter of 2012 or 2011.
The Company also has a frozen defined benefit pension plan covering the Company’s full-time employees hired on or before February 1, 1992. The Company’s expense for its pension plan follows:
|
| Thirteen weeks ended |
| ||||
(dollar amounts in thousands) |
| April 28, 2012 |
| April 30, 2011 |
| ||
|
|
|
|
|
| ||
Interest cost |
| $ | 619 |
| $ | 651 |
|
Expected return on plan assets |
| (704 | ) | (651 | ) | ||
Amortization of net loss |
| 566 |
| 351 |
| ||
Net periodic benefit cost |
| $ | 481 |
| $ | 351 |
|
The Plan is subject to minimum funding requirements of the Employee Retirement Income Security Act of 1974 as amended. While the Company had no minimum funding requirement during fiscal 2011, it made a $3.0 million discretionary contribution to the defined benefit pension plan on April 28, 2011. There were no discretionary contributions made during the first quarter of 2012.
During the third quarter of fiscal 2011, the Company began the process of terminating the Plan. The termination of the Plan is expected to be completed by the end of fiscal 2012. In order to terminate the Plan, in accordance with Internal Revenue Service and Pension Benefit Guaranty Corporation requirements, the Company is required to fully fund the Plan on a termination basis and will commit to contribute the additional assets necessary to do so. Plan participants will not be adversely affected by the Plan termination, but rather will have their benefits either converted into a lump sum cash payment or an annuity contract placed with an insurance carrier.
NOTE 10—FAIR VALUE MEASUREMENTS AND DERIVATIVES
The Company’s fair value measurements consist of (a) financial assets and liabilities that are recognized or disclosed at fair value in the Company’s financial statements on a recurring basis (at least annually) and (b) all non-recurring non-financial assets and liabilities.
Fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. There is a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use in valuing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would use in valuing the asset or liability developed based upon the best information available in the circumstances. The hierarchy is broken down into three levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs include quoted prices for similar assets or liabilities in active markets. Level 3 inputs are unobservable inputs for the asset or liability. Categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
The following table provides information by level for assets and liabilities that are measured at fair value, on a recurring basis:
(dollar amounts in thousands) |
| Fair Value |
| Fair Value Measurements |
| ||||||||
Description |
| April 28, 2012 |
| Level 1 |
| Level 2 |
| Level 3 |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
| $ | 99,439 |
| $ | 99,439 |
| $ | — |
| $ | — |
|
Collateral investments (1) |
| 17,276 |
| 17,276 |
| — |
| — |
| ||||
Rabbi trust assets (1) |
| 3,696 |
| — |
| 3,696 |
| — |
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Other liabilities |
|
|
|
|
|
|
|
|
| ||||
Derivative liability (2) |
| 10,929 |
| — |
| 10,929 |
| — |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
(dollar amounts in thousands) |
| Fair Value |
| Fair Value Measurements |
| ||||||||
Description |
| January 28, 2012 |
| Level 1 |
| Level 2 |
| Level 3 |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
| $ | 58,244 |
| $ | 58,244 |
| $ | — |
| $ | — |
|
Collateral investments (1) |
| 17,276 |
| 17,276 |
| — |
| — |
| ||||
Rabbi trust assets (1) |
| 3,576 |
| — |
| 3,576 |
| — |
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Other liabilities |
|
|
|
|
|
|
|
|
| ||||
Derivative liability (2) |
| 12,540 |
| — |
| 12,540 |
| — |
| ||||
(1) included in other long-term assets
(2) included in other long-term liabilities
As of January 28, 2012 the Company invested $17.3 million in restricted accounts as collateral for its retained liabilities included within existing insurance programs in lieu of previously outstanding letters of credit, of which $4.8 million was invested during the first quarter of fiscal year 2011.
The Company has one interest rate swap designated as a cash flow hedge on $145.0 million of the Company’s Senior Secured Term Loan that is due in October 2013. The swap is used to minimize interest rate exposure and overall interest costs by converting the variable component of the total interest rate to a fixed rate of 5.036%. Since February 1, 2008, this swap was deemed to be fully effective and all adjustments in the interest rate swap’s fair value have been recorded to accumulated other comprehensive loss.
The table below shows the effect of the Company’s interest rate swap on the consolidated financial statements for the periods indicated:
(dollar amounts in thousands) |
| Amount of Gain in |
| Earnings Statement |
| Amount of Loss |
| ||
Thirteen weeks ended April 28, 2012 |
| $ | 1,007 |
| Interest expense |
| $ | (1,654 | ) |
Thirteen weeks ended April 30, 2011 |
| $ | 498 |
| Interest expense |
| $ | (1,719 | ) |
(a) represents the effective portion of the loss reclassified from accumulated other comprehensive loss
The fair value of the derivative was $10.9 million and $12.5 million payable at April 28, 2012 and January 28, 2012, respectively. Of the $1.6 million decrease in the fair value during the thirteen weeks ended April 28, 2012, $1.0 million net of tax was recorded to accumulated other comprehensive loss on the consolidated balance sheet.
Non-financial assets measured at fair value on a non-recurring basis:
Certain assets are measured at fair value on a non-recurring basis, that is, the assets are subject to fair value adjustments in certain circumstances such as when there is evidence of impairment. These measures of fair value, and related inputs, are considered level 2 or level 3 measures under the fair value hierarchy. There were no remeasurements of non-financial assets in the first quarter of 2012 or 2011.
NOTE 11—LEGAL MATTERS
The Company is party to various actions and claims arising in the normal course of business. The Company believes that amounts accrued for awards or assessments in connection with all such matters are adequate and that the ultimate resolution of these matters will not have a material adverse effect on the Company’s financial position. However, there exists a reasonable possibility of loss in excess of the amounts accrued, the amount of which cannot currently be estimated. While the Company does not believe that the amount of such excess loss could be material to the Company’s financial position, any such loss could have a material adverse effect on the Company’s results of operations in the period(s) during which the underlying matters are resolved.
NOTE 12—MERGER UPDATE
On May 29, 2012, the Company, Auto Acquisition Company, LLC, a Delaware limited liability company (“Parent”), Auto Mergersub, Inc., a Delaware corporation (“Merger Sub”), and The Gores Group, LLC, a Delaware limited liability company (“Gores”), entered into a Settlement Agreement (the “Settlement Agreement”) relating to the previously announced Agreement and Plan of Merger, dated as of January 29, 2012, by and among the Company, Parent and Merger Sub (the “Merger Agreement”). The Settlement Agreement provides for, among other things: (i) the termination of the Merger Agreement and the related financing commitments from Gores Capital Partners II, L.P. and Gores Capital Partners III, L.P.; (ii) Parent’s agreement to pay a $50.0 million fee to the Company and reimburse the Company for certain of its merger related expenses; and (iii) mutual releases of the parties. Each of Gores Capital Partners II, L.P. and Gores Capital Partners III, L.P. , investment funds affiliated with Gores, have entered into guarantee agreements in favor of the Company pursuant to which each fund has agreed to guarantee its pro rata portion of amounts payable by Parent under the Settlement Agreement.
NOTE 13—SUPPLEMENTAL GUARANTOR INFORMATION
The Company’s Notes are fully and unconditionally and joint and severally guaranteed by certain of the Company’s direct and indirectly wholly-owned subsidiaries—namely, The Pep Boys Manny Moe & Jack of California, The Pep Boys—Manny Moe & Jack of Delaware, Inc. (the “Pep Boys of Delaware”); Pep Boys—Manny Moe & Jack of Puerto Rico, Inc.; Tire Stores Group Holding Corporation (on and after May 5, 2011); Big 10 Tire Stores, LLC (on and after May 5, 2011), (collectively, the “Subsidiary Guarantors”). The Notes are not guaranteed by the Company’s wholly owned subsidiary, Colchester Insurance Company.
The following consolidating information presents, in separate columns, the condensed consolidating balance sheets as of April 28, 2012 and January 28, 2012 and the related condensed consolidating statements of operations and comprehensive income for the thirteen weeks ended April 28, 2012 and April 30, 2011 and condensed consolidating statements of cash flows for the thirteen weeks ended April 28, 2012 and April 30, 2011 for (i) the Company (“Pep Boys”) on a parent only basis, with its investment in subsidiaries recorded under the equity method, (ii) the Subsidiary Guarantors on a combined basis, (iii) the subsidiary of the Company that does not guarantee the Notes, and (iv) the Company on a consolidated basis. The Company made an immaterial adjustment to the January 29, 2011 amounts reported for cash, intercompany receivables and intercompany liabilities to account for certain intercompany borrowing activity between Pep Boys and a subsidiary guarantor, which affected net cash provided by (used in) financing activities for the thirteen weeks ended April 30, 2011.
CONDENSED CONSOLIDATING BALANCE SHEET
(dollars in thousands)
(unaudited)
As of April 28, 2012 |
| Pep Boys |
| Subsidiary |
| Subsidiary Non- |
| Consolidation/ |
| Consolidated |
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
| $ | 27,764 |
| $ | 61,170 |
| $ | 10,505 |
| $ | — |
| $ | 99,439 |
|
Accounts receivable, net |
| 10,664 |
| 11,878 |
| — |
| — |
| 22,542 |
| |||||
Merchandise inventories |
| 221,428 |
| 405,886 |
| — |
| — |
| 627,314 |
| |||||
Prepaid expenses |
| 12,806 |
| 14,701 |
| 10,921 |
| (12,351 | ) | 26,077 |
| |||||
Other current assets |
| 1,803 |
| — |
| 60,235 |
| (4,841 | ) | 57,197 |
| |||||
Total current assets |
| 274,465 |
| 493,635 |
| 81,661 |
| (17,192 | ) | 832,569 |
| |||||
Property and equipment—net |
| 246,121 |
| 431,278 |
| 30,006 |
| (18,496 | ) | 688,909 |
| |||||
Investment in subsidiaries |
| 2,188,204 |
| — |
| — |
| (2,188,204 | ) | — |
| |||||
Intercompany receivables |
| — |
| 1,377,856 |
| 75,537 |
| (1,453,393 | ) | — |
| |||||
Goodwill |
| 2,549 |
| 44,368 |
| — |
| — |
| 46,917 |
| |||||
Deferred income taxes |
| 16,586 |
| 51,159 |
| — |
| — |
| 67,745 |
| |||||
Other long-term assets |
| 30,480 |
| 1,913 |
| — |
| — |
| 32,393 |
| |||||
Total assets |
| $ | 2,758,405 |
| $ | 2,400,209 |
| $ | 187,204 |
| $ | (3,677,285 | ) | $ | 1,668,533 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Accounts payable |
| $ | 261,834 |
| $ | — |
| $ | — |
| $ | — |
| $ | 261,834 |
|
Trade payable program liability |
| 100,414 |
| — |
| — |
| — |
| 100,414 |
| |||||
Accrued expenses |
| 24,543 |
| 62,227 |
| 154,256 |
| (12,351 | ) | 228,675 |
| |||||
Deferred income taxes |
| 25,985 |
| 41,483 |
| — |
| (4,841 | ) | 62,627 |
| |||||
Current maturities of long-term debt |
| 1,079 |
| — |
| — |
| — |
| 1,079 |
| |||||
Total current liabilities |
| 413,855 |
| 103,710 |
| 154,256 |
| (17,192 | ) | 654,629 |
| |||||
Long-term debt less current maturities |
| 293,773 |
| — |
| — |
| — |
| 293,773 |
| |||||
Other long-term liabilities |
| 29,496 |
| 45,895 |
| — |
| — |
| 75,391 |
| |||||
Deferred gain from asset sales |
| 60,258 |
| 95,348 |
| — |
| (18,496 | ) | 137,110 |
| |||||
Intercompany liabilities |
| 1,453,393 |
| — |
| — |
| (1,453,393 | ) | — |
| |||||
Total stockholders’ equity |
| 507,630 |
| 2,155,256 |
| 32,948 |
| (2,188,204 | ) | 507,630 |
| |||||
Total liabilities and stockholders’ equity |
| $ | 2,758,405 |
| $ | 2,400,209 |
| $ | 187,204 |
| $ | (3,677,285 | ) | $ | 1,668,533 |
|
CONDENSED CONSOLIDATING BALANCE SHEET
(dollars in thousands)
(unaudited)
As of January 28, 2012 |
| Pep Boys |
| Subsidiary |
| Subsidiary Non- |
| Consolidation/ |
| Consolidated |
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
| $ | 22,740 |
| $ | 27,181 |
| $ | 8,323 |
| $ | — |
| $ | 58,244 |
|
Accounts receivable, net |
| 14,566 |
| 11,226 |
| — |
| — |
| 25,792 |
| |||||
Merchandise inventories |
| 214,584 |
| 399,552 |
| — |
| — |
| 614,136 |
| |||||
Prepaid expenses |
| 12,945 |
| 16,873 |
| 14,996 |
| (18,420 | ) | 26,394 |
| |||||
Other current assets |
| 606 |
| — |
| 64,214 |
| (4,841 | ) | 59,979 |
| |||||
Total current assets |
| 265,441 |
| 454,832 |
| 87,533 |
| (23,261 | ) | 784,545 |
| |||||
Property and equipment—net |
| 243,108 |
| 441,645 |
| 30,177 |
| (18,591 | ) | 696,339 |
| |||||
Investment in subsidiaries |
| 2,176,992 |
| — |
| — |
| (2,176,992 | ) | — |
| |||||
Intercompany receivables |
| — |
| 1,389,910 |
| 82,206 |
| (1,472,116 | ) | — |
| |||||
Goodwill |
| 2,549 |
| 44,368 |
| — |
| — |
| 46,917 |
| |||||
Deferred income taxes |
| 20,468 |
| 52,402 |
| — |
| — |
| 72,870 |
| |||||
Other long-term assets |
| 31,068 |
| 2,040 |
| — |
| — |
| 33,108 |
| |||||
Total assets |
| $ | 2,739,626 |
| $ | 2,385,197 |
| $ | 199,916 |
| $ | (3, 690,960) |
| $ | 1,633,779 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Accounts payable |
| $ | 243,712 |
| $ | — |
| $ | — |
| $ | — |
| $ | 243,712 |
|
Trade payable program liability |
| 85,214 |
| — |
| — |
| — |
| 85,214 |
| |||||
Accrued expenses |
| 17,887 |
| 55,527 |
| 166,711 |
| (18,420 | ) | 221,705 |
| |||||
Deferred income taxes |
| 29,383 |
| 41,666 |
| — |
| (4,841 | ) | 66,208 |
| |||||
Current maturities of long-term debt |
| 1,079 |
| — |
| — |
| — |
| 1,079 |
| |||||
Total current liabilities |
| 377,275 |
| 97,193 |
| 166,711 |
| (23,261 | ) | 617,918 |
| |||||
Long-term debt less current maturities |
| 294,043 |
| — |
| — |
| — |
| 294,043 |
| |||||
Other long-term liabilities |
| 30,540 |
| 46,676 |
| — |
| — |
| 77,216 |
| |||||
Deferred gain from asset sales |
| 61,323 |
| 97,541 |
| — |
| (18,591 | ) | 140,273 |
| |||||
Intercompany liabilities |
| 1,472,116 |
| — |
| — |
| (1,472,116 | ) | — |
| |||||
Total stockholders’ equity |
| 504,329 |
| 2,143,787 |
| 33,205 |
| (2,176,992 | ) | 504,329 |
| |||||
Total liabilities and stockholders’ equity |
| $ | 2,739,626 |
| $ | 2,385,197 |
| $ | 199,916 |
| $ | (3,690,960 | ) | $ | 1,633,779 |
|
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
AND COMPREHENSIVE INCOME
(dollars in thousands)
(unaudited)
|
|
|
| Subsidiary |
| Subsidiary Non- |
| Consolidation / |
|
|
| |||||
Thirteen Weeks Ended April 28, 2012 |
| Pep Boys |
| Guarantors |
| Guarantors |
| Elimination |
| Consolidated |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Merchandise sales |
| $ | 136,583 |
| $ | 275,749 |
| $ | — |
| $ | — |
| $ | 412,332 |
|
Service revenue |
| 38,041 |
| 74,231 |
| — |
| — |
| 112,272 |
| |||||
Other revenue |
| — |
| — |
| 6,159 |
| (6,159 | ) | — |
| |||||
Total revenues |
| 174,624 |
| 349,980 |
| 6,159 |
| (6,159 | ) | 524,604 |
| |||||
Costs of merchandise sales |
| 97,710 |
| 193,606 |
| — |
| (460 | ) | 290,856 |
| |||||
Costs of service revenue |
| 34,286 |
| 71,857 |
| — |
| (47 | ) | 106,096 |
| |||||
Costs of other revenue |
| — |
| — |
| 6,572 |
| (6,572 | ) | — |
| |||||
Total costs of revenues |
| 131,996 |
| 265,463 |
| 6,572 |
| (7,079 | ) | 396,952 |
| |||||
Gross profit from merchandise sales |
| 38,873 |
| 82,143 |
| — |
| 460 |
| 121,476 |
| |||||
Gross profit from service revenue |
| 3,755 |
| 2,374 |
| — |
| 47 |
| 6,176 |
| |||||
Gross profit from other revenue |
| — |
| — |
| (413 | ) | 413 |
| — |
| |||||
Total gross profit |
| 42,628 |
| 84,517 |
| (413 | ) | 920 |
| 127,652 |
| |||||
Selling, general and administrative expenses |
| 38,937 |
| 80,447 |
| 84 |
| 242 |
| 119,710 |
| |||||
Net loss from dispositions of assets |
| — |
| (2 | ) | — |
| — |
| (2 | ) | |||||
Operating profit (loss) |
| 3,691 |
| 4,068 |
| (497 | ) | 678 |
| 7,940 |
| |||||
Non-operating (expense) income |
| (4,108 | ) | 15,959 |
| 678 |
| (12,059 | ) | 470 |
| |||||
Interest expense (income) |
| 17,660 |
| 759 |
| (522 | ) | (11,381 | ) | 6,516 |
| |||||
(Loss) earnings from continuing operations before income taxes |
| (18,077 | ) | 19,268 |
| 703 |
| — |
| 1,894 |
| |||||
Income tax (benefit) expense |
| (7,244 | ) | 7,722 |
| 282 |
| — |
| 760 |
| |||||
Equity in earnings of subsidiaries |
| 11,890 |
| — |
| — |
| (11,890 | ) | — |
| |||||
Net earnings from continuing operations |
| 1,057 |
| 11,546 |
| 421 |
| (11,890 | ) | 1,134 |
| |||||
Discontinued operations, net of tax |
| 5 |
| (77 | ) | — |
| — |
| (72 | ) | |||||
Net earnings |
| $ | 1,062 |
| $ | 11,469 |
| $ | 421 |
| $ | (11,890 | ) | $ | 1,062 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
| |||||
Defined benefit plan adjustment |
| 354 |
| — |
| — |
| — |
| 354 |
| |||||
Derivative financial instruments adjustment |
| 1,020 |
| — |
| — |
| — |
| 1,020 |
| |||||
Other comprehensive income |
| 1,374 |
| — |
| — |
| — |
| 1,374 |
| |||||
Comprehensive income |
| $ | 2,436 |
| $ | 11,469 |
| $ | 421 |
| $ | (11,890 | ) | $ | 2,436 |
|
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
AND COMPREHENSIVE INCOME
(dollars in thousands)
(unaudited)
|
|
|
| Subsidiary |
| Subsidiary Non- |
| Consolidation / |
|
|
| |||||
Thirteen Weeks Ended April 30, 2011 |
| Pep Boys |
| Guarantors |
| Guarantors |
| Elimination |
| Consolidated |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Merchandise sales |
| $ | 141,381 |
| $ | 267,246 |
| $ | — |
| $ | — |
| $ | 408,627 |
|
Service revenue |
| 38,535 |
| 66,378 |
| — |
| — |
| 104,913 |
| |||||
Other revenue |
| — |
| — |
| 5,734 |
| (5,734 | ) | — |
| |||||
Total revenues |
| 179,916 |
| 333,624 |
| 5,734 |
| (5,734 | ) | 513,540 |
| |||||
Costs of merchandise sales |
| 99,173 |
| 186,563 |
| — |
| (407 | ) | 285,329 |
| |||||
Costs of service revenue |
| 33,088 |
| 60,039 |
| — |
| (38 | ) | 93,089 |
| |||||
Costs of other revenue |
| — |
| — |
| 5,826 |
| (5,826 | ) | — |
| |||||
Total costs of revenues |
| 132,261 |
| 246,602 |
| 5,826 |
| (6,271 | ) | 378,418 |
| |||||
Gross profit from merchandise sales |
| 42,208 |
| 80,683 |
| — |
| 407 |
| 123,298 |
| |||||
Gross profit from service revenue |
| 5,447 |
| 6,339 |
| — |
| 38 |
| 11,824 |
| |||||
Gross profit from other revenue |
| — |
| — |
| (92 | ) | 92 |
| — |
| |||||
Total gross profit |
| 47,655 |
| 87,022 |
| (92 | ) | 537 |
| 135,122 |
| |||||
Selling, general and administrative expenses |
| 37,824 |
| 71,069 |
| 86 |
| (79 | ) | 108,900 |
| |||||
Net gain from dispositions of assets |
| — |
| 89 |
| — |
| — |
| 89 |
| |||||
Operating profit (loss) |
| 9,831 |
| 16,042 |
| (178 | ) | 616 |
| 26,311 |
| |||||
Non-operating (expense) income |
| (4,275 | ) | 16,069 |
| 616 |
| (11,823 | ) | 587 |
| |||||
Interest expense (income) |
| 17,325 |
| 901 |
| (522 | ) | (11,207 | ) | 6,497 |
| |||||
(Loss) earnings from continuing operations before income taxes |
| (11,769 | ) | 31,210 |
| 960 |
| — |
| 20,401 |
| |||||
Income tax (benefit) expense |
| (4,614 | ) | 12,233 |
| 377 |
| — |
| 7,996 |
| |||||
Equity in earnings of subsidiaries |
| 19,531 |
| — |
| — |
| (19,531 | ) | — |
| |||||
Net earnings from continuing operations |
| 12,376 |
| 18,977 |
| 583 |
| (19,531 | ) | 12,405 |
| |||||
Discontinued operations, net of tax |
| (8 | ) | (29 | ) | — |
| — |
| (37 | ) | |||||
Net earnings |
| $ | 12,368 |
| $ | 18,948 |
| $ | 583 |
| $ | (19,531 | ) | $ | 12,368 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
| |||||
Defined benefit plan adjustment |
| 220 |
| — |
| — |
| — |
| 220 |
| |||||
Derivative financial instruments adjustment |
| 515 |
| — |
| — |
| — |
| 515 |
| |||||
Other comprehensive income |
| 735 |
| — |
| — |
| — |
| 735 |
| |||||
Comprehensive income |
| $ | 13,103 |
| $ | 18,948 |
| $ | 583 |
| $ | (19,531 | ) | $ | 13,103 |
|
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(dollars in thousands)
(unaudited)
Thirteen Weeks Ended April 28, 2012 |
| Pep Boys |
| Subsidiary |
| Subsidiary Non- |
| Consolidation / |
| Consolidated |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net earnings |
| $ | 1,062 |
| $ | 11,469 |
| $ | 421 |
| $ | (11,890 | ) | $ | 1,062 |
|
Adjustments to Reconcile Net Earnings to Net Cash (Used In) Provided By Continuing Operations |
| (4,431 | ) | 11,183 |
| 171 |
| 11,212 |
| 18,135 |
| |||||
Changes in operating assets and liabilities |
| 22,271 |
| 1,049 |
| (4,401 | ) | — |
| 18,919 |
| |||||
Net cash provided by (used in) continuing operations |
| 18,902 |
| 23,701 |
| (3,809 | ) | (678 | ) | 38,116 |
| |||||
Net cash used in discontinued operations |
| (5 | ) | (101 | ) | — |
| — |
| (106 | ) | |||||
Net Cash (Used in) Provided by Operating Activities |
| 18,897 |
| 23,600 |
| (3,809 | ) | (678 | ) | 38,010 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Cash Used in Investing Activities |
| (7,055 | ) | (4,885 | ) | — |
| — |
| (11,940 | ) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Cash (Used in) Provided by Financing Activities |
| (6,818 | ) | 15,274 |
| 5,991 |
| 678 |
| 15,125 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Increase in Cash |
| 5,024 |
| 33,989 |
| 2,182 |
| — |
| 41,195 |
| |||||
Cash and Cash Equivalents at Beginning of Period |
| 22,740 |
| 27,181 |
| 8,323 |
| — |
| 58,244 |
| |||||
Cash and cash equivalents at end of period |
| $ | 27,764 |
| $ | 61,170 |
| $ | 10,505 |
| $ | — |
| $ | 99,439 |
|
Thirteen Weeks Ended April 30, 2011 |
| Pep Boys |
| Subsidiary |
| Subsidiary Non- |
| Consolidation / |
| Consolidated |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net earnings |
| $ | 12,368 |
| $ | 18,948 |
| $ | 583 |
| $ | (19,531 | ) | $ | 12,368 |
|
Adjustments to Reconcile Net Earnings to Net Cash (Used In) Provided By Continuing Operations |
| (10,555 | ) | 13,169 |
| 193 |
| 18,915 |
| 21,722 |
| |||||
Changes in operating assets and liabilities |
| 16,980 |
| (6,587 | ) | (5,787 | ) | — |
| 4,606 |
| |||||
Net cash provided by (used in) continuing operations |
| 18,793 |
| 25,530 |
| (5,011 | ) | (616 | ) | 38,696 |
| |||||
Net cash (used in) discontinued operations |
| (37 | ) | (29 | ) | — |
| — |
| (66 | ) | |||||
Net Cash Provided by (Used in) Operating Activities |
| 18,756 |
| 25,501 |
| (5,011 | ) | (616 | ) | 38,630 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Cash Used in Investing Activities |
| (14,323 | ) | (9,359 | ) | — |
| — |
| (23,682 | ) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Cash Provided by (Used in) Financing Activities |
| 16,486 |
| (27,013 | ) | 5,097 |
| 616 |
| (4,814 | ) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Increase (Decrease) in Cash |
| 20,919 |
| (10,871 | ) | 86 |
| — |
| 10,134 |
| |||||
Cash and Cash Equivalents at Beginning of Period |
| 37,912 |
| 42,779 |
| 9,549 |
| — |
| 90,240 |
| |||||
Cash and cash equivalents at end of period |
| $ | 58,831 |
| $ | 31,908 |
| $ | 9,635 |
| $ | — |
| $ | 100,374 |
|
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
The following discussion and analysis explains the results of operations for the first fiscal quarter of 2012 and 2011 and significant developments affecting our financial condition for the three months ended April 28, 2012. This discussion and analysis should be read in conjunction with the consolidated interim financial statements and the notes to such consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q, and the consolidated financial statements and the notes to such financial statements included in Item 8, “Financial Statements and Supplementary Data” of our Annual Report on Form 10-K for the fiscal year ended January 28, 2012.
INTRODUCTION
The Pep Boys—Manny, Moe & Jack is the leading national chain offering automotive service, tires, parts and accessories. This positioning allows us to streamline the distribution channel and pass the savings on to our customers facilitating our vision to be the automotive solutions provider of choice for the value-oriented customer. The majority of our stores are in a Supercenter format, which serves both “do-it-for-me” (“DIFM”, which includes service labor, installed merchandise and tires) and “do-it-yourself” (“DIY”) customers with the highest quality service offerings and merchandise. Most of our Supercenters also have a commercial sales program that provides delivery of tires, parts and other products to automotive repair shops and dealers. In 2009, as part of our long-term strategy to lead with automotive service, we began complementing our existing Supercenters store base with Service & Tire Centers. These Service & Tire Centers are designed to capture market share and leverage our existing Supercenters and support infrastructure. This growth will occur both organically and through acquisitions. The growth is targeted at existing markets, but may include new markets opportunistically. Acquisitions will be used to accelerate growth in markets where the Company is under-penetrated.
In the first quarter of fiscal 2012, we opened four Service & Tire Centers and closed four others whose leases expired and were not renewed. We are targeting a total of 30 new Service & Tire Centers and 10 Supercenters in fiscal 2012. As of April 28, 2012, we operated 562 Supercenters and 169 Service & Tire Centers, as well as seven legacy Pep Boys Express (retail only) stores throughout 35 states and Puerto Rico.
EXECUTIVE SUMMARY
Net earnings for the first quarter of 2012 were $1.1 million, an $11.3 million decline from the $12.4 million reported for the first quarter of 2011. The decrease in profitability was primarily due to lower comparable store revenues combined with lower total gross profit margins, and higher selling, general and administrative expenses. Our diluted earnings per share were $0.02 for the first quarter of 2012, compared to the $0.23 for same period in the prior year.
Total revenue increased for the first quarter of 2012 by 2.2%, or $11.1 million, as compared to the same period of the prior year as a result of our growth strategy. This increase in total revenues was comprised of a 7.0% increase in service revenue and a 0.9% increase in merchandise sales. In the prior year second quarter we acquired Tire Stores Group Holding Corporation which operated an 85-store chain in Florida, Georgia and Alabama under the name Big 10. The Big 10 stores contributed $22.1 million of revenue in the current year first quarter. For the first quarter of 2012, comparable store sales (sales generated by locations in operation during the same period of the prior year) decreased by 2.8% or $14.0 million. This decrease in comparable store sales was comprised of a 1.2% decrease in comparable store service revenue and a 3.2% decrease in comparable store merchandise sales.
Sales of our services and non-discretionary products are favorably impacted by an increase in miles driven. From February through April 2012, unleaded gasoline prices averaged $3.78 per gallon (national average) as compared to $3.52 in the corresponding period of the prior year thereby reducing our customers’ disposable income while miles driven grew between 1 to 2 percent from December, 2011 through March, 2012 after declining the previous 9 months. The financial burden of higher gasoline prices, continued high unemployment and negative consumer confidence in the overall U.S. economy depressed first quarter sales. We believe these factors have also led customers to maintain their existing vehicles, rather than purchasing new ones which, in turn, has partially offset the negative impact the factors described above have had on our sales of services and non-discretionary products. In addition, our first quarter 2012 sales were also impacted by the unusually mild weather which led to decreased demand for tires, automotive repair and maintenance products and services and weather-related merchandise (such as batteries, wiper blades and snow-chains). Given the nature of the above, we cannot predict whether or for how long these trends will continue, nor can we predict to what degree these trends will affect us in the future.
Our primary response to fluctuations in customer demand is to adjust our service and product assortment, store staffing and advertising messages. In the first quarter, we increased our spending on marketing and continued to roll out new technologies which did not result in short term sales increases of a magnitude that we had anticipated. However, we believe that these initiatives including our TreadSmart solution, which gives customers the ability to research, purchase and schedule the installation of tires online at a local Pep Boys location, and the recent roll out nationally of an eCommerce solution that allows retail customers to purchase products online for pick up at their local store will contribute to our long-term success. We also believe that we are well positioned to help our customers save money and meet their needs in a challenging macroeconomic environment.
RESULTS OF OPERATIONS
The following discussion explains the material changes in our results of operations.
Analysis of Statement of Operations
Thirteen weeks ended April 28, 2012 vs. Thirteen weeks ended April 30, 2011
The following table presents for the periods indicated certain items in the consolidated statements of operations as a percentage of total revenues (except as otherwise provided) and the percentage change in dollar amounts of such items compared to the indicated prior period.
|
| Percentage of Total Revenues |
| Percentage Change |
| ||
Thirteen weeks ended |
| April 28, 2012 |
| April 30, 2011 |
| Favorable |
|
|
|
|
|
|
|
|
|
Merchandise sales |
| 78.6 | % | 79.6 | % | 0.9 | % |
Service revenue (1) |
| 21.4 |
| 20.4 |
| 7.0 |
|
Total revenues |
| 100.0 |
| 100.0 |
| 2.2 |
|
Costs of merchandise sales (2) |
| 70.5 | (3) | 69.8 | (3) | (1.9 | ) |
Costs of service revenue (2) |
| 94.5 | (3) | 88.7 | (3) | (14.0 | ) |
Total costs of revenues |
| 75.7 |
| 73.7 |
| (4.9 | ) |
Gross profit from merchandise sales |
| 29.5 | (3) | 30.2 | (3) | (1.5 | ) |
Gross profit from service revenue |
| 5.5 | (3) | 11.3 | (3) | (47.8 | ) |
Total gross profit |
| 24.3 |
| 26.3 |
| (5.5 | ) |
Selling, general and administrative expenses |
| 22.8 |
| 21.2 |
| (9.9 | ) |
Net gain (loss) from dispositions of assets |
| — |
| — |
| — |
|
Operating profit |
| 1.5 |
| 5.1 |
| (69.8 | ) |
Non-operating income |
| 0.1 |
| 0.1 |
| (19.9 | ) |
Interest expense |
| 1.2 |
| 1.3 |
| (0.3 | ) |
Earnings from continuing operations before income taxes |
| 0.4 |
| 4.0 |
| (90.7 | ) |
Income tax expense |
| 40.1 | (4) | 39.2 | (4) | 90.5 |
|
Earnings from continuing operations |
| 0.2 |
| 2.4 |
| (90.9 | ) |
Discontinued operations, net of tax |
| — |
| — |
| — |
|
Net earnings |
| 0.2 |
| 2.4 |
| (91.4 | ) |
(1) | Service revenue consists of the labor charge for installing merchandise or maintaining or repairing vehicles, excluding the sale of any installed parts or materials. |
(2) | Costs of merchandise sales include the cost of products sold, purchasing, warehousing and store occupancy costs. Costs of service revenue include service center payroll and related employee benefits and service center occupancy costs. Occupancy costs include utilities, rents, real estate and property taxes, repairs and maintenance and depreciation and amortization expenses. |
(3) | As a percentage of related sales or revenue, as applicable. |
(4) | As a percentage of earnings from continuing operations before income taxes. |
Total revenue for the first quarter of 2012 increased by 2.2%, or $11.1 million, to $524.6 million from $513.5 million in the first quarter of 2011, while comparable store sales for the first quarter of 2012 decreased 2.8% as compared to the first quarter of 2011.
This decrease in comparable store sales consisted of a decrease of 1.2% in comparable store service revenue and a decrease of 3.2% in comparable store merchandise sales. Total comparable store sales decreased due to lower customer counts partially offset by an increase in the average transaction value. While our total revenue figures were favorably impacted by the opening of new stores, a new store is not added to our comparable store sales until it reaches its 13th month of operation. Non-comparable stores contributed an additional $25.1 million of total revenue in the first quarter of 2012 as compared to the first quarter of 2011.
Total merchandise sales increased 0.9%, or $3.7 million, to $412.3 million in the first quarter of fiscal 2012, compared to $408.6 million during the prior year quarter. The increase in merchandise sales was due to our non-comparable stores which contributed an additional $16.5 million of sales during the quarter, partially offset by a decline in comparable store merchandise sales of 3.2%, or $12.8 million due to lower comparable store customer counts offset by a higher average transaction value. The decrease in comparable store merchandise sales was comprised of a 4.6% decline in our retail business and a 0.4% decline in merchandise sold through our service business. Retail comparable store merchandise sales were negatively impacted by 70 basis points due to the temporary disruption of converting stores to our new Supercenter format, called “One Team”. One Team is designed to improve the customer experience, highlight our service department, employ a consolidated, performance-based labor pay model and reduce the store footprint. Over the long term, we expect that these transitional issues will be resolved and sales will return to, if not exceed, pre-conversion levels. Total service revenue increased 7.0%, or $7.4 million, to $112.3 million in the first quarter of 2012 from the $104.9 million recorded in the prior year quarter. The increase in service revenue was due to the contribution from our new stores, which accounted for an additional $8.6 million of service revenue, partially offset by a decline in comparable store service revenue of $1.2 million, or 1.2%. The decrease in comparable store service revenue was due to lower average transaction value. Both our retail and service revenues were impacted by unusually mild weather in the current year first quarter which led to decreased demand for tires, automotive repair and maintenance products and services and weather-related merchandise (such as batteries, wiper blades and snow-chains).
We believe that comparable store customer counts decreased in the quarter due to macroeconomic conditions including increased gasoline prices, while the average transaction value increased due to selling price increases that were implemented to reflect the significant inflation in material costs. We believe that higher gasoline prices negatively affected our customers’ disposable income in the first quarter of 2012. This negative headwind was somewhat mitigated by the continued aging of the US light vehicle fleet as consumers spent more money on maintaining their vehicles as opposed to buying new vehicles. We believe that utilizing innovative marketing programs to communicate our value-priced, differentiated service and merchandise assortment will drive increased customer counts and that our continued focus on delivering a better customer experience than our competitors will convert those increased customer counts into sales improvements consistently over all lines of business over the long-term.
Total gross profit decreased by $7.5 million, or 5.5%, to $127.7 million in the first quarter of 2012 from $135.1 million in the first quarter of 2011. Total gross profit margin decreased to 24.3% for the first quarter of 2012 from 26.3% for the first quarter 2011. The decrease in total gross profit margin was primarily due to the growth of our Service & Tire Centers, which lowered total gross profit margin by 170 and 60 basis points in the first quarter of 2012 and 2011, respectively. The sales mix in our new Service & Tire Centers is more highly concentrated in tires which have lower product margins combined with higher rent and payroll costs as a percent of total sales. In addition, the new stores opened by the Company are in their ramp up stage for sales while incurring their full amount of fixed expenses, including payroll and occupancy costs (rent, utilities and building maintenance), which has negatively affected total gross profit margin. Excluding the impact of the Service & Tire Centers from both periods, the total gross profit margin declined by 90 basis points to 26.0% from 26.9 % in the prior year. This decline was mostly due to a shift in sales to lower margin tires and decreased tire margin rates due to cost increases exceeding retail price increases. While the acquired and new organic Service & Tire Centers have had a negative impact on total gross profit margin, these Service & Tire Centers positively contributed to total gross profit for the current fiscal year.
Gross profit from merchandise sales decreased by $1.8 million, or 1.5%, to $121.5 million for the first quarter of 2012 from $123.3 million in the first quarter of 2011. Gross profit margin from merchandise sales decreased to 29.5% for the first quarter of 2012 from 30.2% for the first quarter of 2011. The decrease in gross profit margin was primarily due to a decline in product gross margins partially offset by lower store occupancy costs. Product gross margin decreased 160 basis points primarily due to a shift in sales to lower margin tires and decreased tire margin rates due to cost increases exceeding retail price increases. Occupancy costs decreased as a percent of merchandise sales by 100 basis points due to lower utilities and repairs and maintenance expenses due to the unusually mild weather in the first quarter of 2012 as compared to the prior year.
Gross profit from service revenue decreased by $5.6 million, or 47.8%, to $6.2 million in the first quarter of 2012 from $11.8 million recorded in the first quarter of 2011. Gross profit margin from service revenue decreased to 5.5% for the first quarter of 2012 from 11.3% for the prior year quarter. In accordance with GAAP, service revenue is limited to labor sales (excludes any revenue from installed parts and materials) and costs of service revenue includes the fully loaded service center payroll, and related employee benefits, and service center occupancy costs (rent, utilities and building maintenance). The decrease in service revenue gross profit margin was primarily due to the growth of our Service & Tire Centers, which lowered margins by 660 and 270 basis points in the first
quarter of 2012 and 2011, respectively. Excluding the impact of Service & Tire Centers, gross profit from service revenue decreased to 12.1% for the first quarter of 2012 from 14.0% for the first quarter of 2011. The decrease in gross profit, exclusive of Service & Tire Centers, was mostly due to the deleveraging effect of lower service revenues on store occupancy costs and payroll and related benefits.
Selling, general and administrative expenses as a percentage of total revenues increased to 22.8% for the first quarter of 2012 from 21.2% for the first quarter of 2011. Selling, general and administrative expenses increased $10.8 million, or 9.9%, to $119.7 million in the first quarter of 2012 from $108.9 million in the prior year quarter primarily due to higher payroll and related costs of $5.0 million, higher media expense of $3.5 million, merger related costs of $1.6 million, and higher legal and professional services costs of $0.6 million.
Interest expense remained relatively flat at $6.5 million in the first quarter of 2012 and 2011.
Our income tax expense for the first quarter of 2012 was $0.8 million, or an effective rate of 40.1%, as compared to an expense of $8.0 million, or an effective rate of 39.2%, for the first quarter of 2011. The annual rate depends on a number of factors, including the jurisdiction in which operating profit is earned and the timing and nature of discrete items.
As a result of the foregoing, we reported net earnings of $1.1 million in the first quarter of 2012 as compared to net earnings of $12.4 million in the prior year period. Our basic and diluted earnings per share were $0.02 for the first quarter of 2012 as compared to $0.23 for the first quarter of 2011.
INDUSTRY COMPARISON
We operate in the U.S. automotive aftermarket, which has two general lines of business: (1) the Service business, defined as Do-It-For-Me (service labor, installed merchandise and tires) and (2) the Retail business, defined as Do-It-Yourself (retail merchandise) and commercial. Generally, specialized automotive retailers focus on either the Retail or Service area of the business. We believe that operation in both the Retail and Service areas of the business positively differentiates us from most of our competitors. Although we manage our store performance at a store level in aggregation, we believe that the following presentation, which includes the reclassification of revenue from installed products from retail sales to service center revenue, shows an accurate comparison against competitors within the two sales arenas. We compete in the Retail area of the business through our retail sales floor and commercial sales business. Our Service Center business competes in the Service area of the industry.
The following table presents the revenues and gross profit for each area of our business:
|
| Thirteen weeks ended |
| ||||
(dollar amounts in thousands) |
| April 28, 2012 |
| April 30, 2011 |
| ||
|
|
|
|
|
| ||
Service Center Revenue (1) |
| $ | 271,089 |
| $ | 247,330 |
|
Retail Sales (2) |
| 253,515 |
| 266,210 |
| ||
Total revenues |
| $ | 524,604 |
| $ | 513,540 |
|
|
|
|
|
|
| ||
Gross profit from Service Center Revenue (3) |
| $ | 53,888 |
| $ | 58,962 |
|
Gross profit from Retail Sales (3) |
| 73,764 |
| 76,160 |
| ||
Total gross profit |
| $ | 127,652 |
| $ | 135,122 |
|
(1) | Includes revenues from installed products. |
(2) | Excludes revenues from installed products. |
(3) | Gross profit from Service Center Revenue includes the cost of installed products sold, purchasing, warehousing, service center payroll and related employee benefits and service center occupancy costs. Occupancy costs include utilities, rents, real estate and property taxes, repairs and maintenance and depreciation and amortization expenses. Gross profit from Retail Sales includes the cost of products sold, purchasing, warehousing and store occupancy costs |
CAPITAL AND LIQUIDITY
Our cash requirements arise principally from (1) the purchase of inventory and capital expenditures related to existing and new stores, offices and distribution centers, (2) debt service and (3) contractual obligations. Cash flows realized through the sales of automotive services, tires, parts and accessories are our primary source of liquidity. Net cash provided by operating activities was $38.0 million in the first quarter of 2012, as compared to $38.6 million in the prior year period. The $0.6 million decrease from the prior year period was due to decreased net earnings, net of non-cash adjustments of $14.9 million mostly offset by a favorable change in operating assets and liabilities of $14.3 million. The change in operating assets and liabilities was primarily due to a favorable change in accrued expenses of $14.6 million and a change in other long-term liabilities of $2.9 million.
In both fiscal year 2012 and 2011, the increased investment in inventory of $13.2 million and $13.3 million, respectively, was funded entirely by the improvement in our trade vendor payment terms. Taking into consideration changes in our trade payable program liability (shown as cash flows from financing activities on the consolidated statements of cash flows), cash generated from accounts payable was $33.3 million and $18.0 million for 2012 and 2011, respectively. The ratio of accounts payable, including our trade payable program, to inventory was 57.7% at April 28, 2012, 53.6% at January 28, 2012 and 49.2% at April 30, 2011, respectively. The $13.2 million increase in inventory from January 28, 2012 was primarily due to expanded coverage in tires and certain hard part categories.
The change in accrued expenses was primarily due to an increase in payroll and related accruals of $7.3 million and an increase in employee payroll tax accruals of $6.3 million due to the timing of payments to taxing authorities. The change in other long-term liabilities was primarily due to a voluntary pension contribution of $3.0 million made in the first quarter of 2011. There were no discretionary contributions made during the first quarter of 2012.
Cash used in investing activities was $11.9 million in the first quarter of 2012 as compared to $23.7 million in the prior year period. Capital expenditures were $11.9 million and $18.1 million in the first quarter of 2012 and 2011, respectively. Capital expenditures for the first quarter of 2012, in addition to our regularly scheduled store, distribution center improvements and information technology enhancements, included the addition of four new Service & Tire Centers. Capital expenditures for the first quarter of 2011 included the addition of two new Service & Tire Centers and the acquisition of seven service and tire centers in the Seattle/Tacoma area. During the first quarter of 2011, we invested $4.8 million in a restricted account as collateral for retained liabilities included within existing insurance programs in lieu of previously outstanding letters of credit.
Our targeted capital expenditures for fiscal 2012 are $65.0 million. Our fiscal year 2012 capital expenditures include the addition of approximately 40 new locations, the conversion of 15 Supercenters into Superhubs and required expenditures for our existing stores, offices and distribution centers. These expenditures are expected to be funded by cash on hand and net cash generated from operating activities. Additional capacity, if needed, exists under our existing line of credit.
In the first quarter of 2012, cash provided by financing activities was $15.1 million, as compared to cash used in financing of $4.8 million in the prior year period. The cash provided by financing activities in the first quarter of 2012 was primarily related to net borrowings on our trade payable program liability. The trade payable program is funded by various bank participants who have the ability, but not the obligation, to purchase, directly from our vendors, account receivables owed by Pep Boys. As of April 28, 2012 and January 28, 2012, we had an outstanding balance of $100.4 million and $85.2 million, respectively (classified as trade payable program liability on the consolidated balance sheet).
We anticipate that cash on hand and cash generated by operating activities will exceed our expected cash requirements in fiscal year 2012. In addition, we expect to have excess availability under our existing revolving credit agreement during the entirety of fiscal year 2012. As of April 28, 2012, we had zero drawn on our revolving credit facility and maintained undrawn availability of $189.4 million.
During fiscal 2011, the Company began the process of terminating its defined benefit pension plan (the “Plan”), which covered full-time employees hired on or before February 1, 1992. The termination of the Plan, which has been frozen since December 31, 1996, is expected to be completed by the end of fiscal 2012. In order to terminate the Plan, in accordance with Internal Revenue Service and Pension Benefit Guaranty Corporation requirements, the Company is required to fully fund the Plan on a termination basis and will commit to contribute the additional assets necessary to do so. The amount necessary to do so is not yet known, but is currently estimated to be between $13.0 and $18.0 million. Plan participants will not be adversely affected by the Plan termination, but rather will have their benefits either converted into a lump sum cash payment or an annuity contract placed with an insurance carrier.
Our working capital was $177.9 million and $166.6 million at April 28, 2012 and January 28, 2012, respectively. Our long-term debt, as a percentage of our total capitalization, was 36.7% and 36.8% at April 28, 2012 and January 28, 2012, respectively.
Contractual Obligations
For a discussion of our other contractual obligations, see a discussion of future commitments under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Form 10-K for the fiscal year ended January 28, 2012. There have been no significant developments with respect to our contractual obligations since January 28, 2012.
NEW ACCOUNTING STANDARDS
In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-04, “Fair Value Measurement (Topic 820) — Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs” (“ASU 2011-04”), which is effective for annual reporting periods beginning after December 15, 2011. This guidance amends certain accounting and disclosure requirements related to fair value measurements. The adoption of ASU 2011-04 did not have a material impact on the consolidated financial statements.
In June of 2011, the FASB issued ASU No. 2011-05, “Presentation of Comprehensive Income” (“ASU 2011-05”). ASU 2011-05 was issued to improve the comparability of financial reporting between U.S. GAAP and International Financial Reporting Standards, and eliminates previous U.S. GAAP guidance that allowed an entity to present components of other comprehensive income (“OCI”) as part of its statement of changes in shareholders’ equity. With the issuance of ASU 2011-05, companies are now required to report all components of OCI either in a single continuous statement of total comprehensive income, which includes components of both OCI and net income, or in a separate statement appearing consecutively with the statement of income. ASU 2011-05 does not affect current guidance for the accounting of the components of OCI, or which items are included within total comprehensive income, and is effective for periods beginning after December 15, 2011. On December 23, 2011, the FASB issued ASU 2011-12, which indefinitely defers the provision in ASU 2011-05 that required entities to present reclassification adjustments out of accumulated other comprehensive income by component in both the statements in which net income is presented and the statement in which OCI is presented. The other provisions in ASU 2011-05 are unaffected by the deferral. The adoption of ASU 2011-05 affected presentation only and therefore did not have an impact on the Company’s consolidated financial condition, results of operations or cash flows.
In September 2011, the FASB issued ASU 2011-08, “Intangibles — Goodwill and Other (Topic 350) —Testing Goodwill for Impairment” (“ASU 2011-08”). The new guidance provides entities with the option to perform a qualitative assessment of whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount before applying the quantitative two-step goodwill impairment test. If an entity concludes that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it would not be required to perform the quantitative two-step goodwill impairment test. Entities also have the option to bypass the assessment of qualitative factors for any reporting unit in any period and proceed directly to performing the first step of the quantitative two-step goodwill impairment test, as was required prior to the issuance of this new guidance. The new guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The adoption of ASU 2011-08 will not have a material impact on the consolidated financial statements.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Management’s Discussion and Analysis of Financial Condition and Results of Operations discusses our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments, including those related to customer incentives, product returns and warranty obligations, bad debts, inventories, income taxes, financing operations, restructuring costs, retirement benefits, share-based compensation, risk participation agreements, contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. For a detailed discussion of significant accounting policies that may involve a higher degree of judgment or complexity, refer to “Critical Accounting Policies and Estimates” as reported in our Annual Report on Form 10-K for the fiscal year ended January 28, 2012.
FORWARD-LOOKING STATEMENTS
Certain statements contained herein constitute “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995. The words “guidance,” “expect,” “anticipate,” “estimates,” “forecasts” and similar expressions are intended to identify such forward-looking statements. Forward-looking statements include management’s expectations regarding implementation of its long-term strategic plan, future financial performance, automotive aftermarket trends, levels of competition, business development activities, future capital expenditures, financing sources and availability and the effects of regulation and litigation. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be achieved. Our actual results may differ materially from the results discussed in the forward-looking statements due to factors beyond our control, including the strength of the national and regional economies, retail and commercial consumers’ ability to spend, the health of the various sectors of the automotive aftermarket, the weather in geographical regions with a high concentration of our stores, competitive pricing, the location and number of competitors’ stores, product and labor costs and the additional factors described in our filings with the Securities and Exchange Commission (SEC). We assume no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our primary market risk exposure with regard to financial instruments is due to changes in interest rates. Pursuant to the terms of our Revolving Credit Agreement, changes in daily LIBOR could affect the rates at which we could borrow funds thereunder. At April 28, 2012 we had no borrowings under this facility. Additionally, we have a $147.3 million Senior Secured Term Loan that bears interest at three month LIBOR plus 2.0%.
We have an interest rate swap for a notional amount of $145.0 million, which is designated as a cash flow hedge on our Senior Secured Term Loan. We record the effective portion of the change in fair value through accumulated other comprehensive loss.
The fair value of the derivative was $10.9 million and $12.5 million payable at April 28, 2012 and January 28, 2012, respectively. Of the $1.6 million decrease in the liabilities during the thirteen weeks ended April 28, 2012, $1.0 million net of tax was recorded to accumulated other comprehensive loss on the consolidated balance sheet.
ITEM 4 CONTROLS AND PROCEDURES
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
Our disclosure controls and procedures (as defined in Rule 13a-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are designed to provide reasonable assurance that the information required to be disclosed is accumulated and communicated to our management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. The term disclosure controls and procedures means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act (15 U.S.C. 78a et seq.) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. The Company’s management, with the participation of the Company’s chief executive officer and chief financial officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the chief executive officer and chief financial officer concluded that our disclosure controls and procedures as of the end of the period covered by this report were effective in providing reasonable assurance that the information required to be disclosed by the Company in reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
No change in the Company’s internal control over financial reporting occurred during the fiscal quarter covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
The Company is party to various actions and claims arising in the normal course of business. The Company believes that amounts accrued for awards or assessments in connection with all such matters are adequate and that the ultimate resolution of these matters will not have a material adverse effect on the Company’s financial position. However, there exists a reasonable possibility of loss in excess of the amounts accrued, the amount of which cannot currently be estimated. While the Company does not believe that the amount of such excess loss could be material to the Company’s financial position, any such loss could have a material adverse effect on the Company’s results of operations in the period(s) during which the underlying matters are resolved.
There have been no changes to the risks described in the Company’s previously filed Annual Report on Form 10-K for the fiscal year ended January 28, 2012, except that the Risk Factor entitled “Failure to complete the proposed Merger could adversely affect our business.” is no longer applicable.
ITEM 2 UNREGRISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3 DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4 MINE SAFETY DISCLOSURES
None.
None.
10.19 |
| The Pep Boys—Manny, Moe & Jack Pension Plan — Termination Amendment |
|
|
|
10.20 |
| The Pep Boys Savings Plan — Amendment 2012 -1 |
|
|
|
10.21 |
| The Pep Boys Savings Plan — Amendment 2012 -2 |
|
|
|
10.22 |
| The Pep Boys Savings Plan—Puerto Rico — Amendment 2012 -1 |
|
|
|
31.1 |
| Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2 |
| Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1 |
| Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2 |
| Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
101.INS (1) |
| XBRL Instance Document |
|
|
|
101.SCH(1) |
| XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL(1) |
| XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.LAB(1) |
| XBRL Taxonomy Extension Labels Linkbase Document |
|
|
|
101.PRE(1) |
| XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
101.DEF(1) |
| XBRL Taxonomy Extension Definition Linkbase Document |
(1) | In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be part of any registration statement or other document filed under the Securities Act or the Exchange Act, except to the extent expressly set forth by specific reference in such filing. |
Pursuant to the requirements of Section 13 or 15(d) the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| THE PEP BOYS - MANNY, MOE & JACK | |
| (Registrant) | |
|
| |
Date: June 7, 2012 | by: | /s/ Raymond L. Arthur |
|
| |
| Raymond L. Arthur | |
| Executive Vice President and Chief Financial Officer |
10.19 |
| The Pep Boys—Manny, Moe & Jack Pension Plan — Termination Amendment |
|
|
|
10.20 |
| The Pep Boys Savings Plan — Amendment 2012 -1 |
|
|
|
10.21 |
| The Pep Boys Savings Plan — Amendment 2012 -2 |
|
|
|
10.22 |
| The Pep Boys Savings Plan—Puerto Rico — Amendment 2012 -1 |
|
|
|
31.1 |
| Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2 |
| Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1 |
| Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2 |
| Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
101.INS (1) |
| XBRL Instance Document |
|
|
|
101.SCH(1) |
| XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL(1) |
| XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.LAB(1) |
| XBRL Taxonomy Extension Labels Linkbase Document |
|
|
|
101.PRE(1) |
| XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
101.DEF(1) |
| XBRL Taxonomy Extension Definition Linkbase Document |
(1) | In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be part of any registration statement or other document filed under the Securities Act or the Exchange Act, except to the extent expressly set forth by specific reference in such filing. |