PepsiCo (PEP) 8-K Other Events

Exhibit 99.1

PepsiCo, Inc. and Subsidiaries

Schedule of Reclassified Operating Segment Data – Reported Basis

Volume Growth over Prior Year Period (%)

(unaudited)

	First Quarter		Second Quarter		Third Quarter		Fourth Quarter		Full Year
	2008		2008		2008		2008		2008
PepsiCo Americas Foods
Frito-Lay North America	2	%	2	%	1.5	%	(1	)%	1	%
Quaker Foods North America	—		2	%	(9	)%	—		(1.5	)%
Latin America Foods	8	%	4	%	3	%	1	%	3	%
PepsiCo Americas Beverages	1	%	(2.5	)%	(3	)%	(5	)%	(3	)%
PepsiCo International
PI Snacks
Europe	7	%	7	%	1	%	8	%	6	%
Asia, Middle East & Africa	16	%	14	%	9	%	8	%	11	%
Total PI Snacks	11	%	10	%	4	%	8	%	8	%
PI Beverages
Europe	22	%	18	%	10	%	14	%	15	%
Asia, Middle East & Africa	11	%	11	%	11	%	13	%	12	%
Total PI Beverages	15	%	13	%	11	%	14	%	13	%

Exhibit 99.1

(Continued)

PepsiCo, Inc. and Subsidiaries

Schedule of Reclassified Operating Segment Data – Reported Basis

Supplemental Financial Information

(dollars in millions and unaudited)

	Full Year			First Quarter			Second Quarter			Third Quarter			Fourth Quarter			Full Year			%D over PY
	2007			2008			2008			2008			2008			2008
Net Revenue
PepsiCo Americas Foods
Frito-Lay North America	$	11,586		$	2,730		$	2,950		$	3,057		$	3,770		$	12,507		8	%
Quaker Foods North America		1,860			495			406			391			610			1,902		2	%
Latin America Foods		4,872			971			1,523			1,544			1,857			5,895		21	%
Total PAF	$	18,318		$	4,196		$	4,879		$	4,992		$	6,237		$	20,304		11	%
PepsiCo Americas Beverages	$	11,090		$	2,360		$	2,880		$	2,923		$	2,774		$	10,937		(1	)%
PepsiCo International
Europe		5,896			984			1,837			1,913			2,157			6,891		17	%
Asia, Middle East & Africa		4,170			793			1,349			1,416			1,561			5,119		23	%
Total PI	$	10,066		$	1,777		$	3,186		$	3,329		$	3,718		$	12,010		19	%
Total Net Revenue	$	39,474		$	8,333		$	10,945		$	11,244		$	12,729		$	43,251		10	%
Operating Profit
PepsiCo Americas Foods
Frito-Lay North America	$	2,845		$	633		$	735		$	785		$	806		$	2,959		4	%
Quaker Foods North America		568			166			122			134			160			582		2.5	%
Latin America Foods		714			167			254			225			251			897		26	%
																		��
Total PAF	$	4,127		$	966		$	1,111		$	1,144		$	1,217		$	4,438		8	%
PepsiCo Americas Beverages	$	2,487		$	504		$	681		$	662		$	179		$	2,026		(19	)%
PepsiCo International
Europe		855			119			283			314			194			910		6	%
Asia, Middle East & Africa(a)		454			122			212			192			42			568		25	%
Total PI	$	1,309		$	241		$	495		$	506		$	236		$	1,478		13	%
Corporate - net impact of mark-to-market on commodity hedges		19			(4	)		61			(176	)		(227	)		(346	)	n/m
Corporate - other		(772	)		(154	)		(163	)		(152	)		(192	)		(661	)	(14	)%
Total Operating Profit	$	7,170		$	1,553		$	2,185		$	1,984		$	1,213		$	6,935		(3	)%

n/m represents year-over-year changes that are not meaningful.

^(a) Full-year 2008 and 2007 includes $24 million and $12 million, respectively, of minority interest that will be reclassified on a retrospective basis below net income upon adoption of Statement of Financial Accounting Standards No. 160,Noncontrolling Interests in Consolidated Financial Statements, an Amendment of ARB No. 51,in the first quarter of 2009. The 2008 quarterly impact is as follows: $4 million in the first quarter, $6 million in the second quarter and $7 million in both the third and fourth quarters.