Debt | Note 4 — Debt Debt is comprised of the following: Description Note June 30, 2017 December 31, 2016 Line of credit A $ 47,000 $ 47,000 Note payable to distribution partner B 550,000 550,000 Investor debt C 371,507 371,507 Related party debt D 8,026,479 6,719,979 Other notes payable E 981,137 981,137 Cash draw notes F 223,383 211,076 Convertible promissory notes G 58,937 71,637 Total 10,258,443 8,952,336 Less: unamortized discount and debt issuance costs (414,440 ) (280,555 ) Debt, net of unamortized discount and debt issuance costs 9,844,003 8,671,781 Less: current portion (9,684,003 ) (8,451,781 ) Debt, long-term portion $ 160,000 $ 220,000 A – Line of Credit B Note payable to distribution partner C Investor Debt – June 30, 2017 December 31, Interest Rate $ 87,787 $ 87,787 24% 50,000 50,000 24% 50,000 50,000 24% 25,000 25,000 8% 25,000 25,000 8% 20,000 20,000 2% 113,720 113,720 various $ 371,507 $ 371,507 D Related Parties Debt – June 30, 2017 December 31, Interest Rate D1 $ 4,635,865 $ 4,635,865 various D3 34,888 34,888 12% D4 365,550 365,550 various D5 668,176 668,176 18% D6 2,322,000 1,024,500 6% Total $ 8,026,479 $ 6,719,979 D1 D3 D4 D5 D6 E Other Notes Payable – F – Cash draw agreements G Convertible promissory notes – Debt issuance costs of $414,440 are being amortized over the life of the respective notes. |