Debt | Note 4 — Debt Debt is comprised of the following: Description Note September 30, 2017 December 31, 2016 Line of credit A $ 41,588 $ 47,000 Note payable to distribution partner B 550,000 550,000 Investor debt C 371,507 371,507 Related party debt D 8,777,979 6,719,979 Other notes payable E 981,137 981,137 Cash draw notes F 260,767 211,076 Convertible promissory notes G 58,937 71,637 Total 11,041,915 8,952,336 Less: unamortized discount and debt issuance costs (465,074 ) (280,555 ) Debt, net of unamortized discount and debt issuance costs 10,576,841 8,671,781 Less: current portion (10,446,841 ) (8,451,781 ) Debt, long-term portion $ 130,000 $ 220,000 A – Line of Credit – B – Note payable to distribution partner – C – Investor Debt – September 30, 2017 December 31, 2016 Interest Rate $ 87,787 $ 87,787 24 % 50,000 50,000 24 % 50,000 50,000 24 % 25,000 25,000 8 % 25,000 25,000 8 % 20,000 20,000 2 % 113,720 113,720 various $ 371,507 $ 371,507 D –Related Parties Debt – September 30, 2017 December 31, 2016 Interest Rate D1 $ 4,635,865 $ 4,635,865 various D3 34,888 34,888 12 % D4 362,550 356,550 various D5 668,176 668,176 18 % D6 3,076,500 1,024,500 6 % Total $ 8,777,979 $ 6,719,979 D1 – D3 – D4 – D5 – D6 – E – Other Notes Payable – F – Cash draw agreements – G – Convertible promissory notes – Debt issuance costs of $465,074 are being amortized over the life of the respective notes. |