![GRAPHIC](https://capedge.com/proxy/8-K/0001558370-20-011707/tmb-20201026xex99d2g038.jpg)
| Non-GAAP reconciliations (cont’d) ($000) 2017 2018 2019 3Q20 Non-performing loans 2 $22,102 $15,913 $19,049 $15,208 Foreclosed assets 16,545 9,559 5,099 3,857 Non-performing assets 2 $38,647 $25,472 $24,148 $19,065 Loans, before allowance for loan losses $2,115,946 $2,144,257 $2,163,826 $2,279,639 Nonperforming loans to loans, before allowance for loan losses 1.04% 0.74% 0.88% 0.67% Nonperforming assets to loans, before allowance for loan losses and foreclosed assets 1.81% 1.18% 1.11% 0.83% Credit quality ratios ($000) 2017 2018 2019 3Q20 Non-performing loans $15,533 $10,366 $10,841 $10,196 Foreclosed assets 5,950 1,395 1,022 939 Non-performing assets $21,483 $11,761 $11,863 $11,135 Loans, before allowance for loan losses $1,825,129 $1,923,859 $1,998,496 $2,148,074 Nonperforming loans to loans, before allowance for loan losses 0.85% 0.54% 0.54% 0.47% Nonperforming assets to loans, before allowance for loan losses and foreclosed assets 1.17% 0.61% 0.59% 0.52% Credit quality ratios (originated) 1 Credit quality ratios (acquired) 1 ($000) 2017 2018 2019 3Q20 Non-performing loans 2 $6,569 $5,547 $8,208 $5,012 Foreclosed assets 10,595 8,164 4,077 2,918 Non-performing assets 2 $17,164 $13,711 $12,285 $7,930 Loans, before allowance for loan losses $290,817 $220,398 $165,330 $131,565 Nonperforming loans to loans, before allowance for loan losses 2.26% 2.52% 4.96% 3.81% Nonperforming assets to loans, before allowance for loan losses and foreclosed assets 5.69% 6.00% 7.25% 5.90% 1 Originated loans represent loans initially originated by the Company and acquired loans that were refinanced using the Company’s underwriting criteria. Acquired loans represent loans originated under the underwriting criteria used by a bank that was acquired by Heartland Bank and Trust Company or State Bank of Lincoln; 2 Excludes loans acquired with deteriorated credit quality that are past due 90 or more days, still accruing totaling $0.3 million as of December 31, 2017, $2.7 million as of December 31, 2018, $0.1 million as of December 31, 2019, and $30 thousand as of September 30, 2020. 37 |