![GRAPHIC](https://capedge.com/proxy/8-K/0001104659-08-040317/g168231mai034.jpg)
| 35 Appendix Appendix – Reconciliation of Non Reconciliation of Non-GAAP Financial Measures GAAP Financial Measures White Mountains Insurance Group, Ltd. Reconciliation of fully diluted tangible book value per share to GAAP book value per share ($ in millions, except per share amounts; shares in thousands) Numerator 12/31/06 12/31/07 3/31/08 GAAP common shareholders' equity $ 4,455 $ 4,713 $ 4,679 benefits to be received from share obligations under employee benefit plans 5 2 1 remaining adjustment of subsidiary preferred stock to face value (42) (16) (8) book value per share, numerator 4,418 4,699 4,672 less: net unrealized gains from Symetra's fixed maturity portfolio 4 6 27 goodwill (33) (30) (34) fully converted tangible book value per share, numerator $ 4,390 $ 4,675 $ 4,665 Denominator common shares outstanding 10,783 10,554 10,570 common shares issuable upon exercise of outstanding warrants - - - share obligations under employee benefit plans 30 10 9 GAAP book value per share, denominator 10,812 10,564 10,579 unearned restricted shares - (47) (50) fully diluted tangible book value per share, denominator 10,812 10,517 10,529 GAAP book value per share $ 409 $ 445 $ 442 fully diluted tangible book value per share $ 406 $ 444 $ 443 |