Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Feb. 26, 2024 | Jun. 30, 2023 | |
Entity Information [Line Items] | |||
Document Annual Report | true | ||
Entity File Number | 1-9047 | ||
Entity Address, Address Line One | 2036 Washington Street, | ||
Document Transition Report | false | ||
Entity Incorporation, State or Country Code | MA | ||
Entity Registrant Name | Independent Bank Corp | ||
City Area Code | (781) | ||
Local Phone Number | 878-6100 | ||
Entity Central Index Key | 0000776901 | ||
Document Period End Date | Dec. 31, 2023 | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2023 | ||
Document Fiscal Period Focus | FY | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Voluntary Filers | No | ||
Entity Public Float | $ 1,946,148,171 | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
Entity Common Stock, Shares Outstanding | 42,445,920 | ||
Entity Address, City or Town | Hanover, | ||
Entity Tax Identification Number | 04-2870273 | ||
ICFR Auditor Attestation Flag | true | ||
Entity Shell Company | false | ||
Entity Address, State or Province | MA | ||
Entity Address, Postal Zip Code | 02339 | ||
Documents Incorporated by Reference | Portions of the Registrant’s definitive proxy statement for its 2024 Annual Meeting of Shareholders are incorporated into Part III, Items 10-14 of this Annual Report on Form 10-K. The definitive proxy statement relating to the 2024 Annual Meeting of Shareholders will be filed within 120 days of December 31, 2023. | ||
Current Fiscal Year End Date | --12-31 | ||
Auditor Firm ID | 42 | ||
Auditor Location | Boston, Massachusetts | ||
Auditor Name | Ernst & Young LLP | ||
Entity Well-known Seasoned Issuer | Yes | ||
Document Type | 10-K | ||
Document Financial Statement Error Correction [Flag] | false | ||
Mailing Address [Member] | |||
Entity Information [Line Items] | |||
Entity Address, Address Line One | 288 Union Street, | ||
Entity Address, City or Town | Rockland, | ||
Entity Address, State or Province | MA | ||
Entity Address, Postal Zip Code | 02370 | ||
NASDAQ/NGS (GLOBAL SELECT MARKET) [Member] | |||
Entity Information [Line Items] | |||
Title of 12(b) Security | Common Stock, $0.01 par value per share | ||
Trading Symbol | INDB | ||
Security Exchange Name | NASDAQ |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | |
Assets | |||
Cash and due from banks | $ 178,861 | $ 175,843 | |
Interest-earning deposits with banks | 45,469 | 177,090 | |
Debt Securities, Trading | 4,987 | 3,888 | |
Securities | |||
Equity Securities, FV-NI | 22,510 | 21,119 | |
Debt Securities, Available-for-Sale | 1,334,256 | 1,399,154 | |
Held to maturity (fair value $1,417,608 and $1,524,710) | 1,569,107 | 1,705,120 | |
Total securities | 2,930,860 | 3,129,281 | |
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group | 6,368 | 2,803 | |
Loans | |||
Financing Receivable, before Allowance for Credit Loss | 14,278,070 | 13,928,675 | |
Less: allowance for credit losses | (142,222) | (152,419) | |
Net loans | 14,135,848 | 13,776,256 | |
Federal Home Loan Bank stock | 43,557 | 5,218 | |
Bank premises and equipment, net | 193,049 | 196,504 | |
Other intangible assets | 18,190 | 25,068 | |
Cash surrender value of life insurance policies | 297,387 | 293,323 | |
Other assets | 512,712 | 527,716 | |
Total assets | 19,347,373 | 19,294,174 | |
Deposits | |||
Noninterest-bearing demand deposits | 4,567,083 | 5,441,584 | |
Savings and interest checking accounts | 5,298,913 | 5,898,009 | |
Money market | 2,818,072 | 3,343,673 | |
Time Deposits | 2,181,479 | 1,195,741 | |
Total deposits | 14,865,547 | 15,879,007 | |
Borrowings | |||
Federal Home Loan Bank borrowings | 1,105,541 | 637 | |
Junior subordinated debentures (less unamortized debt issuance costs of $30 and $33) | 62,858 | 62,855 | |
Subordinated debentures (less unamortized debt issuance costs of $20 and $115) | 49,980 | 49,885 | |
Total borrowings | 1,218,379 | 113,377 | |
Other liabilities | 368,196 | 415,089 | |
Total liabilities | 16,452,122 | 16,407,473 | |
Commitments and contingencies | 0 | 0 | |
Stockholders' Equity | |||
Preferred stock, $0.01 par value; authorized: 1,000,000 shares, outstanding: none | 0 | 0 | |
Common stock, $0.01 par value; authorized: 75,000,000 shares, issued and outstanding: 42,873,187 shares at December 31, 2023 and 45,641,238 shares at December 31, 2022 (includes 162,812 and 135,712 shares of unvested participating restricted stock awards, respectively) | 427 | 455 | |
Value of shares held in rabbi trust at cost: 80,222 shares at December 31, 2023 and 80,965 shares at December 31, 2022 | (3,298) | (3,227) | |
Compensation and Benefits Trust | 3,298 | 3,227 | |
Additional paid in capital | 1,932,163 | 2,114,888 | |
Retained earnings | 1,077,488 | 934,442 | |
Accumulated other comprehensive loss, net of tax | (114,827) | (163,084) | |
Total stockholders' equity | 2,895,251 | 2,886,701 | |
Liabilities and Equity | 19,347,373 | 19,294,174 | |
Commercial And Industrial [Member] | |||
Loans | |||
Financing Receivable, before Allowance for Credit Loss | 1,579,986 | 1,635,103 | |
Commercial Real Estate [Member] | |||
Loans | |||
Financing Receivable, before Allowance for Credit Loss | 8,041,508 | 7,760,230 | |
Construction Loans [Member] | |||
Loans | |||
Financing Receivable, before Allowance for Credit Loss | 849,586 | 1,154,413 | |
Small Business [Member] | |||
Loans | |||
Financing Receivable, before Allowance for Credit Loss | 251,956 | 219,102 | |
Residential Real Estate [Member] | |||
Loans | |||
Financing Receivable, before Allowance for Credit Loss | 2,424,754 | 2,035,524 | |
Home Equity 1st Position [Member] | Senior Lien [Member] | |||
Loans | |||
Financing Receivable, before Allowance for Credit Loss | 518,706 | 566,166 | |
Home Equity Subordinate Position [Member] | Junior Lien [Member] | |||
Loans | |||
Financing Receivable, before Allowance for Credit Loss | 578,920 | 522,584 | |
Consumer Portfolio Segment [Member] | |||
Loans | |||
Financing Receivable, before Allowance for Credit Loss | [1] | $ 32,654 | $ 35,553 |
[1]Other consumer portfolio is inclusive of deposit account overdrafts recorded as loan balances. |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Debt Securities, Available-for-sale, Amortized Cost | $ 1,459,862 | $ 1,566,779 |
Securities held to maturity, fair value | $ 1,417,608 | $ 1,524,710 |
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 1,000,000 | 1,000,000 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 75,000,000 | 75,000,000 |
Common stock, shares issued | 42,873,187 | 45,641,238 |
Common stock, shares outstanding | 42,873,187 | 45,641,238 |
Common stock, unvested restricted Stock awards | 162,812 | 135,712 |
Shares held in rabbit trust at cost | 80,222 | 80,965 |
Subordinated Debt [Member] | ||
Unamortized Debt Issuance Expense | $ 20 | $ 115 |
Junior Subordinated Debt [Member] | ||
Unamortized Debt Issuance Expense | $ 30 | $ 33 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Interest income | |||
Interest and fees on loans | $ 730,008 | $ 577,923 | $ 381,433 |
Interest Income, Securities, Operating, Taxable | 60,336 | 50,354 | 30,477 |
Nontaxable interest and dividends on securities | 6 | 6 | 16 |
Interest on loans held for sale | 190 | 172 | 856 |
Interest on federal funds sold and short-term investments | 5,186 | 14,385 | 2,494 |
Total interest and dividend income | 795,726 | 642,840 | 415,276 |
Interest expense | |||
Interest on deposits | 144,752 | 24,652 | 8,327 |
Interest on borrowings | 44,453 | 4,939 | 5,390 |
Total interest expense | 189,205 | 29,591 | 13,717 |
Net interest income | 606,521 | 613,249 | 401,559 |
Provision for Loan and Lease Losses | 23,250 | 6,500 | 18,205 |
Net interest income after provision for credit losses | 583,271 | 606,749 | 383,354 |
Noninterest income | |||
Deposit account fees | 23,486 | 23,370 | 16,745 |
Interchange and ATM fees | 18,108 | 16,249 | 12,987 |
Investment Banking, Advisory, Brokerage, and Underwriting Fees and Commissions | 40,191 | 36,832 | 35,308 |
Fees and Commission Mortgage Banking | 2,326 | 3,515 | 13,280 |
Increase in cash surrender value of life insurance policies | 7,868 | 7,685 | 6,431 |
Gain Realized on Life Insurance Policies | 2,291 | 1,291 | 258 |
Derivative, Gain (Loss) on Derivative, Net | 3,327 | 2,932 | 3,257 |
Other noninterest income | 27,012 | 22,793 | 17,584 |
Total noninterest income | 124,609 | 114,667 | 105,850 |
Noninterest expenses | |||
Salaries and employee benefits | 222,135 | 204,711 | 172,586 |
Occupancy and equipment expenses | 50,582 | 49,841 | 36,265 |
Data processing & facilities management | 9,884 | 9,320 | 6,899 |
FDIC assessment | 11,953 | 6,951 | 3,980 |
Consulting expense | 8,954 | 9,617 | 8,271 |
Cost, Amortization | 6,878 | 7,655 | 5,715 |
Debit Card Expense | 9,003 | 7,670 | 5,144 |
Merger and acquisition expense | 0 | 7,100 | 40,840 |
Software Maintenance | 13,115 | 10,961 | 8,149 |
Other noninterest expenses | 60,242 | 59,836 | 44,680 |
Total noninterest expenses | 392,746 | 373,662 | 332,529 |
Income before income taxes | 315,134 | 347,754 | 156,675 |
Income tax benefit | 75,632 | 83,941 | 35,683 |
Net Income | $ 239,502 | $ 263,813 | $ 120,992 |
Basic earnings per share (in dollars per share) | $ 5.42 | $ 5.69 | $ 3.47 |
Diluted earnings per share (in dollars per share) | $ 5.42 | $ 5.69 | $ 3.47 |
Weighted average common shares (basic) (in shares) | 44,181,540 | 46,372,051 | 34,872,034 |
Common share equivalents (in shares) | 12,007 | 17,938 | 16,484 |
Weighted average common shares (diluted) (in shares) | 44,193,547 | 46,389,989 | 34,888,518 |
Retained Earnings | |||
Noninterest expenses | |||
Net Income | $ 239,502 | $ 263,813 | $ 120,992 |
Cash dividends declared (in dollars per share) | $ 2.20 | $ 2.08 | $ 1.92 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 239,502 | $ 263,813 | $ 120,992 | |
Other comprehensive income (loss), net of tax | ||||
Net change in fair value of securities available for sale | 32,426 | (118,990) | (22,922) | |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax | 16,055 | (50,767) | (19,139) | |
Net change in other comprehensive income for defined benefit postretirement plans | [1] | (224) | 4,490 | 3,549 |
Total other comprehensive income (loss) | 48,257 | (165,267) | (38,512) | |
Total comprehensive income | $ 287,759 | $ 98,546 | $ 82,480 | |
[1] The amortization of prior service costs is included in the computation of net periodic pension costs as disclosed in Note 12 - Employee Benefit Plans within the Notes to the Consolidated Financial Statements in Item 8. |
Consolidated Statements of Stoc
Consolidated Statements of Stockholders' Equity - USD ($) $ in Thousands | Total | Common Stock Outstanding | Common Stock | Value of Shares Held in Rabbi Trust at Cost | Deferred Compensation Obligation | Additional Paid in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | |
Beginning balance at Dec. 31, 2020 | $ 1,702,685 | $ 328 | $ (3,066) | $ 3,066 | $ 945,638 | $ 716,024 | $ 40,695 | ||
Beginning balance (in shares) at Dec. 31, 2020 | 32,965,692 | ||||||||
Net income | 120,992 | $ 120,992 | |||||||
Other comprehensive loss | (38,512) | (38,512) | |||||||
Common Stock, Dividends, Per Share, Declared | $ 1.92 | ||||||||
Common dividend declared | (70,300) | $ (70,300) | |||||||
Common stock issued for acquisition | 1,298,558 | 143 | 1,298,415 | ||||||
Common stock issued for acquisition (in shares) | 14,299,720 | ||||||||
Stock Repurchased During Period, Value, as a result of Stock Options Exercised | (57) | (57) | |||||||
Proceeds from exercise of stock options (in shares) | 4,744 | ||||||||
Stock based compensation | 4,309 | 4,309 | |||||||
Restricted stock awards issued, net of awards surrendered (in shares) | 53,768 | ||||||||
Restricted stock awards issued, net of awards surrendered | (1,249) | 1 | (1,250) | ||||||
Stock Issued During Period, Shares, Other | 25,854 | ||||||||
Stock Issued During Period, Value, Other | 2,023 | 0 | 2,023 | ||||||
Increase (Decrease) in Deferred Compensation | (80) | 80 | |||||||
Ending balance (in shares) at Dec. 31, 2021 | 47,349,778 | ||||||||
Ending balance at Dec. 31, 2021 | 3,018,449 | 472 | (3,146) | 3,146 | 2,249,078 | 766,716 | 2,183 | ||
Net income | 263,813 | $ 263,813 | |||||||
Other comprehensive loss | (165,267) | (165,267) | |||||||
Common Stock, Dividends, Per Share, Declared | $ 2.08 | ||||||||
Common dividend declared | (96,087) | $ (96,087) | |||||||
Common stock issued for acquisition | 0 | ||||||||
Stock based compensation | 4,464 | 4,464 | |||||||
Restricted stock awards issued, net of awards surrendered (in shares) | 49,016 | ||||||||
Restricted stock awards issued, net of awards surrendered | (1,084) | 1 | (1,085) | ||||||
Stock Issued During Period, Shares, Other | 29,409 | ||||||||
Stock Issued During Period, Value, Other | 2,359 | 0 | 2,359 | ||||||
Stock Repurchased During Period, Shares | (1,786,965) | ||||||||
Stock Repurchased During Period, Value | (139,946) | (18) | (139,928) | ||||||
Increase (Decrease) in Deferred Compensation | $ 0 | ||||||||
Increase (Decrease) in Deferred Compensation and Other Retirement Benefits | (81) | 81 | |||||||
Ending balance (in shares) at Dec. 31, 2022 | 45,641,238 | 45,641,238 | |||||||
Ending balance at Dec. 31, 2022 | $ 2,886,701 | 455 | (3,227) | 3,227 | 2,114,888 | 934,442 | (163,084) | ||
Net income | 239,502 | $ 239,502 | |||||||
Other comprehensive loss | 48,257 | 48,257 | |||||||
Common Stock, Dividends, Per Share, Declared | $ 2.20 | ||||||||
Common dividend declared | (96,456) | $ (96,456) | |||||||
Common stock issued for acquisition | 0 | ||||||||
Proceeds from exercise of stock options, net of cash paid | 81 | 81 | |||||||
Proceeds from exercise of stock options (in shares) | 3,238 | ||||||||
Stock based compensation | 6,377 | 6,377 | |||||||
Restricted stock awards issued, net of awards surrendered (in shares) | 82,181 | ||||||||
Restricted stock awards issued, net of awards surrendered | (1,135) | 1 | (1,136) | ||||||
Stock Issued During Period, Shares, Other | 46,963 | ||||||||
Stock Issued During Period, Value, Other | 2,682 | 2,682 | |||||||
Stock Repurchased During Period, Shares | [1] | (2,900,433) | |||||||
Stock Repurchased During Period, Value | [1] | (190,758) | (29) | (190,729) | |||||
Increase (Decrease) in Deferred Compensation | $ 0 | ||||||||
Increase (Decrease) in Deferred Compensation and Other Retirement Benefits | (71) | 71 | |||||||
Ending balance (in shares) at Dec. 31, 2023 | 42,873,187 | 42,873,187 | |||||||
Ending balance at Dec. 31, 2023 | $ 2,895,251 | $ 427 | $ (3,298) | $ 3,298 | $ 1,932,163 | $ 1,077,488 | $ (114,827) | ||
Sales and Excise Tax Payable | $ 1,800 | ||||||||
[1]Inclusive of $1.8 million impact of excise tax attributable to shares repurchased under the share repurchase program during the year ended December 31, 2023. |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Statement of Cash Flows [Abstract] | |||
Net income | $ 239,502,000 | $ 263,813,000 | $ 120,992,000 |
Depreciation, Depletion and Amortization, Nonproduction | 36,102,000 | 38,799,000 | 32,824,000 |
Change In Unamortized Net Loan Costs And Premiums | (1,856,000) | (7,119,000) | (24,785,000) |
Accretion of acquired loans | (2,251,000) | 175,000 | (6,882,000) |
Provision for credit losses | 23,250,000 | 6,500,000 | 18,205,000 |
Deferred income tax expense | 2,738,000 | (1,254,000) | 3,090,000 |
Equity Securities, FV-NI, Gain (Loss) | (1,180,000) | 3,061,000 | (554,000) |
Gain (Loss) on Disposition of Property Plant Equipment | 310,000 | (584,000) | 139,000 |
Sale and Leaseback Transaction, Gain (Loss), Net | 193,000 | 578,000 | 578,000 |
Share-based Payment Arrangement, Noncash Expense | 6,377,000 | 4,464,000 | 4,309,000 |
Life Insurance, Corporate or Bank Owned, Change in Value | (7,877,000) | (7,685,000) | (6,431,000) |
Gain Realized on Life Insurance Policies | (2,291,000) | (1,291,000) | (258,000) |
Operating Lease, Payments | (13,863,000) | (19,296,000) | (17,456,000) |
Increase (Decrease) in Loans Held-for-sale | 97,000 | (452,000) | (1,679,000) |
Increase (Decrease) in Debt Securities, Trading, and Equity Securities, FV-NI | (1,099,000) | (168,000) | (882,000) |
Increase (Decrease) in Loans Held-for-sale | (3,468,000) | 21,424,000 | 31,746,000 |
Increase (Decrease) in Other Operating Assets | 23,504,000 | 65,263,000 | 93,565,000 |
Change in other liabilities | (20,614,000) | 55,224,000 | (58,503,000) |
Total adjustments | 37,492,000 | 157,387,000 | 69,228,000 |
Net cash provided by operating activities | 276,994,000 | 421,200,000 | 190,220,000 |
Proceeds from Sale of Debt and Equity Securities, FV-NI, Held-for-investment | 0 | 31,000 | 1,164,000 |
Increase (Decrease) in Equity Securities, FV-NI | (742,000) | (1,524,000) | (2,171,000) |
Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | 106,713,000 | 139,923,000 | 95,981,000 |
Payments to Acquire Debt Securities, Available-for-sale | 0 | (123,289,000) | (1,284,867,000) |
Proceeds from maturities and principal repayments of securities held to maturity | 140,888,000 | 166,712,000 | 263,106,000 |
Payments to Acquire Held-to-maturity Securities | 0 | (804,105,000) | (606,543,000) |
Net (purchases) redemption of Federal Home Loan Bank stock | (38,339,000) | 6,189,000 | 25,027,000 |
Investments in low income housing projects | (31,073,000) | (33,232,000) | (22,496,000) |
Purchases of life insurance policies | (162,000) | (163,000) | (40,164,000) |
Proceeds from Life Insurance Policy | 5,531,000 | 3,160,000 | 576,000 |
Payments for (Proceeds from) Loans and Leases | (378,735,000) | (335,448,000) | 744,981,000 |
Cash Acquired in Excess of Payments to Acquire Business | 0 | 0 | 787,301,000 |
Payments to Acquire Property, Plant, and Equipment | (15,844,000) | (22,072,000) | (25,200,000) |
Proceeds from Sale of Property, Plant, and Equipment | 113,000 | 3,344,000 | 169,000 |
Net cash used in investing activities | (211,650,000) | (1,000,474,000) | (63,136,000) |
Increase (Decrease) in Time Deposits | 985,567,000 | (334,381,000) | (235,577,000) |
Increase (Decrease) in Other Deposits | (1,999,198,000) | (702,628,000) | 1,719,398,000 |
Increase (Decrease) in Federal Funds Purchased and Securities Sold under Agreements to Repurchase, Net | 1,105,000,000 | (25,000,000) | |
Increase Decrease in Federal Home Loan Bank Advances Long Term | 0 | 0 | (586,088,000) |
Repayments of Long-term Debt | 0 | (14,063,000) | (18,750,000) |
Cash received from stock option exercises | 80,000 | 0 | |
Net payments from exercise of stock options | (57,000) | ||
Issuance Of Restricted Stock Awards, Net of Issuance Cost | (1,142,000) | (1,084,000) | (1,249,000) |
Proceeds from shares issued under direct stock purchase plan | 2,662,000 | 2,359,000 | 2,023,000 |
Payments for Repurchase of Common Stock | (188,910,000) | (139,946,000) | 0 |
Common dividends paid | (98,006,000) | (93,734,000) | (62,736,000) |
Net cash (used in) provided by financing activities | (193,947,000) | (1,308,477,000) | 816,964,000 |
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total | (128,603,000) | (1,887,751,000) | 944,048,000 |
Cash and cash equivalents at beginning of year | 352,933,000 | 2,240,684,000 | 1,296,636,000 |
Cash and cash equivalents at end of period | 224,330,000 | 352,933,000 | 2,240,684,000 |
Supplemental schedule of noncash investing and financing activities | |||
Interest Paid, Excluding Capitalized Interest, Operating Activities | 183,068,000 | 26,424,000 | 14,004,000 |
Income taxes | 43,706,000 | 44,274,000 | 23,353,000 |
Capital commitment relating to Low Income Housing Project investments, noncash | 31,891,000 | 17,643,000 | 33,691,000 |
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | 7,916,000 | 14,789,000 | 7,768,000 |
In conjunction with the Company's acquisitions, assets were acquired and liabilities were assumed as follows | |||
Common stock issued for acquisition | 0 | 0 | 1,298,558,000 |
Fair value of assets acquired, net of cash acquired | 0 | 0 | 5,574,209,000 |
Fair value of liabilities assumed | $ 0 | $ 0 | $ 5,062,952,000 |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies [Text Block] | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Nature of Operations Independent Bank Corp. (the "Company") is a bank holding company, the principal subsidiary of which is Rockland Trust Company ("Rockland Trust" or the "Bank"). Rockland Trust is a state-chartered commercial bank which provides a variety of banking, investment and financial services through its retail branches, commercial banking centers, investment management offices and mortgage lending centers located throughout Eastern Massachusetts as well as in Worcester County and Rhode Island. Rockland Trust deposits are insured by the Federal Deposit Insurance Corporation, subject to regulatory limits. The Company’s primary source of income is from providing loans to individuals and small-to-medium sized businesses in its market area. Rockland Trust is a community-oriented commercial bank, and the community banking business is the Company's only reportable operating segment. Principles of Consolidation The consolidated financial statements include the accounts of the Company, the Bank and other wholly-owned subsidiaries, except subsidiaries that are not deemed necessary to be consolidated. All significant intercompany balances and transactions have been eliminated in consolidation. The Company determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a voting interest entity or a variable interest entity under GAAP. Voting interest entities are entities in which the total equity investment at risk is sufficient to enable the entity to finance itself independently and provides the equity holders with the obligation to absorb losses, the right to receive residual returns and the right to make decisions about the entity’s activities. The Company would consolidate voting interest entities in which it has all, or at least a majority of, the voting interest. As defined in applicable accounting standards, variable interest entities ("VIEs") are entities that lack one or more of the characteristics of a voting interest entity. A controlling financial interest in a VIE is present when the Company has both the power and ability to direct the activities of the VIE that most significantly impact the VIE's economic performance and an obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. The Company also owns the common stock of various trusts which have issued trust preferred securities. These trusts are VIEs in which the Company is not the primary beneficiary and, therefore, are not consolidated. The trust's only assets are junior subordinated debentures issued by the Company, which were acquired by the trust using the proceeds from the issuance of the trust preferred securities and common stock. The junior subordinated debentures are included in long-term debt and the Company’s equity interest in the trust is included in other assets in the accompanying Consolidated Balance Sheets. Interest expense on the junior subordinated debentures is reported in interest expense on long-term debt in the accompanying Consolidated Statements of Income. Reclassification Certain previously reported amounts have been reclassified to conform to the current year’s presentation. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could vary from these estimates. Material estimates that are particularly susceptible to significant changes in the near-term relate to the determination of the allowance for expected credit losses on loans held for investment, income taxes, valuation and allowance for expected credit losses on investment securities, and the valuation of goodwill and other intangible assets and their respective analyses of impairment. Concentrations of Credit Risk The vast majority of the Bank’s lending activities are conducted in New England. The Bank originates commercial and industrial loans, commercial and residential real estate loans, including construction loans, small business loans, home equity loans, and other consumer loans for its portfolio. The Bank tracks concentrations of credit across numerous categories and segments based on aggregate credit exposure, which includes direct, indirect or contingent obligations to a borrower or group of borrowers engaged in one industry and by property type. The Bank considers a concentration to exist when aggregate credit exposure of a category or segment exceeds 25% of the Bank's total risk-based capital (inclusive of Tier 2 capital instruments). Business Combinations In accordance with applicable accounting guidance, the Company recognizes assets acquired and liabilities assumed at their respective fair values as of the date of acquisition, with the related transaction costs expensed in the period incurred. The Company may use third party valuation specialists to assist in the determination of fair value of certain assets and liabilities at the acquisition date, including loans, core deposit intangibles and time deposits. While the Company uses its best estimates and assumptions to accurately value assets acquired and liabilities assumed on the acquisition date, the estimates are inherently uncertain. The allowance for credit losses on purchased credit deteriorated ("PCD") loans is recognized within business combination accounting. The allowance for credit losses on non-PCD loans is recognized as a provision expense in the same period as the business combination. Cash and Cash Equivalents For purposes of reporting cash flows, cash and cash equivalents may include cash on hand, amounts due from banks, inclusive of interest-earning deposits held at banks, and federal funds sold. Generally, federal funds are sold for up to two week periods. Securities Investment securities are classified at the time of purchase as available for sale, held to maturity, trading, or equity. Classification is constantly re-evaluated for consistency with corporate goals and objectives. Trading and equity securities are recorded at fair value with subsequent changes in fair value recorded in earnings. Debt securities that management has the positive intent and ability to hold to maturity are classified as held to maturity and recorded at amortized cost. Securities not classified as held to maturity or trading are classified as available for sale and recorded at fair value, with changes in fair value excluded from earnings and reported in other comprehensive income, net of related tax. Purchase premiums and discounts are recognized in interest income, using the interest method, to arrive at periodic interest income at a constant effective yield, thereby reflecting the securities market yield. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. Such gains and losses are recognized within non-interest income or non-interest expense within the consolidated statements of income. Accrued interest receivable balances are excluded from the amortized cost of held to maturity securities and the fair value of available for sale securities and are included within other assets on the Consolidated Balance Sheets. Management has elected not to measure an allowance for credit losses on these balances as the Company employs a timely write-off policy. It is the Company's policy that a security is placed on nonaccrual status at the time any principal or interest payments become 90 days delinquent, and interest earned but not collected for a security placed on non-accrual is reversed against interest income. Allowance for Credit Losses - Available for Sale Securities The Company's available for sale securities are carried at fair value and assessed for estimated credit losses in accordance with the current expected credit loss ("CECL") methodology. For available for sale securities in an unrealized loss position, management will first evaluate whether there is intent to sell, or if it is more likely than not that the Company will be required to sell a security prior to anticipated recovery of its amortized cost basis. If either of these criteria are met, the Company will record a write-down of the security's amortized cost basis to fair value through income. For those available for sale securities which do not meet the intent or requirement to sell criteria, management will evaluate whether the decline in fair value is a result of credit related matters or other factors. In performing this assessment, management considers the creditworthiness of the issuer including whether the security is guaranteed by the U.S. Federal Government or other government agency, the extent to which fair value is less than amortized cost, and changes in credit rating during the period, among other factors. If this assessment indicates the existence of credit losses, the security will be written down to fair value, as determined by a discounted cash flow analysis. To the extent the estimated cash flows do not support the amortized cost, the deficiency is considered to be due to credit loss and is recognized in earnings. Changes in the allowance for credit losses are recorded as a provision for (or reversal of) credit loss expense. Losses are charged against the allowance when the uncollectibility of a security is confirmed, or when either of the aforementioned criteria surrounding intent or requirement to sell have been met. Allowance for Credit Losses - Held to Maturity Securities The Company measures expected credit losses on held to maturity securities on a collective basis by major security type in accordance with the CECL methodology. Management classifies the held to maturity portfolio into the following major security types: U.S. Government Agency, U.S. Treasury, Agency Mortgage-Backed Securities, Agency Collateralized Mortgage Obligations, Small Business Administration Pooled Securities, and Single Issuer Trust Preferred Securities. Securities in the Company's held to maturity portfolio are primarily guaranteed by either the U.S. Federal Government or other government sponsored agencies with a long history of no credit losses. As a result, management has determined these securities to have a zero loss expectation and therefore does not estimate an allowance for credit losses on these securities. Loans Held for Sale The Bank may choose to classify new residential real estate mortgage loans as held for sale based on intent, which is determined when loans are underwritten. Residential real estate mortgage loans not designated as held for sale are retained based upon available liquidity, for interest rate risk management and other business purposes. The Company has elected the fair value option to account for originated closed loans intended for sale. Accordingly, changes in fair value relating to loans intended for sale are recorded in earnings and are offset by changes in fair value relating to interest rate lock commitments and forward sales commitments. Gains and losses on residential loan sales (sales proceeds minus carrying amount) are recorded in mortgage banking income. Upfront costs and fees related to items for which the fair value option is elected are recognized in earnings as incurred and are not deferred. Loans Held for Investment Loans that the Company has the intent and ability to hold until maturity or payoff are carried at amortized cost (net of the allowance for credit losses). Amortized cost is the principal amount outstanding, adjusted by partial charge-offs and net of deferred loan costs or fees. For originated loans, loan fees and certain direct origination costs are deferred and amortized into interest income over the expected term of the loan using the level-yield method. When a loan is paid off, the unamortized portion is recognized in interest income. Interest income on loans is accrued based upon the daily principal amount outstanding except for loans on nonaccrual status. As a general rule, loans 90 days or more past due with respect to principal or interest are classified as nonaccrual loans, or sooner if management considers such action to be prudent. However, loans that are 90 days or more past due may be kept on an accruing status if the loan is well secured and in the process of collection. Income accruals are suspended on all nonaccrual loans in a timely manner and all previously accrued and uncollected interest is reversed against current income. A loan remains on nonaccrual status until it becomes current with respect to principal and interest and remains current for a minimum period of six months, the loan is liquidated, or when the loan is determined to be uncollectible and is charged-off against the allowance for credit losses. When doubt exists as to the collectability of a loan, any payments received are applied to reduce the amortized cost of the loan to the extent necessary to eliminate such doubt. For all loan portfolios, a charge-off occurs when the Company determines that a specific loan, or portion thereof, is uncollectible. This determination is made based on management's review of specific facts and circumstances of the individual loan, including assessing the viability of the customer’s business or project as a going concern, the expected cash flows to repay the loan, the value of the collateral and the ability and willingness of any guarantors to perform. In the course of resolving problem loans, the Company may choose to modify the contractual terms of certain loans. The Company attempts to work out an alternative payment schedule with the borrower in order to avoid or cure a default. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status and may include adjustments to term extensions, interest rates, other than insignificant payment delays and/or a combination thereof. These actions are intended to minimize economic loss and avoid foreclosure or repossession of collateral. If such efforts by the Bank do not result in satisfactory performance, the loan is referred to legal counsel, at which time foreclosure proceedings are initiated. At any time prior to a sale of the property at foreclosure, the Bank may terminate foreclosure proceedings if the borrower is able to work out a satisfactory payment plan. Any loans that are modified are reviewed by the Company to determine whether the modification is the direct result of a borrower experiencing financial difficulty, as the Company adopted the accounting and disclosure requirements for loan modifications made to borrowers experiencing financial difficulty and ceased to recognize troubled debt restructurings ("TDRs") effective January 1, 2023. Prior to this adoption, the Company would classify loans as TDRs in cases where a borrower was experiencing financial difficult and where the Company made certain concessionary modifications to contractual terms. Modifications included adjustments to interest rates, extensions of maturity, consumer loans where the borrower's obligations had been effectively discharged through Chapter 7 Bankruptcy and the borrower had not reaffirmed the debt to the Bank, and other actions intended to minimize economic loss and avoid foreclosure or repossession of collateral. Under the previously applicable guidance, loans classified as TDRs would have remained classified as such for the life of the loan, except in limited circumstances, when it was determined that the borrower was performing under the modified terms and the restructuring agreement specified an interest rate greater than or equal to an acceptable market rate for a comparable new loan at the time of the restructuring. Allowance for Credit Losses - Loans Held for Investment The allowance for credit losses is established based upon the Company's current estimate of expected lifetime credit losses on loans measured at amortized cost, also referred to as the CECL methodology. Credit losses are charged against the allowance when management's assessments confirm that the Company will not collect the full amortized cost basis of a loan. Subsequent recoveries, if any, are credited to the allowance. Under the CECL methodology, the Company estimates credit losses for financial assets on a collective basis for loans sharing similar risk characteristics using a quantitative model combined with an assessment of certain qualitative factors designed to address forecast risk and model risk inherent in the quantitative model output. The quantitative model utilizes a factor based approach to estimate expected credit losses using Probability of Default ("PD"), Loss Given Default ("LGD") and Exposure at Default ("EAD"), which are derived from internal historical default and loss experience. The model estimates expected credit losses using loan level data over the estimated life of the exposure, considering the effect of prepayments. Economic forecasts are incorporated into the estimate over a reasonable and supportable forecast period, beyond which is a reversion to the Company's historical long-run average. Management has determined a reasonable and supportable period of 12 months, and a straight line reversion period of 6 months, to be appropriate for purposes of estimating expected credit losses. The qualitative risk factors impacting the expected risk of loss within the portfolio include the following: • Lending policies and procedures • Economic and business conditions • Nature and volume of loans • Changes in management • Changes in credit quality • Changes in loan review system • Changes to underlying collateral values • Concentrations of credit risk • Model imprecision • Other external factors Loans that do not share similar risk characteristics with any pools of assets are subject to individual evaluation and are removed from the collectively assessed pools to avoid double counting. For the loans that are individually evaluated, the Company uses either a discounted cash flow (“DCF”) approach or a fair value of collateral approach. The latter approach is used for loans deemed to be collateral dependent or when foreclosure is probable. Loan modifications made to borrowers experiencing financial difficulty are evaluated on a collective basis with loans sharing similar risk characteristics in accordance with the CECL methodology. Under previously applicable accounting guidance, the Company determined the amount of allowance for credit losses on TDRs using a discounted cash flow analysis or a fair value of collateral approach if the loan was determined to be individually evaluated. This change in methodology did not have a material impact on the Company's allowance for credit loss estimate. Accrued interest receivable amounts are excluded from balances of loans held at amortized cost and are included within other assets on the consolidated balance sheets. Management has elected not to measure an allowance for credit losses on these amounts as the Company employs a timely write-off policy. Consistent with the Company's policy for nonaccrual loans, accrued interest receivable is typically written off when loans reach 90 days past due and are placed on nonaccrual status. In the ordinary course of business, the Company enters into commitments to extend credit, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded in the financial statements when they become payable. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for credit losses. The reserve for unfunded lending commitments is included in other liabilities on the Consolidated Balance Sheets. Acquired Loans Loans acquired through purchase or a business combination are recorded at their fair value at the acquisition date. The Company performs an assessment of acquired loans to first determine if such loans have experienced a more than insignificant deterioration in credit quality since their origination and thus should be classified and accounted for as PCD loan. For loans that have not experienced a more than insignificant deterioration in credit quality since origination, referred to as non-PCD loans, the Company records such loans at fair value, with any resulting discount or premium accreted or amortized into interest income over the remaining life of the loan using the interest method. Additionally, upon the purchase or acquisition of non-PCD loans, the Company measures and records a reserve for credit losses based on the Company’s methodology for determining the allowance under CECL. The allowance for non-PCD loans is recorded through a charge to provision for credit losses in the period in which the loans were purchased or acquired. Acquired loans that are classified as PCD are acquired at fair value, including any resulting discounts or premiums. Discounts and premiums are accreted or amortized into interest income over the remaining life of the loan using the interest method. In contrast to non-PCD loans, the initial allowance for credit losses on PCD loans is established through an adjustment to the acquired loan balance, rather than through a charge to provision for credit losses, in the period in which the loans were acquired. The allowance for PCD loans is determined based upon the Company's methodology for estimating the allowance under CECL, and is recorded as an adjustment to the acquired loan balance on the date of acquisition. The Company evaluates acquired loans for deterioration in credit quality based on a variety of characteristics, including, but not limited to non-accrual and delinquency status, downgrades in credit quality since origination, loans that have been modified, along with any other factors identified by the Company through its initial analysis of acquired loans which may indicate there has been a more than insignificant deterioration in credit quality since origination. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics, if applicable. Subsequent to acquisition, the allowance for credit losses for both non-PCD and PCD loans are determined with the use of the Company’s allowance methodology under CECL, in the same manner as all other loans. Transfers and Servicing of Financial Assets Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. Loans held for sale are generally sold with servicing rights released, however if rights are retained, servicing assets are recognized as separate assets. Servicing rights are originally recorded at fair value within other assets, but subsequently are amortized in proportion to and over the period of estimated net servicing income, and are assessed for impairment at each reporting date. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds, default rates and losses. Impairment is determined by stratifying the rights based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance, to the extent that fair value is less than the capitalized amount. If the Company later determines that all or a portion of the impairment no longer exists, a reduction of the allowance may be recorded as an increase to income. Servicing fee income is recorded for fees earned for servicing loans for investors. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan, and are recorded as income when earned. The amortization of mortgage servicing rights is recorded as a reduction of loan servicing fee income. The Company is also a party to certain instruments with off-balance-sheet risk including certain residential loans sold to investors with recourse. The Company's policy is to record such instruments when funded. Federal Home Loan Bank Stock The Company, as a member of the Federal Home Loan Bank ("FHLB") of Boston, is required to maintain an investment in capital stock of the FHLB. Based on redemption provisions, the stock has no quoted market value and is carried at cost. The Company continually reviews its investment to determine if impairment exists. The Company reviews recent public filings, rating agency analysis and other factors when making its determination. Bank Premises and Equipment Land is carried at cost. Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line convention method over the estimated useful lives of the assets. Leasehold improvements are amortized over the shorter of the lease terms or the estimated useful lives of the improvements. Expected terms include lease option periods to the extent that the exercise of such options is reasonably assured, not to exceed fifteen years. Leases The Company leases office space, space for ATM and parking locations, and certain branch locations under noncancelable operating leases, several of which have renewal options to extend lease terms. Upon commencement of a new lease, the Company will recognize a right of use ("ROU") asset and corresponding lease liability. The Company makes the decision on whether to renew an option to extend a lease by considering various factors. The Company will recognize an adjustment to its ROU asset and lease liability when lease agreements are amended and executed, or in an event where the Company is reasonably certain that a renewal option will be exercised. The discount rate used in determining the present value of lease payments is based on the Company's incremental borrowing rate for borrowings with terms similar to each lease at commencement date. The Company has lease agreements with lease and non-lease components, which are generally accounted for separately. For real estate leases, non-lease components and other non-components, such as common area maintenance charges, real estate taxes, and insurance, are not included in the measurement of the lease liability since they are generally able to be segregated. The Company has elected the short-term lease recognition exemption for all leases that qualify. The Company may also assume lease obligations in connection with its acquisition activities, which may result in a market-based favorable or unfavorable lease position, resulting in an intangible lease asset. These intangible lease assets are amortized over the estimated remaining lease term. The Company is a party to certain equipment lease transactions where it has assumed the role of lessor for purchased assets. These lease transactions are classified by the Company as either operating leases or direct financing leases for accounting purposes, depending upon the nature of the underlying lease agreements. Under operating lease arrangements, the leased asset value is recorded within fixed assets and the Company recognizes rental income over the life of the lease. Under direct financing lease arrangements, the leased asset value is de-recognized and offset with the recognition of a lease receivable that is evaluated for impairment in a manner similar to loans. Goodwill and Other Intangible Assets Goodwill represents the excess of the purchase price over the net fair value of acquired businesses. Goodwill is not amortized and is assigned to one reporting unit. Goodwill is evaluated for impairment at least annually, or more often if warranted. In assessing for impairment, the Company has the option to first perform a qualitative analysis to determine whether the existence of events or circumstances leads to a determination that it is more-likely-than-not that the fair value of the reporting unit is less than its carrying amount. If, after assessing the totality of such events and circumstances, the Company determines it is more-likely-than-not that the fair value is less than carrying value, a quantitative impairment test is performed to compare carrying value to the fair value of the reporting unit. The Company also has an unconditional option to bypass the assessment of qualitative factors for any period and proceed directly to the quantitative goodwill impairment test. If the carrying amount of the reporting unit exceeds its fair value, an impairment loss will be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. Other intangible assets subject to amortization consist of core deposit intangibles, customer lists, and non-compete agreements that are amortized over the estimated lives of the intangibles using a method that approximates the amount of economic benefits that are realized by the Company. Other intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. Impairment of Long-Lived Assets Other Than Goodwill The Company reviews long-lived assets, including premises and equipment, for impairment whenever events or changes in business circumstances indicate that the remaining useful life may warrant revision or that the carrying amount of the long-lived asset may not be fully recoverable. The Company performs an undiscounted cash flow analysis to determine if impairment exists. When impairment is determined to exist, the related impairment loss is calculated based on fair value. Impairment losses on assets to be disposed of are based on the estimated proceeds to be received, less costs of disposal. Cash Surrender Value of Life Insurance Policies Increases in the cash surrender value ("CSV") of life insurance policies, as well as benefits received net of any CSV, are recorded in other noninterest income, and are generally not subject to income taxes. The CSV of the policies is recorded as an asset of the Bank, with liabilities recognized for any split dollar arrangements associated with the policies. The Company reviews the financial strength of the insurance carriers prior to the purchase of life insurance policies and no less than annually thereafter. Regulatory requirements limit the total amount of CSV to be held with any individual carrier to 15% of Tier 1 capital (as defined for regulatory purposes) and the total CSV of all life insurance policies is limited to 25% of Tier 1 capital. Other Real Estate Owned and Other Foreclosed Assets Real estate properties and other assets, which have served as collateral to secure loans, are held for sale and are initially recorded at fair value less estimated costs to sell at the date control is established, resulting in a new cost basis. The amount by which the recorded investment in the loan exceeds the fair value (net of estimated costs to sell) of the foreclosed asset is charged to the allowance for credit losses. Subsequent declines in the fair value of the foreclosed asset below the new cost basis are recorded through the use of a valuation allowance. Subsequent increases in the fair value are recorded as reductions in the valuation allowance, but not below zero. Upon a sale of a foreclosed asset, any excess of the carrying value over the sale proceeds is recognized as a loss on sale. Any excess of sale proceeds over the carrying value of the foreclosed asset is first applied as a recovery to the valuation allowance, if any, with the remainder being recognized as a gain on sale. Operating expenses and changes in the valuation allowance relating to foreclosed assets are recorded in other n |
SECURITIES
SECURITIES | 12 Months Ended |
Dec. 31, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure | SECURITIES Trading Securities The Company had trading securities of $5.0 million and $3.9 million at December 31, 2023 and 2022, respectively. These securities are held in a rabbi trust and will be used for future payments associated with the Company's non-qualified 401(k) Restoration Plan and Non-qualified Deferred Compensation Plan. Equity Securities The Company had equity securities of $22.5 million and $21.1 million at December 31, 2023 and 2022, respectively. These securities consist primarily of mutual funds held in a rabbi trust and will be used for future payments associated with the Company’s supplemental executive retirement plans. The following table represents a summary of the gains and losses recognized within non-interest income and non-interest expense within the consolidated statements of income that relate to equity securities for the periods indicated: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Net gains (losses) recognized during the period on equity securities $ 1,180 $ (3,061) $ 554 Less: net gains recognized during the period on equity securities sold during the period 197 — 192 Unrealized gains (losses) recognized during the reporting period on equity securities still held at the reporting date $ 983 $ (3,061) $ 362 Available for Sale Securities The following table summarizes the amortized cost, allowance for credit losses, and fair value of available for sale securities and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) at the dates indicated: December 31, 2023 December 31, 2022 Amortized Gross Gross Unrealized Allowance for credit losses Fair Amortized Gross Gross Unrealized Allowance for credit losses Fair (Dollars in thousands) U.S. government agency securities $ 230,198 $ — $ (23,060) $ — $ 207,138 $ 230,936 $ — $ (28,636) $ — $ 202,300 U.S. treasury securities 824,597 — (55,495) — 769,102 874,035 — (82,694) — 791,341 Agency mortgage-backed securities 314,269 24 (37,246) — 277,047 359,068 54 (45,434) — 313,688 Agency collateralized mortgage obligations 35,713 6 (2,530) — 33,189 41,874 — (3,031) — 38,843 State, county, and municipal securities 195 — (5) — 190 193 — (2) — 191 Pooled trust preferred securities issued by banks and insurers 1,188 — (170) — 1,018 1,203 — (169) — 1,034 Small business administration pooled securities 53,702 — (7,130) — 46,572 59,470 — (7,713) — 51,757 Total available for sale securities $ 1,459,862 $ 30 $ (125,636) $ — $ 1,334,256 $ 1,566,779 $ 54 $ (167,679) $ — $ 1,399,154 Excluded from the table above is accrued interest on available for sale securities of $3.4 million and $3.6 million at December 31, 2023 and 2022, respectively, which is included within other assets When securities are sold, the adjusted cost of the specific security sold is used to compute the gain or loss on the sale. The Company had no sales of securities available for sale for the years ended December 31, 2023 and 2022, and therefore no gains or losses were realized during the periods presented. The following tables show the gross unrealized losses and fair value of the Company’s available for sale securities in an unrealized loss position as of the dates indicated. These available for sale securities are aggregated by major security type and length of time that individual securities have been in a continuous unrealized loss position: December 31, 2023 Less than 12 months 12 months or longer Total # of Fair Value Unrealized Fair Unrealized Fair Value Unrealized (Dollars in thousands) U.S. government agency securities 9 $ — $ — $ 207,138 $ (23,060) $ 207,138 $ (23,060) U.S. treasury securities 17 — — 769,102 (55,495) 769,102 (55,495) Agency mortgage-backed securities 115 1,091 (11) 273,447 (37,235) 274,538 (37,246) Agency collateralized mortgage obligations 12 339 (2) 31,682 (2,528) 32,021 (2,530) State, county, and municipal securities 1 190 (5) — — 190 (5) Pooled trust preferred securities issued by banks and insurers 1 — — 1,018 (170) 1,018 (170) Small business administration pooled securities 8 — — 46,572 (7,130) 46,572 (7,130) Total impaired available for sale securities 163 $ 1,620 $ (18) $ 1,328,959 $ (125,618) $ 1,330,579 $ (125,636) December 31, 2022 Less than 12 months 12 months or longer Total # of Fair Value Unrealized Fair Unrealized Fair Value Unrealized U.S. government agency securities 9 $ 60,575 $ (7,292) $ 141,725 $ (21,344) $ 202,300 $ (28,636) U.S. treasury securities 18 43,035 (6,350) 748,306 (76,344) 791,341 (82,694) Agency mortgage-backed securities 123 155,944 (15,186) 154,653 (30,248) 310,597 (45,434) Agency collateralized mortgage obligations 13 38,843 (3,031) — — 38,843 (3,031) State, county, and municipal securities 1 191 (2) — — 191 (2) Pooled trust preferred securities issued by banks and insurers 1 — — 1,034 (169) 1,034 (169) Small business administration pooled securities 8 34,511 (3,550) 17,246 (4,163) 51,757 (7,713) Total impaired available for sale securities 173 $ 333,099 $ (35,411) $ 1,062,964 $ (132,268) $ 1,396,063 $ (167,679) The Company does not intend to sell these investments and has determined, based upon available evidence, that it is more likely than not that the Company will not be required to sell each security before the recovery of its amortized cost basis. In addition, management does not believe that any of the securities are impaired due to reasons of credit quality. As a result, the Company did not recognize a provision for credit losses on these investments for the years ended December 31, 2023 and 2022. The Company made this determination by reviewing various qualitative and quantitative factors regarding each investment category, such as current market conditions, extent and nature of changes in fair value, issuer rating changes and trends, volatility of earnings, and current analysts’ evaluations. As a result of the Company’s review of these qualitative and quantitative factors, the causes of the impairments listed in the table above by category were as follows at December 31, 2023: • U.S. Government Agency Securities, U.S. Treasury Securities, Agency Mortgage-Backed Securities, Agency Collateralized Mortgage Obligations and Small Business Administration Pooled Securities: These portfolios have contractual terms that generally do not permit the issuer to settle the securities at a price less than the current par value of the investment. The decline in market value of these securities is attributable to changes in interest rates and not credit quality. Additionally, these securities are implicitly guaranteed by the U.S. Government or one of its agencies. • State, County and Municipal Securities : This portfolio has contractual terms that generally do not permit the issuer to settle the securities at a price less than the current par value of the investment. The decline in market value of these securities is attributable to changes in interest rates and not credit quality. • Pooled Trust Preferred Securities: This portfolio consists of one security which is performing. The unrealized loss on this security is attributable to the illiquid nature of the trust preferred market in the current economic and regulatory environment. Management evaluates collateral credit and instrument structure, including current and expected deferral and default rates and timing. In addition, discount rates are determined by evaluating comparable spreads observed currently in the market for similar instruments. Held to Maturity Securities The following table summarizes the amortized cost, fair value and allowance for credit losses of held to maturity securities and the corresponding amounts of gross unrealized gains and losses at the dates indicated: December 31, 2023 December 31, 2022 Amortized Gross Gross Unrealized Allowance for credit losses Fair Amortized Gross Gross Unrealized Allowance for credit losses Fair (Dollars in thousands) U.S. government agency securities $ 29,521 $ — $ (1,113) $ — $ 28,408 $ 31,258 $ — $ (2,222) — $ 29,036 U.S. treasury securities 100,712 — (9,177) — 91,535 100,634 — (11,755) — 88,879 Agency mortgage-backed securities 829,431 175 (65,878) — 763,728 898,927 408 (83,383) — 815,952 Agency collateralized mortgage obligations 477,517 — (69,606) — 407,911 535,971 — (77,554) — 458,417 Single issuer trust preferred securities issued by banks 1,500 — (127) — 1,373 1,500 8 — — 1,508 Small business administration pooled securities 130,426 384 (6,157) — 124,653 136,830 313 (6,225) — 130,918 Total held to maturity securities $ 1,569,107 $ 559 $ (152,058) $ — $ 1,417,608 $ 1,705,120 $ 729 $ (181,139) $ — $ 1,524,710 Substantially all held to maturity securities held by the Company are guaranteed by the U.S. federal government or other government sponsored agencies and have a long history of no credit losses. As a result, management has determined these securities to have a zero loss expectation and therefore the Company did not record a provision for estimated credit losses on any held to maturity securities for the years ended December 31, 2023 and 2022. Excluded from the table above is accrued interest on held to maturity securities of $4.3 million and $4.4 million at December 31, 2023 and 2022, respectively, which is included within other assets When securities are sold, the adjusted cost of the specific security sold is used to compute the gain or loss on the sale. The Company had no sales of held to maturity securities for the years ended December 31, 2023 and 2022, and therefore no gains or losses were realized during the periods presented. The Company monitors the credit quality of held to maturity securities through the use of credit ratings. Credit ratings are monitored by the Company on at least a quarterly basis. At December 31, 2023 and 2022, all held to maturity securities held by the Company were rated investment grade or higher. The actual maturities of certain available for sale or held to maturity securities may differ from the contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. A schedule of the contractual maturities of securities available for sale and securities held to maturity at December 31, 2023 is presented below: Due in one year or less Due after one year to five years Due after five to ten years Due after ten years Total Amortized Fair Amortized Fair Amortized Fair Amortized Fair Amortized Fair (Dollars in thousands) Available for sale securities U.S. government agency securities $ — $ — $ 199,371 $ 179,973 $ 30,827 $ 27,165 $ — $ — $ 230,198 $ 207,138 U.S. treasury securities 197,553 193,192 627,044 575,910 — — — — 824,597 769,102 Agency mortgage-backed securities 3 3 141,212 126,484 40,183 34,939 132,871 115,621 314,269 277,047 Agency collateralized mortgage obligations — — — — 2,923 2,680 32,790 30,509 35,713 33,189 State, county, and municipal securities — — 195 190 — — — — 195 190 Pooled trust preferred securities issued by banks and insurers — — — — — — 1,188 1,018 1,188 1,018 Small business administration pooled securities — — — — — — 53,702 46,572 53,702 46,572 Total available for sale securities $ 197,556 $ 193,195 $ 967,822 $ 882,557 $ 73,933 $ 64,784 $ 220,551 $ 193,720 $ 1,459,862 $ 1,334,256 Held to maturity securities U.S. government agency securities $ 29,521 $ 28,408 $ — $ — $ — $ — $ — $ — $ 29,521 $ 28,408 U.S. Treasury securities — — 99,720 90,703 992 832 — — 100,712 91,535 Agency mortgage-backed securities — — 411,746 383,514 222,825 198,122 194,860 182,092 829,431 763,728 Agency collateralized mortgage obligations — — 63,596 58,934 20,210 17,864 393,711 331,113 477,517 407,911 Single issuer trust preferred securities issued by banks — — 1,500 1,373 — — — — 1,500 1,373 Small business administration pooled securities — — — — 5,742 5,272 124,684 119,381 130,426 124,653 Total held to maturity securities $ 29,521 $ 28,408 $ 576,562 $ 534,524 $ 249,769 $ 222,090 $ 713,255 $ 632,586 $ 1,569,107 $ 1,417,608 Total $ 227,077 $ 221,603 $ 1,544,384 $ 1,417,081 $ 323,702 $ 286,874 $ 933,806 $ 826,306 $ 3,028,969 $ 2,751,864 Included in the table above is $25.4 million of callable securities at December 31, 2023. The carrying value of securities pledged to secure public funds, trust deposits, and for other purposes, as required or permitted by law, was $1.7 billion and $959.8 million at December 31, 2023 and 2022, respectively. The elevated balance at December 31, 2023 was primarily attributable to additional securities pledged during the year as part of the Company's strategy to bolster off-balance sheet liquidity. At December 31, 2023 and 2022, the Company had no investments in obligations of individual states, counties, or municipalities which exceeded 10% of stockholders’ equity. |
LOANS, ALLOWANCE FOR LOAN LOSSE
LOANS, ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY | 12 Months Ended |
Dec. 31, 2023 | |
Receivables [Abstract] | |
Allowance for Credit Losses | LOANS, ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY Loans Held for Investment and Allowance for Credit Losses The following table summarizes the change in allowance for credit losses by loan category, and bifurcates the amount of loans allocated to each loan category for the periods indicated: Years Ended December 31, 2023 (Dollars in thousands) Commercial and Commercial Commercial Small Residential Other Consumer Total Allowance for credit losses Beginning balance $ 27,559 $ 77,799 $ 10,762 $ 2,834 $ 20,973 $ 11,504 $ 988 $ 152,419 Charge-offs (23,564) (7,855) — (484) — (47) (2,832) (34,782) Recoveries 145 — — 92 — 62 1,036 1,335 Provision for credit losses 15,103 4,204 (3,079) 1,521 2,664 1,278 1,559 23,250 Ending balance (1) $ 19,243 $ 74,148 $ 7,683 $ 3,963 $ 23,637 $ 12,797 $ 751 $ 142,222 Years Ended December 31, 2022 (Dollars in thousands) Commercial and Commercial Commercial Small Residential Other Consumer Total Allowance for credit losses Beginning balance $ 14,402 $ 83,486 $ 12,316 $ 3,508 $ 14,484 $ 17,986 $ 740 $ 146,922 Charge-offs — (62) — (196) — (122) (2,272) (2,652) Recoveries 49 333 — 149 — 121 997 1,649 Provision for credit losses 13,108 (5,958) (1,554) (627) 6,489 (6,481) 1,523 6,500 Ending balance (1) $ 27,559 $ 77,799 $ 10,762 $ 2,834 $ 20,973 $ 11,504 $ 988 $ 152,419 Year Ended December 31, 2021 (Dollars in thousands) Commercial and Commercial Commercial Small Residential Home Equity Other Consumer Total Allowance for credit losses Beginning balance $ 21,086 $ 45,009 $ 5,397 $ 5,095 $ 14,275 $ 22,060 $ 470 $ 113,392 Charge-offs (3,474) — — (219) — (69) (1,182) (4,944) Recoveries 2,686 57 — 98 1 249 638 3,729 Initial reserve on PCD loans 166 14,397 1,019 — 429 163 366 16,540 Provision for credit losses (6,062) 24,023 5,900 (1,466) (221) (4,417) 448 18,205 Ending balance (1) $ 14,402 $ 83,486 $ 12,316 $ 3,508 $ 14,484 $ 17,986 $ 740 $ 146,922 (1) Balances of accrued interest receivable excluded from amortized cost and the calculation of allowance for credit losses amounted to $60.2 million, $50.8 million, and $43.7 million at December 31, 2023, 2022, and 2021, respectively. The balance of allowance for credit losses of $142.2 million at December 31, 2023 decreased by $10.2 million, or 6.7% from the prior year driven primarily by isolated charge-offs within the commercial portfolios, partially offset by general provisioning during the year. For the purpose of estimating the allowance for credit losses, management segregated the loan portfolio into the portfolio segments detailed in the above tables. Each of these loan categories possesses unique risk characteristics that are considered when determining the appropriate level of allowance for each segment. Some of the characteristics unique to each loan category include: Commercial Portfolio • Commercial and Industrial : Consists of revolving, non-revolving, and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital and/or capital investment. Collateral generally consists of accounts receivable, inventory, plant and equipment, real estate, or other business assets. The primary source of repayment is operating cash flow and, secondarily, liquidation of assets. • Commercial Real Estate : Consists of mortgage loans to finance investment in real property such as multi-family residential, commercial/retail, office, industrial, hotels, educational and healthcare facilities, as well as other specific use properties and is inclusive of owner-occupied commercial properties. Loans are typically written with amortizing payment structures. Collateral values are determined based upon third party appraisals and evaluations. Permissible loan to value ratios at origination are governed by Company policy and regulatory guidelines. The primary source of repayment is cash flow from operating leases and rents and, secondarily, liquidation of assets. • Commercial Construction : Consists of short-term construction loans, revolving and nonrevolving credit lines and construction/permanent loans to finance the acquisition, development and construction or rehabilitation of real property. Project types include residential land development, one-to-four family, condominium, and multi-family home construction, commercial/retail, office, industrial, hotels, educational and healthcare facilities as well as other specific use properties. Loans may be written with nonamortizing or hybrid payment structures depending upon the type of project. Collateral values are determined based upon third party appraisals and evaluations. Permissible loan to value ratios at origination are governed by Company policy and regulatory guidelines. Repayment sources vary depending upon the type of project and may consist of proceeds from the sale or lease of units, operating cash flows or liquidation of other assets. • Small Business: Consists of revolving, term loan and mortgage obligations extended to sole proprietors and small businesses for purposes of financing working capital and/or capital investment. Collateral generally consists of pledges of business assets including, but not limited to, accounts receivable, inventory, plant and equipment, or real estate if applicable. The primary source of repayment is operating cash flows and, secondarily, liquidation of assets. For the commercial portfolio the Company typically obtains personal guarantees for payment from individuals holding material ownership interests in the borrowing entities. Consumer Portfolio • Residential Real Estate : Residential mortgage loans held in the Company’s portfolio are made to borrowers who demonstrate the ability to make scheduled payments with full consideration to underwriting factors such as current and expected income, employment status, current assets, other financial resources, credit history and the value of the collateral. Collateral consists of mortgage liens on one-to-four family residential properties. Residential mortgage loans also include loans to construct owner-occupied one-to-four family residential properties. • Home Equity : Home equity loans and credit lines are made to qualified individuals and are primarily secured by senior or junior mortgage liens on one-to-four family homes, condominiums or vacation homes. Each home equity loan has a fixed rate and is billed in equal payments comprised of principal and interest. The majority of home equity lines of credit have a variable rate and are billed in interest-only payments during the draw period. At the end of the draw period, the home equity line of credit is billed as a percentage of the then outstanding principal balance plus all accrued interest over a predetermined repayment period, as set forth in the note. Additionally, the Company has the option of renewing each line of credit for additional draw periods. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan to value ratios within established policy guidelines. • Other Consumer: Other consumer loan products include personal lines of credit and amortizing loans made to qualified individuals for various purposes such as debt consolidation, personal expenses or overdraft protection. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines. These loans may be secured or unsecured. Credit Quality The Company continually monitors the asset quality of the loan portfolio using all available information. Based on this information, loans demonstrating certain payment issues or other weaknesses may be categorized as adversely risk-rated, delinquent, nonperforming and/or put on nonaccrual status. Additionally, in the course of resolving such loans, the Company may choose to modify the contractual terms of certain loans to match the borrower’s ability to repay the loan based on their current financial condition. The Company reviews numerous credit quality indicators when assessing the risk in its loan portfolio. For the commercial portfolio, the Company utilizes a 10-point credit risk-rating system, which assigns a risk-grade to each loan obligation based on a number of quantitative and qualitative factors associated with a commercial or small business loan transaction. Factors considered include industry and market conditions, position within the industry, earnings trends, operating cash flow, asset/liability values, debt capacity, guarantor strength, management and controls, financial reporting, collateral, and other considerations. The risk-rating categories for the commercial portfolio are defined as follows: • Pass: Risk-rating “1” through “6” comprises loans ranging from ‘Substantially Risk Free’ which indicates borrowers are of unquestioned credit standing and the pinnacle of credit quality, well established companies with a very strong financial condition, and loans fully secured by cash collateral, through ‘Acceptable Risk,’ which indicates borrowers may exhibit declining earnings, strained cash flow, increasing or above average leverage and/or weakening market fundamentals that indicate below average asset quality, margins and market share. Collateral coverage is protective. • Special Mention: Borrowers exhibit potential credit weaknesses or downward trends deserving management’s close attention. If not checked or corrected, these trends will weaken the Company’s asset and position. While potentially weak, currently these borrowers are marginally acceptable; no loss of principal or interest is envisioned. • Substandard: Borrowers exhibit well defined weaknesses that jeopardize the orderly liquidation of debt. Loans may be inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. However, there is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Collateral coverage may be inadequate to cover the principal obligation. • Doubtful: Borrowers exhibit well defined weaknesses that jeopardize the orderly liquidation of debt with the added provision that the weaknesses make collection of the debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Serious problems exist to the point where partial loss of principal is likely. • Loss: Borrowers deemed incapable of repayment. Loans to such borrowers are considered uncollectible and of such little value that continuation as active assets of the Company is not warranted. The Company utilizes a comprehensive, continuous strategy for evaluating and monitoring commercial credit quality. Initially, credit quality is determined at loan origination and is re-evaluated when subsequent actions, such as renewals, modifications or reviews, occur. Actively managed commercial borrowers are required to provide updated financial information at least annually which is carefully evaluated for any changes in credit quality. Larger loan relationships are subject to a full annual credit review by experienced credit professionals, while continuous portfolio monitoring techniques are employed to evaluate changes in credit quality for smaller loan relationships. Any changes in credit quality are reflected in risk-rating changes. Additionally, the Company retains an independent loan review firm to evaluate the credit quality of the commercial loan portfolio. The independent loan review process achieves significant penetration into the commercial loan portfolio and reports the results of these reviews to the Audit Committee of the Board of Directors on a quarterly basis. For the Company’s consumer portfolio, the quality of the loan is best indicated by the repayment performance of an individual borrower. As a result, for this portfolio the Company utilizes a pass/default risk-rating system, based on an age analysis (i.e., days past due) associated with each consumer loan. Under this structure, consumer loans less than 90 days past due are assigned a "pass" rating, while any consumer loans 90 days or more past due are assigned a "default" rating. The following table details the amortized cost balances of the Company's loan portfolios, presented by credit quality indicator and origination year as of the dates indicated below: December 31, 2023 2023 2022 2021 2020 2019 Prior Revolving Loans Revolving converted to Term Total (1) (Dollars in thousands) Commercial and Pass $ 329,892 $ 165,003 $ 86,982 $ 64,483 $ 45,867 $ 110,135 $ 692,918 $ 90 $ 1,495,370 Special Mention 4,188 668 528 9,358 22 121 28,218 — 43,103 Substandard 1,867 1,329 902 110 917 3,660 32,728 — 41,513 Doubtful — — — — — — — — — Loss — — — — — — — — — Total commercial and industrial $ 335,947 $ 167,000 $ 88,412 $ 73,951 $ 46,806 $ 113,916 $ 753,864 $ 90 $ 1,579,986 Current-period gross write-offs $ — $ 91 $ — $ — $ — $ 34 $ 23,439 $ — $ 23,564 Commercial real estate Pass $ 1,116,730 $ 1,197,017 $ 1,300,140 $ 1,276,967 $ 592,058 $ 2,078,644 $ 79,360 $ 3,359 $ 7,644,275 Special Mention 62,337 37,510 51,555 13,269 1,859 118,526 — — 285,056 Substandard 37,302 18,321 22,844 4,556 7,881 12,923 — — 103,827 Doubtful — — — — 8,350 — — — 8,350 Loss — — — — — — — — — Total commercial real estate $ 1,216,369 $ 1,252,848 $ 1,374,539 $ 1,294,792 $ 610,148 $ 2,210,093 $ 79,360 $ 3,359 $ 8,041,508 Current-period gross write-offs $ — $ 5,072 $ — $ — $ 2,783 $ — $ — $ — $ 7,855 Commercial construction Pass $ 180,045 $ 381,352 $ 127,431 $ 44,953 $ 23,823 $ 1,561 $ 17,503 $ — $ 776,668 Special Mention 12,106 — 5,292 — — — — — 17,398 Substandard 10,955 26,146 18,419 — — — — — 55,520 Doubtful — — — — — — — — — Loss — — — — — — — — — Total commercial construction $ 203,106 $ 407,498 $ 151,142 $ 44,953 $ 23,823 $ 1,561 $ 17,503 $ — $ 849,586 Current-period gross write-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Small business Pass $ 50,734 $ 51,157 $ 39,435 $ 25,643 $ 12,944 $ 22,412 $ 46,130 $ — $ 248,455 Special Mention — — — 154 — 184 314 — 652 Substandard 530 282 90 475 — 669 803 — 2,849 Doubtful — — — — — — — — — Loss — — — — — — — — — Total small business $ 51,264 $ 51,439 $ 39,525 $ 26,272 $ 12,944 $ 23,265 $ 47,247 $ — $ 251,956 Current-period gross write-offs $ — $ — $ 54 $ 40 $ — $ — $ 390 $ — $ 484 Residential real estate Pass $ 505,517 $ 638,223 $ 405,386 $ 184,833 $ 88,473 $ 598,562 $ — $ — $ 2,420,994 Default — — — — 854 2,906 — — 3,760 Total residential real estate $ 505,517 $ 638,223 $ 405,386 $ 184,833 $ 89,327 $ 601,468 $ — $ — $ 2,424,754 Current-period gross write-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Home equity Pass $ 28,903 $ 38,401 $ 54,944 $ 49,803 $ 29,103 $ 121,286 $ 770,074 $ 4,583 $ 1,097,097 Default — — — — — 63 324 142 529 Total home equity $ 28,903 $ 38,401 $ 54,944 $ 49,803 $ 29,103 $ 121,349 $ 770,398 $ 4,725 $ 1,097,626 Current-period gross write-offs $ — $ — $ — $ — $ — $ — $ 47 $ — $ 47 Other consumer (2) Pass $ 639 $ 263 $ 1,178 $ 706 $ 256 $ 1,835 $ 27,769 $ — $ 32,646 Default — — — — 1 — 7 — 8 Total other consumer $ 639 $ 263 $ 1,178 $ 706 $ 257 $ 1,835 $ 27,776 $ — $ 32,654 Current-period gross write-offs $ 2,766 $ — $ — $ — $ — $ 49 $ 17 $ — $ 2,832 Total $ 2,341,745 $ 2,555,672 $ 2,115,126 $ 1,675,310 $ 812,408 $ 3,073,487 $ 1,696,148 $ 8,174 $ 14,278,070 Total current-period gross write-offs $ 2,766 $ 5,163 $ 54 $ 40 $ 2,783 $ 83 $ 23,893 $ — $ 34,782 December 31, 2022 2022 2021 2020 2019 2018 Prior Revolving Loans Revolving converted to Term Total (1) (Dollars in thousands) Commercial and Pass $ 350,036 $ 137,832 $ 113,020 $ 59,936 $ 79,391 $ 18,197 $ 815,128 $ 3,165 $ 1,576,705 Special Mention 4,836 925 1,023 1,744 467 623 17,122 — 26,740 Substandard 2,389 1,681 180 618 — — 3,623 — 8,491 Doubtful — — — — — — 23,167 — 23,167 Loss — — — — — — — — — Total commercial and industrial $ 357,261 $ 140,438 $ 114,223 $ 62,298 $ 79,858 $ 18,820 $ 859,040 $ 3,165 $ 1,635,103 Commercial real estate Pass $ 1,277,333 $ 1,487,333 $ 1,213,984 $ 723,794 $ 696,166 $ 1,833,099 $ 44,477 $ 669 $ 7,276,855 Special Mention 42,005 65,603 39,740 14,167 58,190 183,468 — — 403,173 Substandard 42,629 3,843 4,774 4,066 3,553 21,162 — — 80,027 Doubtful — — — — — 175 — — 175 Loss — — — — — — — — — Total commercial real estate $ 1,361,967 $ 1,556,779 $ 1,258,498 $ 742,027 $ 757,909 $ 2,037,904 $ 44,477 $ 669 $ 7,760,230 Commercial construction Pass $ 504,932 $ 327,194 $ 169,838 $ 56,693 $ 3,135 $ 1,588 $ 23,122 $ 951 $ 1,087,453 Special Mention 33,000 1,775 3,347 — — — — — 38,122 Substandard 18,980 9,858 — — — — — — 28,838 Doubtful — — — — — — — — — Loss — — — — — — — — — Total commercial construction $ 556,912 $ 338,827 $ 173,185 $ 56,693 $ 3,135 $ 1,588 $ 23,122 $ 951 $ 1,154,413 Small business Pass $ 54,876 $ 44,811 $ 31,051 $ 16,588 $ 9,882 $ 18,891 $ 39,434 $ — $ 215,533 Special Mention — 152 373 366 191 117 686 — 1,885 Substandard 139 98 417 — — 401 629 — 1,684 Doubtful — — — — — — — — — Loss — — — — — — — — — Total small business $ 55,015 $ 45,061 $ 31,841 $ 16,954 $ 10,073 $ 19,409 $ 40,749 $ — $ 219,102 Residential real estate Pass $ 665,407 $ 419,665 $ 193,886 $ 94,065 $ 94,425 $ 565,246 $ — $ — $ 2,032,694 Default — — 729 158 — 1,943 — — 2,830 Total residential real estate $ 665,407 $ 419,665 $ 194,615 $ 94,223 $ 94,425 $ 567,189 $ — $ — $ 2,035,524 Home equity Pass $ 43,917 $ 60,103 $ 54,802 $ 32,014 $ 26,414 $ 118,367 $ 748,294 $ 3,874 $ 1,087,785 Default — — — 122 — 83 760 — 965 Total home equity $ 43,917 $ 60,103 $ 54,802 $ 32,136 $ 26,414 $ 118,450 $ 749,054 $ 3,874 $ 1,088,750 Other consumer (2) Pass $ 677 $ 2,013 $ 1,619 $ 1,022 $ 231 $ 3,023 $ 26,939 $ — $ 35,524 Default — — — 18 — 11 — — 29 Total other consumer $ 677 $ 2,013 $ 1,619 $ 1,040 $ 231 $ 3,034 $ 26,939 $ — $ 35,553 Total $ 3,041,156 $ 2,562,886 $ 1,828,783 $ 1,005,371 $ 972,045 $ 2,766,394 $ 1,743,381 $ 8,659 $ 13,928,675 (1) Loans origination dates in the tables above reflect the original date, or the date of a material modification of a previously originated loan, for both organic originations and acquired loans. (2) Other consumer portfolio is inclusive of deposit account overdrafts recorded as loan balances and the associated gross write-offs. For the Company’s consumer portfolio, the quality of the loan is best indicated by the repayment performance of an individual borrower. However, the Company does supplement performance data with current Fair Isaac Corporation (“FICO”) scores and Loan to Value (“LTV”) estimates. Current FICO data is purchased and appended to all consumer loans on a regular basis. In addition, automated valuation services and broker opinions of value are used to supplement original value data for the residential real estate and home equity portfolios, periodically. The following table shows the weighted average FICO scores and the weighted average combined LTV ratios at the dates indicated below: December 31 December 31 Residential portfolio FICO score (re-scored)(1) 754 753 LTV (re-valued)(2) 59.8 % 57.0 % Home equity portfolio FICO score (re-scored)(1) 770 771 LTV (re-valued)(2)(3) 43.3 % 41.3 % (1) The average FICO scores at December 31, 2023 are based upon rescores from December 2023, as available for previously originated loans, or origination score data for loans booked in December 2023. The average FICO scores at December 31, 2022 were based upon rescores from December 2022, as available for previously originated loans, or origination score data for loans booked in December 2022. (2) The combined LTV ratios for December 31, 2023 are based upon updated automated valuations as of November 2023, when available, and/or the most current valuation data available. The combined LTV ratios for December 31, 2022 were based upon updated automated valuations as of November 2022, when available, and/or the most current valuation data available as of such date. The updated automated valuations provide new information on loans that may be available since the previous valuation was obtained. If no new information is available, the valuation will default to the previously obtained data or most recent appraisal. (3) For home equity loans and lines in a subordinate lien, the LTV data represents a combined LTV, taking into account the senior lien data for loans and lines. Unfunded Commitments Management evaluates the need for a reserve on unfunded lending commitments in a manner consistent with loans held for investment. At December 31, 2023 and 2022, the Company's estimated reserve for unfunded commitments amounted to $1.5 million and $1.3 million, respectively. Asset Quality The Company’s philosophy toward managing its loan portfolios is predicated upon careful monitoring, which stresses early detection and response to delinquent and default situations. Delinquent loans are managed by a team of collection specialists and the Company seeks to make arrangements to resolve any delinquent or default situation over the shortest possible time frame. As a general rule, loans 90 days or more past due with respect to principal or interest are classified as nonaccrual loans. The Company also may use discretion regarding other loans 90 days or more delinquent if the loan is well secured and/or in process of collection. The following table shows information regarding nonaccrual loans at the dates indicated: Nonaccrual Balances December 31, 2023 December 31, 2022 With Allowance for Credit Losses Without Allowance for Credit Losses (2) Total With Allowance for Credit Losses Without Allowance for Credit Losses (2) Total (1) (Dollars in thousands) Commercial and industrial $ 19,890 $ 298 $ 20,188 $ 26,395 $ 298 $ 26,693 Commercial real estate 11,911 11,041 22,952 12,961 2,769 15,730 Small business 394 4 398 99 5 104 Residential real estate 7,634 — 7,634 8,479 — 8,479 Home equity 3,171 — 3,171 3,400 — 3,400 Other consumer 40 — 40 475 — 475 Total nonaccrual loans $ 43,040 $ 11,343 $ 54,383 $ 51,809 $ 3,072 $ 54,881 (1) Nonaccrual balances at December 31, 2022 included $11.5 million of nonaccruing TDRs. (2) Nonaccrual balances reported above without an allowance for credit losses are attributable to loans evaluated on an individual basis where it was determined that there was no risk of loss due to sufficient underlying collateral values. It is the Company's policy to reverse any accrued interest when a loan is put on nonaccrual status, and, as such, the Company did not record any interest income on nonaccrual loans for the years ended December 31, 2023, 2022, and 2021, except for instances where nonaccrual loans were paid off in excess of the recorded book balance. Total accrued interest reversed against interest income amounted to $1.0 million, $1.4 million, and $180,000 for the years ended December 31, 2023, 2022, and 2021, respectively. The following table shows information regarding foreclosed residential real estate property at the dates indicated: December 31, 2023 December 31, 2022 (Dollars in thousands) Foreclosed residential real estate property held by the creditor $ 110 $ — Recorded investment in mortgage loans collateralized by residential real estate property that are in the process of foreclosure $ 1,697 $ 1,615 The following tables show the age analysis of past due financing receivables at the dates indicated: December 31, 2023 30-59 days 60-89 days 90 days or more Total Past Due Total Number Principal Number Principal Number Principal Number Principal Current (Dollars in thousands) Commercial and industrial 6 $ 398 1 $ 17,538 2 $ 673 9 $ 18,609 $ 1,561,377 $ 1,579,986 Commercial real estate 8 14,674 2 8,419 3 7,279 13 30,372 8,011,136 8,041,508 Commercial construction — — — — — — — — 849,586 849,586 Small business 6 400 1 20 6 243 13 663 251,293 251,956 Residential real estate 24 6,216 7 2,187 13 1,573 44 9,976 2,414,778 2,424,754 Home equity 23 1,640 4 1,238 10 529 37 3,407 1,094,219 1,097,626 Other consumer (1) 413 288 14 31 6 8 433 327 32,327 32,654 Total 480 $ 23,616 29 $ 29,433 40 $ 10,305 549 $ 63,354 $ 14,214,716 $ 14,278,070 December 31, 2022 30-59 days 60-89 days 90 days or more Total Past Due Total Number Principal Number Principal Number Principal Number Principal Current (Dollars in thousands) Commercial and industrial 3 $ 49 1 $ 175 3 $ 23,726 7 $ 23,950 $ 1,611,153 $ 1,635,103 Commercial real estate 7 2,052 5 4,971 3 2,977 15 10,000 7,750,230 7,760,230 Commercial construction — — — — — — — — 1,154,413 1,154,413 Small business 12 111 3 25 3 5 18 141 218,961 219,102 Residential real estate 8 1,654 8 1,105 16 1,725 32 4,484 2,031,040 2,035,524 Home equity 19 1,647 3 201 17 965 39 2,813 1,085,937 1,088,750 Other consumer (1) 432 421 15 83 4 28 451 532 35,021 35,553 Total 481 $ 5,934 35 $ 6,560 46 $ 29,426 562 $ 41,920 $ 13,886,755 $ 13,928,675 (1) Other consumer portfolio is inclusive of deposit account overdrafts recorded as loan balances. (2) The amount of net deferred costs on originated loans included in the ending balance was $6.4 million at December 31, 2023, compared to net deferred fees of $5.0 million at December 31, 2022. Net unamortized discounts on acquired loans included in the ending balance was $8.6 million and $10.4 million at December 31, 2023 and 2022, respectively. Loan Modifications The following tables present the amortized cost basis as of December 31, 2023 of loans modified to borrowers experiencing financial difficulty during the twelve months then ended, disaggregated by class of financing receivable and type of modification granted: Year Ended December 31, 2023 Term Extension Amortized Cost Basis % of Total Class of Financing Receivable (Dollars in thousands) Commercial and industrial $ 11,010 0.70% Commercial real estate 17,530 0.22% Small business 208 0.08% Total $ 28,748 Combination - Interest Rate Reduction and Term Extension Amortized Cost Basis % of Total Class of Financing Receivable (Dollars in thousands) Commercial and industrial $ 85 0.01% Small business $ 38 0.02% Total $ 123 Combination - Term Extension and Other-Than-Insignificant Payment Delay Amortized Cost Basis % of Total Class of Financing Receivable (Dollars in thousands) Commercial and industrial $ 1,865 0.12% Commercial real estate 6,505 0.08% Total $ 8,370 The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty for the year ended December 31, 2023: Term Extension Financial Effect Commercial and industrial Added a weighted-average contractual term of 2 months to the life of the loans Commercial real estate Added a weighted-average contractual term of 1.9 years to the life of the loans Small business Added a weighted-average contractual term of 4.7 years to the life of the loans Interest Rate Reduction Financial Effect Commercial and industrial Reduced contractual rate on one loan from 10.00% to 7.00% Small business Reduced contractual rate on one loan from 10.00% to 6.50% The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the amortized cost and payment status of loans that have been modified in the last 12 months as of December 31, 2023: Current (1) 30-89 Days Past Due 90+ Days Past Due Total (Dollars in thousands) Commercial and industrial $ 12,585 $ — $ 375 $ 12,960 Commercial real estate 23,899 — 136 24,035 Small business 246 — — 246 Total $ 36,730 $ — $ 511 $ 37,241 (1) Current category is inclusive of $8.4 million in nonaccrual loans which have yet to reach the six consecutive months of performance required to return to accruing status in accordance with the Company's accounting policy for nonaccrual loans The Company considers a loan to have defaulted when it reaches 90 days past due. The table below shows the amortized cost basis of financing receivables modified during the twelve months ended December 31, 2023 that subsequently defaulted: Term Extension Combination - Term Extension and Other Than Insignificant Payment Delay Total (Dollars in thousands) Commercial and industrial $ 374 $ — $ 374 Commercial real estate 136 6,505 6,641 Total $ 510 $ 6,505 $ 7,015 At December 31, 2023, the Company did not have any additional commitments to lend to borrowers experiencing financial difficulty who were party to a loan modification. The Company adopted the accounting and disclosure requirements for loan modifications made to borrowers experiencing financial difficulty and ceased to recognize TDRs effective January 1, 2023. As such, there are no current year TDRs and the prior period amounts are shown in the tables below. The following table shows the Company’s total TDRs and other pertinent TDR information as of December 31, 2022: (Dollars in thousands) TDRs on accrual status $ 11,278 TDRs on nonaccrual 11,520 Total TDRs $ 22,798 Additional commitments to lend to a borrower who has been a party to a TDR $ 64 The following table shows the troubled debt restructurings which occurred for the periods indicated and the change in the recorded investment subsequent to the modifications occurring: Year Ended December 31, 2022 Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment (Dollars in thousands) Commercial and industrial 4 $ 3,466 $ 3,465 Commercial real estate 1 7,850 7,850 Total (1) 5 $ 11,316 $ 11,315 Year Ended December 31, 2021 Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment (Dollars in thousands) Commercial and industrial 1 $ 14,148 $ 14,148 Commercial real estate 5 3,964 3,964 Small business 2 189 189 Total (1) 8 $ 18,301 $ 18,301 (1) The pre-modification and post-modification balances represent the legal principal balance of the loan. Activity presented in the tables above includes $14.3 million of modifications on existing TDRs during the year ended December 31, 2021. The following table shows the Company's post-modification balance of TDR's listed by type of modification for the periods indicated: Year Ended December 31 2022 2021 (Dollars in thousands) Extended maturity $ 11,315 $ 4,153 Combination rate and maturity — 14,148 Total $ 11,315 $ 18,301 During the twelve months ended December 31, 2022 and 2021, respectively, there were no loans modified during the prior twelve months that subsequently defaulted during the respective periods. |
BANK PREMISES AND EQUIPMENT
BANK PREMISES AND EQUIPMENT | 12 Months Ended |
Dec. 31, 2023 | |
Property, Plant and Equipment [Abstract] | |
BANK PREMISES AND EQUIPMENT | BANK PREMISES AND EQUIPMENT Bank premises and equipment at December 31, were as follows: 2023 2022 Estimated (Dollars in thousands) (In years) Cost Land $ 52,844 $ 52,844 n/a Bank premises 99,973 97,760 5-40 Leasehold improvements 50,682 47,098 1-15 Furniture and equipment 102,251 93,450 1-10 Leased equipment 32,654 32,792 5 Total cost 338,404 323,944 Accumulated depreciation (145,355) (127,440) Net bank premises and equipment $ 193,049 $ 196,504 Depreciation expense related to bank premises and equipment was $18.9 million, $18.4 million, and $12.5 million for the years ended December 31, 2023, 2022 and 2021, respectively, and is primarily reflected in occupancy and equipment expenses. Leased equipment held by the Company totaled $32.7 million and $32.8 million at December 31, 2023 and 2022, respectively. The leased equipment is subject to a master lease agreement entered into during 2021 with a third party lessee and the Company assumes the role of lessor in the transaction, which is deemed an operating lease for accounting purposes. The Company recognized rental income of $6.4 million, $6.1 million and $890,000 for the years ended December 31, 2023, 2022 and 2021, respectively |
GOODWILL AND IDENTIFIABLE INTAN
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS | 12 Months Ended |
Dec. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS | GOODWILL AND OTHER INTANGIBLE ASSETS The following table sets forth the carrying value of goodwill and other intangible assets, net of accumulated amortization, at December 31: 2023 2022 (Dollars in thousands) Balances not subject to amortization Goodwill $ 985,072 $ 985,072 Balances subject to amortization Core deposit intangibles 15,237 20,757 Other intangible assets 2,953 4,311 Total other intangible assets 18,190 25,068 Total goodwill and other intangible assets $ 1,003,262 $ 1,010,140 The changes in the carrying value of goodwill for the periods indicated were as follows: 2023 2022 2021 (Dollars in thousands) Balance at beginning of year $ 985,072 $ 985,072 $ 506,206 Acquisitions — — 478,866 Balance at end of year $ 985,072 $ 985,072 985,072 The gross carrying amount and accumulated amortization of other intangible assets were as follows at the dates indicated: December 31 2023 2022 Gross Accumulated Net Gross Accumulated Net (Dollars in thousands) Core deposit intangibles $ 46,770 $ (31,533) $ 15,237 $ 46,770 $ (26,013) $ 20,757 Other intangible assets 6,100 (3,147) 2,953 6,100 (1,789) 4,311 Total $ 52,870 $ (34,680) $ 18,190 $ 52,870 $ (27,802) $ 25,068 The following table sets forth the estimated annual amortization expense of intangible assets for each of the next five years: Year Amount (Dollars in thousands) 2024 $ 5,905 2025 $ 4,716 2026 $ 2,820 2027 $ 2,077 2028 $ 1,377 The original weighted average amortization period for intangible assets is 9.5 years. |
DEPOSITS
DEPOSITS | 12 Months Ended |
Dec. 31, 2023 | |
Deposits [Abstract] | |
DEPOSITS | DEPOSITS The following is a summary of the scheduled maturities of time deposits at December 31: 2023 2022 (Dollars in thousands) 1 year or less $ 2,056,543 94.3 % $ 953,214 79.7 % Over 1 year to 2 years 97,055 4.4 % 150,102 12.5 % Over 2 years to 3 years 15,594 0.7 % 66,995 5.6 % Over 3 years to 4 years 8,585 0.4 % 15,172 1.3 % Over 4 years to 5 years 3,702 0.2 % 10,258 0.9 % Total (1) $ 2,181,479 100.0 % $ 1,195,741 100.0 % (1) The total amount of time deposit accounts with balances equal to or greater than $250,000 at December 31, 2023 and 2022 was $571.2 million and $251.1 million, respectively. The Company had pledged assets as collateral covering certain deposits in the amount of $900.2 million and $952.7 million at December 31, 2023 and 2022, respectively. |
STOCK BASED COMPENSATION
STOCK BASED COMPENSATION | 12 Months Ended |
Dec. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
STOCK BASED COMPENSATION | STOCK BASED COMPENSATION The Company's stock based plans include the 2018 Non-Employee Director St ock Plan (the "2018 Plan") and the 2023 Omnibus Incentive Plan (the "2023 Plan"), which have been approved by the Company’s Board of Directors and shareholders. Shares from the 2018 Plan may be awarded in the form of stock options or restricted stock, and shares from the 2023 Plan may be awarded in the form of stock options, stock appreciation rights, restricted stock, restricted stock units, or other stock-based awards from its pool of authorized but unissued shares. Upon adoption of the 2023 Plan on May 18, 2023, the Second Amended and Restated 2005 Employee Stock Plan (the "2005 Plan") was terminated in its entirety and the Company will no longer grant awards under the 2005 Plan, however awards outstanding under the 2005 Plan will continue to remain outstanding in accordance with their terms. The following table presents the amount of cumulatively granted stock option awards and restricted stock awards, net of forfeitures and expirations, granted through December 31, 2023: Authorized Awards Cumulatively Granted, Net of Total Authorized Stock Restricted 2005 Plan 1,650,000 387,258 1,060,821 1,448,079 n/a 2018 Plan 300,000 — 50,767 50,767 249,233 2023 Plan 1,126,886 — 9,640 9,640 1,117,246 The following table presents the pre-tax expense associated with stock option and restricted stock awards and the related tax benefits recognized for the periods presented: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Stock based compensation expense Restricted stock awards (1) $ 5,777 $ 3,791 $ 3,580 Directors’ fee expense (2) Restricted stock awards 600 673 729 Total stock based award expense $ 6,377 $ 4,464 $ 4,309 Related tax benefits recognized in earnings $ 1,793 $ 1,255 $ 1,212 (1) Inclusive of compensation expense associated with time-vested and performance-based restricted stock awards. (2) Expense related to awards issued to directors is recognized as directors’ fees within other noninterest expense. The Company has standard form agreements used for stock option and restricted stock awards. The standard form agreements used for the Chief Executive Officer and all other Executive Officers have previously been disclosed in Securities and Exchange Commission filings and generally provide that: (1) any unvested options or unvested restricted stock vest upon a Change of Control; and, that (2) any stock options which vest pursuant to a Change of Control, which is an event described in Section 280G of the Internal Revenue Code of 1986, will be cashed out at the difference between the acquisition price and the exercise price of the stock option. Stock Options The fair value of each stock option grant is estimated on the date of the grant using the Black-Scholes option-pricing model with the following assumptions used for grants under the identified plans: • Expected volatility is based on the standard deviation of the historical volatility of the weekly adjusted closing price of the Company’s shares for a period equivalent to the expected life of the option. • Expected life represents the period of time that the option is expected to be outstanding, taking into account the contractual term, historical exercise/forfeiture behavior, and the vesting period, if any. • Expected dividend yield is an annualized rate calculated using the most recent dividend payment at time of grant and the Company’s average trailing twelve-month daily closing stock price. • The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for a period equivalent to the expected life of the option. • Forfeitures on stock compensation are recognized when they occur. For the years ended December 31, 2023, 2022 and 2021, there were no awards granted by the Company of nonqualified options to purchase shares of common stock. Under all of the Company’s stock based plans, the option exercise price is based upon the average of the high and low trading value of the stock on the date of grant. Stock option awards granted to date under all plans expire at various dates through 2028. The following table presents relevant information relating to the Company’s stock options for the periods presented: Years Ended December 31 2023 2022 2021 (Dollars in thousands, except per share data) Fair value of stock options vested based on grant date fair value $ — $ — $ — Intrinsic value of stock options exercised $ 139 $ — $ 414 Cash received from stock option exercises $ 257 $ — $ 233 Tax benefit realized on stock option exercises $ 39 $ — $ 116 The following table presents a summary of stock option award activity for the year ended December 31, 2023: Outstanding Stock Option Weighted Weighted Aggregate (Dollars in thousands, except per share data) Balance at January 1, 2023 20,000 $ 56.18 Granted — — Exercised (6,666) 38.63 Balance of options outstanding, vested and exercisable at December 31, 2023 13,334 (2) $ 64.94 3.40 years $ 62 (1) The aggregate intrinsic value represents the total pre-tax intrinsic value, based on the average of the high price and low price at which the Company’s common stock traded on December 31, 2023 of $66.57, which would have been received by in-the-money option holders had they all exercised their options as of that date. (2) Represents vested stock options outstanding to Directors. For the year ended December 31, 2023, all outstanding stock option awards are vested and there is no unrecognized compensation expense related to those options. Restricted Stock The Company grants both time-vested restricted stock awards as well as performance-based restricted stock awards. The fair value of the restricted stock awards are based upon the average of the high and low prices at which the Company’s common stock traded on the date of grant. The holders of time-vested restricted stock awards participate fully in the rewards of stock ownership of the Company, including voting and dividend rights. The holders of performance-based restricted stock awards do not participate in the rewards of stock ownership of the Company until vested. The holders of all restricted stock awards are not required to pay any consideration to the Company for the awards. During the years ended December 31, 2023, 2022, and 2021 the Company made the following restricted stock award grants: Shares Granted Plan Fair Value Vesting Period Time-vested 2023 2/16/2023 77,525 2005 $ 80.65 Ratably over 3 years from grant date 2/16/2023 12,309 2005 $ 80.65 Ratably over 5 years beginning on February 6, 2023 5/15/2023 1,080 2005 $ 46.21 Ratably over 3 years from grant date 5/23/2023 12,410 2018 $ 48.35 Immediately upon grant date 5/30/2023 890 2023 $ 45.09 Ratably over 3 years from grant date 9/15/2023 5,270 2023 $ 51.44 Ratably over 5 years from grant date 9/15/2023 3,020 2023 $ 51.44 Ratably over 3 years from grant date 12/15/2023 460 2023 $ 66.24 Ratably over 3 years from grant date 2022 2/17/2022 52,100 2005 $ 84.70 Ratably over 5 years from grant date 5/24/2022 8,099 2018 $ 80.39 Immediately upon grant date 9/15/2022 646 2005 $ 77.44 Ratably over 5 years from grant date 2021 2/18/2021 49,550 2005 $ 81.84 Ratably over 5 years from grant date 5/25/2021 7,680 2018 $ 78.18 Immediately upon grant date 9/1/2021 640 2018 $ 76.78 Immediately upon grant date Performance-based 2/16/2023 32,200 2005 $ 80.65 The earlier of: the date on which it is determined if the performance goal has been achieved; or, March 31, 2026. 2/17/2022 20,700 2005 $ 84.70 The earlier of: the date on which it is determined if the performance goal has been achieved; or, March 31, 2025. 2/18/2021 18,900 2005 $ 81.84 The earlier of: the date on which it is determined if the performance goal has been achieved; or, March 31, 2024. The following table presents the fair value of restricted stock awards that vested during the periods presented: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Fair value of restricted stock awards upon vesting $ 5,003 $ 5,148 $ 5,754 The following table presents a summary of restricted stock award activity for the year ended December 31, 2023: Outstanding Restricted Stock Weighted Average Balance at January 1, 2023 191,412 $ 80.15 Granted 145,164 75.70 Vested/released (70,194) 71.94 Forfeited (1) (49,175) 80.93 Balance at December 31, 2023 217,207 (2) $ 79.65 Unrecognized compensation cost (in thousands) (2) $ 10,222 Weighted average remaining recognition period (years) 2.48 years (1) Forfeited amounts are inclusive of 3,220 performance-based shares that were not vested based on performance objective criteria results, and 17,405 performance-based shares that were cancelled based on the departure of certain executives of the Company. (2) There are no unvested restricted stock awards outstanding to Directors and therefore no related unrecognized compensation cost for Directors. |
DERIVATIVES AND HEDGING ACTIVIT
DERIVATIVES AND HEDGING ACTIVITIES | 12 Months Ended |
Dec. 31, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives and Fair Value | DERIVATIVES AND HEDGING ACTIVITIES The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally to manage the Company’s interest rate risk. Additionally, the Company enters into interest rate derivatives, foreign exchange contracts and risk participation agreements to accommodate the business requirements of its customers (“customer related positions”). The Company minimizes the market and liquidity risks of customer related positions by entering into similar offsetting positions with broker-dealers. Derivative instruments are carried at fair value in the Company's financial statements. The accounting for changes in the fair value of a derivative instrument is dependent upon whether or not it qualifies as a hedge for accounting purposes, and further, by the type of hedging relationship. The Company does not enter into proprietary trading positions for any derivatives. The Company is subject to over-the-counter derivative clearing requirements which require certain derivatives to be cleared through central clearing houses. Accordingly, the Company clears certain derivative transactions through the Chicago Mercantile Exchange Clearing House ("CME"). This clearing house requires the Company to post initial and variation margin to mitigate the risk of non-payment, the latter of which is received or paid daily based on the net asset or liability position of the contracts. Interest Rate Positions The Company may utilize various interest rate derivatives as hedging instruments against interest rate risk associated with the Company’s borrowings and loan portfolios. An interest rate derivative is an agreement whereby one party agrees to pay a floating rate of interest on a notional principal amount in exchange for receiving a fixed rate of interest on the same notional amount, for a predetermined period of time, from a second party. The amounts relating to the notional principal amount are not actually exchanged. The following tables reflect information about the Company’s derivative positions at the dates indicated below for interest rate swaps which qualify as cash flow hedges for accounting purposes: December 31, 2023 Weighted Average Rate Notional Amount Weighted Average Maturity Current Pay Fixed Fair Value (in thousands) (in years) (in thousands) Interest rate swaps on borrowings $ 400,000 2.58 5.34 % 3.67 % $ 1,901 Current Rate Paid Receive Fixed Interest rate swaps on loans $ 850,000 2.50 5.36 % 2.72 % $ (27,350) Current Rate Paid Receive Fixed Swap Rate Interest rate collars on loans 350,000 1.48 5.45 % 3.09% - 2.12% (4,714) Total $ 1,600,000 $ (30,163) December 31, 2022 Weighted Average Rate Notional Amount Average Maturity Current Pay Fixed Fair Value (in thousands) (in years) (in thousands) Interest rate swaps on loans 1,050,000 2.97 4.24 % 2.66 % (42,005) Current Rate Paid Receive Fixed Swap Rate Interest rate collars on loans 400,000 2.27 4.22 % 3.09% - 2.19% (10,239) Total $ 1,450,000 $ (52,244) The maximum length of time over which the Company is currently hedging its exposure to the variability in future cash flows for forecasted transactions related to the payment of variable interest on existing financial instruments is 5.2 years. For derivative instruments that are designated and qualify as cash flow hedging instruments, the effective portion of the gains or losses is reported as a component of other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The Company expects approximately $3.9 million (pre-tax) to be reclassified as an increase to interest income and $19.9 million (pre-tax) to be reclassified as an increase to interest expense, from OCI related to the Company’s cash flow hedges in the twelve months following December 31, 2023. This reclassification is due to anticipated payments that will be made and/or received on the swaps based upon the forward curve at December 31, 2023. The Company had no fair value hedges for the years ended December 31, 2023 and 2022. Customer Related Positions Loan level derivatives, primarily interest rate swaps, offered to commercial borrowers through the Company’s loan level derivative program do not qualify as hedges for accounting purposes. The Company believes that its exposure to commercial customer derivatives is limited because these contracts are simultaneously matched at inception with an offsetting dealer transaction. Derivatives with dealer counterparties are then either cleared through a clearinghouse or settled directly with a single counterparty. The commercial customer derivative program allows the Company to retain variable-rate commercial loans while allowing the customer to synthetically fix the loan rate by entering into a variable-to-fixed interest rate swap. The amounts relating to the notional principal amount are not actually exchanged. Foreign exchange contracts offered to commercial borrowers through the Company’s derivative program do not qualify as hedges for accounting purposes. The Company acts as a seller and buyer of foreign exchange contracts to accommodate its customers. To mitigate the market and liquidity risk associated with these derivatives, the Company enters into similar offsetting positions. The amounts relating to the notional principal amount are exchanged. The Company has entered into risk participation agreements with other dealer banks in commercial loan agreements. Participating banks guarantee the performance on borrower-related interest rate swap contracts. These derivatives are not designated as hedges and, therefore, changes in fair value are recognized in earnings. Under a risk participation-out agreement, a derivative asset, the Company participates out a portion of the credit risk associated with the interest rate swap position executed with the commercial borrower for a fee paid to the participating bank. Under a risk participation-in agreement, a derivative liability, the Company assumes, or participates in, a portion of the credit risk associated with the interest rate swap position with the commercial borrower for a fee received from the other bank. The following tables reflect the Company’s customer related derivative positions at the dates indicated below for those derivatives not designated as hedging: Number of Notional Amount Maturing Less than 1 year Less than 2 years Less than 3 years Less than 4 years Thereafter Total Fair Value December 31, 2023 (Dollars in thousands) Loan level swaps Receive fixed, pay variable 281 $ 80,682 $ 252,260 $ 223,928 $ 230,513 $ 997,108 $ 1,784,491 $ (88,415) Pay fixed, receive variable 281 80,682 252,260 223,928 230,513 997,108 1,784,491 88,280 Foreign exchange contracts Buys foreign currency, sells U.S. currency 22 65,586 12,957 — — — 78,543 2,197 Buys U.S. currency, sells foreign currency 22 65,586 12,957 — — — 78,543 (2,160) Risk participation agreements Participation out 17 — 24,193 — 13,119 114,027 151,339 200 Participation in 8 — — 13,016 18,989 15,725 47,730 (44) Number of Notional Amount Maturing Less than 1 year Less than 2 years Less than 3 years Less than 4 years Thereafter Total Fair Value December 31, 2022 (Dollars in thousands) Loan level swaps Receive fixed, pay variable 283 $ 80,531 $ 96,613 $ 256,924 $ 193,096 $ 1,016,312 $ 1,643,476 $ (118,930) Pay fixed, receive variable 283 80,531 96,613 256,924 193,096 1,016,312 1,643,476 118,928 Foreign exchange contracts Buys foreign currency, sells U.S. currency 49 124,982 13,363 — — — 138,345 306 Buys U.S. currency, sells foreign currency 49 124,982 13,363 — — — 138,345 (232) Risk participation agreements Participation out 13 2,595 — 24,538 — 95,514 122,647 161 Participation in 6 27,365 — — — 25,849 53,214 (15) (1) The Company may enter into one dealer swap agreement which offsets multiple commercial borrower swap agreements. Mortgage Derivatives The Company enters into commitments to fund residential mortgage loans at specified rates and times in the future, with the intention that loans may be sold subsequently in the secondary market. Mortgage loan commitments are referred to as derivative loan commitments if the loan that will result from exercise of the commitment will be held for sale upon funding. These commitments are recognized at fair value on the consolidated balance sheet in other assets and other liabilities with changes in their fair values recorded within mortgage banking income. In addition, the Company has elected the fair value option to carry loans held for sale at fair value. The change in fair value of loans held for sale is recorded in current period earnings as a component of mortgage banking income in accordance with the Company's fair value election. The fair value of loans held for sale increased by $97,000 for the year ended December 31, 2023 and decreased by $452,000 and $1.7 million for the years ended December 31, 2022 and 2021, respectively. These amounts were offset in earnings by the change in the fair value of mortgage derivatives. Outstanding loan commitments expose the Company to the risk that the price of the loans arising from exercise of the loan commitment might change from inception of the rate lock to funding of the loan due to changes in mortgage interest rates. If interest rates increase, the value of these loan commitments decreases. Conversely, if interest rates decrease, the value of these loan commitments increases. To protect against the price risk inherent in derivative loan commitments, the Company utilizes both "mandatory delivery" and "best efforts" forward loan sale commitments to mitigate the risk of potential decreases in the values of loans that would result from the exercise of the derivative loan commitments. Mandatory delivery contracts are accounted for as derivative instruments. Included in the mandatory delivery forward commitments are To Be Announced securities ("TBAs"). Certain assumptions, including pull through rates and rate lock periods, are used in managing the existing and future hedges. The accuracy of underlying assumptions will impact the ultimate effectiveness of any hedging strategies. With mandatory delivery contracts, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price on or before a specified date. If the Company fails to deliver the amount of mortgages necessary to fulfill the commitment by the specified date, it is obligated to pay a "pair-off" fee, based on then-current market prices, to the investor/counterparty to compensate the investor for the shortfall. Generally, the Company makes this type of commitment once mortgage loans have been funded and are held for sale, in order to minimize the risk of failure to deliver the requisite volume of loans to the investor and paying pair-off fees as a result. The Company also sells TBA securities to offset potential changes in the fair value of derivative loan commitments. Generally the Company sells TBA securities by entering into derivative loan commitments for settlement in 30 to 90 days. The Company expects that mandatory delivery contracts, including TBA securities, will experience changes in fair value opposite to the changes in the fair value of derivative loan commitments. With best effort contracts, the Company commits to deliver an individual mortgage loan of a specified principal amount and quality to an investor if the loan to the underlying borrower closes. Generally, best efforts cash contracts have no pair off risk regardless of market movement. The price the investor will pay the seller for an individual loan is specified prior to the loan being funded (e.g., on the same day the lender commits to lend funds to a potential borrower). The Company expects that these best efforts forward loan sale commitments will experience a net neutral shift in fair value with related derivative loan commitments. The aggregate amount of net realized gains on sales of mortgage loans included within mortgage banking income was $1.0 million, $562,000 and $19.9 million for the years ended December 31, 2023, 2022 and 2021, respectively. Balance Sheet Offsetting The Company does not offset fair value amounts recognized for derivative instruments. The Company does net the amount recognized for the right to reclaim cash collateral against the obligation to return cash collateral arising from derivative instruments executed with the same counterparty under a master netting arrangement. Collateral legally required to be maintained at dealer banks by the Company is monitored and adjusted as necessary. A daily settlement occurs through the CME for changes in the fair value of centrally cleared derivatives. Not all of the derivatives are required to be cleared through the daily clearing agent. As a result, the total fair values of loan level derivative assets and liabilities recognized on the Company's financial statements are not equal and offsetting. The table below presents the fair value of the Company’s derivative financial instruments, as well as their classification on the balance sheet at the dates indicated: Asset Derivatives (1) Liability Derivatives (2) Fair Value at Fair Value at Fair Value at Fair Value at December 31, 2023 December 31, 2022 December 31, 2023 December 31, 2022 (Dollars in thousands) Derivatives designated as hedges Interest rate derivatives $ 1,927 (3) $ — (3) $ 32,090 (4) $ 52,244 (4) Derivatives not designated as hedges Customer Related Positions: Loan level derivatives 99,416 (3) 123,372 (3) 99,551 (4) 123,374 (4) Foreign exchange contracts 2,220 4,352 2,183 4,278 Risk participation agreements 200 161 44 15 Mortgage Derivatives Interest rate lock commitments 168 43 — — Forward sale loan commitments 17 30 — — Total derivatives not designated as hedges 102,021 127,958 101,778 127,667 Total 103,948 127,958 133,868 179,911 Netting Adjustments (5) (48,253) (57,784) 25,360 33,245 Net Derivatives on the Balance Sheet 55,695 70,174 108,508 146,666 Financial instruments (6) 12,018 20,019 12,018 20,019 Cash collateral pledged (received) (17,076) (17,720) — — Net Derivative Amounts $ 26,601 $ 32,435 $ 96,490 $ 126,647 (1) All asset derivatives are located in other assets on the balance sheet. (2) All liability derivatives are located in other liabilities on the balance sheet. (3) As of December 31, 2023, approximately $316,000 and $3.0 million of accrued interest receivable is included in the fair value of interest rate and loan level derivative assets, respectively. Accrued interest receivable of approximately $2.2 million is included in the fair value of loan level derivative assets at December 31, 2022. (4) Approximately $1.9 million and $3.0 million of accrued interest payable is included in the fair value of interest rate and loan level derivative liabilities, respectively, at December 31, 2023, in comparison to accrued interest payable of approximately $1.3 million and $2.2 million, respectively, at December 31, 2022. (5) Netting adjustments represent the amounts recorded to convert derivative assets and liabilities cleared through CME from a gross basis to a net basis, inclusive of the variation margin payments, in accordance with applicable accounting guidance. (6) Reflects offsetting derivative positions with the same counterparty that are not netted on the balance sheet. The table below presents the effect of the Company’s derivative financial instruments included in OCI and current earnings for the periods indicated: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Derivatives designated as hedges Gain (loss) in OCI on derivatives (effective portion), net of tax $ 16,055 $ (50,767) $ (19,139) (Loss) gain reclassified from OCI into interest income or interest expense (effective portion) $ (27,414) $ 5,054 $ 18,691 Derivatives not designated as hedges Changes in fair value of customer related positions Other income $ 517 $ 260 $ 217 Other expenses (679) (268) (405) Changes in fair value of mortgage derivatives Mortgage banking income 112 (679) (4,725) Total $ (50) $ (687) $ (4,913) The Company's derivative agreements with institutional counterparties contain various credit-risk related contingent provisions, such as requiring the Company to maintain a well-capitalized capital position. If the Company fails to meet these conditions, the counterparties could request the Company make immediate payment or demand that the Company provide immediate and ongoing full collateralization on derivative positions in net liability positions. All derivative instruments with credit-risk related contingent features were in a net asset position at December 31, 2023 and December 31, 2022. |
INCOME TAXES
INCOME TAXES | 12 Months Ended |
Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES The provision for income taxes is comprised of the following components: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Current expense Federal $ 51,771 $ 60,216 $ 21,539 State 21,123 24,979 11,054 Total current expense 72,894 85,195 32,593 Deferred expense (benefit) Federal 1,336 (970) 3,032 State 1,402 (284) 58 Total deferred expense (benefit) 2,738 (1,254) 3,090 Total expense $ 75,632 $ 83,941 $ 35,683 The difference between the statutory federal income tax rate and the effective income tax rate reported for the last three years is detailed below: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Computed statutory federal income tax provision $ 66,178 21.00 % $ 73,028 21.00 % $ 32,902 21.00 % State taxes, net of federal tax benefit 17,992 5.71 % 19,728 5.67 % 8,754 5.59 % Low Income Housing Project Investments (3,740) (1.19) % (3,364) (0.97) % (2,308) (1.47) % Nontaxable interest, net (3,508) (1.11) % (3,191) (0.92) % (1,022) (0.65) % Increase in cash surrender value of life insurance (2,133) (0.68) % (1,885) (0.54) % (1,405) (0.90) % Increase (decrease) in uncertain positions (655) (0.21) % (1,035) (0.30) % 50 0.03 % Revaluation of net deferred tax assets 255 0.08 % — — % — — % Stock-based compensation (127) (0.04) % (202) (0.06) % (372) (0.24) % Change in valuation allowance 109 0.03 % 52 0.01 % 26 0.02 % Other tax credits (76) (0.02) % — — % — — % Merger and other related costs (non-deductible) — — % — — % 630 0.40 % Other, net 1,337 0.43 % 810 0.25 % (1,572) (1.00) % Total expense $ 75,632 24.00 % $ 83,941 24.14 % $ 35,683 22.78 % The tax-effected components of the net deferred tax asset at December 31 of the years presented were as follows: 2023 2022 (Dollars in thousands) Deferred tax assets Accrued expenses not deducted for tax purposes $ 14,646 $ 16,162 Allowance for credit losses 38,774 42,748 Derivatives fair value adjustment 7,825 14,328 Employee and director equity compensation 1,660 1,388 Foreign Tax Credit Carryforward 89 89 Loan basis difference fair value adjustment 1,811 2,273 Net operating loss carry-forward 633 606 Net unrealized loss on securities available for sale 29,536 38,968 Operating lease liability 15,387 17,069 Other 587 791 Gross deferred tax assets $ 110,948 $ 134,422 Valuation allowance (467) (358) Total deferred tax assets net of valuation allowance $ 110,481 $ 134,064 Deferred tax liabilities Core deposit and other intangibles $ 2,865 $ 4,137 Deferred loan fees, net 8,160 8,281 Derivatives fair value adjustment — — Fixed assets 16,606 18,132 Goodwill 11,291 11,432 Prepaid pension 3,482 3,469 Right of use asset 14,781 16,565 Other 1,884 2,112 Gross deferred tax liabilities $ 59,069 $ 64,128 Total net deferred tax asset $ 51,412 $ 69,936 Deferred tax assets are to be reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The realization of the tax benefit depends upon the existence of sufficient taxable income in future periods. Uncertainty in Income Taxes The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction as well as in various states. The Company is subject to U.S. federal, state and local income tax examinations by tax authorities for the 2020 through 2022 tax years including any related income tax filings from its recent acquisitions. The Company believes that its income tax returns have been filed based upon applicable statutes, regulations and case law in effect at the time of filing, however, the Internal Revenue Service ("IRS") and /or state jurisdictions could disagree with the Company's interpretation upon examination. The Company accounts for uncertainties in income taxes by providing a tax reserve for certain positions. The following is a reconciliation of the beginning and ending amount of unrecognized tax benefits: (Dollars in thousands) Balance at December 31, 2020 $ 474 Reduction of tax positions for prior years $ (29) Increase for current year tax positions $ 2,433 Balance at December 31, 2021 $ 2,878 Reduction of tax positions for prior years (1,047) Increase for prior year tax position 128 Increase for current year tax positions 761 Balance at December 31, 2022 2,720 Reduction of tax positions for prior years (959) Balance at December 31, 2023 $ 1,761 |
LOW INCOME HOUSING PROJECT INVE
LOW INCOME HOUSING PROJECT INVESTMENTS Low Income Housing Project Investments | 12 Months Ended |
Dec. 31, 2023 | |
Low Income Housing Project Investments [Abstract] | |
Investments in Low Income Housing Projects [Text Block] | LOW INCOME HOUSING PROJECT INVESTMENTS The Company has invested in low income housing projects that generate Low Income Housing Tax Credits ("LIHTC") which provide the Company with tax credits and operating loss tax benefits over a minimum of 15 years. None of the original investment is expected to be repaid. The following table presents certain information related to the Company's investments in low income housing projects as of December 31 of the years presented: 2023 2022 2021 (Dollars in thousands) Original investment value $ 229,015 $ 197,124 $ 179,481 Current recorded investment 156,984 139,454 135,497 Unfunded liability obligation 58,731 57,913 73,336 Tax credits and benefits earned during the year 18,101 17,011 14,198 Amortization of investments during the year 14,360 13,647 11,892 Net income tax benefit recognized during the year 3,740 3,364 2,306 |
EMPLOYEE BENEFIT PLANS
EMPLOYEE BENEFIT PLANS | 12 Months Ended |
Dec. 31, 2023 | |
Retirement Benefits [Abstract] | |
EMPLOYEE BENEFIT PLANS | EMPLOYEE BENEFIT PLANS Pension Plans The Company maintains a multiemployer defined benefit pension plan (the "Pension Plan") administered by Pentegra Retirement Services (the "Fund" or "Pentegra Defined Benefit Plan for Financial Institutions"). The Fund does not segregate the assets or liabilities of all participating employers and accordingly, disclosure of plan assets, accumulated vested and nonvested benefits is not possible. Effective July 1, 2006, the Company froze the defined benefit plan by eliminating all future benefit accruals. In conjunction with the acquisition of Peoples Federal Bancshares, Inc., the parent of Peoples Federal Savings Bank ("Peoples") in 2015, the Company acquired the Peoples Federal Defined Benefit Pension Plan ("Peoples Plan"). The Peoples Plan was frozen at the date of acquisition and will be maintained in the same manner as the Pension Plan. The Peoples Plan is also administered by Pentegra Retirement Services under the same Fund as the Pension Plan. The Company’s participation in the Pension Plan and the Peoples Plan (the "Pension Plans") for the annual period ended December 31, 2023, is outlined in the table below. The "EIN/Pension Plan Number" column provides the Employer Identification Number ("EIN") and the three-digit plan number. The funding status of the Pension Plans is determined on the basis of the financial statements provided by the Fund using total plan assets and accumulated benefit obligation. The "FIP/RP Status Pending/Implemented" column indicates plans for which a financial improvement plan ("FIP") or a rehabilitation plan ("RP") is either pending or has been implemented. The "Expiration Date of Collective-Bargaining Agreement" column lists the expiration dates of any collective-bargaining agreement(s) to which the Pension Plans are subject. Financial information for the Fund is made available through the public Form 5500 which is available by April 15 th of the year following the plan year end. Funding Status FIP/RP Status Surcharge Expiration Minimum EIN/Pension 2023 2022 Pentegra defined benefit plan for financial institutions 13-5645888/333 At least 80 percent At least 80 percent No No N/A $ — Contributions to the Fund are based on each individual employer’s experience. The Company bears the market risk relating to the Pension Plan and will continue to fund the Pension Plan as required. The Pension Plan year is July 1 through June 30. The Company’s total contributions to the Pension Plan did not represent more than 5% of the total contributions to the Pension Plan as indicated in the Pension Plan’s most recently available annual report dated June 30, 2023. The comparability of employer contributions is impacted by asset performance, discount rates and the reduction in the number of covered employees year over year. The Company’s contributions to the Pension Plans were as follows for the periods indicated: Required Contributions - Plan Year Allocation Contribution 2023-2024 2022-2023 2021-2022 (Dollars in thousands) 2023 $ 476 $ 476 $ — $ — 2022 $ 499 $ — $ 499 $ — 2021 $ 626 $ — $ — $ 626 In conjunction with the acquisition of Blue Hills Bancorp, Inc., parent of Blue Hills Bank (collectively, "BHB") in 2019, the Company acquired the Savings Banks Employees Retirement Association Pension Plan as adopted by BHB (the "BHB Plan"). The BHB Plan is administered by Savings Banks Employees Retirement Association ("SBERA") and was frozen on October 31, 2014. Accumulated benefits for participants earned through the end of October 2014 remain secured by the BHB Plan assets as of December 31, 2023 and 2022. Information pertaining to the BHB Plan is as follows: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Change in plan assets: Fair value of plan assets at beginning of year $ 9,889 $ 14,099 $ 12,225 Actual return on plan assets 509 (2,126) 1,480 Employer contribution — — 950 Benefits paid (766) (2,084) (556) Fair value of plan assets at end of year $ 9,632 $ 9,889 $ 14,099 Change in benefit obligation: Benefit obligation at beginning of year 8,716 13,939 15,052 Interest cost 420 366 344 Actuarial loss (gain) 15 (3,505) (901) Benefits paid (766) (2,084) (556) Benefit obligation at end of year $ 8,385 $ 8,716 $ 13,939 Funded status at end of year $ 1,247 $ 1,173 $ 160 At December 31, 2023 and 2022, the discount rate used to determine the benefit obligation was 4.77% and 4.97%, respectively. The components of net period pension expense (benefit) are as follows: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Interest cost $ 420 $ 366 $ 344 Expected return on plan assets (144) (966) (891) Amortization of net actuarial (gain) loss (17) 28 208 Settlement gain (25) (31) — Net period pension expense (benefit) $ 234 $ (603) $ (339) The key assumptions used to determine net periodic pension expense (benefit) are as follows: Years Ended December 31 2023 2022 2021 Discount rate 4.97 % 2.68 % 2.35 % Expected long-term rate of return on plan assets 1.50 % 7.00 % 7.00 % Assumptions with respect to the expected long-term rate of return are based on prevailing yields on high-quality, fixed-income investments increased by a premium for equity return expectations. During the year ended December 31, 2022, the Company's Board of Directors voted to terminate the BHB Plan. As a result, the assets of the BHB plan were transferred to a money market account until the termination is approved by all regulatory bodies, which resulted in a lower long term rate of return on plan assets. Presented in the table below are the estimated future benefit payments for the BHB Plan. These payments were calculated prior to the approval of the BHB Plan's termination. Amount (Dollars in thousands) 2024 $ 509 2025 $ 461 2026 $ 462 2027 $ 490 2028 $ 483 2029-2033 $ 2,600 The Company’s total defined benefit plan expense was $487,000, $562,000, and $1.2 million, for the years ending December 31, 2023, 2022, and 2021, respectively. Supplemental Executive Retirement Plans The Bank maintains frozen defined benefit supplemental executive retirement plans ("SERP") for certain highly compensated employees designed to offset the impact of regulatory limits on benefits under qualified pension plans. The Bank also maintains defined benefit SERPs acquired from previous acquisitions. The Bank has established and funded rabbi trusts to accumulate funds in order to satisfy the contractual liability of these supplemental retirement plan benefits. These agreements provide for the Bank to pay all benefits from its general assets, and the establishment of these trust funds does not reduce nor otherwise affect the Bank’s continuing liability to pay benefits from such assets except that the Bank’s liability shall be offset by actual benefit payments made from the trusts. The related trust assets included in the Company's available for sale securities portfolio totaled $20.0 million and $18.6 million at December 31, 2023 and 2022, respectively. The following table shows the defined benefit supplemental retirement expense, and the contributions paid to the plans which were used only to pay the current year benefits for the years indicated: 2023 2022 2021 (Dollars in thousands) Retirement expense $ 703 $ 1,681 $ 2,275 Benefits paid $ 450 $ 475 $ 475 Expected future benefit payments for the defined benefit supplemental executive retirement plans are presented below: Defined Benefit Supplemental Executive (Dollars in thousands) 2024 $ 1,277 2025 $ 1,094 2026 $ 1,091 2027 $ 1,060 2028 $ 1,047 2029-2033 $ 5,685 The measurement date used to determine the defined benefit supplemental executive retirement plans' benefits is December 31 for each of the years reported. The following table illustrates the status of the defined benefit supplemental executive retirement plans at December 31 for the years presented: Defined Benefit Supplemental Executive 2023 2022 2021 (Dollars in thousands) Change in accumulated benefit obligation Benefit obligation at beginning of year $ 15,711 $ 19,498 $ 20,752 Service cost 380 561 574 Interest cost 761 492 424 Actuarial gain (8) (4,365) (1,777) Benefits paid (450) (475) (475) Benefit obligation at end of year $ 16,394 $ 15,711 $ 19,498 Change in plan assets Fair value of plan assets at beginning of year $ — $ — $ — Employer contribution 450 475 475 Benefits paid (450) (475) (475) Fair value of plan assets at end of year $ — $ — $ — Funded status at end of year $ (16,394) $ (15,711) $ (19,498) Assets — — — Liabilities (16,394) (15,711) (19,498) Funded status at end of year $ (16,394) $ (15,711) $ (19,498) Amounts recognized in accumulated other comprehensive income ("AOCI") Net (gain) loss $ (1,518) $ (1,970) $ 3,002 Prior service cost — 22 43 Amounts recognized in AOCI $ (1,518) $ (1,948) $ 3,045 Information for plans with an accumulated benefit obligation in excess of plan assets Projected benefit obligation $ 16,394 $ 15,711 $ 19,498 Accumulated benefit obligation $ 16,394 $ 15,711 $ 19,498 Net periodic benefit cost Service cost $ 380 $ 561 $ 574 Interest cost 761 492 424 Amortization of prior service cost 22 22 174 Recognized net actuarial (gain) loss (460) 606 1,103 Net periodic benefit cost $ 703 $ 1,681 $ 2,275 Discount rate used for benefit obligation 4.62% - 4.75% 4.67% - 4.93% 1.28% - 2.57% Discount rate used for net periodic benefit cost 4.67% - 4.93% 1.28% - 2.57% 0.43% - 2.18% Rate of compensation increase n/a n/a n/a Other Employee Benefits The Bank may choose to create an incentive compensation plan for senior management and other officers to participate in at varying levels. In addition, the Bank may also pay a discretionary bonus to senior management, officers, and/or non-officers of the Bank. The expense for these incentive plans amounted to $18.6 million, $24.3 million and $21.2 million in 2023, 2022 and 2021, respectively. The Bank has an Employee Savings Plan that qualifies as a deferred salary arrangement under Section 401(k) of the Internal Revenue Code. Under the Employee Savings Plan, participating employees may defer a portion of their earnings, not to exceed the Internal Revenue Service annual contribution limits. The Bank matches 25% of each employee’s contributions up to the first 6% of the employee’s eligible earnings. The 401(k) Plan incorporates an Employee Stock Ownership Plan for contributions invested in the Company’s common stock. The Company also provides three defined contributions under this Plan, providing the employees are deemed eligible. To be eligible for these contributions, an employee must complete one year and 1,000 hours of service. The defined contributions are made up of a safe harbor contribution, in which eligible employees receive a 3% cash contribution of eligible earnings to the social security limit, a discretionary contribution in which eligible employees receive a 2% cash contribution of eligible earnings up to the social security limit and a 5% cash contribution of eligible earnings over the social security limit up to the maximum amount permitted by law. Benefits contributed to employees under this defined contribution plan vest immediately. The defined contribution plan expense was $9.3 million, $8.7 million and $7.8 million for the years ended December 2023, 2022 and 2021, respectively. The Company has a non-qualified deferred compensation plan which allows for deferrals of base salary and incentive payments until an elected distribution date in the future. This deferred compensation plan is available to certain highly compensated employees. Deferrals are invested at the election of the participant into one of the actively managed funds made available to the participant through the Company's Investment Management Group. The funds are held in a rabbi trust until the elected date of distribution. The Company has a non-qualified 401(k) Restoration Plan ("Restoration Plan") for certain executive officers. The Restoration Plan is intended to contribute to each participant the amount of matching and discretionary contributions which would have been made to the existing Rockland Trust 401(k) plan on the participant's behalf, but were prohibited due to Internal Revenue Code limitations. Deferrals are invested at the election of the participant into one of the actively managed funds made available to the participant through the Company's Investment Management Group or in the Company's stock. These funds are held in a rabbi trust until the elected date of distribution. The Company recognized expense of $524,000, $505,000 and $303,000 related to this plan for services performed for the years ended December 31, 2023, 2022 and 2021, respectively. Also as part of the Peoples acquisition in 2015, the Company assumed various Salary Continuation Agreements with certain current and former senior executives. The agreements require the payment of specified benefits upon retirement over periods of ten or twenty years as described in each agreement. Expense related to the Salary Continuation Agreements was $217,000, $213,000 and $210,000 for the years ended December 31, 2023, 2022 and 2021, respectively. Director Benefits |
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS | 12 Months Ended |
Dec. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, the assumptions applied by the Company when determining fair value reflect those that the Company determines market participants would use to price the asset or liability at the measurement date. If there has been a significant decrease in the volume and level of activity for the asset or liability, regardless of the valuation technique(s) used, the objective of a fair value measurement remains the same. Fair value is the price that would be received if the asset were to be sold or that would be paid if the liability were to be transferred in an orderly market transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. When determining fair value, the Company considers pricing information and other inputs that are current as of the measurement date. In periods of market dislocation, the observability of prices and other inputs may be reduced for certain instruments, or not available at all. The unavailability or reduced availability of pricing or other input information could cause an instrument to be reclassified from one level to another. The Fair Value Measurements and Disclosures Topic of the FASB ASC defines fair value and establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under the Fair Value Measurements and Disclosures Topic of the FASB ASC are described below: Level 1 – Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 – Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation Techniques There were no changes in the valuation techniques used during the year ended December 31, 2023. Securities Trading and Equity Securities These equity securities are valued based on market quoted prices. These securities are categorized in Level 1 as they are actively traded and no valuation adjustments have been applied. U.S. Government Agency and U.S. Treasury Securities Fair value is estimated using either multi-dimensional spread tables or benchmarks. The inputs used include benchmark yields, reported trades, and broker/dealer quotes. These securities are classified as Level 2. Agency Mortgage-Backed Securities Fair value is estimated using either a matrix or benchmarks. The inputs used include benchmark yields, reported trades, broker/dealer quotes, and issuer spreads. These securities are categorized as Level 2. Agency Collateralized Mortgage Obligations and Small Business Administration Pooled Securities The valuation model for these securities is volatility-driven and ratings based, and uses multi-dimensional spread tables. The inputs used include benchmark yields, reported trades, new issue data, broker dealer quotes, and collateral performance. If there is at least one significant model assumption or input that is not observable, these securities are categorized as Level 3 within the fair value hierarchy; otherwise, they are classified as Level 2. State, County, and Municipal Securities The fair value is estimated using a valuation matrix with inputs including bond interest rate tables, recent transaction, and yield relationships. These securities are categorized as Level 2. Single and Pooled Issuer Trust Preferred Securities The fair value of trust preferred securities, including pooled and single issuer preferred securities, is estimated using external pricing models, discounted cash flow methodologies or similar techniques. The inputs used in these valuations include benchmark yields, reported trades, new issue data, broker dealer quotes, and collateral performance. If there is at least one significant model assumption or input that is not observable, these securities are classified as Level 3 within the fair value hierarchy; otherwise, they are classified as Level 2. Loans Held for Sale The Company has elected the fair value option to account for originated closed loans intended for sale. The fair value is measured on an individual loan basis using quoted market prices and when not available, comparable market value or discounted cash flow analysis may be utilized. These assets are typically classified as Level 2. Derivative Instruments Derivatives The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings. Additionally, in conjunction with fair value measurement guidance, the Company has made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio. Although the Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its interest rate derivatives and risk participation agreements may also utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. However, as of December 31, 2023 and 2022, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are properly classified as Level 2. Mortgage Derivatives The fair value of mortgage derivatives is determined based on current market prices for similar assets in the secondary market and, therefore, classified as Level 2 within the fair value hierarchy. Individually Assessed Collateral Dependent Loans In accordance with the CECL standard, expected credit losses on individually assessed loans deemed to be collateral dependent are valued based upon the lower of amortized cost or fair value of the underlying collateral less costs to sell. The inputs used in the appraisals of the collateral are not always observable, and in such cases the loans may be classified as Level 3 within the fair value hierarchy; otherwise, they are classified as Level 2. Other Real Estate Owned and Other Foreclosed Assets Other Real Estate Owned ("OREO") and Other Foreclosed Assets, when applicable, are valued at the lower of cost or fair value of the property, less estimated costs to sell. The fair values are generally estimated based upon recent appraisal values of the property less costs to sell the property. Certain inputs used in appraisals are not always observable, and therefore OREO and Other Foreclosed Assets may be classified as Level 3 within the fair value hierarchy. Goodwill and Other Intangible Assets Goodwill and identified intangible assets are subject to impairment testing. The Company conducts an annual impairment test of goodwill in the third quarter of each year, or more frequently if necessary. Other intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. To estimate the fair value of goodwill and, if necessary, other intangible assets, the Company utilizes both a comparable analysis of relevant price multiples in recent market transactions and a discounted cash flow analysis. Both valuation models require a significant degree of management judgment. In the event the fair value as determined by the valuation model is less than the carrying value, the intangibles may be impaired. If the impairment testing resulted in impairment, the Company would classify the impaired goodwill and other intangible assets subjected to nonrecurring fair value adjustments as Level 3. Assets and liabilities measured at fair value on a recurring and nonrecurring basis were as follows at the dates indicated: Fair Value Measurements at Reporting Date Using Balance Quoted Significant Other Significant December 31, 2023 (Dollars in thousands) Recurring fair value measurements Assets Trading securities $ 4,987 $ 4,987 $ — $ — Equity securities 22,510 22,510 — — Securities available for sale U.S. government agency securities 207,138 — 207,138 — U.S. treasury securities 769,102 — 769,102 — Agency mortgage-backed securities 277,047 — 277,047 — Agency collateralized mortgage obligations 33,189 — 33,189 — State, county, and municipal securities 190 — 190 — Pooled trust preferred securities issued by banks and insurers 1,018 — 1,018 — Small business administration pooled securities 46,572 — 46,572 — Loans held for sale 6,368 — 6,368 — Derivative instruments 103,948 — 103,948 — Liabilities Derivative instruments 133,868 — 133,868 — Total recurring fair value measurements, net $ 1,338,201 $ 27,497 $ 1,310,704 $ — Nonrecurring fair value measurements Assets Individually assessed collateral dependent loans (1) $ 28,881 $ — $ — $ 28,881 Total nonrecurring fair value measurements $ 28,881 $ — $ — $ 28,881 Fair Value Measurements at Reporting Date Using Balance Quoted Significant Other Significant December 31, 2022 (Dollars in thousands) Recurring fair value measurements Assets Trading securities $ 3,888 $ 3,888 $ — $ — Equity securities 21,119 21,119 — — Securities available for sale U.S. government agency securities 202,300 — 202,300 — U.S. treasury securities 791,341 — 791,341 — Agency mortgage-backed securities 313,688 — 313,688 — Agency collateralized mortgage obligations 38,843 — 38,843 — State, county, and municipal securities 191 — 191 — Pooled trust preferred securities issued by banks and insurers 1,034 — 1,034 — Small business administration pooled securities 51,757 — 51,757 — Loans held for sale 2,803 — 2,803 — Derivative instruments 127,958 — 127,958 — Liabilities Derivative instruments 179,911 — 179,911 — Total recurring fair value measurements, net $ 1,375,011 $ 25,007 $ 1,350,004 $ — Nonrecurring fair value measurements Assets Individually assessed collateral dependent loans (1) $ 16,092 $ — $ — $ 16,092 Total nonrecurring fair value measurements $ 16,092 $ — $ — $ 16,092 (1) The carrying value of individually assessed collateral dependent loans is based on the lower of amortized cost or fair value of the underlying collateral less costs to sell. The fair value of the underlying collateral is generally determined through independent appraisals, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary. The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below at the dates indicated: Fair Value Measurements at Reporting Date Using Carrying Value Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) December 31, 2023 (Dollars in thousands) Financial assets Securities held to maturity (a) U.S. government agency securities $ 29,521 $ 28,408 $ — $ 28,408 $ — U.S. treasury securities 100,712 91,535 — 91,535 — Agency mortgage-backed securities 829,431 763,728 — 763,728 — Agency collateralized mortgage obligations 477,517 407,911 — 407,911 — Single issuer trust preferred securities issued by banks 1,500 1,373 — 1,373 — Small business administration pooled securities 130,426 124,653 — 124,653 — Loans, net of allowance for credit losses (b) 14,106,967 13,079,368 — — 13,079,368 Federal Home Loan Bank stock (c) 43,557 43,557 — 43,557 — Cash surrender value of life insurance policies (d) 297,387 297,387 — 297,387 — Financial liabilities Deposit liabilities, other than time deposits (e) $ 12,684,068 $ 12,684,068 $ — $ 12,684,068 $ — Time certificates of deposits (f) 2,181,479 2,166,573 — 2,166,573 — Federal Home Loan Bank borrowings (f) 1,105,541 1,103,845 — 1,103,845 — Junior subordinated debentures (g) 62,858 58,911 — 58,911 — Subordinated debentures (f) 49,980 49,613 — — 49,613 Fair Value Measurements at Reporting Date Using Carrying Value Fair Value Quoted Prices in Active Markets for Identical Assets Significant Other Significant December 31, 2022 Financial assets (Dollars in thousands) Securities held to maturity (a) U.S. government agency securities $ 31,258 $ 29,036 $ — $ 29,036 $ — U.S. treasury securities 100,634 88,879 $ — 88,879 — Agency mortgage-backed securities 898,927 815,952 — 815,952 — Agency collateralized mortgage obligations 535,971 458,417 — 458,417 — Single issuer trust preferred securities issued by banks 1,500 1,508 — 1,508 — Small business administration pooled securities 136,830 130,918 — 130,918 — Loans, net of allowance for loan losses (b) 13,760,164 13,260,873 — — 13,260,873 Federal Home Loan Bank stock (c) 5,218 5,218 — 5,218 — Cash surrender value of life insurance policies (d) 293,323 293,323 — 293,323 — Financial liabilities Deposit liabilities, other than time deposits (e) $ 14,683,266 $ 14,683,266 $ — $ 14,683,266 $ — Time certificates of deposits (f) 1,195,741 1,164,892 — 1,164,892 — Federal Home Loan Bank borrowings (f) 637 563 — 563 — Junior subordinated debentures (g) 62,855 60,002 — 60,002 — Subordinated debentures (f) 49,885 45,891 — — 45,891 (a) The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analysis. (b) Fair value of loans is measured using the exit price valuation method, determined primarily by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows, while incorporating liquidity and credit assumptions. Additionally, this amount excludes individually assessed collateral dependent loans, which are deemed to be marked to fair value on a nonrecurring basis. (c) Federal Home Loan Bank stock has no quoted market value and is carried at cost, therefore the carrying amount approximates fair value. (d) Cash surrender value of life insurance is recorded at its cash surrender value (or the amount that can be realized upon surrender of the policy), therefore, carrying amount approximates fair value. (e) Fair value of demand deposits, savings and interest checking accounts and money market deposits is the amount payable on demand at the reporting date. (f) Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities. (g) Fair value was determined based upon market prices of securities with similar terms and maturities. This summary excludes certain financial assets and liabilities for which the carrying value approximates fair value. For financial assets, these may include cash and due from banks, federal funds sold and short-term investments. For financial liabilities, these may include federal funds purchased. These instruments would all be considered to be classified as Level 1 within the fair value hierarchy. Also excluded from the summary are financial instruments measured at fair value on a recurring and nonrecurring basis, as previously described. The Company considers its current use of financial instruments to be the highest and best use of the instruments. |
REVENUE RECOGNITION (Notes)
REVENUE RECOGNITION (Notes) | 12 Months Ended |
Dec. 31, 2023 | |
Revenue Recognition [Abstract] | |
Revenue from Contract with Customer [Text Block] | REVENUE RECOGNITION A portion of the Company's noninterest income is derived from contracts with customers, and as such, the revenue recognized depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company accounts for such revenues in accordance with ASC 606 - Revenue from Contracts with Customers and considers the terms of the contract and all relevant facts and circumstances when applying this guidance. To ensure its alignment with this core principle, the Company measures revenue and the timing of recognition by applying the following five steps: 1. Identify the contract(s) with customers 2. Identify the performance obligations 3. Determine the transaction price 4. Allocate the transaction price to the performance obligations 5. Recognize revenue when (or as) the entity satisfies a performance obligation The Company has disaggregated its revenue from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. The following table presents the revenue streams that the Company has disaggregated for the periods indicated: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Deposit account fees (inclusive of cash management fees) $ 23,486 $ 23,370 $ 16,745 Interchange fees 11,865 10,881 8,862 ATM fees 4,243 3,866 2,989 Investment management - wealth management and advisory services 34,588 32,774 31,617 Investment management - retail investments and insurance revenue 5,603 4,058 3,691 Payment processing income 1,675 1,534 1,362 Credit card income 2,119 1,833 1,231 Other noninterest income 5,684 6,099 5,312 Total noninterest income in-scope of ASC 606 89,263 84,415 71,809 Total noninterest income out-of-scope of ASC 606 35,346 30,252 34,041 Total noninterest income $ 124,609 $ 114,667 $ 105,850 In each of the revenue streams identified above, there were no significant judgments made in determining or allocating the transaction price, as the consideration and service requirements are generally explicitly identified in the associated contracts. Additional information related to each of the revenue streams is further noted below. Deposit Account Fees The Company offers various deposit account products to its customers governed by specific deposit agreements applicable to either personal customers or business customers. These agreements identify the general conditions and obligations of both parties, and include standard information regarding deposit account related fees. Deposit account services include providing access to deposit accounts as well as access to the various deposit transactional services of the Company. These transactional services are primarily those that are identified in the standard fee schedule, and include, but are not limited to, services such as overdraft protection, wire transfer, and check collection. Revenue is recognized in conjunction with the various services being provided. For example, the Company may assess monthly fixed service fees associated with the customer having access to the deposit account, which can vary depending on the account type and daily account balance. In addition, the Company may also assess separate fixed fees associated with and at the time specific transactions are entered into by the customer. As such, the Company considers its performance obligations to be met concurrently with providing the account access or completing the requested deposit transaction. Cash Management Cash management services are a subset of the Deposit account fees revenue stream. These services primarily include ACH transaction processing, positive pay and remote deposit services. These services are also governed by separate agreements entered into with the customer. The fee arrangement for these services is structured to assess fees under one of two scenarios, either a per transaction fee arrangement or an earnings credit analysis arrangement. Under the per transaction fee arrangement, fixed fees are assessed concurrently with customers executing the transactions, and as such, the Company considers its performance obligations to be met concurrently with completing the requested transaction. Under the earnings credit analysis arrangement, the Company provides a monthly earnings credit to the customer that is negotiated and determined based on various factors. The credit is then available to absorb the per transaction fees that are assessed on the customer's deposit account activity for the month. Any amount of the transactional fees in excess of the earnings credit is recognized as revenue in that month. Interchange Fees The Company earns interchange revenue from its issuance of credit and debit cards granted through its membership in various card payment networks. The Company provides credit cards and debit cards to its customers which are authorized and settled through these payment networks, and in exchange, the Company earns revenue as determined by each payment network's interchange program. The revenue is recognized concurrently with the settlement of card transactions within each network. ATM Fees The Company deploys automated teller machines (ATMs) as part of its overall branch network. Certain transactions performed at the ATMs require customers to acknowledge and pay a fee for the requested service. Certain ATM fees are disclosed in the deposit account agreement fee schedules, whereas those assessed to non-Rockland Trust deposit holders are solely determined during the transaction at the machine. The ATM fee is a fixed dollar per transaction amount, and as such, is recognized concurrently with the overall daily processing and settlement of the ATM activity. Investment Management - Wealth Management and Advisory Services The Company offers investment management and trust services to individuals, institutions, small businesses and charitable institutions. Each investment management product is governed by its own contract along with a separate identifiable fee schedule unique to that product. The Company also offers additional services, such as estate settlement, financial planning, tax services and other special services quoted at the client's request. Asset management and/or custody fees are based upon a percentage of the monthly valuation of the principal assets in the customer's account, whereas fees for additional or special services are fixed in nature and are charged as services are rendered. As the fees are dependent on assets under management, which are susceptible to market factors outside of the Company's control, this variable consideration is constrained and therefore no revenue is estimated at contract initiation. As such, all revenue is recognized in correlation to the monthly management fee determinations or as transactional services are provided. Due to the fact that payments are primarily made subsequent to the valuation period, the Company records a receivable for revenue earned but not received. The following table provides the amount of investment management revenue earned but not received as of the dates indicated: December 31, 2023 December 31, 2022 (Dollars in thousands) Receivables, included in other assets $ 5,509 $ 5,261 Investment Management - Retail Investments and Insurance Revenue The Company offers the sale of mutual fund shares, unit investment trust shares, third party model portfolios, general securities, fixed and variable annuities and life insurance products through registered representatives who are both employed by the Company and licensed and contracted with various Broker General Agents to offer these products to the Company’s customer base. As such, the Company performs these services as an agent and earns a fixed commission on the sales of these products and services. To a lesser degree, production bonus commissions can also be earned based upon the Company meeting certain volume thresholds. In general, the Company recognizes commission revenue at the point of sale, and for certain insurance products, may also earn and recognize annual residual commissions commensurate with annual premiums being paid. Payment Processing Income The Company refers customers to third party payment processing partners in exchange for commission and fee income. The income earned is comprised of multiple components, including a fixed referral fee per each referred customer, a rebate amount determined primarily as a percentage of net revenue earned by the third party from services provided to each referred customer, and overall production bonus commissions if certain new account production thresholds are met. Payment processing income is recognized in conjunction with either completing the referral to earn the fixed fee amount or as the merchant activity is processed to derive the Company's rebate and/or production bonus amounts. Credit Card Income The Company provides consumer and business credit card solutions to its customers by soliciting new accounts on behalf of a third party credit card provider in exchange for a fee. The income earned is comprised of new account incentive payments as well as a percentage of interchange income earned by the third party provider offering the consumer and business purpose revolving credit accounts. The credit card income is recognized in conjunction with the establishment of each new credit card member or as the interchange is earned by the third party in connection with net purchase transactions made by the credit card member. Other Noninterest Income The Company earns various types of other noninterest income that fall within the scope of the new revenue recognition rules, and have been aggregated into one general revenue stream in the table noted above. This amount includes, but is not limited to, the following types of revenue with customers: Safe Deposit Rent The Company rents out the use of safe deposit boxes to its customers, which can be accessed when the bank is open for business. The safe deposit box rental fee is paid upfront and is recognized as revenue ratably over the annual term of the contract. 1031 Exchange Fee Revenue The Company provides like-kind exchange services pursuant to Section 1031 of the Internal Revenue Code. Fee income is recognized in conjunction with completing the exchange transactions. The like-kind exchange services provided in connection with this revenue stream ceased during 2023. Foreign Currency The Company earns fee income associated with various transactions related to foreign currency product offerings, including foreign currency bank notes and drafts and foreign currency wires. The majority of this income is derived from commissions earned related to customers executing the above mentioned foreign currency transactions through arrangements with third party correspondents. |
OTHER COMPREHENSIVE LOSS
OTHER COMPREHENSIVE LOSS | 12 Months Ended |
Dec. 31, 2023 | |
Equity [Abstract] | |
OTHER COMPREHENSIVE LOSS | OTHER COMPREHENSIVE INCOME (LOSS) The following tables present a reconciliation of the changes in the components of other comprehensive income (loss) for the periods indicated, including the amount of income tax (expense) benefit allocated to each component of other comprehensive income (loss): Year Ended December 31, 2023 Pre-Tax Tax (Expense) After Tax (Dollars in thousands) Change in fair value of securities available for sale $ 42,019 $ (9,593) $ 32,426 Less: net security losses reclassified into other noninterest expense — — — Net change in fair value of securities available for sale 42,019 (9,593) 32,426 Change in fair value of cash flow hedges (5,078) 1,428 (3,650) Less: net cash flow hedge losses reclassified into interest income or interest expense (27,414) 7,709 (19,705) Net change in fair value of cash flow hedges 22,336 (6,281) 16,055 Net unamortized gain related to defined benefit pension and other postretirement adjustments arising during the period 210 (59) 151 Amortization of net actuarial gains (536) 151 (385) Amortization of net prior service costs 39 (11) 28 Amortization of net settlement credits (25) 7 (18) Net change in other comprehensive income for defined benefit postretirement plans (1) (312) 88 (224) Total other comprehensive income $ 64,043 $ (15,786) $ 48,257 Year Ended December 31, 2022 Pre-Tax Tax (Expense) After Tax (Dollars in thousands) Change in fair value of securities available for sale $ (155,037) $ 36,047 $ (118,990) Less: net security losses reclassified into other noninterest expense — — — Net change in fair value of securities available for sale (155,037) 36,047 (118,990) Change in fair value of cash flow hedges (65,586) 18,452 (47,134) Less: net cash flow hedge gains reclassified into interest income or interest expense 5,054 (1,421) 3,633 Net change in fair value of cash flow hedges (70,640) 19,873 (50,767) Net unamortized gain related to defined benefit pension and other postretirement adjustments arising during the period 5,603 (1,575) 4,028 Amortization of net actuarial losses 635 (179) 456 Amortization of net prior service costs 39 (11) 28 Amortization of net settlement credits (31) 9 (22) Net change in other comprehensive income for defined benefit postretirement plans (1) 6,246 (1,756) 4,490 Total other comprehensive loss $ (219,431) $ 54,164 $ (165,267) Year Ended December 31, 2021 Pre-Tax Tax (Expense) After Tax (Dollars in thousands) Change in fair value of securities available for sale $ (29,995) $ 7,073 $ (22,922) Less: net security losses reclassified into other noninterest expense — — — Net change in fair value of securities available for sale (29,995) 7,073 (22,922) Change in fair value of cash flow hedges (7,938) 2,234 (5,704) Less: net cash flow hedge gains reclassified into interest income or interest expense 18,691 (5,256) 13,435 Net change in fair value of cash flow hedges (26,629) 7,490 (19,139) Net unamortized gain related to defined benefit pension and other postretirement adjustments arising during the period 3,414 (960) 2,454 Amortization of net actuarial losses 1,331 (374) 957 Amortization of net prior service costs 192 (54) 138 Net change in other comprehensive income for defined benefit postretirement plans (1) 4,937 (1,388) 3,549 Total other comprehensive loss $ (51,687) $ 13,175 $ (38,512) (1) The amortization of prior service costs is included in the computation of net periodic pension costs as disclosed in Note 12 - Employee Benefit Plans within the Notes to the Consolidated Financial Statements in Item 8. Information on the Company's accumulated other comprehensive income (loss), net of tax, is comprised of the following components as of the dates indicated: Unrealized Gain (Loss) on Securities Unrealized Gain (Loss) on Cash Flow Hedge Defined Benefit Postretirement Plans Accumulated Other Comprehensive Income (Loss) (Dollars in Thousands) Beginning balance: January 1, 2021 $ 13,255 $ 33,276 $ (5,836) $ 40,695 Other comprehensive income (loss) (22,922) (19,139) 3,549 (38,512) Ending balance: December 31, 2021 $ (9,667) $ 14,137 $ (2,287) $ 2,183 Other comprehensive income (loss) (118,990) (50,767) 4,490 (165,267) Ending balance: December 31, 2022 $ (128,657) $ (36,630) $ 2,203 $ (163,084) Other comprehensive income (loss) 32,426 16,055 (224) 48,257 Ending balance: December 31, 2023 $ (96,231) $ (20,575) $ 1,979 $ (114,827) |
LEASES (Notes)
LEASES (Notes) | 12 Months Ended |
Dec. 31, 2023 | |
Leases [Abstract] | |
Lessee, Operating Leases [Text Block] | LEASES As of December 31, 2023, the Company had entered into 119 noncancellable operating lease agreements for office space, parking , space for ATM locations and certain branch locations, several of which contain renewal options to extend lease terms for a period of 1 to 20 years. The Company has no material financing leases outstanding and no leases with residual value guarantees. As of December 31, 2023, the Company did not have any material sub-lease agreements. The Company's right-of-use asset related to operating leases totaled $54.1 million and $58.9 million at December 31, 2023 and 2022, respectively, and is recognized in the Company's Consolidated Balance Sheet within other assets When a decision is made to exit a leased location, the Company may incur certain termination costs and/or lease impairment charges, if applicable. Accordingly, the Company recognized $589,000, $4.4 million, and $2.3 million of such exit costs during the years ended December 31, 2023, 2022, and 2021, respectively, with the 2022 and 2021 costs recorded through merger and acquisition expense within the consolidated income statements in relation to the Meridian acquisition. The following table provides information related to the Company's lease costs for the periods indicated: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Operating lease costs (1) $ 14,472 $ 17,322 $ 14,550 Short-term lease costs 28 72 23 Variable lease costs — — — Total lease costs $ 14,500 $ 17,394 $ 14,573 Weighted-average remaining lease term - operating leases 5.61 years 5.46 years 5.72 years Weighted-average discount rate - operating leases 2.98 % 2.43 % 1.97 % (1) Operating lease costs for the periods presented are inclusive of lease exit costs noted above. The following table sets forth the undiscounted cash flows of base rent related to operating leases outstanding at December 31, 2023 with payments scheduled over the next five years and thereafter, including a reconciliation to the operating lease liability recognized in the Company's Consolidated Balance Sheet in other liabilities: (Dollars in thousands) 2024 $ 13,961 2025 13,050 2026 10,910 2027 8,243 2028 5,243 Thereafter 10,395 Total minimum lease payments 61,802 Less: amount representing interest 5,525 Present value of future minimum lease payments $ 56,277 |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 12 Months Ended |
Dec. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Financial Instruments with Off-Balance Sheet Risk In the normal course of business, the Company enters into various transactions to meet the financing needs of its customers, which, in accordance with GAAP, are not included in its consolidated balance sheets. These transactions include commitments to extend credit, standby letters of credit, and loans sold with recourse, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. The Company minimizes its exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures. The Company enters into contractual commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes. Substantially all of these commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of loan funding. Standby letters of credit are written conditional commitments issued to guarantee the performance of a customer to a third party. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Company would be required to fund the commitment. The maximum potential amount of future payments the Company could be required to make is represented by the contractual amount of the commitment. If the commitment were funded, the Company would be entitled to seek recovery from the customer. The Company’s policies generally require that standby letter of credit arrangements contain security and other covenants similar to those contained in loan agreements. The fees collected in connection with the issuance of standby letters of credit are representative of the fair value of the obligation undertaken in issuing the guarantee. In accordance with applicable accounting standards related to guarantees, fees collected in connection with the issuance of standby letters of credit are deferred. The fees are then recognized in income proportionately over the life of the standby letter of credit agreement. The deferred standby letter of credit fees represent the fair value of the Company's potential obligations under the standby letter of credit guarantees. The following table summarizes the above financial instruments at the dates indicated: As of December 31 2023 2022 (Dollars in thousands) Commitments to extend credit $ 4,632,105 $ 4,566,041 Loan exposures sold with recourse $ 153,850 $ 167,274 Standby letters of credit $ 21,427 $ 24,941 Deferred standby letter of credit fees $ 155 $ 168 Other Contingencies At December 31, 2023, Rockland Trust was involved in pending lawsuits that arose in the ordinary course of business. Management has reviewed these pending lawsuits with legal counsel and has taken into consideration the view of counsel as to their outcome. In the opinion of management, the final disposition of pending lawsuits is not expected to have a material adverse effect on the Company’s financial position or results of operations. |
REGULATORY CAPITAL REQUIREMENTS
REGULATORY CAPITAL REQUIREMENTS | 12 Months Ended |
Dec. 31, 2023 | |
Regulated Operations [Abstract] | |
REGULATORY CAPITAL REQUIREMENTS | REGULATORY MATTERS Regulatory Capital Requirements The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities and certain off- balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. At December 31, 2023 the most recent notification from the Federal Deposit Insurance Corporation indicated that the Bank's capital levels met or exceeded the minimum levels to be considered "well capitalized" for bank regulatory purposes. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based, Common equity Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following tables. There are no conditions or events since the notification that management believes have changed the Bank’s category. Management believes, as of December 31, 2023 and 2022, that the Company and the Bank met all capital adequacy requirements to which they are subject. The Company’s and the Bank’s actual capital amounts and ratios as of December 31, 2023 and 2022 are also presented in the table that follows: Actual For Capital To Be Well Capitalized Amount Ratio Amount Ratio Amount Ratio December 31, 2023 (Dollars in thousands) Independent Bank Corp. Total capital (to risk weighted assets) $ 2,268,863 15.91 % $ 1,140,554 ≥ 8.0 % N/A N/A Common equity tier 1 capital (to risk weighted assets) $ 2,022,873 14.19 % $ 641,562 ≥ 4.5 % N/A N/A Tier 1 capital (to risk weighted assets) $ 2,022,873 14.19 % $ 855,416 ≥ 6.0 % N/A N/A Tier 1 capital (to average assets) leverage $ 2,022,873 10.96 % $ 737,984 ≥ 4.0 % N/A N/A Rockland Trust Company Total capital (to risk weighted assets) $ 2,183,436 15.32 % $ 1,140,550 ≥ 8.0 % $ 1,425,687 ≥ 10.0 % Common equity tier 1 capital (to risk weighted assets) $ 2,048,426 14.37 % $ 641,559 ≥ 4.5 % $ 926,696 ≥ 6.5 % Tier 1 capital (to risk weighted assets) $ 2,048,426 14.37 % $ 855,412 ≥ 6.0 % $ 1,140,550 ≥ 8.0 % Tier 1 capital (to average assets) leverage $ 2,048,426 11.10 % $ 738,055 ≥ 4.0 % $ 922,568 ≥ 5.0 % December 31, 2022 (Dollars in thousands) Independent Bank Corp. Total capital (to risk weighted assets) $ 2,311,824 16.11 % $ 1,148,328 ≥ 8.0 % N/A N/A Common equity tier 1 capital (to risk weighted assets) $ 2,057,099 14.33 % $ 645,935 ≥ 4.5 % N/A N/A Tier 1 capital (to risk weighted assets) $ 2,057,099 14.33 % $ 861,246 ≥ 6.0 % N/A N/A Tier 1 capital (to average assets) $ 2,057,099 10.99 % $ 748,775 ≥ 4.0 % N/A N/A Rockland Trust Company Total capital (to risk weighted assets) $ 2,162,752 15.07 % $ 1,148,329 ≥ 8.0 % $ 1,435,411 ≥ 10.0 % Common equity tier 1 capital (to risk weighted assets) $ 2,018,912 14.07 % $ 645,935 ≥ 4.5 % $ 933,017 ≥ 6.5 % Tier 1 capital (to risk weighted assets) $ 2,018,912 14.07 % $ 861,247 ≥ 6.0 % $ 1,148,329 ≥ 8.0 % Tier 1 capital (to average assets) $ 2,018,912 10.78 % $ 748,828 ≥ 4.0 % $ 936,036 ≥ 5.0 % In addition to the minimum risk-based capital requirements outlined in the table above, the Company is required to maintain a minimum capital conservation buffer, in the form of common equity, in order to avoid restrictions on capital distributions and discretionary bonuses. The required amount of the capital conservation buffer is 2.5%. The Company's capital levels exceeded the minimum requirement plus the buffer of 2.5% as of December 31, 2023 and 2022. Dividend Restrictions The Company is subject to capital and dividend requirements administered by federal and state bank regulators, and the Company will not declare a cash dividend that would cause the Company to violate regulatory requirements. The Company is, in the ordinary course of business, dependent upon the receipt of cash dividends from the Bank to pay cash dividends to shareholders and satisfy the Company’s other cash needs. Federal and state law impose limits on capital distributions by the Bank. Massachusetts-chartered banks, such as the Bank, may declare from net profits cash dividends not more frequently than quarterly and non-cash dividends at any time. No dividends may be declared, credited, or paid if the Bank’s capital stock would be impaired. Massachusetts Bank Commissioner approval is required if the total of all dividends declared by the Bank in any calendar year would exceed the total of its net profits for that year combined with its retained net profits of the preceding two years, less any required transfer to surplus or a fund for the retirement of any preferred stock. Dividends paid by the Bank to the Company for the years ended December 31, 2023 and 2022 totaled $228.9 million and $209.2 million, respectively. Trust Preferred Securities In accordance with the applicable accounting standard related to variable interest entities, the common stock of trusts which have issued trust preferred securities have not been included in the consolidated financial statements of the Company. At both December 31, 2023 and 2022, there were $61.0 million in trust preferred securities that have been included within total capital of the Company for regulatory reporting purposes pursuant to the Federal Reserve's capital adequacy guidelines. For regulatory purposes, bank holding companies are allowed to include trust preferred securities in Tier 1 capital up to a certain limit. Provisions in the Dodd-Frank Act generally exclude trust preferred securities from Tier 1 capital, however, holding companies with consolidated assets of less than $15 billion at December 31, 2009, are able to permanently include these instruments in Tier 1 capital, unless the Company crosses the consolidated assets threshold as a result of merger and acquisition activity. Accordingly, as the Company’s 2021 acquisition of Meridian resulted in the crossing of $15 billion in its consolidated assets, its trust preferred securities were phased out of Tier 1 capital and included within Tier 2 capital as of December 31, 2021, in accordance with applicable regulatory guidance. All obligations under these trust preferred securities are unconditionally guaranteed by the Company. |
PARENT COMPANY FINANCIALS ONLY
PARENT COMPANY FINANCIALS ONLY | 12 Months Ended |
Dec. 31, 2023 | |
Condensed Financial Information Disclosure [Abstract] | |
PARENT COMPANY FINANCIAL STATEMENTS | PARENT COMPANY FINANCIAL STATEMENTS Condensed financial information relative to the balance sheets of Independent Bank Corp., as the parent company, at December 31, 2023 and 2022 and the related statements of income and cash flows for the years ended December 31, 2023, 2022, and 2021 are presented below. The statement of stockholders’ equity is not presented below as the parent company’s stockholders’ equity is that of the consolidated Company. BALANCE SHEETS December 31 2023 2022 (Dollars in thousands) Assets Cash (1) $ 108,788 $ 169,977 Investments in subsidiaries (2) 2,922,698 2,850,407 Prepaid income taxes 2,488 2,299 Deferred tax asset 429 453 Other assets (2) — 2,297 Total assets $ 3,034,403 $ 3,025,433 Liabilities and stockholders’ equity Dividends payable $ 23,580 $ 25,103 Junior subordinated debentures (less unamortized debt issuance costs of $30 and $33) 62,858 62,855 Subordinated debentures (less unamortized debt issuance costs of $20 and $115) 49,980 49,885 Other liabilities 2,734 889 Total liabilities 139,152 138,732 Stockholders’ equity 2,895,251 2,886,701 Total liabilities and stockholders’ equity $ 3,034,403 $ 3,025,433 (1) Entire balance eliminates in consolidation. (2) Majority of balance eliminates in consolidation. STATEMENTS OF INCOME Years Ended December 31 2023 2022 2021 (Dollars in thousands) Income Dividends received from subsidiaries (1) $ 229,046 $ 209,257 $ 77,673 Total income 229,046 209,257 77,673 Expenses Interest expense 6,829 4,626 4,493 Other expenses 3,156 1,680 — Total expenses 9,985 6,306 4,493 Income before income taxes and equity in undistributed income of subsidiaries 219,061 202,951 73,180 Income tax benefit (2,785) (1,731) (1,241) Income of parent company 221,846 204,682 74,421 Equity in undistributed income of subsidiaries 17,656 59,131 46,571 Net income $ 239,502 $ 263,813 $ 120,992 (1) Majority of balance eliminated in consolidation. STATEMENTS OF CASH FLOWS Years Ended December 31 2023 2022 2021 (Dollars in thousands) Cash flows from operating activities Net income $ 239,502 $ 263,813 $ 120,992 Adjustments to reconcile net income to cash provided by operating activities Amortization 98 96 137 Deferred income tax expense 24 28 12 Change in prepaid income taxes and other assets 2,107 (623) (229) Change in other liabilities 52 143 (1,873) Equity in undistributed income of subsidiaries (17,656) (59,131) (46,571) Net cash provided by operating activities 224,127 204,326 72,468 Cash flows provided by investing activities Net cash acquired in business combinations — — 119,816 Net cash provided by in investing activities — — 119,816 Cash flows used in financing activities Repayments of long-term debt, net of issuance costs — (14,063) (18,750) Restricted stock awards issued, net of awards surrendered (1,142) (1,084) (1,249) Net proceeds from exercise of stock options 80 — (57) Proceeds from shares issued under direct stock purchase plan 2,662 2,359 2,023 Payments for shares repurchased under share repurchase programs (188,910) (139,946) — Common dividends paid (98,006) (93,734) (62,736) Net cash used in financing activities (285,316) (246,468) (80,769) Net (decrease) increase in cash and cash equivalents (61,189) (42,142) 111,515 Cash and cash equivalents at the beginning of the year 169,977 212,119 100,604 Cash and cash equivalents at the end of the year $ 108,788 $ 169,977 $ 212,119 |
TRANSACTIONS WITH RELATED PARTI
TRANSACTIONS WITH RELATED PARTIES (Notes) | 12 Months Ended |
Dec. 31, 2023 | |
Related Party Transactions [Abstract] | |
Related Party Transactions Disclosure [Text Block] | TRANSACTIONS WITH RELATED PARTIES Certain directors and officers (including their affiliates, certain family members and entities in which they are principal owners) of the Company are customers of and have had, and are expected to have, transactions with the Company, within the ordinary course of business. These transactions include, but are not limited to, lending activities, deposit services, investment management, and property lease commitments. In the opinion of management, such transactions are consistent with prudent banking practices and are within applicable banking regulations. Lending Activities The following information represents annual activity of loans to related parties for the periods indicated: 2023 2022 2021 (Dollars in thousands) Principal balance of loans outstanding at beginning of year $ 26,721 $ 45,033 $ 26,343 Loan advances (1) 911 40,427 57,983 Loan payments/payoffs (1,336) (43,147) (39,293) Reduction for retired directors and/or changes in director status (14,369) (15,592) — Principal balance of loans outstanding at end of year $ 11,927 $ 26,721 $ 45,033 (1) The 2021 amount includes $10.6 million of loans associated with a new director, which represent the outstanding loans balances at the effective date of appointment. At December 31, 2023 and 2022, there were no loans to related parties which were past due, on nonaccrual status or that had been restructured due to financial difficulty. Deposits At December 31, 2023 and 2022, the amount of deposit balances of related parties totaled $3.9 million and $18.5 million, respectively. Lease Commitments At December 31, 2023 and 2022, there were no material leases with related parties. |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
PRINCIPLES OF CONSOLIDATION | The consolidated financial statements include the accounts of the Company, the Bank and other wholly-owned subsidiaries, except subsidiaries that are not deemed necessary to be consolidated. All significant intercompany balances and transactions have been eliminated in consolidation. The Company determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a voting interest entity or a variable interest entity under GAAP. Voting interest entities are entities in which the total equity investment at risk is sufficient to enable the entity to finance itself independently and provides the equity holders with the obligation to absorb losses, the right to receive residual returns and the right to make decisions about the entity’s activities. The Company would consolidate voting interest entities in which it has all, or at least a majority of, the voting interest. As defined in applicable accounting standards, variable interest entities ("VIEs") are entities that lack one or more of the characteristics of a voting interest entity. A controlling financial interest in a VIE is present when the Company has both the power and ability to direct the activities of the VIE that most significantly impact the VIE's economic performance and an obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. The Company also owns the common stock of various trusts which have issued trust preferred securities. These trusts are VIEs in which the Company is not the primary beneficiary and, therefore, are not consolidated. The trust's only assets are junior subordinated debentures issued by the Company, which were acquired by the trust using the proceeds from the issuance of the trust preferred securities and common stock. The junior subordinated debentures are included in long-term debt and the Company’s equity interest in the trust is included in other assets in the accompanying Consolidated Balance Sheets. Interest expense on the junior subordinated debentures is reported in interest expense on long-term debt in the accompanying Consolidated Statements of Income. |
RECLASSIFICATION | Reclassification Certain previously reported amounts have been reclassified to conform to the current year’s presentation. |
USE OF ESTIMATES | Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could vary from these estimates. Material estimates that are particularly susceptible to significant changes in the near-term relate to the determination of the allowance for expected credit losses on loans held for investment, income taxes, valuation and allowance for expected credit losses on investment securities, |
SIGNIFICANT CONCENTRATIONS OF CREDIT RISK | Concentrations of Credit Risk |
CASH AND CASH EQUIVALENTS | Cash and Cash Equivalents For purposes of reporting cash flows, cash and cash equivalents may include cash on hand, amounts due from banks, inclusive of interest-earning deposits held at banks, and federal funds sold. Generally, federal funds are sold for up to two week periods. |
SECURITIES | Securities Investment securities are classified at the time of purchase as available for sale, held to maturity, trading, or equity. Classification is constantly re-evaluated for consistency with corporate goals and objectives. Trading and equity securities are recorded at fair value with subsequent changes in fair value recorded in earnings. Debt securities that management has the positive intent and ability to hold to maturity are classified as held to maturity and recorded at amortized cost. Securities not classified as held to maturity or trading are classified as available for sale and recorded at fair value, with changes in fair value excluded from earnings and reported in other comprehensive income, net of related tax. Purchase premiums and discounts are recognized in interest income, using the interest method, to arrive at periodic interest income at a constant effective yield, thereby reflecting the securities market yield. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. Such gains and losses are recognized within non-interest income or non-interest expense within the consolidated statements of income. Accrued interest receivable balances are excluded from the amortized cost of held to maturity securities and the fair value of available for sale securities and are included within other assets on the Consolidated Balance Sheets. Management has elected not to measure an allowance for credit losses on these balances as the Company employs a timely write-off policy. It is the Company's policy that a security is placed on nonaccrual status at the time any principal or interest payments become 90 days delinquent, and interest earned but not collected for a security placed on non-accrual is reversed against interest income. Allowance for Credit Losses - Available for Sale Securities The Company's available for sale securities are carried at fair value and assessed for estimated credit losses in accordance with the current expected credit loss ("CECL") methodology. For available for sale securities in an unrealized loss position, management will first evaluate whether there is intent to sell, or if it is more likely than not that the Company will be required to sell a security prior to anticipated recovery of its amortized cost basis. If either of these criteria are met, the Company will record a write-down of the security's amortized cost basis to fair value through income. For those available for sale securities which do not meet the intent or requirement to sell criteria, management will evaluate whether the decline in fair value is a result of credit related matters or other factors. In performing this assessment, management considers the creditworthiness of the issuer including whether the security is guaranteed by the U.S. Federal Government or other government agency, the extent to which fair value is less than amortized cost, and changes in credit rating during the period, among other factors. If this assessment indicates the existence of credit losses, the security will be written down to fair value, as determined by a discounted cash flow analysis. To the extent the estimated cash flows do not support the amortized cost, the deficiency is considered to be due to credit loss and is recognized in earnings. Changes in the allowance for credit losses are recorded as a provision for (or reversal of) credit loss expense. Losses are charged against the allowance when the uncollectibility of a security is confirmed, or when either of the aforementioned criteria surrounding intent or requirement to sell have been met. Allowance for Credit Losses - Held to Maturity Securities The Company measures expected credit losses on held to maturity securities on a collective basis by major security type in accordance with the CECL methodology. Management classifies the held to maturity portfolio into the following major security types: U.S. Government Agency, U.S. Treasury, Agency Mortgage-Backed Securities, Agency Collateralized Mortgage Obligations, Small Business Administration Pooled Securities, and Single Issuer Trust Preferred Securities. Securities in the Company's held to maturity portfolio are primarily guaranteed by either the U.S. Federal Government or other government sponsored agencies with a long history of no credit losses. As a result, management has determined these securities to have a zero loss expectation and therefore does not estimate an allowance for credit losses on these securities. |
LOANS HELD FOR SALE | Loans Held for Sale The Bank may choose to classify new residential real estate mortgage loans as held for sale based on intent, which is determined when loans are underwritten. Residential real estate mortgage loans not designated as held for sale are retained based upon available liquidity, for interest rate risk management and other business purposes. The Company has elected the fair value option to account for originated closed loans intended for sale. Accordingly, changes in fair value relating to loans intended for sale are recorded in earnings and are offset by changes in fair value relating to interest rate lock commitments and forward sales commitments. Gains and losses on residential loan sales (sales proceeds minus carrying amount) are recorded in mortgage banking income. Upfront costs and fees related to items for which the fair value option is elected are recognized in earnings as incurred and are not deferred. |
Financing Receivable, Allowance for Credit Losses, Policy for Uncollectible Amounts | Allowance for Credit Losses - Loans Held for Investment The allowance for credit losses is established based upon the Company's current estimate of expected lifetime credit losses on loans measured at amortized cost, also referred to as the CECL methodology. Credit losses are charged against the allowance when management's assessments confirm that the Company will not collect the full amortized cost basis of a loan. Subsequent recoveries, if any, are credited to the allowance. Under the CECL methodology, the Company estimates credit losses for financial assets on a collective basis for loans sharing similar risk characteristics using a quantitative model combined with an assessment of certain qualitative factors designed to address forecast risk and model risk inherent in the quantitative model output. The quantitative model utilizes a factor based approach to estimate expected credit losses using Probability of Default ("PD"), Loss Given Default ("LGD") and Exposure at Default ("EAD"), which are derived from internal historical default and loss experience. The model estimates expected credit losses using loan level data over the estimated life of the exposure, considering the effect of prepayments. Economic forecasts are incorporated into the estimate over a reasonable and supportable forecast period, beyond which is a reversion to the Company's historical long-run average. Management has determined a reasonable and supportable period of 12 months, and a straight line reversion period of 6 months, to be appropriate for purposes of estimating expected credit losses. The qualitative risk factors impacting the expected risk of loss within the portfolio include the following: • Lending policies and procedures • Economic and business conditions • Nature and volume of loans • Changes in management • Changes in credit quality • Changes in loan review system • Changes to underlying collateral values • Concentrations of credit risk • Model imprecision • Other external factors Loans that do not share similar risk characteristics with any pools of assets are subject to individual evaluation and are removed from the collectively assessed pools to avoid double counting. For the loans that are individually evaluated, the Company uses either a discounted cash flow (“DCF”) approach or a fair value of collateral approach. The latter approach is used for loans deemed to be collateral dependent or when foreclosure is probable. Loan modifications made to borrowers experiencing financial difficulty are evaluated on a collective basis with loans sharing similar risk characteristics in accordance with the CECL methodology. Under previously applicable accounting guidance, the Company determined the amount of allowance for credit losses on TDRs using a discounted cash flow analysis or a fair value of collateral approach if the loan was determined to be individually evaluated. This change in methodology did not have a material impact on the Company's allowance for credit loss estimate. Accrued interest receivable amounts are excluded from balances of loans held at amortized cost and are included within other assets on the consolidated balance sheets. Management has elected not to measure an allowance for credit losses on these amounts as the Company employs a timely write-off policy. Consistent with the Company's policy for nonaccrual loans, accrued interest receivable is typically written off when loans reach 90 days past due and are placed on nonaccrual status. |
ACQUIRED LOANS | Acquired Loans Loans acquired through purchase or a business combination are recorded at their fair value at the acquisition date. The Company performs an assessment of acquired loans to first determine if such loans have experienced a more than insignificant deterioration in credit quality since their origination and thus should be classified and accounted for as PCD loan. For loans that have not experienced a more than insignificant deterioration in credit quality since origination, referred to as non-PCD loans, the Company records such loans at fair value, with any resulting discount or premium accreted or amortized into interest income over the remaining life of the loan using the interest method. Additionally, upon the purchase or acquisition of non-PCD loans, the Company measures and records a reserve for credit losses based on the Company’s methodology for determining the allowance under CECL. The allowance for non-PCD loans is recorded through a charge to provision for credit losses in the period in which the loans were purchased or acquired. Acquired loans that are classified as PCD are acquired at fair value, including any resulting discounts or premiums. Discounts and premiums are accreted or amortized into interest income over the remaining life of the loan using the interest method. In contrast to non-PCD loans, the initial allowance for credit losses on PCD loans is established through an adjustment to the acquired loan balance, rather than through a charge to provision for credit losses, in the period in which the loans were acquired. The allowance for PCD loans is determined based upon the Company's methodology for estimating the allowance under CECL, and is recorded as an adjustment to the acquired loan balance on the date of acquisition. The Company evaluates acquired loans for deterioration in credit quality based on a variety of characteristics, including, but not limited to non-accrual and delinquency status, downgrades in credit quality since origination, loans that have been modified, along with any other factors identified by the Company through its initial analysis of acquired loans which may indicate there has been a more than insignificant deterioration in credit quality since origination. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics, if applicable. Subsequent to acquisition, the allowance for credit losses for both non-PCD and PCD loans are determined with the use of the Company’s allowance methodology under CECL, in the same manner as all other loans. Transfers and Servicing of Financial Assets Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. Loans held for sale are generally sold with servicing rights released, however if rights are retained, servicing assets are recognized as separate assets. Servicing rights are originally recorded at fair value within other assets, but subsequently are amortized in proportion to and over the period of estimated net servicing income, and are assessed for impairment at each reporting date. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds, default rates and losses. Impairment is determined by stratifying the rights based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance, to the extent that fair value is less than the capitalized amount. If the Company later determines that all or a portion of the impairment no longer exists, a reduction of the allowance may be recorded as an increase to income. Servicing fee income is recorded for fees earned for servicing loans for investors. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan, and are recorded as income when earned. The amortization of mortgage servicing rights is recorded as a reduction of loan servicing fee income. The Company is also a party to certain instruments with off-balance-sheet risk including certain residential loans sold to investors with recourse. The Company's policy is to record such instruments when funded. |
FEDERAL HOME LOAN BANK STOCK | Federal Home Loan Bank Stock The Company, as a member of the Federal Home Loan Bank ("FHLB") of Boston, is required to maintain an investment in capital stock of the FHLB. Based on redemption provisions, the stock has no quoted market value and is carried at cost. The Company continually reviews its investment to determine if impairment exists. The Company reviews recent public filings, rating agency analysis and other factors when making its determination. |
BANK PREMISES AND EQUIPMENT | Bank Premises and Equipment Land is carried at cost. Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line convention method over the estimated useful lives of the assets. Leasehold improvements are amortized over the shorter of the lease terms or the estimated useful lives of the improvements. Expected terms include lease option periods to the extent that the exercise of such options is reasonably assured, not to exceed fifteen years. Leases The Company leases office space, space for ATM and parking locations, and certain branch locations under noncancelable operating leases, several of which have renewal options to extend lease terms. Upon commencement of a new lease, the Company will recognize a right of use ("ROU") asset and corresponding lease liability. The Company makes the decision on whether to renew an option to extend a lease by considering various factors. The Company will recognize an adjustment to its ROU asset and lease liability when lease agreements are amended and executed, or in an event where the Company is reasonably certain that a renewal option will be exercised. The discount rate used in determining the present value of lease payments is based on the Company's incremental borrowing rate for borrowings with terms similar to each lease at commencement date. The Company has lease agreements with lease and non-lease components, which are generally accounted for separately. For real estate leases, non-lease components and other non-components, such as common area maintenance charges, real estate taxes, and insurance, are not included in the measurement of the lease liability since they are generally able to be segregated. The Company has elected the short-term lease recognition exemption for all leases that qualify. The Company may also assume lease obligations in connection with its acquisition activities, which may result in a market-based favorable or unfavorable lease position, resulting in an intangible lease asset. These intangible lease assets are amortized over the estimated remaining lease term. The Company is a party to certain equipment lease transactions where it has assumed the role of lessor for purchased assets. These lease transactions are classified by the Company as either operating leases or direct financing leases for accounting purposes, depending upon the nature of the underlying lease agreements. Under operating lease arrangements, the leased asset value is recorded within fixed assets and the Company recognizes rental income over the life of the lease. Under direct financing lease arrangements, the leased asset value is de-recognized and offset with the recognition of a lease receivable that is evaluated for impairment in a manner similar to loans. |
GOODWILL AND IDENTIABLE INTANGIBLE ASSETS | Goodwill and Other Intangible Assets Goodwill represents the excess of the purchase price over the net fair value of acquired businesses. Goodwill is not amortized and is assigned to one reporting unit. Goodwill is evaluated for impairment at least annually, or more often if warranted. In assessing for impairment, the Company has the option to first perform a qualitative analysis to determine whether the existence of events or circumstances leads to a determination that it is more-likely-than-not that the fair value of the reporting unit is less than its carrying amount. If, after assessing the totality of such events and circumstances, the Company determines it is more-likely-than-not that the fair value is less than carrying value, a quantitative impairment test is performed to compare carrying value to the fair value of the reporting unit. The Company also has an unconditional option to bypass the assessment of qualitative factors for any period and proceed directly to the quantitative goodwill impairment test. If the carrying amount of the reporting unit exceeds its fair value, an impairment loss will be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. |
IMPAIRMENT OF LONG-LIVED ASSETS OTHER THAN GOODWILL | Impairment of Long-Lived Assets Other Than Goodwill The Company reviews long-lived assets, including premises and equipment, for impairment whenever events or changes in business circumstances indicate that the remaining useful life may warrant revision or that the carrying amount of the long-lived asset may not be fully recoverable. The Company performs an undiscounted cash flow analysis to determine if impairment exists. When impairment is determined to exist, the related impairment loss is calculated based on fair value. Impairment losses on assets to be disposed of are based on the estimated proceeds to be received, less costs of disposal. |
CASH SURRENDER VALUE OF LIFE INSURANCE POLICIES | Cash Surrender Value of Life Insurance Policies Increases in the cash surrender value ("CSV") of life insurance policies, as well as benefits received net of any CSV, are recorded in other noninterest income, and are generally not subject to income taxes. The CSV of the policies is recorded as an asset of the Bank, with liabilities recognized for any split dollar arrangements associated with the policies. The Company reviews the financial strength of the insurance carriers prior to the purchase of life insurance policies and no less than annually thereafter. Regulatory requirements limit the total amount of CSV to be held with any individual carrier to 15% of Tier 1 capital (as defined for regulatory purposes) and the total CSV of all life insurance policies is limited to 25% of Tier 1 capital. |
OTHER REAL ESTATE OWNED AND OTHER FORECLOSED ASSETS | Other Real Estate Owned and Other Foreclosed Assets Real estate properties and other assets, which have served as collateral to secure loans, are held for sale and are initially recorded at fair value less estimated costs to sell at the date control is established, resulting in a new cost basis. The amount by which the recorded investment in the loan exceeds the fair value (net of estimated costs to sell) of the foreclosed asset is charged to the allowance for credit losses. Subsequent declines in the fair value of the foreclosed asset below the new cost basis are recorded through the use of a valuation allowance. Subsequent increases in the fair value are recorded as reductions in the valuation allowance, but not below zero. Upon a sale of a foreclosed asset, any excess of the carrying value over the sale proceeds is recognized as a loss on sale. Any excess of sale proceeds over the carrying value of the foreclosed asset is first applied as a recovery to the valuation allowance, if any, with the remainder being recognized as a gain on sale. Operating expenses and changes in the valuation allowance relating to foreclosed assets are recorded in other noninterest expense. |
DERIVATIVES | Derivatives Derivative instruments are carried at fair value in the Company’s financial statements. The accounting for changes in the fair value of a derivative instrument is determined by whether it has been designated and qualifies as part of a hedging relationship, and further, by the type of hedging relationship. At the inception of a hedge, the Company documents certain items, including but not limited to the following: the relationship between hedging instruments and hedged items, the Company's risk management objectives, hedging strategies, and the evaluation of hedge transaction effectiveness. Documentation includes linking all derivatives designated as fair value or cash flow hedges to specific assets and liabilities on the balance sheet or to specific forecasted transactions. For those derivative instruments that are designated and qualify for special hedge accounting, the Company designates the hedging instrument, based upon the exposure being hedged, as either a fair value hedge or a cash flow hedge. For derivative instruments that are designated and qualify as a cash flow hedge (i.e., hedging the exposure to variability in expected future cash flows that is attributable to a particular risk), the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income, net of related tax. The Company considers any economic mismatch between the hedging instrument and the hedged transaction in its ongoing assessment of hedge effectiveness. If the hedging instrument is not highly effective at achieving offsetting cash flows attributable to the revised contractually specified interest rate(s), hedge accounting will be discontinued. At that time, accumulated other comprehensive income would be frozen and amortized, as long as the forecasted transactions are still probable of occurring. For derivative instruments designated and qualifying as a fair value hedge (i.e., hedging the exposure to changes in the fair value of an asset or liability or an identified portion thereof that is attributable to the hedged risk), the gain or loss on the derivative instrument, as well as the offsetting gain or loss on the hedged item attributable to the hedged risk, are recognized in current earnings during the period of the change in fair values. Hedge accounting is discontinued prospectively when (1) a derivative is no longer highly effective in offsetting changes in the fair value or cash flow of a hedged item, (2) a derivative expires or is settled, (3) it is no longer likely that a forecasted transaction associated with the hedge will occur, or (4) it is determined that designation of a derivative as a hedge is no longer appropriate. To the extent the Company enters into new or re-designates existing hedging relationships, it is the Company's policy to include the Overnight Index Swap Rate based on the Fed Funds Effective Rate and the Overnight Index Swap Rate based on the Secured Overnight Financing Rate in the spectrum of available benchmark interest rates for hedge accounting. |
RETIREMENT PLANS | Retirement Plans The Company has various retirement plans in place for current and former employees, including postretirement benefit plans, supplemental executive retirement plans, frozen multiemployer pension plans, deferred compensation plans, as well as other benefits. The postretirement benefit plans and the supplemental executive retirement plans are unfunded and therefore have no plan assets. The actuarial cost method used to compute the benefit liabilities and related expense is the projected unit credit method. The projected benefit obligation is principally determined based on the present value of the projected benefit distributions at an assumed discount rate. The discount rate which is utilized is based on the investment yield of high quality corporate bonds available in the market place with maturities approximately equal to projected cash flows of future benefit payments as of the measurement date. Periodic benefit expense (or income) includes service costs and interest costs based on the assumed discount rate, amortization of prior service costs due to plan amendments and amortization of actuarial gains and losses. Service costs are included in salaries and employee benefits and all other costs are included in other noninterest expense. The amortization of actuarial gains and losses is determined using the 10% corridor minimum amortization approach and is taken over the average remaining future working lifetime of the plan participants. The underfunded status of the plans is recorded as a liability on the balance sheet. The multiemployer pension plans' assets are determined based on fair value, generally representing observable market prices. The actuarial cost method used to compute the pension liabilities and related expense is the unit credit method. The pension expense is equal to the plan contribution requirement of the Company for the plan year. In conjunction with the acquisition of Blue Hills Bancorp, Inc., parent of Blue Hills Bank (collectively "BHB") the Company acquired BHB's defined benefit pension plan, which is administered by the Savings Banks Employees Retirement Association. The Company accounts for the plan using an actuarial model that allocates pension costs over the service period of employees in the plan. The Company accounts for the over-funded or under-funded status of the plan as an asset or liability on its consolidated balance sheets and recognizes changes in the funded status that are not reflected in net periodic pension cost as other comprehensive income or loss. BHB amended its defined benefit pension plan in 2013 freezing the plan to new participants and subsequently amended the plan and froze it for all participants effective October 31, 2014. The Director Deferred Compensation Plan allows directors to invest their funds into a diversified investment portfolio and the 401(k) Restoration Plan allows employees to invest their funds in both Company stock and other investment alternatives offered by the Plan. All funds under both of these plans are held in a rabbi trust. The plans do not permit diversification after initial election and therefore elections made to defer into Company stock result in both the investment and obligation recognized within Stockholders' Equity. Alternatively, investments not in Company stock are included in trading securities, with the correlating obligation classified as a liability. |
STOCK-BASED COMPENSATION | Stock-Based Compensation The Company recognizes stock-based compensation based on the grant-date fair value of the award, with no adjustment for estimated forfeitures, as forfeitures are recognized when they occur. For restricted stock awards and units, the Company recognizes compensation expense ratably over the vesting period for the fair value of the award, measured at the grant date. For stock option awards, the Company values awards granted using the Black-Scholes option-pricing model. The Company recognizes compensation expense for these awards on a straight-line basis over the requisite service period for the entire award (straight-line attribution method), ensuring that the amount of compensation cost recognized at any date at least equals the portion of the grant-date fair value of the award that is vested at that time. The Company recognizes excess tax benefits on certain stock compensation transactions. The excess tax benefits are recorded through earnings as a discrete item within the Company’s effective tax rate during the period of the transaction. |
INCOME TAXES | Income Taxes Deferred income tax assets and liabilities are determined using the asset and liability (or balance sheet) method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance is established. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in enacted tax rates is recognized in income in the period that includes the enactment date. Income taxes are allocated to each entity in the consolidated group based on its share of taxable income. Management exercises significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets, including projections of future taxable income. Additionally, a liability for unrecognized tax benefits is recorded for uncertain tax positions taken by the Company on its tax returns for which there is less than a 50% likelihood of being recognized upon a tax examination. |
Low Income Housing Tax Credits Policy Text Block [Policy Text Block] | Low Income Housing Tax Credits |
ASSETS UNDER ADMININSTRATION | Assets Under Administration Assets held in a fiduciary or agency capacity for customers are not included in the accompanying consolidated balance sheet, as such assets are not assets of the Company. Revenue from administrative and management activities associated with these assets is recorded on an accrual basis. |
Extinguishment of Debt [Policy Text Block] | Extinguishment of Debt Upon extinguishment of an outstanding debt, the Company records the difference between the exit price and the net carrying amount of the debt as a gain or loss on the extinguishment. The gain or loss is recorded as a component of other noninterest income or other noninterest expense, respectively. |
EARNINGS PER SHARE | Earnings Per Share Basic earnings per share is calculated using the two-class method. The two-class method is an earnings allocation formula under which earnings per share is calculated from common stock and participating securities according to dividends declared and participation rights in undistributed earnings. Under this method, all earnings, distributed and undistributed, are allocated to participating securities and common shares based on their respective rights to receive dividends. Unvested share-based payment awards that contain nonforfeitable rights to dividends are considered participating securities, not subject to performance based measures (i.e. unvested time-vested restricted stock). Basic earnings per share is calculated by dividing net income by the weighted average number of common shares outstanding (inclusive of participating securities). Diluted earnings per share have been calculated in a manner similar to that of basic earnings per share except that the weighted average number of common shares outstanding is increased to include the number of additional common shares that would have been outstanding if all potentially dilutive common shares (such as those resulting from the exercise of stock options or the attainment of performance measures) were issued during the period, computed using the treasury stock method. |
COMPREHENSIVE INCOME | Comprehensive Income Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale, unrealized losses related to factors other than credit on debt securities, if applicable, unrealized gains and losses on cash flow hedges, deferred gains on hedge accounting transactions, and changes in the funded status of the Company’s postretirement and supplemental retirement plans. |
FAIR VALUE MEASUREMENTS | Fair Value Measurements In general, fair values of financial instruments are based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters. |
Lessee, Leases [Policy Text Block] | |
New Accounting Pronouncements, Policy [Policy Text Block] | Recent Accounting Standards FASB ASC Topic 740 "Income Taxes" Update No. 2023-09. Update No. 2023-09 was issued in December 2023 and aims to enhance the transparency and decision usefulness of income tax disclosures by requiring disaggregated information related to the effective tax rate reconciliation as well as information on income taxes paid. This standard is effective for annual periods beginning after December 15, 2024 and requires prospective application with the option to apply retrospectively. The adoption of this standard will not have an impact on the Company's financial statements. |
Policy Loans Receivable, Policy | Loans Held for Investment Loans that the Company has the intent and ability to hold until maturity or payoff are carried at amortized cost (net of the allowance for credit losses). Amortized cost is the principal amount outstanding, adjusted by partial charge-offs and net of deferred loan costs or fees. For originated loans, loan fees and certain direct origination costs are deferred and amortized into interest income over the expected term of the loan using the level-yield method. When a loan is paid off, the unamortized portion is recognized in interest income. Interest income on loans is accrued based upon the daily principal amount outstanding except for loans on nonaccrual status. As a general rule, loans 90 days or more past due with respect to principal or interest are classified as nonaccrual loans, or sooner if management considers such action to be prudent. However, loans that are 90 days or more past due may be kept on an accruing status if the loan is well secured and in the process of collection. Income accruals are suspended on all nonaccrual loans in a timely manner and all previously accrued and uncollected interest is reversed against current income. A loan remains on nonaccrual status until it becomes current with respect to principal and interest and remains current for a minimum period of six months, the loan is liquidated, or when the loan is determined to be uncollectible and is charged-off against the allowance for credit losses. When doubt exists as to the collectability of a loan, any payments received are applied to reduce the amortized cost of the loan to the extent necessary to eliminate such doubt. For all loan portfolios, a charge-off occurs when the Company determines that a specific loan, or portion thereof, is uncollectible. This determination is made based on management's review of specific facts and circumstances of the individual loan, including assessing the viability of the customer’s business or project as a going concern, the expected cash flows to repay the loan, the value of the collateral and the ability and willingness of any guarantors to perform. In the course of resolving problem loans, the Company may choose to modify the contractual terms of certain loans. The Company attempts to work out an alternative payment schedule with the borrower in order to avoid or cure a default. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status and may include adjustments to term extensions, interest rates, other than insignificant payment delays and/or a combination thereof. These actions are intended to minimize economic loss and avoid foreclosure or repossession of collateral. If such efforts by the Bank do not result in satisfactory performance, the loan is referred to legal counsel, at which time foreclosure proceedings are initiated. At any time prior to a sale of the property at foreclosure, the Bank may terminate foreclosure proceedings if the borrower is able to work out a satisfactory payment plan. Any loans that are modified are reviewed by the Company to determine whether the modification is the direct result of a borrower experiencing financial difficulty, as the Company adopted the accounting and disclosure requirements for loan modifications made to borrowers experiencing financial difficulty and ceased to recognize troubled debt restructurings ("TDRs") effective January 1, 2023. Prior to this adoption, the Company would classify loans as TDRs in cases where a borrower was experiencing financial difficult and where the Company made certain concessionary modifications to contractual terms. Modifications included adjustments to interest rates, extensions of maturity, consumer loans where the borrower's obligations had been effectively discharged through Chapter 7 Bankruptcy and the borrower had not reaffirmed the debt to the Bank, and other actions intended to minimize economic loss and avoid foreclosure or repossession of collateral. Under the previously applicable guidance, loans classified as TDRs would have remained classified as such for the life of the loan, except in limited circumstances, when it was determined that the borrower was performing under the modified terms and the restructuring agreement specified an interest rate greater than or equal to an acceptable market rate for a comparable new loan at the time of the restructuring. |
Credit Loss, Financial Instrument | Commercial Portfolio • Commercial and Industrial : Consists of revolving, non-revolving, and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital and/or capital investment. Collateral generally consists of accounts receivable, inventory, plant and equipment, real estate, or other business assets. The primary source of repayment is operating cash flow and, secondarily, liquidation of assets. • Commercial Real Estate : Consists of mortgage loans to finance investment in real property such as multi-family residential, commercial/retail, office, industrial, hotels, educational and healthcare facilities, as well as other specific use properties and is inclusive of owner-occupied commercial properties. Loans are typically written with amortizing payment structures. Collateral values are determined based upon third party appraisals and evaluations. Permissible loan to value ratios at origination are governed by Company policy and regulatory guidelines. The primary source of repayment is cash flow from operating leases and rents and, secondarily, liquidation of assets. • Commercial Construction : Consists of short-term construction loans, revolving and nonrevolving credit lines and construction/permanent loans to finance the acquisition, development and construction or rehabilitation of real property. Project types include residential land development, one-to-four family, condominium, and multi-family home construction, commercial/retail, office, industrial, hotels, educational and healthcare facilities as well as other specific use properties. Loans may be written with nonamortizing or hybrid payment structures depending upon the type of project. Collateral values are determined based upon third party appraisals and evaluations. Permissible loan to value ratios at origination are governed by Company policy and regulatory guidelines. Repayment sources vary depending upon the type of project and may consist of proceeds from the sale or lease of units, operating cash flows or liquidation of other assets. • Small Business: Consists of revolving, term loan and mortgage obligations extended to sole proprietors and small businesses for purposes of financing working capital and/or capital investment. Collateral generally consists of pledges of business assets including, but not limited to, accounts receivable, inventory, plant and equipment, or real estate if applicable. The primary source of repayment is operating cash flows and, secondarily, liquidation of assets. For the commercial portfolio the Company typically obtains personal guarantees for payment from individuals holding material ownership interests in the borrowing entities. Consumer Portfolio • Residential Real Estate : Residential mortgage loans held in the Company’s portfolio are made to borrowers who demonstrate the ability to make scheduled payments with full consideration to underwriting factors such as current and expected income, employment status, current assets, other financial resources, credit history and the value of the collateral. Collateral consists of mortgage liens on one-to-four family residential properties. Residential mortgage loans also include loans to construct owner-occupied one-to-four family residential properties. • Home Equity : Home equity loans and credit lines are made to qualified individuals and are primarily secured by senior or junior mortgage liens on one-to-four family homes, condominiums or vacation homes. Each home equity loan has a fixed rate and is billed in equal payments comprised of principal and interest. The majority of home equity lines of credit have a variable rate and are billed in interest-only payments during the draw period. At the end of the draw period, the home equity line of credit is billed as a percentage of the then outstanding principal balance plus all accrued interest over a predetermined repayment period, as set forth in the note. Additionally, the Company has the option of renewing each line of credit for additional draw periods. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan to value ratios within established policy guidelines. • Other Consumer: Other consumer loan products include personal lines of credit and amortizing loans made to qualified individuals for various purposes such as debt consolidation, personal expenses or overdraft protection. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines. These loans may be secured or unsecured. Credit Quality |
SECURITIES (Tables)
SECURITIES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of Equity securities gains and losses [Table Text Block] | The following table represents a summary of the gains and losses recognized within non-interest income and non-interest expense within the consolidated statements of income that relate to equity securities for the periods indicated: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Net gains (losses) recognized during the period on equity securities $ 1,180 $ (3,061) $ 554 Less: net gains recognized during the period on equity securities sold during the period 197 — 192 Unrealized gains (losses) recognized during the reporting period on equity securities still held at the reporting date $ 983 $ (3,061) $ 362 |
Schedule of Available-for-sale Securities Reconciliation | The following table summarizes the amortized cost, allowance for credit losses, and fair value of available for sale securities and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) at the dates indicated: December 31, 2023 December 31, 2022 Amortized Gross Gross Unrealized Allowance for credit losses Fair Amortized Gross Gross Unrealized Allowance for credit losses Fair (Dollars in thousands) U.S. government agency securities $ 230,198 $ — $ (23,060) $ — $ 207,138 $ 230,936 $ — $ (28,636) $ — $ 202,300 U.S. treasury securities 824,597 — (55,495) — 769,102 874,035 — (82,694) — 791,341 Agency mortgage-backed securities 314,269 24 (37,246) — 277,047 359,068 54 (45,434) — 313,688 Agency collateralized mortgage obligations 35,713 6 (2,530) — 33,189 41,874 — (3,031) — 38,843 State, county, and municipal securities 195 — (5) — 190 193 — (2) — 191 Pooled trust preferred securities issued by banks and insurers 1,188 — (170) — 1,018 1,203 — (169) — 1,034 Small business administration pooled securities 53,702 — (7,130) — 46,572 59,470 — (7,713) — 51,757 Total available for sale securities $ 1,459,862 $ 30 $ (125,636) $ — $ 1,334,256 $ 1,566,779 $ 54 $ (167,679) $ — $ 1,399,154 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Fair Value | The following tables show the gross unrealized losses and fair value of the Company’s available for sale securities in an unrealized loss position as of the dates indicated. These available for sale securities are aggregated by major security type and length of time that individual securities have been in a continuous unrealized loss position: December 31, 2023 Less than 12 months 12 months or longer Total # of Fair Value Unrealized Fair Unrealized Fair Value Unrealized (Dollars in thousands) U.S. government agency securities 9 $ — $ — $ 207,138 $ (23,060) $ 207,138 $ (23,060) U.S. treasury securities 17 — — 769,102 (55,495) 769,102 (55,495) Agency mortgage-backed securities 115 1,091 (11) 273,447 (37,235) 274,538 (37,246) Agency collateralized mortgage obligations 12 339 (2) 31,682 (2,528) 32,021 (2,530) State, county, and municipal securities 1 190 (5) — — 190 (5) Pooled trust preferred securities issued by banks and insurers 1 — — 1,018 (170) 1,018 (170) Small business administration pooled securities 8 — — 46,572 (7,130) 46,572 (7,130) Total impaired available for sale securities 163 $ 1,620 $ (18) $ 1,328,959 $ (125,618) $ 1,330,579 $ (125,636) December 31, 2022 Less than 12 months 12 months or longer Total # of Fair Value Unrealized Fair Unrealized Fair Value Unrealized U.S. government agency securities 9 $ 60,575 $ (7,292) $ 141,725 $ (21,344) $ 202,300 $ (28,636) U.S. treasury securities 18 43,035 (6,350) 748,306 (76,344) 791,341 (82,694) Agency mortgage-backed securities 123 155,944 (15,186) 154,653 (30,248) 310,597 (45,434) Agency collateralized mortgage obligations 13 38,843 (3,031) — — 38,843 (3,031) State, county, and municipal securities 1 191 (2) — — 191 (2) Pooled trust preferred securities issued by banks and insurers 1 — — 1,034 (169) 1,034 (169) Small business administration pooled securities 8 34,511 (3,550) 17,246 (4,163) 51,757 (7,713) Total impaired available for sale securities 173 $ 333,099 $ (35,411) $ 1,062,964 $ (132,268) $ 1,396,063 $ (167,679) |
Debt Securities, Held-to-maturity | The following table summarizes the amortized cost, fair value and allowance for credit losses of held to maturity securities and the corresponding amounts of gross unrealized gains and losses at the dates indicated: December 31, 2023 December 31, 2022 Amortized Gross Gross Unrealized Allowance for credit losses Fair Amortized Gross Gross Unrealized Allowance for credit losses Fair (Dollars in thousands) U.S. government agency securities $ 29,521 $ — $ (1,113) $ — $ 28,408 $ 31,258 $ — $ (2,222) — $ 29,036 U.S. treasury securities 100,712 — (9,177) — 91,535 100,634 — (11,755) — 88,879 Agency mortgage-backed securities 829,431 175 (65,878) — 763,728 898,927 408 (83,383) — 815,952 Agency collateralized mortgage obligations 477,517 — (69,606) — 407,911 535,971 — (77,554) — 458,417 Single issuer trust preferred securities issued by banks 1,500 — (127) — 1,373 1,500 8 — — 1,508 Small business administration pooled securities 130,426 384 (6,157) — 124,653 136,830 313 (6,225) — 130,918 Total held to maturity securities $ 1,569,107 $ 559 $ (152,058) $ — $ 1,417,608 $ 1,705,120 $ 729 $ (181,139) $ — $ 1,524,710 |
Schedule of Contractual Maturities of Securities | A schedule of the contractual maturities of securities available for sale and securities held to maturity at December 31, 2023 is presented below: Due in one year or less Due after one year to five years Due after five to ten years Due after ten years Total Amortized Fair Amortized Fair Amortized Fair Amortized Fair Amortized Fair (Dollars in thousands) Available for sale securities U.S. government agency securities $ — $ — $ 199,371 $ 179,973 $ 30,827 $ 27,165 $ — $ — $ 230,198 $ 207,138 U.S. treasury securities 197,553 193,192 627,044 575,910 — — — — 824,597 769,102 Agency mortgage-backed securities 3 3 141,212 126,484 40,183 34,939 132,871 115,621 314,269 277,047 Agency collateralized mortgage obligations — — — — 2,923 2,680 32,790 30,509 35,713 33,189 State, county, and municipal securities — — 195 190 — — — — 195 190 Pooled trust preferred securities issued by banks and insurers — — — — — — 1,188 1,018 1,188 1,018 Small business administration pooled securities — — — — — — 53,702 46,572 53,702 46,572 Total available for sale securities $ 197,556 $ 193,195 $ 967,822 $ 882,557 $ 73,933 $ 64,784 $ 220,551 $ 193,720 $ 1,459,862 $ 1,334,256 Held to maturity securities U.S. government agency securities $ 29,521 $ 28,408 $ — $ — $ — $ — $ — $ — $ 29,521 $ 28,408 U.S. Treasury securities — — 99,720 90,703 992 832 — — 100,712 91,535 Agency mortgage-backed securities — — 411,746 383,514 222,825 198,122 194,860 182,092 829,431 763,728 Agency collateralized mortgage obligations — — 63,596 58,934 20,210 17,864 393,711 331,113 477,517 407,911 Single issuer trust preferred securities issued by banks — — 1,500 1,373 — — — — 1,500 1,373 Small business administration pooled securities — — — — 5,742 5,272 124,684 119,381 130,426 124,653 Total held to maturity securities $ 29,521 $ 28,408 $ 576,562 $ 534,524 $ 249,769 $ 222,090 $ 713,255 $ 632,586 $ 1,569,107 $ 1,417,608 Total $ 227,077 $ 221,603 $ 1,544,384 $ 1,417,081 $ 323,702 $ 286,874 $ 933,806 $ 826,306 $ 3,028,969 $ 2,751,864 |
LOANS, ALLOWANCE FOR LOAN LOS_2
LOANS, ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Receivables [Abstract] | |
Schedule of Internal Risk-Rating Categories for the Company's Commercial Portfolio | December 31, 2023 2023 2022 2021 2020 2019 Prior Revolving Loans Revolving converted to Term Total (1) (Dollars in thousands) Commercial and Pass $ 329,892 $ 165,003 $ 86,982 $ 64,483 $ 45,867 $ 110,135 $ 692,918 $ 90 $ 1,495,370 Special Mention 4,188 668 528 9,358 22 121 28,218 — 43,103 Substandard 1,867 1,329 902 110 917 3,660 32,728 — 41,513 Doubtful — — — — — — — — — Loss — — — — — — — — — Total commercial and industrial $ 335,947 $ 167,000 $ 88,412 $ 73,951 $ 46,806 $ 113,916 $ 753,864 $ 90 $ 1,579,986 Current-period gross write-offs $ — $ 91 $ — $ — $ — $ 34 $ 23,439 $ — $ 23,564 Commercial real estate Pass $ 1,116,730 $ 1,197,017 $ 1,300,140 $ 1,276,967 $ 592,058 $ 2,078,644 $ 79,360 $ 3,359 $ 7,644,275 Special Mention 62,337 37,510 51,555 13,269 1,859 118,526 — — 285,056 Substandard 37,302 18,321 22,844 4,556 7,881 12,923 — — 103,827 Doubtful — — — — 8,350 — — — 8,350 Loss — — — — — — — — — Total commercial real estate $ 1,216,369 $ 1,252,848 $ 1,374,539 $ 1,294,792 $ 610,148 $ 2,210,093 $ 79,360 $ 3,359 $ 8,041,508 Current-period gross write-offs $ — $ 5,072 $ — $ — $ 2,783 $ — $ — $ — $ 7,855 Commercial construction Pass $ 180,045 $ 381,352 $ 127,431 $ 44,953 $ 23,823 $ 1,561 $ 17,503 $ — $ 776,668 Special Mention 12,106 — 5,292 — — — — — 17,398 Substandard 10,955 26,146 18,419 — — — — — 55,520 Doubtful — — — — — — — — — Loss — — — — — — — — — Total commercial construction $ 203,106 $ 407,498 $ 151,142 $ 44,953 $ 23,823 $ 1,561 $ 17,503 $ — $ 849,586 Current-period gross write-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Small business Pass $ 50,734 $ 51,157 $ 39,435 $ 25,643 $ 12,944 $ 22,412 $ 46,130 $ — $ 248,455 Special Mention — — — 154 — 184 314 — 652 Substandard 530 282 90 475 — 669 803 — 2,849 Doubtful — — — — — — — — — Loss — — — — — — — — — Total small business $ 51,264 $ 51,439 $ 39,525 $ 26,272 $ 12,944 $ 23,265 $ 47,247 $ — $ 251,956 Current-period gross write-offs $ — $ — $ 54 $ 40 $ — $ — $ 390 $ — $ 484 Residential real estate Pass $ 505,517 $ 638,223 $ 405,386 $ 184,833 $ 88,473 $ 598,562 $ — $ — $ 2,420,994 Default — — — — 854 2,906 — — 3,760 Total residential real estate $ 505,517 $ 638,223 $ 405,386 $ 184,833 $ 89,327 $ 601,468 $ — $ — $ 2,424,754 Current-period gross write-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Home equity Pass $ 28,903 $ 38,401 $ 54,944 $ 49,803 $ 29,103 $ 121,286 $ 770,074 $ 4,583 $ 1,097,097 Default — — — — — 63 324 142 529 Total home equity $ 28,903 $ 38,401 $ 54,944 $ 49,803 $ 29,103 $ 121,349 $ 770,398 $ 4,725 $ 1,097,626 Current-period gross write-offs $ — $ — $ — $ — $ — $ — $ 47 $ — $ 47 Other consumer (2) Pass $ 639 $ 263 $ 1,178 $ 706 $ 256 $ 1,835 $ 27,769 $ — $ 32,646 Default — — — — 1 — 7 — 8 Total other consumer $ 639 $ 263 $ 1,178 $ 706 $ 257 $ 1,835 $ 27,776 $ — $ 32,654 Current-period gross write-offs $ 2,766 $ — $ — $ — $ — $ 49 $ 17 $ — $ 2,832 Total $ 2,341,745 $ 2,555,672 $ 2,115,126 $ 1,675,310 $ 812,408 $ 3,073,487 $ 1,696,148 $ 8,174 $ 14,278,070 Total current-period gross write-offs $ 2,766 $ 5,163 $ 54 $ 40 $ 2,783 $ 83 $ 23,893 $ — $ 34,782 December 31, 2022 2022 2021 2020 2019 2018 Prior Revolving Loans Revolving converted to Term Total (1) (Dollars in thousands) Commercial and Pass $ 350,036 $ 137,832 $ 113,020 $ 59,936 $ 79,391 $ 18,197 $ 815,128 $ 3,165 $ 1,576,705 Special Mention 4,836 925 1,023 1,744 467 623 17,122 — 26,740 Substandard 2,389 1,681 180 618 — — 3,623 — 8,491 Doubtful — — — — — — 23,167 — 23,167 Loss — — — — — — — — — Total commercial and industrial $ 357,261 $ 140,438 $ 114,223 $ 62,298 $ 79,858 $ 18,820 $ 859,040 $ 3,165 $ 1,635,103 Commercial real estate Pass $ 1,277,333 $ 1,487,333 $ 1,213,984 $ 723,794 $ 696,166 $ 1,833,099 $ 44,477 $ 669 $ 7,276,855 Special Mention 42,005 65,603 39,740 14,167 58,190 183,468 — — 403,173 Substandard 42,629 3,843 4,774 4,066 3,553 21,162 — — 80,027 Doubtful — — — — — 175 — — 175 Loss — — — — — — — — — Total commercial real estate $ 1,361,967 $ 1,556,779 $ 1,258,498 $ 742,027 $ 757,909 $ 2,037,904 $ 44,477 $ 669 $ 7,760,230 Commercial construction Pass $ 504,932 $ 327,194 $ 169,838 $ 56,693 $ 3,135 $ 1,588 $ 23,122 $ 951 $ 1,087,453 Special Mention 33,000 1,775 3,347 — — — — — 38,122 Substandard 18,980 9,858 — — — — — — 28,838 Doubtful — — — — — — — — — Loss — — — — — — — — — Total commercial construction $ 556,912 $ 338,827 $ 173,185 $ 56,693 $ 3,135 $ 1,588 $ 23,122 $ 951 $ 1,154,413 Small business Pass $ 54,876 $ 44,811 $ 31,051 $ 16,588 $ 9,882 $ 18,891 $ 39,434 $ — $ 215,533 Special Mention — 152 373 366 191 117 686 — 1,885 Substandard 139 98 417 — — 401 629 — 1,684 Doubtful — — — — — — — — — Loss — — — — — — — — — Total small business $ 55,015 $ 45,061 $ 31,841 $ 16,954 $ 10,073 $ 19,409 $ 40,749 $ — $ 219,102 Residential real estate Pass $ 665,407 $ 419,665 $ 193,886 $ 94,065 $ 94,425 $ 565,246 $ — $ — $ 2,032,694 Default — — 729 158 — 1,943 — — 2,830 Total residential real estate $ 665,407 $ 419,665 $ 194,615 $ 94,223 $ 94,425 $ 567,189 $ — $ — $ 2,035,524 Home equity Pass $ 43,917 $ 60,103 $ 54,802 $ 32,014 $ 26,414 $ 118,367 $ 748,294 $ 3,874 $ 1,087,785 Default — — — 122 — 83 760 — 965 Total home equity $ 43,917 $ 60,103 $ 54,802 $ 32,136 $ 26,414 $ 118,450 $ 749,054 $ 3,874 $ 1,088,750 Other consumer (2) Pass $ 677 $ 2,013 $ 1,619 $ 1,022 $ 231 $ 3,023 $ 26,939 $ — $ 35,524 Default — — — 18 — 11 — — 29 Total other consumer $ 677 $ 2,013 $ 1,619 $ 1,040 $ 231 $ 3,034 $ 26,939 $ — $ 35,553 Total $ 3,041,156 $ 2,562,886 $ 1,828,783 $ 1,005,371 $ 972,045 $ 2,766,394 $ 1,743,381 $ 8,659 $ 13,928,675 (1) Loans origination dates in the tables above reflect the original date, or the date of a material modification of a previously originated loan, for both organic originations and acquired loans. (2) Other consumer portfolio is inclusive of deposit account overdrafts recorded as loan balances and the associated gross write-offs. |
Financing Receivable Credit Quality Indicators for Consumer and Residential Portfolio's | December 31 December 31 Residential portfolio FICO score (re-scored)(1) 754 753 LTV (re-valued)(2) 59.8 % 57.0 % Home equity portfolio FICO score (re-scored)(1) 770 771 LTV (re-valued)(2)(3) 43.3 % 41.3 % (1) The average FICO scores at December 31, 2023 are based upon rescores from December 2023, as available for previously originated loans, or origination score data for loans booked in December 2023. The average FICO scores at December 31, 2022 were based upon rescores from December 2022, as available for previously originated loans, or origination score data for loans booked in December 2022. (2) The combined LTV ratios for December 31, 2023 are based upon updated automated valuations as of November 2023, when available, and/or the most current valuation data available. The combined LTV ratios for December 31, 2022 were based upon updated automated valuations as of November 2022, when available, and/or the most current valuation data available as of such date. The updated automated valuations provide new information on loans that may be available since the previous valuation was obtained. If no new information is available, the valuation will default to the previously obtained data or most recent appraisal. (3) For home equity loans and lines in a subordinate lien, the LTV data represents a combined LTV, taking into account the senior lien data for loans and lines. |
Financing Receivable, Nonaccrual | The following table shows information regarding nonaccrual loans at the dates indicated: Nonaccrual Balances December 31, 2023 December 31, 2022 With Allowance for Credit Losses Without Allowance for Credit Losses (2) Total With Allowance for Credit Losses Without Allowance for Credit Losses (2) Total (1) (Dollars in thousands) Commercial and industrial $ 19,890 $ 298 $ 20,188 $ 26,395 $ 298 $ 26,693 Commercial real estate 11,911 11,041 22,952 12,961 2,769 15,730 Small business 394 4 398 99 5 104 Residential real estate 7,634 — 7,634 8,479 — 8,479 Home equity 3,171 — 3,171 3,400 — 3,400 Other consumer 40 — 40 475 — 475 Total nonaccrual loans $ 43,040 $ 11,343 $ 54,383 $ 51,809 $ 3,072 $ 54,881 (1) Nonaccrual balances at December 31, 2022 included $11.5 million of nonaccruing TDRs. (2) Nonaccrual balances reported above without an allowance for credit losses are attributable to loans evaluated on an individual basis where it was determined that there was no risk of loss due to sufficient underlying collateral values. |
Schedule of the Age Analysis of Past Due Financing Receivables | The following tables show the age analysis of past due financing receivables at the dates indicated: December 31, 2023 30-59 days 60-89 days 90 days or more Total Past Due Total Number Principal Number Principal Number Principal Number Principal Current (Dollars in thousands) Commercial and industrial 6 $ 398 1 $ 17,538 2 $ 673 9 $ 18,609 $ 1,561,377 $ 1,579,986 Commercial real estate 8 14,674 2 8,419 3 7,279 13 30,372 8,011,136 8,041,508 Commercial construction — — — — — — — — 849,586 849,586 Small business 6 400 1 20 6 243 13 663 251,293 251,956 Residential real estate 24 6,216 7 2,187 13 1,573 44 9,976 2,414,778 2,424,754 Home equity 23 1,640 4 1,238 10 529 37 3,407 1,094,219 1,097,626 Other consumer (1) 413 288 14 31 6 8 433 327 32,327 32,654 Total 480 $ 23,616 29 $ 29,433 40 $ 10,305 549 $ 63,354 $ 14,214,716 $ 14,278,070 December 31, 2022 30-59 days 60-89 days 90 days or more Total Past Due Total Number Principal Number Principal Number Principal Number Principal Current (Dollars in thousands) Commercial and industrial 3 $ 49 1 $ 175 3 $ 23,726 7 $ 23,950 $ 1,611,153 $ 1,635,103 Commercial real estate 7 2,052 5 4,971 3 2,977 15 10,000 7,750,230 7,760,230 Commercial construction — — — — — — — — 1,154,413 1,154,413 Small business 12 111 3 25 3 5 18 141 218,961 219,102 Residential real estate 8 1,654 8 1,105 16 1,725 32 4,484 2,031,040 2,035,524 Home equity 19 1,647 3 201 17 965 39 2,813 1,085,937 1,088,750 Other consumer (1) 432 421 15 83 4 28 451 532 35,021 35,553 Total 481 $ 5,934 35 $ 6,560 46 $ 29,426 562 $ 41,920 $ 13,886,755 $ 13,928,675 (1) Other consumer portfolio is inclusive of deposit account overdrafts recorded as loan balances. (2) The amount of net deferred costs on originated loans included in the ending balance was $6.4 million at December 31, 2023, compared to net deferred fees of $5.0 million at December 31, 2022. Net unamortized discounts on acquired loans included in the ending balance was $8.6 million and $10.4 million at December 31, 2023 and 2022, respectively. |
Schedule of Troubled Debt Restructuring and Other Pertinent Information | : Year Ended December 31, 2023 Term Extension Amortized Cost Basis % of Total Class of Financing Receivable (Dollars in thousands) Commercial and industrial $ 11,010 0.70% Commercial real estate 17,530 0.22% Small business 208 0.08% Total $ 28,748 Combination - Interest Rate Reduction and Term Extension Amortized Cost Basis % of Total Class of Financing Receivable (Dollars in thousands) Commercial and industrial $ 85 0.01% Small business $ 38 0.02% Total $ 123 Combination - Term Extension and Other-Than-Insignificant Payment Delay Amortized Cost Basis % of Total Class of Financing Receivable (Dollars in thousands) Commercial and industrial $ 1,865 0.12% Commercial real estate 6,505 0.08% Total $ 8,370 The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty for the year ended December 31, 2023: Term Extension Financial Effect Commercial and industrial Added a weighted-average contractual term of 2 months to the life of the loans Commercial real estate Added a weighted-average contractual term of 1.9 years to the life of the loans Small business Added a weighted-average contractual term of 4.7 years to the life of the loans Interest Rate Reduction Financial Effect Commercial and industrial Reduced contractual rate on one loan from 10.00% to 7.00% Small business Reduced contractual rate on one loan from 10.00% to 6.50% |
Schedule of Post-Modification Balance of Troubled Debt Restructuring by Type of Modification | |
Financing Receivable, Modified, Past Due | The following table depicts the amortized cost and payment status of loans that have been modified in the last 12 months as of December 31, 2023: Current (1) 30-89 Days Past Due 90+ Days Past Due Total (Dollars in thousands) Commercial and industrial $ 12,585 $ — $ 375 $ 12,960 Commercial real estate 23,899 — 136 24,035 Small business 246 — — 246 Total $ 36,730 $ — $ 511 $ 37,241 (1) Current category is inclusive of $8.4 million in nonaccrual loans which have yet to reach the six consecutive months of performance required to return to accruing status in accordance with the Company's accounting policy for nonaccrual loans |
Foreclosed Residential Real Estate Property | The following table shows information regarding foreclosed residential real estate property at the dates indicated: December 31, 2023 December 31, 2022 (Dollars in thousands) Foreclosed residential real estate property held by the creditor $ 110 $ — Recorded investment in mortgage loans collateralized by residential real estate property that are in the process of foreclosure $ 1,697 $ 1,615 |
Schedule of Debtor Troubled Debt Restructuring, Subsequent Periods [Table Text Block] | (Dollars in thousands) TDRs on accrual status $ 11,278 TDRs on nonaccrual 11,520 Total TDRs $ 22,798 Additional commitments to lend to a borrower who has been a party to a TDR $ 64 The following table shows the troubled debt restructurings which occurred for the periods indicated and the change in the recorded investment subsequent to the modifications occurring: Year Ended December 31, 2022 Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment (Dollars in thousands) Commercial and industrial 4 $ 3,466 $ 3,465 Commercial real estate 1 7,850 7,850 Total (1) 5 $ 11,316 $ 11,315 Year Ended December 31, 2021 Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment (Dollars in thousands) Commercial and industrial 1 $ 14,148 $ 14,148 Commercial real estate 5 3,964 3,964 Small business 2 189 189 Total (1) 8 $ 18,301 $ 18,301 (1) The pre-modification and post-modification balances represent the legal principal balance of the loan. Activity presented in the tables above includes $14.3 million of modifications on existing TDRs during the year ended December 31, 2021. The following table shows the Company's post-modification balance of TDR's listed by type of modification for the periods indicated: Year Ended December 31 2022 2021 (Dollars in thousands) Extended maturity $ 11,315 $ 4,153 Combination rate and maturity — 14,148 Total $ 11,315 $ 18,301 |
Financing Receivable, Modified, Subsequent Default | The table below shows the amortized cost basis of financing receivables modified during the twelve months ended December 31, 2023 that subsequently defaulted: Term Extension Combination - Term Extension and Other Than Insignificant Payment Delay Total (Dollars in thousands) Commercial and industrial $ 374 $ — $ 374 Commercial real estate 136 6,505 6,641 Total $ 510 $ 6,505 $ 7,015 |
BANK PREMISES AND EQUIPMENT (Ta
BANK PREMISES AND EQUIPMENT (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Premises and Equipment | Bank premises and equipment at December 31, were as follows: 2023 2022 Estimated (Dollars in thousands) (In years) Cost Land $ 52,844 $ 52,844 n/a Bank premises 99,973 97,760 5-40 Leasehold improvements 50,682 47,098 1-15 Furniture and equipment 102,251 93,450 1-10 Leased equipment 32,654 32,792 5 Total cost 338,404 323,944 Accumulated depreciation (145,355) (127,440) Net bank premises and equipment $ 193,049 $ 196,504 |
GOODWILL AND IDENTIFIABLE INT_2
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Intangible Assets and Goodwill [Table Text Block] | The following table sets forth the carrying value of goodwill and other intangible assets, net of accumulated amortization, at December 31: 2023 2022 (Dollars in thousands) Balances not subject to amortization Goodwill $ 985,072 $ 985,072 Balances subject to amortization Core deposit intangibles 15,237 20,757 Other intangible assets 2,953 4,311 Total other intangible assets 18,190 25,068 Total goodwill and other intangible assets $ 1,003,262 $ 1,010,140 |
Schedule of Goodwill | The changes in the carrying value of goodwill for the periods indicated were as follows: 2023 2022 2021 (Dollars in thousands) Balance at beginning of year $ 985,072 $ 985,072 $ 506,206 Acquisitions — — 478,866 Balance at end of year $ 985,072 $ 985,072 985,072 |
Schedule of Other Intangible Assets | The gross carrying amount and accumulated amortization of other intangible assets were as follows at the dates indicated: December 31 2023 2022 Gross Accumulated Net Gross Accumulated Net (Dollars in thousands) Core deposit intangibles $ 46,770 $ (31,533) $ 15,237 $ 46,770 $ (26,013) $ 20,757 Other intangible assets 6,100 (3,147) 2,953 6,100 (1,789) 4,311 Total $ 52,870 $ (34,680) $ 18,190 $ 52,870 $ (27,802) $ 25,068 |
Schedule of Intangible Assets Estimated Annual Amortization Expense | The following table sets forth the estimated annual amortization expense of intangible assets for each of the next five years: Year Amount (Dollars in thousands) 2024 $ 5,905 2025 $ 4,716 2026 $ 2,820 2027 $ 2,077 2028 $ 1,377 |
DEPOSITS (Tables)
DEPOSITS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Deposits [Abstract] | |
Schedule of Time Deposits Maturities | The following is a summary of the scheduled maturities of time deposits at December 31: 2023 2022 (Dollars in thousands) 1 year or less $ 2,056,543 94.3 % $ 953,214 79.7 % Over 1 year to 2 years 97,055 4.4 % 150,102 12.5 % Over 2 years to 3 years 15,594 0.7 % 66,995 5.6 % Over 3 years to 4 years 8,585 0.4 % 15,172 1.3 % Over 4 years to 5 years 3,702 0.2 % 10,258 0.9 % Total (1) $ 2,181,479 100.0 % $ 1,195,741 100.0 % (1) |
BORROWINGS (Tables)
BORROWINGS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of Federal Home Loan Bank Borrowings | The table below shows the outstanding borrowings December 31, 2023, as well as the contractual rates and effective rates, net of any swap impact: Weighted Average Effective Rate, Total Contractual Net of Outstanding Rate Swap Impact (Dollars in thousands) Overnight Borrowings $ 705,000 5.54 % n/a 1-Month Term 400,000 5.50 % 3.83 % Amortizing 541 1.40 % n/a Total $ 1,105,541 |
Schedule of Long-term Borrowings | The following table summarizes long-term debt, net of debt issuances costs, at the dates indicated: December 31 2023 2022 (Dollars in thousands) Junior subordinated debentures Capital Trust V 51,517 51,514 Central Trust I 5,258 5,258 Central Trust II 6,083 6,083 Subordinated debentures 49,980 49,885 Total long-term debt $ 112,838 $ 112,740 |
Information relating to Trust Preferred Securities [Table Text Block] | Information relating to these trust preferred securities at December 31, 2023 is as follows: Trust Principal Amount Maturity Date Credit Spread All-in Rate (Dollars in thousands) Capital Trust V $ 50,000 3/15/2037 1.48% 7.13% Central Trust I (1) $ 5,100 9/16/2034 2.44% 8.09% Central Trust II (1) $ 5,900 3/15/2037 1.65% 7.30% |
STOCK BASED COMPENSATION (Table
STOCK BASED COMPENSATION (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of Cumulatively Granted Stock Options and Restricted Stock Awards, Net of Forfeitures and Expirations | The following table presents the amount of cumulatively granted stock option awards and restricted stock awards, net of forfeitures and expirations, granted through December 31, 2023: Authorized Awards Cumulatively Granted, Net of Total Authorized Stock Restricted 2005 Plan 1,650,000 387,258 1,060,821 1,448,079 n/a 2018 Plan 300,000 — 50,767 50,767 249,233 2023 Plan 1,126,886 — 9,640 9,640 1,117,246 |
Schedule of Pre-tax Compensation Expense and Related Tax Benefits | The following table presents the pre-tax expense associated with stock option and restricted stock awards and the related tax benefits recognized for the periods presented: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Stock based compensation expense Restricted stock awards (1) $ 5,777 $ 3,791 $ 3,580 Directors’ fee expense (2) Restricted stock awards 600 673 729 Total stock based award expense $ 6,377 $ 4,464 $ 4,309 Related tax benefits recognized in earnings $ 1,793 $ 1,255 $ 1,212 (1) Inclusive of compensation expense associated with time-vested and performance-based restricted stock awards. (2) Expense related to awards issued to directors is recognized as directors’ fees within other noninterest expense. |
Schedule of Relevant Information Relating to Stock Options | The following table presents relevant information relating to the Company’s stock options for the periods presented: Years Ended December 31 2023 2022 2021 (Dollars in thousands, except per share data) Fair value of stock options vested based on grant date fair value $ — $ — $ — Intrinsic value of stock options exercised $ 139 $ — $ 414 Cash received from stock option exercises $ 257 $ — $ 233 Tax benefit realized on stock option exercises $ 39 $ — $ 116 |
Schedule of Stock Options | The following table presents a summary of stock option award activity for the year ended December 31, 2023: Outstanding Stock Option Weighted Weighted Aggregate (Dollars in thousands, except per share data) Balance at January 1, 2023 20,000 $ 56.18 Granted — — Exercised (6,666) 38.63 Balance of options outstanding, vested and exercisable at December 31, 2023 13,334 (2) $ 64.94 3.40 years $ 62 (1) The aggregate intrinsic value represents the total pre-tax intrinsic value, based on the average of the high price and low price at which the Company’s common stock traded on December 31, 2023 of $66.57, which would have been received by in-the-money option holders had they all exercised their options as of that date. (2) Represents vested stock options outstanding to Directors. For the year ended December 31, 2023, all outstanding stock option awards are vested and there is no unrecognized compensation expense related to those options. |
Schedule of Restricted Stock Granted | During the years ended December 31, 2023, 2022, and 2021 the Company made the following restricted stock award grants: Shares Granted Plan Fair Value Vesting Period Time-vested 2023 2/16/2023 77,525 2005 $ 80.65 Ratably over 3 years from grant date 2/16/2023 12,309 2005 $ 80.65 Ratably over 5 years beginning on February 6, 2023 5/15/2023 1,080 2005 $ 46.21 Ratably over 3 years from grant date 5/23/2023 12,410 2018 $ 48.35 Immediately upon grant date 5/30/2023 890 2023 $ 45.09 Ratably over 3 years from grant date 9/15/2023 5,270 2023 $ 51.44 Ratably over 5 years from grant date 9/15/2023 3,020 2023 $ 51.44 Ratably over 3 years from grant date 12/15/2023 460 2023 $ 66.24 Ratably over 3 years from grant date 2022 2/17/2022 52,100 2005 $ 84.70 Ratably over 5 years from grant date 5/24/2022 8,099 2018 $ 80.39 Immediately upon grant date 9/15/2022 646 2005 $ 77.44 Ratably over 5 years from grant date 2021 2/18/2021 49,550 2005 $ 81.84 Ratably over 5 years from grant date 5/25/2021 7,680 2018 $ 78.18 Immediately upon grant date 9/1/2021 640 2018 $ 76.78 Immediately upon grant date Performance-based 2/16/2023 32,200 2005 $ 80.65 The earlier of: the date on which it is determined if the performance goal has been achieved; or, March 31, 2026. 2/17/2022 20,700 2005 $ 84.70 The earlier of: the date on which it is determined if the performance goal has been achieved; or, March 31, 2025. 2/18/2021 18,900 2005 $ 81.84 The earlier of: the date on which it is determined if the performance goal has been achieved; or, March 31, 2024. |
Schedule of Share-based Compensation, Fair Value of Restricted Stock Awards Vesting [Table Text Block] | The following table presents the fair value of restricted stock awards that vested during the periods presented: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Fair value of restricted stock awards upon vesting $ 5,003 $ 5,148 $ 5,754 |
Schedule of Restricted Stock Awards | The following table presents a summary of restricted stock award activity for the year ended December 31, 2023: Outstanding Restricted Stock Weighted Average Balance at January 1, 2023 191,412 $ 80.15 Granted 145,164 75.70 Vested/released (70,194) 71.94 Forfeited (1) (49,175) 80.93 Balance at December 31, 2023 217,207 (2) $ 79.65 Unrecognized compensation cost (in thousands) (2) $ 10,222 Weighted average remaining recognition period (years) 2.48 years (1) Forfeited amounts are inclusive of 3,220 performance-based shares that were not vested based on performance objective criteria results, and 17,405 performance-based shares that were cancelled based on the departure of certain executives of the Company. (2) There are no unvested restricted stock awards outstanding to Directors and therefore no related unrecognized compensation cost for Directors. |
DERIVATIVES AND HEDGING ACTIV_2
DERIVATIVES AND HEDGING ACTIVITIES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Details of derivative positions for interest rate swaps which qualify as hedges for accounting purposes | The following tables reflect information about the Company’s derivative positions at the dates indicated below for interest rate swaps which qualify as cash flow hedges for accounting purposes: December 31, 2023 Weighted Average Rate Notional Amount Weighted Average Maturity Current Pay Fixed Fair Value (in thousands) (in years) (in thousands) Interest rate swaps on borrowings $ 400,000 2.58 5.34 % 3.67 % $ 1,901 Current Rate Paid Receive Fixed Interest rate swaps on loans $ 850,000 2.50 5.36 % 2.72 % $ (27,350) Current Rate Paid Receive Fixed Swap Rate Interest rate collars on loans 350,000 1.48 5.45 % 3.09% - 2.12% (4,714) Total $ 1,600,000 $ (30,163) December 31, 2022 Weighted Average Rate Notional Amount Average Maturity Current Pay Fixed Fair Value (in thousands) (in years) (in thousands) Interest rate swaps on loans 1,050,000 2.97 4.24 % 2.66 % (42,005) Current Rate Paid Receive Fixed Swap Rate Interest rate collars on loans 400,000 2.27 4.22 % 3.09% - 2.19% (10,239) Total $ 1,450,000 $ (52,244) |
Summary of customer related derivative positions, not designated as hedging | The following tables reflect the Company’s customer related derivative positions at the dates indicated below for those derivatives not designated as hedging: Number of Notional Amount Maturing Less than 1 year Less than 2 years Less than 3 years Less than 4 years Thereafter Total Fair Value December 31, 2023 (Dollars in thousands) Loan level swaps Receive fixed, pay variable 281 $ 80,682 $ 252,260 $ 223,928 $ 230,513 $ 997,108 $ 1,784,491 $ (88,415) Pay fixed, receive variable 281 80,682 252,260 223,928 230,513 997,108 1,784,491 88,280 Foreign exchange contracts Buys foreign currency, sells U.S. currency 22 65,586 12,957 — — — 78,543 2,197 Buys U.S. currency, sells foreign currency 22 65,586 12,957 — — — 78,543 (2,160) Risk participation agreements Participation out 17 — 24,193 — 13,119 114,027 151,339 200 Participation in 8 — — 13,016 18,989 15,725 47,730 (44) Number of Notional Amount Maturing Less than 1 year Less than 2 years Less than 3 years Less than 4 years Thereafter Total Fair Value December 31, 2022 (Dollars in thousands) Loan level swaps Receive fixed, pay variable 283 $ 80,531 $ 96,613 $ 256,924 $ 193,096 $ 1,016,312 $ 1,643,476 $ (118,930) Pay fixed, receive variable 283 80,531 96,613 256,924 193,096 1,016,312 1,643,476 118,928 Foreign exchange contracts Buys foreign currency, sells U.S. currency 49 124,982 13,363 — — — 138,345 306 Buys U.S. currency, sells foreign currency 49 124,982 13,363 — — — 138,345 (232) Risk participation agreements Participation out 13 2,595 — 24,538 — 95,514 122,647 161 Participation in 6 27,365 — — — 25,849 53,214 (15) (1) The Company may enter into one dealer swap agreement which offsets multiple commercial borrower swap agreements. |
Fair value of derivative financial instruments as well as their classification on the balance sheet | Asset Derivatives (1) Liability Derivatives (2) Fair Value at Fair Value at Fair Value at Fair Value at December 31, 2023 December 31, 2022 December 31, 2023 December 31, 2022 (Dollars in thousands) Derivatives designated as hedges Interest rate derivatives $ 1,927 (3) $ — (3) $ 32,090 (4) $ 52,244 (4) Derivatives not designated as hedges Customer Related Positions: Loan level derivatives 99,416 (3) 123,372 (3) 99,551 (4) 123,374 (4) Foreign exchange contracts 2,220 4,352 2,183 4,278 Risk participation agreements 200 161 44 15 Mortgage Derivatives Interest rate lock commitments 168 43 — — Forward sale loan commitments 17 30 — — Total derivatives not designated as hedges 102,021 127,958 101,778 127,667 Total 103,948 127,958 133,868 179,911 Netting Adjustments (5) (48,253) (57,784) 25,360 33,245 Net Derivatives on the Balance Sheet 55,695 70,174 108,508 146,666 Financial instruments (6) 12,018 20,019 12,018 20,019 Cash collateral pledged (received) (17,076) (17,720) — — Net Derivative Amounts $ 26,601 $ 32,435 $ 96,490 $ 126,647 (1) All asset derivatives are located in other assets on the balance sheet. (2) All liability derivatives are located in other liabilities on the balance sheet. (3) As of December 31, 2023, approximately $316,000 and $3.0 million of accrued interest receivable is included in the fair value of interest rate and loan level derivative assets, respectively. Accrued interest receivable of approximately $2.2 million is included in the fair value of loan level derivative assets at December 31, 2022. (4) Approximately $1.9 million and $3.0 million of accrued interest payable is included in the fair value of interest rate and loan level derivative liabilities, respectively, at December 31, 2023, in comparison to accrued interest payable of approximately $1.3 million and $2.2 million, respectively, at December 31, 2022. (5) Netting adjustments represent the amounts recorded to convert derivative assets and liabilities cleared through CME from a gross basis to a net basis, inclusive of the variation margin payments, in accordance with applicable accounting guidance. (6) Reflects offsetting derivative positions with the same counterparty that are not netted on the balance sheet. |
Effect of derivative financial instruments included in OCI and current earnings | The table below presents the effect of the Company’s derivative financial instruments included in OCI and current earnings for the periods indicated: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Derivatives designated as hedges Gain (loss) in OCI on derivatives (effective portion), net of tax $ 16,055 $ (50,767) $ (19,139) (Loss) gain reclassified from OCI into interest income or interest expense (effective portion) $ (27,414) $ 5,054 $ 18,691 Derivatives not designated as hedges Changes in fair value of customer related positions Other income $ 517 $ 260 $ 217 Other expenses (679) (268) (405) Changes in fair value of mortgage derivatives Mortgage banking income 112 (679) (4,725) Total $ (50) $ (687) $ (4,913) |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Schedule of Components of Income Taxes | The provision for income taxes is comprised of the following components: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Current expense Federal $ 51,771 $ 60,216 $ 21,539 State 21,123 24,979 11,054 Total current expense 72,894 85,195 32,593 Deferred expense (benefit) Federal 1,336 (970) 3,032 State 1,402 (284) 58 Total deferred expense (benefit) 2,738 (1,254) 3,090 Total expense $ 75,632 $ 83,941 $ 35,683 |
Schedule of Income Tax Rate Reconciliation | The difference between the statutory federal income tax rate and the effective income tax rate reported for the last three years is detailed below: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Computed statutory federal income tax provision $ 66,178 21.00 % $ 73,028 21.00 % $ 32,902 21.00 % State taxes, net of federal tax benefit 17,992 5.71 % 19,728 5.67 % 8,754 5.59 % Low Income Housing Project Investments (3,740) (1.19) % (3,364) (0.97) % (2,308) (1.47) % Nontaxable interest, net (3,508) (1.11) % (3,191) (0.92) % (1,022) (0.65) % Increase in cash surrender value of life insurance (2,133) (0.68) % (1,885) (0.54) % (1,405) (0.90) % Increase (decrease) in uncertain positions (655) (0.21) % (1,035) (0.30) % 50 0.03 % Revaluation of net deferred tax assets 255 0.08 % — — % — — % Stock-based compensation (127) (0.04) % (202) (0.06) % (372) (0.24) % Change in valuation allowance 109 0.03 % 52 0.01 % 26 0.02 % Other tax credits (76) (0.02) % — — % — — % Merger and other related costs (non-deductible) — — % — — % 630 0.40 % Other, net 1,337 0.43 % 810 0.25 % (1,572) (1.00) % Total expense $ 75,632 24.00 % $ 83,941 24.14 % $ 35,683 22.78 % |
Schedule of Net Deferred Tax Asset | The tax-effected components of the net deferred tax asset at December 31 of the years presented were as follows: 2023 2022 (Dollars in thousands) Deferred tax assets Accrued expenses not deducted for tax purposes $ 14,646 $ 16,162 Allowance for credit losses 38,774 42,748 Derivatives fair value adjustment 7,825 14,328 Employee and director equity compensation 1,660 1,388 Foreign Tax Credit Carryforward 89 89 Loan basis difference fair value adjustment 1,811 2,273 Net operating loss carry-forward 633 606 Net unrealized loss on securities available for sale 29,536 38,968 Operating lease liability 15,387 17,069 Other 587 791 Gross deferred tax assets $ 110,948 $ 134,422 Valuation allowance (467) (358) Total deferred tax assets net of valuation allowance $ 110,481 $ 134,064 Deferred tax liabilities Core deposit and other intangibles $ 2,865 $ 4,137 Deferred loan fees, net 8,160 8,281 Derivatives fair value adjustment — — Fixed assets 16,606 18,132 Goodwill 11,291 11,432 Prepaid pension 3,482 3,469 Right of use asset 14,781 16,565 Other 1,884 2,112 Gross deferred tax liabilities $ 59,069 $ 64,128 Total net deferred tax asset $ 51,412 $ 69,936 |
Reconciliation of Unrecognized Tax Benefits | The Company accounts for uncertainties in income taxes by providing a tax reserve for certain positions. The following is a reconciliation of the beginning and ending amount of unrecognized tax benefits: (Dollars in thousands) Balance at December 31, 2020 $ 474 Reduction of tax positions for prior years $ (29) Increase for current year tax positions $ 2,433 Balance at December 31, 2021 $ 2,878 Reduction of tax positions for prior years (1,047) Increase for prior year tax position 128 Increase for current year tax positions 761 Balance at December 31, 2022 2,720 Reduction of tax positions for prior years (959) Balance at December 31, 2023 $ 1,761 |
Schedule of changes in accrued interest and penalties related to uncertain tax positions | The following table summarizes the changes in accrued interest and penalties related to uncertain tax positions for the periods presented: As of December 31 2023 2022 2021 (Dollars in thousands) Beginning Balance $ 585 $ 920 $ 95 Expense (benefit) recognized in provision for income taxes 104 (335) 69 Acquired obligation for interest and penalties (1) — — 756 Ending Balance $ 689 $ 585 $ 920 |
LOW INCOME HOUSING PROJECT IN_2
LOW INCOME HOUSING PROJECT INVESTMENTS Low Income Housing Project Investments (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Low Income Housing Project Investments [Abstract] | |
Investments in Low Income Housing Projects [Table Text Block] | The following table presents certain information related to the Company's investments in low income housing projects as of December 31 of the years presented: 2023 2022 2021 (Dollars in thousands) Original investment value $ 229,015 $ 197,124 $ 179,481 Current recorded investment 156,984 139,454 135,497 Unfunded liability obligation 58,731 57,913 73,336 Tax credits and benefits earned during the year 18,101 17,011 14,198 Amortization of investments during the year 14,360 13,647 11,892 Net income tax benefit recognized during the year 3,740 3,364 2,306 |
EMPLOYEE BENEFIT PLANS (Tables)
EMPLOYEE BENEFIT PLANS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Defined Benefit Plan Disclosure [Line Items] | |
Schedule of Expected Benefit Payments [Table Text Block] | stimated future benefit payments for the BHB Plan. These payments were calculated prior to the approval of the BHB Plan's termination. Amount (Dollars in thousands) 2024 $ 509 2025 $ 461 2026 $ 462 2027 $ 490 2028 $ 483 2029-2033 $ 2,600 Expected future benefit payments for the defined benefit supplemental executive retirement plans are presented below: Defined Benefit Supplemental Executive (Dollars in thousands) 2024 $ 1,277 2025 $ 1,094 2026 $ 1,091 2027 $ 1,060 2028 $ 1,047 2029-2033 $ 5,685 |
Schedule of Multiemployer Plan | Funding Status FIP/RP Status Surcharge Expiration Minimum EIN/Pension 2023 2022 Pentegra defined benefit plan for financial institutions 13-5645888/333 At least 80 percent At least 80 percent No No N/A $ — |
Schedule of Multiemployer Plan Contributions | The Company’s contributions to the Pension Plans were as follows for the periods indicated: Required Contributions - Plan Year Allocation Contribution 2023-2024 2022-2023 2021-2022 (Dollars in thousands) 2023 $ 476 $ 476 $ — $ — 2022 $ 499 $ — $ 499 $ — 2021 $ 626 $ — $ — $ 626 |
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan [Table Text Block] | Information pertaining to the BHB Plan is as follows: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Change in plan assets: Fair value of plan assets at beginning of year $ 9,889 $ 14,099 $ 12,225 Actual return on plan assets 509 (2,126) 1,480 Employer contribution — — 950 Benefits paid (766) (2,084) (556) Fair value of plan assets at end of year $ 9,632 $ 9,889 $ 14,099 Change in benefit obligation: Benefit obligation at beginning of year 8,716 13,939 15,052 Interest cost 420 366 344 Actuarial loss (gain) 15 (3,505) (901) Benefits paid (766) (2,084) (556) Benefit obligation at end of year $ 8,385 $ 8,716 $ 13,939 Funded status at end of year $ 1,247 $ 1,173 $ 160 |
Schedule of Net Benefit Costs [Table Text Block] | Years Ended December 31 2023 2022 2021 (Dollars in thousands) Interest cost $ 420 $ 366 $ 344 Expected return on plan assets (144) (966) (891) Amortization of net actuarial (gain) loss (17) 28 208 Settlement gain (25) (31) — Net period pension expense (benefit) $ 234 $ (603) $ (339) |
Defined Benefit Plan, Plan Assets, Allocation [Table Text Block] | The key assumptions used to determine net periodic pension expense (benefit) are as follows: Years Ended December 31 2023 2022 2021 Discount rate 4.97 % 2.68 % 2.35 % Expected long-term rate of return on plan assets 1.50 % 7.00 % 7.00 % |
Schedule of Supplemental Retirement Expense and Contributions Paid | The following table shows the defined benefit supplemental retirement expense, and the contributions paid to the plans which were used only to pay the current year benefits for the years indicated: 2023 2022 2021 (Dollars in thousands) Retirement expense $ 703 $ 1,681 $ 2,275 Benefits paid $ 450 $ 475 $ 475 |
Schedule of Supplemental Executive Retirement Plans | The following table illustrates the status of the defined benefit supplemental executive retirement plans at December 31 for the years presented: Defined Benefit Supplemental Executive 2023 2022 2021 (Dollars in thousands) Change in accumulated benefit obligation Benefit obligation at beginning of year $ 15,711 $ 19,498 $ 20,752 Service cost 380 561 574 Interest cost 761 492 424 Actuarial gain (8) (4,365) (1,777) Benefits paid (450) (475) (475) Benefit obligation at end of year $ 16,394 $ 15,711 $ 19,498 Change in plan assets Fair value of plan assets at beginning of year $ — $ — $ — Employer contribution 450 475 475 Benefits paid (450) (475) (475) Fair value of plan assets at end of year $ — $ — $ — Funded status at end of year $ (16,394) $ (15,711) $ (19,498) Assets — — — Liabilities (16,394) (15,711) (19,498) Funded status at end of year $ (16,394) $ (15,711) $ (19,498) Amounts recognized in accumulated other comprehensive income ("AOCI") Net (gain) loss $ (1,518) $ (1,970) $ 3,002 Prior service cost — 22 43 Amounts recognized in AOCI $ (1,518) $ (1,948) $ 3,045 Information for plans with an accumulated benefit obligation in excess of plan assets Projected benefit obligation $ 16,394 $ 15,711 $ 19,498 Accumulated benefit obligation $ 16,394 $ 15,711 $ 19,498 Net periodic benefit cost Service cost $ 380 $ 561 $ 574 Interest cost 761 492 424 Amortization of prior service cost 22 22 174 Recognized net actuarial (gain) loss (460) 606 1,103 Net periodic benefit cost $ 703 $ 1,681 $ 2,275 Discount rate used for benefit obligation 4.62% - 4.75% 4.67% - 4.93% 1.28% - 2.57% Discount rate used for net periodic benefit cost 4.67% - 4.93% 1.28% - 2.57% 0.43% - 2.18% Rate of compensation increase n/a n/a n/a |
FAIR VALUE MEASUREMENTS (Tables
FAIR VALUE MEASUREMENTS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value, Assets Measured on Recurring and Nonrecurring Basis | Assets and liabilities measured at fair value on a recurring and nonrecurring basis were as follows at the dates indicated: Fair Value Measurements at Reporting Date Using Balance Quoted Significant Other Significant December 31, 2023 (Dollars in thousands) Recurring fair value measurements Assets Trading securities $ 4,987 $ 4,987 $ — $ — Equity securities 22,510 22,510 — — Securities available for sale U.S. government agency securities 207,138 — 207,138 — U.S. treasury securities 769,102 — 769,102 — Agency mortgage-backed securities 277,047 — 277,047 — Agency collateralized mortgage obligations 33,189 — 33,189 — State, county, and municipal securities 190 — 190 — Pooled trust preferred securities issued by banks and insurers 1,018 — 1,018 — Small business administration pooled securities 46,572 — 46,572 — Loans held for sale 6,368 — 6,368 — Derivative instruments 103,948 — 103,948 — Liabilities Derivative instruments 133,868 — 133,868 — Total recurring fair value measurements, net $ 1,338,201 $ 27,497 $ 1,310,704 $ — Nonrecurring fair value measurements Assets Individually assessed collateral dependent loans (1) $ 28,881 $ — $ — $ 28,881 Total nonrecurring fair value measurements $ 28,881 $ — $ — $ 28,881 Fair Value Measurements at Reporting Date Using Balance Quoted Significant Other Significant December 31, 2022 (Dollars in thousands) Recurring fair value measurements Assets Trading securities $ 3,888 $ 3,888 $ — $ — Equity securities 21,119 21,119 — — Securities available for sale U.S. government agency securities 202,300 — 202,300 — U.S. treasury securities 791,341 — 791,341 — Agency mortgage-backed securities 313,688 — 313,688 — Agency collateralized mortgage obligations 38,843 — 38,843 — State, county, and municipal securities 191 — 191 — Pooled trust preferred securities issued by banks and insurers 1,034 — 1,034 — Small business administration pooled securities 51,757 — 51,757 — Loans held for sale 2,803 — 2,803 — Derivative instruments 127,958 — 127,958 — Liabilities Derivative instruments 179,911 — 179,911 — Total recurring fair value measurements, net $ 1,375,011 $ 25,007 $ 1,350,004 $ — Nonrecurring fair value measurements Assets Individually assessed collateral dependent loans (1) $ 16,092 $ — $ — $ 16,092 Total nonrecurring fair value measurements $ 16,092 $ — $ — $ 16,092 (1) The carrying value of individually assessed collateral dependent loans is based on the lower of amortized cost or fair value of the underlying collateral less costs to sell. The fair value of the underlying collateral is generally determined through independent appraisals, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary. |
Schedule of Fair Values and Related Carrying Amounts by Balance Sheet Grouping | The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below at the dates indicated: Fair Value Measurements at Reporting Date Using Carrying Value Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) December 31, 2023 (Dollars in thousands) Financial assets Securities held to maturity (a) U.S. government agency securities $ 29,521 $ 28,408 $ — $ 28,408 $ — U.S. treasury securities 100,712 91,535 — 91,535 — Agency mortgage-backed securities 829,431 763,728 — 763,728 — Agency collateralized mortgage obligations 477,517 407,911 — 407,911 — Single issuer trust preferred securities issued by banks 1,500 1,373 — 1,373 — Small business administration pooled securities 130,426 124,653 — 124,653 — Loans, net of allowance for credit losses (b) 14,106,967 13,079,368 — — 13,079,368 Federal Home Loan Bank stock (c) 43,557 43,557 — 43,557 — Cash surrender value of life insurance policies (d) 297,387 297,387 — 297,387 — Financial liabilities Deposit liabilities, other than time deposits (e) $ 12,684,068 $ 12,684,068 $ — $ 12,684,068 $ — Time certificates of deposits (f) 2,181,479 2,166,573 — 2,166,573 — Federal Home Loan Bank borrowings (f) 1,105,541 1,103,845 — 1,103,845 — Junior subordinated debentures (g) 62,858 58,911 — 58,911 — Subordinated debentures (f) 49,980 49,613 — — 49,613 Fair Value Measurements at Reporting Date Using Carrying Value Fair Value Quoted Prices in Active Markets for Identical Assets Significant Other Significant December 31, 2022 Financial assets (Dollars in thousands) Securities held to maturity (a) U.S. government agency securities $ 31,258 $ 29,036 $ — $ 29,036 $ — U.S. treasury securities 100,634 88,879 $ — 88,879 — Agency mortgage-backed securities 898,927 815,952 — 815,952 — Agency collateralized mortgage obligations 535,971 458,417 — 458,417 — Single issuer trust preferred securities issued by banks 1,500 1,508 — 1,508 — Small business administration pooled securities 136,830 130,918 — 130,918 — Loans, net of allowance for loan losses (b) 13,760,164 13,260,873 — — 13,260,873 Federal Home Loan Bank stock (c) 5,218 5,218 — 5,218 — Cash surrender value of life insurance policies (d) 293,323 293,323 — 293,323 — Financial liabilities Deposit liabilities, other than time deposits (e) $ 14,683,266 $ 14,683,266 $ — $ 14,683,266 $ — Time certificates of deposits (f) 1,195,741 1,164,892 — 1,164,892 — Federal Home Loan Bank borrowings (f) 637 563 — 563 — Junior subordinated debentures (g) 62,855 60,002 — 60,002 — Subordinated debentures (f) 49,885 45,891 — — 45,891 (a) The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analysis. (b) Fair value of loans is measured using the exit price valuation method, determined primarily by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows, while incorporating liquidity and credit assumptions. Additionally, this amount excludes individually assessed collateral dependent loans, which are deemed to be marked to fair value on a nonrecurring basis. (c) Federal Home Loan Bank stock has no quoted market value and is carried at cost, therefore the carrying amount approximates fair value. (d) Cash surrender value of life insurance is recorded at its cash surrender value (or the amount that can be realized upon surrender of the policy), therefore, carrying amount approximates fair value. (e) Fair value of demand deposits, savings and interest checking accounts and money market deposits is the amount payable on demand at the reporting date. (f) Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities. (g) Fair value was determined based upon market prices of securities with similar terms and maturities. |
REVENUE RECOGNITION (Tables)
REVENUE RECOGNITION (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Revenue Recognition [Abstract] | |
Disaggregation of Revenue [Table Text Block] | The following table presents the revenue streams that the Company has disaggregated for the periods indicated: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Deposit account fees (inclusive of cash management fees) $ 23,486 $ 23,370 $ 16,745 Interchange fees 11,865 10,881 8,862 ATM fees 4,243 3,866 2,989 Investment management - wealth management and advisory services 34,588 32,774 31,617 Investment management - retail investments and insurance revenue 5,603 4,058 3,691 Payment processing income 1,675 1,534 1,362 Credit card income 2,119 1,833 1,231 Other noninterest income 5,684 6,099 5,312 Total noninterest income in-scope of ASC 606 89,263 84,415 71,809 Total noninterest income out-of-scope of ASC 606 35,346 30,252 34,041 Total noninterest income $ 124,609 $ 114,667 $ 105,850 |
Contract with Customer, Asset and Liability [Table Text Block] | The following table provides the amount of investment management revenue earned but not received as of the dates indicated: December 31, 2023 December 31, 2022 (Dollars in thousands) Receivables, included in other assets $ 5,509 $ 5,261 |
OTHER COMPREHENSIVE LOSS (Table
OTHER COMPREHENSIVE LOSS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Equity [Abstract] | |
Schedule of Other Comprehensive Loss | The following tables present a reconciliation of the changes in the components of other comprehensive income (loss) for the periods indicated, including the amount of income tax (expense) benefit allocated to each component of other comprehensive income (loss): Year Ended December 31, 2023 Pre-Tax Tax (Expense) After Tax (Dollars in thousands) Change in fair value of securities available for sale $ 42,019 $ (9,593) $ 32,426 Less: net security losses reclassified into other noninterest expense — — — Net change in fair value of securities available for sale 42,019 (9,593) 32,426 Change in fair value of cash flow hedges (5,078) 1,428 (3,650) Less: net cash flow hedge losses reclassified into interest income or interest expense (27,414) 7,709 (19,705) Net change in fair value of cash flow hedges 22,336 (6,281) 16,055 Net unamortized gain related to defined benefit pension and other postretirement adjustments arising during the period 210 (59) 151 Amortization of net actuarial gains (536) 151 (385) Amortization of net prior service costs 39 (11) 28 Amortization of net settlement credits (25) 7 (18) Net change in other comprehensive income for defined benefit postretirement plans (1) (312) 88 (224) Total other comprehensive income $ 64,043 $ (15,786) $ 48,257 Year Ended December 31, 2022 Pre-Tax Tax (Expense) After Tax (Dollars in thousands) Change in fair value of securities available for sale $ (155,037) $ 36,047 $ (118,990) Less: net security losses reclassified into other noninterest expense — — — Net change in fair value of securities available for sale (155,037) 36,047 (118,990) Change in fair value of cash flow hedges (65,586) 18,452 (47,134) Less: net cash flow hedge gains reclassified into interest income or interest expense 5,054 (1,421) 3,633 Net change in fair value of cash flow hedges (70,640) 19,873 (50,767) Net unamortized gain related to defined benefit pension and other postretirement adjustments arising during the period 5,603 (1,575) 4,028 Amortization of net actuarial losses 635 (179) 456 Amortization of net prior service costs 39 (11) 28 Amortization of net settlement credits (31) 9 (22) Net change in other comprehensive income for defined benefit postretirement plans (1) 6,246 (1,756) 4,490 Total other comprehensive loss $ (219,431) $ 54,164 $ (165,267) Year Ended December 31, 2021 Pre-Tax Tax (Expense) After Tax (Dollars in thousands) Change in fair value of securities available for sale $ (29,995) $ 7,073 $ (22,922) Less: net security losses reclassified into other noninterest expense — — — Net change in fair value of securities available for sale (29,995) 7,073 (22,922) Change in fair value of cash flow hedges (7,938) 2,234 (5,704) Less: net cash flow hedge gains reclassified into interest income or interest expense 18,691 (5,256) 13,435 Net change in fair value of cash flow hedges (26,629) 7,490 (19,139) Net unamortized gain related to defined benefit pension and other postretirement adjustments arising during the period 3,414 (960) 2,454 Amortization of net actuarial losses 1,331 (374) 957 Amortization of net prior service costs 192 (54) 138 Net change in other comprehensive income for defined benefit postretirement plans (1) 4,937 (1,388) 3,549 Total other comprehensive loss $ (51,687) $ 13,175 $ (38,512) (1) The amortization of prior service costs is included in the computation of net periodic pension costs as disclosed in Note 12 - Employee Benefit Plans within the Notes to the Consolidated Financial Statements in Item 8. |
Schedule of Accumulated Other Comprehensive Income (Loss), Net of Tax | Information on the Company's accumulated other comprehensive income (loss), net of tax, is comprised of the following components as of the dates indicated: Unrealized Gain (Loss) on Securities Unrealized Gain (Loss) on Cash Flow Hedge Defined Benefit Postretirement Plans Accumulated Other Comprehensive Income (Loss) (Dollars in Thousands) Beginning balance: January 1, 2021 $ 13,255 $ 33,276 $ (5,836) $ 40,695 Other comprehensive income (loss) (22,922) (19,139) 3,549 (38,512) Ending balance: December 31, 2021 $ (9,667) $ 14,137 $ (2,287) $ 2,183 Other comprehensive income (loss) (118,990) (50,767) 4,490 (165,267) Ending balance: December 31, 2022 $ (128,657) $ (36,630) $ 2,203 $ (163,084) Other comprehensive income (loss) 32,426 16,055 (224) 48,257 Ending balance: December 31, 2023 $ (96,231) $ (20,575) $ 1,979 $ (114,827) |
LEASES (Tables)
LEASES (Tables) | 12 Months Ended | |
Dec. 31, 2023 | ||
Leases [Abstract] | ||
Lease, Cost [Table Text Block] | The following table provides information related to the Company's lease costs for the periods indicated: Years Ended December 31 2023 2022 2021 (Dollars in thousands) Operating lease costs (1) $ 14,472 $ 17,322 $ 14,550 Short-term lease costs 28 72 23 Variable lease costs — — — Total lease costs $ 14,500 $ 17,394 $ 14,573 Weighted-average remaining lease term - operating leases 5.61 years 5.46 years 5.72 years Weighted-average discount rate - operating leases 2.98 % 2.43 % 1.97 % (1) | [1] |
Lessee, Operating Lease, Liability, Maturity [Table Text Block] | The following table sets forth the undiscounted cash flows of base rent related to operating leases outstanding at December 31, 2023 with payments scheduled over the next five years and thereafter, including a reconciliation to the operating lease liability recognized in the Company's Consolidated Balance Sheet in other liabilities: (Dollars in thousands) 2024 $ 13,961 2025 13,050 2026 10,910 2027 8,243 2028 5,243 Thereafter 10,395 Total minimum lease payments 61,802 Less: amount representing interest 5,525 Present value of future minimum lease payments $ 56,277 | |
[1] Operating lease costs for the periods presented are inclusive of lease exit costs noted above. |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Off-Balance Sheet Financial Instruments | The following table summarizes the above financial instruments at the dates indicated: As of December 31 2023 2022 (Dollars in thousands) Commitments to extend credit $ 4,632,105 $ 4,566,041 Loan exposures sold with recourse $ 153,850 $ 167,274 Standby letters of credit $ 21,427 $ 24,941 Deferred standby letter of credit fees $ 155 $ 168 |
REGULATORY CAPITAL REQUIREMEN_2
REGULATORY CAPITAL REQUIREMENTS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Regulated Operations [Abstract] | |
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations | The Company’s and the Bank’s actual capital amounts and ratios as of December 31, 2023 and 2022 are also presented in the table that follows: Actual For Capital To Be Well Capitalized Amount Ratio Amount Ratio Amount Ratio December 31, 2023 (Dollars in thousands) Independent Bank Corp. Total capital (to risk weighted assets) $ 2,268,863 15.91 % $ 1,140,554 ≥ 8.0 % N/A N/A Common equity tier 1 capital (to risk weighted assets) $ 2,022,873 14.19 % $ 641,562 ≥ 4.5 % N/A N/A Tier 1 capital (to risk weighted assets) $ 2,022,873 14.19 % $ 855,416 ≥ 6.0 % N/A N/A Tier 1 capital (to average assets) leverage $ 2,022,873 10.96 % $ 737,984 ≥ 4.0 % N/A N/A Rockland Trust Company Total capital (to risk weighted assets) $ 2,183,436 15.32 % $ 1,140,550 ≥ 8.0 % $ 1,425,687 ≥ 10.0 % Common equity tier 1 capital (to risk weighted assets) $ 2,048,426 14.37 % $ 641,559 ≥ 4.5 % $ 926,696 ≥ 6.5 % Tier 1 capital (to risk weighted assets) $ 2,048,426 14.37 % $ 855,412 ≥ 6.0 % $ 1,140,550 ≥ 8.0 % Tier 1 capital (to average assets) leverage $ 2,048,426 11.10 % $ 738,055 ≥ 4.0 % $ 922,568 ≥ 5.0 % December 31, 2022 (Dollars in thousands) Independent Bank Corp. Total capital (to risk weighted assets) $ 2,311,824 16.11 % $ 1,148,328 ≥ 8.0 % N/A N/A Common equity tier 1 capital (to risk weighted assets) $ 2,057,099 14.33 % $ 645,935 ≥ 4.5 % N/A N/A Tier 1 capital (to risk weighted assets) $ 2,057,099 14.33 % $ 861,246 ≥ 6.0 % N/A N/A Tier 1 capital (to average assets) $ 2,057,099 10.99 % $ 748,775 ≥ 4.0 % N/A N/A Rockland Trust Company Total capital (to risk weighted assets) $ 2,162,752 15.07 % $ 1,148,329 ≥ 8.0 % $ 1,435,411 ≥ 10.0 % Common equity tier 1 capital (to risk weighted assets) $ 2,018,912 14.07 % $ 645,935 ≥ 4.5 % $ 933,017 ≥ 6.5 % Tier 1 capital (to risk weighted assets) $ 2,018,912 14.07 % $ 861,247 ≥ 6.0 % $ 1,148,329 ≥ 8.0 % Tier 1 capital (to average assets) $ 2,018,912 10.78 % $ 748,828 ≥ 4.0 % $ 936,036 ≥ 5.0 % |
PARENT COMPANY FINANCIALS ONLY
PARENT COMPANY FINANCIALS ONLY (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Condensed Financial Information Disclosure [Abstract] | |
Schedule of Condensed Balance Sheets | BALANCE SHEETS December 31 2023 2022 (Dollars in thousands) Assets Cash (1) $ 108,788 $ 169,977 Investments in subsidiaries (2) 2,922,698 2,850,407 Prepaid income taxes 2,488 2,299 Deferred tax asset 429 453 Other assets (2) — 2,297 Total assets $ 3,034,403 $ 3,025,433 Liabilities and stockholders’ equity Dividends payable $ 23,580 $ 25,103 Junior subordinated debentures (less unamortized debt issuance costs of $30 and $33) 62,858 62,855 Subordinated debentures (less unamortized debt issuance costs of $20 and $115) 49,980 49,885 Other liabilities 2,734 889 Total liabilities 139,152 138,732 Stockholders’ equity 2,895,251 2,886,701 Total liabilities and stockholders’ equity $ 3,034,403 $ 3,025,433 (1) Entire balance eliminates in consolidation. (2) |
Schedule of Condensed Statements of Income | STATEMENTS OF INCOME Years Ended December 31 2023 2022 2021 (Dollars in thousands) Income Dividends received from subsidiaries (1) $ 229,046 $ 209,257 $ 77,673 Total income 229,046 209,257 77,673 Expenses Interest expense 6,829 4,626 4,493 Other expenses 3,156 1,680 — Total expenses 9,985 6,306 4,493 Income before income taxes and equity in undistributed income of subsidiaries 219,061 202,951 73,180 Income tax benefit (2,785) (1,731) (1,241) Income of parent company 221,846 204,682 74,421 Equity in undistributed income of subsidiaries 17,656 59,131 46,571 Net income $ 239,502 $ 263,813 $ 120,992 (1) |
Schedule of Condensed Statements of Cash Flows | STATEMENTS OF CASH FLOWS Years Ended December 31 2023 2022 2021 (Dollars in thousands) Cash flows from operating activities Net income $ 239,502 $ 263,813 $ 120,992 Adjustments to reconcile net income to cash provided by operating activities Amortization 98 96 137 Deferred income tax expense 24 28 12 Change in prepaid income taxes and other assets 2,107 (623) (229) Change in other liabilities 52 143 (1,873) Equity in undistributed income of subsidiaries (17,656) (59,131) (46,571) Net cash provided by operating activities 224,127 204,326 72,468 Cash flows provided by investing activities Net cash acquired in business combinations — — 119,816 Net cash provided by in investing activities — — 119,816 Cash flows used in financing activities Repayments of long-term debt, net of issuance costs — (14,063) (18,750) Restricted stock awards issued, net of awards surrendered (1,142) (1,084) (1,249) Net proceeds from exercise of stock options 80 — (57) Proceeds from shares issued under direct stock purchase plan 2,662 2,359 2,023 Payments for shares repurchased under share repurchase programs (188,910) (139,946) — Common dividends paid (98,006) (93,734) (62,736) Net cash used in financing activities (285,316) (246,468) (80,769) Net (decrease) increase in cash and cash equivalents (61,189) (42,142) 111,515 Cash and cash equivalents at the beginning of the year 169,977 212,119 100,604 Cash and cash equivalents at the end of the year $ 108,788 $ 169,977 $ 212,119 |
TRANSACTIONS WITH RELATED PAR_2
TRANSACTIONS WITH RELATED PARTIES Activity of Loans to Related Parties (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Related Party Transactions [Abstract] | |
Schedule of Related Party Transactions [Table Text Block] | The following information represents annual activity of loans to related parties for the periods indicated: 2023 2022 2021 (Dollars in thousands) Principal balance of loans outstanding at beginning of year $ 26,721 $ 45,033 $ 26,343 Loan advances (1) 911 40,427 57,983 Loan payments/payoffs (1,336) (43,147) (39,293) Reduction for retired directors and/or changes in director status (14,369) (15,592) — Principal balance of loans outstanding at end of year $ 11,927 $ 26,721 $ 45,033 (1) The 2021 amount includes $10.6 million of loans associated with a new director, which represent the outstanding loans balances at the effective date of appointment. |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Textual) | 12 Months Ended |
Dec. 31, 2023 | |
Maximum [Member] | |
Accounting Policies [Line Items] | |
Lease Option Period | 15 years |
SECURITIES Securities (Equity g
SECURITIES Securities (Equity gains and losses) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Investments, Debt and Equity Securities [Abstract] | |||
Equity Securities, FV-NI, Gain (Loss) [Abstract] | $ 1,180 | $ (3,061) | $ 554 |
Equity Securities, FV-NI, Realized Gain (Loss) | 197 | 0 | 192 |
Equity Securities, FV-NI, Unrealized Gain (Loss) | $ 983 | $ (3,061) | $ 362 |
SECURITIES (Reconciliation of f
SECURITIES (Reconciliation of fair value of Available for Sale securities) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Debt Securities, Available-for-sale, Amortized Cost | $ 1,459,862 | $ 1,566,779 |
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax | 30 | 54 |
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax | (125,636) | (167,679) |
Debt Securities, Available-for-Sale | 1,334,256 | 1,399,154 |
Debt Securities, Available-for-Sale, | 1,459,862 | 1,566,779 |
Debt Securities, Available-for-Sale, Allowance for Credit Loss, Excluding Accrued Interest | 0 | 0 |
US Government Agencies Debt Securities [Member] | ||
Debt Securities, Available-for-sale, Amortized Cost | 230,198 | 230,936 |
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax | 0 | |
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax | (23,060) | (28,636) |
Debt Securities, Available-for-Sale | 207,138 | 202,300 |
Debt Securities, Available-for-Sale, | 230,198 | 230,936 |
Debt Securities, Available-for-Sale, Allowance for Credit Loss, Excluding Accrued Interest | 0 | 0 |
US Treasury Securities [Member] | ||
Debt Securities, Available-for-sale, Amortized Cost | 824,597 | 874,035 |
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax | (55,495) | (82,694) |
Debt Securities, Available-for-Sale | 769,102 | 791,341 |
Debt Securities, Available-for-Sale, | 824,597 | 874,035 |
Debt Securities, Available-for-Sale, Allowance for Credit Loss, Excluding Accrued Interest | 0 | 0 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||
Debt Securities, Available-for-sale, Amortized Cost | 314,269 | 359,068 |
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax | 24 | 54 |
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax | (37,246) | (45,434) |
Debt Securities, Available-for-Sale | 277,047 | 313,688 |
Debt Securities, Available-for-Sale, | 314,269 | 359,068 |
Debt Securities, Available-for-Sale, Allowance for Credit Loss, Excluding Accrued Interest | 0 | 0 |
Agency collateralized mortgage obligations [Member] | ||
Debt Securities, Available-for-sale, Amortized Cost | 35,713 | 41,874 |
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax | 6 | |
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax | (2,530) | (3,031) |
Debt Securities, Available-for-Sale | 33,189 | 38,843 |
Debt Securities, Available-for-Sale, | 35,713 | 41,874 |
Debt Securities, Available-for-Sale, Allowance for Credit Loss, Excluding Accrued Interest | 0 | 0 |
US States and Political Subdivisions Debt Securities [Member] | ||
Debt Securities, Available-for-sale, Amortized Cost | 195 | 193 |
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax | (5) | (2) |
Debt Securities, Available-for-Sale | 190 | 191 |
Debt Securities, Available-for-Sale, | 195 | 193 |
Debt Securities, Available-for-Sale, Allowance for Credit Loss, Excluding Accrued Interest | 0 | 0 |
Pooled Trust Preferred Securities Issued By Banks And Insurers [Member] | ||
Debt Securities, Available-for-sale, Amortized Cost | 1,188 | 1,203 |
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax | 0 | 0 |
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax | (170) | (169) |
Debt Securities, Available-for-Sale | 1,018 | 1,034 |
Debt Securities, Available-for-Sale, | 1,188 | 1,203 |
Debt Securities, Available-for-Sale, Allowance for Credit Loss, Excluding Accrued Interest | 0 | 0 |
Small Business Administration Pooled Securities [Member] | ||
Debt Securities, Available-for-sale, Amortized Cost | 53,702 | 59,470 |
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax | 0 | 0 |
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax | (7,130) | (7,713) |
Debt Securities, Available-for-Sale | 46,572 | 51,757 |
Debt Securities, Available-for-Sale, | 53,702 | 59,470 |
Debt Securities, Available-for-Sale, Allowance for Credit Loss, Excluding Accrued Interest | $ 0 | $ 0 |
SECURITIES (Available for Sale
SECURITIES (Available for Sale securities in continuous unrealized loss position) (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 USD ($) holding | Dec. 31, 2022 USD ($) holding | Dec. 31, 2021 USD ($) | |
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | |||
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | holding | 163 | 173 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | $ 1,620 | $ 333,099 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 18 | 35,411 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 1,328,959 | 1,062,964 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (125,618) | (132,268) | |
Debt Securities, Available-for-sale, Unrealized Loss Position | 1,330,579 | 1,396,063 | |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (125,636) | (167,679) | |
Equity Securities, FV-NI, Realized Gain (Loss) | $ 197 | $ 0 | $ 192 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | |||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | |||
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | holding | 115 | 123 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | $ 1,091 | $ 155,944 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 11 | 15,186 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 273,447 | 154,653 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (37,235) | (30,248) | |
Debt Securities, Available-for-sale, Unrealized Loss Position | 274,538 | 310,597 | |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | $ (37,246) | $ (45,434) | |
Agency collateralized mortgage obligations [Member] | |||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | |||
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | holding | 12 | 13 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | $ 339 | $ 38,843 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 2 | 3,031 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 31,682 | 0 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (2,528) | 0 | |
Debt Securities, Available-for-sale, Unrealized Loss Position | 32,021 | 38,843 | |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | $ (2,530) | $ (3,031) | |
Pooled Trust Preferred Securities Issued By Banks And Insurers [Member] | |||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | |||
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | holding | 1 | 1 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | $ 0 | $ 0 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | 0 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 1,018 | 1,034 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (170) | (169) | |
Debt Securities, Available-for-sale, Unrealized Loss Position | 1,018 | 1,034 | |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | $ (170) | $ (169) | |
US Treasury Securities [Member] | |||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | |||
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | holding | 17 | 18 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | $ 0 | $ 43,035 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 6,350 | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 769,102 | 748,306 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (55,495) | (76,344) | |
Debt Securities, Available-for-sale, Unrealized Loss Position | 769,102 | 791,341 | |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | $ (55,495) | $ (82,694) | |
US Government Agencies Debt Securities [Member] | |||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | |||
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | holding | 9 | 9 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | $ 0 | $ 60,575 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 7,292 | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 207,138 | 141,725 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (23,060) | (21,344) | |
Debt Securities, Available-for-sale, Unrealized Loss Position | 207,138 | 202,300 | |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | $ (23,060) | $ (28,636) | |
US States and Political Subdivisions Debt Securities [Member] | |||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | |||
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | holding | 1 | 1 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | $ 190 | $ 191 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 5 | 2 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 0 | 0 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | 0 | |
Debt Securities, Available-for-sale, Unrealized Loss Position | 190 | 191 | |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | $ (5) | $ (2) | |
Small Business Administration Pooled Securities [Member] | |||
Debt Securities, Available-for-sale, Unrealized Loss Position [Line Items] | |||
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | holding | 8 | 8 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | $ 0 | $ 34,511 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | 3,550 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 46,572 | 17,246 | |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (7,130) | (4,163) | |
Debt Securities, Available-for-sale, Unrealized Loss Position | 46,572 | 51,757 | |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | $ (7,130) | $ (7,713) |
SECURITIES (Reconciliation of a
SECURITIES (Reconciliation of amortized cost of held to maturity securities) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Schedule of Held-to-maturity Securities [Line Items] | ||
Held-to-Maturity, Excluding Accrued Interest, before Allowance for Credit Loss | $ 1,569,107 | $ 1,705,120 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain | 559 | 729 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss | (152,058) | (181,139) |
Debt Securities, Held-to-Maturity, Allowance for Credit Loss, Excluding Accrued Interest | 0 | 0 |
Fair Value | 1,417,608 | 1,524,710 |
US Government Agencies Debt Securities [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held-to-Maturity, Excluding Accrued Interest, before Allowance for Credit Loss | 29,521 | 31,258 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain | 0 | 0 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss | (1,113) | (2,222) |
Debt Securities, Held-to-Maturity, Allowance for Credit Loss, Excluding Accrued Interest | 0 | 0 |
Fair Value | 28,408 | 29,036 |
US Treasury Securities [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held-to-Maturity, Excluding Accrued Interest, before Allowance for Credit Loss | 100,712 | 100,634 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain | 0 | |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss | (9,177) | (11,755) |
Debt Securities, Held-to-Maturity, Allowance for Credit Loss, Excluding Accrued Interest | 0 | 0 |
Fair Value | 91,535 | 88,879 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held-to-Maturity, Excluding Accrued Interest, before Allowance for Credit Loss | 829,431 | 898,927 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain | 175 | 408 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss | (65,878) | (83,383) |
Debt Securities, Held-to-Maturity, Allowance for Credit Loss, Excluding Accrued Interest | 0 | 0 |
Fair Value | 763,728 | 815,952 |
Agency collateralized mortgage obligations [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held-to-Maturity, Excluding Accrued Interest, before Allowance for Credit Loss | 477,517 | 535,971 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain | 0 | |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss | (69,606) | (77,554) |
Debt Securities, Held-to-Maturity, Allowance for Credit Loss, Excluding Accrued Interest | 0 | 0 |
Fair Value | 407,911 | 458,417 |
Single issuer trust preferred securities issued by banks [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held-to-Maturity, Excluding Accrued Interest, before Allowance for Credit Loss | 1,500 | 1,500 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain | 0 | 8 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss | (127) | 0 |
Debt Securities, Held-to-Maturity, Allowance for Credit Loss, Excluding Accrued Interest | 0 | 0 |
Fair Value | 1,373 | 1,508 |
Small Business Administration Pooled Securities [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held-to-Maturity, Excluding Accrued Interest, before Allowance for Credit Loss | 130,426 | 136,830 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain | 384 | 313 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss | (6,157) | (6,225) |
Debt Securities, Held-to-Maturity, Allowance for Credit Loss, Excluding Accrued Interest | 0 | 0 |
Fair Value | $ 124,653 | $ 130,918 |
SECURITIES (Schedule of Contrac
SECURITIES (Schedule of Contractual maturities) (Details) $ in Thousands | Dec. 31, 2023 USD ($) |
Schedule of Available-for-sale Securities and Held-to-maturity Securities [Line Items] | |
Debt Securities, Available-for-Sale, Amortized Cost, Total | $ 1,459,862 |
Available for Sale, Fair Value | |
Fair Value | 1,334,256 |
Held to Maturity, Amortized Cost | |
Amortized Cost | 1,569,107 |
Held to Maturity, Fair Value | |
AvailableForSaleandHeldToMaturityDebtSecuritiesMaturitiesWithinOneYearFairValue | 221,603 |
AvailableForSaleandHeldToMaturityDebtSecuritiesMaturitiesAfterOneThroughFiveYearsFair Value | 1,417,081 |
AvailableForSaleandHeldToMaturityDebtSecuritiesMaturitiesAfterFiveThroughTenYearsFairValue | 286,874 |
AvailableForSaleandHeldToMaturityDebtSecuritiesMaturitiesAfterTenYearsFairValue | 826,306 |
Debt Securities, Available-for-sale and Held-to-maturity | 2,751,864 |
AvailableForSaleandHeldToMaturityDebtSecuritiesMaturitiesWithinOneYearAmortizedCost | 227,077 |
AvailableForSaleandHeldToMaturityDebtSecuritiesMaturitiesAfterOneThroughFiveYearsAmortizedCost | 1,544,384 |
AvailableForSaleandHeldToMaturityDebtSecuritiesMaturitiesAfterFiveThroughTenYearsAmortizedCost | 323,702 |
AvailableForSaleandHeldToMaturityDebtSecuritiesMaturitiesAfterTenYearsAmortizedCost | 933,806 |
AvailableForSaleandHeldToMaturityDebtSecuritiesAmortizedCost | 3,028,969 |
US Government Agencies Debt Securities [Member] | |
Schedule of Available-for-sale Securities and Held-to-maturity Securities [Line Items] | |
Due in one year or less | 0 |
Due after one year to five years | 199,371 |
Due after five to ten years | 30,827 |
Due after ten years | 0 |
Debt Securities, Available-for-Sale, Amortized Cost, Total | 230,198 |
Available for Sale, Fair Value | |
Due in one year or less | 0 |
Due in one year or less | 179,973 |
Due after five to ten years | 27,165 |
Due after ten years | 0 |
Fair Value | 207,138 |
Held to Maturity, Amortized Cost | |
Due in one year or less | 29,521 |
Due after one year to five years | 0 |
Due after five to ten years | 0 |
Due after ten years | 0 |
Amortized Cost | 29,521 |
Held to Maturity, Fair Value | |
Due in one year or less | 28,408 |
Due after one year to five years | 0 |
Due after five to ten years | 0 |
Due after ten years | 0 |
Fair Value | 28,408 |
Debt Securities [Member] | |
Schedule of Available-for-sale Securities and Held-to-maturity Securities [Line Items] | |
Due in one year or less | 197,556 |
Due after one year to five years | 967,822 |
Due after five to ten years | 73,933 |
Due after ten years | 220,551 |
Available for Sale, Fair Value | |
Due in one year or less | 193,195 |
Due in one year or less | 882,557 |
Due after five to ten years | 64,784 |
Due after ten years | 193,720 |
Held to Maturity, Amortized Cost | |
Due in one year or less | 29,521 |
Due after one year to five years | 576,562 |
Due after five to ten years | 249,769 |
Due after ten years | 713,255 |
Held to Maturity, Fair Value | |
Due in one year or less | 28,408 |
Due after one year to five years | 534,524 |
Due after five to ten years | 222,090 |
Due after ten years | 632,586 |
Fair Value | 1,417,608 |
US Treasury Securities [Member] | |
Schedule of Available-for-sale Securities and Held-to-maturity Securities [Line Items] | |
Due in one year or less | 197,553 |
Due after one year to five years | 627,044 |
Due after five to ten years | 0 |
Due after ten years | 0 |
Debt Securities, Available-for-Sale, Amortized Cost, Total | 824,597 |
Available for Sale, Fair Value | |
Due in one year or less | 193,192 |
Due in one year or less | 575,910 |
Due after five to ten years | 0 |
Due after ten years | 0 |
Fair Value | 769,102 |
Held to Maturity, Amortized Cost | |
Due in one year or less | 0 |
Due after one year to five years | 99,720 |
Due after five to ten years | 992 |
Due after ten years | 0 |
Amortized Cost | 100,712 |
Held to Maturity, Fair Value | |
Due in one year or less | 0 |
Due after one year to five years | 90,703 |
Due after five to ten years | 832 |
Due after ten years | 0 |
Fair Value | 91,535 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | |
Schedule of Available-for-sale Securities and Held-to-maturity Securities [Line Items] | |
Due in one year or less | 3 |
Due after one year to five years | 141,212 |
Due after five to ten years | 40,183 |
Due after ten years | 132,871 |
Debt Securities, Available-for-Sale, Amortized Cost, Total | 314,269 |
Available for Sale, Fair Value | |
Due in one year or less | 3 |
Due in one year or less | 126,484 |
Due after five to ten years | 34,939 |
Due after ten years | 115,621 |
Fair Value | 277,047 |
Held to Maturity, Amortized Cost | |
Due in one year or less | 0 |
Due after one year to five years | 411,746 |
Due after five to ten years | 222,825 |
Due after ten years | 194,860 |
Amortized Cost | 829,431 |
Held to Maturity, Fair Value | |
Due in one year or less | 0 |
Due after one year to five years | 383,514 |
Due after five to ten years | 198,122 |
Due after ten years | 182,092 |
Fair Value | 763,728 |
Agency collateralized mortgage obligations [Member] | |
Schedule of Available-for-sale Securities and Held-to-maturity Securities [Line Items] | |
Due in one year or less | 0 |
Due after one year to five years | 0 |
Due after five to ten years | 2,923 |
Due after ten years | 32,790 |
Debt Securities, Available-for-Sale, Amortized Cost, Total | 35,713 |
Available for Sale, Fair Value | |
Due in one year or less | 0 |
Due in one year or less | 0 |
Due after five to ten years | 2,680 |
Due after ten years | 30,509 |
Fair Value | 33,189 |
Held to Maturity, Amortized Cost | |
Due in one year or less | 0 |
Due after one year to five years | 63,596 |
Due after five to ten years | 20,210 |
Due after ten years | 393,711 |
Amortized Cost | 477,517 |
Held to Maturity, Fair Value | |
Due in one year or less | 0 |
Due after one year to five years | 58,934 |
Due after five to ten years | 17,864 |
Due after ten years | 331,113 |
Fair Value | 407,911 |
US States and Political Subdivisions Debt Securities [Member] | |
Schedule of Available-for-sale Securities and Held-to-maturity Securities [Line Items] | |
Due in one year or less | 0 |
Due after one year to five years | 195 |
Due after five to ten years | 0 |
Due after ten years | 0 |
Debt Securities, Available-for-Sale, Amortized Cost, Total | 195 |
Available for Sale, Fair Value | |
Due in one year or less | 0 |
Due in one year or less | 190 |
Due after five to ten years | 0 |
Due after ten years | 0 |
Fair Value | 190 |
Single issuer trust preferred securities issued by banks [Member] | |
Held to Maturity, Amortized Cost | |
Due in one year or less | 0 |
Due after one year to five years | 1,500 |
Due after five to ten years | 0 |
Due after ten years | 0 |
Amortized Cost | 1,500 |
Held to Maturity, Fair Value | |
Due in one year or less | 0 |
Due after one year to five years | 1,373 |
Due after five to ten years | 0 |
Due after ten years | 0 |
Fair Value | 1,373 |
Pooled Trust Preferred Securities Issued By Banks And Insurers [Member] | |
Schedule of Available-for-sale Securities and Held-to-maturity Securities [Line Items] | |
Due in one year or less | 0 |
Due after one year to five years | 0 |
Due after five to ten years | 0 |
Due after ten years | 1,188 |
Debt Securities, Available-for-Sale, Amortized Cost, Total | 1,188 |
Available for Sale, Fair Value | |
Due in one year or less | 0 |
Due in one year or less | 0 |
Due after five to ten years | 0 |
Due after ten years | 1,018 |
Fair Value | 1,018 |
Small Business Administration Pooled Securities [Member] | |
Schedule of Available-for-sale Securities and Held-to-maturity Securities [Line Items] | |
Due in one year or less | 0 |
Due after one year to five years | 0 |
Due after five to ten years | 0 |
Due after ten years | 53,702 |
Debt Securities, Available-for-Sale, Amortized Cost, Total | 53,702 |
Available for Sale, Fair Value | |
Due in one year or less | 0 |
Due in one year or less | 0 |
Due after five to ten years | 0 |
Due after ten years | 46,572 |
Fair Value | 46,572 |
Held to Maturity, Amortized Cost | |
Due in one year or less | 0 |
Due after one year to five years | 0 |
Due after five to ten years | 5,742 |
Due after ten years | 124,684 |
Amortized Cost | 130,426 |
Held to Maturity, Fair Value | |
Due in one year or less | 0 |
Due after one year to five years | 0 |
Due after five to ten years | 5,272 |
Due after ten years | 119,381 |
Fair Value | $ 124,653 |
SECURITIES (Details Textual)
SECURITIES (Details Textual) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Debt Securities, Trading | $ 4,987 | $ 3,888 | |
Equity Securities, FV-NI | 22,510 | 21,119 | |
Investments in obligations of individual states, counties or municipalities which exceed 10% of equity | 0 | 0 | |
Interest Receivable | 60,200 | 50,800 | $ 43,700 |
Debt Securities, Available-for-sale, Past due | 0 | 0 | |
Debt Securities, Held-to-maturity, 90 Days or More Past Due, Still Accruing | 0 | 0 | |
Debt Securities, Held-to-maturity, Sold, Realized Gain (Loss) | 0 | 0 | |
Debt Securities, Held-to-Maturity, Accrued Interest, Writeoff | 0 | 0 | |
Debt Securities, Available-for-Sale, Accrued Interest Writeoff | 0 | 0 | |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Period Increase (Decrease) | 0 | 0 | |
Debt Securities, Held-to-maturity, Allowance for Credit Loss, Period Increase (Decrease) | 0 | 0 | |
Callable securities in investment portfolio | 25,400 | ||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Period Increase (Decrease) | 0 | 0 | |
Debt Securities, Available-for-Sale, Accrued Interest Writeoff | 0 | 0 | |
Debt Securities, Available-for-sale, Realized Gain (Loss) | 0 | 0 | |
Debt Securities, Held-to-maturity, Allowance for Credit Loss, Period Increase (Decrease) | 0 | 0 | |
Debt Securities, Held-to-Maturity, Accrued Interest, Writeoff | 0 | 0 | |
Debt Securities, Held-to-maturity, Sold, Realized Gain (Loss) | 0 | 0 | |
Debt Securities, Available-for-Sale, Accrued Interest, after Allowance for Credit Loss | $ 3,400 | 3,600 | |
Debt Securities, Available-for-Sale, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration] | Other Assets | ||
Debt Securities, Available-for-sale, Nonaccrual | $ 0 | 0 | |
Debt Securities, Held-to-Maturity, Excluding Accrued Interest, Nonaccrual | 0 | 0 | |
Debt Securities, Held-to-Maturity, Accrued Interest, after Allowance for Credit Loss | $ 4,300 | 4,400 | |
Debt Securities, Held-to-Maturity, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration] | Other Assets | ||
Asset Pledged as Collateral | |||
Debt Securities | $ 1,700,000 | 959,800 | |
Debt Securities | $ 1,700,000 | $ 959,800 |
Internal Risk Rating Categories
Internal Risk Rating Categories for Commercial Portfolio (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | [1] | $ 2,341,745 | $ 3,041,156 | |
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | [1] | 2,555,672 | 2,562,886 | |
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | [1] | 2,115,126 | 1,828,783 | |
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | [1] | 1,675,310 | 1,005,371 | |
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | [1] | 812,408 | 972,045 | |
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | [1] | 3,073,487 | 2,766,394 | |
Financing Receivable, Revolving | [1] | 1,696,148 | 1,743,381 | |
Financing Receivable, Allowance for Credit Loss, Writeoff | 34,782 | 2,652 | $ 4,944 | |
Financing Receivable, Revolving, Writeoff | 23,893 | |||
Financing Receivable, Revolving, Converted to Term Loan, Writeoff | 0 | |||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year, Writeoff | 83 | |||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year, Writeoff | 2,783 | |||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year, Writeoff | 40 | |||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year, Writeoff | 5,163 | |||
Financing Receivable, Year One, Originated, Current Fiscal Year, Writeoff | 2,766 | |||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year, Writeoff | 54 | |||
Financing Receivable, Allowance for Credit Loss | [1] | 14,278,070 | 13,928,675 | |
Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | [1] | 8,174 | 8,659 | |
Commercial and Industrial [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 335,947 | 357,261 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 167,000 | 140,438 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 88,412 | 114,223 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 73,951 | 62,298 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 46,806 | 79,858 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 113,916 | 18,820 | ||
Financing Receivable, Revolving | 753,864 | 859,040 | ||
Financing Receivable, Allowance for Credit Loss, Writeoff | 23,564 | 0 | 3,474 | |
Financing Receivable, Revolving, Writeoff | 23,439 | |||
Financing Receivable, Revolving, Converted to Term Loan, Writeoff | 0 | |||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year, Writeoff | 34 | |||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year, Writeoff | 91 | |||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Allowance for Credit Loss | 1,579,986 | 1,635,103 | ||
Commercial and Industrial [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 90 | 3,165 | ||
Commercial Real Estate [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 1,216,369 | 1,361,967 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 1,252,848 | 1,556,779 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 1,374,539 | 1,258,498 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 1,294,792 | 742,027 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 610,148 | 757,909 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 2,210,093 | 2,037,904 | ||
Financing Receivable, Revolving | 79,360 | 44,477 | ||
Financing Receivable, Allowance for Credit Loss, Writeoff | 7,855 | 62 | 0 | |
Financing Receivable, Revolving, Writeoff | 0 | |||
Financing Receivable, Revolving, Converted to Term Loan, Writeoff | 0 | |||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year, Writeoff | 2,783 | |||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year, Writeoff | 5,072 | |||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Allowance for Credit Loss | 8,041,508 | 7,760,230 | ||
Commercial Real Estate [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 3,359 | 669 | ||
Construction Loans [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 203,106 | 556,912 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 407,498 | 338,827 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 151,142 | 173,185 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 44,953 | 56,693 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 23,823 | 3,135 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 1,561 | 1,588 | ||
Financing Receivable, Revolving | 17,503 | 23,122 | ||
Financing Receivable, Allowance for Credit Loss, Writeoff | 0 | 0 | 0 | |
Financing Receivable, Revolving, Writeoff | 0 | |||
Financing Receivable, Revolving, Converted to Term Loan, Writeoff | 0 | |||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Allowance for Credit Loss | 849,586 | 1,154,413 | ||
Construction Loans [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 951 | |||
Small Business [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 51,264 | 55,015 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 51,439 | 45,061 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 39,525 | 31,841 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 26,272 | 16,954 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 12,944 | 10,073 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 23,265 | 19,409 | ||
Financing Receivable, Revolving | 47,247 | 40,749 | ||
Financing Receivable, Allowance for Credit Loss, Writeoff | 484 | 196 | 219 | |
Financing Receivable, Revolving, Writeoff | 390 | |||
Financing Receivable, Revolving, Converted to Term Loan, Writeoff | 0 | |||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year, Writeoff | 40 | |||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year, Writeoff | 54 | |||
Financing Receivable, Allowance for Credit Loss | 251,956 | 219,102 | ||
Small Business [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Residential Real Estate [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 505,517 | 665,407 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 638,223 | 419,665 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 405,386 | 194,615 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 184,833 | 94,223 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 89,327 | 94,425 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 601,468 | 567,189 | ||
Financing Receivable, Revolving | 0 | 0 | ||
Financing Receivable, Allowance for Credit Loss, Writeoff | 0 | 0 | $ 0 | |
Financing Receivable, Revolving, Writeoff | 0 | |||
Financing Receivable, Revolving, Converted to Term Loan, Writeoff | 0 | |||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Allowance for Credit Loss | 2,424,754 | 2,035,524 | ||
Residential Real Estate [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Home Equity Loan [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 28,903 | 43,917 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 38,401 | 60,103 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 54,944 | 54,802 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 49,803 | 32,136 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 29,103 | 26,414 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 121,349 | 118,450 | ||
Financing Receivable, Revolving | 770,398 | 749,054 | ||
Financing Receivable, Allowance for Credit Loss, Writeoff | 47 | |||
Financing Receivable, Revolving, Writeoff | 47 | |||
Financing Receivable, Revolving, Converted to Term Loan, Writeoff | 0 | |||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year, Writeoff | 0 | |||
Financing Receivable, Allowance for Credit Loss | 1,097,626 | 1,088,750 | ||
Home Equity Loan [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 4,725 | 3,874 | ||
Consumer Loan [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | [1] | 639 | 677 | |
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | [1] | 263 | 2,013 | |
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | [1] | 1,178 | 1,619 | |
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | [1] | 706 | 1,040 | |
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | [1] | 257 | 231 | |
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | [1] | 1,835 | 3,034 | |
Financing Receivable, Revolving | [1] | 27,776 | 26,939 | |
Financing Receivable, Allowance for Credit Loss, Writeoff | [1] | 2,832 | ||
Financing Receivable, Revolving, Writeoff | [1] | 17 | ||
Financing Receivable, Revolving, Converted to Term Loan, Writeoff | [1] | 0 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year, Writeoff | [1] | 49 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year, Writeoff | [1] | 0 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year, Writeoff | [1] | 0 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year, Writeoff | [1] | 0 | ||
Financing Receivable, Year One, Originated, Current Fiscal Year, Writeoff | [1] | 2,766 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year, Writeoff | [1] | 0 | ||
Financing Receivable, Allowance for Credit Loss | [1] | 32,654 | 35,553 | |
Consumer Loan [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | [1] | 0 | 0 | |
Pass [Member] | Commercial and Industrial [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 329,892 | 350,036 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 165,003 | 137,832 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 86,982 | 113,020 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 64,483 | 59,936 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 45,867 | 79,391 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 110,135 | 18,197 | ||
Financing Receivable, Revolving | 692,918 | 815,128 | ||
Financing Receivable, Allowance for Credit Loss | 1,495,370 | 1,576,705 | ||
Pass [Member] | Commercial and Industrial [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 90 | 3,165 | ||
Pass [Member] | Commercial Real Estate [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 1,116,730 | 1,277,333 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 1,197,017 | 1,487,333 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 1,300,140 | 1,213,984 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 1,276,967 | 723,794 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 592,058 | 696,166 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 2,078,644 | 1,833,099 | ||
Financing Receivable, Revolving | 79,360 | 44,477 | ||
Financing Receivable, Allowance for Credit Loss | 7,644,275 | 7,276,855 | ||
Pass [Member] | Commercial Real Estate [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 3,359 | 669 | ||
Pass [Member] | Construction Loans [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 180,045 | 504,932 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 381,352 | 327,194 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 127,431 | 169,838 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 44,953 | 56,693 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 23,823 | 3,135 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 1,561 | 1,588 | ||
Financing Receivable, Revolving | 17,503 | 23,122 | ||
Financing Receivable, Allowance for Credit Loss | 776,668 | 1,087,453 | ||
Pass [Member] | Construction Loans [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 951 | |||
Pass [Member] | Small Business [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 50,734 | 54,876 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 51,157 | 44,811 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 39,435 | 31,051 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 25,643 | 16,588 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 12,944 | 9,882 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 22,412 | 18,891 | ||
Financing Receivable, Revolving | 46,130 | 39,434 | ||
Financing Receivable, Allowance for Credit Loss | 248,455 | 215,533 | ||
Pass [Member] | Small Business [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Pass [Member] | Residential Real Estate [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 505,517 | 665,407 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 638,223 | 419,665 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 405,386 | 193,886 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 184,833 | 94,065 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 88,473 | 94,425 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 598,562 | 565,246 | ||
Financing Receivable, Revolving | 0 | 0 | ||
Financing Receivable, Allowance for Credit Loss | 2,420,994 | 2,032,694 | ||
Pass [Member] | Residential Real Estate [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Pass [Member] | Home Equity Loan [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 28,903 | 43,917 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 38,401 | 60,103 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 54,944 | 54,802 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 49,803 | 32,014 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 29,103 | 26,414 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 121,286 | 118,367 | ||
Financing Receivable, Revolving | 770,074 | 748,294 | ||
Financing Receivable, Allowance for Credit Loss | 1,097,097 | 1,087,785 | ||
Pass [Member] | Home Equity Loan [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 4,583 | 3,874 | ||
Pass [Member] | Consumer Loan [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | [1] | 639 | 677 | |
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | [1] | 263 | 2,013 | |
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | [1] | 1,178 | 1,619 | |
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | [1] | 706 | 1,022 | |
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | [1] | 256 | 231 | |
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | [1] | 1,835 | 3,023 | |
Financing Receivable, Revolving | [1] | 27,769 | 26,939 | |
Financing Receivable, Allowance for Credit Loss | [1] | 32,646 | 35,524 | |
Pass [Member] | Consumer Loan [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | [1] | 0 | 0 | |
Potential weakness [Member] | Commercial and Industrial [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 4,188 | 4,836 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 668 | 925 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 528 | 1,023 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 9,358 | 1,744 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 22 | 467 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 121 | 623 | ||
Financing Receivable, Revolving | 28,218 | 17,122 | ||
Financing Receivable, Allowance for Credit Loss | 43,103 | 26,740 | ||
Potential weakness [Member] | Commercial and Industrial [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Potential weakness [Member] | Commercial Real Estate [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 62,337 | 42,005 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 37,510 | 65,603 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 51,555 | 39,740 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 13,269 | 14,167 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 1,859 | 58,190 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 118,526 | 183,468 | ||
Financing Receivable, Revolving | 0 | 0 | ||
Financing Receivable, Allowance for Credit Loss | 285,056 | 403,173 | ||
Potential weakness [Member] | Commercial Real Estate [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Potential weakness [Member] | Construction Loans [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 12,106 | 33,000 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 1,775 | |||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 5,292 | 3,347 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Revolving | 0 | 0 | ||
Financing Receivable, Allowance for Credit Loss | 17,398 | 38,122 | ||
Potential weakness [Member] | Construction Loans [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Potential weakness [Member] | Small Business [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 152 | |||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 373 | |||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 154 | 366 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 191 | |||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 184 | 117 | ||
Financing Receivable, Revolving | 314 | 686 | ||
Financing Receivable, Allowance for Credit Loss | 652 | 1,885 | ||
Potential weakness [Member] | Small Business [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Definite weakness [Member] | Commercial and Industrial [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 1,867 | 2,389 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 1,329 | 1,681 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 902 | 180 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 110 | 618 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 917 | |||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 3,660 | |||
Financing Receivable, Revolving | 32,728 | 3,623 | ||
Financing Receivable, Allowance for Credit Loss | 41,513 | 8,491 | ||
Definite weakness [Member] | Commercial and Industrial [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Definite weakness [Member] | Commercial Real Estate [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 37,302 | 42,629 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 18,321 | 3,843 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 22,844 | 4,774 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 4,556 | 4,066 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 7,881 | 3,553 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 12,923 | 21,162 | ||
Financing Receivable, Revolving | 0 | 0 | ||
Financing Receivable, Allowance for Credit Loss | 103,827 | 80,027 | ||
Definite weakness [Member] | Commercial Real Estate [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Definite weakness [Member] | Construction Loans [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 10,955 | 18,980 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 26,146 | 9,858 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 18,419 | 0 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Revolving | 0 | 0 | ||
Financing Receivable, Allowance for Credit Loss | 55,520 | 28,838 | ||
Definite weakness [Member] | Construction Loans [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Definite weakness [Member] | Small Business [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 530 | 139 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 282 | 98 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 90 | 417 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 475 | |||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 0 | |||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 669 | 401 | ||
Financing Receivable, Revolving | 803 | 629 | ||
Financing Receivable, Allowance for Credit Loss | 2,849 | 1,684 | ||
Definite weakness [Member] | Small Business [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Parital loss probable [Member] | Commercial and Industrial [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Revolving | 0 | 23,167 | ||
Financing Receivable, Allowance for Credit Loss | 0 | 23,167 | ||
Parital loss probable [Member] | Commercial and Industrial [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Parital loss probable [Member] | Commercial Real Estate [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 8,350 | 0 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 0 | 175 | ||
Financing Receivable, Revolving | 0 | 0 | ||
Financing Receivable, Allowance for Credit Loss | 8,350 | 175 | ||
Parital loss probable [Member] | Commercial Real Estate [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Parital loss probable [Member] | Construction Loans [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Revolving | 0 | 0 | ||
Financing Receivable, Allowance for Credit Loss | 0 | 0 | ||
Parital loss probable [Member] | Construction Loans [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Parital loss probable [Member] | Small Business [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Revolving | 0 | 0 | ||
Financing Receivable, Allowance for Credit Loss | 0 | 0 | ||
Parital loss probable [Member] | Small Business [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Definite loss [Member] | Commercial and Industrial [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Revolving | 0 | 0 | ||
Financing Receivable, Allowance for Credit Loss | 0 | 0 | ||
Definite loss [Member] | Commercial and Industrial [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Definite loss [Member] | Commercial Real Estate [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Revolving | 0 | 0 | ||
Financing Receivable, Allowance for Credit Loss | 0 | 0 | ||
Definite loss [Member] | Commercial Real Estate [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Definite loss [Member] | Construction Loans [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Revolving | 0 | 0 | ||
Financing Receivable, Allowance for Credit Loss | 0 | 0 | ||
Definite loss [Member] | Construction Loans [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Definite loss [Member] | Small Business [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Revolving | 0 | 0 | ||
Financing Receivable, Allowance for Credit Loss | 0 | 0 | ||
Definite loss [Member] | Small Business [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Default [Member] | Residential Real Estate [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 729 | |||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 158 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 854 | 0 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 2,906 | 1,943 | ||
Financing Receivable, Revolving | 0 | 0 | ||
Financing Receivable, Allowance for Credit Loss | 3,760 | 2,830 | ||
Default [Member] | Residential Real Estate [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 0 | 0 | ||
Default [Member] | Home Equity Loan [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 122 | ||
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | 0 | 0 | ||
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | 63 | 83 | ||
Financing Receivable, Revolving | 324 | 760 | ||
Financing Receivable, Allowance for Credit Loss | 529 | 965 | ||
Default [Member] | Home Equity Loan [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | 142 | |||
Default [Member] | Consumer Loan [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Year One, Originated, Current Fiscal Year | [1] | 0 | 0 | |
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year | [1] | 0 | 0 | |
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year | [1] | 0 | 0 | |
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year | [1] | 0 | 18 | |
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year | [1] | 1 | 0 | |
Financing Receivable, Originated, More than Five Years before Current Fiscal Year | [1] | 11 | ||
Financing Receivable, Revolving | [1] | 7 | ||
Financing Receivable, Allowance for Credit Loss | [1] | 8 | 29 | |
Default [Member] | Consumer Loan [Member] | Revolving converted to term [Member] | ||||
Internal risk-rating categories for the Company's commercial portfolio | ||||
Financing Receivable, Revolving | [1] | $ 0 | $ 0 | |
[1] (2) Other consumer portfolio is inclusive of deposit account overdrafts recorded as loan balances and the associated gross write-offs. |
Weighted Average FICO Scores &
Weighted Average FICO Scores & weighted Average Combined LTV Ratios (Details) - score | Dec. 31, 2023 | Dec. 31, 2022 | |
Residential Portfolio Segment [Member] | |||
Weighted average FICO scores and the weighted average combined LTV Ratio | |||
FICO score (re-scored) | [1] | 754 | 753 |
Financing Receivable With Credit Quality Of Loan Based Upon the Weighted Average Loan-To-Value Ratio | [2] | 59.80% | 57% |
Home Equity [Member] | |||
Weighted average FICO scores and the weighted average combined LTV Ratio | |||
FICO score (re-scored) | [1] | 770 | 771 |
Financing Receivable With Credit Quality Of Loan Based Upon the Weighted Average Loan-To-Value Ratio | [2],[3] | 43.30% | 41.30% |
[1] The average FICO scores at December 31, 2023 are based upon rescores from December 2023, as available for previously originated loans, or origination score data for loans booked in December 2023. The average FICO scores at December 31, 2022 were based upon rescores from December 2022, as available for previously originated loans, or origination score data for loans booked in December 2022. The combined LTV ratios for December 31, 2023 are based upon updated automated valuations as of November 2023, when available, and/or the most current valuation data available. The combined LTV ratios for December 31, 2022 were based upon updated automated valuations as of November 2022, when available, and/or the most current valuation data available as of such date. The updated automated valuations provide new information on loans that may be available since the previous valuation was obtained. If no new information is available, the valuation will default to the previously obtained data or most recent appraisal. For home equity loans and lines in a subordinate lien, the LTV data represents a combined LTV, taking into account the senior lien data for loans and lines. |
Summary of Nonaccrual Loans (De
Summary of Nonaccrual Loans (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | ||
Financing Receivable Impaired [Line Items] | ||||
Tdrs Recorded Investment On Nonaccrual Status | $ 11,520 | |||
Financing Receivable, Nonaccrual | $ 54,383 | 54,881 | [1] | |
Financing Receivable, Nonaccrual, No Allowance | [1] | 11,343 | 3,072 | |
Finance Receivable, Nonaccrual, with allowance | 43,040 | 51,809 | ||
Commercial and Industrial [Member] | ||||
Financing Receivable Impaired [Line Items] | ||||
Financing Receivable, Nonaccrual | 20,188 | 26,693 | [1] | |
Financing Receivable, Nonaccrual, No Allowance | [1] | 298 | 298 | |
Finance Receivable, Nonaccrual, with allowance | 19,890 | 26,395 | ||
Commercial Real Estate [Member] | ||||
Financing Receivable Impaired [Line Items] | ||||
Financing Receivable, Nonaccrual | 22,952 | 15,730 | [1] | |
Financing Receivable, Nonaccrual, No Allowance | [1] | 11,041 | 2,769 | |
Finance Receivable, Nonaccrual, with allowance | 11,911 | 12,961 | ||
Small Business [Member] | ||||
Financing Receivable Impaired [Line Items] | ||||
Financing Receivable, Nonaccrual | 398 | 104 | [1] | |
Financing Receivable, Nonaccrual, No Allowance | [1] | 4 | 5 | |
Finance Receivable, Nonaccrual, with allowance | 394 | 99 | ||
Residential Real Estate [Member] | ||||
Financing Receivable Impaired [Line Items] | ||||
Financing Receivable, Nonaccrual | 7,634 | 8,479 | [1] | |
Financing Receivable, Nonaccrual, No Allowance | [1] | 0 | ||
Finance Receivable, Nonaccrual, with allowance | 7,634 | 8,479 | ||
Home Equity [Member] | ||||
Financing Receivable Impaired [Line Items] | ||||
Financing Receivable, Nonaccrual | 3,171 | 3,400 | [1] | |
Financing Receivable, Nonaccrual, No Allowance | [1] | 0 | 0 | |
Finance Receivable, Nonaccrual, with allowance | 3,171 | 3,400 | ||
Consumer Portfolio Segment [Member] | ||||
Financing Receivable Impaired [Line Items] | ||||
Financing Receivable, Nonaccrual | 40 | 475 | [1] | |
Financing Receivable, Nonaccrual, No Allowance | [1] | 0 | 0 | |
Finance Receivable, Nonaccrual, with allowance | $ 40 | $ 475 | ||
[1]onaccrual balances at December 31, 2022 included $11.5 million of nonaccruing TDRs. (2) Nonaccrual balances reported above without an allowance for credit losses are attributable to loans evaluated on an individual basis where it was determined that there was no risk of loss due to sufficient underlying collateral values. |
LOANS, ALLOWANCE FOR LOAN LOS_3
LOANS, ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY Foreclosed Residential Real Estate Property (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Foreclosed Residential Real Estate Property [Abstract] | ||
Foreclosed residential real estate property held by the creditor | $ 110 | $ 0 |
Mortgage Loans in Process of Foreclosure, Amount | $ 1,697 | $ 1,615 |
Age Analysis of Past Due Financ
Age Analysis of Past Due Financing receivables (Details) $ in Thousands | Dec. 31, 2023 USD ($) loan | Dec. 31, 2022 USD ($) loan | |
Financing Receivable Impaired [Line Items] | |||
Number Of Financing Receivables Thirty To Fifty Nine Days Past Due | loan | 480 | 481 | |
Financing Receivable, before Allowance for Credit Loss | $ 14,278,070 | $ 13,928,675 | |
Number of Financing Receivables Sixty to Eighty Nine Days Past Due | loan | 29 | 35 | |
Number Of Financing Receivables Equal To Greater Than Ninety Days | loan | 40 | 46 | |
Number of Loans Total Past Due | loan | 549 | 562 | |
Financial Asset, 30 to 59 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | $ 23,616 | $ 5,934 | |
Financial Asset, 60 to 89 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 29,433 | 6,560 | |
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 10,305 | 29,426 | |
Financial Asset, Past Due | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 63,354 | 41,920 | |
Financial Asset, Not Past Due | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | $ 14,214,716 | $ 13,886,755 | |
Commercial and Industrial [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Number Of Financing Receivables Thirty To Fifty Nine Days Past Due | loan | 6 | 3 | |
Financing Receivable, before Allowance for Credit Loss | $ 1,579,986 | $ 1,635,103 | |
Number of Financing Receivables Sixty to Eighty Nine Days Past Due | loan | 1 | 1 | |
Number Of Financing Receivables Equal To Greater Than Ninety Days | loan | 2 | 3 | |
Number of Loans Total Past Due | loan | 9 | 7 | |
Commercial and Industrial [Member] | Financial Asset, 30 to 59 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | $ 398 | $ 49 | |
Commercial and Industrial [Member] | Financial Asset, 60 to 89 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 17,538 | 175 | |
Commercial and Industrial [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 673 | 23,726 | |
Commercial and Industrial [Member] | Financial Asset, Past Due | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 18,609 | 23,950 | |
Commercial and Industrial [Member] | Financial Asset, Not Past Due | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | $ 1,561,377 | $ 1,611,153 | |
Commercial Real Estate [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Number Of Financing Receivables Thirty To Fifty Nine Days Past Due | loan | 8 | 7 | |
Financing Receivable, before Allowance for Credit Loss | $ 8,041,508 | $ 7,760,230 | |
Number of Financing Receivables Sixty to Eighty Nine Days Past Due | loan | 2 | 5 | |
Number Of Financing Receivables Equal To Greater Than Ninety Days | loan | 3 | 3 | |
Number of Loans Total Past Due | loan | 13 | 15 | |
Commercial Real Estate [Member] | Financial Asset, 30 to 59 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | $ 14,674 | $ 2,052 | |
Commercial Real Estate [Member] | Financial Asset, 60 to 89 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 8,419 | 4,971 | |
Commercial Real Estate [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 7,279 | 2,977 | |
Commercial Real Estate [Member] | Financial Asset, Past Due | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 30,372 | 10,000 | |
Commercial Real Estate [Member] | Financial Asset, Not Past Due | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | $ 8,011,136 | $ 7,750,230 | |
Construction Loans [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Number Of Financing Receivables Thirty To Fifty Nine Days Past Due | loan | 0 | 0 | |
Financing Receivable, before Allowance for Credit Loss | $ 849,586 | $ 1,154,413 | |
Number of Financing Receivables Sixty to Eighty Nine Days Past Due | loan | 0 | 0 | |
Number Of Financing Receivables Equal To Greater Than Ninety Days | loan | 0 | 0 | |
Number of Loans Total Past Due | loan | 0 | 0 | |
Construction Loans [Member] | Financial Asset, 30 to 59 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | $ 0 | $ 0 | |
Construction Loans [Member] | Financial Asset, 60 to 89 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 0 | 0 | |
Construction Loans [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 0 | 0 | |
Construction Loans [Member] | Financial Asset, Past Due | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 0 | 0 | |
Construction Loans [Member] | Financial Asset, Not Past Due | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | $ 849,586 | $ 1,154,413 | |
Small Business [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Number Of Financing Receivables Thirty To Fifty Nine Days Past Due | loan | 6 | 12 | |
Financing Receivable, before Allowance for Credit Loss | $ 251,956 | $ 219,102 | |
Number of Financing Receivables Sixty to Eighty Nine Days Past Due | loan | 1 | 3 | |
Number Of Financing Receivables Equal To Greater Than Ninety Days | loan | 6 | 3 | |
Number of Loans Total Past Due | loan | 13 | 18 | |
Small Business [Member] | Financial Asset, 30 to 59 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | $ 400 | $ 111 | |
Small Business [Member] | Financial Asset, 60 to 89 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 20 | 25 | |
Small Business [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 243 | 5 | |
Small Business [Member] | Financial Asset, Past Due | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 663 | 141 | |
Small Business [Member] | Financial Asset, Not Past Due | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | $ 251,293 | $ 218,961 | |
Residential Real Estate [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Number Of Financing Receivables Thirty To Fifty Nine Days Past Due | loan | 24 | 8 | |
Financing Receivable, before Allowance for Credit Loss | $ 2,424,754 | $ 2,035,524 | |
Number of Financing Receivables Sixty to Eighty Nine Days Past Due | loan | 7 | 8 | |
Number Of Financing Receivables Equal To Greater Than Ninety Days | loan | 13 | 16 | |
Number of Loans Total Past Due | loan | 44 | 32 | |
Residential Real Estate [Member] | Financial Asset, 30 to 59 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | $ 6,216 | $ 1,654 | |
Residential Real Estate [Member] | Financial Asset, 60 to 89 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 2,187 | 1,105 | |
Residential Real Estate [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 1,573 | 1,725 | |
Residential Real Estate [Member] | Financial Asset, Past Due | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 9,976 | 4,484 | |
Residential Real Estate [Member] | Financial Asset, Not Past Due | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | $ 2,414,778 | $ 2,031,040 | |
Home Equity [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Number Of Financing Receivables Thirty To Fifty Nine Days Past Due | loan | 23 | 19 | |
Financing Receivable, before Allowance for Credit Loss | $ 1,097,626 | $ 1,088,750 | |
Number of Financing Receivables Sixty to Eighty Nine Days Past Due | loan | 4 | 3 | |
Number Of Financing Receivables Equal To Greater Than Ninety Days | loan | 10 | 17 | |
Number of Loans Total Past Due | loan | 37 | 39 | |
Home Equity [Member] | Financial Asset, 30 to 59 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | $ 1,640 | $ 1,647 | |
Home Equity [Member] | Financial Asset, 60 to 89 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 1,238 | 201 | |
Home Equity [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 529 | 965 | |
Home Equity [Member] | Financial Asset, Past Due | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | 3,407 | 2,813 | |
Home Equity [Member] | Financial Asset, Not Past Due | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | $ 1,094,219 | $ 1,085,937 | |
Consumer Portfolio Segment [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Number Of Financing Receivables Thirty To Fifty Nine Days Past Due | loan | [1] | 413 | 432 |
Financing Receivable, before Allowance for Credit Loss | [1] | $ 32,654 | $ 35,553 |
Number of Financing Receivables Sixty to Eighty Nine Days Past Due | loan | [1] | 14 | 15 |
Number Of Financing Receivables Equal To Greater Than Ninety Days | loan | [1] | 6 | 4 |
Number of Loans Total Past Due | loan | [1] | 433 | 451 |
Consumer Portfolio Segment [Member] | Financial Asset, 30 to 59 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | [1] | $ 288 | $ 421 |
Consumer Portfolio Segment [Member] | Financial Asset, 60 to 89 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | [1] | 31 | 83 |
Consumer Portfolio Segment [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | [1] | 8 | 28 |
Consumer Portfolio Segment [Member] | Financial Asset, Past Due | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | [1] | 327 | 532 |
Consumer Portfolio Segment [Member] | Financial Asset, Not Past Due | |||
Financing Receivable Impaired [Line Items] | |||
Financing Receivable, before Allowance for Credit Loss | [1] | $ 32,327 | $ 35,021 |
[1]Other consumer portfolio is inclusive of deposit account overdrafts recorded as loan balances. |
TDR's and Other Pertinent Infor
TDR's and Other Pertinent Information (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Summary of Troubled Debt Restructurings and other pertinent information | |
Tdrs Recorded Investment On Accrual Status | $ 11,278 |
Tdrs Recorded Investment On Nonaccrual Status | 11,520 |
Financing Receivable Recorded Investment Trouble Debt Restructuring | 22,798 |
Additional Commitments To Lend To Borrower For Trouble Debt Restructuring | $ 64 |
Modification which Occurred Dur
Modification which Occurred During the Period & Change in Recorded Investment (Details) $ in Thousands | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2021 USD ($) contract | Dec. 31, 2023 | Dec. 31, 2022 USD ($) contract | Dec. 31, 2021 USD ($) | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modifications, Number of Contracts | contract | 8 | 5 | ||
Financing Receivable, Troubled Debt Restructuring, Premodification | $ 18,301 | $ 11,316 | ||
Post-Modification Outstanding Recorded Investment | $ 18,301 | 11,315 | ||
Financing Receivable, Troubled Debt Restructuring, Increase (Decrease) from Modification | $ 11,315 | $ 18,301 | ||
Commercial And Industrial [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modifications, Number of Contracts | contract | 1 | 4 | ||
Financing Receivable, Troubled Debt Restructuring, Premodification | $ 14,148 | $ 3,466 | ||
Post-Modification Outstanding Recorded Investment | $ 14,148 | $ 3,465 | ||
Commercial And Industrial [Member] | Contractual Interest Rate Reduction [Member] | Minimum [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modified, Weighted Average Interest Rate Decrease from Modification | 7% | |||
Commercial And Industrial [Member] | Contractual Interest Rate Reduction [Member] | Maximum [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modified, Weighted Average Interest Rate Decrease from Modification | 10% | |||
Commercial Real Estate [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modifications, Number of Contracts | contract | 5 | 1 | ||
Financing Receivable, Troubled Debt Restructuring, Premodification | $ 3,964 | $ 7,850 | ||
Post-Modification Outstanding Recorded Investment | $ 3,964 | $ 7,850 | ||
Small Business [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modifications, Number of Contracts | contract | 2 | |||
Financing Receivable, Troubled Debt Restructuring, Premodification | $ 189 | |||
Post-Modification Outstanding Recorded Investment | $ 189 | |||
Small Business [Member] | Contractual Interest Rate Reduction [Member] | Minimum [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modified, Weighted Average Interest Rate Decrease from Modification | 6.50% | |||
Small Business [Member] | Contractual Interest Rate Reduction [Member] | Maximum [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modified, Weighted Average Interest Rate Decrease from Modification | 10% |
LOANS, ALLOWANCE FOR LOAN LOS_4
LOANS, ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY (Details) - USD ($) | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Receivables [Abstract] | ||||
Days To Be Termed As Non Accrual Loans | 90 days | |||
Tdrs Recorded Investment On Nonaccrual Status | $ 11,520,000 | |||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Financing Receivable, before Allowance for Credit Loss | $ 14,278,070,000 | 13,928,675,000 | ||
Financing Receivable, Credit Loss, Expense (Reversal) | 23,250,000 | 6,500,000 | $ 18,205,000 | |
Financing Receivable, Allowance for Credit Loss | [1] | 14,278,070,000 | 13,928,675,000 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Financing Receivable, Allowance for Credit Loss, Period Increase (Decrease) | 10,200,000 | |||
Off-Balance Sheet, Credit Loss, Liability | $ 1,500,000 | 1,300,000 | ||
Financing Receivable, Allowance for Credit Loss, Period Increase (Decrease) by percentage | (6.70%) | |||
Financing Receivable, Unamortized Loan Cost (Fee) | $ 6,400,000 | 5,000,000 | ||
Interest Receivable | 60,200,000 | $ 50,800,000 | $ 43,700,000 | |
Accounts Receivable, Noncurrent, Accrued Interest, Writeoff | $ 1,000,000 | |||
[1] (2) Other consumer portfolio is inclusive of deposit account overdrafts recorded as loan balances and the associated gross write-offs. |
LOANS, ALLOWANCE FOR LOAN LOS_5
LOANS, ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY (Details) - USD ($) $ in Thousands | 12 Months Ended | |||||||
Nov. 12, 2021 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||||
Financing Receivable, Allowance for Credit Loss, Writeoff | $ (34,782) | $ (2,652) | $ (4,944) | |||||
Financing Receivable, Allowance for Credit Loss, Recovery | 1,335 | 1,649 | 3,729 | |||||
Contractual cash flows not expected to be collected | $ 16,540 | |||||||
Financing Receivable, Credit Loss, Expense (Reversal) | 23,250 | 6,500 | 18,205 | |||||
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest | 142,222 | [1] | 152,419 | [1] | 146,922 | [1] | $ 113,392 | |
Commercial And Industrial [Member] | ||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||||
Financing Receivable, Allowance for Credit Loss, Writeoff | (23,564) | 0 | (3,474) | |||||
Financing Receivable, Allowance for Credit Loss, Recovery | 145 | 49 | 2,686 | |||||
Contractual cash flows not expected to be collected | 166 | |||||||
Financing Receivable, Credit Loss, Expense (Reversal) | 15,103 | 13,108 | (6,062) | |||||
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest | 19,243 | [1] | 27,559 | [1] | 14,402 | [1] | 21,086 | |
Commercial Real Estate [Member] | ||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||||
Financing Receivable, Allowance for Credit Loss, Writeoff | (7,855) | (62) | 0 | |||||
Financing Receivable, Allowance for Credit Loss, Recovery | 0 | 333 | 57 | |||||
Contractual cash flows not expected to be collected | 14,397 | |||||||
Financing Receivable, Credit Loss, Expense (Reversal) | 4,204 | (5,958) | 24,023 | |||||
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest | 74,148 | [1] | 77,799 | [1] | 83,486 | [1] | 45,009 | |
Construction Loans [Member] | ||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||||
Financing Receivable, Allowance for Credit Loss, Writeoff | 0 | 0 | 0 | |||||
Financing Receivable, Allowance for Credit Loss, Recovery | 0 | 0 | 0 | |||||
Contractual cash flows not expected to be collected | 1,019 | |||||||
Financing Receivable, Credit Loss, Expense (Reversal) | (3,079) | (1,554) | 5,900 | |||||
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest | 7,683 | [1] | 10,762 | [1] | 12,316 | [1] | 5,397 | |
Small Business [Member] | ||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||||
Financing Receivable, Allowance for Credit Loss, Writeoff | (484) | (196) | (219) | |||||
Financing Receivable, Allowance for Credit Loss, Recovery | 92 | 149 | 98 | |||||
Contractual cash flows not expected to be collected | 0 | |||||||
Financing Receivable, Credit Loss, Expense (Reversal) | 1,521 | (627) | (1,466) | |||||
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest | 3,963 | [1] | 2,834 | [1] | 3,508 | [1] | 5,095 | |
Residential Real Estate [Member] | ||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||||
Financing Receivable, Allowance for Credit Loss, Writeoff | 0 | 0 | 0 | |||||
Financing Receivable, Allowance for Credit Loss, Recovery | 0 | 0 | 1 | |||||
Contractual cash flows not expected to be collected | 429 | |||||||
Financing Receivable, Credit Loss, Expense (Reversal) | 2,664 | 6,489 | (221) | |||||
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest | 23,637 | [1] | 20,973 | [1] | 14,484 | [1] | 14,275 | |
Home Equity Line of Credit [Member] | ||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||||
Financing Receivable, Allowance for Credit Loss, Writeoff | (47) | (122) | (69) | |||||
Financing Receivable, Allowance for Credit Loss, Recovery | 62 | 121 | 249 | |||||
Contractual cash flows not expected to be collected | 163 | |||||||
Financing Receivable, Credit Loss, Expense (Reversal) | 1,278 | (6,481) | (4,417) | |||||
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest | 12,797 | [1] | 11,504 | [1] | 17,986 | [1] | 22,060 | |
Consumer Portfolio Segment [Member] | ||||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||||||
Financing Receivable, Allowance for Credit Loss, Writeoff | (2,832) | (2,272) | (1,182) | |||||
Financing Receivable, Allowance for Credit Loss, Recovery | 1,036 | 997 | 638 | |||||
Contractual cash flows not expected to be collected | $ 366 | |||||||
Financing Receivable, Credit Loss, Expense (Reversal) | 1,559 | 1,523 | 448 | |||||
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest | $ 751 | [1] | $ 988 | [1] | $ 740 | [1] | $ 470 | |
[1] Balances of accrued interest receivable excluded from amortized cost and the calculation of allowance for credit losses amounted to $60.2 million, $50.8 million, and $43.7 million at December 31, 2023, 2022, and 2021, respectively. |
LOANS, ALLOWANCE FOR LOAN LOS_6
LOANS, ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2021 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Post-Modification Outstanding Recorded Investment | $ 18,301 | $ 11,315 | ||
Extended Maturity [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Post-Modification Outstanding Recorded Investment | $ 28,748 | 11,315 | $ 4,153 | |
Combination Rate and Maturity member | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Post-Modification Outstanding Recorded Investment | $ 0 | $ 14,148 |
Financing Receivable Modifed (D
Financing Receivable Modifed (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2021 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Post-Modification Outstanding Recorded Investment | $ 18,301 | $ 11,315 | ||
Extended Maturity [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Post-Modification Outstanding Recorded Investment | $ 28,748 | 11,315 | $ 4,153 | |
Extended Maturity and Interest Rate Reduction | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Post-Modification Outstanding Recorded Investment | 123 | |||
Term Extension and Other-Than-Insignificant Payment Delay | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Post-Modification Outstanding Recorded Investment | $ 8,370 | |||
Commercial And Industrial [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Post-Modification Outstanding Recorded Investment | 14,148 | 3,465 | ||
Commercial And Industrial [Member] | Extended Maturity [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modified in Period, to Total Financing Receivables, Percentage | 0.70% | |||
Post-Modification Outstanding Recorded Investment | $ 11,010 | |||
Financing Receivable, Modified, Weighted Average Term Increase from Modification | 2 months | |||
Commercial And Industrial [Member] | Extended Maturity and Interest Rate Reduction | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modified in Period, to Total Financing Receivables, Percentage | 0.01% | |||
Post-Modification Outstanding Recorded Investment | $ 85 | |||
Commercial And Industrial [Member] | Term Extension and Other-Than-Insignificant Payment Delay | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modified in Period, to Total Financing Receivables, Percentage | 0.12% | |||
Post-Modification Outstanding Recorded Investment | $ 1,865 | |||
Commercial And Industrial [Member] | Contractual Interest Rate Reduction [Member] | Maximum [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modified, Weighted Average Interest Rate Decrease from Modification | 10% | |||
Commercial And Industrial [Member] | Contractual Interest Rate Reduction [Member] | Minimum [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modified, Weighted Average Interest Rate Decrease from Modification | 7% | |||
Commercial Real Estate [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Post-Modification Outstanding Recorded Investment | 3,964 | $ 7,850 | ||
Commercial Real Estate [Member] | Extended Maturity [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modified in Period, to Total Financing Receivables, Percentage | 0.22% | |||
Post-Modification Outstanding Recorded Investment | $ 17,530 | |||
Financing Receivable, Modified, Weighted Average Term Increase from Modification | 1 year 10 months 24 days | |||
Commercial Real Estate [Member] | Term Extension and Other-Than-Insignificant Payment Delay | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modified in Period, to Total Financing Receivables, Percentage | 0.08% | |||
Post-Modification Outstanding Recorded Investment | $ 6,505 | |||
Small Business [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Post-Modification Outstanding Recorded Investment | $ 189 | |||
Small Business [Member] | Extended Maturity [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modified in Period, to Total Financing Receivables, Percentage | 0.08% | |||
Post-Modification Outstanding Recorded Investment | $ 208 | |||
Financing Receivable, Modified, Weighted Average Term Increase from Modification | 4 years 8 months 12 days | |||
Small Business [Member] | Extended Maturity and Interest Rate Reduction | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modified in Period, to Total Financing Receivables, Percentage | 0.02% | |||
Post-Modification Outstanding Recorded Investment | $ 38 | |||
Small Business [Member] | Contractual Interest Rate Reduction [Member] | Maximum [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modified, Weighted Average Interest Rate Decrease from Modification | 10% | |||
Small Business [Member] | Contractual Interest Rate Reduction [Member] | Minimum [Member] | ||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||||
Financing Receivable, Modified, Weighted Average Interest Rate Decrease from Modification | 6.50% |
Finance Receivables, Modified,
Finance Receivables, Modified, Past Due (Details) - Aging Loan Modification Member $ in Thousands | Dec. 31, 2023 USD ($) |
Financial Asset, Not Past Due | |
Financing Receivable, Modified, Past Due [Line Items] | |
Total | $ 36,730 |
Financial Asset, Past Due | |
Financing Receivable, Modified, Past Due [Line Items] | |
Total | 0 |
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | |
Financing Receivable, Modified, Past Due [Line Items] | |
Total | 511 |
Financial Asset, nonaccrual member | |
Financing Receivable, Modified, Past Due [Line Items] | |
Total | 37,241 |
Commercial And Industrial [Member] | Financial Asset, Not Past Due | |
Financing Receivable, Modified, Past Due [Line Items] | |
Total | 12,585 |
Commercial And Industrial [Member] | Financial Asset, Past Due | |
Financing Receivable, Modified, Past Due [Line Items] | |
Total | 0 |
Commercial And Industrial [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | |
Financing Receivable, Modified, Past Due [Line Items] | |
Total | 375 |
Commercial And Industrial [Member] | Financial Asset, nonaccrual member | |
Financing Receivable, Modified, Past Due [Line Items] | |
Total | 12,960 |
Commercial Real Estate [Member] | Financial Asset, Not Past Due | |
Financing Receivable, Modified, Past Due [Line Items] | |
Total | 23,899 |
Commercial Real Estate [Member] | Financial Asset, Past Due | |
Financing Receivable, Modified, Past Due [Line Items] | |
Total | 0 |
Commercial Real Estate [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | |
Financing Receivable, Modified, Past Due [Line Items] | |
Total | 136 |
Commercial Real Estate [Member] | Financial Asset, nonaccrual member | |
Financing Receivable, Modified, Past Due [Line Items] | |
Total | 24,035 |
Small Business [Member] | Financial Asset, Not Past Due | |
Financing Receivable, Modified, Past Due [Line Items] | |
Total | 246 |
Small Business [Member] | Financial Asset, Past Due | |
Financing Receivable, Modified, Past Due [Line Items] | |
Total | 0 |
Small Business [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | |
Financing Receivable, Modified, Past Due [Line Items] | |
Total | 0 |
Small Business [Member] | Financial Asset, nonaccrual member | |
Financing Receivable, Modified, Past Due [Line Items] | |
Total | $ 246 |
Modified Loans that have subseq
Modified Loans that have subsequently defaulted (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Financing Receivable, Modified, Subsequent Default [Line Items] | |||
Financing Receivable, Troubled Debt Restructuring, Subsequent Default | $ 7,015 | ||
Extended Maturity [Member] | |||
Financing Receivable, Modified, Subsequent Default [Line Items] | |||
Financing Receivable, Troubled Debt Restructuring, Subsequent Default | 510 | ||
Term Extension and Other-Than-Insignificant Payment Delay | |||
Financing Receivable, Modified, Subsequent Default [Line Items] | |||
Financing Receivable, Troubled Debt Restructuring, Subsequent Default | 6,505 | $ 1,400 | $ 180 |
Commercial And Industrial [Member] | |||
Financing Receivable, Modified, Subsequent Default [Line Items] | |||
Financing Receivable, Troubled Debt Restructuring, Subsequent Default | 374 | ||
Commercial And Industrial [Member] | Extended Maturity [Member] | |||
Financing Receivable, Modified, Subsequent Default [Line Items] | |||
Financing Receivable, Troubled Debt Restructuring, Subsequent Default | 374 | ||
Commercial And Industrial [Member] | Term Extension and Other-Than-Insignificant Payment Delay | |||
Financing Receivable, Modified, Subsequent Default [Line Items] | |||
Financing Receivable, Troubled Debt Restructuring, Subsequent Default | 0 | ||
Commercial Real Estate [Member] | |||
Financing Receivable, Modified, Subsequent Default [Line Items] | |||
Financing Receivable, Troubled Debt Restructuring, Subsequent Default | 6,641 | ||
Commercial Real Estate [Member] | Extended Maturity [Member] | |||
Financing Receivable, Modified, Subsequent Default [Line Items] | |||
Financing Receivable, Troubled Debt Restructuring, Subsequent Default | 136 | ||
Commercial Real Estate [Member] | Term Extension and Other-Than-Insignificant Payment Delay | |||
Financing Receivable, Modified, Subsequent Default [Line Items] | |||
Financing Receivable, Troubled Debt Restructuring, Subsequent Default | $ 6,505 |
BANK PREMISES AND EQUIPMENT (De
BANK PREMISES AND EQUIPMENT (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Property, Plant and Equipment [Line Items] | |||
Total cost | $ 338,404,000 | $ 323,944,000 | |
Accumulated depreciation | (145,355,000) | (127,440,000) | |
Net bank premises and equipment | 193,049,000 | 196,504,000 | |
Depreciation expense | 18,900,000 | 18,400,000 | $ 12,500,000 |
Rental Income, Nonoperating | 6,400,000 | 6,100,000 | $ 890,000 |
Land [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Total cost | 52,844,000 | 52,844,000 | |
Bank Premises [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Total cost | $ 99,973,000 | 97,760,000 | |
Bank Premises [Member] | Minimum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Estimated useful lives | 5 years | ||
Bank Premises [Member] | Maximum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Estimated useful lives | 40 years | ||
Leasehold Improvements [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Total cost | $ 50,682,000 | 47,098,000 | |
Leasehold Improvements [Member] | Minimum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Estimated useful lives | 1 year | ||
Leasehold Improvements [Member] | Maximum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Estimated useful lives | 15 years | ||
Furniture and Equipment [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Total cost | $ 102,251,000 | 93,450,000 | |
Furniture and Equipment [Member] | Minimum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Estimated useful lives | 1 year | ||
Furniture and Equipment [Member] | Maximum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Estimated useful lives | 10 years | ||
Machinery and Equipment | |||
Property, Plant and Equipment [Line Items] | |||
Total cost | $ 32,654,000 | $ 32,792,000 | |
Machinery and Equipment | Minimum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Estimated useful lives | 5 years |
GOODWILL AND IDENTIFIABLE INT_3
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Finite-Lived Intangible Assets [Line Items] | ||
Other Intangible Assets | $ 18,190 | $ 25,068 |
Total goodwill and other intangible assets | 1,003,262 | 1,010,140 |
Core Deposits [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Other Intangible Assets | 15,237 | 20,757 |
Other identifiable Intangible Assets [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Other Intangible Assets | $ 2,953 | $ 4,311 |
GOODWILL AND IDENTIFIABLE INT_4
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Details 1) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Goodwill [Roll Forward] | |||
Goodwill, Beginning Balance | $ 985,072 | $ 985,072 | $ 506,206 |
Goodwill, Acquired During Period | 0 | 0 | 478,866 |
Goodwill, Ending Balance | $ 985,072 | $ 985,072 | $ 985,072 |
GOODWILL AND IDENTIFIABLE INT_5
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Details 2) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 52,870 | $ 52,870 |
Accumulated Amortization | (34,680) | (27,802) |
Net Carrying Amount | 18,190 | 25,068 |
Core Deposits [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 46,770 | 46,770 |
Accumulated Amortization | (31,533) | (26,013) |
Net Carrying Amount | 15,237 | 20,757 |
Other intangible assets [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 6,100 | 6,100 |
Accumulated Amortization | (3,147) | (1,789) |
Net Carrying Amount | $ 2,953 | $ 4,311 |
GOODWILL AND IDENTIFIABLE INT_6
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Details 3) $ in Thousands | Dec. 31, 2023 USD ($) |
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract] | |
2019 | $ 5,905 |
2020 | 4,716 |
2021 | 2,820 |
2022 | 2,077 |
2023 | $ 1,377 |
GOODWILL AND IDENTIFIABLE INT_7
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Details Textual) | 3 Months Ended |
Dec. 31, 2023 | |
Finite-Lived Intangible Assets [Line Items] | |
Weighted average amortization period for intangible assets | 9 years 6 months |
DEPOSITS (Details)
DEPOSITS (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Deposits [Abstract] | ||
Deposit Liabilities, Collateral Issued, Financial Instruments | $ 900,200 | $ 952,700 |
Time Deposits, Fiscal Year Maturity [Abstract] | ||
1 year or less | 2,056,543 | 953,214 |
Over 1 year to 2 years | 97,055 | 150,102 |
Over 2 years to 3 years | 15,594 | 66,995 |
Over 3 years to 4 years | 8,585 | 15,172 |
Over 4 years to 5 years | 3,702 | 10,258 |
Time Deposits | $ 2,181,479 | $ 1,195,741 |
1 year or less (as percent) | 94.30% | 79.70% |
Over 1 years to 2 years (as percent) | 4.40% | 12.50% |
Over 2 years to 3 years (as percent) | 0.70% | 5.60% |
Over 3 years to 4 years (as percent) | 0.40% | 1.30% |
Over 4 years to 5 years (as percent) | 0.20% | 0.90% |
Time Deposits (as percent) | 100% | 100% |
Deposits over $250,000.00 | $ 571,200 | $ 251,100 |
BORROWINGS (FHLB Advances) (Det
BORROWINGS (FHLB Advances) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Debt Disclosure [Abstract] | ||
Federal Home Loan Bank, Advances, Maturities Summary, Due in Next Twelve Months | $ 400,000 | |
Federal Home Loan Bank, Advances, Activity for Year, Average Interest Rate for Year | 5.50% | |
Debt Instrument, Unamortized Premium | $ 541 | $ 637 |
FHLB table [Line Items] | ||
Federal Home Loan Bank, Advance | $ 705,000 | |
Federal Home Loan Bank, Advances, Interest Rate | 5.54% | |
Federal Home Loan Bank, Advances, Maturities Summary, Due in Next Twelve Months | $ 400,000 | |
Federal Home Loan Bank, Advances, Activity for Year, Average Interest Rate for Year | 5.50% | |
Federal home loan Bank advances weighted Average Interest Rate inclusive of Swaps | 3.83% | |
Debt Instrument, Unamortized Premium | $ 541 | $ 637 |
Federal Home Loan Bank, Advances, Weighted Average Interest Rate, Index Amortizing | 1.40% | 1.65% |
Federal Home Loan Bank, Advances, Index Amortizing | $ 1,105,541 |
BORROWINGS (Long-Term Debt) (De
BORROWINGS (Long-Term Debt) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Debt Instrument [Line Items] | ||
Total Long-Term Borrowings | $ 112,838 | $ 112,740 |
Subordinated Debt | 49,980 | 49,885 |
Junior Subordinated Debentures [Member] | Capital Trust V Preferred Securities Due in 2037 [Member] | ||
Debt Instrument [Line Items] | ||
Total Long-Term Borrowings | 51,517 | 51,514 |
Junior Subordinated Debentures [Member] | Central Bancorp Capital Trust I Securities Due in 2034 [Member] | ||
Debt Instrument [Line Items] | ||
Total Long-Term Borrowings | 5,258 | 5,258 |
Junior Subordinated Debentures [Member] | Central Bancorp Capital Trust II Securities Due in 2037 [Member] | ||
Debt Instrument [Line Items] | ||
Total Long-Term Borrowings | $ 6,083 | $ 6,083 |
BORROWINGS (Trust Preferred Sec
BORROWINGS (Trust Preferred Securities) (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Junior Subordinated Debentures [Member] | ||
Debt Instrument [Line Items] | ||
Face Amount | $ 61 | $ 61 |
Junior Subordinated Debentures [Member] | Capital Trust V Preferred Securities Due in 2037 [Member] | ||
Debt Instrument [Line Items] | ||
Face Amount | $ 50 | |
Junior Subordinated Debentures [Member] | Capital Trust V Preferred Securities Due in 2037 [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 1.48% | |
Fixed rate | 7.13% | |
Junior Subordinated Debentures [Member] | Central Bancorp Capital Trust I Securities Due in 2034 [Member] | ||
Debt Instrument [Line Items] | ||
Face Amount | $ 5.1 | |
Basis spread on variable rate | 8.09% | |
Junior Subordinated Debentures [Member] | Central Bancorp Capital Trust I Securities Due in 2034 [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 2.44% | |
Junior Subordinated Debentures [Member] | Central Bancorp Capital Trust II Securities Due in 2037 [Member] | ||
Debt Instrument [Line Items] | ||
Face Amount | $ 5.9 | |
Junior Subordinated Debentures [Member] | Central Bancorp Capital Trust II Securities Due in 2037 [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 1.65% | |
Fixed rate | 7.30% | |
Subordinated Debt [Member] | Subordinated Debentures Due in November 2019 [Member] [Domain] | ||
Debt Instrument [Line Items] | ||
Fixed rate | 4.75% |
BORROWINGS (Details Textual)
BORROWINGS (Details Textual) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Debt Instrument [Line Items] | |||
Subordinated Debt | $ 49,980 | $ 49,885 | |
Interest Expense, Long-term Debt | 6,800 | 4,600 | $ 4,500 |
Federal home loan bank unused remaining available borrowing capacity | 2,700,000 | 1,800,000 | |
Total Long-Term Borrowings | 112,838 | 112,740 | |
Federal Home Loan Bank, Advances, General Debt Obligations, Disclosures, Collateral Pledged | $ 3,900,000 | 2,700,000 | |
Subordinated Borrowing, Interest Rate | 219% | ||
Parent Company [Member] | Subordinated Debentures [Member] | |||
Debt Instrument [Line Items] | |||
Subordinated Debt | $ 50,000 | 50,000 | |
Capital Trust V Preferred Securities Due in 2037 [Member] | Junior Subordinated Debt [Member] | |||
Debt Instrument [Line Items] | |||
Total Long-Term Borrowings | $ 51,517 | 51,514 | |
Capital Trust V Preferred Securities Due in 2037 [Member] | Junior Subordinated Debt [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | |||
Debt Instrument [Line Items] | |||
Debt Instrument, interest rate, stated rate inclusive of interest rate swap - expired | 1.48% | ||
Central Bancorp Capital Trust I Securities Due in 2034 [Member] | Junior Subordinated Debt [Member] | |||
Debt Instrument [Line Items] | |||
Total Long-Term Borrowings | $ 5,258 | 5,258 | |
Debt Instrument, interest rate, stated rate inclusive of interest rate swap - expired | 8.09% | ||
Central Bancorp Capital Trust I Securities Due in 2034 [Member] | Junior Subordinated Debt [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | |||
Debt Instrument [Line Items] | |||
Debt Instrument, interest rate, stated rate inclusive of interest rate swap - expired | 2.44% | ||
Single issuer trust preferred securities issued by banks [Member] | Junior Subordinated Debt [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | |||
Debt Instrument [Line Items] | |||
Debt Instrument, interest rate, stated rate inclusive of interest rate swap - expired | 5.65% | ||
Federal Home Loan Bank Advances [Member] | |||
Debt Instrument [Line Items] | |||
Federal home loan bank unused remaining available borrowing capacity | $ 1,600,000 | $ 1,800,000 |
CUMULATIVELY GRANTED AWARDS (De
CUMULATIVELY GRANTED AWARDS (Details) | Dec. 31, 2023 shares |
2005 Plan [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Authorized Stock Awards | 1,650,000 |
Cumulative Granted, Net of Forfeitures and Expirations | 1,448,079 |
2005 Plan [Member] | Stock options [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Cumulative Granted, Net of Forfeitures and Expirations | 387,258 |
2005 Plan [Member] | Restricted stock awards [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Cumulative Granted, Net of Forfeitures and Expirations | 1,060,821 |
Two Thousand Eighteen Nonemployee Director Stock Plan [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Authorized Stock Awards | 300,000 |
Cumulative Granted, Net of Forfeitures and Expirations | 50,767 |
Authorized but Unissued | 249,233 |
Two Thousand Eighteen Nonemployee Director Stock Plan [Member] | Stock options [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Cumulative Granted, Net of Forfeitures and Expirations | 0 |
Two Thousand Eighteen Nonemployee Director Stock Plan [Member] | Restricted stock awards [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Cumulative Granted, Net of Forfeitures and Expirations | 50,767 |
2023 Omnibus Incentive Plan | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Authorized Stock Awards | 1,126,886 |
Cumulative Granted, Net of Forfeitures and Expirations | 9,640 |
Authorized but Unissued | 1,117,246 |
2023 Omnibus Incentive Plan | Stock options [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Cumulative Granted, Net of Forfeitures and Expirations | 0 |
2023 Omnibus Incentive Plan | Restricted stock awards [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Cumulative Granted, Net of Forfeitures and Expirations | 9,640 |
PRE TAX EXPENSE (Details 1)
PRE TAX EXPENSE (Details 1) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock based award expense | $ 6,377 | $ 4,464 | $ 4,309 | |
Related tax benefits recognized in earnings | 1,793 | 1,255 | 1,212 | |
Restricted stock awards [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock based award expense | [1] | 5,777 | 3,791 | 3,580 |
Restricted stock awards [Member] | Director [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock based award expense | [2] | $ 600 | $ 673 | $ 729 |
[1] Inclusive of compensation expense associated with time-vested and performance-based restricted stock awards. Expense related to awards issued to directors is recognized as directors’ fees within other noninterest expense. |
STOCK OPTION AWARDS DURING PERI
STOCK OPTION AWARDS DURING PERIOD (Details 3) - shares shares in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares granted | 0 | 0 |
RELEVANT STOCK OPTION INFORMATI
RELEVANT STOCK OPTION INFORMATION (Details 4) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Cash received from stock option exercises | $ 80 | $ 0 | |
Stock options [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Fair value of stock options vested based on grant date fair value | 0 | 0 | $ 0 |
Intrinsic value of stock options exercised | 139 | 0 | 414 |
Cash received from stock option exercises | 257 | 0 | 233 |
Share-based Payment Arrangement, Exercise of Option, Tax Benefit | $ 39 | $ 0 | $ 116 |
STOCK OPTION ROLLFORWARD (Detai
STOCK OPTION ROLLFORWARD (Details 5) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | |||
Stock Option Awards, Outstanding (in shares): | ||||
Granted | 0 | 0 | ||
Stock Option Awards, Nonvested (in shares) | ||||
Granted | 0 | 0 | ||
Stock options [Member] | ||||
Stock Option Awards, Outstanding (in shares): | ||||
Balance outstanding at beginning of period | 20,000 | |||
Granted | 0 | |||
Exercised | (6,666) | |||
Balance outstanding at end of period | 13,334 | [1] | 20,000 | |
Weighted Average Exercise Price, Outstanding (in usd per share): | ||||
Balance outstanding at beginning of period | $ 56.18 | |||
Granted | 0 | |||
Exercised | 38.63 | |||
Balance outstanding at end of period | $ 64.94 | $ 56.18 | ||
Balance at December 31, 2022, Weighted average remaining contractual term (years) | 3 years 4 months 24 days | |||
Balance at December 31, 2022, Aggregate Intrinsic Value | [2] | $ 62 | ||
Stock Option Awards, Nonvested (in shares) | ||||
Granted | 0 | |||
[1] Represents vested stock options outstanding to Directors. The aggregate intrinsic value represents the total pre-tax intrinsic value, based on the average of the high price and low price at which the Company’s common stock traded on December 31, 2023 of $66.57, which would have been received by in-the-money option holders had they all exercised their options as of that date. |
RSA GRANTS (Details 6)
RSA GRANTS (Details 6) - $ / shares | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Restricted stock awards [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 75.70 | ||
Restricted stock awards [Member] | Employee Stock Plan [Member] | 2/18/2021 | Ratably Over 5 Years | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 49,550 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 81.84 | ||
Vesting terms | Ratably over 5 years from grant date | ||
Restricted stock awards [Member] | Employee Stock Plan [Member] | 2/17/2022 | Ratably Over 5 Years | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 52,100 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 84.70 | ||
Vesting terms | Ratably over 5 years from grant date | ||
Restricted stock awards [Member] | Employee Stock Plan [Member] | 9/15/2022 | Ratably Over 5 Years | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 646 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 77.44 | ||
Vesting terms | Ratably over 5 years from grant date | ||
Restricted stock awards [Member] | Employee Stock Plan [Member] | 2/16/2023 | Ratably Over Period [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 12,309 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 80.65 | ||
Vesting terms | Ratably over 5 years beginning on February 6, 2023 | ||
Restricted stock awards [Member] | Employee Stock Plan [Member] | 2/16/2023 | Ratably Over 3 Years | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 77,525 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 80.65 | ||
Vesting terms | Ratably over 3 years from grant date | ||
Restricted stock awards [Member] | Employee Stock Plan [Member] | 5/15/2023 | Ratably Over 3 Years | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 1,080 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 46.21 | ||
Vesting terms | Ratably over 3 years from grant date | ||
Restricted stock awards [Member] | Two Thousand Eighteen Nonemployee Director Stock Plan [Member] | 5/25/2021 | Immediately upon grant date | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 7,680 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 78.18 | ||
Vesting terms | Immediately upon grant date | ||
Restricted stock awards [Member] | Two Thousand Eighteen Nonemployee Director Stock Plan [Member] | 9/1/2021 | Immediately upon grant date | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 640 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 76.78 | ||
Vesting terms | Immediately upon grant date | ||
Restricted stock awards [Member] | Two Thousand Eighteen Nonemployee Director Stock Plan [Member] | 5/24/2022 | Immediately upon grant date | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 8,099 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 80.39 | ||
Vesting terms | Immediately upon grant date | ||
Restricted stock awards [Member] | Two Thousand Eighteen Nonemployee Director Stock Plan [Member] | 5/23/2023 | Immediately upon grant date | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 12,410 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 48.35 | ||
Vesting terms | Immediately upon grant date | ||
Restricted stock awards [Member] | 2023 Omnibus Incentive Plan | 5/30/2023 | Ratably Over 3 Years | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 890 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 45.09 | ||
Vesting terms | Ratably over 3 years from grant date | ||
Restricted stock awards [Member] | 2023 Omnibus Incentive Plan | 9/15/2023 | Ratably Over 5 Years | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 5,270 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 51.44 | ||
Vesting terms | Ratably over 5 years from grant date | ||
Restricted stock awards [Member] | 2023 Omnibus Incentive Plan | 9/15/2023 | Ratably Over 3 Years | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 3,020 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 51.44 | ||
Vesting terms | Ratably over 3 years from grant date | ||
Restricted stock awards [Member] | 2023 Omnibus Incentive Plan | 12/15/2023 | Ratably Over 3 Years | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 460 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 66.24 | ||
Vesting terms | Ratably over 3 years from grant date | ||
Performance Shares [Member] | Employee Stock Plan [Member] | 2/18/2021 | At The End of Period [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 18,900 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 81.84 | ||
Vesting terms | The earlier of: the date on which it is determined if the performance goal has been achieved; or, March 31, 2024. | ||
Performance Shares [Member] | Employee Stock Plan [Member] | 2/17/2022 | At The End of Period [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 20,700 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 84.70 | ||
Vesting terms | The earlier of: the date on which it is determined if the performance goal has been achieved; or, March 31, 2025. | ||
Performance Shares [Member] | Employee Stock Plan [Member] | 2/16/2023 | At The End of Period [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 32,200 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 80.65 | ||
Vesting terms | The earlier of: the date on which it is determined if the performance goal has been achieved; or, March 31, 2026. |
FV OF RSA VESTS (Details 7)
FV OF RSA VESTS (Details 7) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Restricted stock awards [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Fair value of restricted stock awards upon vesting | $ 5,003 | $ 5,148 | $ 5,754 |
RSA ROLLFORWARD (Details 8)
RSA ROLLFORWARD (Details 8) $ / shares in Units, $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 USD ($) $ / shares shares | ||
Oustanding (in shares): | ||
Beginning balance | 135,712 | |
Ending balance | 162,812 | |
Restricted stock awards [Member] | ||
Oustanding (in shares): | ||
Beginning balance | 191,412 | |
Granted | 145,164 | |
Vested/Released | (70,194) | |
Forfeited | (49,175) | [1] |
Ending balance | 217,207 | |
Weighted Average Grant Price (in usd per share): | ||
Beginning balance | $ / shares | $ 80.15 | |
Granted | $ / shares | 75.70 | |
Vested/Released | $ / shares | 71.94 | |
Forfeited | $ / shares | 80.93 | |
Ending balance | $ / shares | $ 79.65 | |
Unrecognized compensation cost (in thousands) (2) | $ | $ 10,222 | |
Weighted average remaining recognition period (years) | 2 years 5 months 23 days | |
Performance Shares [Member] | ||
Oustanding (in shares): | ||
Forfeited | (3,220) | |
[1] Forfeited amounts are inclusive of 3,220 performance-based shares that were not vested based on performance objective criteria results, and 17,405 performance-based shares that were cancelled based on the departure of certain executives of the Company. (2) There are no unvested restricted stock awards outstanding to Directors and therefore no related unrecognized compensation cost for Directors. |
STOCK BASED COMPENSATION (Detai
STOCK BASED COMPENSATION (Details Textual) - $ / shares | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 162,812 | 135,712 | ||
Share Based Compensation Arrangement By Share Based Payment Award Options Price Per Share Common Stock Average High And Low Price Intrinsic Value | $ 66.57 | |||
Stock options [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | 13,334 | [1] | 20,000 | |
Restricted Stock [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 217,207 | 191,412 | ||
Weighted average remaining recognition period (years) | 2 years 5 months 23 days | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | [2] | 49,175 | ||
Performance Shares [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | 3,220 | |||
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period Due To Departure Of Executives | 17,405 | |||
Two Thousand Eighteen Nonemployee Director Stock Plan [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | 300,000 | |||
Two Thousand Five Amended and Restated Employee Stock Plan [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | 1,650,000 | |||
[1] Represents vested stock options outstanding to Directors. Forfeited amounts are inclusive of 3,220 performance-based shares that were not vested based on performance objective criteria results, and 17,405 performance-based shares that were cancelled based on the departure of certain executives of the Company. (2) There are no unvested restricted stock awards outstanding to Directors and therefore no related unrecognized compensation cost for Directors. |
Derivatives and Hedging Activ_3
Derivatives and Hedging Activities (Derivative Positions for Interest Rate Swaps which Qualify as Hedges) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Interest rate swaps on borrowings [Member] | ||
Details of derivative positions for interest rate swaps which qualify as hedges for accounting purposes | ||
Fair Value | $ 1,901 | |
Derivative, Notional Amount | $ 400,000 | |
Derivative, Average Remaining Maturity | 2 years 6 months 29 days | |
Derivative, Average Variable Interest Rate | 5.34% | |
Derivative, Average Fixed Interest Rate | 3.67% | |
Interest rate swaps on loans [Member] | ||
Details of derivative positions for interest rate swaps which qualify as hedges for accounting purposes | ||
Fair Value | $ (27,350) | $ (42,005) |
Derivative, Notional Amount | $ 850,000 | $ 1,050,000 |
Derivative, Average Remaining Maturity | 2 years 6 months | 2 years 11 months 19 days |
Derivative, Average Variable Interest Rate | 5.36% | 4.24% |
Derivative, Average Fixed Interest Rate | 2.72% | 2.66% |
Interest rate collars on loans [Member] | ||
Details of derivative positions for interest rate swaps which qualify as hedges for accounting purposes | ||
Fair Value | $ (4,714) | $ (10,239) |
Derivative, Notional Amount | $ 350,000 | $ 400,000 |
Derivative, Average Remaining Maturity | 1 year 5 months 23 days | 2 years 3 months 7 days |
Derivative, Average Variable Interest Rate | 5.45% | 4.22% |
Derivative, Cap Interest Rate | 3.09% | 3.09% |
Derivative, Floor Interest Rate | 2.12% | 2.19% |
Interest Rate Swap [Member] | ||
Details of derivative positions for interest rate swaps which qualify as hedges for accounting purposes | ||
Fair Value | $ (30,163) | $ (52,244) |
Derivative, Notional Amount | $ 1,600,000 | $ 1,450,000 |
Derivatives and Hedging Activ_4
Derivatives and Hedging Activities (Customer Related Derivative Positions - Not Designated as Hedges) (Details) - Not Designated as Hedging Instrument [Member] $ in Thousands | Dec. 31, 2023 USD ($) position | Dec. 31, 2022 USD ($) position | |
Receive fixed, pay variable | Loan level swaps | |||
Summary of customer related derivative positions, not designated as hedging | |||
Number of Positions (1) | position | [1] | 281 | 283 |
Less than 1 year | $ 80,682 | $ 80,531 | |
Less than 2 years | 252,260 | 96,613 | |
Less than 3 years | 223,928 | 256,924 | |
Less than 4 years | 230,513 | 193,096 | |
Thereafter | 997,108 | 1,016,312 | |
Derivative, Notional Amount | 1,784,491 | 1,643,476 | |
Fair Value | $ (88,415) | $ (118,930) | |
Pay fixed, receive variable | Loan level swaps | |||
Summary of customer related derivative positions, not designated as hedging | |||
Number of Positions (1) | position | [1] | 281 | 283 |
Less than 1 year | $ 80,682 | $ 80,531 | |
Less than 2 years | 252,260 | 96,613 | |
Less than 3 years | 223,928 | 256,924 | |
Less than 4 years | 230,513 | 193,096 | |
Thereafter | 997,108 | 1,016,312 | |
Derivative, Notional Amount | 1,784,491 | 1,643,476 | |
Fair Value | $ 88,280 | $ 118,928 | |
Buys foreign currency, sells U.S. currency | Foreign exchange contracts | |||
Summary of customer related derivative positions, not designated as hedging | |||
Number of Positions (1) | position | [1] | 22 | 49 |
Less than 1 year | $ 65,586 | $ 124,982 | |
Less than 2 years | 12,957 | 13,363 | |
Less than 3 years | 0 | 0 | |
Less than 4 years | 0 | 0 | |
Thereafter | 0 | 0 | |
Derivative, Notional Amount | 78,543 | 138,345 | |
Fair Value | $ 2,197 | $ 306 | |
Buys U.S. currency, sells foreign currency | Foreign exchange contracts | |||
Summary of customer related derivative positions, not designated as hedging | |||
Number of Positions (1) | position | [1] | 22 | 49 |
Less than 1 year | $ 65,586 | $ 124,982 | |
Less than 2 years | 12,957 | 13,363 | |
Less than 3 years | 0 | 0 | |
Less than 4 years | 0 | 0 | |
Thereafter | 0 | 0 | |
Derivative, Notional Amount | 78,543 | 138,345 | |
Fair Value | $ (2,160) | $ (232) | |
Risk Participated Out [Member] | Risk Participation Agreement [Member] | |||
Summary of customer related derivative positions, not designated as hedging | |||
Number of Positions (1) | position | [1] | 17 | 13 |
Less than 1 year | $ 0 | $ 2,595 | |
Less than 2 years | 24,193 | 0 | |
Less than 3 years | 0 | 24,538 | |
Less than 4 years | 13,119 | 0 | |
Thereafter | 114,027 | 95,514 | |
Derivative, Notional Amount | 151,339 | 122,647 | |
Fair Value | $ 200 | $ 161 | |
Risk Participated In [Member] | Risk Participation Agreement [Member] | |||
Summary of customer related derivative positions, not designated as hedging | |||
Number of Positions (1) | position | [1] | 8 | 6 |
Less than 1 year | $ 0 | $ 27,365 | |
Less than 2 years | 0 | 0 | |
Less than 3 years | 13,016 | 0 | |
Less than 4 years | 18,989 | 0 | |
Thereafter | 15,725 | 25,849 | |
Derivative, Notional Amount | 47,730 | 53,214 | |
Fair Value | $ (44) | $ (15) | |
[1]The Company may enter into one dealer swap agreement which offsets multiple commercial borrower swap agreements. |
Derivatives and Hedging Activ_5
Derivatives and Hedging Activities (FV of Derivative Financial Instruments and Classification on Balance Sheet) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Derivative Liability, Fair Value, Amount Offset Against Collateral | $ 96,490 | $ 126,647 | |||
Derivative, Collateral, Obligation to Return Cash | 17,076 | 17,720 | |||
Derivative Asset, Fair Value, Amount Offset Against Collateral | 26,601 | 32,435 | |||
Interest Receivable | 60,200 | 50,800 | $ 43,700 | ||
Derivative, Collateral, Obligation to Return Securities | [1] | 12,018 | 20,019 | ||
Derivative, Collateral, Right to Reclaim Cash | 0 | 0 | |||
Derivative, Collateral, Right to Reclaim Securities | [1] | 12,018 | 20,019 | ||
Derivative Asset, Subject to Master Netting Arrangement, after Offset | 55,695 | 70,174 | |||
Derivative Liability, Subject to Master Netting Arrangement, after Offset | 108,508 | 146,666 | |||
Other Assets [Member] | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Derivative Instruments Not Designated as Hedging Instruments, Asset, at Fair Value | 102,021 | 127,958 | |||
Total | 103,948 | 127,958 | |||
Other Liabilities [Member] | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Derivative Instruments Not Designated as Hedging Instruments, Liability, at Fair Value | 101,778 | 127,667 | |||
Total | 133,868 | 179,911 | |||
Interest rate derivatives | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Interest Receivable | 316 | ||||
Interest rate derivatives | Derivatives designated as hedges: [Member] | Other Assets [Member] | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Interest Rate Derivative Assets, at Fair Value | [2],[3] | 1,927 | 0 | ||
Interest rate derivatives | Derivatives designated as hedges: [Member] | Other Liabilities [Member] | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Interest rate derivatives | [4],[5] | 32,090 | 52,244 | ||
Loan level swaps | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Interest Receivable | 3,000 | 2,200 | |||
Loan level swaps | Other Assets [Member] | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Total | [2],[3] | 99,416 | 123,372 | ||
Loan level swaps | Other Liabilities [Member] | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Total | [4],[5] | 99,551 | 123,374 | ||
Foreign exchange contracts | Other Assets [Member] | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Total | 2,220 | 4,352 | [2] | ||
Foreign exchange contracts | Other Liabilities [Member] | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Total | 2,183 | 4,278 | [4] | ||
Mortgage Derivatives | Derivatives not designated as hedges: [Member] | Other Assets [Member] | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Forward sale hedge commitments | [2] | 17 | 30 | ||
Interest rate lock commitments | [2] | 168 | 43 | ||
Mortgage Derivatives | Derivatives not designated as hedges: [Member] | Other Liabilities [Member] | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Interest rate lock commitments | [4] | 0 | 0 | ||
Forward sale hedge commitments | [4] | 0 | 0 | ||
CME [Member] | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Derivative, Collateral, Obligation to Return Cash | [6] | (48,253) | (57,784) | ||
Derivative, Collateral, Right to Reclaim Cash | [6] | 25,360 | 33,245 | ||
Risk Participation Agreement [Member] | Other Assets [Member] | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Credit Risk Derivative Assets, at Fair Value | [2] | 200 | 161 | ||
Risk Participation Agreement [Member] | Other Liabilities [Member] | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Credit Risk Derivative Liabilities, at Fair Value | [4] | 44 | 15 | ||
Derivative Financial Instruments, Assets [Member] | Fair Value, Recurring [Member] | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Total | 103,948 | 127,958 | |||
Derivative Financial Instruments, Assets [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | |||||
Fair value of derivative financial instruments as well as their classification on the balance sheet | |||||
Total | $ 103,948 | $ 127,958 | |||
[1] Reflects offsetting derivative positions with the same counterparty that are not netted on the balance sheet. Netting adjustments represent the amounts recorded to convert derivative assets and liabilities cleared through CME from a gross basis to a net basis, inclusive of the variation margin payments, in accordance with applicable accounting guidance. |
Derivatives and Hedging Activ_6
Derivatives and Hedging Activities (Derivative Financial Instruments included in OCI and Current Earnings) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Derivative Instruments, Gain (Loss) [Line Items] | |||
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax | $ (27,414) | $ 5,054 | $ 18,691 |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax | 16,055 | (50,767) | (19,139) |
Derivatives designated as hedges: [Member] | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax | 5,054 | ||
Derivatives not designated as hedges: [Member] | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Other income | (50) | (687) | (4,913) |
Other Expense [Member] | Derivatives not designated as hedges: [Member] | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Other income | (679) | (268) | (405) |
Other Income [Member] | Derivatives not designated as hedges: [Member] | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Other income | 517 | 260 | 217 |
Mortgage banking income | Derivatives not designated as hedges: [Member] | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Increase Decrease In Fair Value Of Unhedged Derivative Instruments Relating To Residential Loans | 112 | (679) | (4,725) |
Derivatives designated as hedges: [Member] | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax | $ 16,055 | $ (50,767) | $ (19,139) |
Derivatives and Hedging Activ_7
Derivatives and Hedging Activities (Textual) (Details) - USD ($) | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Derivative [Line Items] | ||||
Derivative, Collateral, Right to Reclaim Cash | $ 0 | $ 0 | ||
Increase (Decrease) in Loans Held-for-sale | 97,000 | (452,000) | $ (1,679,000) | |
Exposure to Institutional Counterparties | $ 95,800,000 | 121,200,000 | ||
Maximum length of time Company is currently hedging its exposure | 5 years 2 months 12 days | |||
Customer related positions | $ 5,600,000 | 2,200,000 | ||
Gain (Loss) on Sales of Loans, Net | 1,000,000 | 562,000 | 19,900,000 | |
Fair Value Hedges, Net | 0 | 0 | ||
Interest Receivable | 60,200,000 | 50,800,000 | $ 43,700,000 | |
Derivative, Net Liability Position, Aggregate Fair Value | 0 | 0 | ||
Interest Income [Member] | ||||
Derivative [Line Items] | ||||
Interest expense | 3,900,000 | |||
Interest Expense [Member] | ||||
Derivative [Line Items] | ||||
Interest expense | (19,900,000) | |||
CME [Member] | ||||
Derivative [Line Items] | ||||
Derivative, Collateral, Right to Reclaim Cash | [1] | 25,360,000 | 33,245,000 | |
Loan level swaps | ||||
Derivative [Line Items] | ||||
Interest Receivable | 3,000,000 | 2,200,000 | ||
Interest Payable, Current | (3,000,000) | (2,200,000) | ||
Interest Rate Swap [Member] | ||||
Derivative [Line Items] | ||||
Interest Receivable | 316,000 | |||
Interest Payable, Current | (1,900,000) | (1,300,000) | ||
Derivative, Notional Amount | 1,600,000,000 | $ 1,450,000,000 | ||
Interest rate swaps on borrowings [Member] | ||||
Derivative [Line Items] | ||||
Derivative, Notional Amount | $ 400,000,000 | |||
[1] Netting adjustments represent the amounts recorded to convert derivative assets and liabilities cleared through CME from a gross basis to a net basis, inclusive of the variation margin payments, in accordance with applicable accounting guidance. |
INCOME TAXES - Schedule of Comp
INCOME TAXES - Schedule of Components of Income Taxes (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Current expense | |||
Federal | $ 51,771 | $ 60,216 | $ 21,539 |
State | 21,123 | 24,979 | 11,054 |
Total current expense | 72,894 | 85,195 | 32,593 |
Deferred expense (benefit) | |||
Federal | 1,336 | (970) | 3,032 |
State | 1,402 | (284) | 58 |
Total deferred expense (benefit) | 2,738 | (1,254) | 3,090 |
Income tax benefit | $ 75,632 | $ 83,941 | $ 35,683 |
INCOME TAXES - Schedule of Inco
INCOME TAXES - Schedule of Income Tax Rates (Details 1) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Tax Expense (Benefit), Continuing Operations, Income Tax Reconciliation [Abstract] | |||
Computed statutory federal income tax provision | $ 66,178 | $ 73,028 | $ 32,902 |
State taxes, net of federal tax benefit | 17,992 | 19,728 | 8,754 |
Low Income Housing Project Investments | (3,740) | (3,364) | (2,308) |
Nontaxable interest, net | (3,508) | (3,191) | (1,022) |
Increase in cash surrender value of life insurance | (2,133) | (1,885) | (1,405) |
Effective Income Tax Rate Reconciliation, Increase in uncertain positions, amount | $ (655) | $ (1,035) | $ 50 |
Effective Income Tax Rate Reconciliation, Revaluation of Net Deferred Tax Asset, Percent | 0.08% | 0% | 0% |
Effective Income Tax Rate Reconciliation, Revaluation of Net Deferred Tax Assets | $ 255 | $ 0 | $ 0 |
Stock-based compensation | (127) | (202) | (372) |
Change in valuation allowance | $ 109 | $ 52 | $ 26 |
Other tax credits | (0.02%) | 0% | 0% |
Merger and other related costs (non-deductible) | $ 0 | $ 0 | $ 630 |
Other tax credits | (76) | 0 | 0 |
Other, net | 1,337 | 810 | (1,572) |
Income tax benefit | $ 75,632 | $ 83,941 | $ 35,683 |
Effective Income Tax Rate, Continuing Operations, Tax Rate Reconciliation [Abstract] | |||
Computed statutory federal income tax provision | 21% | 21% | 21% |
State taxes, net of federal tax benefit | 5.71% | 5.67% | 5.59% |
Low Income Housing Project Investments | (1.19%) | (0.97%) | (1.47%) |
Nontaxable interest, net | (1.11%) | (0.92%) | (0.65%) |
Increase in cash surrender value of life insurance | (0.68%) | (0.54%) | (0.90%) |
Increase (decrease) in uncertain positions | (0.21%) | (0.30%) | 0.03% |
Stock-based compensation | (0.04%) | (0.06%) | (0.24%) |
Change in valuation allowance | 0.03% | 0.01% | 0.02% |
Merger and other related costs (non-deductible) | 0% | 0% | 0.40% |
Other, net | 0.43% | 0.25% | (1.00%) |
Total expense | 24% | 24.14% | 22.78% |
INCOME TAXES - Schedule of Net
INCOME TAXES - Schedule of Net Deferred Tax Asset (Details 2) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Deferred tax assets | ||
Accrued expenses not deducted for tax purposes | $ 14,646 | $ 16,162 |
Allowance for credit losses | 38,774 | 42,748 |
Deferred Tax Assets, Derivative Instruments | 7,825 | 14,328 |
Employee and director equity compensation | 1,660 | 1,388 |
Deferred Tax Assets, Tax Credit Carryforwards, Foreign | 89 | 89 |
Loan basis difference fair value adjustment | 1,811 | 2,273 |
Deferred Tax Assets, Operating Loss Carryforwards | 633 | 606 |
Deferred Tax Assets, Unrealized Losses on Available-for-Sale Securities, Gross | 29,536 | 38,968 |
Deferred Tax Asset, Operating Lease Liability | 15,387 | 17,069 |
Other | 587 | 791 |
Gross deferred tax assets | 110,948 | 134,422 |
Deferred Tax Assets, Valuation Allowance | (467) | (358) |
Deferred Tax Assets, Net of Valuation Allowance | 110,481 | 134,064 |
Deferred tax liabilities | ||
Core deposit and other intangibles | 2,865 | 4,137 |
Deferred loan fees, net | 8,160 | 8,281 |
Deferred Tax Liabilities, Derivatives | 0 | 0 |
Fixed assets | 16,606 | 18,132 |
Goodwill | 11,291 | 11,432 |
Deferred Tax Liabilities, Prepaid Expenses | 3,482 | 3,469 |
Deferred Tax Liabilities, Leasing Arrangements | 14,781 | 16,565 |
Other | 1,884 | 2,112 |
Gross deferred tax liabilities | 59,069 | 64,128 |
Total net deferred tax asset | $ 51,412 | $ 69,936 |
INCOME TAXES - Reconciliation o
INCOME TAXES - Reconciliation of Unrecognized Tax Benefits (Details 3) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward] | |||
Beginning Balance | $ 2,720 | $ 2,878 | $ 474 |
Unrecognized Tax Benefits, Decrease Resulting from Prior Period Tax Positions | 959 | 1,047 | 29 |
Unrecognized Tax Benefits, Increase Resulting from Prior Period Tax Positions | 128 | ||
Increase for current year tax positions | 761 | 2,433 | |
Ending Balance | 1,761 | 2,720 | 2,878 |
Acquired unrecognized tax benefits, income tax penalties and interest accrued | $ 0 | $ 0 | $ 756 |
Income Taxes - Schedule of chan
Income Taxes - Schedule of changes in accrued interest and penalties related to uncertain tax positions (Details) - USD ($) | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | ||||
Unrecognized Tax Benefits, Income Tax Penalties and Interest Accrued | $ 689,000 | $ 585,000 | $ 920,000 | $ 95,000 |
Unrecognized Tax Benefits, Income Tax Penalties and Interest Expense | 104,000 | (335,000) | 69,000 | |
Acquired unrecognized tax benefits, income tax penalties and interest accrued | $ 0 | $ 0 | $ 756,000 |
INCOME TAXES (Details Textual)
INCOME TAXES (Details Textual) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |||
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Amount | $ 343,000 | $ 544,000 | $ 604,000 |
LOW INCOME HOUSING PROJECT IN_3
LOW INCOME HOUSING PROJECT INVESTMENTS Low Income Housing Project Investments (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Original Investment in Low Income Housing Projects | $ 229,015 | $ 197,124 | $ 179,481 |
Amortization Method Qualified Affordable Housing Project Investments | 156,984 | 139,454 | 135,497 |
Qualified Affordable Housing Project Investments, Commitment | 58,731 | 57,913 | 73,336 |
Affordable Housing Tax Credits and Other Tax Benefits, Amount | 18,101 | 17,011 | 14,198 |
Amortization Method Qualified Affordable Housing Project Investments, Amortization | 14,360 | 13,647 | 11,892 |
Income (Loss) from Affordable Housing Projects, Equity Method Investments | $ 3,740 | $ 3,364 | $ 2,306 |
EMPLOYEE BENEFIT PLANS (Details
EMPLOYEE BENEFIT PLANS (Details) - USD ($) | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Multiemployer Plans [Line Items] | ||||
Multiemployer Plans, Funded Status [Fixed List] | At least 80 percent | At least 80 percent | ||
FIP/RP Status Pending/Implemented | No | |||
Surcharge Imposed | No | |||
Expiration Date of Collective-Bargaining Agreement | N/A | |||
Minimum Contributions Required for Future Periods | $ 0 | |||
Supplemental Executive Retirement Plans [Member] | ||||
Multiemployer Plans [Line Items] | ||||
Defined Benefit Plan, Benefit Obligation | 16,394,000 | $ 15,711,000 | $ 19,498,000 | $ 20,752,000 |
Defined Benefit Plan, Expected Future Benefit Payment, Year Four | 1,060,000 | |||
Defined Benefit Plan, Plan Assets, Contributions by Employer | 450,000 | $ 475,000 | $ 475,000 | |
Defined Benefit Plan, Expected Future Benefit Payment, Year Five | $ 1,047,000 |
Pension Plan Contributions (Det
Pension Plan Contributions (Details) - Pension Plan [Member] - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Multiemployer Plans [Line Items] | |||
Multiemployer Plan, Employer Contribution, Cost | $ 476 | $ 499 | $ 626 |
Multiemployer Plan Year Allocation One [Member] | |||
Multiemployer Plans [Line Items] | |||
Multiemployer Plan, Employer Contribution, Cost | $ 476 | ||
Multiemployer Plan Year Allocation Two [Member] | |||
Multiemployer Plans [Line Items] | |||
Multiemployer Plan, Employer Contribution, Cost | $ 499 | ||
Multiemployer Plan Year Allocation Three [Member] | |||
Multiemployer Plans [Line Items] | |||
Multiemployer Plan, Employer Contribution, Cost | $ 626 |
EMPLOYEE BENEFIT PLANS BHBK Pen
EMPLOYEE BENEFIT PLANS BHBK Pension Plan Benefits Table (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Defined Benefit Plan Disclosure [Line Items] | ||||
Defined Benefit Plan, Plan Assets, Amount | $ 20,000 | $ 18,600 | ||
Other Pension Plan [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Defined Benefit Plan, Plan Assets, Amount | 9,632 | 9,889 | $ 14,099 | $ 12,225 |
Defined Benefit Plan, Plan Assets, Increase (Decrease) for Actual Return (Loss) | 509 | (2,126) | 1,480 | |
Employer contribution | 0 | 0 | 950 | |
Defined Benefit Plan, Plan Assets, Benefits Paid | 766 | 2,084 | 556 | |
Defined Benefit Plan, Benefit Obligation | 8,385 | 8,716 | 13,939 | $ 15,052 |
Defined Benefit Plan, Interest Cost | 420 | 366 | 344 | |
Defined Benefit Plan, Benefit Obligation, Actuarial Gain (Loss) | 15 | (3,505) | (901) | |
Defined Benefit Plan, Benefit Obligation, Benefits Paid | 766 | 2,084 | 556 | |
Defined Benefit Plan, Funded (Unfunded) Status of Plan | $ 1,247 | $ 1,173 | $ 160 |
EMPLOYEE BENEFIT PLANS BHBK P_2
EMPLOYEE BENEFIT PLANS BHBK Pension Plan Net Periodic Pension Benefit Cost (Details) - Other Pension Plan [Member] - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Defined Benefit Plan Disclosure [Line Items] | |||
Defined Benefit Plan, Interest Cost | $ 420 | $ 366 | $ 344 |
Defined Benefit Plan, Expected Return (Loss) on Plan Assets | (144) | (966) | (891) |
Defined Benefit Plan, Amortization of Gain (Loss) | (17) | 28 | 208 |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | (25) | (31) | 0 |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) | $ 234 | $ (603) | $ (339) |
EMPLOYEE BENEFIT PLANS BHBK Sch
EMPLOYEE BENEFIT PLANS BHBK Schedule of Allocation of Plan Assets (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Defined Benefit Plan, Plan Assets, Category [Line Items] | ||||
Defined Benefit Plan, Plan Assets, Amount | $ 20,000 | $ 18,600 | ||
Other Pension Plan [Member] | ||||
Defined Benefit Plan, Plan Assets, Category [Line Items] | ||||
Defined Benefit Plan, Plan Assets, Amount | $ 9,632 | $ 9,889 | $ 14,099 | $ 12,225 |
EMPLOYEE BENEFIT PLANS BHBK P_3
EMPLOYEE BENEFIT PLANS BHBK Pension Plan Expected Future Benefit Payments (Details) - Other Pension Plan [Member] $ in Thousands | Dec. 31, 2023 USD ($) |
Defined Benefit Plan Disclosure [Line Items] | |
Defined Benefit Plan, Expected Future Benefit Payment, Next Twelve Months | $ 509 |
Defined Benefit Plan, Expected Future Benefit Payment, Year Two | 461 |
Defined Benefit Plan, Expected Future Benefit Payment, Year Three | 462 |
Defined Benefit Plan, Expected Future Benefit Payment, Year Four | 490 |
Defined Benefit Plan, Expected Future Benefit Payment, Year Five | 483 |
Defined Benefit Plan, Expected Future Benefit Payment, Five Fiscal Years Thereafter | $ 2,600 |
SERP Expense and Contributions
SERP Expense and Contributions paid (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||
Pension Cost (Reversal of Cost) | $ 487,000 | $ 562,000 | $ 1,200,000 |
Supplemental Employee Retirement Plan [Member] | |||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||
Pension Cost (Reversal of Cost) | 703,000 | 1,681,000 | 2,275,000 |
Defined Benefit Plan, Plan Assets, Contributions by Employer | $ 450,000 | $ 475,000 | $ 475,000 |
Expected future benefit payment
Expected future benefit payments under SERP (Details) - Supplemental Executive Retirement Plans [Member] $ in Thousands | Dec. 31, 2023 USD ($) |
Defined Benefit Plan Disclosure [Line Items] | |
2023 | $ 1,277 |
2024 | 1,094 |
2025 | 1,091 |
2026 | 1,060 |
2027 | 1,047 |
Defined Benefit Plan, Expected Future Benefit Payment, Five Fiscal Years Thereafter | $ 5,685 |
SERP Benefits Table (Details)
SERP Benefits Table (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Change in plan assets | |||
Fair value of plan assets at beginning of year | $ 18,600 | ||
Fair value of plan assets at end of year | 20,000 | $ 18,600 | |
Supplemental Executive Retirement Plans [Member] | |||
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward] | |||
Benefit obligation at beginning of year | 15,711 | 19,498 | $ 20,752 |
Service cost | 380 | 561 | 574 |
Interest cost | 761 | 492 | 424 |
Defined Benefit Plan, Benefit Obligation, Actuarial Gain (Loss) | (8) | (4,365) | (1,777) |
Accumulated benefit obligation at end of year | 16,394 | 15,711 | 19,498 |
Defined Benefit Plan, Benefit Obligation, Benefits Paid | (450) | (475) | (475) |
Change in plan assets | |||
Employer contribution | 450 | 475 | 475 |
Defined Benefit Plan, Plan Assets, Benefits Paid | (450) | (475) | (475) |
Funded status at end of year | (16,394) | (15,711) | (19,498) |
Assets for Plan Benefits, Defined Benefit Plan | 0 | 0 | 0 |
Liabilities | (16,394) | (15,711) | (19,498) |
Funded status at end of year | (16,394) | (15,711) | (19,498) |
Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax [Abstract] | |||
Defined Benefit Plan, Accumulated Other Comprehensive Income (Loss), Gain (Loss), before Tax | (1,518) | (1,970) | 3,002 |
Defined Benefit Plan, Accumulated Other Comprehensive (Income) Loss, Prior Service Cost (Credit), before Tax | 22 | 43 | |
Defined Benefit Plan, Accumulated Other Comprehensive (Income) Loss, before Tax | (1,518) | (1,948) | 3,045 |
Information for plans with an accumulated benefit obligation in excess of plan assets | |||
Projected benefit obligation | 16,394 | 15,711 | 19,498 |
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets, Accumulated Benefit Obligation | 16,394 | 15,711 | 19,498 |
Net periodic benefit cost | |||
Service cost | 380 | 561 | 574 |
Interest cost | 761 | 492 | 424 |
Defined Benefit Plan, Amortization of Prior Service Cost (Credit) | 22 | 22 | 174 |
Defined Benefit Plan, Amortization of Gain (Loss) | (460) | 606 | 1,103 |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) | $ 703 | $ 1,681 | $ 2,275 |
Minimum [Member] | Supplemental Executive Retirement Plans [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, Discount Rate | 4.62% | 4.67% | 1.28% |
Defined Benefit Plan, Expected Amortization, Next Fiscal Year [Abstract] | |||
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Discount Rate | 4.67% | 1.28% | 0.43% |
Maximum [Member] | Supplemental Executive Retirement Plans [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, Discount Rate | 4.75% | 4.93% | 2.57% |
Defined Benefit Plan, Expected Amortization, Next Fiscal Year [Abstract] | |||
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Discount Rate | 4.93% | 2.57% | 2.18% |
EMPLOYEE BENEFIT PLANS (Detai_2
EMPLOYEE BENEFIT PLANS (Details Textual) - USD ($) | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Defined Contribution Plan Disclosure [Line Items] | ||||
Incentive plans and discretionary bonus expense | $ 18,600,000 | $ 24,300,000 | $ 21,200,000 | |
Employer matching contribution percent | 25% | |||
Employee contribution percent | 6% | |||
Nondiscretionary requisite service period | 1 year | |||
Defined Contribution Plan, Nondiscretionary Requisite service hours | 1,000 | |||
DefinedContributionPlanEmployerSafeHarborContributionAmount | 3% | |||
Nondiscretionary employer contribution, percent up to social security limit | 2% | |||
Nondiscretionary employer contribution, percent over social security limit | 5% | |||
Deferred Compensation Arrangement with Individual, Contributions by Employer | $ 0 | 113,000 | 84,000 | |
Multiemployer Plans [Abstract] | ||||
Significance of contributions percentage | 5% | |||
Defined benefit plan expense | $ 487,000 | 562,000 | 1,200,000 | |
Supplemental Executive Retirement Plans [Abstract] | ||||
Plan assets | 20,000,000 | 18,600,000 | ||
401(k) Restoration Plan [Member] | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Defined contribution plan expense | 524,000 | 505,000 | 303,000 | |
Employee Savings Plan [Member] | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Defined contribution plan expense | 9,300,000 | 8,700,000 | 7,800,000 | |
Executive Vice President [Member] | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Supplemental Unemployment Benefits, Salary Continuation | $ 217,000 | $ 213,000 | $ 210,000 | |
Other Pension Plan [Member] | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Discount Rate | 4.97% | 2.68% | 2.35% | |
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Expected Long-term Rate of Return on Plan Assets | 1.50% | 7% | 7% | |
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, Discount Rate | 4.77% | 4.97% | ||
Supplemental Executive Retirement Plans [Abstract] | ||||
Plan assets | $ 9,632,000 | $ 9,889,000 | $ 14,099,000 | $ 12,225,000 |
Recurring and Nonrecurring basi
Recurring and Nonrecurring basis (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Trading | $ 4,987 | $ 3,888 | |
Equity Securities, FV-NI | 22,510 | 21,119 | |
Debt Securities, Available-for-Sale | 1,334,256 | 1,399,154 | |
US Government Agencies Debt Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 207,138 | 202,300 | |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 277,047 | 313,688 | |
Pooled Trust Preferred Securities Issued By Banks And Insurers [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 1,018 | 1,034 | |
Small Business Administration Pooled Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 46,572 | 51,757 | |
US Treasury Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 769,102 | 791,341 | |
Fair Value, Recurring [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Trading | 4,987 | 3,888 | |
Assets and liabilities measured at fair value on a recurring basis | |||
Assets and Liabilities Fair Value Disclosure Recurring | 1,338,201 | 1,375,011 | |
Fair Value, Recurring [Member] | Equity Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Equity Securities, FV-NI | 22,510 | 21,119 | |
Fair Value, Recurring [Member] | US Government Agencies Debt Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 207,138 | 202,300 | |
Fair Value, Recurring [Member] | Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 277,047 | 313,688 | |
Fair Value, Recurring [Member] | Collateralized Mortgage Obligations [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 33,189 | 38,843 | |
Fair Value, Recurring [Member] | Municipal Bonds [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 190 | 191 | |
Fair Value, Recurring [Member] | Pooled Trust Preferred Securities Issued By Banks And Insurers [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 1,018 | 1,034 | |
Fair Value, Recurring [Member] | Small Business Administration Pooled Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 46,572 | 51,757 | |
Fair Value, Recurring [Member] | Disposal Group, Held-for-sale, Not Discontinued Operations [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans Held-for-sale, Fair Value Disclosure | 6,368 | 2,803 | |
Fair Value, Recurring [Member] | Derivative Financial Instruments, Assets [Member] | |||
Assets and liabilities measured at fair value on a recurring basis | |||
Total | 103,948 | 127,958 | |
Fair Value, Recurring [Member] | Derivative Financial Instruments, Liabilities [Member] | |||
Assets and liabilities measured at fair value on a recurring basis | |||
Financial and Nonfinancial Liabilities, Fair Value Disclosure | 133,868 | 179,911 | |
Fair Value, Recurring [Member] | US Treasury Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 769,102 | 791,341 | |
Fair Value, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Trading | 4,987 | 3,888 | |
Assets and liabilities measured at fair value on a recurring basis | |||
Assets and Liabilities Fair Value Disclosure Recurring | 27,497 | 25,007 | |
Fair Value, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Equity Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Equity Securities, FV-NI | 22,510 | 21,119 | |
Fair Value, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | US Government Agencies Debt Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 0 | 0 | |
Fair Value, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 0 | 0 | |
Fair Value, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Collateralized Mortgage Obligations [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 0 | 0 | |
Fair Value, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Municipal Bonds [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 0 | 0 | |
Fair Value, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Pooled Trust Preferred Securities Issued By Banks And Insurers [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 0 | 0 | |
Fair Value, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Small Business Administration Pooled Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 0 | 0 | |
Fair Value, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | US Treasury Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 0 | 0 | |
Fair Value, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | |||
Assets and liabilities measured at fair value on a recurring basis | |||
Assets and Liabilities Fair Value Disclosure Recurring | 1,310,704 | 1,350,004 | |
Fair Value, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Equity Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Equity Securities, FV-NI | 0 | 0 | |
Fair Value, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | US Government Agencies Debt Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 207,138 | 202,300 | |
Fair Value, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 277,047 | 313,688 | |
Fair Value, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Collateralized Mortgage Obligations [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 33,189 | 38,843 | |
Fair Value, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Municipal Bonds [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 190 | 191 | |
Fair Value, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Pooled Trust Preferred Securities Issued By Banks And Insurers [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 1,018 | 1,034 | |
Fair Value, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Small Business Administration Pooled Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 46,572 | 51,757 | |
Fair Value, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Disposal Group, Held-for-sale, Not Discontinued Operations [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans Held-for-sale, Fair Value Disclosure | 6,368 | 2,803 | |
Fair Value, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Derivative Financial Instruments, Assets [Member] | |||
Assets and liabilities measured at fair value on a recurring basis | |||
Total | 103,948 | 127,958 | |
Fair Value, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Derivative Financial Instruments, Liabilities [Member] | |||
Assets and liabilities measured at fair value on a recurring basis | |||
Financial and Nonfinancial Liabilities, Fair Value Disclosure | 133,868 | 179,911 | |
Fair Value, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | US Treasury Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 769,102 | 791,341 | |
Fair Value, Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Equity Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Equity Securities, FV-NI | 0 | 0 | |
Fair Value, Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | US Government Agencies Debt Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 0 | 0 | |
Fair Value, Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 0 | 0 | |
Fair Value, Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Collateralized Mortgage Obligations [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 0 | 0 | |
Fair Value, Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Municipal Bonds [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 0 | 0 | |
Fair Value, Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Pooled Trust Preferred Securities Issued By Banks And Insurers [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 0 | 0 | |
Fair Value, Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Small Business Administration Pooled Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 0 | 0 | |
Fair Value, Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | US Treasury Securities [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt Securities, Available-for-Sale | 0 | 0 | |
Fair Value, Nonrecurring [Member] | |||
Assets and liabilities measured at fair value on a recurring basis | |||
Assets And Liabilities Fair Value Disclosure Nonrecurring | 28,881 | 16,092 | |
Fair Value, Nonrecurring [Member] | Collateral Dependent Loans [Member] | |||
Assets and liabilities measured at fair value on a recurring basis | |||
Assets, Fair Value Disclosure | 28,881 | 16,092 | |
Fair Value, Nonrecurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | |||
Assets and liabilities measured at fair value on a recurring basis | |||
Assets And Liabilities Fair Value Disclosure Nonrecurring | 28,881 | 16,092 | |
Fair Value, Nonrecurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Collateral Dependent Loans [Member] | |||
Assets and liabilities measured at fair value on a recurring basis | |||
Assets, Fair Value Disclosure | [1] | $ 28,881 | $ 16,092 |
[1] The carrying value of individually assessed collateral dependent loans is based on the lower of amortized cost or fair value of the underlying collateral less costs to sell. The fair value of the underlying collateral is generally determined through independent appraisals, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary. |
Fair value disclosure only tabl
Fair value disclosure only table (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | ||
Assets, Fair Value Disclosure [Abstract] | ||||
Debt Securities, Held-to-maturity | $ 1,569,107 | $ 1,705,120 | ||
Loans and Leases Receivable, Net Amount | 14,135,848 | 13,776,256 | ||
Securities held to maturity, fair value | 1,417,608 | 1,524,710 | ||
Federal Home Loan Bank Stock | 43,557 | 5,218 | ||
Bank Owned Life Insurance | 297,387 | 293,323 | ||
Liabilities, Fair Value Disclosure [Abstract] | ||||
Federal Home Loan Bank borrowings | 1,105,541 | 637 | ||
Subordinated Debt | 49,980 | 49,885 | ||
Deposits [Member] | ||||
Liabilities, Fair Value Disclosure [Abstract] | ||||
Financial Liabilities Book Value | 12,684,068 | 14,683,266 | ||
Accrued Liabilities, Fair Value Disclosure | [1] | 12,684,068 | 14,683,266 | |
Bank Time Deposits [Member] | ||||
Liabilities, Fair Value Disclosure [Abstract] | ||||
Financial Liabilities Book Value | 2,181,479 | 1,195,741 | ||
Accrued Liabilities, Fair Value Disclosure | [2] | 2,166,573 | 1,164,892 | |
Federal Home Loan Bank Advances [Member] | ||||
Liabilities, Fair Value Disclosure [Abstract] | ||||
Federal Home Loan Bank borrowings | 1,105,541 | 637 | ||
Federal Home Loan Bank Borrowings, Fair Value Disclosure | [2] | 1,103,845 | 563 | |
Junior Subordinated Debt [Member] | ||||
Liabilities, Fair Value Disclosure [Abstract] | ||||
Junior subordinated debentures (less unamortized debt issuance costs of $30 and $33) | 62,858 | 62,855 | ||
Accrued Liabilities, Fair Value Disclosure | [3] | 58,911 | 60,002 | |
Subordinated Debt [Member] | ||||
Liabilities, Fair Value Disclosure [Abstract] | ||||
Subordinated Debt | 49,980 | 49,885 | ||
Accrued Liabilities, Fair Value Disclosure | [2] | 49,613 | 45,891 | |
Significant Other Observable Inputs (Level 2) [Member] | Deposits [Member] | ||||
Liabilities, Fair Value Disclosure [Abstract] | ||||
Accrued Liabilities, Fair Value Disclosure | 12,684,068 | 14,683,266 | ||
Significant Other Observable Inputs (Level 2) [Member] | Bank Time Deposits [Member] | ||||
Liabilities, Fair Value Disclosure [Abstract] | ||||
Accrued Liabilities, Fair Value Disclosure | 2,166,573 | 1,164,892 | ||
Significant Other Observable Inputs (Level 2) [Member] | Federal Home Loan Bank Advances [Member] | ||||
Liabilities, Fair Value Disclosure [Abstract] | ||||
Federal Home Loan Bank Borrowings, Fair Value Disclosure | 1,103,845 | 563 | ||
Significant Other Observable Inputs (Level 2) [Member] | Junior Subordinated Debt [Member] | ||||
Liabilities, Fair Value Disclosure [Abstract] | ||||
Accrued Liabilities, Fair Value Disclosure | 58,911 | 60,002 | ||
Significant Unobservable Inputs (Level 3) [Member] | Subordinated Debt [Member] | ||||
Liabilities, Fair Value Disclosure [Abstract] | ||||
Accrued Liabilities, Fair Value Disclosure | 49,613 | 45,891 | ||
US Government Agencies Debt Securities [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Securities held to maturity, fair value | 28,408 | 29,036 | [4] | |
Liabilities, Fair Value Disclosure [Abstract] | ||||
Debt Securities, Held-to-maturity | 29,521 | 31,258 | ||
US Government Agencies Debt Securities [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Securities held to maturity, fair value | 28,408 | 29,036 | ||
US Treasury Securities [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Securities held to maturity, fair value | [4] | 91,535 | 88,879 | |
Liabilities, Fair Value Disclosure [Abstract] | ||||
Debt Securities, Held-to-maturity | 100,712 | 100,634 | ||
US Treasury Securities [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Securities held to maturity, fair value | 91,535 | 88,879 | ||
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Securities held to maturity, fair value | [4] | 763,728 | 815,952 | |
Liabilities, Fair Value Disclosure [Abstract] | ||||
Debt Securities, Held-to-maturity | 829,431 | 898,927 | ||
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Securities held to maturity, fair value | 763,728 | 815,952 | ||
Collateralized Mortgage Obligations [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Securities held to maturity, fair value | [4] | 407,911 | 458,417 | |
Liabilities, Fair Value Disclosure [Abstract] | ||||
Debt Securities, Held-to-maturity | 477,517 | 535,971 | ||
Collateralized Mortgage Obligations [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Securities held to maturity, fair value | 407,911 | 458,417 | ||
Single Issuer Trust Preferred Securities Issued By Banks [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Securities held to maturity, fair value | [4] | 1,373 | 1,508 | |
Liabilities, Fair Value Disclosure [Abstract] | ||||
Debt Securities, Held-to-maturity | 1,500 | 1,500 | ||
Single Issuer Trust Preferred Securities Issued By Banks [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Securities held to maturity, fair value | 1,373 | 1,508 | ||
Small Business Administration Pooled Securities [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Securities held to maturity, fair value | [4] | 124,653 | 130,918 | |
Liabilities, Fair Value Disclosure [Abstract] | ||||
Debt Securities, Held-to-maturity | 130,426 | 136,830 | ||
Small Business Administration Pooled Securities [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Securities held to maturity, fair value | 0 | 0 | ||
Small Business Administration Pooled Securities [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Securities held to maturity, fair value | 124,653 | 130,918 | ||
Small Business Administration Pooled Securities [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Securities held to maturity, fair value | 0 | 0 | ||
Loans Net Of Allowance For Loan Loses [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Loans and Leases Receivable, Net Amount | 14,106,967 | 13,760,164 | ||
Loans, net of allowance for loan losses | [5] | 13,079,368 | 13,260,873 | |
Loans Net Of Allowance For Loan Loses [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Loans, net of allowance for loan losses | 13,079,368 | 13,260,873 | ||
Investment in Federal Home Loan Bank Stock [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Federal Home Loan Bank Stock | 43,557 | 5,218 | ||
Investment in Federal Home Loan Bank Stock, Fair Value Disclosure | [6] | 43,557 | 5,218 | |
Investment in Federal Home Loan Bank Stock [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Investment in Federal Home Loan Bank Stock, Fair Value Disclosure | 0 | 0 | ||
Investment in Federal Home Loan Bank Stock [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Investment in Federal Home Loan Bank Stock, Fair Value Disclosure | 43,557 | 5,218 | ||
Investment in Federal Home Loan Bank Stock [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Investment in Federal Home Loan Bank Stock, Fair Value Disclosure | 0 | 0 | ||
Cash Surrender Value [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Bank Owned Life Insurance | 297,387 | 293,323 | ||
Cash Surrender Value, Fair Value Disclosure | [7] | 297,387 | 293,323 | |
Cash Surrender Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Cash Surrender Value, Fair Value Disclosure | 0 | 0 | ||
Cash Surrender Value [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Cash Surrender Value, Fair Value Disclosure | 297,387 | 293,323 | ||
Cash Surrender Value [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||||
Assets, Fair Value Disclosure [Abstract] | ||||
Cash Surrender Value, Fair Value Disclosure | $ 0 | $ 0 | ||
[1] Fair value of demand deposits, savings and interest checking accounts and money market deposits is the amount payable on demand at the reporting date. Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities. Fair value was determined based upon market prices of securities with similar terms and maturities. The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analysis. Fair value of loans is measured using the exit price valuation method, determined primarily by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows, while incorporating liquidity and credit assumptions. Additionally, this amount excludes individually assessed collateral dependent loans, which are deemed to be marked to fair value on a nonrecurring basis. Federal Home Loan Bank stock has no quoted market value and is carried at cost, therefore the carrying amount approximates fair value. Cash surrender value of life insurance is recorded at its cash surrender value (or the amount that can be realized upon surrender of the policy), therefore, carrying amount approximates fair value. |
REVENUE RECOGNITION (Details)
REVENUE RECOGNITION (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Disaggregation of Revenue [Line Items] | |||
Other noninterest income - ASC 606 | $ 5,684 | $ 6,099 | $ 5,312 |
Total noninterest income in scope of ASC 606 | 89,263 | 84,415 | 71,809 |
Total noninterest income out of scope of ASC 606 | 35,346 | 30,252 | 34,041 |
Noninterest Income | 124,609 | 114,667 | 105,850 |
Deposit Account [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Revenue from Contract with Customer, Excluding Assessed Tax | 23,486 | 23,370 | 16,745 |
Credit Card, Merchant Discount [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Revenue from Contract with Customer, Excluding Assessed Tax | 11,865 | 10,881 | 8,862 |
ATM Charge [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Revenue from Contract with Customer, Excluding Assessed Tax | 4,243 | 3,866 | 2,989 |
Investment Advisory, Management and Administrative Service [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Revenue from Contract with Customer, Excluding Assessed Tax | 34,588 | 32,774 | 31,617 |
Investment Advisory, Retail Investment and Insurance Service [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Revenue from Contract with Customer, Excluding Assessed Tax | 5,603 | 4,058 | 3,691 |
Merchant Processing [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Revenue from Contract with Customer, Excluding Assessed Tax | 1,675 | 1,534 | 1,362 |
Credit Card Income [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 2,119 | $ 1,833 | $ 1,231 |
REVENUE RECOGNITION CONTRACT WI
REVENUE RECOGNITION CONTRACT WITH CUSTOMER (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Contract with Customer, Contract Asset, Contract Liability, and Receivable [Abstract] | ||
Investment Management Income Receivable | $ 5,509 | $ 5,261 |
Reconciliation of changes in th
Reconciliation of changes in the components of OCI (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Equity [Abstract] | ||||
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, after Tax | $ (19,705) | $ 3,633 | $ 13,435 | |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, Tax | (6,281) | 19,873 | 7,490 | |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax | 16,055 | (50,767) | (19,139) | |
Other Comprehensive Income (Loss), before Tax [Abstract] | ||||
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, before Tax | 22,336 | (70,640) | (26,629) | |
Change in fair value of securities available for sale, pre tax amount | (42,019) | 155,037 | 29,995 | |
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, before Tax | 210 | 5,603 | 3,414 | |
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, before Tax | (536) | 635 | 1,331 | |
Amortization of certain costs included in net periodic retirement costs, pre tax amount | (39) | (39) | (192) | |
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, before Tax | [1] | (312) | 6,246 | 4,937 |
Total other comprehensive loss, pre tax amount | 64,043 | (219,431) | (51,687) | |
Other Comprehensive Income (Loss), Tax [Abstract] | ||||
Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax | (9,593) | 36,047 | 7,073 | |
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, Tax | (59) | (1,575) | (960) | |
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, Tax | 151 | (179) | (374) | |
Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), Reclassification Adjustment from AOCI, Tax | (11) | (11) | (54) | |
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax | [1] | 88 | (1,756) | (1,388) |
Other Comprehensive Income (Loss), Tax, Portion Attributable to Parent | (15,786) | 54,164 | 13,175 | |
Other Comprehensive Income (Loss), Net of Tax [Abstract] | ||||
Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, after Tax | 32,426 | (118,990) | (22,922) | |
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Portion Attributable to Parent | 32,426 | (118,990) | (22,922) | |
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, after Tax | 151 | 4,028 | 2,454 | |
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, after Tax | (385) | 456 | 957 | |
Amortization of certain costs included in net periodic retirement costs, after tax amount | 28 | 28 | 138 | |
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax | [1] | (224) | 4,490 | 3,549 |
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | 48,257 | (165,267) | (38,512) | |
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, before Tax | 0 | 0 | 0 | |
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Tax | 0 | 0 | 0 | |
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax | 0 | 0 | 0 | |
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, before Tax, Portion Attributable to Parent | 42,019 | (155,037) | (29,995) | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, before Tax | 42,019 | (155,037) | (29,995) | |
Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, Tax | 9,593 | (36,047) | (7,073) | |
Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, after Tax | 32,426 | (118,990) | (22,922) | |
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, before Tax | 0 | 0 | 0 | |
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Tax | 0 | 0 | 0 | |
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax | 0 | 0 | 0 | |
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, before Tax, Portion Attributable to Parent | 42,019 | (155,037) | (29,995) | |
Other Comprehensive Income (Loss), Available-for-Sale Securities, Tax, Portion Attributable to Parent, Total | 9,593 | (36,047) | (7,073) | |
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Portion Attributable to Parent | 32,426 | (118,990) | (22,922) | |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification and Tax | (5,078) | (65,586) | (7,938) | |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, Tax | 1,428 | 18,452 | 2,234 | |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax | (3,650) | (47,134) | (5,704) | |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax | (27,414) | 5,054 | 18,691 | |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, Tax | 7,709 | (1,421) | (5,256) | |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, after Tax | (19,705) | 3,633 | 13,435 | |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, before Tax | 22,336 | (70,640) | (26,629) | |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, Tax | 6,281 | (19,873) | (7,490) | |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax | 16,055 | (50,767) | (19,139) | |
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, before Tax | 210 | 5,603 | 3,414 | |
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, Tax | 59 | 1,575 | 960 | |
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, after Tax | 151 | 4,028 | 2,454 | |
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, before Tax | 536 | (635) | (1,331) | |
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, Tax | 151 | (179) | (374) | |
Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, after Tax | 385 | (456) | (957) | |
Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), Reclassification Adjustment from AOCI, before Tax | 39 | 39 | 192 | |
Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), Reclassification Adjustment from AOCI, Tax | 11 | 11 | 54 | |
Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), Reclassification Adjustment from AOCI, after Tax | 28 | 28 | 138 | |
Other Comprehensive Income (Loss), Defined Benefit Plan, Settlement and Curtailment Gain (Loss), before Tax | (25) | (31) | ||
Other Comprehensive Income (Loss), Defined Benefit Plan, Adjustment for Settlement or Curtailment Gain (Loss), Tax | 7 | 9 | ||
Other Comprehensive Income (Loss), Defined Benefit Plan, Settlement and Curtailment Gain (Loss), after Tax | (18) | (22) | ||
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, before Tax | [1] | 312 | (6,246) | (4,937) |
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax | [1] | 88 | (1,756) | (1,388) |
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax | [1] | 224 | (4,490) | (3,549) |
Other Comprehensive Income (Loss), before Tax, Portion Attributable to Parent | 64,043 | (219,431) | (51,687) | |
Other Comprehensive Income (Loss), Tax, Portion Attributable to Parent | 15,786 | (54,164) | (13,175) | |
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | $ 48,257 | $ (165,267) | $ (38,512) | |
[1] The amortization of prior service costs is included in the computation of net periodic pension costs as disclosed in Note 12 - Employee Benefit Plans within the Notes to the Consolidated Financial Statements in Item 8. |
Accumulated other comprehensive
Accumulated other comprehensive income table (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||
Beginning Balance | $ (163,084) | $ 2,183 | $ 40,695 |
Total other comprehensive income (loss) | 48,257 | (165,267) | (38,512) |
Ending Balance | (114,827) | (163,084) | 2,183 |
Unrealized Gain (Loss) on Securities | |||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||
Beginning Balance | (128,657) | (9,667) | 13,255 |
Total other comprehensive income (loss) | 32,426 | (118,990) | (22,922) |
Ending Balance | (96,231) | (128,657) | (9,667) |
Unrealized Gain (Loss) on Cash Flow Hedge | |||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||
Beginning Balance | (36,630) | 14,137 | 33,276 |
Total other comprehensive income (loss) | 16,055 | (50,767) | (19,139) |
Ending Balance | (20,575) | (36,630) | 14,137 |
Defined Benefit Postretirement Plans | |||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||
Beginning Balance | 2,203 | (2,287) | (5,836) |
Total other comprehensive income (loss) | (224) | 4,490 | 3,549 |
Ending Balance | 1,979 | 2,203 | (2,287) |
AOCI Attributable to Parent [Member] | |||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||
Total other comprehensive income (loss) | $ 48,257 | $ (165,267) | $ (38,512) |
LEASES (Details)
LEASES (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Leases [Abstract] | ||||
Lessee, Operating Lease, Liability, Payments, Due Next Twelve Months | $ 13,961 | |||
Operating Lease, Cost | [1] | 14,472 | $ 17,322 | $ 14,550 |
Short-term Lease, Cost | 28 | 72 | 23 | |
Variable Lease, Cost | 0 | 0 | 0 | |
Lease, Cost | 14,500 | $ 17,394 | $ 14,573 | |
Lessee, Operating Lease, Liability, Payments, Due Year Two | 13,050 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Three | 10,910 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Four | 8,243 | |||
Lessee, Operating Lease, Liability, Payments, Due Year Five | 5,243 | |||
Lessee, Operating Lease, Liability, Payments, Due after Year Five | 10,395 | |||
Lessee, Operating Lease, Liability, Payments, Due | 61,802 | |||
Operating Lease, Liability, Undiscounted Excess Amount | $ 5,525 | |||
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration] | Operating Lease, Payments | |||
Operating Lease, Liability | $ 56,277 | |||
Operating Lease, Weighted Average Remaining Lease Term | 5 years 7 months 9 days | 5 years 5 months 15 days | 5 years 8 months 19 days | |
Operating Lease, Weighted Average Discount Rate, Percent | 2.98% | 2.43% | 1.97% | |
[1] Operating lease costs for the periods presented are inclusive of lease exit costs noted above. |
LEASES Textual (Details)
LEASES Textual (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Lessee, Lease, Description [Line Items] | |||
Operating Lease, Weighted Average Remaining Lease Term | 5 years 7 months 9 days | 5 years 5 months 15 days | 5 years 8 months 19 days |
Operating Lease, Weighted Average Discount Rate, Percent | 2.98% | 2.43% | 1.97% |
Operating Lease, Right-of-Use Asset | $ 54,100 | $ 58,900 | |
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Other Assets | Other Assets | |
Property Subject to or Available for Operating Lease, Number of Units | 119 | ||
Operating lease, Termination costs | $ 589 | $ 4,400 | $ 2,300 |
Maximum [Member] | |||
Lessee, Lease, Description [Line Items] | |||
Lessee, Operating Lease, Renewal Term | 20 years | ||
Minimum [Member] | |||
Lessee, Lease, Description [Line Items] | |||
Lessee, Operating Lease, Renewal Term | 1 year |
COMMITMENTS AND CONTINGENCIES F
COMMITMENTS AND CONTINGENCIES Financial Instruments (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Commitments to Extend Credit [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Off-balance sheet financial instruments | $ 4,632,105 | $ 4,566,041 |
Standby letters of credit [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Off-balance sheet financial instruments | 21,427 | 24,941 |
Deferred standby letter of credit fees [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Off-balance sheet financial instruments | 155 | 168 |
Obligation to Repurchase Receivables Sold [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Off-balance sheet financial instruments | $ 153,850 | $ 167,274 |
REGULATORY CAPITAL REQUIREMEN_3
REGULATORY CAPITAL REQUIREMENTS (Details) $ in Thousands | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) |
Company (consolidated) [Member] | ||
Total capital (to risk weighted assets): | ||
Actual | $ 2,268,863 | $ 2,311,824 |
Actual Ratio | 0.1591 | 0.1611 |
Capital Required for Capital Adequacy | $ 1,140,554 | $ 1,148,328 |
For Capital Adequacy Purposes Ratio | 0.080 | 0.080 |
Common Equity Tier One Capital | $ 2,022,873 | $ 2,057,099 |
Common Equity tier One Capital to Risk Weighted Assets | 14.19% | 14.33% |
Common Equity Tier One Capital Required for Capital Adequacy | $ 641,562 | $ 645,935 |
Common Equity Tier One Capital for Capitalized Adequacy to Risk Weighted Assets | 4.50% | 4.50% |
Tier 1 capital (to risk weighted assets): | ||
Actual | $ 2,022,873 | $ 2,057,099 |
Actual Ratio | 0.1419 | 0.1433 |
For Capital Adequacy Purposes | $ 855,416 | $ 861,246 |
For Capital Adequacy Purposes Ratio | 0.060 | 0.060 |
Tier 1 capital (to average assets): | ||
Actual | $ 2,022,873 | $ 2,057,099 |
Actual Ratio | 0.1096 | 0.1099 |
For Capital Adequacy Purposes | $ 737,984 | $ 748,775 |
For Capital Adequacy Purposes Ratio | 0.040 | 0.040 |
Bank [Member] | ||
Total capital (to risk weighted assets): | ||
Actual | $ 2,183,436 | $ 2,162,752 |
Actual Ratio | 0.1532 | 0.1507 |
Capital Required for Capital Adequacy | $ 1,140,550 | $ 1,148,329 |
For Capital Adequacy Purposes Ratio | 0.080 | 0.080 |
To Be Well Capitalized Under Prompt Corrective Action Provisions | $ 1,425,687 | $ 1,435,411 |
To Be Well Capitalized Under Prompt Corrective Action Provisions Ratio | 0.100 | 0.100 |
Common Equity Tier One Capital | $ 2,048,426 | $ 2,018,912 |
Common Equity tier One Capital to Risk Weighted Assets | 14.37% | 14.07% |
Common Equity Tier One Capital Required for Capital Adequacy | $ 641,559 | $ 645,935 |
Common Equity Tier One Capital for Capitalized Adequacy to Risk Weighted Assets | 4.50% | 4.50% |
Common Equity Tier 1 Capital to be Well Capitalized | $ 926,696 | $ 933,017 |
Common Equity Tier One Capital to be Well Capitalized to Risk Weighted Assets | 6.50% | 6.50% |
Tier 1 capital (to risk weighted assets): | ||
Actual | $ 2,048,426 | $ 2,018,912 |
Actual Ratio | 0.1437 | 0.1407 |
For Capital Adequacy Purposes | $ 855,412 | $ 861,247 |
For Capital Adequacy Purposes Ratio | 0.060 | 0.060 |
To Be Well Capitalized Under Prompt Corrective Action Provisions | $ 1,140,550 | $ 1,148,329 |
To Be Well Capitalized Under Prompt Corrective Action Provisions Ratio | 0.080 | 0.080 |
Tier 1 capital (to average assets): | ||
Actual | $ 2,048,426 | $ 2,018,912 |
Actual Ratio | 0.1110 | 0.1078 |
For Capital Adequacy Purposes | $ 738,055 | $ 748,828 |
For Capital Adequacy Purposes Ratio | 0.040 | 0.040 |
To Be Well Capitalized Under Prompt Correction Action Provisions | $ 922,568 | $ 936,036 |
To Be Well Capitalized Under Prompt Correction Action Provisions Ratio | 0.050 | 0.050 |
REGULATORY CAPITAL REQUIREMEN_4
REGULATORY CAPITAL REQUIREMENTS Regulatory Capital Requirements (Details Textual) (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Debt Instrument [Line Items] | ||
Dividends received from subsidiaries | $ 228.9 | $ 209.2 |
Junior Subordinated Debt [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Face Amount | $ 61 | $ 61 |
Parent Company Balance Sheet (D
Parent Company Balance Sheet (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Assets: | ||||||
Other Assets | $ 512,712 | $ 527,716 | ||||
Total assets | 19,347,373 | 19,294,174 | ||||
Liabilities and stockholders’ equity | ||||||
Subordinated debentures (less unamortized debt issuance costs of $20 and $115) | 49,980 | 49,885 | ||||
Other liabilities | 368,196 | 415,089 | ||||
Total liabilities | 16,452,122 | 16,407,473 | ||||
Total stockholders' equity | 2,895,251 | 2,886,701 | $ 3,018,449 | $ 1,702,685 | ||
Liabilities and Equity | 19,347,373 | 19,294,174 | ||||
Parent Company [Member] | ||||||
Assets: | ||||||
Cash | 108,788 | [1] | 169,977 | |||
Investments in subsidiaries | [2] | 2,922,698 | 2,850,407 | |||
Prepaid income taxes | 2,488 | 2,299 | ||||
Deferred tax asset | 429 | 453 | ||||
Other Assets | 0 | 2,297 | ||||
Total assets | 3,034,403 | 3,025,433 | ||||
Liabilities and stockholders’ equity | ||||||
Dividends payable | 23,580 | 25,103 | ||||
Junior subordinated debentures (less unamortized debt issuance costs of $30 and $33) | 62,858 | 62,855 | ||||
Subordinated debentures (less unamortized debt issuance costs of $20 and $115) | 49,980 | 49,885 | ||||
Other liabilities | 2,734 | 889 | ||||
Total liabilities | 139,152 | 138,732 | ||||
Total stockholders' equity | 2,895,251 | 2,886,701 | ||||
Liabilities and Equity | 3,034,403 | 3,025,433 | ||||
Parent Company [Member] | Junior Subordinated Debt [Member] | ||||||
Liabilities and stockholders’ equity | ||||||
Unamortized Debt Issuance Expense | 30 | 33 | ||||
Subordinated Debt [Member] | ||||||
Liabilities and stockholders’ equity | ||||||
Unamortized Debt Issuance Expense | 20 | 115 | ||||
Subordinated Debt [Member] | Parent Company [Member] | ||||||
Liabilities and stockholders’ equity | ||||||
Unamortized Debt Issuance Expense | $ 20 | $ 115 | ||||
[1] Entire balance eliminates in consolidation. |
Parent Company Income Statement
Parent Company Income Statement (Details) - USD ($) | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Expenses | ||||
Interest expense | $ 189,205,000 | $ 29,591,000 | $ 13,717,000 | |
Income tax benefit | 75,632,000 | 83,941,000 | 35,683,000 | |
Net Income | 239,502,000 | 263,813,000 | 120,992,000 | |
Parent Company [Member] | ||||
Income | ||||
Dividend Income, Operating | [1] | 229,046,000 | 209,257,000 | 77,673,000 |
Total income | 229,046,000 | 209,257,000 | 77,673,000 | |
Expenses | ||||
Interest expense | 6,829,000 | 4,626,000 | 4,493,000 | |
Other Expenses | 3,156,000 | 1,680,000 | 0 | |
Total expenses | 9,985,000 | 6,306,000 | 4,493,000 | |
Income before income taxes and equity in undistributed income of subsidiaries | 219,061,000 | 202,951,000 | 73,180,000 | |
Income tax benefit | (2,785,000) | (1,731,000) | (1,241,000) | |
Income of parent company | 221,846,000 | 204,682,000 | 74,421,000 | |
Equity in undistributed income of subsidiaries | 17,656,000 | 59,131,000 | 46,571,000 | |
Net Income | $ 239,502,000 | $ 263,813,000 | $ 120,992,000 | |
[1]Majority of balance eliminated in consolidation. |
Parent Company Cash Flow Statem
Parent Company Cash Flow Statement (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Condensed Financial Statements, Captions [Line Items] | |||||
Net income | $ 239,502 | $ 263,813 | $ 120,992 | ||
Adjustments to reconcile net income to net cash provided by operating activities | |||||
Deferred income tax expense | 2,738 | (1,254) | 3,090 | ||
Change in other liabilities | (20,614) | 55,224 | (58,503) | ||
Net cash provided by operating activities | 276,994 | 421,200 | 190,220 | ||
Cash flows used in investing activities | |||||
Net cash used in investing activities | (211,650) | (1,000,474) | (63,136) | ||
Cash flows (used in) provided by financing activities | |||||
Net cash (used in) provided by financing activities | (193,947) | (1,308,477) | 816,964 | ||
Payments for Repurchase of Common Stock | (188,910) | (139,946) | 0 | ||
Repayments of Long-term Debt | 0 | (14,063) | (18,750) | ||
Net payments from exercise of stock options | 57 | ||||
Cash received from stock option exercises | 80 | 0 | |||
Proceeds from shares issued under direct stock purchase plan | 2,662 | 2,359 | 2,023 | ||
Common dividends paid | (98,006) | (93,734) | (62,736) | ||
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | (128,603) | (1,887,751) | 944,048 | ||
Issuance Of Restricted Stock Awards, Net of Issuance Cost | 1,142 | 1,084 | 1,249 | ||
Parent Company [Member] | |||||
Condensed Financial Statements, Captions [Line Items] | |||||
Investments in subsidiaries | [1] | 2,922,698 | 2,850,407 | ||
Net income | 239,502 | 263,813 | 120,992 | ||
Adjustments to reconcile net income to net cash provided by operating activities | |||||
Amortization | 98 | 96 | 137 | ||
Deferred income tax expense | 24 | 28 | 12 | ||
Change in prepaid income taxes and other assets | 2,107 | (623) | (229) | ||
Change in other liabilities | 52 | 143 | (1,873) | ||
Equity in undistributed income of subsidiaries | 17,656 | 59,131 | 46,571 | ||
Net cash provided by operating activities | 224,127 | 204,326 | 72,468 | ||
Cash flows used in investing activities | |||||
Net cash acquired in business combinations | 0 | 0 | 119,816 | ||
Net cash used in investing activities | 0 | 0 | 119,816 | ||
Cash flows (used in) provided by financing activities | |||||
Net cash (used in) provided by financing activities | (285,316) | (246,468) | (80,769) | ||
Cash and cash equivalents at beginning of year | 169,977 | 212,119 | 100,604 | ||
Cash and cash equivalents at end of period | 108,788 | 169,977 | 212,119 | ||
Cash | 108,788 | [2] | 169,977 | ||
Payments for Repurchase of Common Stock | (188,910) | (139,946) | 0 | ||
Repayments of Long-term Debt | 0 | (14,063) | (18,750) | ||
Net payments from exercise of stock options | 80 | ||||
Cash received from stock option exercises | (57) | ||||
Proceeds from shares issued under direct stock purchase plan | 2,662 | 2,359 | 2,023 | ||
Common dividends paid | (98,006) | (93,734) | (62,736) | ||
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | (61,189) | (42,142) | 111,515 | ||
Issuance Of Restricted Stock Awards, Net of Issuance Cost | $ (1,142) | $ (1,084) | $ (1,249) | ||
[1]Majority of balance eliminates in consolidation[2] Entire balance eliminates in consolidation. |
TRANSACTIONS WITH RELATED PAR_3
TRANSACTIONS WITH RELATED PARTIES (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Related Party Transaction [Line Items] | ||||
Loans and Leases Receivable, Related Parties | $ 11,927 | $ 26,721 | $ 45,033 | $ 26,343 |
Loans and Leases Receivable, Related Parties, Additions | 911 | 40,427 | 57,983 | |
Loans and Leases Receivable, Related Parties, Collections | (1,336) | (43,147) | (39,293) | |
Loans and Leases Receivable, Related Parties, Period Increase (Decrease) | $ (14,369) | $ (15,592) | $ 0 |
TRANSACTIONS WITH RELATED PAR_4
TRANSACTIONS WITH RELATED PARTIES Related Parties Textual (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Related Party Transaction [Line Items] | |||
Nonaccrual/TDR Loans, with related parties | $ 0 | $ 0 | |
Loans and Leases Receivable, Related Parties, Additions | 0 | ||
Related Party Deposit Liabilities | 3,900,000 | 18,500,000 | |
Loans and Leases Receivable, Related Parties, Additions | 911,000 | $ 40,427,000 | $ 57,983,000 |
Related Party [Domain] | |||
Related Party Transaction [Line Items] | |||
Loans and Leases Receivable, Related Parties, Additions | $ 10.6 |