UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________________________
FORM 10-Q
________________________________________
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2022
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to
Commission file number 033-37587
____________________________________________________________
Pruco Life Insurance Company
(Exact Name of Registrant as Specified in its Charter)
| | | | | | | | |
Arizona | | 22-1944557 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification Number) |
213 Washington Street
Newark, NJ 07102
(973) 802-6000
(Address and Telephone Number of Registrant's Principal Executive Offices)
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
| | | | | | | | |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered |
Not Applicable | Not Applicable | Not Applicable |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of the Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer", "accelerated filer", "smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large Accelerated Filer | ☐ | Accelerated Filer | ☐ |
Non-accelerated Filer | ☒ | Smaller Reporting Company | ☐ |
| | Emerging Growth Company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 13, 2022, 250,000 shares of the registrant’s Common Stock (par value $10) were outstanding. As of such date, The Prudential Insurance Company of America, a New Jersey corporation, owned all of the registrant’s Common Stock.
Pruco Life Insurance Company meets the conditions set
forth in General Instruction (H) (1) (a) and (b) on Form 10-Q and
is therefore filing this Form 10-Q in the reduced disclosure format.
TABLE OF CONTENTS
| | | | | | | | |
| | Page Number |
| |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| |
| |
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 6. | | |
| |
| |
FORWARD-LOOKING STATEMENTS
Certain of the statements included in this Quarterly Report on Form 10-Q, constitute forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Words such as “expects,” “believes,” “anticipates,” “includes,” “plans,” “assumes,” “estimates,” “projects,” “intends,” “should,” “will,” “shall” or variations of such words are generally part of forward-looking statements. Forward-looking statements are made based on management’s current expectations and beliefs concerning future developments and their potential effects upon Pruco Life Insurance Company and its subsidiary. There can be no assurance that future developments affecting Pruco Life Insurance Company and its subsidiary will be those anticipated by management. These forward-looking statements are not a guarantee of future performance and involve risks and uncertainties, and there are certain important factors that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: (1) the ongoing impact of the COVID-19 pandemic on the global economy, financial markets and our business, (2) losses on investments or financial contracts due to deterioration in credit quality or value, or counterparty default; (3) losses on insurance products due to mortality experience or policyholder behavior experience that differs significantly from our expectations when we price our products; (4) changes in interest rates and equity prices that may (a) adversely impact the profitability of our products, the value of separate accounts supporting these products or the value of assets we manage, (b) result in losses on derivatives we use to hedge risk or increase collateral posting requirements and (c) limit opportunities to invest at appropriate returns; (5) guarantees within certain of our products which are market sensitive and may decrease our earnings or increase the volatility of our results of operations or financial position; (6) liquidity needs resulting from (a) derivative collateral market exposure, (b) asset/liability mismatches, (c) the lack of available funding in the financial markets or (d) unexpected cash demands due to severe mortality calamity or lapse events; (7) financial or customer losses, or regulatory and legal actions, due to inadequate or failed processes or systems, external events and human error or misconduct such as (a) disruption of our systems and data, (b) an information security breach, (c) a failure to protect the privacy of sensitive data (d) reliance on third parties or (e) labor and employment matters; (8) changes in the regulatory landscape, including related to (a) financial sector regulatory reform, (b) changes in tax laws, (c) fiduciary rules and other standards of care, (d) state insurance laws and developments regarding group-wide supervision, capital and reserves, and (e) privacy and cybersecurity regulation; (9) technological changes which may adversely impact companies in our investment portfolio or cause insurance experience to deviate from our assumptions; (10) ratings downgrades; (11) market conditions that may adversely affect the sales or persistency of our products; (12) competition; and (13) reputational damage. Pruco Life Insurance Company does not intend, and is under no obligation, to update any particular forward-looking statement included in this document. See “Risk Factors” included in the Annual Report on Form 10-K for the year ended December 31, 2021 for discussion of certain risks relating to our business and investment in our securities.
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
PRUCO LIFE INSURANCE COMPANY
Unaudited Interim Consolidated Statements of Financial Position
March 31, 2022 and December 31, 2021 (in thousands, except share amounts)
| | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 |
ASSETS | | | |
Fixed maturities, available for sale, at fair value (allowance for credit losses: 2022-$20,725; 2021-$4,149) (amortized cost: 2022–$13,620,095; 2021–$12,737,749) | $ | 13,024,865 | | | $ | 13,278,166 | |
Fixed maturities, trading, at fair value (amortized cost: 2022–$3,050,524; 2021–$3,319,660) | 2,696,898 | | | 3,302,392 | |
Equity securities, at fair value (cost: 2022– $27,065; 2021–$106,174) | 28,039 | | | 111,267 | |
| | | |
Policy loans | 476,038 | | | 1,327,485 | |
Short-term investments | 47,491 | | | 182,437 | |
Commercial mortgage and other loans (net of $6,446 and $5,951 allowance for credit losses at March 31, 2022 and December 31, 2021, respectively) | 2,977,138 | | | 2,832,560 | |
Other invested assets (includes $281,111 and $348,004 of assets measured at fair value at March 31, 2022 and December 31, 2021, respectively) | 1,117,460 | | | 1,209,925 | |
Total investments | 20,367,929 | | | 22,244,232 | |
Cash and cash equivalents | 1,832,067 | | | 918,931 | |
Deferred policy acquisition costs | 6,197,331 | | | 6,830,972 | |
Accrued investment income | 138,781 | | | 160,027 | |
Reinsurance recoverables | 39,356,117 | | | 38,598,767 | |
Receivables from parent and affiliates | 359,219 | | | 278,131 | |
Deferred sales inducements | 314,788 | | | 374,649 | |
Income taxes receivable | 1,609,059 | | | 1,316,879 | |
Other assets | 1,006,312 | | | 1,140,948 | |
Separate account assets | 137,681,186 | | | 149,797,828 | |
TOTAL ASSETS | $ | 208,862,789 | | | $ | 221,661,364 | |
LIABILITIES AND EQUITY | | | |
LIABILITIES | | | |
Future policy benefits | $ | 25,207,277 | | | $ | 27,927,029 | |
Policyholders’ account balances | 36,972,407 | | | 35,361,795 | |
| | | |
Cash collateral for loaned securities | 2,696 | | | 3,004 | |
| | | |
| | | |
Long-term debt to affiliates | 318,088 | | | 320,362 | |
Payables to parent and affiliates | 132,405 | | | 31,775 | |
Other liabilities | 3,414,673 | | | 2,264,477 | |
Separate account liabilities | 137,681,186 | | | 149,797,828 | |
Total liabilities | 203,728,732 | | | 215,706,270 | |
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 10) | | | |
EQUITY | | | |
Common stock ($10 par value; 1,000,000 shares authorized; 250,000 shares issued and outstanding) | 2,500 | | | 2,500 | |
Additional paid-in capital | 6,050,651 | | | 6,042,491 | |
Retained earnings / (accumulated deficit) | (462,319) | | | (437,332) | |
Accumulated other comprehensive income (loss) | (456,775) | | | 347,435 | |
Total equity | 5,134,057 | | | 5,955,094 | |
TOTAL LIABILITIES AND EQUITY | $ | 208,862,789 | | | $ | 221,661,364 | |
See Notes to Unaudited Interim Consolidated Financial Statements
PRUCO LIFE INSURANCE COMPANY
Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss)
Three Months Ended March 31, 2022 and 2021 (in thousands)
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2022 | | 2021 |
REVENUES | | | | | | | |
Premiums | | | | | $ | 74,245 | | | $ | 44,405 | |
Policy charges and fee income | | | | | 191,562 | | | 151,865 | |
Net investment income | | | | | 179,300 | | | 98,867 | |
Asset administration fees | | | | | 79,232 | | | 6,211 | |
Other income (loss) | | | | | (327,604) | | | 18,244 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Realized investment gains (losses), net | | | | | 784,107 | | | 76,608 | |
TOTAL REVENUES | | | | | 980,842 | | | 396,200 | |
BENEFITS AND EXPENSES | | | | | | | |
Policyholders’ benefits | | | | | 219,764 | | | 93,913 | |
Interest credited to policyholders’ account balances | | | | | 163,526 | | | 56,170 | |
Amortization of deferred policy acquisition costs | | | | | 359,547 | | | 51,840 | |
General, administrative and other expenses | | | | | 267,697 | | | 136,196 | |
TOTAL BENEFITS AND EXPENSES | | | | | 1,010,534 | | | 338,119 | |
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURE | | | | | (29,692) | | | 58,081 | |
Income tax expense (benefit) | | | | | (4,701) | | | (45,309) | |
INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE | | | | | (24,991) | | | 103,390 | |
Equity in earnings of operating joint venture, net of taxes | | | | | 4 | | | (13) | |
NET INCOME (LOSS) | | | | | $ | (24,987) | | | $ | 103,377 | |
Other comprehensive income (loss), before tax: | | | | | | | |
Foreign currency translation adjustments | | | | | (1,670) | | | (5,205) | |
Net unrealized investment gains (losses) | | | | | (1,015,998) | | | (350,202) | |
Total | | | | | (1,017,668) | | | (355,407) | |
Less: Income tax expense (benefit) related to other comprehensive income (loss) | | | | | (213,458) | | | (73,731) | |
Other comprehensive income (loss), net of taxes | | | | | (804,210) | | | (281,676) | |
Comprehensive income (loss) | | | | | $ | (829,197) | | | $ | (178,299) | |
See Notes to Unaudited Interim Consolidated Financial Statements
PRUCO LIFE INSURANCE COMPANY
Unaudited Interim Consolidated Statements of Equity
Three Months Ended March 31, 2022 and 2021 (in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total Equity |
Balance, December 31, 2021 | $ | 2,500 | | | $ | 6,042,491 | | | $ | (437,332) | | | $ | 347,435 | | | $ | 5,955,094 | |
| | | | | | | | | |
Contributed capital | | | 8,160 | | | | | | | 8,160 | |
| | | | | | | | | |
| | | | | | | | | |
Comprehensive income (loss): | | | | | | | | | |
Net income (loss) | | | | | (24,987) | | | | | (24,987) | |
Other comprehensive income (loss), net of tax | | | | | | | (804,210) | | | (804,210) | |
Total comprehensive income (loss) | | | | | | | | | (829,197) | |
Balance, March 31, 2022 | $ | 2,500 | | | $ | 6,050,651 | | | $ | (462,319) | | | $ | (456,775) | | | $ | 5,134,057 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total Equity |
Balance, December 31, 2020 | $ | 2,500 | | | $ | 1,726,690 | | | $ | 1,772,398 | | | $ | 546,128 | | | $ | 4,047,716 | |
| | | | | | | | | |
Contributed capital | | | 105,900 | | | | | | | 105,900 | |
| | | | | | | | | |
| | | | | | | | | |
Comprehensive income (loss): | | | | | | | | | |
Net income (loss) | | | | | 103,377 | | | | | 103,377 | |
Other comprehensive income (loss), net of tax | | | | | | | (281,676) | | | (281,676) | |
Total comprehensive income (loss) | | | | | | | | | (178,299) | |
Balance, March 31, 2021 | $ | 2,500 | | | $ | 1,832,590 | | | $ | 1,875,775 | | | $ | 264,452 | | | $ | 3,975,317 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
See Notes to Unaudited Interim Consolidated Financial Statements
PRUCO LIFE INSURANCE COMPANY
Unaudited Interim Consolidated Statements of Cash Flows
Three Months Ended March 31, 2022 and 2021 (in thousands)
| | | | | | | | | | | |
| 2022 | | 2021 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net income (loss) | $ | (24,987) | | | $ | 103,377 | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | |
Policy charges and fee income | (21,815) | | | (28,138) | |
Interest credited to policyholders’ account balances | 163,526 | | | 56,170 | |
Realized investment (gains) losses, net | (784,107) | | | (76,608) | |
Amortization and other non-cash items | (1,043) | | | (17,211) | |
Change in: | | | |
Future policy benefits | 429,299 | | | 629,659 | |
Reinsurance recoverables | 61,230 | | | (597,841) | |
Accrued investment income | 177 | | | (4,115) | |
Net payables to/receivables from parent and affiliates | 13,342 | | | 25,571 | |
Deferred policy acquisition costs | 113,058 | | | (176,017) | |
Income taxes | (78,724) | | | (45,258) | |
| | | |
Derivatives, net | (970,491) | | | (97,539) | |
Other, net | 1,094,633 | | | 80,694 | |
Cash flows from (used in) operating activities | (5,902) | | | (147,256) | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Proceeds from the sale/maturity/prepayment of: | | | |
Fixed maturities, available-for-sale | 397,074 | | | 108,725 | |
Fixed maturities, trading | 260,266 | | | 0 | |
Equity securities | 108,979 | | | 98,680 | |
Policy loans | 45,522 | | | 44,593 | |
Ceded policy loans | (29,420) | | | (4,533) | |
Short-term investments | 156,639 | | | 74,984 | |
Commercial mortgage and other loans | 46,204 | | | 61,607 | |
Other invested assets | 24,698 | | | 14,688 | |
| | | |
Payments for the purchase/origination of: | | | |
Fixed maturities, available-for-sale | (1,257,876) | | | (510,669) | |
Fixed maturities, trading | (18,641) | | | (1,370) | |
Equity securities | (30,573) | | | 0 | |
Policy loans | (31,465) | | | (27,122) | |
Ceded policy loans | 15,297 | | | 2,254 | |
Short-term investments | (21,748) | | | (28,991) | |
Commercial mortgage and other loans | (201,771) | | | (33,840) | |
Other invested assets | (35,431) | | | (13,659) | |
| | | |
Notes receivable from parent and affiliates, net | 140 | | | (28) | |
Derivatives, net | (18,925) | | | (10,823) | |
Other, net | 45,054 | | | (1,376) | |
Cash flows from (used in) investing activities | (545,977) | | | (226,880) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Policyholders’ account deposits | 2,578,123 | | | 1,036,026 | |
Ceded policyholders’ account deposits | (321,589) | | | (820,018) | |
Policyholders’ account withdrawals | (973,023) | | | (750,479) | |
Ceded policyholders’ account withdrawals | 157,877 | | | 663,049 | |
Net change in securities sold under agreement to repurchase and cash collateral for loaned securities | (300) | | | 0 | |
Contributed capital | 0 | | | 100,000 | |
| | | |
| | | |
| | | |
| | | |
| | | |
Drafts outstanding | 23,673 | | | 3,837 | |
Other, net | 254 | | | (9,531) | |
Cash flows from (used in) financing activities | 1,465,015 | | | 222,884 | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 913,136 | | | (151,252) | |
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 918,931 | | | 426,979 | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 1,832,067 | | | $ | 275,727 | |
Significant Non-Cash Transactions
"Cash flows from (used in) operating activities" for the three months ended March 31, 2022 excludes certain non-cash activities related to the Company entering into an affiliated reinsurance agreement with Lotus Reinsurance Company Ltd. ("Lotus Re") on January 1, 2022 in the amount of $525 million. See Note 6 for more details regarding this transaction. There were no significant non-cash transactions for the three months ended March 31, 2021.
See Notes to Unaudited Interim Consolidated Financial Statements
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements
1. BUSINESS AND BASIS OF PRESENTATION
Pruco Life Insurance Company (“Pruco Life”) is a wholly-owned subsidiary of The Prudential Insurance Company of America (“Prudential Insurance”), which in turn is a direct wholly-owned subsidiary of Prudential Financial, Inc. (“Prudential Financial”). Pruco Life is a stock life insurance company organized in 1971 under the laws of the State of Arizona. It is licensed to sell life insurance and annuities in the District of Columbia, Guam and in all states except New York, and sells such products primarily through affiliated and unaffiliated distributors.
Pruco Life has 1 wholly-owned insurance subsidiary, Pruco Life Insurance Company of New Jersey (“PLNJ”). PLNJ is a stock life insurance company organized in 1982 under the laws of the State of New Jersey. It is licensed to sell life insurance and annuities in New Jersey and New York only. Pruco Life and its subsidiary are together referred to as the "Company", "we" or "our" and all financial information is shown on a consolidated basis.
2021 Variable Annuities Recapture
Effective July 1, 2021, the Company recaptured the risks related to its variable annuity base contracts, along with the living benefit guarantees, that had previously been reinsured to Prudential Annuities Life Assurance Corporation (“PALAC”) from April 1, 2016 through June 30, 2021. The recapture does not impact PLNJ, which will continue to reinsure its new and in force business to Prudential Insurance. The product risks related to the previously reinsured business that were being managed in PALAC, were transferred to the Company. In addition, the living benefit hedging program related to the previously reinsured living benefit riders are being managed within the Company. This transaction is referred to as the "2021 Variable Annuities Recapture". See Note 1 to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021, for more details.
Reinsurance Agreement with PALAC
Effective December 1, 2021, the Company entered into a reinsurance agreement with PALAC under which the Company assumed all of its variable and fixed indexed annuities and fixed annuities with a guaranteed lifetime withdrawal income feature from PALAC.
Basis of Presentation
The Unaudited Interim Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) on a basis consistent with reporting interim financial information in accordance with instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (“SEC”). Intercompany balances and transactions have been eliminated.
In the opinion of management, all adjustments necessary for a fair statement of the financial position and results of operations have been made. All such adjustments are of a normal, recurring nature. Interim results are not necessarily indicative of the results that may be expected for the full year. These financial statements should be read in conjunction with the Company’s Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The most significant estimates include those used in determining deferred policy acquisition costs ("DAC") and related amortization; policyholders' account balances and reinsurance related to the fair value of embedded derivative instruments associated with the index-linked features of certain universal life and annuity products; valuation of investments including derivatives, measurement of allowance for credit losses, and the recognition of other-than-temporary impairments; future policy benefits including guarantees; reinsurance recoverables; provision for income taxes and valuation of deferred tax assets; and accruals for contingent liabilities, including estimates for losses in connection with unresolved legal and regulatory matters.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
COVID-19
Since the first quarter of 2020, the novel coronavirus (“COVID-19”) has resulted in extreme stress and disruption in the global economy and financial markets. While markets have rebounded, the pandemic has adversely impacted, and may continue to adversely impact, the Company's results of operations, financial condition and cash flows. Due to the highly uncertain nature of these conditions, it is not possible to estimate the ultimate impacts at this time. The risks may have manifested, and may continue to manifest, in the Company's financial statements in the areas of, among others, i) insurance liabilities and related balances: potential changes to assumptions regarding investment returns, mortality and policyholder behavior which are reflected in our insurance liabilities and certain related balances (e.g., DAC, etc.) and; ii) investments: increased risk of loss on our investments due to default or deterioration in credit quality or value. The Company cannot predict what impact the COVID-19 pandemic will ultimately have on its businesses.
Reclassifications
Certain amounts in prior periods have been reclassified to conform to the current period presentation.
Out of Period Adjustment
During the first quarter of 2022, the Company recorded an out of period adjustment which increased “Realized investment gains (losses), net” by $48 million, resulting in a net increase of $48 million to “Income (loss) from operations before income taxes and equity in earnings of operating joint venture” for the three months ended March 31, 2022. In addition, there were mostly offsetting adjustments impacting the classification of various balance sheet financial statement lines. These adjustments are related to certain portions of reinsurance activity that had been incorrectly recorded during the fourth quarter of 2021. Management has evaluated the impact of all out of period adjustments, both individually and in the aggregate, and concluded that they are not material to any current or previously reported quarterly or annual financial statements.
2. SIGNIFICANT ACCOUNTING POLICIES AND PRONOUNCEMENTS
Recent Accounting Pronouncements
Changes to U.S. GAAP are established by the Financial Accounting Standards Board ("FASB") in the form of Accounting Standards Updates ("ASUs") to the FASB Accounting Standards Codification ("ASC"). The Company considers the applicability and impact of all ASUs. ASUs listed below include those that have been adopted during the current fiscal year and/or those that have been issued but not yet adopted as of March 31, 2022, and as of the date of this filing. ASUs not listed below were assessed and determined to be either not applicable or not material.
ASU issued but not yet adopted as of March 31, 2022 — ASU 2018-12
ASU2018-12, Financial Services - Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts, was issued by the FASB on August 15, 2018, and was amended by ASU 2019-09, Financial Services - Insurance (Topic 944): Effective Date, issued in October 2019, and ASU 2020-11, Financial Services-Insurance (Topic 944): Effective Date and Early Application, issued in November 2020. The Company will adopt ASU 2018-12 effective January 1, 2023 using the modified retrospective transition method where permitted, and apply the guidance as of January 1, 2021 (and record transition adjustments as of January 1, 2021) in the 2023 financial statements.
ASU 2018-12 will impact, at least to some extent, the accounting and disclosure requirements for all long-duration insurance and investment contracts issued by the Company. The Company expects the standard to have a significant financial impact on the Consolidated Financial Statements and will significantly enhance disclosures. In addition to the significant impacts to the balance sheet, the Company also expects an impact to the pattern of earnings emergence following the transition date.
Outlined below are four key areas of change, although there are other less significant policy changes not noted below.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
| | | | | | | | | | | | | | | | | | | | |
ASU 2018-12 Amended Topic | | Description | | Method of adoption | | Effect on the financial statements or other significant matters |
Cash flow assumptions used to measure the liability for future policy benefits for non-participating traditional and limited-pay insurance products | | Requires an entity to review, and if necessary, update the cash flow assumptions used to measure the liability for future policy benefits, for both changes in future assumptions and actual experience, at least annually using a retrospective update method with a cumulative catch-up adjustment recorded in a separate line item in the Consolidated Statements of Operations. | | An entity may choose one of two adoption methods for the liability for future policy benefits: (1) a modified retrospective transition method whereby the entity may choose to apply the amendments to contracts in force as of the beginning of the prior year (if early adoption is elected) or as of the beginning of the earliest period presented on the basis of their existing carrying amounts, adjusted for the removal of any related amounts in Accumulated other comprehensive income (loss) ("AOCI") or (2) a full retrospective transition method. | | The Company will adopt this guidance effective January 1, 2023 using the modified retrospective transition method. The impacts of electing such method are currently under assessment. |
Discount rate assumption used to measure the liability for future policy benefits for non-participating traditional and limited-pay insurance products | | Requires discount rate assumptions to be based on an upper-medium grade fixed income instrument yield, which will be updated each quarter with the impact recorded through OCI. An entity shall maximize the use of relevant observable information and minimize the use of unobservable information in determining the discount rate assumptions. | | As noted above, an entity may choose either a modified retrospective transition method or full retrospective transition method for the liability for future policy benefits. Under either method, for balance sheet remeasurement purposes, the liability for future policy benefits will be remeasured using current discount rates as of either the beginning of the prior year (if early adoption is elected) or the beginning of the earliest period presented with the impact recorded as a cumulative effect adjustment to AOCI. | | As noted above, the Company will adopt the guidance for the liability for future policy benefits effective January 1, 2023 using the modified retrospective transition method. There will be an adjustment to AOCI as a result of remeasuring in force contract liabilities using upper-medium grade fixed income instrument yields as of the adoption date. The adjustment will largely reflect the difference between discount rates locked-in at contract inception versus discount rates at transition. The magnitude of such adjustment is currently being assessed. |
Amortization of DAC and other balances | | Requires DAC and other balances, such as unearned revenue reserves and DSI, to be amortized on a constant level basis over the expected term of the related contract, independent of expected profitability. | | An entity may apply one of two adoption methods: (1) a modified retrospective transition method whereby the entity may choose to apply the amendments to contracts in force as of the beginning of the prior year (if early adoption is elected) or as of the beginning of the earliest period presented on the basis of their existing carrying amounts, adjusted for the removal of any related amounts in AOCI or (2) if an entity chooses a full retrospective transition method for its liability for future policy benefits, as described above, it is required to also use a full retrospective transition method for DAC and other balances. | | The Company will adopt this guidance effective January 1, 2023 using the modified retrospective transition method. Under the modified retrospective transition method, the Company would not expect a significant impact to the balance sheet, other than the impact of the removal of any related amounts in AOCI. |
Market Risk Benefits ("MRB") | | Requires an entity to measure all market risk benefits (e.g., living benefit and death benefit guarantees associated with variable annuities) at fair value, and record MRB assets and liabilities separately on the Statements of Financial Position. Changes in fair value of market risk benefits are recorded in net income, except for the portion of the change in MRB liabilities attributable to changes in an entity’s non-performance risk ("NPR"), which is recognized in OCI. | | An entity shall adopt the guidance for market risk benefits using the retrospective transition method, which includes a cumulative-effect adjustment on the balance sheet as of either the beginning of prior year (if early adoption is elected) or the beginning of the earliest period presented. An entity shall maximize the use of relevant observable information and minimize the use of unobservable information in determining the balance of the market risk benefits upon adoption. | | The Company will adopt this guidance effective January 1, 2023 using the retrospective transition method. Upon adoption, the Company expects an impact to retained earnings for the difference between the fair value and carrying value of benefits not currently measured at fair value (e.g., guaranteed minimum death benefits on variable annuities) and an impact from reclassifying the cumulative effect of changes in NPR from retained earnings to AOCI. The magnitude of such adjustments is currently being assessed. |
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
Other ASU issued but not yet adopted as of March 31, 2022
| | | | | | | | | | | | | | | | | | | | |
Standard | | Description | | Effective date and method of adoption | | Effect on the financial statements or other significant matters |
ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosure | | This ASU eliminates the accounting guidance for Troubled Debt Restructurings (“TDR”) for creditors and adds enhanced disclosure requirements for certain loan refinancings and restructurings by creditors made to borrowers experiencing financial difficulty. Following adoption of the ASU, all loan refinancings are subject to the modification guidance in ASC 310-20.This ASU also amends the guidance on the vintage disclosures to require disclosure of current-period gross write-offs by year of origination. | | January 1, 2023 using the prospective method with an option to apply a modified retrospective transition method for the recognition and measurement of TDRs which will include a cumulative effect adjustment on the balance sheet in the period of adoption. Early adoption is permitted beginning January 1, 2022, including adoption in an interim period provided guidance is applied as of the beginning of the year. | | The Company does not expect the adoption of the ASU to have a significant impact on the Consolidated Financial Statements and Notes to the Consolidated Financial Statements. |
3. INVESTMENTS
Fixed Maturity Securities
The following tables set forth the composition of fixed maturity securities (excluding investments classified as trading), as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2022 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Allowance for Credit Losses | | Fair Value |
| (in thousands) |
Fixed maturities, available-for-sale: | | | | | | | | | |
U.S. Treasury securities and obligations of U.S. government authorities and agencies | $ | 302,835 | | | $ | 1,239 | | | $ | 7,071 | | | $ | 0 | | | $ | 297,003 | |
Obligations of U.S. states and their political subdivisions | 604,286 | | | 17,194 | | | 12,308 | | | 0 | | | 609,172 | |
Foreign government bonds | 333,824 | | | 10,697 | | | 17,993 | | | 399 | | | 326,129 | |
U.S. public corporate securities | 4,973,499 | | | 115,899 | | | 316,620 | | | 0 | | | 4,772,778 | |
U.S. private corporate securities | 2,136,230 | | | 15,758 | | | 100,031 | | | 2,482 | | | 2,049,475 | |
Foreign public corporate securities | 994,201 | | | 8,921 | | | 68,260 | | | 1,177 | | | 933,685 | |
Foreign private corporate securities | 3,001,495 | | | 8,711 | | | 204,953 | | | 16,667 | | | 2,788,586 | |
Asset-backed securities(1) | 624,560 | | | 486 | | | 7,251 | | | 0 | | | 617,795 | |
Commercial mortgage-backed securities | 598,640 | | | 6,048 | | | 24,296 | | | 0 | | | 580,392 | |
Residential mortgage-backed securities(2) | 50,525 | | | 727 | | | 1,402 | | | 0 | | | 49,850 | |
Total fixed maturities, available-for-sale | $ | 13,620,095 | | | $ | 185,680 | | | $ | 760,185 | | | $ | 20,725 | | | $ | 13,024,865 | |
(1)Includes credit-tranched securities collateralized by loan obligations, education loans, auto loans and other asset types.
(2)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Allowance for Credit Losses | | Fair Value |
| (in thousands) |
Fixed maturities, available-for-sale: | | | | | | | | | |
U.S. Treasury securities and obligations of U.S. government authorities and agencies | $ | 303,040 | | | $ | 31,011 | | | $ | 111 | | | $ | 0 | | | $ | 333,940 | |
Obligations of U.S. states and their political subdivisions | 584,244 | | | 46,978 | | | 701 | | | 0 | | | 630,521 | |
Foreign government bonds | 324,454 | | | 29,299 | | | 3,271 | | | 11 | | | 350,471 | |
U.S. public corporate securities | 4,794,878 | | | 366,764 | | | 29,770 | | | 0 | | | 5,131,872 | |
U.S. private corporate securities | 1,964,767 | | | 59,037 | | | 16,880 | | | 2,049 | | | 2,004,875 | |
Foreign public corporate securities | 906,031 | | | 34,234 | | | 10,363 | | | 0 | | | 929,902 | |
Foreign private corporate securities | 2,741,449 | | | 62,932 | | | 48,381 | | | 2,089 | | | 2,753,911 | |
Asset-backed securities(1) | 547,549 | | | 860 | | | 1,099 | | | 0 | | | 547,310 | |
Commercial mortgage-backed securities | 552,653 | | | 25,928 | | | 3,397 | | | 0 | | | 575,184 | |
Residential mortgage-backed securities(2) | 18,684 | | | 1,501 | | | 5 | | | 0 | | | 20,180 | |
Total fixed maturities, available-for-sale | $ | 12,737,749 | | | $ | 658,544 | | | $ | 113,978 | | | $ | 4,149 | | | $ | 13,278,166 | |
(1)Includes credit-tranched securities collateralized by loan obligations, education loans, auto loans and other asset types.
(2)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
The following tables set forth the fair value and gross unrealized losses on available-for-sale fixed maturity securities without an allowance for credit losses aggregated by investment category and length of time that individual fixed maturity securities had been in a continuous unrealized loss position, as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2022 |
| Less Than Twelve Months | | Twelve Months or More | | Total |
| Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
| (in thousands) |
Fixed maturities, available-for-sale: | | | | | | | | | | | |
U.S. Treasury securities and obligations of U.S. government authorities and agencies | $ | 275,075 | | | $ | 6,836 | | | $ | 1,983 | | | $ | 235 | | | $ | 277,058 | | | $ | 7,071 | |
Obligations of U.S. states and their political subdivisions | 141,153 | | | 12,308 | | | 0 | | | 0 | | | 141,153 | | | 12,308 | |
Foreign government bonds | 178,805 | | | 12,942 | | | 27,715 | | | 5,051 | | | 206,520 | | | 17,993 | |
U.S. public corporate securities | 2,921,652 | | | 278,141 | | | 201,571 | | | 38,479 | | | 3,123,223 | | | 316,620 | |
U.S. private corporate securities | 1,451,948 | | | 95,558 | | | 23,847 | | | 4,473 | | | 1,475,795 | | | 100,031 | |
Foreign public corporate securities | 697,013 | | | 56,679 | | | 79,629 | | | 10,775 | | | 776,642 | | | 67,454 | |
Foreign private corporate securities | 2,394,846 | | | 194,856 | | | 57,609 | | | 10,094 | | | 2,452,455 | | | 204,950 | |
Asset-backed securities | 575,329 | | | 7,199 | | | 6,750 | | | 52 | | | 582,079 | | | 7,251 | |
Commercial mortgage-backed securities | 305,947 | | | 18,064 | | | 49,414 | | | 6,232 | | | 355,361 | | | 24,296 | |
Residential mortgage-backed securities | 38,622 | | | 1,402 | | | 0 | | | 0 | | | 38,622 | | | 1,402 | |
Total fixed maturities, available-for-sale | $ | 8,980,390 | | | $ | 683,985 | | | $ | 448,518 | | | $ | 75,391 | | | $ | 9,428,908 | | | $ | 759,376 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| Less Than Twelve Months | | Twelve Months or More | | Total |
| Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
| (in thousands) |
Fixed maturities, available-for-sale: | | | | | | | | | | | |
U.S. Treasury securities and obligations of U.S. government authorities and agencies | $ | 0 | | | $ | 0 | | | $ | 2,119 | | | $ | 111 | | | $ | 2,119 | | | $ | 111 | |
Obligations of U.S. states and their political subdivisions | 104,621 | | | 701 | | | 0 | | | 0 | | | 104,621 | | | 701 | |
Foreign government bonds | 59,550 | | | 2,826 | | | 6,473 | | | 371 | | | 66,023 | | | 3,197 | |
U.S. public corporate securities | 1,681,201 | | | 23,160 | | | 180,249 | | | 6,610 | | | 1,861,450 | | | 29,770 | |
U.S. private corporate securities | 972,796 | | | 14,036 | | | 16,409 | | | 2,844 | | | 989,205 | | | 16,880 | |
Foreign public corporate securities | 532,445 | | | 8,255 | | | 29,718 | | | 2,108 | | | 562,163 | | | 10,363 | |
Foreign private corporate securities | 1,253,739 | | | 42,392 | | | 57,637 | | | 5,616 | | | 1,311,376 | | | 48,008 | |
Asset-backed securities | 288,971 | | | 1,099 | | | 0 | | | 0 | | | 288,971 | | | 1,099 | |
Commercial mortgage-backed securities | 157,355 | | | 1,622 | | | 40,689 | | | 1,775 | | | 198,044 | | | 3,397 | |
Residential mortgage-backed securities | 1,393 | | | 5 | | | 0 | | | 0 | | | 1,393 | | | 5 | |
Total fixed maturities, available-for-sale | $ | 5,052,071 | | | $ | 94,096 | | | $ | 333,294 | | | $ | 19,435 | | | $ | 5,385,365 | | | $ | 113,531 | |
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
As of March 31, 2022 and December 31, 2021, the gross unrealized losses on fixed maturity available-for-sale securities without an allowance were composed of $686.1 million and $95.1 million, respectively, related to “1” highest quality or “2” high quality securities based on the National Association of Insurance Commissioners (“NAIC”) or equivalent rating and $73.3 million and $18.4 million, respectively, related to other than high or highest quality securities based on NAIC or equivalent rating. As of March 31, 2022, the $75.4 million of gross unrealized losses of twelve months or more were concentrated in the Company’s corporate securities within the finance, utility and consumer non-cyclical sectors. As of December 31, 2021, the $19.4 million of gross unrealized losses of twelve months or more were concentrated in the Company's corporate securities within the utility, finance and consumer non-cyclical sectors.
In accordance with its policy described in Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, the Company concluded that an adjustment to earnings for credit losses related to these fixed maturity securities was not warranted at March 31, 2022. This conclusion was based on a detailed analysis of the underlying credit and cash flows on each security. Gross unrealized losses are primarily attributable to increases in interest rates, general credit spread widening, foreign currency exchange rate movements and the financial condition or near-term prospects of the issuer. As of March 31, 2022, the Company did not intend to sell these securities, and it was not more likely than not that the Company would be required to sell these securities before the anticipated recovery of the remaining amortized cost basis.
The following table sets forth the amortized cost and fair value of fixed maturities by contractual maturities, as of the date indicated:
| | | | | | | | | | | |
| March 31, 2022 |
| Amortized Cost | | Fair Value |
| (in thousands) |
Fixed maturities, available-for-sale: | | | |
Due in one year or less | $ | 387,461 | | | $ | 370,463 | |
Due after one year through five years | 2,790,499 | | | 2,674,504 | |
Due after five years through ten years | 3,360,474 | | | 3,117,495 | |
Due after ten years | 5,807,936 | | | 5,614,366 | |
Asset-backed securities | 624,560 | | | 617,795 | |
Commercial mortgage-backed securities | 598,640 | | | 580,392 | |
Residential mortgage-backed securities | 50,525 | | | 49,850 | |
Total fixed maturities, available-for-sale | $ | 13,620,095 | | | $ | 13,024,865 | |
Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Asset-backed, commercial mortgage-backed and residential mortgage-backed securities are shown separately in the table above, as they do not have a single maturity date.
The following table sets forth the sources of fixed maturity proceeds and related investment gains (losses), as well as losses on write-downs and the allowance for credit losses of fixed maturities, for the periods indicated:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
| (in thousands) |
Fixed maturities, available-for-sale: | | | | | | | |
Proceeds from sales(1) | $ | 274,429 | | | $ | 33,749 | | | | | |
Proceeds from maturities/prepayments | 120,361 | | | 74,085 | | | | | |
Gross investment gains from sales and maturities | (706) | | | 352 | | | | | |
Gross investment losses from sales and maturities | (19,442) | | | (2,569) | | | | | |
| | | | | | | |
Write-downs recognized in earnings(2) | 3 | | | (2) | | | | | |
(Addition to) release of allowance for credit losses | (16,576) | | | (519) | | | | | |
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
(1)Excludes activities from non-cash related proceeds due to the timing of trade settlements of $2.3 million and $0.9 million for the three months ended March 31, 2022 and 2021, respectively.
(2)Amounts represent write-downs of credit adverse securities and securities actively marketed for sale.
The following tables set forth the activity in the allowance for credit losses for fixed maturity securities, as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2022 |
| U.S. Treasury Securities and Obligations of U.S. States | | Foreign Government Bonds | | U.S. and Foreign Corporate Securities | | Asset-Backed Securities | | Commercial Mortgage-Backed Securities | | Residential Mortgage-Backed Securities | | Total |
| (in thousands) |
Fixed maturities, available-for-sale: | | | | | | | | | | | | | |
Balance, beginning of period | $ | 0 | | | $ | 11 | | | $ | 4,138 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 4,149 | |
Additions to allowance for credit losses not previously recorded | 0 | | | 329 | | | 9,258 | | | 0 | | | 0 | | | 0 | | | 9,587 | |
| | | | | | | | | | | | | |
Reductions for securities sold during the period | 0 | | | (3) | | | 0 | | | 0 | | | 0 | | | 0 | | | (3) | |
| | | | | | | | | | | | | |
Addition (reductions) on securities with previous allowance | 0 | | | 62 | | | 6,930 | | | 0 | | | 0 | | | 0 | | | 6,992 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Balance, end of period | $ | 0 | | | $ | 399 | | | $ | 20,326 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 20,725 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2021 |
| U.S. Treasury Securities and Obligations of U.S. States | | Foreign Government Bonds | | U.S. and Foreign Corporate Securities | | Asset-Backed Securities | | Commercial Mortgage-Backed Securities | | Residential Mortgage-Backed Securities | | Total |
| (in thousands) |
Fixed maturities, available-for-sale: | | | | | | | | | | | | | |
Balance, beginning of period | $ | 0 | | | $ | 0 | | | $ | 2,339 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 2,339 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Reductions for securities sold during the period | 0 | | | 0 | | | (11) | | | 0 | | | 0 | | | 0 | | | (11) | |
| | | | | | | | | | | | | |
Addition (reductions) on securities with previous allowance | 0 | | | 0 | | | 530 | | | 0 | | | 0 | | | 0 | | | 530 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Balance, end of period | $ | 0 | | | $ | 0 | | | $ | 2,858 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 2,858 | |
See Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 for additional information about the Company’s methodology for developing our allowance for credit losses.
For the three months ended March 31, 2022, the net increase in the allowance for credit losses on available-for-sale securities was primarily related to adverse projected cash flows in the communication and foreign agency sectors within corporate securities. For the three months ended March 31, 2021, the net increase in the allowance for credit losses on available-for-sale securities was primarily related to adverse projected cash flows on securities in the utility and communication sectors within private corporate securities.
The Company did not have any fixed maturity securities purchased with credit deterioration, as of both March 31, 2022 and December 31, 2021.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
Fixed Maturities, Trading
The net change in unrealized gains (losses) from fixed maturities, trading still held at period end, recorded within “Other income (loss),” was $(336.4) million and $(2.7) million during the three months ended March 31, 2022 and 2021, respectively.
Equity Securities
The net change in unrealized gains (losses) from equity securities still held at period end, recorded within “Other income (loss),” was $(4.1) million and $(0.5) million during the three months ended March 31, 2022 and 2021, respectively.
Commercial Mortgage and Other Loans
The following table sets forth the composition of “Commercial mortgage and other loans,” as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 |
| Amount (in thousands) | | % of Total | | Amount (in thousands) | | % of Total |
Commercial mortgage and agricultural property loans by property type: | | | | | | | |
Apartments/Multi-Family | $ | 806,466 | | | 27.0 | % | | $ | 748,414 | | | 26.4 | % |
Hospitality | 47,529 | | | 1.7 | | | 48,141 | | | 1.7 | |
Industrial | 994,566 | | | 33.3 | | | 916,398 | | | 32.2 | |
Office | 454,299 | | | 15.2 | | | 445,055 | | | 15.7 | |
Other | 257,859 | | | 8.6 | | | 252,590 | | | 8.9 | |
Retail | 229,353 | | | 7.7 | | | 255,577 | | | 9.0 | |
Total commercial mortgage loans | 2,790,072 | | | 93.5 | | | 2,666,175 | | | 93.9 | |
Agricultural property loans | 193,512 | | | 6.5 | | | 172,336 | | | 6.1 | |
Total commercial mortgage and agricultural property loans | 2,983,584 | | | 100.0 | % | | 2,838,511 | | | 100.0 | % |
Allowance for credit losses | (6,446) | | | | | (5,951) | | | |
Total net commercial mortgage and agricultural property loans | $ | 2,977,138 | | | | | $ | 2,832,560 | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
As of March 31, 2022, the commercial mortgage and agricultural property loans were secured by properties geographically dispersed throughout the United States (with the largest concentrations in California (24%), Texas (11%) and New York (6%)) and included loans secured by properties in Europe (14%), Australia (3%) and Mexico (3%).
The following table sets forth the activity in the allowance for credit losses for commercial mortgage and other loans, as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
| Commercial Mortgage Loans | | Agricultural Property Loans | | | | Total | | Commercial Mortgage Loans | | Agricultural Property Loans | | | | Total |
| (in thousands) |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Allowance, beginning of period | $ | 5,847 | | | $ | 104 | | | | | $ | 5,951 | | | $ | 4,546 | | | $ | 6 | | | | | $ | 4,552 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Addition to (release of) allowance for expected losses | 477 | | | 18 | | | | | 495 | | | (237) | | | (1) | | | | | (238) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Allowance, end of period | $ | 6,324 | | | $ | 122 | | | | | $ | 6,446 | | | $ | 4,309 | | | $ | 5 | | | | | $ | 4,314 | |
| | | | | | | | | | | | | | | |
See Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 for additional information about the Company's methodology for developing our allowance and expected losses.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
For the three months ended March 31, 2022, the net increase in the allowance for credit losses on commercial mortgage and other loans was primarily related to loan originations. For the three months ended March 31, 2021, the decrease in the allowance for credit losses on commercial mortgage and other loans was reflecting the improving credit environment.
The following tables set forth key credit quality indicators based upon the recorded investment gross of allowance for credit losses, as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2022 |
| Amortized Cost by Origination Year |
| 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior | | | | Total |
| (in thousands) |
Commercial mortgage loans | | | | | | | | | | | | | | | |
Loan-to-Value Ratio: | | | | | | | | | | | | | | | |
0%-59.99% | $ | 0 | | | $ | 47,159 | | | $ | 0 | | | $ | 177,478 | | | $ | 75,987 | | | $ | 643,413 | | | | | $ | 944,037 | |
60%-69.99% | 40,360 | | | 307,625 | | | 235,943 | | | 290,954 | | | 170,351 | | | 261,320 | | | | | 1,306,553 | |
70%-79.99% | 132,705 | | | 163,009 | | | 75,332 | | | 72,412 | | | 13,728 | | | 81,343 | | | | | 538,529 | |
80% or greater | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 953 | | | | | 953 | |
Total | $ | 173,065 | | | $ | 517,793 | | | $ | 311,275 | | | $ | 540,844 | | | $ | 260,066 | | | $ | 987,029 | | | | | $ | 2,790,072 | |
Debt Service Coverage Ratio: | | | | | | | | | | | | | | | |
Greater or Equal to 1.2x | $ | 173,065 | | | $ | 500,852 | | | $ | 195,538 | | | $ | 478,368 | | | $ | 253,238 | | | $ | 884,585 | | | | | $ | 2,485,646 | |
1.0 - 1.2x | 0 | | | 16,941 | | | 109,430 | | | 39,338 | | | 6,828 | | | 45,716 | | | | | 218,253 | |
Less than 1.0x | 0 | | | 0 | | | 6,307 | | | 23,138 | | | 0 | | | 56,728 | | | | | 86,173 | |
Total | $ | 173,065 | | | $ | 517,793 | | | $ | 311,275 | | | $ | 540,844 | | | $ | 260,066 | | | $ | 987,029 | | | | | $ | 2,790,072 | |
Agricultural property loans | | | | | | | | | | | | | | | |
Loan-to-Value Ratio: | | | | | | | | | | | | | | | |
0%-59.99% | $ | 25,000 | | | $ | 98,527 | | | $ | 26,363 | | | $ | 16,181 | | | $ | 6,452 | | | $ | 20,989 | | | | | $ | 193,512 | |
60%-69.99% | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | | | 0 | |
70%-79.99% | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | | | 0 | |
80% or greater | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | | | 0 | |
Total | $ | 25,000 | | | $ | 98,527 | | | $ | 26,363 | | | $ | 16,181 | | | $ | 6,452 | | | $ | 20,989 | | | | | $ | 193,512 | |
Debt Service Coverage Ratio: | | | | | | | | | | | | | | | |
Greater or Equal to 1.2x | $ | 25,000 | | | $ | 98,527 | | | $ | 26,363 | | | $ | 16,181 | | | $ | 6,452 | | | $ | 20,174 | | | | | $ | 192,697 | |
1.0 - 1.2x | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | | | 0 | |
Less than 1.0x | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 815 | | | | | 815 | |
Total | $ | 25,000 | | | $ | 98,527 | | | $ | 26,363 | | | $ | 16,181 | | | $ | 6,452 | | | $ | 20,989 | | | | | $ | 193,512 | |
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| Amortized Cost by Origination Year |
| 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior | | | | Total |
| (in thousands) |
Commercial mortgage loans | | | | | | | | | | | | | | | |
Loan-to-Value Ratio: | | | | | | | | | | | | | | | |
0%-59.99% | $ | 47,161 | | | $ | 0 | | | $ | 179,682 | | | $ | 76,656 | | | $ | 126,934 | | | $ | 553,022 | | | | | $ | 983,455 | |
60%-69.99% | 307,999 | | | 225,330 | | | 289,322 | | | 170,444 | | | 126,159 | | | 116,654 | | | | | 1,235,908 | |
70%-79.99% | 163,451 | | | 86,083 | | | 75,185 | | | 13,728 | | | 55,032 | | | 51,203 | | | | | 444,682 | |
80% or greater | 0 | | | 0 | | | 0 | | | 0 | | | 958 | | | 1,172 | | | | | 2,130 | |
Total | $ | 518,611 | | | $ | 311,413 | | | $ | 544,189 | | | $ | 260,828 | | | $ | 309,083 | | | $ | 722,051 | | | | | $ | 2,666,175 | |
Debt Service Coverage Ratio: | | | | | | | | | | | | | | | |
Greater or Equal to 1.2x | $ | 501,456 | | | $ | 195,164 | | | $ | 481,289 | | | $ | 253,938 | | | $ | 289,443 | | | $ | 638,092 | | | | | $ | 2,359,382 | |
1.0 - 1.2x | 17,155 | | | 109,862 | | | 39,577 | | | 6,890 | | | 7,100 | | | 39,213 | | | | | 219,797 | |
Less than 1.0x | 0 | | | 6,387 | | | 23,323 | | | 0 | | | 12,540 | | | 44,746 | | | | | 86,996 | |
Total | $ | 518,611 | | | $ | 311,413 | | | $ | 544,189 | | | $ | 260,828 | | | $ | 309,083 | | | $ | 722,051 | | | | | $ | 2,666,175 | |
Agricultural property loans | | | | | | | | | | | | | | | |
Loan-to-Value Ratio: | | | | | | | | | | | | | | | |
0%-59.99% | $ | 98,579 | | | $ | 26,581 | | | $ | 16,226 | | | $ | 6,463 | | | $ | 8,372 | | | $ | 16,115 | | | | | $ | 172,336 | |
60%-69.99% | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | | | 0 | |
70%-79.99% | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | | | 0 | |
80% or greater | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | | | 0 | |
Total | $ | 98,579 | | | $ | 26,581 | | | $ | 16,226 | | | $ | 6,463 | | | $ | 8,372 | | | $ | 16,115 | | | | | $ | 172,336 | |
Debt Service Coverage Ratio: | | | | | | | | | | | | | | | |
Greater or Equal to 1.2x | $ | 98,579 | | | $ | 26,581 | | | $ | 16,226 | | | $ | 6,463 | | | $ | 8,372 | | | $ | 15,300 | | | | | $ | 171,521 | |
1.0 - 1.2x | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | | | 0 | |
Less than 1.0x | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 815 | | | | | 815 | |
Total | $ | 98,579 | | | $ | 26,581 | | | $ | 16,226 | | | $ | 6,463 | | | $ | 8,372 | | | $ | 16,115 | | | | | $ | 172,336 | |
See Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 for additional information about the Company’s commercial mortgage and other loans credit quality monitoring process.
The following tables set forth an aging of past due commercial mortgage and other loans based upon the recorded investment gross of allowance for credit losses, as well as the amount of commercial mortgage and other loans on non-accrual status, as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2022 |
| Current | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or More Past Due(1) | | Total Loans | | Non-Accrual Status(2) |
| (in thousands) |
Commercial mortgage loans | $ | 2,790,072 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 2,790,072 | | | $ | 0 | |
Agricultural property loans | 193,512 | | | 0 | | | 0 | | | 0 | | | 193,512 | | | 0 | |
| | | | | | | | | | | |
Total | $ | 2,983,584 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 2,983,584 | | | $ | 0 | |
(1)As of March 31, 2022, there were no loans in this category accruing interest.
(2)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| Current | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or More Past Due(1) | | Total Loans | | Non-Accrual Status(2) |
| (in thousands) |
Commercial mortgage loans | $ | 2,666,175 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 2,666,175 | | | $ | 0 | |
Agricultural property loans | 172,336 | | | 0 | | | 0 | | | 0 | | | 172,336 | | | 0 | |
| | | | | | | | | | | |
Total | $ | 2,838,511 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 2,838,511 | | | $ | 0 | |
(1)As of December 31, 2021, there were no loans in this category accruing interest.
(2)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
For both the three months ended March 31, 2022 and 2021, there were no commercial mortgage and other loans acquired, other than those through direct origination and there were no commercial mortgage and other loans sold.
The Company did not have any commercial mortgage and other loans purchased with credit deterioration, as of both March 31, 2022 and December 31, 2021.
Other Invested Assets
The following table sets forth the composition of “Other invested assets,” as of the dates indicated:
| | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 |
| (in thousands) |
Company’s investment in separate accounts | $ | 793 | | | $ | 53,694 | |
LPs/LLCs: | | | |
Equity method: | | | |
Private equity | 298,562 | | | 286,141 | |
Hedge funds | 440,490 | | | 432,749 | |
Real estate-related | 96,504 | | | 89,337 | |
Subtotal equity method | 835,556 | | | 808,227 | |
Fair value: | | | |
Private equity | 67,984 | | | 69,137 | |
Hedge funds | 481 | | | 481 | |
Real estate-related | 10,230 | | | 9,861 | |
Subtotal fair value | 78,695 | | | 79,479 | |
Total LPs/LLCs | 914,251 | | | 887,706 | |
Derivative instruments | 202,416 | | | 268,525 | |
Total other invested assets | $ | 1,117,460 | | | $ | 1,209,925 | |
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
Accrued Investment Income
The following table sets forth the composition of “Accrued investment income,” as of the dates indicated:
| | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 |
| (in thousands) |
Fixed maturities | $ | 115,731 | | | $ | 117,216 | |
Equity securities | 163 | | | 2 | |
Commercial mortgage and other loans | 7,954 | | | 7,025 | |
Policy loans | 14,456 | | | 35,153 | |
Other invested assets | 262 | | | 254 | |
Short-term investments and cash equivalents | 215 | | | 377 | |
| | | |
Total accrued investment income | $ | 138,781 | | | $ | 160,027 | |
There were no significant write-downs on accrued investment income for both the three months ended March 31, 2022 and 2021.
Net Investment Income
The following table sets forth “Net investment income” by investment type, for the periods indicated:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
| (in thousands) |
Fixed maturities, available-for-sale | $ | 109,191 | | | $ | 59,958 | | | | | |
Fixed maturities, trading | 15,565 | | | 531 | | | | | |
Equity securities | 162 | | | 103 | | | | | |
Commercial mortgage and other loans | 22,248 | | | 13,426 | | | | | |
Policy loans | 16,944 | | | 17,034 | | | | | |
Other invested assets | 24,912 | | | 13,073 | | | | | |
Short-term investments and cash equivalents | 648 | | | 127 | | | | | |
Gross investment income | 189,670 | | | 104,252 | | | | | |
Less: investment expenses | (10,370) | | | (5,385) | | | | | |
Net investment income | $ | 179,300 | | | $ | 98,867 | | | | | |
Realized Investment Gains (Losses), Net
The following table sets forth “Realized investment gains (losses), net” by investment type, for the periods indicated:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
| (in thousands) |
Fixed maturities(1) | $ | (36,721) | | | $ | (2,738) | | | | | |
| | | | | | | |
Commercial mortgage and other loans | (603) | | | 238 | | | | | |
Other invested assets | 1,642 | | | 22 | | | | | |
Derivatives | 820,053 | | | 79,091 | | | | | |
| | | | | | | |
Short-term investments and cash equivalents | (264) | | | (5) | | | | | |
Realized investment gains (losses), net | $ | 784,107 | | | $ | 76,608 | | | | | |
(1)Includes fixed maturity securities classified as available-for-sale and excludes fixed maturity securities classified as trading.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
.
Net Unrealized Gains (Losses) on Investments within AOCI
The following table sets forth net unrealized gains (losses) on investments, as of the dates indicated:
| | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 |
| (in thousands) |
| | | |
| | | |
Fixed maturity securities, available-for-sale with an allowance | $ | 2,063 | | | $ | 3,685 | |
Fixed maturity securities, available-for-sale without an allowance | (576,568) | | | 540,881 | |
Derivatives designated as cash flow hedges(1) | 52,720 | | | 39,896 | |
Affiliated notes | (5,992) | | | 73 | |
Other investments(2) | 1,513 | | | 1,854 | |
Net unrealized gains (losses) on investments | $ | (526,264) | | | $ | 586,389 | |
(1)For more information on cash flow hedges, see Note 4.
(2)Includes net unrealized gains (losses) on certain joint ventures that are strategic in nature and are included in "other assets".
Repurchase Agreements and Securities Lending
In the normal course of business, the Company sells securities under agreements to repurchase and enters into securities lending transactions. As of both March 31, 2022 and December 31, 2021, the Company had no repurchase agreements.
The following table sets forth the composition of “Cash collateral for loaned securities,” which represents the liability to return cash collateral received for the following types of securities loaned, as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 |
| Remaining Contractual Maturities of the Agreements | | | | Remaining Contractual Maturities of the Agreements | | |
| Overnight & Continuous | | Up to 30 Days | | Total | | Overnight & Continuous | | Up to 30 Days | | Total |
| (in thousands) |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
U.S. public corporate securities | $ | 2,696 | | | $ | 0 | | | $ | 2,696 | | | $ | 3,004 | | | $ | 0 | | | $ | 3,004 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Total cash collateral for loaned securities(1) | $ | 2,696 | | | $ | 0 | | | $ | 2,696 | | | $ | 3,004 | | | $ | 0 | | | $ | 3,004 | |
(1)The Company did not have any agreements with remaining contractual maturities greater than thirty days, as of the dates indicated.
4. DERIVATIVES AND HEDGING
Types of Derivative Instruments and Derivative Strategies
The Company utilizes various derivative instruments and strategies to manage its risk. Commonly used derivative instruments include, but are not necessarily limited to:
•Interest rate contracts: futures, swaps, options, caps and floors
•Equity contracts: futures, options and total return swaps
•Foreign exchange contracts: futures, options, forwards and swaps
•Credit contracts: single and index reference credit default swaps
Other types of financial contracts that the Company accounts for as derivatives include:
•Embedded derivatives
For detailed information on these contracts and the related strategies, see Note 4 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
Primary Risks Managed by Derivatives
The table below provides a summary of the gross notional amount and fair value of derivative contracts by the primary underlying risks, excluding embedded derivatives and associated reinsurance recoverables. Many derivative instruments contain multiple underlying risks. The fair value amounts below represent the value of derivative contracts prior to taking into account the netting effects of master netting agreements and cash collateral.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2022 | | December 31, 2021 |
Primary Underlying Risk/Instrument Type | | | | Fair Value | | | | Fair Value |
| Gross Notional | | Assets | | Liabilities | | Gross Notional | | Assets | | Liabilities |
| | (in thousands) |
Derivatives Designated as Hedge Accounting Instruments: | | | | | | | | | | | | |
Currency/Interest Rate | | | | | | | | | | | | |
Interest Rate Swaps | | $ | 3,306 | | | $ | 0 | | | $ | (127) | | | $ | 3,344 | | | $ | 55 | | | $ | 0 | |
Foreign Currency Swaps | | 1,257,356 | | | 55,035 | | | (10,040) | | | 886,552 | | | 37,259 | | | (6,900) | |
Total Derivatives Designated as Hedge Accounting Instruments | | $ | 1,260,662 | | | $ | 55,035 | | | $ | (10,167) | | | $ | 889,896 | | | $ | 37,314 | | | $ | (6,900) | |
Derivatives Not Qualifying as Hedge Accounting Instruments: | | | | | | | | | | | | |
Interest Rate | | | | | | | | | | | | |
Interest Rate Swaps | | $ | 134,315,860 | | | $ | 4,661,714 | | | $ | (10,707,561) | | | $ | 130,358,860 | | | $ | 5,698,740 | | | $ | (10,348,130) | |
Interest Rate Options | | 9,873,000 | | | 141,443 | | | (170,561) | | | 9,883,000 | | | 280,323 | | | (173,863) | |
Interest Rate Futures | | 2,084,100 | | | 2,928 | | | (2,394) | | | 4,109,300 | | | 2,876 | | | (2,709) | |
Interest Rate Forwards | | 115,000 | | | 0 | | | (6,315) | | | 195,000 | | | 3,760 | | | (991) | |
Foreign Currency | | | | | | | | | | | | |
Foreign Currency Forwards | | 223,781 | | | 2,954 | | | (439) | | | 119,653 | | | 842 | | | (1,063) | |
Credit | | | | | | | | | | | | |
Credit Default Swaps | | 2,285,550 | | | 46,641 | | | 0 | | | 306,900 | | | 24,789 | | | 0 | |
Currency/Interest Rate | | | | | | | | | | | | |
Foreign Currency Swaps | | 1,974,625 | | | 71,808 | | | (23,693) | | | 2,139,523 | | | 68,477 | | | (23,251) | |
Equity | | | | | | | | | | | | |
Total Return Swaps | | 13,609,955 | | | 151,873 | | | (220,436) | | | 15,129,666 | | | 66,627 | | | (475,209) | |
Equity Options | | 33,912,368 | | | 644,928 | | | (843,974) | | | 19,461,881 | | | 902,050 | | | (1,535,272) | |
Equity Futures | | 4,221,956 | | | 2,110 | | | (59,684) | | | 5,015,002 | | | 736 | | | (6,595) | |
Total Derivatives Not Qualifying as Hedge Accounting Instruments | | $ | 202,616,195 | | | $ | 5,726,399 | | | $ | (12,035,057) | | | $ | 186,718,785 | | | $ | 7,049,220 | | | $ | (12,567,083) | |
Total Derivatives(1)(2) | | $ | 203,876,857 | | | $ | 5,781,434 | | | $ | (12,045,224) | | | $ | 187,608,681 | | | $ | 7,086,534 | | | $ | (12,573,983) | |
(1)Excludes embedded derivatives and associated reinsurance recoverables which contain multiple underlying risks. The fair value of these embedded derivatives was a net liability of $6,965 million and $9,048 million as of March 31, 2022 and December 31, 2021, respectively included in "Future policy benefits" and $3,260 million and $3,246 million as of March 31, 2022 and December 31, 2021, respectively included in "Policyholders' account balances". Other assets included $76 million and $73 million as of March 31, 2022 and December 31, 2021, respectively. Other liabilities included $6 million and $13 million as of March 31, 2022 and December 31, 2021, respectively. The fair value of the related reinsurance, included in "Reinsurance recoverables" and/or "Reinsurance payables" was an asset of $701 million and $931 million as of March 31, 2022 and December 31, 2021, respectively.
(2)Recorded in “Other invested assets” and “Payables to parent and affiliates” on the Unaudited Interim Consolidated Statements of Financial Position.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
Offsetting Assets and Liabilities
The following table presents recognized derivative instruments (excluding embedded derivatives and associated reinsurance recoverables), and repurchase and reverse repurchase agreements that are offset in the Unaudited Interim Consolidated Statements of Financial Position, and/or are subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in the Unaudited Interim Consolidated Statements of Financial Position.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2022 |
| Gross Amounts of Recognized Financial Instruments | | Gross Amounts Offset in the Consolidated Statements of Financial Position | | Net Amounts Presented in the Consolidated Statements of Financial Position | | Financial Instruments/ Collateral(1) | | Net Amount |
| (in thousands) |
Offsetting of Financial Assets: | | | | | | | | | |
Derivatives | $ | 5,781,434 | | | $ | (5,579,018) | | | $ | 202,416 | | | $ | 0 | | | $ | 202,416 | |
Securities purchased under agreements to resell | 300,000 | | | 0 | | | 300,000 | | | (300,000) | | | 0 | |
Total Assets | $ | 6,081,434 | | | $ | (5,579,018) | | | $ | 502,416 | | | $ | (300,000) | | | $ | 202,416 | |
Offsetting of Financial Liabilities: | | | | | | | | | |
Derivatives | $ | 12,045,224 | | | $ | (11,987,555) | | | $ | 57,668 | | | $ | (57,668) | | | $ | 0 | |
Securities sold under agreements to repurchase | 0 | | | 0 | | | 0 | | | 0 | | | 0 | |
Total Liabilities | $ | 12,045,224 | | | $ | (11,987,555) | | | $ | 57,668 | | | $ | (57,668) | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| Gross Amounts of Recognized Financial Instruments | | Gross Amounts Offset in the Consolidated Statements of Financial Position | | Net Amounts Presented in the Consolidated Statements of Financial Position | | Financial Instruments/ Collateral(1) | | Net Amount |
| (in thousands) |
Offsetting of Financial Assets: | | | | | | | | | |
Derivatives | $ | 7,086,534 | | | $ | (6,818,009) | | | $ | 268,525 | | | $ | 0 | | | $ | 268,525 | |
Securities purchased under agreements to resell | 185,000 | | | 0 | | | 185,000 | | | (185,000) | | | 0 | |
Total Assets | $ | 7,271,534 | | | $ | (6,818,009) | | | $ | 453,525 | | | $ | (185,000) | | | $ | 268,525 | |
Offsetting of Financial Liabilities: | | | | | | | | | |
Derivatives | $ | 12,573,983 | | | $ | (12,568,082) | | | $ | 5,901 | | | $ | (5,901) | | | $ | 0 | |
Securities sold under agreements to repurchase | 0 | | | 0 | | | 0 | | | 0 | | | 0 | |
Total Liabilities | $ | 12,573,983 | | | $ | (12,568,082) | | | $ | 5,901 | | | $ | (5,901) | | | $ | 0 | |
(1)Amounts exclude the excess of collateral received/pledged from/to the counterparty.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
For information regarding the rights of offset associated with the derivative assets and liabilities in the table above see “Credit Risk” below and Note 9. For securities purchased under agreements to resell and securities sold under agreements to repurchase, the Company monitors the value of the securities and maintains collateral, as appropriate, to protect against credit exposure. Where the Company has entered into repurchase and resale agreements with the same counterparty, in the event of default, the Company would generally be permitted to exercise rights of offset. For additional information on the Company’s accounting policy for securities repurchase and resale agreements, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Cash Flow Hedges
The primary derivative instruments used by the Company in its cash flow hedge accounting relationships are currency swaps and interest rate swaps. These instruments are only designated for hedge accounting in instances where the appropriate criteria are met. The Company does not use futures, options, credit, or equity derivatives in any of its cash flow hedge accounting relationships.
The following tables provide the financial statement classification and impact of derivatives used in qualifying and non-qualifying hedge relationships, excluding the offset of the hedged item in an effective hedge relationship.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2022 |
| Realized Investment Gains (Losses) | | Net Investment Income | | Other Income | | Change in AOCI |
| (in thousands) |
Derivatives Designated as Hedge Accounting Instruments: | | | | | | | |
Cash flow hedges | | | | | | | |
Interest Rate | $ | 0 | | | $ | 11 | | | $ | 0 | | | $ | (157) | |
Currency/Interest Rate | (771) | | | 7,850 | | | 6,700 | | | 12,981 | |
Total cash flow hedges | (771) | | | 7,861 | | | 6,700 | | | 12,824 | |
Derivatives Not Qualifying as Hedge Accounting Instruments: | | | | | | | |
Interest Rate | (1,625,937) | | | 0 | | | 0 | | | 0 | |
Currency | 4,297 | | | 0 | | | 0 | | | 0 | |
Currency/Interest Rate | (1,708) | | | 0 | | | 113 | | | 0 | |
Credit | (2,723) | | | 0 | | | 0 | | | 0 | |
Equity | 391,260 | | | 0 | | | 0 | | | 0 | |
Embedded Derivatives | 2,055,635 | | | 0 | | | 0 | | | 0 | |
Total Derivatives Not Qualifying as Hedge Accounting Instruments | 820,824 | | | 0 | | | 113 | | | 0 | |
Total | $ | 820,053 | | | $ | 7,861 | | | $ | 6,813 | | | $ | 12,824 | |
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2021 |
| Realized Investment Gains (Losses) | | Net Investment Income | | Other Income | | Change in AOCI |
| (in thousands) |
Derivatives Designated as Hedge Accounting Instruments: | | | | | | | |
Cash flow hedges | | | | | | | |
Interest Rate | $ | 0 | | | $ | 12 | | | $ | 0 | | | $ | (125) | |
Currency/Interest Rate | (163) | | | 2,460 | | | 1,717 | | | 4,824 | |
Total cash flow hedges | (163) | | | 2,472 | | | 1,717 | | | 4,699 | |
Derivatives Not Qualifying as Hedge Accounting Instruments: | | | | | | | |
Interest Rate | (37,371) | | | 0 | | | 0 | | | 0 | |
Currency | 1,036 | | | 0 | | | 0 | | | 0 | |
Currency/Interest Rate | 192 | | | 0 | | | (11) | | | 0 | |
Credit | (12) | | | 0 | | | 0 | | | 0 | |
Equity | 15,562 | | | 0 | | | 0 | | | 0 | |
Embedded Derivatives | 99,847 | | | 0 | | | 0 | | | 0 | |
Total Derivatives Not Qualifying as Hedge Accounting Instruments | 79,254 | | | 0 | | | (11) | | | 0 | |
Total | $ | 79,091 | | | $ | 2,472 | | | $ | 1,706 | | | $ | 4,699 | |
Presented below is a rollforward of current period cash flow hedges in AOCI before taxes:
| | | | | |
| (in thousands) |
Balance, December 31, 2021 | $ | 39,896 | |
Amount recorded in AOCI | |
Interest Rate | (146) | |
| |
Currency/Interest Rate | 26,760 | |
Total amount recorded in AOCI | 26,614 | |
Amount reclassified from AOCI to income | |
Interest Rate | (11) | |
| |
Currency/Interest Rate | (13,779) | |
Total amount reclassified from AOCI to income | (13,790) | |
Balance, March 31, 2022 | $ | 52,720 | |
The changes in fair value of cash flow hedges are deferred in AOCI and are included in "Net unrealized investment gains (losses)" in the Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss); these amounts are then reclassified to earnings when the hedged item affects earnings. Using March 31, 2022 values, it is estimated that a pre-tax gain of $15 million is expected to be reclassified from AOCI to earnings during the subsequent twelve months ending March 31, 2023.
The exposures the Company is hedging with these qualifying cash flow hedges include the variability of the payment or receipt of interest or foreign currency amounts on existing financial instruments.
There were no material amounts reclassified from AOCI into earnings relating to instances in which the Company discontinued cash flow hedge accounting because the forecasted transaction did not occur by the anticipated date or within the additional time period permitted by the authoritative guidance for the accounting for derivatives and hedging.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
Credit Derivatives
Credit Derivatives, where the Company has written credit protection on certain index references, have outstanding notional amounts of $2,286 million and $157 million as of March 31, 2022 and December 31, 2021, respectively. These credit derivatives are reported at fair value as an asset of $47 million and $11 million as of March 31, 2022 and December 31, 2021, respectively. As of March 31, 2022 the notional amount of these credit derivatives had the following NAIC rating: $2,286 million in NAIC 3.
The Company has purchased credit protection using credit derivatives in order to hedge specific credit exposures in the Company's investment portfolio. The Company has outstanding notional amounts of $0 million and $150 million reported as of March 31, 2022 and December 31, 2021, respectively. These credit derivatives are reported at fair value as an asset of $0 million and $14 million as of March 31, 2022 and December 31, 2021.
Counterparty Credit Risk
The Company is exposed to credit-related losses in the event of non-performance by counterparties to financial derivative transactions with a positive fair value. The Company manages credit risk by entering into derivative transactions with its affiliate, Prudential Global Funding LLC (“PGF”), related to its over-the-counter ("OTC") derivatives. PGF, in turn, manages its credit risk by: (i) entering into derivative transactions with highly rated major international financial institutions and other creditworthy counterparties governed by master netting agreement, as applicable; (ii) trading through central clearing and OTC parties; (iii) obtaining collateral, such as cash and securities, when appropriate; and (iv) setting limits on single-party credit exposures which are subject to periodic management review.
Substantially all of the Company’s derivative agreements have zero thresholds which require daily full collateralization by the party in a liability position.
5. FAIR VALUE OF ASSETS AND LIABILITIES
Fair Value Measurement - Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative fair value guidance establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:
Level 1 – Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets or liabilities.
Level 2 – Fair value is based on significant inputs, other than quoted prices included in Level 1, that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets and liabilities, quoted market prices in markets that are not active for identical or similar assets or liabilities, and other market observable inputs.
Level 3 – Fair value is based on at least one significant unobservable input for the asset or liability. The assets and liabilities in this category may require significant judgment or estimation in determining the fair value.
For a discussion of the Company's valuation methodologies for assets and liabilities measured at fair value and the fair value hierarchy, see Note 5 to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
Assets and Liabilities by Hierarchy Level – The tables below present the balances of assets and liabilities reported at fair value on a recurring basis, as of the dates indicated.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2022 |
| Level 1 | | Level 2 | | Level 3 | | Netting(1) | | Total |
| (in thousands) |
Fixed maturities, available-for-sale: | | | | | | | | | |
U.S. Treasury securities and obligations of U.S. government authorities and agencies | $ | 0 | | | $ | 297,003 | | | $ | 0 | | | $ | | $ | 297,003 | |
Obligations of U.S. states and their political subdivisions | 0 | | | 609,172 | | | 0 | | | | | 609,172 | |
Foreign government bonds | 0 | | | 325,989 | | | 140 | | | | | 326,129 | |
U.S. corporate public securities | 0 | | | 4,772,778 | | | 0 | | | | | 4,772,778 | |
U.S. corporate private securities | 0 | | | 1,909,914 | | | 139,561 | | | | | 2,049,475 | |
Foreign corporate public securities | 0 | | | 925,727 | | | 7,958 | | | | | 933,685 | |
Foreign corporate private securities | 0 | | | 2,550,747 | | | 237,839 | | | | | 2,788,586 | |
Asset-backed securities(2) | 0 | | | 605,378 | | | 12,417 | | | | | 617,795 | |
Commercial mortgage-backed securities | 0 | | | 480,693 | | | 99,699 | | | | | 580,392 | |
Residential mortgage-backed securities | 0 | | | 49,850 | | | 0 | | | | | 49,850 | |
Subtotal | 0 | | | 12,527,251 | | | 497,614 | | | | | 13,024,865 | |
Fixed maturities, trading | 0 | | | 2,696,898 | | | 0 | | | | | 2,696,898 | |
| | | | | | | | | |
Equity securities | 128 | | | 16,448 | | | 11,463 | | | | | 28,039 | |
Short-term investments | 18,998 | | | 9,493 | | | 0 | | | | | 28,491 | |
Cash equivalents | 0 | | | 956,659 | | | 0 | | | | | 956,659 | |
Other invested assets(3) | 46,672 | | | 5,734,762 | | | 0 | | | (5,579,018) | | | 202,416 | |
Other assets | 0 | | | 0 | | | 75,201 | | | | | 75,201 | |
Reinsurance recoverables | 0 | | | 0 | | | 700,700 | | | | | 700,700 | |
Receivables from parent and affiliates | 0 | | | 155,845 | | | 0 | | | | | 155,845 | |
Subtotal excluding separate account assets | 65,798 | | | 22,097,356 | | | 1,284,978 | | | (5,579,018) | | | 17,869,114 | |
Separate account assets(4)(5) | 57,072 | | | 132,182,938 | | | 0 | | | | | 132,240,010 | |
Total assets | $ | 122,870 | | | $ | 154,280,294 | | | $ | 1,284,978 | | | $ | (5,579,018) | | | $ | 150,109,124 | |
Future policy benefits(6) | $ | 0 | | | $ | 0 | | | $ | 6,964,587 | | | $ | | $ | 6,964,587 | |
Policyholders' account balances | 0 | | | 0 | | | 3,260,195 | | | | | 3,260,195 | |
Payables to parent and affiliates | 0 | | | 11,983,064 | | | 0 | | | (11,983,064) | | | 0 | |
Other liabilities | 62,160 | | | 6,065 | | | 0 | | | (4,491) | | | 63,734 | |
Total liabilities | $ | 62,160 | | | $ | 11,989,129 | | | $ | 10,224,782 | | | $ | (11,987,555) | | | $ | 10,288,516 | |
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| Level 1 | | Level 2 | | Level 3 | | Netting(1) | | Total |
| (in thousands) |
Fixed maturities, available-for-sale: | | | | | | | | | |
U.S. Treasury securities and obligations of U.S. government authorities and agencies | $ | 0 | | | $ | 333,940 | | | $ | 0 | | | $ | | $ | 333,940 | |
Obligations of U.S. states and their political subdivisions | 0 | | | 630,521 | | | 0 | | | | | 630,521 | |
Foreign government bonds | 0 | | | 350,321 | | | 150 | | | | | 350,471 | |
U.S. corporate public securities | 0 | | | 5,131,872 | | | 0 | | | | | 5,131,872 | |
U.S. corporate private securities | 0 | | | 1,873,370 | | | 131,505 | | | | | 2,004,875 | |
Foreign corporate public securities | 0 | | | 921,008 | | | 8,894 | | | | | 929,902 | |
Foreign corporate private securities | 0 | | | 2,508,676 | | | 245,235 | | | | | 2,753,911 | |
Asset-backed securities(2) | 0 | | | 484,861 | | | 62,449 | | | | | 547,310 | |
Commercial mortgage-backed securities | 0 | | | 463,689 | | | 111,495 | | | | | 575,184 | |
Residential mortgage-backed securities | 0 | | | 20,180 | | | 0 | | | | | 20,180 | |
Subtotal | 0 | | | 12,718,438 | | | 559,728 | | | | | 13,278,166 | |
Fixed maturities, trading | 0 | | | 3,302,392 | | | 0 | | | | | 3,302,392 | |
| | | | | | | | | |
Equity securities | 58,160 | | | 40,635 | | | 12,472 | | | | | 111,267 | |
Short-term investments | 9,997 | | | 135,440 | | | 0 | | | | | 145,437 | |
Cash equivalents | 13,999 | | | 422,633 | | | 0 | | | | | 436,632 | |
Other invested assets(3) | 246,097 | | | 6,840,437 | | | 0 | | | (6,818,009) | | | 268,525 | |
Other assets | 0 | | | 0 | | | 72,937 | | | | | 72,937 | |
Reinsurance recoverables | 0 | | | 0 | | | 931,207 | | | | | 931,207 | |
Receivables from parent and affiliates | 0 | | | 162,045 | | | 0 | | | | | 162,045 | |
Subtotal excluding separate account assets | 328,253 | | | 23,622,020 | | | 1,576,344 | | | (6,818,009) | | | 18,708,608 | |
Separate account assets(4)(5) | 52,100 | | | 144,059,558 | | | 0 | | | | | 144,111,658 | |
Total assets | $ | 380,353 | | | $ | 167,681,578 | | | $ | 1,576,344 | | | $ | (6,818,009) | | | $ | 162,820,266 | |
Future policy benefits(6) | $ | 0 | | | $ | 0 | | | $ | 9,047,956 | | | $ | | $ | 9,047,956 | |
Policyholders' account balances | 0 | | | 0 | | | 3,245,773 | | | | | 3,245,773 | |
Payables to parent and affiliates | 0 | | | 12,563,253 | | | 0 | | | (12,563,253) | | | 0 | |
Other liabilities | 10,730 | | | 12,624 | | | 0 | | | (4,829) | | | 18,525 | |
Total liabilities | $ | 10,730 | | | $ | 12,575,877 | | | $ | 12,293,729 | | | $ | (12,568,082) | | | $ | 12,312,254 | |
(1)“Netting” amounts represent cash collateral of $(6,409) million and $(5,750) million as of March 31, 2022 and December 31, 2021, respectively.
(2)Includes credit-tranched securities collateralized by syndicated bank loans, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
(3)Other invested assets excluded from the fair value hierarchy include certain hedge funds, private equity funds and other funds for which fair value is measured at net asset value ("NAV") per share (or its equivalent) as a practical expedient. As of both March 31, 2022 and December 31, 2021, the fair values of such investments were $79 million.
(4)Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company's Unaudited Interim Consolidated Statements of Financial Position.
(5)Separate account assets included in the fair value hierarchy exclude investments in entities that calculate NAV per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate, hedge funds and a corporate owned life insurance fund, for which fair value is measured at NAV per share (or its equivalent). At March 31, 2022 and December 31, 2021, the fair value of such investments was $5,441 million and $5,686 million, respectively.
(6)As of March 31, 2022, the net embedded derivative liability position of $6,965 million includes $634 million of embedded derivatives in an asset position and $7,599 million of embedded derivatives in a liability position. As of December 31, 2021, the net embedded derivative liability position of $9,048 million includes $610 million of embedded derivatives in an asset position and $9,658 million of embedded derivatives in a liability position.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
Quantitative Information Regarding Internally Priced Level 3 Assets and Liabilities – The tables below present quantitative information on significant internally-priced Level 3 assets and liabilities.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2022 |
| Fair Value | Valuation Techniques | | Unobservable Inputs | | Minimum | | Maximum | | Weighted Average | | Impact of Increase in Input on Fair Value(1) |
| (in thousands) | | | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | | | |
Corporate securities(2) | $ | 311,136 | | Discounted cash flow | | Discount rate | | 2.52 | % | | | 20 | % | | | 4.86 | % | | | Decrease |
| | Market Comparables | | EBITDA multiples(3) | | 2.2 | X | | | 13.2 | X | | | 7.5 | X | | | Increase |
| | Liquidation | | Liquidation value | | 62.58 | % | | | 62.58 | % | | | 62.58 | % | | | Increase |
Reinsurance recoverables | $ | 700,700 | | Fair values are determined using the same unobservable inputs as future policy benefits. |
Liabilities: | | | | | | | | | | | | | | | |
Future policy benefits(4) | $ | 6,964,587 | | Discounted cash flow | | Lapse rate(6) | | 1 | % | | | 20 | % | | | | | | Decrease |
| | | | Spread over LIBOR(7) | | 0.20 | % | | | 1.52 | % | | | | | | Decrease |
| | | | Utilization rate(8) | | 39 | % | | | 96 | % | | | | | | Increase |
| | | | Withdrawal rate | | See table footnote (9) below. |
| | | | Mortality rate(10) | | 0 | % | | | 15 | % | | | | | | Decrease |
| | | | Equity volatility curve | | 18 | % | | | 26 | % | | | | | | Increase |
Policyholders' account balances(5) | $ | 3,260,195 | | Discounted cash flow | | Lapse rate(6) | | 1 | % | | | 42 | % | | | | | | Decrease |
| | | | Spread over LIBOR(7) | | 0.20 | % | | | 1.52 | % | | | | | | Decrease |
| | | | | | | | | | | | | | | |
| | | | Mortality rate(10) | | 0 | % | | | 23 | % | | | | | | Decrease |
| | | | Equity volatility curve | | 6 | % | | | 33 | % | | | | | | Increase |
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| Fair Value | Valuation Techniques | | Unobservable Inputs | | Minimum | | Maximum | | Weighted Average | | Impact of Increase in Input on Fair Value(1) |
| (in thousands) | | | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | | | |
Corporate securities(2) | $ | 312,139 | | Discounted cash flow | | Discount rate | | 1.65 | % | | | 20 | % | | | 4.57 | % | | | Decrease |
| | Market Comparables | | EBITDA multiples(3) | | 4.9X | | | 19.2X | | | 9.0X | | | Increase |
| | Liquidation | | Liquidation value | | 62.58 | % | | | 62.58 | % | | | 62.58 | % | | | Increase |
Reinsurance recoverables | $ | 931,207 | | Fair values are determined using the same unobservable inputs as future policy benefits. |
Liabilities: | | | | | | | | | | | | | | | |
Future policy benefits(4) | $ | 9,047,956 | | Discounted cash flow | | Lapse rate(6) | | 1 | % | | | 20 | % | | | | | | Decrease |
| | | | Spread over LIBOR(7) | | 0.03 | % | | | 1.13 | % | | | | | | Decrease |
| | | | Utilization rate(8) | | 39 | % | | | 96 | % | | | | | | Increase |
| | | | Withdrawal rate | | See table footnote (9) below. |
| | | | Mortality rate(10) | | 0 | % | | | 15 | % | | | | | | Decrease |
| | | | Equity volatility curve | | 16 | % | | | 25 | % | | | | | | Increase |
Policyholders' account balances(5) | $ | 3,245,773 | | Discounted cash flow | | Lapse rate(6) | | 1 | % | | | 42 | % | | | | | | Decrease |
| | | | Spread over LIBOR(7) | | 0.03 | % | | | 1.13 | % | | | | | | Decrease |
| | | | Mortality rate(10) | | 0 | % | | | 23 | % | | | | | | Decrease |
| | | | Equity volatility curve | | 6 | % | | | 31 | % | | | | | | Increase |
(1)Conversely, the impact of a decrease in input would have the opposite impact on fair value as that presented in the table.
(2)Includes assets classified as fixed maturities, available-for-sale and fixed maturities trading.
(3)Represents multiples of earnings before interest, taxes, depreciation and amortization ("EBITDA"), and are amounts used when the Company has determined that market participants would use such multiples when valuing the investments.
(4)Future policy benefits primarily represent general account liabilities for the living benefit features of the Company’s variable annuity contracts which are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(5)Policyholders’ account balances primarily represent general account liabilities for the index-linked interest credited on certain of the Company’s life and annuity products that are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than a weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(6)Lapse rates for contracts with living benefit guarantees are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates for contracts with index-linked crediting guarantees may be adjusted at the contract level based on the applicability of any surrender charges, product type, and market related factors such as interest rates. Lapse rates are also generally assumed to be lower for the period where surrender charges apply. For any given contract, lapse rates vary throughout the period over which cash flows are projected for the purposes of valuing these embedded derivatives.
(7)The spread over the London Inter-Bank Offered Rate ("LIBOR") swap curve represents the premium added to the proxy for the risk-free rate (LIBOR) to reflect the Company's estimates of rates that a market participant would use to value the living benefits in both the accumulation and payout phases and index-linked interest crediting guarantees. This spread includes an estimate of NPR, which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because funding agreements, living benefit guarantees, and index-linked interest crediting guarantees are insurance liabilities and are therefore senior to debt.
(8)The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale, and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
(9)The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions vary based on the age of the contractholder, the tax status of the contract and the duration since the contractholder began lifetime withdrawals. As of March 31, 2022 and December 31, 2021, the minimum withdrawal rate assumption is 76% and the maximum withdrawal rate assumption may be greater than 100%. The fair value of the liability will generally increase the closer the withdrawal rate is to 100% and decrease as the withdrawal rate moves further away from 100%.
(10)The range reflects the mortality rates for the vast majority of business with living benefits and other contracts, with policyholders ranging from 45 to 90 years old. While the majority of living benefits have a minimum age requirement, certain other contracts do not have an age restriction. This results in contractholders with mortality rates approaching 0% for certain benefits. Mortality rates may vary by product, age, and duration. A mortality improvement assumption is also incorporated into the overall mortality table.
Interrelationships Between Unobservable Inputs – In addition to the sensitivities of fair value measurements to changes in each unobservable input in isolation, as reflected in the table above, interrelationships between these inputs may also exist, such that a change in one unobservable input may give rise to a change in another, or multiple, inputs. Examples of such interrelationships for significant internally-priced Level 3 assets and liabilities are as follows:
Corporate Securities – The rate used to discount future cash flows reflects current risk-free rates plus credit and liquidity spread requirements that market participants would use to value an asset. The discount rate may be influenced by many factors, including market cycles, expectations of default, collateral, term, and asset complexity. Each of these factors can influence discount rates, either in isolation, or in response to other factors. During weaker economic cycles, as the expectations of default increases, credit spreads widen, which results in a decrease in fair value.
Future Policy Benefits – The Company expects efficient benefit utilization and withdrawal rates to generally be correlated with lapse rates. However, behavior is highly dependent on the facts and circumstances surrounding the individual contractholder, such as their liquidity needs or tax situation, which could drive lapse behavior independent of other contractholder behavior assumptions. To the extent that more efficient contractholder behavior results in greater in-the-moneyness at the contract level, lapse rates may decline for those contracts. Similarly, to the extent that increases in equity volatility are correlated with overall declines in the capital markets, lapse rates may decline as contracts become more in-the-money.
Changes in Level 3 Assets and Liabilities – The following tables describe changes in fair values of Level 3 assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods. When a determination is made to classify assets and liabilities within Level 3, the determination is based on significance of the unobservable inputs in the overall fair value measurement. All transfers are based on changes in the observability of the valuation inputs, including the availability of pricing service information that the Company can validate. Transfers into Level 3 are generally the result of unobservable inputs utilized within valuation methodologies and the use of indicative broker quotes for assets that were previously valued using observable inputs. Transfers out of Level 3 are generally due to the use of observable inputs in valuation methodologies as well as the availability of pricing service information for certain assets that the Company can validate.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2022 |
| Fair Value, beginning of period | Total realized and unrealized gains (losses)(1) | Purchases | Sales | Issuances | Settlements | Other(2) | Transfers into Level 3 | Transfers out of Level 3 | Fair Value, end of period | Unrealized gains (losses) for assets still held(3) |
| (in thousands) |
Fixed maturities, available-for-sale: | | | | | | | | | | | |
U.S. government | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | |
Foreign government | 150 | | (10) | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 140 | | (10) | |
Corporate securities(4) | 385,634 | | (36,375) | | 49,410 | | (1,171) | | 0 | | (12,140) | | 0 | | 0 | | 0 | | 385,358 | | (36,465) | |
Structured securities(5) | 173,944 | | (11,976) | | 0 | | 0 | | 0 | | (502) | | 0 | | 0 | | (49,350) | | 112,116 | | (11,975) | |
Other assets: | | | | | | | | | | | |
Fixed maturities, trading | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | |
Equity securities | 12,472 | | (1,009) | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 11,463 | | (1,009) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Other assets | 72,937 | | (3,714) | | 7,816 | | 0 | | 0 | | (1,838) | | 0 | | 0 | | 0 | | 75,201 | | (1,877) | |
Reinsurance recoverables | 931,207 | | (265,808) | | 35,301 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 700,700 | | (257,911) | |
| | | | | | | | | | | |
Liabilities: | | | | | | | | | | | |
Future policy benefits | (9,047,956) | | 2,346,387 | | 0 | | 0 | | (263,018) | | 0 | | 0 | | 0 | | 0 | | (6,964,587) | | 2,259,260 | |
Policyholders' account balances(6) | (3,245,773) | | (100,653) | | 0 | | 0 | | (152,791) | | 0 | | 239,022 | | 0 | | 0 | | (3,260,195) | | (70,214) | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2022 |
| Total realized and unrealized gains (losses) | | Unrealized gains (losses) for assets still held(3) |
| Realized investment gains (losses), net(1) | Other income (loss) | | Included in other comprehensive income (loss) | Net investment income | | Realized investment gains (losses), net | Other income (loss) | | Included in other comprehensive income (loss) |
| (in thousands) |
Fixed maturities, available-for-sale | $ | (14,903) | | $ | 0 | | | $ | (33,841) | | $ | 383 | | | $ | (15,011) | | $ | 0 | | | $ | (33,439) | |
Other assets: | | | | | | | | | | |
Fixed maturities, trading | 0 | | 0 | | | 0 | | 0 | | | 0 | | 0 | | | 0 | |
Equity securities | 0 | | (1,009) | | | 0 | | 0 | | | 0 | | (1,009) | | | 0 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Other assets | (3,714) | | 0 | | | 0 | | 0 | | | (1,877) | | 0 | | | 0 | |
Reinsurance recoverables | (265,808) | | 0 | | | 0 | | 0 | | | (257,911) | | 0 | | | 0 | |
| | | | | | | | | | |
Liabilities: | | | | | | | | | | |
Future policy benefits | 2,346,387 | | 0 | | | 0 | | 0 | | | 2,259,260 | | 0 | | | 0 | |
Policyholders' account balances | (100,653) | | 0 | | | 0 | | 0 | | | (70,214) | | 0 | | | 0 | |
| | | | | | | | | | |
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2021 |
| Fair Value, beginning of period | Total realized and unrealized gains (losses)(1) | Purchases | Sales | Issuances | Settlements | Other | Transfers into Level 3 | Transfers out of Level 3 | Fair Value, end of period | Unrealized gains (losses) for assets still held(3) |
| (in thousands) |
Fixed maturities, available-for-sale: | | | | | | | | | | | |
U.S. government | $ | 55,000 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 55,000 | | $ | 0 | |
Foreign government | 163 | | (6) | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 157 | | (6) | |
Corporate securities(4) | 174,776 | | (12,082) | | 2,319 | | 0 | | 0 | | (2,165) | | 0 | | 2,643 | | 0 | | 165,491 | | (12,101) | |
Structured securities(5) | 2,065 | | (15) | | 500 | | 0 | | 0 | | (416) | | 0 | | 0 | | 0 | | 2,134 | | (14) | |
Other assets: | | | | | | | | | | | |
Fixed maturities, trading | 755 | | 12 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 767 | | 12 | |
Equity securities | 7,889 | | (211) | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 7,678 | | (211) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Other assets | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | |
Reinsurance recoverables | 13,239,539 | | (6,069,909) | | 278,233 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 7,447,863 | | (5,914,192) | |
| | | | | | | | | | | |
Liabilities: | | | | | | | | | | | |
Future policy benefits | (13,227,814) | | 6,068,982 | | 0 | | 0 | | (276,249) | | 0 | | 0 | | 0 | | 0 | | (7,435,081) | | 5,913,265 | |
Policyholders' account balances(6) | (1,155,274) | | 110,257 | | 0 | | 0 | | 0 | | 13,492 | | 0 | | 0 | | 0 | | (1,031,525) | | 128,490 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2021 |
| Total realized and unrealized gains (losses) | | Unrealized gains (losses) for assets still held(3) |
| Realized investment gains (losses), net(1) | Other income (loss) | | Included in other comprehensive income (loss) | Net investment income | | Realized investment gains (losses), net | Other income (loss) | Included in other comprehensive income (loss) |
| (in thousands) |
Fixed maturities, available-for-sale | $ | (508) | | $ | 0 | | | $ | (11,618) | | $ | 23 | | | $ | (500) | | $ | 0 | | $ | (11,621) | |
Other assets: | | | | | | | | | |
Fixed maturities, trading | 0 | | 12 | | | 0 | | 0 | | | 0 | | 12 | | 0 | |
Equity securities | 0 | | (211) | | | 0 | | 0 | | | 0 | | (211) | | 0 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Other assets | 0 | | 0 | | | 0 | | 0 | | | 0 | | 0 | | 0 | |
Reinsurance recoverables | (6,069,909) | | 0 | | | 0 | | 0 | | | (5,914,192) | | 0 | | 0 | |
| | | | | | | | | |
Liabilities: | | | | | | | | | |
Future policy benefits | 6,068,982 | | 0 | | | 0 | | 0 | | | 5,913,265 | | 0 | | 0 | |
Policyholders' account balances | 110,257 | | 0 | | | 0 | | 0 | | | 128,490 | | 0 | | 0 | |
| | | | | | | | | |
(1)Realized investment gains (losses) on future policy benefits and reinsurance recoverables primarily represent the change in the fair value of the Company's living benefit guarantees on certain of its variable annuity contracts.
(2)Other represents an out of period adjustment related to certain portions of reinsurance activity that had been incorrectly recorded on the balance sheet during the fourth quarter of 2021.
(3)Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.
(4)Includes U.S. corporate public, U.S. corporate private, foreign corporate public and foreign corporate private securities and foreign government bonds.
(5)Includes asset-backed and commercial mortgage-backed securities.
(6)Issuances and settlements for Policyholders' account balances are presented net in the rollforward.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
Fair Value of Financial Instruments
The table below presents the carrying amount and fair value by fair value hierarchy level of certain financial instruments that are not reported at fair value. The financial instruments presented below are reported at carrying value on the Company’s Unaudited Interim Consolidated Statements of Financial Position. In some cases, as described below, the carrying amount equals or approximates fair value.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2022 |
| Fair Value | | Carrying Amount(1) |
| Level 1 | | Level 2 | | Level 3 | | Total | | Total |
| (in thousands) |
Assets: | | | | | | | | | |
Commercial mortgage and other loans | $ | 0 | | | $ | 0 | | | $ | 2,877,680 | | | $ | 2,877,680 | | | $ | 2,977,138 | |
Policy loans | 0 | | | 0 | | | 476,038 | | | 476,038 | | | 476,038 | |
Short-term investments | 19,000 | | | 0 | | | 0 | | | 19,000 | | | 19,000 | |
| | | | | | | | | |
Cash and cash equivalents | 575,408 | | | 300,000 | | | 0 | | | 875,408 | | | 875,408 | |
Accrued investment income | 0 | | | 138,781 | | | 0 | | | 138,781 | | | 138,781 | |
Reinsurance recoverables | 0 | | | 0 | | | 27,530 | | | 27,530 | | | 28,317 | |
Receivables from parent and affiliates | 0 | | | 203,374 | | | 0 | | | 203,374 | | | 203,374 | |
Other assets | 0 | | | 24,635 | | | 438,430 | | | 463,065 | | | 463,065 | |
Total assets | $ | 594,408 | | | $ | 666,790 | | | $ | 3,819,678 | | | $ | 5,080,876 | | | $ | 5,181,121 | |
Liabilities: | | | | | | | | | |
Policyholders’ account balances - investment contracts | $ | 0 | | | $ | 1,323,368 | | | $ | 2,580,895 | | | $ | 3,904,263 | | | $ | 3,912,340 | |
| | | | | | | | | |
Cash collateral for loaned securities | 0 | | | 2,696 | | | 0 | | | 2,696 | | | 2,696 | |
| | | | | | | | | |
Long-term debt to affiliates | 0 | | | 307,832 | | | 0 | | | 307,832 | | | 318,088 | |
Payables to parent and affiliates | 0 | | | 132,405 | | | 0 | | | 132,405 | | | 132,405 | |
Other liabilities | 0 | | | 874,033 | | | 34,091 | | | 908,124 | | | 908,124 | |
Total liabilities | $ | 0 | | | $ | 2,640,334 | | | $ | 2,614,986 | | | $ | 5,255,320 | | | $ | 5,273,653 | |
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| Fair Value | | Carrying Amount(1) |
| Level 1 | | Level 2 | | Level 3 | | Total | | Total |
| (in thousands) |
Assets: | | | | | | | | | |
Commercial mortgage and other loans | $ | 0 | | | $ | 0 | | | $ | 2,883,710 | | | $ | 2,883,710 | | | $ | 2,832,560 | |
Policy loans | 0 | | | 0 | | | 1,327,485 | | | 1,327,485 | | | 1,327,485 | |
Short-term investments | 37,000 | | | 0 | | | 0 | | | 37,000 | | | 37,000 | |
Cash and cash equivalents | 297,299 | | | 185,000 | | | 0 | | | 482,299 | | | 482,299 | |
Accrued investment income | 0 | | | 160,027 | | | 0 | | | 160,027 | | | 160,027 | |
Reinsurance recoverables | 0 | | | 0 | | | 29,931 | | | 29,931 | | | 28,883 | |
Receivables from parent and affiliates | 0 | | | 116,086 | | | 0 | | | 116,086 | | | 116,086 | |
Other assets | 0 | | | 134,598 | | | 434,383 | | | 568,981 | | | 568,981 | |
Total assets | $ | 334,299 | | | $ | 595,711 | | | $ | 4,675,509 | | | $ | 5,605,519 | | | $ | 5,553,321 | |
Liabilities: | | | | | | | | | |
Policyholders’ account balances - investment contracts | $ | 0 | | | $ | 1,356,850 | | | $ | 2,590,487 | | | $ | 3,947,337 | | | $ | 3,941,822 | |
| | | | | | | | | |
Cash collateral for loaned securities | 0 | | | 3,004 | | | 0 | | | 3,004 | | | 3,004 | |
| | | | | | | | | |
Long-term debt to affiliates | 0 | | | 319,225 | | | 0 | | | 319,225 | | | 320,362 | |
Payables to parent and affiliates | 0 | | | 31,775 | | | 0 | | | 31,775 | | | 31,775 | |
Other liabilities | 0 | | | 864,788 | | | 34,091 | | | 898,879 | | | 898,879 | |
Total liabilities | $ | 0 | | | $ | 2,575,642 | | | $ | 2,624,578 | | | $ | 5,200,220 | | | $ | 5,195,842 | |
(1) Carrying values presented herein differ from those in the Company’s Unaudited Interim Consolidated Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments.
6. REINSURANCE
The Company participates in reinsurance with its affiliates Prudential Arizona Reinsurance Captive Company (“PARCC”), Prudential Arizona Reinsurance Term Company (“PAR Term”), Prudential Arizona Reinsurance Universal Company (“PAR U”), Prudential Universal Reinsurance Company ("PURC"), Prudential Term Reinsurance Company (“Term Re”), PALAC, Gibraltar Universal Life Reinsurance Company ("GUL Re"), Dryden Arizona Reinsurance Term Company (“DART”), Lotus Reinsurance Company Ltd. ("Lotus Re") and Prudential Life Insurance Company of Taiwan Inc. (“Prudential of Taiwan”), a subsidiary of Prudential Financial that was sold to a third-party on June 30, 2021, as discussed below. As of July 1, 2021, the Company recaptured the risks related to its business that had been previously reinsured to PALAC as a result of the 2021 Variable Annuities Recapture, which is discussed below and in Note 1. The Company also participates in reinsurance with its parent company Prudential Insurance, as well as third parties. The reinsurance agreements provide risk diversification and additional capacity for future growth, limit the maximum net loss potential, manage statutory capital, and facilitate the Company's capital market hedging program. Life reinsurance is accomplished through various plans of reinsurance, primarily yearly renewable term and coinsurance. Reinsurance ceded arrangements do not discharge the Company as the primary insurer. Ceded balances would represent a liability of the Company in the event the reinsurers were unable to meet their obligations to the Company under the terms of the reinsurance agreements. The Company believes a material reinsurance liability resulting from such inability of reinsurers to meet their obligations is unlikely.
Reserves related to reinsured long-duration contracts are accounted for using assumptions consistent with those used to account for the underlying contracts. Amounts recoverable from reinsurers for long-duration reinsurance arrangements are estimated in a manner consistent with the claim liabilities and policy benefits associated with the reinsured policies. Reinsurance policy charges and fee income ceded for universal life and variable annuity products are accounted for as a reduction of policy charges and fee income. Reinsurance premiums ceded for term insurance products are accounted for as a reduction of premiums.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
Realized investment gains and losses include the impact of reinsurance agreements, particularly reinsurance agreements involving living benefit guarantees. The Company has entered into reinsurance agreements to transfer the risk related to the living benefit guarantees on variable annuities to PALAC which was recaptured as part of the 2021 Variable Annuities Recapture, and the PLNJ business which was reinsured to Prudential Insurance. These reinsurance agreements are derivatives and have been accounted for in the same manner as embedded derivatives and the changes in the fair value of these derivatives are recognized through “Realized investment gains (losses), net”. See Note 4 for additional information related to the accounting for embedded derivatives.
Reinsurance amounts included in the Company’s Unaudited Interim Consolidated Statements of Financial Position as of March 31, 2022 and December 31, 2021 were as follows:
| | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 |
| (in thousands) |
Reinsurance recoverables | $ | 39,356,117 | | | $ | 38,598,767 | |
Policy loans | (1,007,594) | | | (156,749) | |
Deferred policy acquisition costs | (3,165,747) | | | (2,575,232) | |
Deferred sales inducements | (34,616) | | | (37,905) | |
Other assets(1) | 343,537 | | | 353,669 | |
Policyholders’ account balances | 12,020,327 | | | 12,005,839 | |
Future policy benefits(2) | 5,078,000 | | | 5,286,252 | |
Other liabilities(3) | 2,265,328 | | | 1,224,399 | |
(1)Includes $0.0 million of unaffiliated activity as of both March 31, 2022 and December 31, 2021.
(2)Includes $0.1 million and $0.0 million of unaffiliated activity as of March 31, 2022 and December 31, 2021, respectively.
(3)Includes $62 million and $49 million of unaffiliated activity as of March 31, 2022 and December 31, 2021, respectively.
Reinsurance recoverables by counterparty are broken out below:
| | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 |
| (in thousands) |
PAR U | $ | 13,216,951 | | | $ | 13,523,832 | |
PALAC | 6,967,660 | | | 7,198,504 | |
PURC | 5,728,576 | | | 5,830,441 | |
PARCC | 2,336,813 | | | 2,371,491 | |
GUL Re | 2,649,984 | | | 2,710,926 | |
PAR Term | 1,976,337 | | | 1,972,339 | |
Prudential Insurance | 1,616,373 | | | 2,082,551 | |
| | | |
Term Re | 1,990,432 | | | 1,953,063 | |
Lotus Re | 1,963,819 | | | 32,039 | |
DART | 674,933 | | | 644,101 | |
| | | |
Unaffiliated | 234,239 | | | 279,480 | |
Total reinsurance recoverables | $ | 39,356,117 | | | $ | 38,598,767 | |
Reinsurance amounts, included in the Company’s Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss) for the three months ended March 31, were as follows:
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2022 | | 2021 |
| | | | | (in thousands) |
Premiums: | | | | | | | |
Direct | | | | | $ | 473,928 | | | $ | 486,877 | |
Assumed(1) | | | | | 1,397 | | | 43 | |
Ceded(2) | | | | | (401,080) | | | (442,515) | |
Net premiums | | | | | 74,245 | | | 44,405 | |
Policy charges and fee income: | | | | | | | |
Direct | | | | | 902,324 | | | 909,889 | |
Assumed | | | | | 150,821 | | | 140,113 | |
Ceded(3) | | | | | (861,583) | | | (898,137) | |
Net policy charges and fee income | | | | | 191,562 | | | 151,865 | |
Net investment income: | | | | | | | |
Direct | | | | | 195,511 | | | 100,395 | |
Assumed | | | | | 453 | | | 359 | |
Ceded | | | | | (16,664) | | | (1,887) | |
Net investment income | | | | | 179,300 | | | 98,867 | |
Asset administration fees: | | | | | | | |
Direct | | | | | 97,457 | | | 96,614 | |
Assumed | | | | | 0 | | | 0 | |
Ceded | | | | | (18,225) | | | (90,403) | |
Net asset administration fees | | | | | 79,232 | | | 6,211 | |
Other income (loss): | | | | | | | |
Direct | | | | | (348,688) | | | 17,100 | |
Assumed(4) | | | | | 39 | | | (73) | |
Ceded | | | | | (378) | | | 65 | |
Amortization of reinsurance income | | | | | 21,423 | | | 1,152 | |
Net Other income (loss) | | | | | (327,604) | | | 18,244 | |
Realized investment gains (losses), net: | | | | | | | |
Direct | | | | | 1,260,511 | | | 6,157,747 | |
Assumed | | | | | (225,262) | | | 0 | |
Ceded(5) | | | | | (251,142) | | | (6,081,139) | |
Realized investment gains (losses), net | | | | | 784,107 | | | 76,608 | |
Policyholders’ benefits (including change in reserves): | | | | | | | |
Direct | | | | | 905,137 | | | 997,824 | |
Assumed(6) | | | | | 238,667 | | | 191,805 | |
Ceded(7) | | | | | (924,040) | | | (1,095,716) | |
Net policyholders’ benefits (including change in reserves) | | | | | 219,764 | | | 93,913 | |
Interest credited to policyholders’ account balances: | | | | | | | |
Direct | | | | | 202,026 | | | 179,435 | |
Assumed | | | | | 72,502 | | | 32,986 | |
Ceded | | | | | (111,002) | | | (156,251) | |
Net interest credited to policyholders’ account balances | | | | | 163,526 | | | 56,170 | |
Reinsurance expense allowances and general and administrative expenses, net of capitalization and amortization | | | | | (135,852) | | | (468,435) | |
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
(1)Includes $0.0 million of unaffiliated activity for both the three months ended March 31, 2022 and 2021.
(2)Includes $(7) million of unaffiliated activity for both the three months ended March 31, 2022 and 2021.
(3)Includes $(18) million and $(14) million of unaffiliated activity for the three months ended March 31, 2022 and 2021, respectively.
(4)Includes $0.0 million of unaffiliated activity for both the three months ended March 31, 2022 and 2021.
(5)Includes $(37) million and $(141) million of unaffiliated activity for the three months ended March 31, 2022 and 2021, respectively.
(6)Includes $0.1 million of unaffiliated activity for both the three months ended March 31, 2022 and 2021, respectively.
(7)Includes $(20) million and $(81) million of unaffiliated activity for the three months ended March 31, 2022 and 2021, respectively.
The gross and net amounts of life insurance face amount in force as of March 31, 2022 and 2021 were as follows:
| | | | | | | | | | | |
| 2022 | | 2021 |
| (in thousands) |
Direct gross life insurance face amount in force | $ | 1,085,450,111 | | | $ | 1,057,019,880 | |
Assumed gross life insurance face amount in force | 37,528,980 | | | 38,553,587 | |
Reinsurance ceded | (998,722,883) | | | (988,006,377) | |
Net life insurance face amount in force | $ | 124,256,208 | | | $ | 107,567,090 | |
Information regarding significant affiliated reinsurance agreements is described below.
PAR U
Pruco Life reinsures an amount equal to 70% of all the risks associated with Universal Protector policies having no-lapse guarantees as well as certain of its universal policies, with effective dates prior to January 1, 2011.
Effective July 1, 2012, PLNJ reinsures an amount equal to 95% of all the risks associated with Universal Protector policies having no-lapse guarantees as well as certain of its universal policies, with effective dates through December 31, 2019, excluding those policies that are subject to principle-based reserving.
On January 2, 2013, Pruco Life began to assume Guaranteed Universal Life ("GUL") business from Prudential Insurance in connection with the acquisition of The Hartford Life Business. The GUL business assumed from Prudential Insurance was subsequently retroceded to PAR U.
PALAC
Effective April 1, 2016, the Company entered into a reinsurance agreement to reinsure its variable annuity base contracts, along with the living benefit guarantees to PALAC, excluding the PLNJ business, which was reinsured to Prudential Insurance. This reinsurance agreement covers new and in force business and excludes business reinsured externally. As of December 31, 2020, the Company discontinued the sales of traditional variable annuities with guaranteed living benefit riders. This discontinuation had no impact on the reinsurance agreement between PALAC, Prudential Insurance, and the Company.
Effective July 1, 2021, the Company recaptured the risks related to its business, as discussed above, that had previously been reinsured to PALAC from April 1, 2016 through June 30, 2021. The recapture does not impact PLNJ, which will continue to reinsure its new and in force business to Prudential Insurance. The product risks related to the previously reinsured business that were being managed in PALAC, were transferred to the Company. In addition, the living benefit hedging program related to the previously reinsured living benefit riders are being managed within the Company. See Note 1 for additional information.
Effective December 1, 2021, the Company entered into a reinsurance agreement with PALAC under which the Company assumed all of its variable indexed annuities. The reinsurance of the variable indexed annuities transfers all significant risks, including mortality risk, embedded in the reinsured contracts. As a result of the agreement, Reinsurance recoverables includes the assumed modified coinsurance arrangement, which reflects the value of the invested assets retained by PALAC and the associated asset returns.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
PURC
Pruco Life reinsures an amount equal to 70% of all the risks associated with its Universal Protector policies having no-lapse guarantees as well as certain of its universal policies, with effective dates from January 1, 2011 through December 31, 2013, with PURC and 95% of all the risks associated with Universal Protector policies having no-lapse guarantees, as well as certain of its universal policies, with effective dates from January 1, 2014 through December 31, 2016.
PARCC
Prior to July 1, 2019, the Company reinsured 90% of the risks under its term life insurance policies, with effective dates prior to January 1, 2010 through an automatic coinsurance agreement with PARCC. Effective July 1, 2019, the Company amended the coinsurance agreement to increase the percentage from 90% to 100% of the policy risk amount reinsured. The amended agreement does not impact contracts issued by PLNJ, which remain at the original percentage.
GUL Re
Effective January 1, 2017, Pruco Life entered into an automatic coinsurance agreement with GUL Re to reinsure an amount equal to 95% of all the risks associated with Universal Protector policies having no-lapse guarantees, as well as certain of its universal policies, with effective dates on or after January 1, 2017 through December 31, 2019, excluding those policies that are subject to principle-based reserving.
Effective July 1, 2017, Pruco Life amended this agreement to include 30% of Universal Protector policies having no-lapse guarantees as well as certain of its universal policies with effective dates prior to January 1, 2014.
PAR Term
Prior to July 1, 2019, the Company reinsures 95% of the risks under its term life insurance policies with effective dates January 1, 2010 through December 31, 2013, through an automatic coinsurance agreement with PAR Term. Effective July 1, 2019, the Company amended the coinsurance agreement to increase the percentage from 95% to 100% of the policy risk amount reinsured. The amended agreement does not impact contracts issued by PLNJ, which remain at the original percentage.
Prudential of Taiwan
On January 31, 2001, Pruco Life transferred all of its assets and liabilities associated with its Taiwanese branch, including its Taiwanese insurance book of business, to Prudential of Taiwan. The mechanism used to transfer this block of business in Taiwan is referred to as a “full acquisition and assumption” transaction. Under this mechanism, Pruco Life is jointly liable with Prudential of Taiwan for two years from the giving of notice to all obligees for all matured obligations and for two years after the maturity date of not-yet-matured obligations. Prudential of Taiwan is also contractually liable, under indemnification provisions of the transaction, for any liabilities that may be asserted against Pruco Life.
The transfer of the insurance related assets and liabilities was accounted for as a long-duration coinsurance transaction under U.S. GAAP. Under this accounting treatment, the insurance related liabilities remained on the books of Pruco Life and an offsetting reinsurance recoverable was established. These assets and liabilities were denominated in U.S. dollars.
On August 11, 2020, Prudential International Insurance Holdings, Ltd. (“PIIH”), a subsidiary of Prudential Financial, entered into a Share Purchase Agreement with Taishin Financial Holding Co., Ltd. (the “Buyer”) pursuant to which PIIH has agreed to sell to the Buyer all of the issued and outstanding capital stock of Prudential of Taiwan. The Share Purchase Agreement contains customary warranties and covenants of PIIH and the Buyer. On June 30, 2021, PIIH completed the sale of Prudential of Taiwan to the Buyer. This resulted in the removal of the insurance related liabilities and offsetting reinsurance recoverables previously on the books of Pruco Life. The Buyer provided Pruco Life a backstop indemnification and Pruco Life provided a guarantee to stand ready to perform in the event of default by both Prudential of Taiwan and the Buyer. Refer to Note 10 for details on the guarantee.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
Term Re
The Company reinsures 95% of the risks under its term life insurance policies, with effective dates on or after January 1, 2014 through December 31, 2017, through an automatic coinsurance agreement with Term Re.
Prudential Insurance
The Company has a yearly-renewable term ("YRT") reinsurance agreement with Prudential Insurance and reinsures the majority of all mortality risks not otherwise reinsured. This agreement was terminated for new business effective January 1, 2020, with certain new business (primarily Universal Life policies) terminated as early as 2017. The Company now reinsures a portion of the mortality risk directly to third-party reinsurers and retains all of the non-reinsured portion of the mortality risk. Effective July 1, 2019, certain term life insurance policies were recaptured and subsequently reinsured to PARCC and PAR Term as noted above. As of January 1, 2022, most of the variable life insurance policies were recaptured resulting in a $305 million loss recorded through "Policy charges and fee income." Those policies were then reinsured to Lotus Re as mentioned below.
On January 2, 2013, Pruco Life began to assume GUL business from Prudential Insurance in connection with the acquisition of the Hartford Financial Services Group, Inc. ("Hartford Financial"). The GUL business assumed from Prudential Insurance was subsequently retroceded to PAR U. In May 2018, Hartford Financial sold a group of operating subsidiaries, which includes two of Prudential Insurance's counterparties to these reinsurance arrangements. There was no impact to the terms, rights or obligations of Prudential Insurance, or operation of these reinsurance arrangements, as a result of this change in control of such counterparties. Similarly, there was no impact to the Company's reinsurance arrangements with respect to such GUL business as a result of this change in control. In January 2021, there was a definitive agreement announced to subsequently sell the two counterparties mentioned above, which were then acquired by Sixth Street in July 2021. There was no impact to the terms, rights or obligations of the Company, or operation of these reinsurance arrangements, as a result of this change in control of such counterparties.
The Company has reinsured a group annuity contract with Prudential Insurance, in consideration for a single premium payment by the Company, providing reinsurance equal to 100% of all payments due under the contract.
Effective April 1, 2016, PLNJ entered into a reinsurance agreement to reinsure its variable annuity base contracts, along with the living benefit guarantees to Prudential Insurance. This reinsurance agreement covers new and in force business.
Lotus Re
Effective October 1, 2021, the Company entered into an automatic coinsurance agreement with Lotus Re to reinsure $32 million worth of liabilities associated with the risks associated with a portion of its Variable Life policies in the extended term policy status.
Effective January 1, 2022 the Company recaptured the risks that were previously ceded to Lotus Re from October 1, 2021 through December 31, 2021. Immediately thereafter, the Company entered into a reinsurance agreement with Lotus Re to cede 100% of the risks associated with a closed block of Variable Life business on a coinsurance and modified coinsurance basis including policies in the extended term policy status. The amount of the net liabilities associated with the transaction for coinsurance and modified coinsurance were $1,381 million and $14,037 million, respectively. As part of the consideration, the Company also ceded to Lotus Re $855 million of policy loan assets associated with the reinsured policies while receiving $820 million in cash from Lotus Re. As a result, the Company recognized a $1,346 million deferred gain, which will be recognized over the remaining life of the underlying policies. In tandem with the transaction, effective January 1, 2022, Lotus Re established an automatic YRT agreement with the Company to cede back a portion of the mortality risks associated with the reinsured policies for the purposes of the Company maintaining YRT reinsurance with external counterparties.
DART
Effective January 1, 2018, the Company entered into an automatic coinsurance agreement with DART to reinsure an amount equal to 95% of the risks associated with its term life insurance policies with effective dates on or after January 1, 2018 through December 31, 2019, excluding those policies that are subject to principle-based reserving.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
Information regarding significant third-party reinsurance arrangements is described below.
Union Hamilton
Between April 1, 2015 and December 31, 2016, the Company, excluding its subsidiary, reinsured approximately 50% of the new business related to “highest daily” living benefits rider guarantees on HDI v.3.0 product, available with Prudential Premier® Retirement Variable Annuity, to Union Hamilton Reinsurance Ltd. ("Union Hamilton"). This reinsurance remains in force for the duration of the underlying annuity contracts. New sales of HDI v.3.0 subsequent to December 31, 2016 are not covered by this external reinsurance agreement. As of March 31, 2022, $3.1 billion of HDI v.3.0 account values are reinsured to Union Hamilton.
7. INCOME TAXES
The Company uses a full year projected effective tax rate approach to calculate year-to-date taxes. In addition, certain items impacting total income tax expense are recorded in the periods in which they occur. The projected effective tax rate is the ratio of projected "Income tax expense (benefit)" divided by projected "Income (loss) from operations before income taxes and equity in earnings of operating joint venture." Taxes attributable to the operating joint venture are recorded within "Equity in earnings of operating joint venture, net of taxes." The interim period tax expense (or benefit) is the difference between the year-to-date income tax provision and the amounts reported for the previous interim periods of the fiscal year.
The Company's income tax provision, on a consolidated basis, amounted to an income tax benefit of $(4.7) million, or 15.83% of income (loss) from operations before income taxes and equity in earnings of operating joint venture, in the first three months of 2022, compared to $(45.3) million, or (78.01)%, in the first three months of 2021. The Company's current and prior effective tax rates differed from the U.S. statutory tax rate of 21% primarily due to non-taxable investment income and tax credits.
8. EQUITY
Accumulated Other Comprehensive Income (Loss)
AOCI represents the cumulative OCI items that are reported separate from net income and detailed on the Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss). The balance of and changes in each component of AOCI as of and for the three months ended March 31, 2022 and 2021, are as follows:
| | | | | | | | | | | | | | | | | | | |
| Accumulated Other Comprehensive Income (Loss) |
| Foreign Currency Translation Adjustment | | Net Unrealized Investment Gains (Losses)(1) | | | | Total Accumulated Other Comprehensive Income (Loss) |
| (in thousands) |
Balance, December 31, 2021 | $ | (11,274) | | | $ | 358,709 | | | | | $ | 347,435 | |
Change in OCI before reclassifications | (1,670) | | | (1,038,929) | | | | | (1,040,599) | |
Amounts reclassified from AOCI | 0 | | | 22,931 | | | | | 22,931 | |
Income tax benefit (expense) | 146 | | | 213,312 | | | | | 213,458 | |
Balance, March 31, 2022 | $ | (12,798) | | | $ | (443,977) | | | | | $ | (456,775) | |
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
| | | | | | | | | | | | | | | | | |
| Accumulated Other Comprehensive Income (Loss) |
| Foreign Currency Translation Adjustment | | Net Unrealized Investment Gains (Losses)(1) | | Total Accumulated Other Comprehensive Income (Loss) |
| (in thousands) |
Balance, December 31, 2020 | $ | (7,797) | | | $ | 553,925 | | | $ | 546,128 | |
Change in OCI before reclassifications | (5,205) | | | (348,914) | | | (354,119) | |
Amounts reclassified from AOCI | 0 | | | (1,288) | | | (1,288) | |
Income tax benefit (expense) | 192 | | | 73,539 | | | 73,731 | |
Balance, March 31, 2021 | $ | (12,810) | | | $ | 277,262 | | | $ | 264,452 | |
(1)Includes cash flow hedges of $53 million and $40 million as of March 31, 2022 and December 31, 2021, respectively, and $(3) million and $(8) million as of March 31, 2021 and December 31, 2020, respectively.
Reclassifications out of Accumulated Other Comprehensive Income (Loss)
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
| (in thousands) |
Amounts reclassified from AOCI (1)(2): | | | | | | | |
Net unrealized investment gains (losses): | | | | | | | |
Cash flow hedges - Currency/Interest rate(3) | $ | 13,790 | | | $ | 4,026 | | | | | |
Net unrealized investment gains (losses) on available-for-sale securities | (36,721) | | | (2,738) | | | | | |
Total net unrealized investment gains (losses)(4) | (22,931) | | | 1,288 | | | | | |
Total reclassifications for the period | $ | (22,931) | | | $ | 1,288 | | | | | |
(1)All amounts are shown before tax.
(2)Positive amounts indicate gains/benefits reclassified out of AOCI. Negative amounts indicate losses/costs reclassified out of AOCI.
(3)See Note 4 for additional information on cash flow hedges.
(4)See table below for additional information on unrealized investment gains (losses), including the impact on DAC and other costs, future policy benefits, policyholders’ account balances and other liabilities.
Net Unrealized Investment Gains (Losses)
Net unrealized investment gains (losses) on available-for-sale fixed maturity securities and certain other invested assets and other assets are included in the Company’s Unaudited Interim Consolidated Statements of Financial Position as a component of AOCI. Changes in these amounts include reclassification adjustments to exclude from OCI those items that are included as part of “Net income” for a period that had been part of OCI in earlier periods. The amounts for the periods indicated below, split between amounts related to net unrealized investment gains (losses) on available-for-sale fixed maturity securities on which an allowance for credit losses has been recognized, and all other net unrealized investment gains (losses), are as follows:
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Unrealized Gains (Losses) on Investments on Available-for-Sale Fixed Maturity Securities on which an allowance for credit losses has been recorded | | Net Unrealized Gains (Losses) on All Other Investments(1) | | DAC and Other Costs(2) | | Future Policy Benefits, Policyholders' Account Balances and Other Liabilities(3) | | Income Tax Benefit (Expense) | | Accumulated Other Comprehensive Income (Loss) Related To Net Unrealized Investment Gains (Losses) |
| (in thousands) |
Balance, December 31, 2021 | $ | 3,685 | | | $ | 582,704 | | | $ | 983,085 | | | $ | (1,115,484) | | | $ | (95,281) | | | $ | 358,709 | |
Net investment gains (losses) on investments arising during the period | (1,592) | | | (1,133,992) | | | 0 | | | 0 | | | 238,419 | | | (897,165) | |
Reclassification adjustment for (gains) losses included in net income | (34) | | | 22,965 | | | 0 | | | 0 | | | (4,815) | | | 18,116 | |
Reclassification due to allowance for credit losses recorded during the period | 4 | | | (4) | | | 0 | | | 0 | | | 0 | | | 0 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Impact of net unrealized investment (gains) losses | 0 | | | 0 | | | (831,815) | | | 928,470 | | | (20,292) | | | 76,363 | |
Balance, March 31, 2022 | $ | 2,063 | | | $ | (528,327) | | | $ | 151,270 | | | $ | (187,014) | | | $ | 118,031 | | | $ | (443,977) | |
(1)Includes cash flow hedges. See Note 4 for information on cash flow hedges.
(2)"Other costs" primarily includes reinsurance recoverables and deferred reinsurance losses.
(3)"Other liabilities" primarily includes reinsurance payables.
9. RELATED PARTY TRANSACTIONS
The Company has extensive transactions and relationships with Prudential Insurance and other affiliates. Although we seek to ensure that these transactions and relationships are fair and reasonable, it is possible that the terms of these transactions are not the same as those that would result from transactions among unrelated parties.
Expense Charges and Allocations
The majority of the Company’s expenses are allocations or charges from Prudential Insurance or other affiliates. These expenses can be grouped into general and administrative expenses and agency distribution expenses.
The Company’s general and administrative expenses are charged to the Company using allocation methodologies based on business production processes. Management believes that the methodology is reasonable and reflects costs incurred by Prudential Insurance to process transactions on behalf of the Company. The Company operates under service and lease agreements whereby services of officers and employees, supplies, use of equipment and office space are provided by Prudential Insurance. The Company reviews its allocation methodology periodically which it may adjust accordingly. General and administrative expenses include allocations of stock compensation expenses related to a stock-based awards program and a deferred compensation program issued by Prudential Financial. The expense charged to the Company for the stock-based awards program was $0.1 million for both the three months ended March 31, 2022 and 2021. The expense charged to the Company for the deferred compensation program was $2.7 million and $1.5 million for the three months ended March 31, 2022 and 2021, respectively.
The Company is charged for its share of employee benefit expenses. These expenses include costs for funded and non-funded, non-contributory defined benefit pension plans. Some of these benefits are based on final earnings and length of service while others are based on an account balance, which takes into consideration age, service and earnings during a career. The Company’s share of net expense for the pension plans was $5 million and $3 million for the three months ended March 31, 2022 and 2021, respectively.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
The Company is also charged for its share of the costs associated with welfare plans issued by Prudential Insurance. These expenses include costs related to medical, dental, life insurance and disability. The Company's share of net expense for the welfare plans was $4 million and $3 million for the three months ended March 31, 2022 and 2021, respectively.
Prudential Insurance sponsors voluntary savings plans for its employee 401(k) plans. The plans provide for salary reduction contributions by employees and matching contributions by the Company of up to 4% of annual salary. The Company’s expense for its share of the voluntary savings plan was $2 million and $1 million for the three months ended March 31, 2022 and 2021, respectively.
The Company is charged distribution expenses from Prudential Insurance’s agency network for both its domestic life and annuity products through a transfer pricing agreement, which is intended to reflect a market-based pricing arrangement.
The Company pays commissions and certain other fees to Prudential Annuities Distributors, Inc. (“PAD”) in consideration for PAD’s marketing and underwriting of the Company’s annuity products. Commissions and fees are paid by PAD to broker-dealers who sell the Company’s annuity products. Commissions and fees paid by the Company to PAD were $170 million and $96 million for the three months ended March 31, 2022 and 2021, respectively.
The Company is charged for its share of corporate expenses incurred by Prudential Financial to benefit its businesses, such as advertising, executive oversight, external affairs and philanthropic activity. The Company’s share of corporate expenses was $13 million and $18 million for the three months ended March 31, 2022 and 2021, respectively.
Corporate-Owned Life Insurance
The Company has sold 5 Corporate-Owned Life Insurance (“COLI”) policies to Prudential Insurance, and 1 to Prudential Financial. The cash surrender value included in separate accounts for these COLI policies was $5,001 million at March 31, 2022 and $5,248 million at December 31, 2021. Fees related to these COLI policies were $14 million and $13 million for the three months ended March 31, 2022 and 2021, respectively. The Company retains the majority of the mortality risk associated with these COLI policies up to $3.5 million per individual policy.
Affiliated Investment Management Expenses
In accordance with an agreement with PGIM, Inc. ("PGIM"), the Company pays investment management expenses to PGIM who acts as investment manager to certain Company general account and separate account assets. Investment management expenses paid to PGIM related to this agreement were $8 million and $4 million for the three months ended March 31, 2022 and 2021, respectively. These expenses are recorded as “Net investment income” in the Company's Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss).
Derivative Trades
In its ordinary course of business, the Company enters into OTC derivative contracts with an affiliate, PGF. For these OTC derivative contracts, PGF has a substantially equal and offsetting position with an external counterparty. See Note 4 for additional information.
Joint Ventures
The Company has made investments in joint ventures with certain subsidiaries of Prudential Financial. "Other invested assets" includes $474 million and $466 million as of March 31, 2022 and December 31, 2021, respectively. "Net investment income" related to these ventures includes gains of $13 million and $3 million for the three months ended March 31, 2022 and 2021, respectively.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
Affiliated Asset Administration Fee Income
The Company has a revenue sharing agreement with AST Investment Services, Inc. ("ASTISI") and PGIM Investments LLC ("PGIM Investments") whereby the Company receives fee income based on policyholders' separate account balances invested in the Advanced Series Trust. Income received from ASTISI and PGIM Investments related to this agreement was $85 million and $91 million for the three months ended March 31, 2022 and 2021, respectively. These revenues are recorded as “Asset administration fees” in the Company's Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss).
The Company has a revenue sharing agreement with PGIM Investments, whereby the Company receives fee income based on policyholders' separate account balances invested in The Prudential Series Fund. Income received from PGIM Investments related to this agreement was $10 million and $3 million for the three months ended March 31, 2022 and 2021, respectively. These revenues are recorded as “Asset administration fees” in the Company's Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss).
Affiliated Notes Receivable
Affiliated notes receivable included in “Receivables from parent and affiliates” at March 31, 2022 and December 31, 2021 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Maturity Dates | | Interest Rates | | March 31, 2022 | | December 31, 2021 |
| | | | | | | | | (in thousands) |
| | | | | | | | | |
U.S. dollar fixed rate notes | 2023 | - | 2027 | | 0.00% | - | 14.85 | % | | $ | 155,845 | | | $ | 162,045 | |
| | | | | | | | | | | |
Total notes receivable - affiliated(1) | | | | | | | | | $ | 155,845 | | | $ | 162,045 | |
(1)All notes receivable may be called for prepayment prior to the respective maturity dates under specified circumstances.
The affiliated notes receivable shown above are classified as available-for-sale securities and other trading assets carried at fair value. The Company monitors the internal and external credit ratings of these loans and loan performance. The Company also considers any guarantees made by Prudential Insurance for loans due from affiliates.
Accrued interest receivable related to these loans was $0.4 million at both March 31, 2022 and December 31, 2021, and is included in “Other assets”. Revenues related to these loans were $1 million for both the three months ended March 31, 2022 and 2021, and are included in “Other income (loss)”.
Affiliated Commercial Mortgage Loan
The affiliated commercial mortgage loan included in "Commercial mortgage and other loans" at March 31, 2022 and December 31, 2021 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Maturity Date | | Interest Rate | | March 31, 2022 | December 31, 2021 | | |
| | | | | | | | | (in thousands) |
Affiliated Commercial Mortgage Loan | 2025 | | 4.78% | | $ | 73,115 | | $ | 73,412 | | | |
This affiliated commercial mortgage loan was transferred from PALAC as part of the 2021 Variable Annuities Recapture. See Note 1 for details.
The commercial mortgage loan shown above is carried at unpaid principal balance, net of unamortized deferred loan origination fees and expenses, and net of an allowance for losses. The Company reviews the performance and credit quality of the commercial mortgage on an on-going basis.
Accrued interest receivable related to the loan was $0.3 million at March 31, 2022 and is included in "Accrued investment income". Revenues were $0.9 million for the three months ended March 31, 2022 and are included in "Net investment income".
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
Affiliated Asset Transfers
The Company participates in affiliated asset trades with parent and sister companies. Book and market value differences for trades with a parent and sister are recognized within "Additional paid-in capital" (“APIC”) and "Realized investment gains (losses), net", respectively. The table below shows affiliated asset trades for the three months ended March 31, 2022 and for the year ended December 31, 2021, excluding those related to the 2021 Variable Annuities Recapture effective July 1, 2021, as described in Note 1 to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliate | Date | Transaction | Security Type | Fair Value | | Book Value | | APIC, Net of Tax Increase/(Decrease) | | Realized Investment Gain (Loss) | | |
| | | | (in thousands) |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
PALAC | June 2021 | Purchase | Equities | $ | 40,284 | | | $ | 40,284 | | | $ | 0 | | | $ | 0 | | | |
Prudential Insurance | September 2021 | Purchase | Fixed Maturities | $ | 64,374 | | | $ | 59,642 | | | $ | (3,739) | | | $ | 0 | | | |
Prudential Insurance | September 2021 | Sale | Fixed Maturities | $ | 37,887 | | | $ | 35,264 | | | $ | 2,073 | | | $ | 0 | | | |
Hirakata LLC | September 2021 | Purchase | Fixed Maturities | $ | 13,944 | | | $ | 13,944 | | | $ | 0 | | | $ | 0 | | | |
Prudential Retirement Insurance & Annuity Co | September 2021 | Purchase | Fixed Maturities | $ | 120,256 | | | $ | 120,256 | | | $ | 0 | | | $ | 0 | | | |
Prudential Retirement Insurance & Annuity Co | September 2021 | Sale | Fixed Maturities | $ | 173,590 | | | $ | 166,427 | | | $ | 0 | | | $ | 7,163 | | | |
Prudential Insurance | September 2021 | Purchase | Commercial Mortgage and Other Loans | $ | 45,358 | | | $ | 42,127 | | | $ | (2,553) | | | $ | 0 | | | |
Prudential Insurance | September 2021 | Sale | Commercial Mortgage and Other Loans | $ | 22,796 | | | $ | 21,780 | | | $ | 802 | | | $ | 0 | | | |
Prudential Retirement Insurance & Annuity Co | September 2021 | Purchase | Commercial Mortgage and Other Loans | $ | 29,483 | | | $ | 29,483 | | | $ | 0 | | | $ | 0 | | | |
Prudential Retirement Insurance & Annuity Co | September 2021 | Sale | Commercial Mortgage and Other Loans | $ | 51,005 | | | $ | 47,020 | | | $ | 0 | | | $ | 3,985 | | | |
Prudential Insurance | September 2021 | Purchase | Derivatives | $ | 600 | | | $ | 494 | | | $ | (84) | | | $ | 0 | | | |
Prudential Insurance | September 2021 | Sale | Derivatives | $ | 335 | | | $ | 175 | | | $ | 127 | | | $ | 0 | | | |
Prudential Retirement Insurance & Annuity Co | September 2021 | Purchase | Derivatives | $ | (1,243) | | | $ | (1,243) | | | $ | 0 | | | $ | 0 | | | |
Prudential Retirement Insurance & Annuity Co | September 2021 | Sale | Derivatives | $ | 2,846 | | | $ | 770 | | | $ | 0 | | | $ | 2,076 | | | |
Prudential Arizona Reinsurance Universal Co. | November 2021 | Purchase | Fixed Maturities | $ | 41,021 | | | $ | 41,021 | | | $ | 0 | | | $ | 0 | | | |
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliate | Date | Transaction | Security Type | Fair Value | | Book Value | | APIC, Net of Tax Increase/(Decrease) | | Realized Investment Gain (Loss) | | |
| | | | (in thousands) |
PALAC | November 2021 | Purchase | Derivatives | $ | 1,112 | | | $ | 1,112 | | | $ | 0 | | | $ | 0 | | | |
PALAC | December 2021 | Transfer in | Fixed Maturities | $ | 2,037,320 | | | $ | 2,037,320 | | | $ | 0 | | | $ | 0 | | | |
Prudential Universal Reinsurance Co. | December 2021 | Purchase | Fixed Maturities | $ | 48,041 | | | $ | 48,041 | | | $ | 0 | | | $ | 0 | | | |
PALAC | December 2021 | Purchase | Fixed Maturities | $ | 57,087 | | | $ | 57,087 | | | $ | 0 | | | $ | 0 | | | |
PALAC | December 2021 | Transfer in | Commercial Mortgage and Other Loans | $ | 517,309 | | | $ | 517,309 | | | $ | 0 | | | $ | 0 | | | |
Prudential Insurance | December 2021 | Contributed Capital | Fixed Maturities | $ | 166,676 | | | $ | 166,676 | | | $ | 0 | | | $ | 0 | | | |
Prudential Retirement Insurance & Annuity Co | December 2021 | Sale | Derivatives | $ | 31,567 | | | $ | 0 | | | $ | 0 | | | $ | 31,567 | | | |
Prudential Retirement Insurance & Annuity Co | December 2021 | Purchase | Derivatives | $ | 73,572 | | | $ | 73,572 | | | $ | 0 | | | $ | 0 | | | |
PALAC | December 2021 | Purchase | Derivatives | $ | 8,455 | | | $ | 8,455 | | | $ | 0 | | | $ | 0 | | | |
PALAC | January 2022 | Purchase | Fixed Maturities | $ | 4,432 | | | $ | 4,432 | | | $ | 0 | | | $ | 0 | | | |
PALAC | January 2022 | Purchase | Derivatives | $ | 404 | | | $ | 404 | | | $ | 0 | | | $ | 0 | | | |
PALAC | February 2022 | Purchase | Fixed Maturities | $ | 128,909 | | | $ | 128,909 | | | $ | 0 | | | $ | 0 | | | |
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
Debt Agreements
The Company is authorized to borrow funds up to $2.2 billion from affiliates to meet its capital and other funding needs. The following table provides the breakout of the Company's short and long-term debt to affiliates as of March 31, 2022 and December 31, 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliate | | Date Issued | | Amount of Notes - March 31, 2022 | | Amount of Notes - December 31, 2021 | | | | Interest Rate | | Date of Maturity |
| | | | (in thousands) | | | | | | | | |
Prudential Insurance | | 8/13/2021 | | $ | 98,997 | | | $ | 99,770 | | | | | | | 4.39 | % | | | | 12/15/2023 |
Prudential Insurance | | 8/13/2021 | | 29,699 | | | 29,931 | | | | | | | 4.39 | % | | | | 12/15/2023 |
Prudential Insurance | | 8/13/2021 | | 99,680 | | | 100,348 | | | | | | | 3.95 | % | | | | 6/20/2024 |
Prudential Insurance | | 8/13/2021 | | 39,872 | | | 40,139 | | | | | | | 3.95 | % | | | | 6/20/2024 |
Prudential Insurance | | 8/13/2021 | | 49,840 | | | 50,174 | | | | | | | 3.95 | % | | | | 6/20/2024 |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total Loans Payable to Affiliates | | | | $ | 318,088 | | | $ | 320,362 | | | | | | | | | | | |
Effective August 2021, the affiliated long-term debt was transferred to the Company from PALAC based on the market value of $324 million. The Company recorded a premium of $24 million which is amortized into earnings over the life of the loans.
The total interest expense to the Company related to affiliated loans and cash collateral with PGF was $0.3 million and $0.0 million for the three months ended March 31, 2022 and 2021, respectively.
Contributed Capital and Dividends
In March 2022, the Company received a capital contribution in the amount of $8 million from Prudential Insurance. In January, July and December of 2021, the Company received capital contributions in the amount of $106 million, $3,813 million and $457 million, respectively, from Prudential Insurance. The December 2021 capital contribution includes $167 million of invested assets related to the Reinsurance Agreement with PALAC.
In June 2021, there was a $34 million return of capital to Prudential Insurance associated with the financial guarantee related to the sale of Prudential of Taiwan.
Through March 2022 and December 2021, the Company did not pay any dividends to Prudential Insurance.
Reinsurance with Affiliates
As discussed in Note 6, the Company participates in reinsurance transactions with certain affiliates.
10. COMMITMENTS AND CONTINGENT LIABILITIES
Commitments
The Company has made commitments to fund commercial mortgage loans. As of March 31, 2022 and December 31, 2021, the outstanding balances on these commitments were $220 million and $121 million, respectively. These amounts include unfunded commitments that are not unconditionally cancellable. For related credit exposure, there was an allowance for credit losses of $0.0 million as of both March 31, 2022 and December 31, 2021. There was a change in allowance of $0.0 million for the three months ended March 31, 2022 and 2021. The Company also made commitments to purchase or fund investments, mostly private fixed maturities. As of March 31, 2022 and December 31, 2021, $888 million and $753 million, respectively, of these commitments were outstanding. These amounts include unfunded commitments that are not unconditionally cancellable. There were no related charges for credit losses for either the three months ended March 31, 2022 or 2021.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
Guarantees
In July 2017, the Company formed a joint venture with CT Corp to provide life insurance solutions in Indonesia. The Company owns a 49% interest in the joint venture and has entered into a shareholders agreement with CT Corp that sets out their respective rights and obligations with respect to the joint venture. Among other things, the shareholders agreement obligates the Company and CT Corp to provide capital to the joint venture, as necessary to comply with applicable law or to maintain a specified minimum amount of capital in the joint venture. This obligation is not limited to a maximum amount. The Company does not expect to make any payments on this guarantee and is not carrying any liabilities associated with the guarantee.
Since 2001, the Company entered into an arrangement with Prudential of Taiwan as discussed in Note 6. In June 2021, PIIH completed the sale of Prudential of Taiwan. As a result of the sale, the Company has a financial guarantee to stand ready to perform in an event that both Prudential of Taiwan and the Buyer default and fail to perform their obligations to make payments to the policyholders. The Company has a liability of $34 million as of March 31, 2022, which represents the fair value of the guarantee and is amortized in revenue over a period which approximates the life of the underlying insurance in force. Since this obligation is not subject to limitations, it is not possible to determine the maximum potential amount due under this guarantee.
Contingent Liabilities
On an ongoing basis, the Company and its regulators review its operations including, but not limited to, sales and other customer interface procedures and practices, and procedures for meeting obligations to its customers and other parties. These reviews may result in the modification or enhancement of processes or the imposition of other action plans, including concerning management oversight, sales and other customer interface procedures and practices, and the timing or computation of payments to customers and other parties. In certain cases, if appropriate, the Company may offer customers or other parties remediation and may incur charges, including the cost of such remediation, administrative costs and regulatory fines.
The Company is subject to the laws and regulations of states and other jurisdictions concerning the identification, reporting and escheatment of unclaimed or abandoned funds, and is subject to audit and examination for compliance with these requirements.
It is possible that the results of operations or the cash flows of the Company in a particular quarterly or annual period could be materially affected as a result of payments in connection with the matters discussed above or other matters depending, in part, upon the results of operations or cash flows for such period. Management believes, however, that ultimate payments in connection with these matters, after consideration of applicable reserves and rights to indemnification, should not have a material adverse effect on the Company’s financial position.
Litigation and Regulatory Matters
The Company is subject to legal and regulatory actions in the ordinary course of its business. Pending legal and regulatory actions include proceedings specific to the Company and proceedings generally applicable to business practices in the industry in which it operates. The Company is subject to class action lawsuits and other litigation involving a variety of issues and allegations involving sales practices, claims payments and procedures, premium charges, policy servicing and breach of fiduciary duty to customers. The Company is also subject to litigation arising out of its general business activities, such as its investments, contracts, leases and labor and employment relationships, including claims of discrimination and harassment, and could be exposed to claims or litigation concerning certain business or process patents. In addition, the Company, along with other participants in the businesses in which it engages, may be subject from time to time to investigations, examinations and inquiries, in some cases industry-wide, concerning issues or matters upon which such regulators have determined to focus. In some of the Company’s pending legal and regulatory actions, parties are seeking large and/or indeterminate amounts, including punitive or exemplary damages. The outcome of litigation or a regulatory matter, and the amount or range of potential loss at any particular time, is often inherently uncertain.
The Company establishes accruals for litigation and regulatory matters when it is probable that a loss has been incurred and the amount of that loss can be reasonably estimated. For litigation and regulatory matters where a loss may be reasonably possible, but not probable, or is probable but not reasonably estimable, no accrual is established, but the matter, if material, is disclosed. The Company estimates that as of March 31, 2022, the aggregate range of reasonably possible losses in excess of accruals established for those litigation and regulatory matters for which such an estimate currently can be made is less than $100 million. This estimate is not an indication of expected loss, if any, or the Company's maximum possible loss exposure on such matters. The Company reviews relevant information with respect to its litigation and regulatory matters on a quarterly and annual basis and updates its accruals, disclosures and estimates of reasonably possible loss based on such reviews.
PRUCO LIFE INSURANCE COMPANY
Notes to Unaudited Interim Consolidated Financial Statements—(Continued)
The following discussion of litigation and regulatory matters provides an update of those matters discussed in Note 14 to the Company's Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021, and should be read in conjunction with the complete descriptions provided in the Form 10-K.
There are no material developments in previously reported matters disclosed as of December 31, 2021.
Summary
The Company’s litigation and regulatory matters are subject to many uncertainties, and given their complexity and scope, their outcome cannot be predicted. It is possible that the Company’s results of operations or cash flows in a particular quarterly or annual period could be materially affected by an ultimate unfavorable resolution of pending litigation and regulatory matters depending, in part, upon the results of operations or cash flows for such period. In light of the unpredictability of the Company’s litigation and regulatory matters, it is also possible that in certain cases an ultimate unfavorable resolution of one or more pending litigation or regulatory matters could have a material adverse effect on the Company’s financial statements. Management believes, however, that, based on information currently known to it, the ultimate outcome of all pending litigation and regulatory matters, after consideration of applicable reserves and rights to indemnification, is not likely to have a material adverse effect on the Company’s financial statements.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) addresses the consolidated financial condition of Pruco Life Insurance Company, or the “Company,” as of March 31, 2022, compared with December 31, 2021, and its consolidated results of operations for the three months ended March 31, 2022 and 2021. You should read the following analysis of our consolidated financial condition and results of operations in conjunction with the MD&A, the “Risk Factors” section, and the audited Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as well as the statements under “Forward-Looking Statements” , and the Unaudited Interim Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q.
Overview
The Company sells variable annuities, universal life insurance, variable life insurance and term life insurance primarily through affiliated and unaffiliated distributors in the United States. As of December 31, 2020, the Company discontinued the sales of traditional variable annuities with guaranteed living benefit riders.
Effective July 1, 2021, the Company recaptured the risks related to its variable annuity base contracts, along with the living benefit guarantees, that had previously been reinsured to Prudential Annuities Life Assurance Corporation (“PALAC”) from April 1, 2016 through June 30, 2021. The recapture does not impact Pruco Life Insurance Company of New Jersey (“PLNJ”), which will continue to reinsure its new and in force business to Prudential Insurance. The product risks related to the previously reinsured business that were being managed in PALAC, were transferred to the Company. In addition, the living benefit hedging program related to the previously reinsured living benefit riders are being managed within the Company. This transaction is referred to as the "2021 Variable Annuities Recapture". For more information on this transition, see Note 1 to the Consolidated Financial Statements.
Effective December 1, 2021, the Company entered into a reinsurance agreement with PALAC under which the Company assumed all of its variable and fixed indexed annuities and fixed annuities with a guaranteed lifetime withdrawal income feature from PALAC.
Annually during the second quarter of each year, we perform a comprehensive review of actuarial assumptions. As part of this review, we may update these assumptions and make refinements to our models based upon emerging experience, future expectations and other data, including any observable market data. For additional information, see “Accounting Policies & Pronouncements—Application of Critical Accounting Estimates” below as well as the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
COVID-19
Since the first quarter of 2020, the COVID-19 pandemic has caused extreme stress and disruption in the global economy and financial markets and elevated mortality and morbidity for the global population. The COVID-19 pandemic impacted our results of operations in the current period and is expected to impact our results of operations in future periods. The Company has taken several measures to manage the impacts of this crisis. The actual and expected impacts of these events and other items are included in the following update:
•Outlook. We expect COVID-19 to continue to contribute in the near term to elevated levels of mortality, resulting in increased life insurance claims.
•Results of Operations. See “Results of Operations” for a discussion of results for the first quarter of 2022.
•Risk Factors. The COVID-19 pandemic has adversely impacted our results of operations, financial position, investment portfolio, new business opportunities and operations, and these impacts are expected to continue. For additional information on the risks to our business posed by the COVID-19 pandemic, see “Risk Factors” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
•Business Continuity. Throughout the COVID-19 pandemic, we have been executing Prudential Financial Inc.'s ("Prudential Financial") and our business continuity protocols to ensure employees are safe and able to serve our customers. This included effectively transitioning the vast majority of employees to remote work arrangements. In March 2022, Prudential Financial's offices were reopened to employees and we expect that most of the workforce will adopt a hybrid arrangement for the foreseeable future.
We believe we can sustain long-term hybrid or fully remote work arrangements while ensuring that critical business operations are sustained. In addition, we are managing COVID-19 related impacts on third-party provided services, and do not anticipate significant interruption in critical operations.
Impact of a Low Interest Rate Environment
As a global financial services company, market interest rates are a key driver of our results of operations and financial condition. Changes in interest rates can affect our results of operations and/or our financial condition in several ways, including favorable or adverse impacts to:
• investment-related activity, including: investment income returns, net interest margins, net investment spread results
new money rates, mortgage loan prepayments and bond redemptions;
• hedging costs and other risk mitigation activities;
• insurance reserve levels, amortization of deferred policy acquisition costs (“DAC”) and market experience true-ups:
• customer account values, including their impact on fee income;
• product offerings, design features, crediting rates and sales mix; and
• policyholder behavior, including surrender or withdrawal activity.
For more information on interest rate risks, see “Risk Factors—Market Risk” included in our Annual Report on Form 10-K for the year ended December 31, 2021.
Revenues and Expenses
The Company earns revenues principally from insurance premiums, mortality and expense fees, asset administration fees from insurance and investment products, and from net investment income on the investment of general account and other funds. The Company receives premiums primarily from the sale of individual life insurance and annuity products. The Company earns mortality and expense fees, and asset administration fees, primarily from the sale and servicing of universal life insurance and separate account products including variable life insurance and variable annuities. The Company’s operating expenses principally consist of insurance benefits provided and reserves established for anticipated future insurance benefits, general business expenses, reinsurance premiums, commissions and other costs of selling and servicing the various products sold and interest credited on general account liabilities.
Accounting Policies & Pronouncements
Application of Critical Accounting Estimates
The preparation of financial statements in conformity with U.S. GAAP requires the application of accounting policies that often involve a significant degree of judgment. Management, on an ongoing basis, reviews estimates and assumptions used in the preparation of financial statements. If management determines that modifications in assumptions and estimates are appropriate given current facts and circumstances, the Company’s results of operations and financial position as reported in the Unaudited Interim Consolidated Financial Statements could change significantly.
Management believes the accounting policies relating to the following areas are most dependent on the application of estimates and assumptions and require management’s most difficult, subjective, or complex judgments:
•DAC and other costs, including deferred sales inducements (“DSI”);
•Policyholder liabilities;
•Valuation of investments, including derivatives, measurement of allowance for credit losses, and recognition of other-than-temporary impairments;
•Reinsurance recoverables;
•Taxes on income; and
•Reserves for contingencies, including reserves for losses in connection with unresolved legal matters.
Market Performance - Equity and Interest Rate Assumptions
DAC and other costs associated with the variable and universal life policies and the variable and fixed annuity contracts are generally amortized over the expected lives of these policies in proportion to total gross profits. Total gross profits include both actual gross profits and estimates of gross profits for future periods. The quarterly adjustments for market performance reflect the impact of changes to our estimate of total gross profits to reflect actual fund performance and market conditions. A significant portion of gross profits for our variable annuity contracts and, to a lesser degree, our variable life contracts are dependent upon the total rate of return on assets held in separate account investment options. This rate of return influences the fees we earn on variable annuity and variable life contracts, costs we incur associated with the guaranteed minimum death and guaranteed minimum income benefit features related to our variable annuity contracts and expected claims to be paid on variable life contracts, as well as other sources of profit. Returns that are higher than our expectations for a given period produce higher than expected account balances, which increase the future fees we expect to earn on variable annuity and variable life contracts and decrease the future costs we expect to incur associated with the guaranteed minimum death and guaranteed minimum income benefit features related to our variable annuity contracts and expected claims to be paid on variable life contracts. The opposite occurs when returns are lower than our expectations. The changes in future expected gross profits are used to recognize a cumulative adjustment to all prior periods’ amortization.
Furthermore, the calculation of the estimated liability for future policy benefits related to certain insurance products includes an estimate of associated revenues and expenses that are dependent on both historical market performance as well as estimates of market performance in the future. Similar to DAC and other costs described above, these liabilities are subject to quarterly adjustments for experience including market performance, in addition to annual adjustments resulting from our annual reviews of assumptions.
The weighted average rate of return assumptions used in developing estimated market returns consider many factors specific to each product type, including asset durations, asset allocations and other factors. With regard to equity market assumptions, the near-term future rate of return assumption used in evaluating DAC, other costs and liabilities for future policy benefits for certain of our products, primarily our domestic variable annuity and variable life insurance products, is generally updated each quarter and is derived using a reversion to the mean approach, a common industry practice. Under this approach, we consider historical equity returns and adjust projected equity returns over an initial future period of five years (the “near-term”) so that equity returns converge to the long-term expected rate of return. If the near-term projected future rate of return is greater than our near-term maximum future rate of return of 15.0%, we use our maximum future rate of return. If the near-term projected future rate of return is lower than our near-term minimum future rate of return of 0%, we use our minimum future rate of return. As of March 31, 2022, our variable annuities and variable life insurance businesses assume an 8.0% long-term equity expected rate of return and a 0.9% near-term mean reversion equity expected rate of return.
With regard to interest rate assumptions used in evaluating DAC, DSI and liabilities for future policy benefits for certain of our products, we generally update the long-term and near-term future rates used to project fixed income returns annually and quarterly, respectively. As a result of our 2021 annual reviews and update of assumptions and other refinements, we kept our long-term expectation of the 10-year U.S. Treasury rate unchanged and continue to grade to a rate of 3.25% over ten years. As part of our quarterly market experience updates, we update our near-term projections of interest rates to reflect changes in current rates.
In accordance with our established practice, we will update actuarial assumptions during the second quarter of 2022. We have a comprehensive process that will include, among other things, the review of long-term interest rates, inflation, COVID-19 mortality experience, and industry studies, including evaluating industry data as to its applicability to the Company’s experience. We have recently obtained industry data that reflects experience that is more adverse than the assumptions we currently use in our individual life business. We are evaluating the applicability of this information to our block of business and the extent to which it would cause an increase in reserves and corresponding decline in earnings within our individual life business. The overall process to update assumptions is ongoing and the outcome across our businesses is uncertain.
For further discussion of impacts that could result from changes in certain key assumptions, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Accounting Policies and Pronouncements—Application of Critical Accounting Estimates” in our Annual Report on Form 10-K for the year ended December 31, 2021.
Future Adoption of New Accounting Pronouncements
ASU 2018-12, Financial Services - Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts, was issued by the Financial Accounting Standards Board (“FASB”) on August 15, 2018,and was amended by ASU 2019-09, Financial Services - Insurance (Topic 944): Effective Date, issued in October 2019, and ASU 2020-11, Financial Services-Insurance (Topic 944): Effective Date and Early Application, issued in November 2020. The Company will adopt ASU 2018-12 effective January 1, 2023 using the modified retrospective transition method where permitted, and apply the guidance as of January 1, 2021 (and record transition adjustments as of January 1, 2021) in the 2023 financial statements.
ASU 2018-12 will impact, at least to some extent, the accounting and disclosure requirements for all long-duration insurance and investment contracts issued by the Company. The Company expects the standard to have a significant financial impact on the Consolidated Financial Statements and will significantly enhance disclosures. In addition to the significant impacts to the balance sheet upon adoption, the Company also expects an impact to the pattern of earnings emergence following the transition date. See Note 2 to the Unaudited Interim Consolidated Financial Statements. for a more detailed discussion of ASU 2018-12, as well as other accounting pronouncements issued but not yet adopted and newly adopted accounting pronouncements.
Changes in Financial Position
Total assets decreased $13 billion from $222 billion at December 31, 2021 to $209 billion at March 31, 2022. Significant components were:
•Separate account assets decreased $12.1 billion primarily driven by unfavorable equity performance and net outflows;
•Invested assets decreased $1.9 billion driven by $1.0 in unrealized losses on investment primarily due to rising interest rates and a $0.9 billion decrease in policy loans from ceding a portion of the variable life business to Lotus Reinsurance Company Ltd. ("Lotus Re");
Partially offset by:
•Cash and cash equivalents increased $0.9 primarily due to the $0.8 billion cash consideration as part of the initial ceding commission from the ceding of a portion of the variable life business to Lotus Re; and
•Reinsurance recoverables increased $0.8 billion due to the ceding of a portion of the variable life business to Lotus Re partially offset by decreases in ceded guaranteed minimum death benefit liabilities from the universal life business due to unrealized losses, primarily due to rising interest rates.
Total liabilities decreased $12 billion from $216 billion at December 31, 2021 to $204 billion at March 31, 2022. Significant components were:
•Separate account liabilities decreased $12.1 billion, corresponding to the decrease in Separate account assets, as discussed above;
•Future policy benefits decreased $2.7 billion driven by a decrease in reserves related to our variable annuity living benefit guarantees due to widening non-performance risk ("NPR") spreads and rising interest rates, partially offset by unfavorable equity market performance;
Partially offset by:
•Policyholder account balances increased $1.6 billion driven by incremental indexed product sales; and
•Other liabilities increased $1.2 billion driven by the deferred reinsurance gain from ceding a portion of the variable life business to Lotus Re, partially offset by a decrease to cost of reinsurance liabilities.
Total equity decreased $1 billion from $6 billion at December 31, 2021 to $5 billion at March 31, 2022 driven by $1.0 billion of unrealized losses on investments driven by rising interest rates reflected in Accumulated other comprehensive income (loss).
Results of Operations
Income (loss) from Operations before Income Taxes
Three Months Comparison
Income (loss) from operations before income taxes decreased $88 million from income of $58 million for the three months ended March 31, 2021 to a loss of $30 million for the three months ended March 31, 2022 primarily driven by:
•Higher Benefits and expenses driven by the variable annuity recapture and new reinsurance with PALAC in 2021;
Partially offset by:
•Higher policy charges and fee income is driven by the variable annuity recapture, partially offset by the fee paid to The Prudential Insurance Company of America ("Prudential Insurance") for the recapture of the yearly renewable term ("YRT") reinsurance for most of the Company's variable life insurance policies and by ceding a portion of the variable life business to Lotus Re.
The following table provides the net impact to the Unaudited Interim Statements of Operations, which is primarily driven by the changes in the U.S. GAAP embedded derivative liability and hedge positions under the Asset Liability Management ("ALM") strategy, and the related amortization of DAC and other costs.
| | | | | |
| Three Months Ended |
| March 31, 2022 |
| (in millions)(1) |
U.S. GAAP embedded derivative and hedging positions | |
Change in value of U.S.GAAP liability, pre-NPR(2) | $ | 1,376 | |
Change in the NPR adjustment | 477 | |
Change in fair value of hedge assets, excluding capital hedges(3) | (1,392) | |
Change in fair value of capital hedges(4) | 181 | |
Other | (326) | |
Realized investment gains (losses), net, and related adjustments | 316 | |
Market experience updates(5) | (77) | |
Charges related to realized investments gains (losses), net | (201) | |
Net impact from changes in the U.S. GAAP embedded derivative and hedge positions, after the impact of NPR, DAC and other costs(6) | $ | 38 | |
(1)Positive amount represents income; negative amount represents a loss.
(2)Represents the change in the liability (excluding NPR) for our variable annuities which is measured utilizing a valuation methodology that is required under U.S. GAAP. This liability includes such items as risk margins which are required by U.S. GAAP but not included in our best estimate of the liability.
(3)Represents the changes in fair value of the derivatives utilized to hedge potential claims associated with our variable annuity living benefit guarantees.
(4)Represents the changes in fair value of equity derivatives of the capital hedge program intended to protect a portion of the overall capital position of our business against exposure to the equity markets.
(5)Represents the immediate impacts in current period results from changes in current market conditions on estimates of profitability.
(6)Excludes amounts from the changes in unrealized gains and losses from fixed income instruments recorded in OCI (versus net income) of ($80) million for the three months ended March 31, 2022.
For the three months ended March 31, 2022, the gain of $38 million was primarily driven by a favorable impact related to the portions of our U.S. GAAP liability before NPR, that are excluded from hedge target driven by rising interest rates, partially offset by unfavorable impact related to the change in the fair value of hedge assets.
Revenues, Benefits and Expenses
Three Months Comparison
Revenues increased $585 million from $396 million for the three months ended March 31, 2021 to $981 million for the three months ended March 31, 2022 primarily driven by:
•Significant Realized investment gains (losses), net reflecting a favorable impact related to the portions of our U.S. GAAP liability before NPR, that are excluded from hedge target driven by rising interest rates; and
•Higher policy charges and fee income is driven by the variable annuity recapture, partially offset by the fee paid to Prudential Insurance for the recapture of the YRT reinsurance for most of the Company's variable life insurance policies and by ceding a portion of the variable life business to Lotus Re.
Benefits and expenses increased $673 million from $338 million for the three months ended March 31, 2021 to $1,011 million for the three months ended March 31, 2022 primarily driven by:
•Higher benefits and expenses driven by the Variable Annuities Recapture and new reinsurance with PALAC in 2021.
Risks and Risk Mitigants
Variable Annuity Risks and Risk Mitigants:
The primary risk exposures of our variable annuity contracts relate to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including capital markets assumptions such as equity market returns, interest rates and market volatility, along with actuarial assumptions such as contractholder mortality, the timing and amount of annuitization and withdrawals, and contract lapses. For these risk exposures, achievement of our expected returns is subject to the risk that actual experience will differ from the assumptions used in the original pricing of these products. Prudential Financial manages our exposure to certain risks driven by fluctuations in capital markets primarily through a combination of Product Design Features and an Asset Liability Management Strategy ("ALM"), as discussed below. The Company also manages these risk exposures through external reinsurance for certain of our variable annuity products.
Effective July 1, 2021, the Company recaptured the risks related to its variable annuity base contracts, along with the living benefit guarantees, that had previously been reinsured to PALAC from April 1, 2016 through June 30, 2021. The recapture does not impact PLNJ, which will continue to reinsure its new and in force business to Prudential Insurance. The product risks related to the previously reinsured business that were being managed in PALAC, were transferred to the Company. In addition, the living benefit hedging program related to the previously reinsured living benefit riders will be managed within the Company. For more information on this transaction, see Note 1 to the Consolidated Financial Statements.
Fixed Annuity Risks and Risk Mitigants. Effective December 1, 2021, the Company entered into a reinsurance agreement with PALAC under which the Company assumed all of its fixed indexed annuities and fixed annuities with a guaranteed lifetime withdrawal income feature from PALAC. The primary risk exposure of these fixed annuity products relates to investment risks we bear for providing customers a minimum guaranteed interest rate or an index-linked interest rate required to be credited to the customer’s account value, which include interest rate fluctuations and/or sustained periods of low interest rates, and credit risk related to the underlying investments. We manage these risk exposures primarily through our investment strategies and product design features, which include credit rate resetting subject to the minimum guaranteed interest rate, as well as surrender charges applied during the early years of the contract that help to provide protection for premature withdrawals. In addition, a portion of our fixed annuity products has a market value adjustment provision that affords protection of lapse in the case of rising interest rates. We also manage these risk exposures through external reinsurance for certain of our fixed annuity products.
Indexed Variable Annuity Risks and Risk Mitigants. Effective December 1, 2021, the Company entered into a reinsurance agreement with PALAC under which the Company assumed all of its indexed variable annuities from PALAC. The primary risk exposure of these indexed variable annuity products relates to the investment risks we bear in order to credit to the customer’s account balance the required crediting rate based on the performance of the elected indices at the end of each term. We manage this risk primarily through our investment strategies including derivatives and product design features, which include credit rate resetting subject to contractual minimums as well as surrender charges applied during the early years of the contract that help to provide protection for premature withdrawals. In addition, our indexed variable annuity strategies have an interim value provision that provides protection from lapse in the case of rising interest rates.
Product Design Features:
A portion of the variable annuity contracts that we offer include an asset transfer feature. This feature is implemented at the contract level, and transfers assets between certain variable investment sub-accounts selected by the annuity contractholder and, depending on the benefit feature, a fixed-rate account in the general account or a bond fund sub-account within the separate account. The objective of the asset transfer feature is to reduce our exposure to equity market risk and market volatility. The asset transfer feature associated with currently-sold highest daily living benefit products uses a designated bond fund sub-account within the separate account. The transfers are based on a static mathematical formula used with the particular benefit which considers a number of factors, including, but not limited to, the impact of investment performance on the contractholder’s total account value. Other product design features we utilize include, among others, asset allocation restrictions, minimum issuance age requirements and certain limitations on the amount of contractholder purchase payments, as well as a required minimum allocation to our general account for certain of our products. We continue to introduce products that diversify our risk profile and have incorporated provisions in product design allowing frequent revisions of key pricing elements for certain of our products. In addition, there is diversity in our fee arrangements, as certain fees are primarily based on the benefit guarantee amount, the contractholder account value and/or premiums, which helps preserve certain revenue streams when market fluctuations cause account values to decline.
Asset Liability Management Strategy (including fixed income instruments and derivatives):
We employ an ALM strategy that utilizes a combination of both traditional fixed income instruments and derivatives to meet expected liabilities associated with our variable annuity living benefit guarantees. The economic liability we manage with this ALM strategy consists of expected living benefit claims under less severe market conditions, which are managed using fixed income instruments, derivatives, or a combination thereof, and potential living benefit claims resulting from more severe market conditions, which are hedged using derivative instruments. For the portion of our ALM strategy executed with derivatives, we enter into a range of exchange-traded and over-the-counter equity, interest rate and credit derivatives, including, but not limited to: equity and treasury futures; total return, credit default and interest rate swaps; and options, including equity options, swaptions, and floors and caps. The intent of this strategy is to more efficiently manage the capital and liquidity associated with these products while continuing to mitigate fluctuations in net income due to movements in capital markets.
The valuation of the economic liability we seek to defray excludes certain items that are included within the U.S. GAAP liability, such as NPR in order to maximize protection irrespective of the possibility of our own default, as well as risk margins (required by U.S. GAAP but different from our best estimate) and valuation methodology differences. The following table provides a reconciliation between the liability reported under U.S. GAAP and the economic liability we manage through our ALM strategy, net of reinsurance recoverables, as of the period indicated:
| | | | | |
| As of March 31, 2022 |
| (in millions) |
U.S. GAAP Liability, including NPR | $ | 6,264 | |
NPR Adjustment | 2,523 | |
Subtotal | 8,787 | |
Adjustments including risk margins and valuation methodology differences | (1,717) | |
Economic liability managed by ALM strategy | $ | 7,071 | |
As of March 31, 2022, the fair value of our fixed income instruments and derivative assets exceed our economic liability.
Under our ALM strategy, we expect differences in the U.S. GAAP net income impact between the changes in value of the fixed income instruments (either designated as available-for-sale or designated as trading) and derivatives as compared to the changes in the embedded derivative liability these assets support. These differences can be primarily attributed to three distinct areas:
•Different valuation methodologies in measuring the liability we intend to cover with fixed income instruments and derivatives versus the liability reported under U.S. GAAP. The valuation methodology utilized in estimating the economic liability we intend to defray with fixed income instruments (either designated as available-for-sale or designated as trading) and derivatives is different from that required to be utilized to measure the liability under U.S. GAAP. Additionally, the valuation of the economic liability excludes certain items that are included within the U.S. GAAP liability, such as NPR in order to maximize protection irrespective of the possibility of our own default and risk margins (required by U.S. GAAP but different from our best estimate).
•Different accounting treatment between liabilities and assets supporting those liabilities. Under U.S. GAAP, changes in value of the embedded derivative liability, derivative instruments and fixed income instruments designated as trading immediately reflected in net income, while changes in the fair value of fixed income instruments that are designated as available-for-sale are recorded as unrealized gains (losses) in other comprehensive income.
•General hedge results. For the derivative portion of the ALM strategy, the net hedging impact (the extent to which the changes in value of the hedging instruments offset the change in value of the portion of the economic liability we are hedging) may be impacted by a number of factors, including: cash flow timing differences between our hedging instruments and the corresponding portion of the economic liability we are hedging, basis differences attributable to actual underlying contractholder funds to be hedged versus hedgeable indices, rebalancing costs related to dynamic rebalancing of hedging instruments as markets move, certain elements of the economic liability that may not be hedged (including certain actuarial assumptions), and implied and realized market volatility on the hedge positions relative to the portion of the economic liability we seek to hedge.
Capital Hedge Program:
We employ a capital hedge program within the Company to protect a portion of the overall capital position of the variable annuities business against its exposure to the equity markets. The capital hedge program is conducted using equity derivatives which include equity call and put options, total return swaps and futures contracts.
Income Taxes
For information regarding income taxes, see Note 7 to the Unaudited Interim Consolidated Financial Statements.
Liquidity and Capital Resources
Overview
Liquidity refers to the ability to generate sufficient cash resources to meet the payment obligations of the Company. Capital refers to the long-term financial resources available to support the operations of our business, fund business growth, and provide a cushion to withstand adverse circumstances. Our ability to generate and maintain sufficient liquidity and capital depends on the profitability of our business, general economic conditions, our ability to borrow from affiliates and our access to the capital markets through affiliates as described herein.
Effective and prudent liquidity and capital management is a priority across the organization. Management monitors the liquidity of the Company on a daily basis and projects borrowing and capital needs over a multi-year time horizon. We use a Risk Appetite Framework ("RAF") to ensure that all risks taken by the Company align with our capacity and willingness to take those risks. The RAF provides a dynamic assessment of capital and liquidity stress impacts, including scenarios similar to, and more severe than, those occurring due to COVID-19, and is intended to ensure that sufficient resources are available to absorb those impacts. We believe that our capital and liquidity resources are sufficient to satisfy the capital and liquidity requirements of the Company.
Our businesses are subject to comprehensive regulation and supervision by domestic and international regulators. These regulations currently include requirements (many of which are the subject of ongoing rule-making) relating to capital, leverage, liquidity, stress-testing, overall risk management, credit exposure reporting and credit concentration. For information on these regulatory initiatives and their potential impact on us, see “Business—Regulation" and “Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2021.
Capital
We manage the Company to regulatory capital levels consistent with our "AA" ratings targets. We utilize the risk-based capital (“RBC”) ratio as a primary measure of capital adequacy. RBC is calculated based on statutory financial statements and risk formulas consistent with the practices of the National Association of Insurance Commissioners ("NAIC"). RBC considers, among other things, risks related to the type and quality of the invested assets, insurance-related risks associated with an insurer’s products and liabilities, interest rate risks and general business risks. RBC ratio calculations are intended to assist insurance regulators in measuring an insurer’s solvency and ability to pay future claims. The reporting of RBC measures is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities, but is available to the public. The Company’s capital levels substantially exceed the minimum level required by applicable insurance regulations. Our regulatory capital levels may be affected in the future by changes to the applicable regulations, proposals for which are currently under consideration by both domestic and international insurance regulators.
The regulatory capital level of the Company can be materially impacted by interest rate and equity market fluctuations, changes in the values of derivatives, the level of impairments recorded, and credit quality migration of the investment portfolio, among other items. In addition, the reinsurance of business or the recapture of business subject to reinsurance arrangements due to defaults by, or credit quality migration affecting, the reinsurers or for other reasons could negatively impact regulatory capital levels. The Company’s regulatory capital level is also affected by statutory accounting rules, which are subject to change by each applicable insurance regulator.
Captive Reinsurance Companies:
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Capital—Affiliated Captive Reinsurance Companies” included in our Annual Report on Form 10-K for the year ended December 31, 2021, for a discussion of our use of captive reinsurance companies.
Liquidity
Our liquidity is managed to ensure stable, reliable and cost-effective sources of cash flows to meet all of our obligations. Liquidity is provided by a variety of sources, as described more fully below, including portfolios of liquid assets. Our investment portfolios are integral to the overall liquidity of the Company. We use a projection process for cash flows from operations to ensure sufficient liquidity to meet projected cash outflows, including claims. The impact of Prudential Funding, LLC’s ("Prudential Funding"), a wholly-owned subsidiary of Prudential Insurance, financing capacity on liquidity (as described below) is considered in the internal liquidity measures of the Company.
Liquidity is measured against internally-developed benchmarks that take into account the characteristics of both the asset portfolio and the liabilities that they support. We consider attributes of the various categories of liquid assets (for example, type of asset and credit quality) in calculating internal liquidity measures to evaluate our liquidity under various stress scenarios, including company-specific and market-wide events. We continue to believe that cash generated by ongoing operations and the liquidity profile of our assets provide sufficient liquidity under reasonably foreseeable stress scenarios.
The principal sources of the Company’s liquidity are premiums and certain annuity considerations, investment and fee income, investment maturities, sales of investments and internal borrowings. The principal uses of that liquidity include benefits, claims, and payments to policyholders and contractholders in connection with surrenders, withdrawals and net policy loan activity. Other uses of liquidity include commissions, general and administrative expenses, purchases of investments, the payment of dividends and returns of capital to the parent company, hedging and reinsurance activity and payments in connection with financing activities.
In managing liquidity, we consider the risk of policyholder and contractholder withdrawals of funds earlier than our assumptions when selecting assets to support these contractual obligations. We use surrender charges and other contract provisions to mitigate the extent, timing and profitability impact of withdrawals of funds by customers.
Liquid Assets
Liquid assets include cash and cash equivalents, short-term investments, U.S. Treasury fixed maturities, and fixed maturities that are not designated as held-to-maturity and public equity securities. As of March 31, 2022 and December 31, 2021, the Company had liquid assets of $17,629 million and $17,793 million, respectively. The portion of liquid assets comprised cash and cash equivalents and short-term investments was $1,880 million and $1,101 million as of March 31, 2022 and December 31, 2021, respectively. As of March 31, 2022, $11,752 million, or 90%, of the fixed maturity investments in the Company's general account portfolios, were rated high or highest quality based on NAIC or equivalent rating.
Prudential Funding, LLC
Prudential Financial and Prudential Funding borrow funds in the capital markets primarily through the direct issuance of commercial paper. The borrowings serve as an additional source of financing to meet our working capital needs. Prudential Funding operates under a support agreement with Prudential Insurance whereby Prudential Insurance has agreed to maintain Prudential Funding’s positive tangible net worth at all times.
Hedging activities associated with living benefit guarantees
The hedging portion of our risk management strategy associated with our living benefit guarantees is being managed within the Company. For the portion of the risk management strategy executed through hedging, we enter into a range of exchange-traded, cleared and other OTC equity and interest rate derivatives in order to hedge certain living benefit guarantees accounted for as embedded derivatives against changes in certain capital market risks above a designated threshold. The portion of the risk management strategy comprising the hedging portion requires access to liquidity to meet the Company's payment obligations relating to these derivatives, such as payments for periodic settlements, purchases, maturities and terminations. These liquidity needs can vary materially due to, among other items, changes in interest rates, equity markets, mortality and policyholder behavior.
The hedging portion of the risk management strategy may also result in derivative-related collateral postings to (when we are in a net pay position) or from (when we are in a net receive position) counterparties. The net collateral position depends on changes in interest rates and equity markets related to the amount of the exposures hedged. Depending on market conditions, the collateral posting requirements can result in material liquidity needs when we are in a net pay position.
Term and Universal Life Reserve Financing
The Company uses affiliated captive reinsurance subsidiaries to finance the portion of the statutory reserves required to be held under Regulation XXX and Guideline AXXX that is considered to be non-economic. The financing arrangements involve the reinsurance of term and universal life business to our affiliated captive reinsurers and the issuance of surplus notes by those affiliated captives that are treated as capital for statutory purposes. These surplus notes are subordinated to policyholder obligations, and the payment of principal and interest on the surplus notes can only be made with prior insurance regulatory approval.
As of March 31, 2022, the affiliated captive reinsurance companies have entered into agreements with external counterparties providing for the issuance of up to an aggregate of $14,600 million of surplus notes by our affiliated captive reinsurers in return for the receipt of credit-linked notes (“Credit-Linked Note Structures”), of which $12,821 million of surplus notes was outstanding, compared to an aggregate issuance capacity of $14,600 million, of which $12,721 million was outstanding as of December 31, 2021. Under the agreements, the affiliated captive receives in exchange for the surplus notes one or more credit-linked notes issued by a special-purpose affiliate of the Company with an aggregate principal amount equal to the surplus notes outstanding. The affiliated captive holds the credit-linked notes as assets supporting Regulation XXX or Guideline AXXX non-economic reserves, as applicable. For more information on our Credit-Linked Note Structures, see “Management’s Discussion and Analysis of Financial Condition and Results of Operation—Liquidity and Capital Resources—Financing Activities” in the Annual Report on Form 10-K for the year ended December 31, 2021.
As of March 31, 2022, our affiliated captive reinsurance companies had outstanding an aggregate of $3,025 million of debt issued for the purpose of financing Regulation XXX and Guideline AXXX non-economic reserves, of which approximately $1,125 million relates to Regulation XXX reserves and approximately $1,900 million relates to Guideline AXXX reserves. In addition, as of March 31, 2022, for purposes of financing Guideline AXXX reserves, one of our affiliated captives had approximately $3,982 million of surplus notes outstanding that were issued to affiliates.
The Company has introduced updated versions of its individual life products in conjunction with the requirement to adopt principle-based reserving by January 1, 2020. These updated products are currently priced to support the principle-based statutory reserve level without the need for reserve financing.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of fluctuations in the value of financial instruments as a result of absolute or relative changes in interest rates, foreign currency exchange rates, equity prices or commodity prices. To varying degrees, our products and services, and the investment activities supporting them, generate exposure to market risk. The market risk incurred, and our strategies for managing this risk, vary by product. As of March 31, 2022, there have been no material changes in our economic exposure to market risk from December 31, 2021, a description of which may be found in our Annual Report on Form 10-K, for the year ended December 31, 2021, Item 7A, “Quantitative and Qualitative Disclosures about Market Risk,” filed with the Securities and Exchange Commission. See Item 1A, “Risk Factors” included in the Annual Report on Form 10-K for the year ended December 31, 2021, for a discussion of how difficult conditions in the financial markets and the economy generally may materially adversely affect our business and results of our operations.
Item 4. Controls and Procedures
In order to ensure that the information we must disclose in our filings with the SEC is recorded, processed, summarized, and reported on a timely basis, the Company’s management, including our Chief Executive Officer and Chief Financial Officer, have reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Securities Exchange Act of 1934, as amended (“Exchange Act”) Rule 15d-15(e), as of March 31, 2022. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of March 31, 2022, our disclosure controls and procedures were effective. No change in our internal control over financial reporting, as defined in Exchange Act Rule 15d-15(f), occurred during the quarter ended March 31, 2022, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
Item 1. Legal Proceedings
See Note 10 to the Unaudited Interim Consolidated Financial Statements under “—Litigation and Regulatory Matters” for a description of certain pending litigation and regulatory matters affecting us, and certain risks to our business presented by such matters, which is incorporated herein by reference.
Item 1A. Risk Factors
You should carefully consider the risks described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021. These risks could materially affect our business, results of operations or financial condition or cause our actual results to differ materially from those expected or those expressed in any forward-looking statements made by, or on behalf of, the Company. These risks are not exclusive, and additional risks to which we are subject include, but are not limited to, the factors mentioned under “Forward-Looking Statements” and the risks of our businesses described elsewhere in this Quarterly Report on Form 10-Q.
Item 6. Exhibits
| | |
EXHIBIT INDEX |
|
|
|
|
|
|
|
|
|
101.INS - XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
|
101.SCH - XBRL Taxonomy Extension Schema Document. |
|
101.CAL - XBRL Taxonomy Extension Calculation Linkbase Document |
|
101.LAB - XBRL Taxonomy Extension Label Linkbase Document |
|
101.PRE - XBRL Taxonomy Extension Presentation Linkbase Document |
|
101.DEF - XBRL Taxonomy Extension Definition Linkbase Document |
|
104.Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | |
Pruco Life Insurance Company |
| |
By: | | /s/ Robert E. Boyle |
Name: | | Robert E. Boyle |
| | Vice President and Chief Financial Officer |
| | (Authorized Signatory and Principal Financial Officer) |
Date: May 13, 2022