Document And Entity Information
Document And Entity Information - shares | 3 Months Ended | |
Mar. 31, 2023 | May 08, 2023 | |
Document Information Line Items | ||
Entity Registrant Name | Alto Ingredients, Inc. | |
Trading Symbol | ALTO | |
Document Type | 10-Q | |
Current Fiscal Year End Date | --12-31 | |
Entity Common Stock, Shares Outstanding | 76,105,690 | |
Amendment Flag | false | |
Entity Central Index Key | 0000778164 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Accelerated Filer | |
Document Period End Date | Mar. 31, 2023 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q1 | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 000-21467 | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 41-2170618 | |
Entity Address, Address Line One | 1300 South Second Street | |
Entity Address, City or Town | Pekin | |
Entity Address, State or Province | IL | |
Entity Address, Postal Zip Code | 61554 | |
City Area Code | (916) | |
Local Phone Number | 403-2123 | |
Title of 12(b) Security | Common Stock, $0.001 par value | |
Security Exchange Name | NASDAQ | |
Entity Interactive Data Current | Yes |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 | [1] |
Current Assets: | |||
Cash and cash equivalents | $ 21,173 | $ 36,456 | |
Restricted cash | 5,263 | 13,069 | |
Accounts receivable (net of allowance for credit losses of $66 and $105, respectively) | 66,537 | 68,655 | |
Inventories | 67,147 | 66,628 | |
Derivative instruments | 6,267 | 4,973 | |
Other current assets | 5,217 | 9,340 | |
Total current assets | 171,604 | 199,121 | |
Property and equipment, net | 244,172 | 239,069 | |
Other Assets: | |||
Right of use operating lease assets, net | 23,046 | 18,937 | |
Intangible assets, net | 8,940 | 9,087 | |
Goodwill | 5,970 | 5,970 | |
Other assets | 6,172 | 6,137 | |
Total other assets | 44,128 | 40,131 | |
Total Assets | 459,904 | 478,321 | |
Current Liabilities: | |||
Accounts payable | 24,406 | 28,115 | |
Accrued liabilities | 17,334 | 26,556 | |
Current portion – operating leases | 3,856 | 3,849 | |
Derivative instruments | 2,100 | 6,732 | |
Other current liabilities | 6,150 | 12,765 | |
Total current liabilities | 53,846 | 78,017 | |
Long-term debt | 83,739 | 68,356 | |
Operating leases, net of current portion | 19,678 | 15,062 | |
Other liabilities | 8,966 | 8,797 | |
Total Liabilities | 166,229 | 170,232 | |
Commitments and Contingencies (Note 6) | |||
Stockholders’ Equity: | |||
Preferred stock, $0.001 par value; 10,000 shares authorized; Series A: 1,684 shares authorized; no shares issued and outstanding as of March 31, 2023 and December 31, 2022; Series B: 1,581 shares authorized; 927 shares issued and outstanding as of March 31, 2023 and December 31, 2022; liquidation preference of $18,075 as of March 31, 2023 | 1 | 1 | |
Common stock, value | 76 | 75 | |
Additional paid-in capital | 1,039,897 | 1,040,834 | |
Accumulated other comprehensive income | 1,822 | 1,822 | |
Accumulated deficit | (748,121) | (734,643) | |
Total Stockholders’ Equity | 293,675 | 308,089 | |
Total Liabilities and Stockholders’ Equity | 459,904 | 478,321 | |
Non-voting common stock | |||
Stockholders’ Equity: | |||
Common stock, value | |||
[1] Amounts derived from the audited financial statements for the year ended December 31, 2022. |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - USD ($) shares in Thousands, $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 | [1] |
Accounts receivable, net of allowance (in Dollars) | $ 66 | $ 105 | |
Preferred stock, par value (in Dollars per share) | $ 0.001 | $ 0.001 | |
Preferred stock, shares authorized | 10,000 | 10,000 | |
Preferred stock, liquidation preference (in Dollars) | $ 18,075 | $ 18,075 | |
Common stock, par value (in Dollars per share) | $ 0.001 | $ 0.001 | |
Common stock, shares authorized | 300,000 | 300,000 | |
Common stock, shares issued | 76,187 | 75,154 | |
Common stock, shares outstanding | 76,187 | 75,154 | |
Series A Preferred Stock | |||
Preferred stock, shares authorized | 1,684 | 1,684 | |
Preferred stock, shares issued | |||
Preferred stock, shares outstanding | |||
Series B Preferred Stock | |||
Preferred stock, shares authorized | 1,581 | 1,581 | |
Preferred stock, shares issued | 927 | 927 | |
Preferred stock, shares outstanding | 927 | 927 | |
Non-voting common stock | |||
Common stock, par value (in Dollars per share) | $ 0.001 | $ 0.001 | |
Common stock, shares authorized | 3,553 | 3,553 | |
Common stock, shares issued | 1 | 1 | |
Common stock, shares outstanding | 1 | 1 | |
[1] Amounts derived from the audited financial statements for the year ended December 31, 2022. |
Consolidated Statements of Oper
Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Income Statement [Abstract] | ||
Net sales | $ 313,891 | $ 308,118 |
Cost of goods sold | 317,055 | 303,345 |
Gross profit (loss) | (3,164) | 4,773 |
Selling, general and administrative expenses | (7,882) | (7,629) |
Asset impairments | (574) | |
Loss from operations | (11,620) | (2,856) |
Interest expense, net | (1,565) | (200) |
Other income, net | 19 | 454 |
Loss before provision for income taxes | (13,166) | (2,602) |
Provision for income taxes | ||
Net loss | (13,166) | (2,602) |
Preferred stock dividends | (312) | (312) |
Net loss available to common stockholders | $ (13,478) | $ (2,914) |
Net loss per share, basic and diluted (in Dollars per share) | $ (0.18) | $ (0.04) |
Weighted-average shares outstanding, basic (in Shares) | 73,815 | 71,390 |
Weighted-average shares outstanding, diluted (in Shares) | 73,815 | 71,390 |
Consolidated Statements of Op_2
Consolidated Statements of Operations (Unaudited) (Parentheticals) - $ / shares | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Income Statement [Abstract] | ||
Net loss per share, diluted | $ (0.18) | $ (0.04) |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Operating Activities: | ||
Net loss | $ (13,166) | $ (2,602) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||
Depreciation and amortization of intangibles | 6,055 | 6,134 |
Losses (gains) on derivative instruments | 1,777 | (5,316) |
Non-cash compensation | 752 | 673 |
Asset impairments | 574 | |
Amortization of deferred financing fees | 235 | 6 |
Amortization of debt discount | 198 | |
Bad debt expense (recovery) | (39) | 31 |
Changes in operating assets and liabilities, net of business acquisition: | ||
Accounts receivable | 2,157 | 11,775 |
Inventories | (519) | (2,773) |
Other assets | 4,027 | 14,119 |
Operating leases | (1,226) | (1,257) |
Accounts payable and accrued liabilities | (24,172) | (9,726) |
Net cash provided by (used in) operating activities | (23,347) | 11,064 |
Investing Activities: | ||
Additions to property and equipment | (9,602) | (2,334) |
Deferred purchase price payments for Eagle Alcohol | (3,500) | |
Purchase of Eagle Alcohol, net of cash acquired | (14,655) | |
Net cash used in investing activities | (13,102) | (16,989) |
Financing Activities: | ||
Net proceeds from Kinergy’s line of credit | 15,354 | 3,314 |
Stock repurchases | (1,682) | |
Proceeds from principal payments on notes receivable | 781 | |
Preferred stock dividends paid | (312) | (312) |
Net cash provided by financing activities | 13,360 | 3,783 |
Net decrease in cash, cash equivalents and restricted cash | (23,089) | (2,142) |
Cash, cash equivalents and restricted cash at beginning of period | 49,525 | 62,125 |
Cash, cash equivalents and restricted cash at end of period | 26,436 | 59,983 |
Reconciliation of total cash, cash equivalents and restricted cash: | ||
Cash and cash equivalents | 21,173 | 36,184 |
Restricted cash | 5,263 | 23,799 |
Total cash, cash equivalents and restricted cash | 26,436 | 59,983 |
Supplemental Information: | ||
Interest paid | 1,886 | 195 |
Interest expense capitalized | $ 839 | $ 45 |
Consolidated Statements of Stoc
Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($) shares in Thousands, $ in Thousands | Preferred Stock | Common Stock and Non-Voting Common | Additional Paid-In Capital | Accumulated Deficit | Accum. Other Comprehensive Loss | Non- Controlling Interests |
Balance at Dec. 31, 2021 | $ 1 | $ 73 | $ 1,037,205 | $ (691,781) | $ (284) | $ 345,214 |
Balance (in Shares) at Dec. 31, 2021 | 927 | 72,778 | ||||
Stock-based compensation | 673 | 673 | ||||
Restricted stock issued to employees and directors, net of cancellations and tax | (9) | (9) | ||||
Restricted stock issued to employees and directors, net of cancellations and tax (in Shares) | 684 | |||||
Shares issued for Eagle Alcohol acquisition | $ 1 | 1 | ||||
Shares issued for Eagle Alcohol acquisition (in Shares) | 949 | |||||
Preferred stock dividends | (312) | (312) | ||||
Net loss | (2,602) | (2,602) | ||||
Balance at Mar. 31, 2022 | $ 1 | $ 74 | 1,037,869 | (694,695) | (284) | 342,965 |
Balance (in Shares) at Mar. 31, 2022 | 927 | 74,411 | ||||
Balance at Dec. 31, 2022 | $ 1 | $ 75 | 1,040,834 | (734,643) | 1,822 | 308,089 |
Balance (in Shares) at Dec. 31, 2022 | 927 | 75,154 | ||||
Stock-based compensation | 752 | 752 | ||||
Restricted stock issued to employees and directors, net of cancellations and tax | $ 2 | (8) | (6) | |||
Restricted stock issued to employees and directors, net of cancellations and tax (in Shares) | 1,893 | |||||
Stock repurchases | $ (1) | (1,681) | (1,682) | |||
Stock repurchases (in Shares) | (860) | |||||
Preferred stock dividends | (312) | (312) | ||||
Net loss | (13,166) | (13,166) | ||||
Balance at Mar. 31, 2023 | $ 1 | $ 76 | $ 1,039,897 | $ (748,121) | $ 1,822 | $ 293,675 |
Balance (in Shares) at Mar. 31, 2023 | 927 | 76,187 |
Organization and Basis of Prese
Organization and Basis of Presentation | 3 Months Ended |
Mar. 31, 2023 | |
Organization and Basis of Presentation [Abstract] | |
ORGANIZATION AND BASIS OF PRESENTATION | 1. ORGANIZATION Organization and Business The Company is a leading producer and distributor of specialty alcohols and essential ingredients. The Company also produces and markets fuel-grade ethanol. The Company’s production facilities in Pekin, Illinois are located in the heart of the Corn Belt. The Company’s two production facilities in Oregon and Idaho are located in close proximity to both feed and fuel-grade ethanol customers. The Company has a combined alcohol production capacity of 350 million gallons per year and produced in 2022 over 1.6 million tons of essential ingredients, such as dried yeast, corn gluten meal, corn gluten feed, corn germ, and distillers grains and liquid feed used in commercial animal feed and pet foods. In addition, the Company markets and distributes fuel-grade ethanol produced by third parties. The Company focuses on four key markets: Health, Home & Beauty Food & Beverage Essential Ingredients Renewable Fuels As of March 31, 2023, all of the Company’s production facilities were operating, except its Magic Valley facility in Idaho. On January 1, 2023, the Company temporarily hot-idled its Magic Valley production facility due to extreme natural gas prices, other unfavorable market conditions and to facilitate the installation of its new high protein systems. The Company restarted the facility in April 2023. All production facilities are currently operating. As market conditions change, the Company may increase, decrease or idle production at one or more operating facilities or resume operations at any idled facility. Basis of Presentation – Interim Financial Statements Accounts Receivable and Allowance for Credit Losses The carrying amount of accounts receivable is reduced by a valuation allowance that reflects the Company’s best estimate of the amounts that will not be collected. The Company regularly reviews accounts receivable and based on assessments of current customer creditworthiness, estimates the portion, if any, of the customer balance that will not be collected. Of the accounts receivable balance, approximately $53,655,000 and $55,667,000 at March 31, 2023 and December 31, 2022, respectively, were used as collateral under Kinergy’s operating line of credit. The allowance for credit losses was $66,000 and $105,000 as of March 31, 2023 and December 31, 2022, respectively. The Company recorded a bad debt recovery of $39,000 and bad debt expense of $31,000 for the three months ended March 31, 2023 and 2022, respectively. The Company does not have any off-balance sheet credit exposure related to its customers. Share Repurchase Program Financial Instruments Estimates and Assumptions |
Segments
Segments | 3 Months Ended |
Mar. 31, 2023 | |
Segment Reporting [Abstract] | |
SEGMENTS | 2. SEGMENTS. The Company reports its financial and operating performance in three segments: (1) marketing and distribution, which includes marketing and merchant trading for Company-produced alcohols and essential ingredients on an aggregated basis, and sales of fuel-grade ethanol sourced from third parties (2) Pekin production, which includes the production and sale of alcohols and essential ingredients produced at the Company’s Pekin, Illinois campus (“Pekin Campus”), and (3) Other production, which includes the production and sale of fuel-grade ethanol and essential ingredients produced at all of the Company’s other production facilities on an aggregated basis (“Other production”), none of which are individually so significant to be considered a separately reportable segment. The following tables set forth certain financial data for the Company’s operating segments (in thousands): Three Months Ended 2023 2022 Net Sales Pekin Campus production, recorded as gross: Alcohol sales $ 132,381 $ 116,050 Essential ingredient sales 63,631 55,280 Intersegment sales 313 256 Total Pekin Campus sales 196,325 171,586 Marketing and distribution: Alcohol sales, gross $ 84,381 $ 53,926 Alcohol sales, net 114 351 Intersegment sales 2,843 2,996 Total marketing and distribution sales 87,338 57,273 Other production, recorded as gross: Alcohol sales $ 20,932 $ 59,805 Essential ingredient sales 8,353 18,938 Intersegment sales 1 12 Total Other production sales 29,286 78,755 Corporate and other 4,099 3,768 Intersegment eliminations (3,157 ) (3,264 ) Net sales as reported $ 313,891 $ 308,118 Cost of goods sold: Pekin Campus production $ 198,178 $ 168,881 Marketing and distribution 83,126 54,716 Other production 33,982 78,244 Corporate and other 2,369 2,872 Intersegment eliminations (600 ) (1,368 ) Cost of goods sold as reported $ 317,055 $ 303,345 Gross profit (loss): Pekin Campus production $ (1,853 ) $ 2,705 Marketing and distribution 4,212 2,557 Other production (4,696 ) 511 Corporate and other 1,730 896 Intersegment eliminations (2,557 ) (1,896 ) Gross profit (loss) as reported $ (3,164 ) $ 4,773 Loss before provision for income taxes: Pekin Campus production $ (5,117 ) $ 85 Marketing and distribution 2,010 785 Other production (5,698 ) (1,209 ) Corporate and other (4,361 ) (2,263 ) $ (13,166 ) $ (2,602 ) Depreciation and amortization expense: Pekin Campus production $ 4,819 $ 4,538 Other production 1,009 1,456 Corporate and other 227 140 $ 6,055 $ 6,134 Interest expense, net of capitalized interest: Pekin Campus production $ (485 ) $ — Marketing and distribution 494 200 Other production (354 ) — Corporate and other 1,910 — $ 1,565 $ 200 The following table sets forth the Company’s total assets by operating segment (in thousands): March 31, December 31, Total assets: Pekin Campus production $ 254,293 $ 257,089 Marketing and distribution 116,135 114,755 Other production 46,832 51,886 Corporate and other 42,644 54,591 $ 459,904 $ 478,321 |
Inventories
Inventories | 3 Months Ended |
Mar. 31, 2023 | |
Inventory Disclosure [Abstract] | |
INVENTORIES | 3. INVENTORIES. Inventories consisted primarily of bulk ethanol, specialty alcohols, corn, essential ingredients and unleaded fuel, and are valued at the lower of cost or net realizable value, with cost determined on a first-in, first-out basis. Inventory is net of a valuation adjustment of $0 and $4,612,000 as of March 31, 2023 and December 31, 2022, respectively. Inventory balances consisted of the following (in thousands): March 31, December 31, Finished goods $ 44,309 $ 47,736 Work in progress 5,321 6,396 Raw materials 16,055 11,197 Other 1,462 1,299 Total $ 67,147 $ 66,628 |
Derivatives
Derivatives | 3 Months Ended |
Mar. 31, 2023 | |
Derivatives [Abstract] | |
DERIVATIVES | 4. DERIVATIVES. The business and activities of the Company expose it to a variety of market risks, including risks related to changes in commodity prices. The Company monitors and manages these financial exposures as an integral part of its risk management program. This program recognizes the unpredictability of financial markets and seeks to reduce the potentially adverse effects that market volatility could have on operating results. Commodity Risk – Cash Flow Hedges Commodity Risk – Non-Designated Hedges Non Designated Derivative Instruments As of March 31, 2023 Assets Liabilities Type of Instrument Balance Sheet Location Fair Value Balance Sheet Location Fair Value Cash collateral balance Restricted cash $ 5,263 Commodity contracts Derivative instruments $ 6,267 Derivative instruments $ 2,100 As of December 31, 2022 Assets Liabilities Type of Instrument Balance Sheet Location Fair Value Balance Sheet Location Fair Value Cash collateral balance Restricted cash $ 13,069 Commodity contracts Derivative instruments $ 4,973 Derivative instruments $ 6,732 The above amounts represent the gross balances of the contracts; however, the Company does have a right of offset with each of its derivative brokers, but the Company’s intent is to close out positions individually, therefore the positions are reported at gross. The classification and amounts of the Company’s realized gains (losses) for its derivatives not designated as hedging instruments are as follows (in thousands): Realized Gains (Losses) For the three months Ended Type of Instrument Statements of Operations Location 2023 2022 Commodity contracts Cost of goods sold $ (7,703 ) $ 15,562 $ (7,703 ) $ 15,562 Unrealized Gains (Losses) For the three months Ended March 31, Type of Instrument Statements of Operations Location 2023 2022 Commodity contracts Cost of goods sold $ 5,926 $ (10,246 ) $ 5,926 $ (10,246 ) |
Debt
Debt | 3 Months Ended |
Mar. 31, 2023 | |
Debt [Abstract] | |
DEBT | 5. DEBT. Long-term borrowings are summarized as follows (in thousands): March 31, December 31, Kinergy line of credit $ 33,430 $ 18,076 Orion term loan 60,000 60,000 93,430 78,076 Less unamortized debt discount (4,497 ) (4,686 ) Less unamortized debt financing costs (5,194 ) (5,034 ) Less current portion — — Long-term debt $ 83,739 $ 68,356 Excess Availability |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | 6. COMMITMENTS AND CONTINGENCIES. Sales Commitments Purchase Commitments Litigation – General |
Pension Plans
Pension Plans | 3 Months Ended |
Mar. 31, 2023 | |
Pension Plans [Abstract] | |
PENSION PLANS | 7. PENSION PLANS. The Company sponsors a defined benefit pension plan (the “Retirement Plan”) and a healthcare and life insurance plan (the “Postretirement Plan”). The Retirement Plan is noncontributory and covers only “grandfathered” unionized employees at the Company’s Pekin, Illinois facility who fulfill minimum age and service requirements. Benefits are based on a prescribed formula based upon the employee’s years of service. The Retirement Plan, which is part of a collective bargaining agreement, covers only union employees hired prior to November 1, 2010. The Company uses a December 31 measurement date for its Retirement Plan. The Company’s funding policy is to make the minimum annual contribution required by applicable regulations. As of December 31, 2022, the Retirement Plan’s accumulated projected benefit obligation was $18.0 million, with a fair value of plan assets of $16.7 million. The underfunded amount of $1.3 million is recorded on the Company’s consolidated balance sheet in other liabilities. For the three months ended March 31, 2023, the Retirement Plan’s net periodic expense was $39,000, comprised of $225,000 in interest cost and $62,000 in service cost, partially offset by $248,000 of expected return on plan assets. For the three months ended March 31, 2022, the Retirement Plan’s net periodic expense (income) was ($8,000), comprised of $164,000 in interest cost and $101,000 in service cost, more than offset by $273,000 of expected return on plan assets. The Postretirement Plan provides postretirement medical benefits and life insurance to certain “grandfathered” unionized employees at the Company’s Pekin, Illinois facility. Employees hired after December 31, 2000 are not eligible to participate in the Postretirement Plan. The Postretirement Plan is contributory, with contributions required at the same rate as active employees. Benefit eligibility under the plan reduces at age 65 from a defined benefit to a defined dollar cap based upon years of service. As of December 31, 2022, the Postretirement Plan’s accumulated projected benefit obligation was $3.9 million and is recorded on the Company’s consolidated balance sheet in other liabilities. The Company’s funding policy is to make the minimum annual contribution required by applicable regulations. For the three months ended March 31, 2023, the Postretirement Plan’s net periodic expense was $36,000, comprised of $46,000 of interest cost and $3,000 of service cost, partially offset by $13,000 in amortization of gains. For the three months ended March 31, 2022, the Postretirement Plan’s net periodic expense was $32,000, comprised of $26,000 of interest cost and $6,000 of service cost. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Measurements [Abstract] | |
FAIR VALUE MEASUREMENTS | 8. FAIR VALUE MEASUREMENTS. The fair value hierarchy prioritizes the inputs used in valuation techniques into three levels, as follows: ● Level 1 – Observable inputs – unadjusted quoted prices in active markets for identical assets and liabilities; ● Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability through corroboration with market data; and ● Level 3 – Unobservable inputs – includes amounts derived from valuation models where one or more significant inputs are unobservable. For fair value measurements using significant unobservable inputs, a description of the inputs and the information used to develop the inputs is required along with a reconciliation of Level 3 values from the prior reporting period. Pooled separate accounts Other Derivative Instruments The following table summarizes recurring and nonrecurring fair value measurements by level at March 31, 2023 (in thousands): Fair Value Level 1 Level 2 Level 3 Assets: Derivative financial instruments $ 6,267 $ 6,267 $ — $ — Liabilities: Derivative financial instruments $ (2,100 ) $ (2,100 ) $ — $ — The following table summarizes recurring and nonrecurring fair value measurements by level at December 31, 2022 (in thousands): Benefit Plan Fair Percentage Value Level 1 Level 2 Level 3 Allocation Assets: Derivative financial instruments $ 4,973 $ 4,973 $ — $ — Defined benefit plan assets(1) (pooled separate accounts): Large U.S. Equity(2) 4,586 — 4,586 — 28 % Small/Mid U.S. Equity(3) 2,986 — 2,986 — 18 % International Equity(4) 2,406 — 2,406 — 14 % Fixed Income(5) 6,710 — 6,710 — 40 % $ 21,661 $ 4,973 $ 16,688 $ — Liabilities: Derivative financial instruments $ 6,732 $ 6,732 $ — $ — (1) Included in other assets in the consolidated balance sheets. (2) This category includes investments in funds comprised of equity securities of large U.S. companies. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund. (3) This category includes investments in funds comprised of equity securities of small- and medium-sized U.S. companies. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund. (4) This category includes investments in funds comprised of equity securities of foreign companies including emerging markets. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund. (5) This category includes investments in funds comprised of U.S. and foreign investment-grade fixed income securities, high-yield fixed income securities that are rated below investment-grade, U.S. treasury securities, mortgage-backed securities, and other asset-backed securities. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund. |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2023 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | 9. EARNINGS PER SHARE. The following tables compute basic and diluted earnings per share (in thousands, except per share data): Three Months Ended Loss Shares Per-Share Net loss $ (13,166 ) Less: Preferred stock dividends (312 ) Basic and diluted loss per share: Net loss available to common stockholders $ (13,478 ) 73,815 $ (0.18 ) Three Months Ended Loss Shares Per-Share Net loss $ (2,602 ) Less: Preferred stock dividends (312 ) Basic and diluted loss per share: Net loss available to common stockholders $ (2,914 ) 71,390 $ (0.04 ) There were an additional aggregate potentially dilutive weighted-average shares of 964,000 and 1,339,000 from convertible securities outstanding for the three months ended March 31, 2023 and 2022. These securities were not considered in calculating diluted net loss per share for the three months ended March 31, 2023 and 2022, as their effect would have been anti-dilutive. |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 3 Months Ended |
Mar. 31, 2023 | |
Organization and Basis of Presentation [Abstract] | |
Organization and Business | Organization and Business The Company is a leading producer and distributor of specialty alcohols and essential ingredients. The Company also produces and markets fuel-grade ethanol. The Company’s production facilities in Pekin, Illinois are located in the heart of the Corn Belt. The Company’s two production facilities in Oregon and Idaho are located in close proximity to both feed and fuel-grade ethanol customers. The Company has a combined alcohol production capacity of 350 million gallons per year and produced in 2022 over 1.6 million tons of essential ingredients, such as dried yeast, corn gluten meal, corn gluten feed, corn germ, and distillers grains and liquid feed used in commercial animal feed and pet foods. In addition, the Company markets and distributes fuel-grade ethanol produced by third parties. The Company focuses on four key markets: Health, Home & Beauty Food & Beverage Essential Ingredients Renewable Fuels As of March 31, 2023, all of the Company’s production facilities were operating, except its Magic Valley facility in Idaho. On January 1, 2023, the Company temporarily hot-idled its Magic Valley production facility due to extreme natural gas prices, other unfavorable market conditions and to facilitate the installation of its new high protein systems. The Company restarted the facility in April 2023. All production facilities are currently operating. As market conditions change, the Company may increase, decrease or idle production at one or more operating facilities or resume operations at any idled facility. |
Basis of Presentation–Interim Financial Statements | Basis of Presentation – Interim Financial Statements |
Accounts Receivable and Allowance for Credit Losses | Accounts Receivable and Allowance for Credit Losses The carrying amount of accounts receivable is reduced by a valuation allowance that reflects the Company’s best estimate of the amounts that will not be collected. The Company regularly reviews accounts receivable and based on assessments of current customer creditworthiness, estimates the portion, if any, of the customer balance that will not be collected. Of the accounts receivable balance, approximately $53,655,000 and $55,667,000 at March 31, 2023 and December 31, 2022, respectively, were used as collateral under Kinergy’s operating line of credit. The allowance for credit losses was $66,000 and $105,000 as of March 31, 2023 and December 31, 2022, respectively. The Company recorded a bad debt recovery of $39,000 and bad debt expense of $31,000 for the three months ended March 31, 2023 and 2022, respectively. The Company does not have any off-balance sheet credit exposure related to its customers. |
Share Repurchase Program | Share Repurchase Program |
Financial Instruments | Financial Instruments |
Estimates and Assumptions | Estimates and Assumptions |
Segments (Tables)
Segments (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Segment Reporting [Abstract] | |
Schedule of financial data for operating segments | Three Months Ended 2023 2022 Net Sales Pekin Campus production, recorded as gross: Alcohol sales $ 132,381 $ 116,050 Essential ingredient sales 63,631 55,280 Intersegment sales 313 256 Total Pekin Campus sales 196,325 171,586 Marketing and distribution: Alcohol sales, gross $ 84,381 $ 53,926 Alcohol sales, net 114 351 Intersegment sales 2,843 2,996 Total marketing and distribution sales 87,338 57,273 Other production, recorded as gross: Alcohol sales $ 20,932 $ 59,805 Essential ingredient sales 8,353 18,938 Intersegment sales 1 12 Total Other production sales 29,286 78,755 Corporate and other 4,099 3,768 Intersegment eliminations (3,157 ) (3,264 ) Net sales as reported $ 313,891 $ 308,118 Cost of goods sold: Pekin Campus production $ 198,178 $ 168,881 Marketing and distribution 83,126 54,716 Other production 33,982 78,244 Corporate and other 2,369 2,872 Intersegment eliminations (600 ) (1,368 ) Cost of goods sold as reported $ 317,055 $ 303,345 Gross profit (loss): Pekin Campus production $ (1,853 ) $ 2,705 Marketing and distribution 4,212 2,557 Other production (4,696 ) 511 Corporate and other 1,730 896 Intersegment eliminations (2,557 ) (1,896 ) Gross profit (loss) as reported $ (3,164 ) $ 4,773 Loss before provision for income taxes: Pekin Campus production $ (5,117 ) $ 85 Marketing and distribution 2,010 785 Other production (5,698 ) (1,209 ) Corporate and other (4,361 ) (2,263 ) $ (13,166 ) $ (2,602 ) Depreciation and amortization expense: Pekin Campus production $ 4,819 $ 4,538 Other production 1,009 1,456 Corporate and other 227 140 $ 6,055 $ 6,134 Interest expense, net of capitalized interest: Pekin Campus production $ (485 ) $ — Marketing and distribution 494 200 Other production (354 ) — Corporate and other 1,910 — $ 1,565 $ 200 |
Schedule of assets by operating segments | March 31, December 31, Total assets: Pekin Campus production $ 254,293 $ 257,089 Marketing and distribution 116,135 114,755 Other production 46,832 51,886 Corporate and other 42,644 54,591 $ 459,904 $ 478,321 |
Inventories (Tables)
Inventories (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Inventory Disclosure [Abstract] | |
Schedule of inventories | March 31, December 31, Finished goods $ 44,309 $ 47,736 Work in progress 5,321 6,396 Raw materials 16,055 11,197 Other 1,462 1,299 Total $ 67,147 $ 66,628 |
Derivatives (Tables)
Derivatives (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Derivatives [Abstract] | |
Schedule of derivatives not designated as hedging instruments | As of March 31, 2023 Assets Liabilities Type of Instrument Balance Sheet Location Fair Value Balance Sheet Location Fair Value Cash collateral balance Restricted cash $ 5,263 Commodity contracts Derivative instruments $ 6,267 Derivative instruments $ 2,100 As of December 31, 2022 Assets Liabilities Type of Instrument Balance Sheet Location Fair Value Balance Sheet Location Fair Value Cash collateral balance Restricted cash $ 13,069 Commodity contracts Derivative instruments $ 4,973 Derivative instruments $ 6,732 |
Schedule of recognized gains (losses) for its derivatives | Realized Gains (Losses) For the three months Ended Type of Instrument Statements of Operations Location 2023 2022 Commodity contracts Cost of goods sold $ (7,703 ) $ 15,562 $ (7,703 ) $ 15,562 Unrealized Gains (Losses) For the three months Ended March 31, Type of Instrument Statements of Operations Location 2023 2022 Commodity contracts Cost of goods sold $ 5,926 $ (10,246 ) $ 5,926 $ (10,246 ) |
Debt (Tables)
Debt (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Debt [Abstract] | |
Schedule of long-term borrowings | March 31, December 31, Kinergy line of credit $ 33,430 $ 18,076 Orion term loan 60,000 60,000 93,430 78,076 Less unamortized debt discount (4,497 ) (4,686 ) Less unamortized debt financing costs (5,194 ) (5,034 ) Less current portion — — Long-term debt $ 83,739 $ 68,356 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Measurements [Abstract] | |
Schedule of recurring and nonrecurring fair value measurements | Fair Value Level 1 Level 2 Level 3 Assets: Derivative financial instruments $ 6,267 $ 6,267 $ — $ — Liabilities: Derivative financial instruments $ (2,100 ) $ (2,100 ) $ — $ — Benefit Plan Fair Percentage Value Level 1 Level 2 Level 3 Allocation Assets: Derivative financial instruments $ 4,973 $ 4,973 $ — $ — Defined benefit plan assets(1) (pooled separate accounts): Large U.S. Equity(2) 4,586 — 4,586 — 28 % Small/Mid U.S. Equity(3) 2,986 — 2,986 — 18 % International Equity(4) 2,406 — 2,406 — 14 % Fixed Income(5) 6,710 — 6,710 — 40 % $ 21,661 $ 4,973 $ 16,688 $ — Liabilities: Derivative financial instruments $ 6,732 $ 6,732 $ — $ — (1) Included in other assets in the consolidated balance sheets. (2) This category includes investments in funds comprised of equity securities of large U.S. companies. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund. (3) This category includes investments in funds comprised of equity securities of small- and medium-sized U.S. companies. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund. (4) This category includes investments in funds comprised of equity securities of foreign companies including emerging markets. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund. (5) This category includes investments in funds comprised of U.S. and foreign investment-grade fixed income securities, high-yield fixed income securities that are rated below investment-grade, U.S. treasury securities, mortgage-backed securities, and other asset-backed securities. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund. |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of basic and diluted earnings per share | Three Months Ended Loss Shares Per-Share Net loss $ (13,166 ) Less: Preferred stock dividends (312 ) Basic and diluted loss per share: Net loss available to common stockholders $ (13,478 ) 73,815 $ (0.18 ) Three Months Ended Loss Shares Per-Share Net loss $ (2,602 ) Less: Preferred stock dividends (312 ) Basic and diluted loss per share: Net loss available to common stockholders $ (2,914 ) 71,390 $ (0.04 ) |
Organization and Basis of Pre_2
Organization and Basis of Presentation (Details) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Sep. 12, 2022 | Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Organization and Basis of Presentation [Abstract] | ||||
Production capacity per year | $ 350,000 | |||
Annual payments of essential ingredients | 1,600 | |||
Accounts receivable | 53,655,000 | $ 55,667,000 | ||
Allowance for credit losses | 66,000 | $ 105,000 | ||
Bad debt recovery | 39,000 | |||
Bad debt expenses | 31,000 | $ 31,000 | ||
Repurchase of common stock | $ 50,000 | |||
Excess amount of initial purchase | $ 10,000 | |||
Authorized value | 5,000 | |||
Additional lender value | 5,000 | |||
Purchase additional amount | $ 10,000 | |||
Repurchased aggregate shares (in Shares) | 860,000 | |||
Repurchased an aggregate shares in cash | $ 1,682,000 | |||
Total repurchase amount | $ 3,007,000 |
Segments (Details) - Schedule o
Segments (Details) - Schedule of financial data for operating segments - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Cost of goods sold: | ||
Cost of goods sold | $ 317,055 | $ 303,345 |
Gross profit (loss): | ||
Gross profit (loss) | (3,164) | 4,773 |
Loss before provision for income taxes: | ||
Loss before provision for income taxes | (13,166) | (2,602) |
Depreciation and amortization expense: | ||
Depreciation and amortization expense | 6,055 | 6,134 |
Interest expense, net of capitalized interest: | ||
Interest expense, net of capitalized interest | 1,565 | 200 |
Pekin Campus production [Member] | ||
Interest expense, net of capitalized interest: | ||
Interest expense, net of capitalized interest | (485) | |
Marketing and distribution [Member] | ||
Cost of goods sold: | ||
Cost of goods sold | 83,126 | 54,716 |
Gross profit (loss): | ||
Gross profit (loss) | 4,212 | 2,557 |
Loss before provision for income taxes: | ||
Loss before provision for income taxes | 2,010 | 785 |
Interest expense, net of capitalized interest: | ||
Interest expense, net of capitalized interest | 494 | 200 |
Other production [Member] | ||
Cost of goods sold: | ||
Cost of goods sold | 33,982 | 78,244 |
Gross profit (loss): | ||
Gross profit (loss) | (4,696) | 511 |
Loss before provision for income taxes: | ||
Loss before provision for income taxes | (5,698) | (1,209) |
Depreciation and amortization expense: | ||
Depreciation and amortization expense | 1,009 | 1,456 |
Interest expense, net of capitalized interest: | ||
Interest expense, net of capitalized interest | (354) | |
Corporate and other [Member] | ||
Net Sales | ||
Net Sales | 4,099 | 3,768 |
Loss before provision for income taxes: | ||
Loss before provision for income taxes | (4,361) | (2,263) |
Depreciation and amortization expense: | ||
Depreciation and amortization expense | 227 | 140 |
Interest expense, net of capitalized interest: | ||
Interest expense, net of capitalized interest | 1,910 | |
Intersegment eliminations [Member] | ||
Net Sales | ||
Net Sales | (3,157) | (3,264) |
Cost of goods sold: | ||
Cost of goods sold | (600) | (1,368) |
Gross profit (loss): | ||
Gross profit (loss) | (2,557) | (1,896) |
Pekin Campus production [Member] | ||
Cost of goods sold: | ||
Cost of goods sold | 198,178 | 168,881 |
Gross profit (loss): | ||
Gross profit (loss) | (1,853) | 2,705 |
Loss before provision for income taxes: | ||
Loss before provision for income taxes | (5,117) | 85 |
Depreciation and amortization expense: | ||
Depreciation and amortization expense | 4,819 | 4,538 |
Corporate and other [Member] | ||
Cost of goods sold: | ||
Cost of goods sold | 2,369 | 2,872 |
Gross profit (loss): | ||
Gross profit (loss) | 1,730 | 896 |
Gross profit (loss) as reported [Member] | ||
Gross profit (loss): | ||
Gross profit (loss) | (3,164) | 4,773 |
Net sales as reported [Member] | ||
Net Sales | ||
Net Sales | 313,891 | 308,118 |
Cost of goods sold as reported [Member] | ||
Cost of goods sold: | ||
Cost of goods sold | 317,055 | 303,345 |
Alcohol sales [Member] | Pekin Campus production [Member] | ||
Net Sales | ||
Net Sales | 132,381 | 116,050 |
Alcohol sales [Member] | Other production [Member] | ||
Net Sales | ||
Net Sales | 20,932 | 59,805 |
Essential ingredient sales [Member] | Pekin Campus production [Member] | ||
Net Sales | ||
Net Sales | 63,631 | 55,280 |
Essential ingredient sales [Member] | Other production [Member] | ||
Net Sales | ||
Net Sales | 8,353 | 18,938 |
Intersegment sales [Member] | Pekin Campus production [Member] | ||
Net Sales | ||
Net Sales | 313 | 256 |
Intersegment sales [Member] | Marketing and distribution [Member] | ||
Net Sales | ||
Net Sales | 2,843 | 2,996 |
Intersegment sales [Member] | Other production [Member] | ||
Net Sales | ||
Net Sales | 1 | 12 |
Total Pekin Campus sales [Member] | Pekin Campus production [Member] | ||
Net Sales | ||
Net Sales | 196,325 | 171,586 |
Alcohol sales, gross [Member] | Marketing and distribution [Member] | ||
Net Sales | ||
Net Sales | 84,381 | 53,926 |
Alcohol sales, net [Member] | Marketing and distribution [Member] | ||
Net Sales | ||
Net Sales | 114 | 351 |
Total marketing and distribution sales [Member] | Marketing and distribution [Member] | ||
Net Sales | ||
Net Sales | 87,338 | 57,273 |
Total Other production sales [Member] | Other production [Member] | ||
Net Sales | ||
Net Sales | $ 29,286 | $ 78,755 |
Segments (Details) - Schedule_2
Segments (Details) - Schedule of assets by operating segments - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 | |
Total assets: | |||
Total assets | $ 459,904 | $ 478,321 | [1] |
Pekin Campus production [Member] | |||
Total assets: | |||
Total assets | 254,293 | 257,089 | |
Marketing and distribution [Member] | |||
Total assets: | |||
Total assets | 116,135 | 114,755 | |
Other production [Member] | |||
Total assets: | |||
Total assets | 46,832 | 51,886 | |
Corporate and other [Member] | |||
Total assets: | |||
Total assets | $ 42,644 | $ 54,591 | |
[1] Amounts derived from the audited financial statements for the year ended December 31, 2022. |
Inventories (Details)
Inventories (Details) - USD ($) | Mar. 31, 2023 | Dec. 31, 2022 |
Inventory Disclosure [Abstract] | ||
Inventory net | $ 0 | $ 4,612,000 |
Inventories (Details) - Schedul
Inventories (Details) - Schedule of inventories - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Schedule of inventories [Abstract] | ||
Finished goods | $ 44,309 | $ 47,736 |
Work in progress | 5,321 | 6,396 |
Raw materials | 16,055 | 11,197 |
Other | 1,462 | 1,299 |
Total | $ 67,147 | $ 66,628 |
Derivatives (Details)
Derivatives (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Derivatives [Abstract] | ||
Recognized net losses | $ 1,777,000 | $ 5,316,000 |
Derivatives (Details) - Schedul
Derivatives (Details) - Schedule of derivatives not designated as hedging instruments - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Dec. 31, 2022 | |
Schedule of Derivatives not Designated as Hedging Instruments [Abstract] | ||
Type of Instrument Cash collateral balance | Cash collateral balance | Cash collateral balance |
Assets, Balance Sheet Location Cash collateral balance | Restricted cash | Restricted cash |
Assets, Fair Value Cash collateral balance | $ 5,263 | $ 13,069 |
Liabilities, Balance Sheet Location Cash collateral balance | ||
Liabilities, Fair Value Cash collateral balance | ||
Type of Instrument Commodity contracts | Commodity contracts | Commodity contracts |
Assets, Balance Sheet Location Commodity contracts | Derivative instruments | Derivative instruments |
Assets, Fair Value Commodity contracts | $ 6,267 | $ 4,973 |
Liabilities, Balance Sheet Location Commodity contracts | Derivative instruments | Derivative instruments |
Liabilities, Fair Value Commodity contracts | $ 2,100 | $ 6,732 |
Derivatives (Details) - Sched_2
Derivatives (Details) - Schedule of recognized gains (losses) for its derivatives - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Realized Gains (Losses) [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Type of Instrument | Commodity contracts | |
Statements of Operations Location | Cost of goods sold | |
Realized Gains | $ (7,703) | $ 15,562 |
Total Realized Gains (Losses) | $ (7,703) | 15,562 |
Unrealized Gains (Losses) [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Type of Instrument | Commodity contracts | |
Statements of Operations Location | Cost of goods sold | |
Realized Gains | $ 5,926 | (10,246) |
Total Unrealized Gains (Losses) | $ 5,926 | $ (10,246) |
Debt (Details)
Debt (Details) $ in Millions | Mar. 31, 2023 USD ($) |
Debt [Abstract] | |
Unused borrowing | $ 41.6 |
Debt (Details) - Schedule of lo
Debt (Details) - Schedule of long-term borrowings - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Debt (Details) - Schedule of long-term borrowings [Line Items] | ||
Term debt | $ 93,430 | $ 78,076 |
Less unamortized debt discount | (4,497) | (4,686) |
Less unamortized debt financing costs | (5,194) | (5,034) |
Less current portion | ||
Long-term debt | 83,739 | 68,356 |
Kinergy line of credit [Member] | ||
Debt (Details) - Schedule of long-term borrowings [Line Items] | ||
Term debt | 33,430 | 18,076 |
Orion term loan [Member] | ||
Debt (Details) - Schedule of long-term borrowings [Line Items] | ||
Term debt | $ 60,000 | $ 60,000 |
Commitments and Contingencies (
Commitments and Contingencies (Details) | 3 Months Ended |
Mar. 31, 2023 USD ($) | |
Commitments and Contingencies (Details) [Line Items] | |
Indexed price sales contracts gallons | 128,000 |
Open fixed-price sales contracts valued | $ 13,652,000 |
Future commitments for capital projects | $ 21,730,000 |
Sales Commitments [Member] | |
Commitments and Contingencies (Details) [Line Items] | |
Indexed price sales contracts gallons | 89,084,000 |
Alcohol From Suppliers [Member] | Purchase Commitments [Member] | |
Commitments and Contingencies (Details) [Line Items] | |
Indexed price sales contracts gallons | 21,049,000 |
Fixed-price purchase contracts value | $ 612,000 |
Corn From Suppliers [Member] | Purchase Commitments [Member] | |
Commitments and Contingencies (Details) [Line Items] | |
Fixed-price purchase contracts value | $ 73,170,000 |
Natural Gas [Member] | Purchase Commitments [Member] | |
Commitments and Contingencies (Details) [Line Items] | |
Indexed price sales contracts gallons | 487,000 |
Alcohol Sales Contracts [Member] | |
Commitments and Contingencies (Details) [Line Items] | |
Open fixed-price sales contracts valued | $ 110,251,000 |
Pension Plans (Details)
Pension Plans (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Pension Plan [Member] | |||
Pension Plans (Details) [Line Items] | |||
Projected benefit obligation, amount | $ 18,000 | ||
Fair value of plan assets | 16,700 | ||
Underfunded amount | 1,300 | ||
Net periodic expense | $ 39,000 | $ (8,000) | |
Interest cost | 225,000 | 164,000 | |
Service cost | 62,000 | 101,000 | |
Expected return on plan assets | 248,000 | 273,000 | |
Postretirement Life Insurance [Member] | |||
Pension Plans (Details) [Line Items] | |||
Projected benefit obligation, amount | $ 3,900 | ||
Net periodic expense | 36,000 | 32,000 | |
Interest cost | 46,000 | 26,000 | |
Service cost | 3,000 | $ 6,000 | |
Amortization of gains | $ 13,000 |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - Schedule of recurring and nonrecurring fair value measurements - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 | |
Assets: | |||
Asset | $ 21,661 | ||
Derivative Financial Instruments, Assets [Member] | |||
Assets: | |||
Asset | $ 6,267 | 4,973 | |
Liabilities: | |||
Liabilities | (2,100) | ||
Large U.S. Equity [Member] | |||
Assets: | |||
Asset | [1],[2] | $ 4,586 | |
Benefit Plan Percentage Allocation | [1],[2] | 28% | |
Small/Mid U.S. Equity [Member] | |||
Assets: | |||
Asset | [1],[3] | $ 2,986 | |
Benefit Plan Percentage Allocation | [1],[3] | 18% | |
International Equity [Member] | |||
Assets: | |||
Asset | [1],[4] | $ 2,406 | |
Benefit Plan Percentage Allocation | [1],[4] | 14% | |
Fixed Income [Member] | |||
Assets: | |||
Asset | [1],[5] | $ 6,710 | |
Benefit Plan Percentage Allocation | [1],[5] | 40% | |
Derivative Financial Instruments, Liabilities [Member] | |||
Liabilities: | |||
Liabilities | $ 6,732 | ||
Level 1 [Member] | |||
Assets: | |||
Asset | 4,973 | ||
Level 1 [Member] | Derivative Financial Instruments, Assets [Member] | |||
Assets: | |||
Asset | 6,267 | 4,973 | |
Liabilities: | |||
Liabilities | (2,100) | ||
Level 1 [Member] | Large U.S. Equity [Member] | |||
Assets: | |||
Asset | [1],[2] | ||
Level 1 [Member] | Small/Mid U.S. Equity [Member] | |||
Assets: | |||
Asset | [1],[3] | ||
Level 1 [Member] | International Equity [Member] | |||
Assets: | |||
Asset | [1],[4] | ||
Level 1 [Member] | Fixed Income [Member] | |||
Assets: | |||
Asset | [1],[5] | ||
Level 1 [Member] | Derivative Financial Instruments, Liabilities [Member] | |||
Liabilities: | |||
Liabilities | 6,732 | ||
Level 2 [Member] | |||
Assets: | |||
Asset | 16,688 | ||
Level 2 [Member] | Derivative Financial Instruments, Assets [Member] | |||
Assets: | |||
Asset | |||
Liabilities: | |||
Liabilities | |||
Level 2 [Member] | Large U.S. Equity [Member] | |||
Assets: | |||
Asset | [1],[2] | 4,586 | |
Level 2 [Member] | Small/Mid U.S. Equity [Member] | |||
Assets: | |||
Asset | [1],[3] | 2,986 | |
Level 2 [Member] | International Equity [Member] | |||
Assets: | |||
Asset | [1],[4] | 2,406 | |
Level 2 [Member] | Fixed Income [Member] | |||
Assets: | |||
Asset | [1],[5] | 6,710 | |
Level 2 [Member] | Derivative Financial Instruments, Liabilities [Member] | |||
Liabilities: | |||
Liabilities | |||
Level 3 [Member] | |||
Assets: | |||
Asset | |||
Level 3 [Member] | Derivative Financial Instruments, Assets [Member] | |||
Assets: | |||
Asset | |||
Liabilities: | |||
Liabilities | |||
Level 3 [Member] | Large U.S. Equity [Member] | |||
Assets: | |||
Asset | [1],[2] | ||
Level 3 [Member] | Small/Mid U.S. Equity [Member] | |||
Assets: | |||
Asset | [1],[3] | ||
Level 3 [Member] | International Equity [Member] | |||
Assets: | |||
Asset | [1],[4] | ||
Level 3 [Member] | Fixed Income [Member] | |||
Assets: | |||
Asset | [1],[5] | ||
Level 3 [Member] | Derivative Financial Instruments, Liabilities [Member] | |||
Liabilities: | |||
Liabilities | |||
[1]Included in other assets in the consolidated balance sheets.[2]This category includes investments in funds comprised of equity securities of large U.S. companies. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.[3]This category includes investments in funds comprised of equity securities of small- and medium-sized U.S. companies. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.[4]This category includes investments in funds comprised of equity securities of foreign companies including emerging markets. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.[5]This category includes investments in funds comprised of U.S. and foreign investment-grade fixed income securities, high-yield fixed income securities that are rated below investment-grade, U.S. treasury securities, mortgage-backed securities, and other asset-backed securities. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund. |
Earnings Per Share (Details)
Earnings Per Share (Details) - shares | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Earnings Per Share [Abstract] | ||
Potentially dilutive shares from convertible securities outstanding | 964,000 | 1,339,000 |
Earnings Per Share (Details) -
Earnings Per Share (Details) - Schedule of basic and diluted earnings per share - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Schedule of basic and diluted earnings per share [Abstract] | ||
Net loss, Loss Numerator | $ (13,166) | $ (2,602) |
Less: Preferred stock dividends, Loss Numerator | $ (312) | $ (312) |
Less: Preferred stock dividends, Shares Denominator (in Shares) | ||
Less: Preferred stock dividends, Per-Share Amount (in Dollars per share) | ||
Basic and diluted loss per share: | ||
Net loss available to common stockholders, Loss Numerator | $ (13,478) | $ (2,914) |
Net loss available to common stockholders, Shares Denominator (in Shares) | 73,815 | 71,390 |
Net loss available to common stockholders, Per-Share Amount (in Dollars per share) | $ (0.18) | $ (0.04) |