Guarantees [Text Block] | SUBSIDIARY GUARANTOR PDC Permian, Inc., our wholly-owned subsidiary, guarantees our obligations under our publicly-registered senior notes. The following presents the condensed consolidating financial information separately for: (i) PDC Energy, Inc. ("Parent"), the issuer of the guaranteed obligations, including non-material subsidiaries; (ii) PDC Permian, Inc., the guarantor subsidiary ("Guarantor"), as specified in the indentures related to our senior notes; (iii) Eliminations representing adjustments to (a) eliminate intercompany transactions between or among Parent, Guarantor, and our other subsidiaries and (b) eliminate the investments in our subsidiaries; and (iv) Parent and subsidiaries on a consolidated basis ("Consolidated"). The Guarantor is 100 percent owned by the Parent. The senior notes are fully and unconditionally guaranteed on a joint and several basis by the Guarantor. The guarantee is subject to release in limited circumstances only upon the occurrence of certain customary conditions. Each entity in the condensed consolidating financial information follows the same accounting policies as described in the notes to the condensed consolidated financial statements. The following condensed consolidating financial statements have been prepared on the same basis of accounting as our condensed consolidated financial statements. Investments in subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate the Parent and Guarantor are reflected in the eliminations column. Condensed Consolidating Balance Sheets March 31, 2018 Parent Guarantor Eliminations Consolidated (in thousands) Current assets: Cash and cash equivalents $ 45,923 $ — $ — $ 45,923 Accounts receivable, net 143,250 37,775 — 181,025 Fair value of derivatives 28,610 — — 28,610 Prepaid expenses and other current assets 7,116 1,781 — 8,897 Total current assets 224,899 39,556 — 264,455 Properties and equipment, net 2,139,471 2,091,786 — 4,231,257 Assets held-for-sale, net 1,647 — — 1,647 Intercompany receivable 294,476 — (294,476 ) — Investment in subsidiaries 1,605,330 — (1,605,330 ) — Other assets 23,339 1,459 — 24,798 Total Assets $ 4,289,162 $ 2,132,801 $ (1,899,806 ) $ 4,522,157 Liabilities and Stockholders' Equity Liabilities Current liabilities: Accounts payable $ 113,529 $ 82,174 $ — $ 195,703 Production tax liability 35,309 1,341 — 36,650 Fair value of derivatives 110,683 — — 110,683 Funds held for distribution 80,203 17,408 — 97,611 Accrued interest payable 13,756 4 — 13,760 Other accrued expenses 33,136 641 — 33,777 Total current liabilities 386,616 101,568 — 488,184 Intercompany payable — 294,476 (294,476 ) — Long-term debt 1,154,528 — — 1,154,528 Deferred income taxes 62,088 125,095 — 187,183 Asset retirement obligations 67,922 5,983 — 73,905 Fair value of derivatives 26,426 — — 26,426 Other liabilities 94,208 349 — 94,557 Total liabilities 1,791,788 527,471 (294,476 ) 2,024,783 Commitments and contingent liabilities Stockholders' Equity Stockholders' equity Common shares 660 — — 660 Additional paid-in capital 2,504,663 1,766,777 (1,766,777 ) 2,504,663 Retained earnings (6,435 ) (161,447 ) 161,447 (6,435 ) Treasury shares (1,514 ) — — (1,514 ) Total stockholders' equity 2,497,374 1,605,330 (1,605,330 ) 2,497,374 Total Liabilities and Stockholders' Equity $ 4,289,162 $ 2,132,801 $ (1,899,806 ) $ 4,522,157 Condensed Consolidating Balance Sheets December 31, 2017 Parent Guarantor Eliminations Consolidated (in thousands) Current assets: Cash and cash equivalents $ 180,675 $ — $ — $ 180,675 Accounts receivable, net 160,490 37,108 — 197,598 Fair value of derivatives 14,338 — — 14,338 Prepaid expenses and other current assets 8,284 329 — 8,613 Total current assets 363,787 37,437 — 401,224 Properties and equipment, net 1,891,314 2,042,153 — 3,933,467 Assets held-for-sale, net 40,084 — — 40,084 Intercompany receivable 250,279 — (250,279 ) — Investment in subsidiaries 1,617,537 — (1,617,537 ) — Other assets 42,547 2,569 — 45,116 Total Assets $ 4,205,548 $ 2,082,159 $ (1,867,816 ) $ 4,419,891 Liabilities and Stockholders' Equity Liabilities Current liabilities: Accounts payable $ 85,000 $ 65,067 $ — $ 150,067 Production tax liability 35,902 1,752 — 37,654 Fair value of derivatives 79,302 — — 79,302 Funds held for distribution 83,898 11,913 — 95,811 Accrued interest payable 11,812 3 — 11,815 Other accrued expenses 42,543 444 — 42,987 Total current liabilities 338,457 79,179 — 417,636 Intercompany payable — 250,279 (250,279 ) — Long-term debt 1,151,932 — — 1,151,932 Deferred income taxes 62,857 129,135 — 191,992 Asset retirement obligations 65,301 5,705 — 71,006 Fair value of derivatives 22,343 — — 22,343 Other liabilities 57,009 324 — 57,333 Total liabilities 1,697,899 464,622 (250,279 ) 1,912,242 Commitments and contingent liabilities Stockholders' Equity Stockholders' equity Common shares 659 — — 659 Additional paid-in capital 2,503,294 1,766,775 (1,766,775 ) 2,503,294 Retained earnings 6,704 (149,238 ) 149,238 6,704 Treasury shares (3,008 ) — — (3,008 ) Total stockholders' equity 2,507,649 1,617,537 (1,617,537 ) 2,507,649 Total Liabilities and Stockholders' Equity $ 4,205,548 $ 2,082,159 $ (1,867,816 ) $ 4,419,891 Condensed Consolidating Statements of Operations Three Months Ended March 31, 2018 Parent Guarantor Eliminations Consolidated (in thousands) Revenues Crude oil, natural gas, and NGLs sales $ 233,494 $ 71,731 $ — $ 305,225 Commodity price risk management loss, net (47,240 ) — — (47,240 ) Other income 2,516 99 — 2,615 Total revenues 188,770 71,830 — 260,600 Costs, expenses and other Lease operating expenses 21,362 8,274 — 29,636 Production taxes 16,081 4,088 — 20,169 Transportation, gathering, and processing expenses 3,231 4,082 — 7,313 Exploration, geologic, and geophysical expense 313 2,333 — 2,646 Impairment of properties and equipment 6 33,182 — 33,188 General and administrative expense 31,559 4,137 — 35,696 Depreciation, depletion and amortization 94,376 32,412 — 126,788 Accretion of asset retirement obligations 1,200 88 — 1,288 Loss on sale of properties and equipment 1,432 — — 1,432 Other expenses 2,768 — — 2,768 Total costs, expenses and other 172,328 88,596 — 260,924 Income (loss) from operations 16,442 (16,766 ) — (324 ) Interest expense (18,097 ) 568 — (17,529 ) Interest income 148 — — 148 Loss before income taxes (1,507 ) (16,198 ) — (17,705 ) Income tax benefit 577 3,989 — 4,566 Equity in loss of subsidiary (12,209 ) — 12,209 — Net loss $ (13,139 ) $ (12,209 ) $ 12,209 $ (13,139 ) Condensed Consolidating Statements of Operations Three Months Ended March 31, 2017 Parent Guarantor Eliminations Consolidated (in thousands) Revenues Crude oil, natural gas, and NGLs sales $ 170,739 $ 18,953 $ — $ 189,692 Commodity price risk management gain, net 80,704 — — 80,704 Other income 3,297 14 — 3,311 Total revenues 254,740 18,967 — 273,707 Costs, expenses and other Lease operating expenses 15,816 3,973 — 19,789 Production taxes 11,144 1,255 — 12,399 Transportation, gathering, and processing expenses 5,215 687 — 5,902 Exploration, geologic, and geophysical expense 271 683 — 954 Impairment of properties and equipment 604 1,589 — 2,193 General and administrative expense 23,529 2,786 — 26,315 Depreciation, depletion and amortization 101,738 7,578 — 109,316 Accretion of asset retirement obligations 1,685 83 — 1,768 Gain on sale of properties and equipment (160 ) — — (160 ) Other expenses 3,528 — — 3,528 Total costs, expenses and other 163,370 18,634 — 182,004 Income from operations 91,370 333 — 91,703 Interest expense (19,597 ) 130 — (19,467 ) Interest income 240 — — 240 Income before income taxes 72,013 463 — 72,476 Income tax expense (26,162 ) (168 ) — (26,330 ) Equity in income of subsidiary 295 — (295 ) — Net income $ 46,146 $ 295 $ (295 ) $ 46,146 Condensed Consolidating Statements of Cash Flows Three Months Ended March 31, 2018 Parent Guarantor Eliminations Consolidated (in thousands) Cash flows from operating activities $ 149,009 $ 56,140 $ — $ 205,149 Cash flows from investing activities: Capital expenditures for development of crude oil and natural gas properties (97,286 ) (99,631 ) — (196,917 ) Capital expenditures for other properties and equipment (701 ) (365 ) — (1,066 ) Acquisition of crude oil and natural gas properties, including settlement adjustments (180,825 ) — — (180,825 ) Proceeds from sale of properties and equipment 20 — — 20 Proceeds from divestiture 39,023 — — 39,023 Restricted cash 1,249 — — 1,249 Intercompany transfers (43,891 ) — 43,891 — Net cash from investing activities (282,411 ) (99,996 ) 43,891 (338,516 ) Cash flows from financing activities: Proceeds from revolving credit facility 35,000 — — 35,000 Repayment of revolving credit facility (35,000 ) — — (35,000 ) Purchase of treasury stock (2,255 ) — — (2,255 ) Other (344 ) (35 ) — (379 ) Intercompany transfers — 43,891 (43,891 ) — Net cash from financing activities (2,599 ) 43,856 (43,891 ) (2,634 ) Net change in cash, cash equivalents, and restricted cash (136,001 ) — — (136,001 ) Cash, cash equivalents, and restricted cash, beginning of period 189,925 — — 189,925 Cash, cash equivalents, and restricted cash, end of period $ 53,924 $ — $ — $ 53,924 Condensed Consolidating Statements of Cash Flows Three Months Ended March 31, 2017 Parent Guarantor Eliminations Consolidated (in thousands) Cash flows from operating activities $ 131,661 $ 7,839 $ — $ 139,500 Cash flows from investing activities: Capital expenditures for development of crude oil and natural gas properties (82,489 ) (47,337 ) — (129,826 ) Capital expenditures for other properties and equipment (890 ) 69 — (821 ) Acquisition of crude oil and natural gas properties, including settlement adjustments — 6,181 — 6,181 Proceeds from sale of properties and equipment 737 — — 737 Purchase of short-term investments (49,890 ) — — (49,890 ) Intercompany transfers (33,795 ) — 33,795 — Net cash from investing activities (166,327 ) (41,087 ) 33,795 (173,619 ) Cash flows from financing activities: Purchase of treasury stock (2,017 ) — — (2,017 ) Other (330 ) (10 ) — (340 ) Intercompany transfers — 33,795 (33,795 ) — Net cash from financing activities (2,347 ) 33,785 (33,795 ) (2,357 ) Net change in cash, cash equivalents, and restricted cash (37,013 ) 537 — (36,476 ) Cash, cash equivalents, and restricted cash, beginning of period 240,487 3,613 — 244,100 Cash, cash equivalents, and restricted cash, end of period $ 203,474 $ 4,150 $ — $ 207,624 |