Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2022 | Jul. 26, 2022 | |
Cover [Abstract] | ||
Entity Incorporation, State or Country Code | DE | |
Title of 12(b) Security | Common stock, par value $0.01 per share | |
Security Exchange Name | NASDAQ | |
Entity Tax Identification Number | 95-2636730 | |
Entity Interactive Data Current | Yes | |
Entity Shell Company | false | |
Entity Address, State or Province | CO | |
Entity Address, Postal Zip Code | 80203 | |
City Area Code | 303 | |
Local Phone Number | 860-5800 | |
Entity Registrant Name | PDC ENERGY, INC. | |
Entity Address, Address Line One | 1775 Sherman Street, | |
Entity Address, Address Line Two | Suite 3000 | |
Entity Address, City or Town | Denver | |
Entity Central Index Key | 0000077877 | |
Trading Symbol | PDCE | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2022 | |
Document Transition Report | false | |
Entity File Number | 001-37419 | |
Document Fiscal Year Focus | 2022 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 96,307,108 | |
Smaller Reporting Company | false | |
Entity Emerging Growth Company | false | |
Entity Current Reporting Status | Yes |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Current assets: | ||
Cash and cash equivalents | $ 38,528 | $ 33,829 |
Accounts receivable, net | 723,415 | 398,605 |
Prepaid expenses and other current assets | 11,726 | 8,230 |
Derivative Assets, Gross, Current | 14,643 | 17,909 |
Total current assets | 788,312 | 458,573 |
Properties and equipment, net | 7,087,772 | 4,814,865 |
Derivative Assets, Gross, Noncurrent | 26,967 | 15,177 |
Other assets | 73,190 | 48,051 |
Total Assets | 7,976,241 | 5,336,666 |
Current liabilities: | ||
Accounts payable | 285,414 | 127,891 |
Production tax liability | 242,653 | 99,583 |
Derivative Liability, Gross, Current | 702,329 | 304,870 |
Funds held for distribution | 548,185 | 285,861 |
Accrued interest payable | 14,683 | 10,482 |
Other accrued expenses | 85,021 | 91,409 |
Total current liabilities | 1,878,285 | 920,096 |
Long-term debt | 1,698,047 | 942,084 |
Asset retirement obligations | 146,020 | 127,526 |
Derivative Liability, Gross, Noncurrent | 235,630 | 95,561 |
Deferred income taxes | 186,383 | 26,383 |
Other liabilities | 361,155 | 314,769 |
Total liabilities | 4,505,520 | 2,426,419 |
Stockholders' Equity: | ||
Common shares - par value $0.01 per share, 150,000,000 authorized, 97,047,329 and 96,468,071 issued as of June 30, 2022 and December 31, 2021, respectively | 970 | 965 |
Additional paid-in capital | 3,096,523 | 3,161,941 |
Retained earnings (accumulated deficit) | 380,467 | (249,954) |
Treasury shares - at cost, 120,143 and 54,960 as of June 30, 2022 and December 31, 2021, respectively | (7,239) | (2,705) |
Total stockholders’ equity | 3,470,721 | 2,910,247 |
Total Liabilities and Stockholders’ Equity | $ 7,976,241 | $ 5,336,666 |
Balance Sheet Parenthetical (Pa
Balance Sheet Parenthetical (Parentheticals) - $ / shares | Jun. 30, 2022 | Dec. 31, 2021 |
Statement of Financial Position [Abstract] | ||
Common stock, shares authorized | 150,000,000 | |
Common stock, shares issued | 97,047,329 | 96,468,071 |
Treasury shares, at cost | 120,143 | 54,960 |
Common stock, par value | $ 0.01 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Revenues: | ||||
Crude oil, natural gas and NGLs sales | $ 1,237,680 | $ 533,141 | $ 2,120,058 | $ 1,001,260 |
Commodity price risk management gain (loss), net | (101,976) | (308,253) | (670,031) | (489,509) |
Other income | 2,787 | 3,981 | 4,912 | 3,154 |
Total revenues | 1,138,491 | 228,869 | 1,454,939 | 514,905 |
Costs, expenses and other: | ||||
Lease operating expense | 70,611 | 42,395 | 124,767 | 84,199 |
Production taxes | 89,251 | 26,968 | 152,167 | 56,460 |
Transportation, gathering and processing expense | 29,584 | 25,989 | 57,555 | 47,721 |
Exploration, geologic and geophysical expense | 320 | 286 | 573 | 640 |
General and administrative expense | 45,649 | 32,843 | 79,756 | 65,520 |
Depreciation, depletion and amortization | 191,061 | 162,210 | 342,116 | 308,973 |
Accretion of asset retirement obligations | 3,352 | 3,232 | 6,339 | 6,360 |
Impairment of properties and equipment | 510 | 62 | 1,453 | 252 |
Loss (gain) on sale of properties and equipment | 498 | (129) | 373 | (341) |
Other expense | 0 | 2,145 | 0 | 2,193 |
Total cost, expenses and other | 430,836 | 296,001 | 765,099 | 571,977 |
Income (loss) from operations | 707,655 | (67,132) | 689,840 | (57,072) |
Interest expense | (17,565) | (20,060) | (30,510) | (39,101) |
Gain on bargain purchase | 100,273 | 0 | 100,273 | 0 |
Income (loss) before income taxes | 790,363 | (87,192) | 759,603 | (96,173) |
Income tax (expense) benefit | (127,982) | 155 | (129,182) | 100 |
Net income (loss) | $ 662,381 | $ (87,037) | $ 630,421 | $ (96,073) |
Earnings per share: | ||||
Basic | $ 6.83 | $ (0.88) | $ 6.52 | $ (0.97) |
Diluted | $ 6.74 | $ (0.88) | $ 6.42 | $ (0.97) |
Weighted-average common shares outstanding | ||||
Basic | 96,982 | 99,187 | 96,632 | 99,445 |
Diluted | 98,246 | 99,187 | 98,150 | 99,445 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Statement of Cash Flows [Abstract] | ||
Net income (loss) | $ 630,421 | $ (96,073) |
Adjustments to net income (loss) to reconcile to net cash provided by operating activities: | ||
Net change in fair value of unsettled commodity derivatives | 209,777 | 403,723 |
Depreciation, depletion and amortization | 342,116 | 308,973 |
Impairment of properties and equipment | 1,453 | 252 |
Accretion of asset retirement obligations | 6,339 | 6,360 |
Non-cash stock-based compensation | 12,770 | 11,515 |
Loss (gain) on sale of properties and equipment | 373 | (341) |
Amortization of debt discount and issuance costs | 2,715 | 7,714 |
Business Combination, Bargain Purchase, Gain Recognized, Amount | (100,273) | 0 |
Deferred income taxes | 128,481 | 0 |
Other | (700) | 875 |
Changes in assets and liabilities | 2,909 | (65,632) |
Net cash from operating activities | 1,236,381 | 577,366 |
Cash flows from investing activities: | ||
Capital expenditures for development of crude oil and natural gas properties | (533,592) | (240,266) |
Capital expenditures for midstream assets | (3,015) | 0 |
Capital expenditures for other properties and equipment | (2,537) | (274) |
Acquisition of crude oil and natural gas properties, including settlement adjustments | (1,068,241) | 0 |
Proceeds from sale of properties and equipment | 461 | 4,414 |
Proceeds from Divestiture of Businesses | 465 | 0 |
Net cash from investing activities | (1,606,459) | (236,126) |
Cash flows from financing activities: | ||
Proceeds from revolving credit facility | 1,372,000 | 429,800 |
Repayment of revolving credit facility | (617,000) | (597,800) |
Payments of Debt Issuance Costs | 47 | 0 |
Purchase of treasury shares for employee stock-based compensation tax withholding obligations | (16,860) | (5,656) |
Purchase of treasury shares under stock repurchase program | (295,005) | (47,694) |
Dividends paid | (59,219) | (11,885) |
Finance Lease, Principal Payments | (962) | (879) |
Net cash from financing activities | 382,907 | (234,114) |
Net change in cash, cash equivalents, and restricted cash | 12,829 | 107,126 |
Cash, cash equivalents and restricted cash, beginning of period | 33,829 | 2,623 |
Cash, cash equivalents and restricted cash, end of period | $ 46,658 | $ 109,749 |
Consolidated Statement of Equit
Consolidated Statement of Equity (Statement) - USD ($) $ in Thousands | Total | Parent [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Treasury Stock, Common [Member] | Retained Earnings [Member] | Treasury Stock [Member] |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract] | |||||||
Shares, Issued | (38,000) | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Stockholders' Equity Attributable to Parent | $ 2,615,538 | $ 998 | $ 3,387,754 | $ (772,265) | $ (949) | ||
Shares, Outstanding | 99,759,000 | ||||||
Issuance of treasury shares | 65,000 | ||||||
Purchase of treasury shares | (2,356) | $ (2,356) | |||||
Issuance of treasury shares | 0 | 0 | 0 | ||||
Net income (loss) | (9,036) | (9,036) | |||||
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture | 209,000 | 0 | |||||
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture | 5,020 | $ 2 | 3,670 | $ 1,348 | |||
Treasury Stock, Shares, Retired | (33,000) | 33,000 | |||||
Treasury Stock, Retired, Cost Method, Amount | $ 0 | (1,091) | $ 1,091 | ||||
Stock Repurchased and Retired During Period, Shares | (568,000) | 568,000 | |||||
Stock Repurchased During Period, Value | (22,098) | $ (22,098) | |||||
Stock Repurchased and Retired During Period, Value | $ (6) | (21,061) | $ 21,067 | ||||
Share-based Payment Arrangement, Shares Withheld for Tax Withholding Obligation | (81,000) | ||||||
Stock Repurchased During Period, Shares | (598,000) | ||||||
Net income (loss) | $ (96,073) | ||||||
Shares, Issued | (51,000) | ||||||
Stockholders' Equity Attributable to Parent | 2,587,068 | $ 994 | 3,369,272 | (781,301) | $ (1,897) | ||
Shares, Outstanding | 99,367,000 | ||||||
Issuance of treasury shares | 22,000 | ||||||
Dividends | (12,117) | ||||||
Purchase of treasury shares | (3,300) | $ (3,300) | |||||
Issuance of treasury shares | 0 | $ 0 | |||||
Net income (loss) | (87,037) | (87,037) | (87,037) | ||||
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture | 295,000 | 0 | |||||
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture | 6,495 | $ 3 | 5,742 | $ 750 | |||
Treasury Stock, Shares, Retired | (78,000) | 78,000 | |||||
Treasury Stock, Retired, Cost Method, Amount | $ (1) | (2,807) | $ 2,808 | ||||
Stock Repurchased and Retired During Period, Shares | 677,000 | (684,000) | |||||
Stock Repurchased During Period, Value | 26,509 | $ 26,509 | |||||
Stock Repurchased and Retired During Period, Value | $ 7 | 26,922 | $ (27,235) | ||||
Share-based Payment Arrangement, Shares Withheld for Tax Withholding Obligation | (92,000) | ||||||
Stock Repurchased During Period, Shares | 661,000 | ||||||
Shares, Issued | (20,000) | ||||||
Stockholders' Equity Attributable to Parent | 2,464,906 | $ 989 | 3,333,168 | (868,338) | $ (913) | ||
Shares, Outstanding | 98,907,000 | ||||||
Shares, Issued | (55,000) | ||||||
Stockholders' Equity Attributable to Parent | 2,910,247 | 2,910,247 | $ 965 | 3,161,941 | (249,954) | $ (2,705) | |
Shares, Outstanding | 96,468,000 | ||||||
Issuance of treasury shares | 67,000 | ||||||
Purchase of treasury shares | (9,203) | $ (9,203) | |||||
Issuance of treasury shares | 0 | 0 | 0 | ||||
Net income (loss) | (31,960) | (31,960) | |||||
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture | 655,000 | 0 | |||||
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture | 5,474 | $ 7 | 1,798 | $ 3,669 | |||
Treasury Stock, Shares, Retired | (53,000) | 53,000 | |||||
Treasury Stock, Retired, Cost Method, Amount | $ (2) | (3,022) | $ 3,024 | ||||
Stock Repurchased and Retired During Period, Shares | (1,320,000) | 1,320,000 | |||||
Stock Repurchased During Period, Value | (85,339) | $ (85,339) | |||||
Stock Repurchased and Retired During Period, Value | $ (13) | (83,508) | $ 83,521 | ||||
Share-based Payment Arrangement, Shares Withheld for Tax Withholding Obligation | (164,000) | ||||||
Stock Repurchased During Period, Shares | (1,326,000) | ||||||
Dividends, Common Stock | (24,468) | (24,468) | |||||
Net income (loss) | 630,421 | ||||||
Dividends, Common Stock | 59,100 | ||||||
Shares, Issued | (105,000) | ||||||
Stockholders' Equity Attributable to Parent | 2,764,751 | $ 957 | 3,052,741 | (281,914) | $ (7,033) | ||
Shares, Outstanding | 95,750,000 | ||||||
Issuance of treasury shares | 5,000 | ||||||
Dividends | (34,658) | ||||||
Purchase of treasury shares | (7,657) | $ (7,657) | |||||
Issuance of treasury shares | 0 | 0 | $ 0 | ||||
Net income (loss) | 662,381 | 662,381 | 662,381 | ||||
Stock Issued During Period, Shares, Acquisitions | 4,007,000 | ||||||
Stock Issued During Period, Value, Acquisitions | 293,314 | $ 40 | 293,274 | ||||
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture | 337,000 | 0 | |||||
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture | 7,296 | $ 3 | 6,924 | $ 369 | |||
Treasury Stock, Shares, Retired | (101,000) | 101,000 | |||||
Treasury Stock, Retired, Cost Method, Amount | $ (1) | (7,635) | $ 7,636 | ||||
Stock Repurchased and Retired During Period, Shares | (2,946,000) | 2,946,000 | |||||
Stock Repurchased During Period, Value | (214,706) | $ (214,706) | |||||
Stock Repurchased and Retired During Period, Value | 0 | $ (29) | (214,123) | $ 214,152 | |||
Share-based Payment Arrangement, Shares Withheld for Tax Withholding Obligation | (101,000) | ||||||
Stock Repurchased During Period, Shares | (2,966,000) | ||||||
Shares, Issued | (120,000) | ||||||
Stockholders' Equity Attributable to Parent | $ 3,470,721 | $ 3,470,721 | $ 970 | $ 3,096,523 | $ 380,467 | $ (7,239) | |
Shares, Outstanding | 97,047,000 |
NATURE OF OPERATIONS AND BASIS
NATURE OF OPERATIONS AND BASIS OF PRESENTATION | 6 Months Ended |
Jun. 30, 2022 | |
NATURE OF OPERATIONS AND BASIS OF PRESENTATION [Abstract] | |
Nature of Operations | NOTE 1 - NATURE OF OPERATIONS AND BASIS OF PRESENTATION PDC Energy, Inc. is a domestic independent exploration and production company that acquires, explores and develops properties for the production of crude oil, natural gas and NGLs, with operations in the Wattenberg Field in Colorado and the Delaware Basin in west Texas. Our operations in the Wattenberg Field are focused in the horizontal Niobrara and Codell plays and our Delaware Basin operations are primarily focused in the horizontal Wolfcamp zones. As of June 30, 2022, we owned an interest in approximately 4,200 gross productive wells. The accompanying unaudited condensed consolidated financial statements include the accounts of PDC and our wholly-owned subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation. In our opinion, the accompanying condensed consolidated financial statements contain all adjustments, consisting of normal recurring adjustments necessary for a fair statement of the results of interim periods presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the SEC. Accordingly, pursuant to such rules and regulations, certain notes and other financial information included in audited financial statements have been condensed or omitted. The December 31, 2021 condensed consolidated balance sheet data was derived from audited statements, but does not include all disclosures required by U.S. GAAP. The information presented in this Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements and notes thereto included in our 2021 Form 10-K. Our results of operations and cash flows for the six months ended June 30, 2022 are not necessarily indicative of the results to be expected for the full year or any other future period. |
Business Combination (Notes)
Business Combination (Notes) | 6 Months Ended |
Jun. 30, 2022 | |
Business Combinations [Abstract] | |
Business Combination Disclosure | NOTE 2 - BUSINESS COMBINATION On May 6, 2022, we completed the acquisition of Great Western Petroleum, LLC (“Great Western”), for approximately $1.4 billion, inclusive of Great Western’s net debt (the “Great Western Acquisition”). Great Western was an independent oil and gas company focused on the exploration, production and development of crude oil and natural gas in the Wattenberg Field of Colorado. The consideration paid was $542.5 million in cash and approximately $4.0 million shares of our common stock, valued at $293.3 million on the acquisition date. In addition, we paid off the Great Western secured credit facility totaling $235.8 million and irrevocably deposited $361.2 million on Great Western’s behalf to pay and discharge on May 20, 2022 Great Western’s 12 percent senior secured notes due 2025, inclusive of unpaid accrued interest and a premium for early termination. The cash portion of the purchase price and the termination of Great Western’s debt were funded through a combination of cash on hand and availability under our revolving credit facility. Purchase Price Allocation The Great Western Acquisition has been accounted for using the acquisition method under Accounting Standards Codification (“ASC”) 805, Business Combinations , with PDC being treated as the accounting acquirer. Accordingly, we conducted assessments of the net assets acquired and recognized amounts for identifiable assets acquired and liabilities assumed at their estimated fair values, while transaction and integration costs associated with the acquisition were expensed as incurred. The following table presents our preliminary allocation of the total purchase price of Great Western to the identifiable assets acquired and liabilities assumed based on the fair values as of the acquisition date: (in thousands, except share and per share data) Consideration: Cash $ 542,500 Retirement of Great Western’s credit facility 235,822 Extinguishment of Great Western’s secured senior notes 361,231 Total cash consideration 1,139,553 Common stock issued 4,007,018 Fair value of PDC common stock on May 6, 2022 $ 73.20 Total fair value of common stock issued 293,314 Total consideration $ 1,432,867 Assets acquired: Cash $ 63,183 Accounts receivable 164,433 Other current assets 3,684 Properties and equipment, net - proved 2,088,927 Properties and equipment, net - other 7,035 Other noncurrent assets 21,888 Total assets acquired $ 2,349,150 Liabilities assumed: Accounts payable $ (131,376) Production tax liability (110,940) Funds held for distribution (162,945) Other current liabilities (3,903) Fair value of derivatives (319,600) Asset retirement obligations (22,926) Deferred tax liabilities (31,518) Other liabilities (32,802) Total liabilities assumed (816,010) Total identifiable net assets acquired $ 1,533,140 Gain on bargain purchase 100,273 Purchase price consideration $ 1,432,867 Determining the fair values of the assets and liabilities of Great Western requires judgement and certain assumptions to be made, the most significant of these being related to the valuation of crude oil and natural gas properties. The majority of the measurements of assets acquired and liabilities assumed are based on inputs that are not observable in the market, and therefore represent Level 3 inputs. The fair values of crude oil and natural gas properties and asset retirement obligations were measured using valuation techniques that convert future cash flows to a single discounted amount. Significant inputs and assumptions to the valuation of proved and unproved crude oil and natural gas properties include estimates of reserve volumes, future operating and development costs, future commodity prices, lease terms and expirations and a market-based weighted-average cost of capital rate of 14.25 percent. These inputs require significant judgments and estimates by management at the time of the valuation. Due to this, the final purchase price allocation is considered an ongoing process and we anticipate the measurement period may extend into the fourth quarter of 2022. ASC 805, Business Combinations , requires that any excess of purchase price over the fair value of assets acquired, including identifiable intangibles and liabilities assumed, be recognized as goodwill and any excess of fair value of acquired net assets, including identifiable intangible assets over the acquisition consideration, results in a gain from bargain purchase. Prior to recording a gain, the acquiring entity must reassess whether all assets acquired and assumed liabilities have been identified and recognized and perform re-measurements to verify that the consideration paid, assets acquired and liabilities assumed have been properly valued. The Great Western Acquisition resulted in a gain on bargain purchase due to the estimated fair value of the identifiable net assets acquired exceeding the purchase consideration transferred by $100.3 million and is shown as a gain on bargain purchase on our condensed consolidated statement of operations, net of related income taxes of $31.5 million. Upon completion of our assessment, we concluded that recording a gain on bargain purchase was appropriate and required under ASC 805. The bargain purchase was primarily attributable to the increase in commodity price forecasts from the date we entered into the definitive purchase agreement with Great Western, February 26, 2022, to the closing date of the acquisition, May 6, 2022, when the fair value of crude oil and natural gas reserves acquired were determined. Additionally, the majority of the acquisition consideration was fixed and therefore did not fluctuate in the event of market increases or decreases between the date of entry into the agreement through the closing date. The results of operations for the Great Western Acquisition since the closing date have been included on our condensed consolidated financial statements for the three and six months ended June 30, 2022 and include approximately $191.0 million of total revenue and $133.3 million of income from operations. During the three and six months ended June 30, 2022, we recognized total transaction costs of $10.6 million, which are included in general and administrative expense on the condensed consolidated statement of operations. Pro Forma Information . The following unaudited pro forma financial information represents a summary of the condensed consolidated results of operations for the three and six months ended June 30, 2022, assuming the acquisition had been completed as of January 1, 2021. The pro forma financial information is not necessarily indicative of the results of operations that would have been achieved if the acquisition had been effective as of these dates, or of future results. The information below reflects certain nonrecurring pro forma adjustments that were directly related to the business combination based on available information and certain assumptions that we believe are reasonable, including (i) our common stock issued to the owners of Great Western, (ii) the increase in depletion reflecting the relative fair values and production volumes attributable to Great Western’s properties and the revision to the depletion rate reflecting the reserve volumes acquired, (iii) adjustments to interest expense as a result of payoff of Great Western’s credit facility and secured senior notes, (iv) the adjustment to reflect the gain on bargain purchase, and (v) the estimated tax impacts of the pro forma adjustments. In addition, pro forma earnings were adjusted to exclude acquisition-related costs incurred by us and Great Western totaling approximately $25.3 million and $28.5 million for the three and six months ended June 30, 2022, respectively, and included the total costs of $28.5 million for the six months ended June 30, 2021. Three months ended June 30 Six months ended June 30 2022 2021 2022 2021 (in thousands, except per share data) Total revenue $ 1,154,220 $ 254,588 $ 1,506,567 $ 618,988 Net income (loss) 574,887 (160,895) 491,127 (121,460) Earnings (loss) per share: Basic $ 5.83 $ (1.56) $ 4.94 $ (1.17) Diluted 5.76 (1.56) 4.87 (1.17) |
Revenue Recognition (Notes)
Revenue Recognition (Notes) | 6 Months Ended |
Jun. 30, 2022 | |
Revenue Recognition and Deferred Revenue [Abstract] | |
Revenue from Contract with Customer [Text Block] | NOTE 3 - REVENUE RECOGNITION Disaggregated Revenue. The following table presents crude oil, natural gas and NGLs sales disaggregated by commodity and operating region for the periods presented: Three Months Ended June 30, Six Months Ended June 30, Revenue by Commodity and Operating Region 2022 2021 Percent Change 2022 2021 Percent Change (in thousands) Crude oil Wattenberg Field $ 599,162 $ 291,551 106 % $ 1,051,073 $ 527,514 99 % Delaware Basin 141,671 59,148 140 % 239,509 96,836 147 % Total $ 740,833 $ 350,699 111 % 1,290,582 624,350 107 % Natural gas Wattenberg Field $ 237,713 $ 74,664 218 % 381,412 171,686 122 % Delaware Basin 40,004 11,139 259 % 59,429 19,763 201 % Total $ 277,717 $ 85,803 224 % 440,841 191,449 130 % NGLs Wattenberg Field $ 181,552 $ 83,505 117 % 320,427 161,282 99 % Delaware Basin 37,578 13,134 186 % 68,208 24,179 182 % Total $ 219,130 $ 96,639 127 % 388,635 185,461 110 % Crude oil, natural gas and NGLs Wattenberg Field $ 1,018,427 $ 449,720 126 % 1,752,912 860,482 104 % Delaware Basin 219,253 83,421 163 % 367,146 140,778 161 % Total $ 1,237,680 $ 533,141 132 % $ 2,120,058 $ 1,001,260 112 % Contract Assets. Contract assets include material contributions in aid of construction, which are common in purchase and processing agreements with midstream service providers that are our customers. The intent of the payments is primarily to reimburse the customer for actual costs incurred related to the construction of its gathering and processing infrastructure. Contract assets are included in other assets on the condensed consolidated balance sheets. The contract assets are amortized as a reduction to crude oil, natural gas and NGLs sales revenue during the periods in which the related production is transferred to the customer. The following table presents the changes in carrying amounts of the contract assets for the six months ended June 30, 2022: (in thousands) Beginning balance $ 15,472 Reductions to assets previously recognized (1) (12,307) Amortized as a reduction to crude oil, natural gas and NGLs sales (429) Ending balance $ 2,736 _____________ (1) The reductions to our contract asset amounts previously recognized is due to the continued improvements in natural gas prices in 2022, which resulted in us receiving reimbursements from our third party gas processor during 2022 as part of our long-term gas processing agreement. |
Fair Value Measurements and Dis
Fair Value Measurements and Disclosures | 6 Months Ended |
Jun. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
Fair Value, Measurement Inputs, Disclosure | NOTE 4 - FAIR VALUE MEASUREMENTS Recurring Fair Value Measurements Derivative Financial Instruments. We measure the fair value of our commodity derivative instruments based upon a pricing model that utilizes market-based inputs, including, but not limited to, the contractual price of the underlying position, current market prices, crude oil and natural gas forward curves, discount rates, volatility factors and nonperformance risk. Nonperformance risk considers the effect of our credit standing on the fair value of derivative liabilities and the effect of our counterparties’ credit standings on the fair value of derivative assets. Both inputs to the model are based on published credit default exchange rates and the duration of each outstanding derivative position. We use our counterparties’ valuations to assess reasonableness of our fair value measurement. Our crude oil and natural gas fixed-price exchanges and basis exchanges are included in Level 2. Our collars are included in Level 3. The following table presents, for each applicable level within the fair value hierarchy, our derivative assets and liabilities, including both current and non-current portions, measured at fair value on a recurring basis as of the dates indicated: June 30, 2022 December 31, 2021 Condensed Consolidated Balance Sheet Line Item Significant Other Significant Total Significant Other Significant Total (in thousands) Derivative assets Current Fair value of derivatives $ 2,555 $ 12,088 $ 14,643 $ — $ 17,909 $ 17,909 Non-current Fair value of derivatives 8,378 18,589 26,967 605 14,572 15,177 Total $ 10,933 $ 30,677 $ 41,610 $ 605 $ 32,481 $ 33,086 Derivative liabilities Current Fair value of derivatives $ (526,359) $ (175,970) $ (702,329) $ (230,695) $ (74,175) $ (304,870) Non-current Fair value of derivatives (175,402) (60,228) (235,630) (74,715) (20,846) (95,561) Total $ (701,761) $ (236,198) $ (937,959) $ (305,410) $ (95,021) $ (400,431) The following table presents a reconciliation of our Level 3 assets and liabilities measured at fair value for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (in thousands) Fair value of Level 3 instruments, net asset (liability) beginning of period $ (226,211) $ (36,234) $ (62,540) $ (8,427) Changes in fair value included on condensed consolidated statements of operations line item: Commodity price risk management gain (loss), net (63,157) (94,131) (272,928) (127,520) Settlements included on condensed consolidated statement of operations line items: Commodity price risk management gain (loss), net 83,848 12,380 129,948 17,962 Fair value of Level 3 instruments, net asset (liability) end of period $ (205,520) $ (117,985) $ (205,520) $ (117,985) Net change in fair value of Level 3 unsettled derivatives included on condensed consolidated statements of operations line item: Commodity price risk management gain (loss), net $ (39,192) $ (81,417) $ (150,253) $ (93,867) The significant unobservable input used in the fair value measurement of our derivative contracts is the implied volatility curve. A significant increase or decrease in the implied volatility, in isolation, would have a directionally similar effect resulting in a significantly higher or lower fair value measurement of our Level 3 derivative contracts. There has been no change in the methodology we apply to measure the fair value of our Level 3 derivative contracts during the periods covered by the financial statements. Nonrecurring Fair Value Measurements Acquisitions and Impairment of Long-lived Assets. We measure fair value using inputs that are not observable in the market, and are therefore designated as Level 3 within the valuation hierarchy, on a nonrecurring basis for any acquired assets or businesses and to review our proved and unproved crude oil and natural gas properties for possible impairment. Asset Retirement Obligations. We measure the fair value of asset retirement obligations as of the date a well begins drilling or when production equipment and facilities are installed using a discounted cash flow model based on inputs that are not observable in the market and therefore are designated as Level 3 within the valuation hierarchy. Other Financial Instruments The carrying value of the financial instruments included in current assets and current liabilities approximates fair value due to the short-term maturities of these instruments. Long-term Debt. The portion of our long-term debt related to our revolving credit facility approximates fair value, as the applicable interest rates are variable and reflective of market rates. We have elected not to account for the portion of our debt related to our senior notes under the fair value option; however, we have determined an estimate of the fair values based on measurements of trading activity and broker or dealer quotes, which are published market prices, and therefore are Level 2 inputs. The table below presents these estimates of the fair value of the portion of our long-term debt related to our senior notes as of the dates indicated: June 30, 2022 December 31, 2021 Nominal Interest Estimated Fair Value Percent of Par Estimated Fair Value Percent of Par (in millions) (in millions) Senior Notes: 2024 Senior Notes 6.125 % 198,800 99.4 % $ 202.8 101.4 % 2026 Senior Notes 5.75 % 704,250 93.9 % 775.5 103.4 % |
Derivative Financial Instrument
Derivative Financial Instruments | 6 Months Ended |
Jun. 30, 2022 | |
Derivative Instruments Not Designated as Hedging Instruments [Abstract] | |
Derivative Instruments and Hedging Activities Disclosure [Text Block] | NOTE 5 - COMMODITY DERIVATIVE FINANCIAL INSTRUMENTS Objective and Strategy. Our results of operations and operating cash flows are affected by changes in market prices for crude oil, natural gas and NGLs. To manage a portion of our exposure to price volatility from producing crude oil and natural gas we enter into commodity derivative contracts such as collars, fixed-price exchanges and basis protection exchanges, to protect against price declines in future periods. We do not enter into derivative contracts for speculative or trading purposes. We believe our commodity derivative instruments continue to be effective in achieving the risk management objectives for which they were intended. Depending on changes in crude oil and natural gas futures markets and management’s view of underlying supply and demand trends, we may increase or decrease our derivative positions from current levels. As of June 30, 2022, we had derivative instruments in place for a portion of our anticipated production in 2022 through 2025. Our commodity derivative contracts have been entered into at no upfront cost to us as we hedge our anticipated production at the then-prevailing commodity market prices, without adjustment for premium or discount. Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations . The following table presents the impact of our derivative instruments on our condensed consolidated statements of operations for the periods presented: Three Months Ended June 30, Six Months Ended June 30, Condensed Consolidated Statement of Operations Line Item 2022 2021 2022 2021 (in thousands) Commodity price risk management gain (loss), net Net settlements $ (298,661) $ (55,135) $ (460,254) $ (85,786) Net change in fair value of unsettled derivatives 196,685 (253,118) (209,777) (403,723) Total commodity price risk management gain (loss), net $ (101,976) $ (308,253) $ (670,031) $ (489,509) Commodity Derivative Contracts. As of June 30, 2022, we had the following outstanding derivative contracts. When aggregating multiple contracts, the weighted average contract price is presented: Collars Fixed-Price Swaps Commodity/ Index/ Quantity (Crude oil - MBbls Natural Gas - BBtu) Weighted Average Quantity (Crude Oil - MBbls Gas and Basis- BBtu) Weighted Fair Value June 30, 2022 (in thousands) Floors Ceilings Crude Oil NYMEX 2022 2,736 $ 53.18 $ 67.33 6,852 $ 58.35 $ (362,341) 2023 5,937 61.27 83.11 9,804 66.42 (258,320) 2024 825 65.91 89.58 6,126 70.59 (46,487) 2025 — — — 2,640 75.10 3,851 Total Crude Oil 9,498 25,422 (663,297) Natural Gas NYMEX 2022 21,063 3.13 4.65 29,642 2.95 (112,700) 2023 17,227 3.17 4.86 41,825 3.05 (82,080) 2024 — — — 26,160 3.54 (20,566) 2025 — — — 4,980 4.84 2,420 38,290 102,607 (212,926) CIG 2023 — — — 8,760 3.39 (9,279) 2025 — — — 4,800 3.10 (3,756) — 13,560 (13,035) Total Natural Gas 38,290 116,167 (225,961) Basis Protection - Natural Gas CIG 2022 50,430 (0.27) 2,137 2023 57,782 (0.29) (6,844) 2024 26,160 (0.39) (2,113) 2025 4,980 (0.37) (271) Total Basis Protection - Natural Gas 139,352 (7,091) Commodity Derivatives Fair Value $ (896,349) Effect of Derivative Instruments on the Condensed Consolidated Balance Sheet. The balance sheet line items and fair value amounts of our derivative instruments are disclosed in Note 4 - Fair Value Measurements. Our financial derivative agreements contain master netting provisions that provide for the net settlement of contracts through a single payment in the event of early termination. We have elected not to offset the fair value positions recorded on our condensed consolidated balance sheets. The following table reflects the impact of netting agreements on gross derivative assets and liabilities as of June 30, 2022: Total Gross Amount Presented on the Balance Sheet Effect of Master Netting Agreements Total Net Amount (in thousands) Derivative assets: Derivative instruments, at fair value $ 41,610 $ (41,610) $ — Derivative liabilities: Derivative instruments, at fair value $ 937,959 $ (41,610) $ 896,349 Derivative Counterparties. Our commodity derivative instruments expose us to the risk of non-performance by our counterparties. We use financial institutions who are also lenders under our revolving credit facility as counterparties to our commodity derivative contracts. To date, we have had no derivative counterparty default losses. We have evaluated the credit risk of our derivative assets from our counterparties using relevant credit market default rates, giving consideration to amounts outstanding for each counterparty and the duration of each outstanding derivative position. Based on our evaluation, we have determined that the potential impact of nonperformance of our current counterparties on the fair value of our derivative instruments is not significant at June 30, 2022; however, this determination may change. |
Properties and Equipment
Properties and Equipment | 6 Months Ended |
Jun. 30, 2022 | |
Property, Plant and Equipment [Line Items] | |
Property, Plant and Equipment Disclosure | NOTE 6 - PROPERTIES AND EQUIPMENT, NET The following table presents the components of properties and equipment, net of accumulated depreciation, depletion and amortization (“DD&A”) as of the dates indicated: June 30, 2022 December 31, 2021 (in thousands) Properties and equipment, net: Crude oil and natural gas properties Proved $ 10,729,089 $ 8,310,018 Unproved 285,926 306,181 Total crude oil and natural gas properties 11,015,015 8,616,199 Equipment and other 76,505 63,099 Land and buildings 25,406 19,928 Construction in progress 567,100 371,968 Properties and equipment, at cost 11,684,026 9,071,194 Accumulated DD&A (4,596,254) (4,256,329) Properties and equipment, net $ 7,087,772 $ 4,814,865 Impairment of Oil and Gas Properties. There were no significant impairment charges recognized related to our proved and unproved properties during the six months ended June 30, 2022 and 2021. Suspended Well Costs. The following table presents the capitalized exploratory well cost pending determination of proved reserves and included in properties and equipment for the periods presented: Six Months Ended June 30, 2022 Year Ended December 31, 2021 (in thousands, except for number of wells) Beginning balance $ — $ 7,459 Additions to capitalized exploratory well costs pending the determination of proved reserves 9,613 5,902 Reclassifications to proved properties — (13,361) Ending balance $ 9,613 $ — Number of wells pending determination at period-end 1 — |
Other Accrued Expenses and Othe
Other Accrued Expenses and Other Liabilities (Notes) | 6 Months Ended |
Jun. 30, 2022 | |
Accrued Liabilities and Other Liabilities [Abstract] | |
Other Income and Other Expense Disclosure [Text Block] | NOTE 7 - ACCOUNTS RECEIVABLE, OTHER ACCRUED EXPENSES AND OTHER LIABILITIES Accounts Receivable. The following table presents the components of accounts receivable, net of allowance for doubtful accounts, as of the dates indicated: June 30, 2022 December 31, 2021 (in thousands) Crude oil, natural gas and NGLs sales $ 683,787 $ 368,991 Joint interest billings 30,766 24,860 Other 15,069 10,809 Allowance for doubtful accounts (6,207) (6,055) Accounts receivable, net $ 723,415 $ 398,605 Other Accrued Expenses. The following table presents the components of other accrued expenses as of the dates indicated: June 30, 2022 December 31, 2021 (in thousands) Employee benefits $ 18,801 $ 29,319 Asset retirement obligations 31,913 32,146 Environmental expenses 13,342 11,942 Operating and finance leases 7,189 7,197 Other 13,776 10,805 Other accrued expenses $ 85,021 $ 91,409 Other Liabilities. The following table presents the components of other liabilities as of the dates indicated: June 30, 2022 December 31, 2021 (in thousands) Deferred midstream gathering credits $ 154,700 $ 159,788 Deferred oil gathering credits 15,075 16,080 Production taxes 154,895 131,865 Operating and finance leases 33,602 6,274 Other 2,883 762 Other liabilities $ 361,155 $ 314,769 Deferred Midstream Gathering Credits. In 2019, we entered into agreements pursuant to which we dedicated the gathering of certain of our production and all water gathering and disposal volumes in the Delaware Basin. The terms of these agreements range from 15 to 22 years. The acreage dedication agreements resulted in initial cash receipts and are being amortized on a units-of-production basis. The amortization rates are assessed on an annual basis for changes in estimated future production. Deferred Oil Gathering Credits. In 2018, we entered into an agreement that dedicates crude oil from the majority of our Wattenberg Field acreage to the midstream provider’s gathering lines and extends the term of the agreement through December 2029. The acreage dedication agreement resulted in an initial cash receipt and is being amortized on a units-of-production basis. The amortization rates are assessed on an annual basis for changes in estimated future production. The following table presents the amortization charges related to our deferred credits recognized on the condensed consolidated statements of operations for the periods indicated: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (in thousands) Transportation, gathering and processing expense $ 2,228 $ 1,779 $ 4,222 $ 3,300 Lease operating expense 859 647 1,467 1,085 |
Long-Term Debt
Long-Term Debt | 6 Months Ended |
Jun. 30, 2022 | |
Debt Disclosure [Abstract] | |
Long-term Debt | NOTE 8 - LONG-TERM DEBT Long-term debt, net of unamortized discounts, premiums, and debt issuance costs totaling $7.0 million and $7.9 million as of June 30, 2022 and December 31, 2021, respectively, consists of the following: June 30, 2022 December 31, 2021 (in thousands) Revolving credit facility due November 2026 $ 755,000 $ — 6.125% Senior Notes due September 2024 198,919 198,674 5.75% Senior Notes due May 2026 744,128 743,410 Total debt, net of unamortized discount, premium and debt issuance costs $ 1,698,047 $ 942,084 Revolving Credit Facility In November 2021, we entered into a Fifth Amended and Restated Credit Agreement (the “Restated Credit Agreement”), which provides for a maximum credit amount of $2.5 billion, subject to certain limitations, an initial borrowing base of $2.4 billion and an elected commitment of $1.5 billion. The Restated Credit Agreement matures on the earlier to occur of (i) the end of the five-year term on November 2, 2026 or (ii) the date that is 91 days prior to the scheduled maturity of the 2026 Senior Notes if the aggregate outstanding principal amount of those notes exceeds $500 million and our commitment utilization exceeds 50%. The revolving credit facility is available for working capital requirements, capital investments, acquisitions, to support letters of credit and for general business purposes. The borrowing base is based on, among other things, the loan value assigned to the proved reserves attributable to our crude oil and natural gas interests. The borrowing base is subject to a semi-annual redetermination on November 1 and May 1 based upon quantification of our reserves at June 30 and December 31, and is also subject to a redetermination upon the occurrence of certain events. Substantially all of our crude oil and natural gas properties have been mortgaged or pledged as security for our revolving credit facility. The Restated Credit Agreement includes an investment grade period election pursuant to which we have an option to remove our borrowing base limitations and terminate the liens securing the Restated Credit Agreement when certain debt ratings are achieved. As of June 30, 2022, we had a borrowing base of $3.0 billion, an elected commitment of $1.5 billion and availability under our revolving credit facility of $724.6 million, net of $20.4 million of letters of credit outstanding. The outstanding principal amount under the revolving credit facility accrues interest at a varying interest rate that fluctuates with an alternate base rate (equal to the greatest of the administrative agent's prime rate, the federal funds rate plus a premium and the rate for dollar deposits in the Secured Overnight Financing Rate (“SOFR”) for one month, plus a premium) or, at our election, a rate equal to SOFR for certain time periods. Additionally, commitment fees, interest margin and other bank fees, charged as a component of interest, vary with our utilization of the facility. As of June 30, 2022, the applicable interest margin is 1.25 percent for the alternate base rate option or 2.25 percent for the SOFR option, and the unused commitment fee is 0.50 percent. Principal payments are generally not required until the maturity date of the revolving credit facility, unless the borrowing base falls below the outstanding balance. The Restated Credit Agreement also includes the ability to add certain sustainability-linked key performance indicators to be agreed upon between us, the administrative agent and a majority of the lenders and that may impact the applicable margin and commitment fee rate. The revolving credit facility contains various restrictive covenants and compliance requirements, which include, among other things: (i) maintenance of certain financial ratios, as defined per the revolving credit facility, including a minimum current ratio of 1.0:1.0 and a maximum leverage ratio of 3.5:1.0; (ii) restrictions on the payment of cash dividends; (iii) limits on the incurrence of additional indebtedness; (iv) prohibition on the entry into commodity hedges exceeding a specified percentage of our expected production; and (v) restrictions on mergers and dispositions of assets. As of June 30, 2022, we were in compliance with all covenants related to our revolving credit facility. As of June 30, 2022 and December 31, 2021, debt issuance costs related to our revolving credit facility were $15.2 million and $16.9 million, respectively, and are included in other assets on our condensed consolidated balance sheets. Senior Notes The following table summarizes the face values, interest rates, maturity dates, semi-annual interest payment dates, and optional redemption periods related to our outstanding senior note obligations as of June 30, 2022: 2024 Senior Notes 2026 Senior Notes Outstanding principal amounts (in thousands) $ 200,000 $ 750,000 Interest rate 6.125 % 5.75 % Maturity date September 15, 2024 May 15, 2026 Interest payment dates March 15, September 15 May 15, November 15 Redemption periods (1) September 15, 2022 May 15, 2024 _____________ (1) At any time prior to the indicated dates, we have the option to redeem all or a portion of our senior notes of the applicable series at the redemption amounts specified in the respective senior note indenture plus accrued and unpaid interest to the date of redemption. On or after the indicated dates, we may redeem all or a portion of the senior notes at a redemption amount equal to 100% of the principal amount of the senior notes being redeemed plus accrued and unpaid interest to the date of redemption. The Senior Notes are senior unsecured obligations and rank senior in right of payment to our future indebtedness that is expressly subordinated to the notes; equal in right of payment to our existing and future indebtedness that is not so subordinated; effectively junior in right of payment to all of our secured indebtedness to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by our non-guarantor subsidiaries. Upon the occurrence of a “change of control”, as defined in the indentures for the Senior Notes, holders will have the right to require us to repurchase all or a portion of the notes at a price equal to 101 percent of the aggregate principal amount of the notes repurchased, together with accrued and unpaid interest to the date of purchase. In connection with certain asset sales, we may, under certain circumstances, be required to use the net cash proceeds of such asset sale to make an offer to purchase the notes at 100 percent of the principal amount, together with accrued and unpaid interest to the date of purchase. The indentures governing the Senior Notes contain covenants and restricted payment provisions that, among other things, limit our ability and the ability of our subsidiaries to incur additional indebtedness; pay dividends or make distributions on our stock; purchase or redeem stock or subordinated indebtedness; make investments; create certain liens; enter into agreements that restrict distributions or other payments by restricted subsidiaries to us; enter into transactions with affiliates; sell assets; consolidate or merge with or into other companies or transfer all or substantially of our assets; and create unrestricted subsidiaries. As of June 30, 2022, we were in compliance with all covenants and all restricted payment provisions related to our Senior Notes. |
Leases
Leases | 6 Months Ended |
Jun. 30, 2022 | |
Leases [Abstract] | |
Lessee, Operating Leases | NOTE 9 - LEASES We have operating leases for office space and well equipment, and finance leases for vehicles. Our leases have remaining lease terms ranging from one to eleven years. We had short-term lease costs of $80.8 million and $71.4 million for the three months ended June 30, 2022 and June 30, 2021, respectively, and $155.5 million and $110.2 million for the six months ended June 30, 2022 and June 30, 2021, respectively. Our short-term lease costs include amounts that are capitalized as part of the cost of assets and are recorded as properties and equipment, or recognized as expense. The following table presents the balance sheet classification of our leases as of the dates indicated: Leases Condensed Consolidated Balance Sheet Line Item June 30, 2022 December 31, 2021 (in thousands) Operating lease right-of-use assets Other assets $ 16,198 $ 7,630 Finance lease right-of-use assets Properties and equipment, net 6,352 3,483 Total right-of-use assets $ 22,550 $ 11,113 Operating lease obligation - current Other accrued expenses 5,123 5,937 Operating lease obligation - non-current Other liabilities 29,298 4,044 Finance lease obligation - current Other accrued expenses 2,066 1,260 Finance lease obligation - non-current Other liabilities 4,304 2,230 Total lease liabilities $ 40,791 $ 13,471 Weighted average remaining lease term (years) 7.6 2.8 Weighted average discount rate 5.0 % 4.8 % |
Lessee, Finance Leases | NOTE 9 - LEASES We have operating leases for office space and well equipment, and finance leases for vehicles. Our leases have remaining lease terms ranging from one to eleven years. We had short-term lease costs of $80.8 million and $71.4 million for the three months ended June 30, 2022 and June 30, 2021, respectively, and $155.5 million and $110.2 million for the six months ended June 30, 2022 and June 30, 2021, respectively. Our short-term lease costs include amounts that are capitalized as part of the cost of assets and are recorded as properties and equipment, or recognized as expense. The following table presents the balance sheet classification of our leases as of the dates indicated: Leases Condensed Consolidated Balance Sheet Line Item June 30, 2022 December 31, 2021 (in thousands) Operating lease right-of-use assets Other assets $ 16,198 $ 7,630 Finance lease right-of-use assets Properties and equipment, net 6,352 3,483 Total right-of-use assets $ 22,550 $ 11,113 Operating lease obligation - current Other accrued expenses 5,123 5,937 Operating lease obligation - non-current Other liabilities 29,298 4,044 Finance lease obligation - current Other accrued expenses 2,066 1,260 Finance lease obligation - non-current Other liabilities 4,304 2,230 Total lease liabilities $ 40,791 $ 13,471 Weighted average remaining lease term (years) 7.6 2.8 Weighted average discount rate 5.0 % 4.8 % |
Asset Retirement Obligations
Asset Retirement Obligations | 6 Months Ended |
Jun. 30, 2022 | |
Asset Retirement Obligation Disclosure [Abstract] | |
Asset Retirement Obligation Disclosure | The following table presents the changes in carrying amounts of the asset retirement obligations associated with our working interests in crude oil and natural gas properties for the six months ended June 30, 2022: (in thousands) Asset retirement obligations at beginning of period $ 159,672 Obligations incurred with development activities and other 2,744 Obligations incurred with acquisition 22,926 Accretion expense 6,339 Revisions in estimated cash flows (284) Obligations discharged with asset retirements and divestitures (13,464) Asset retirement obligations at end of period 177,933 Current portion (1) (31,913) Long-term portion $ 146,020 _____________ |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies Disclosure | NOTE 11 - COMMITMENTS AND CONTINGENCIES Commitments . We routinely enter into, extend or amend operating agreements in the ordinary course of business. We have long-term transportation, sales, processing and facility expansion agreements for pipeline capacity and water delivery and disposal commitments. There were no significant commitments entered into during the six months ended June 30, 2022, other than the commitments assumed as a result of the Great Western Acquisition, which included certain sales, transportation, gathering and processing contractual obligations. The aggregate committed volume and related amounts acquired as of June 30, 2022 are presented in the table below: Period ending June 30, 2023 2024 2025 2026 2027 Thereafter Total Expiration Natural gas (MMcf) 17,086 17,133 17,086 17,086 17,086 38,525 124,002 September 30, 2029 Natural gas (MMBtu) 6,726 6,726 6,744 6,726 6,726 1,695 35,343 September 30, 2027 Crude oil (MBbls) 14,174 13,847 11,111 7,300 1,840 — 48,272 N/A Dollar commitment (in thousands) $ 77,197 76,447 $ 66,815 $ 56,545 $ 44,492 $ 57,362 $ 378,858 For details of our existing commitments excluding the Great Western Acquisition, refer to Note 13 - Commitments and Contingencies in Item 8. Financial Statements and Supplementary Data included in our Form 10-K for the year ended December 31, 2021. Litigation and Legal Items. We are involved in various legal proceedings. We review the status of these proceedings on an ongoing basis and, from time to time, may settle or otherwise resolve these matters on terms and conditions that management believes are in our best interests. We have provided the necessary estimated accruals in the accompanying condensed consolidated balance sheets where deemed appropriate for litigation and legal related items that are ongoing and not yet concluded. Although the results cannot be known with certainty, we currently believe that the ultimate results of such proceedings will not have a material adverse effect on our financial position, results of operations or liquidity. |
Common Stock Common Stock (Note
Common Stock Common Stock (Notes) | 6 Months Ended |
Jun. 30, 2022 | |
Equity [Abstract] | |
Common Stock | NOTE 12 - COMMON STOCK Stock-Based Compensation Plans 2018 Equity Incentive Plan . In May 2020, our stockholders approved an amendment to increase the number of shares of our common stock reserved for issuance pursuant to our long-term equity compensation plan for employees and non-employee directors (the “2018 Plan”) to 7,050,000 shares. As of June 30, 2022, there were 3,829,031 shares available for grant under the 2018 Plan. 2010 Long-Term Equity Compensation Plan . Our Amended and Restated 2010 Long-Term Equity Compensation Plan, approved in 2013 (the “2010 Plan”), remains outstanding and we continue to use the 2010 Plan to grant awards. No awards may be granted under the 2010 Plan on or after June 5, 2023. As of June 30, 2022, there were 248,843 shares available for grant under the 2010 Plan. The following table provides a summary of the impact of our outstanding stock-based compensation plans on the results of operations for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (in thousands) General and administrative expense $ 6,738 $ 6,113 $ 11,920 $ 10,941 Lease operating expense 558 382 850 574 Total stock-based compensation expense $ 7,296 $ 6,495 $ 12,770 $ 11,515 Restricted Stock Units The following table presents the changes in non-vested time-based RSUs to eligible employees, including executive officers, for the six months ended June 30, 2022: Shares Weighted Average Grant-Date Fair Value per Share Non-vested at beginning of period 1,165,187 $ 25.33 Granted 344,106 70.58 Vested (538,750) 25.78 Forfeited (32,552) 38.87 Non-vested at end of period 937,991 41.21 The weighted average grant-date fair value of restricted stock units was $70.58 and $33.32 for the six months ended June 30, 2022 and 2021, respectively. The total grant-date fair value of restricted stock units that vested for the six months ended June 30, 2022 and 2021 was $13.9 million and $12.9 million, respectively. Total compensation cost related to non-vested time-based awards and not yet recognized on our condensed consolidated statements of operations as of June 30, 2022 was $33.5 million. This cost is expected to be recognized over a weighted average period of 1.8 years. Performance Stock Units The Compensation Committee awarded a total of 102,098 market-based PSUs to our executive officers during the six months ended June 30, 2022. In addition to continuous employment, the vesting of these PSUs is contingent on a combination of absolute stock performance and our total stockholder return (“TSR”), which is essentially our stock price change, including any dividends, over a three-year period ending on December 31, 2024, as compared to the TSR of a group of peer companies over the same period. The PSUs will result in a payout between zero and 250 percent of the target PSUs awarded. The grant-date fair value was estimated using a Monte Carlo valuation model. The Monte Carlo valuation model is based on random projections of stock price paths and must be repeated numerous times to achieve a probabilistic assessment. The expected term of the awards was based on the requisite service period. The risk-free interest rate was based on the U.S. Treasury yields in effect at the time of grant and extrapolated to approximate the life of the award. The expected volatility was based on our common stock historical volatility, as well as that of our peer group. The following table summarizes the key assumptions and related information used to determine the grant-date fair value of performance stock units awarded during the periods presented: Six Months Ended June 30, 2022 2021 Expected term of award (in years) 2.9 2.9 Risk-free interest rate 1.7% 0.2% Expected volatility 86.3% 84.6% Weighted average grant date fair value per share $107.85 $54.01 The following table presents the change in non-vested market-based awards during the six months ended June 30, 2022: Shares Weighted Average Grant-Date Fair Value per Share Non-vested at beginning of period 439,229 $ 43.21 Granted 102,098 107.85 Granted for performance multiple (1) 241,183 43.10 Released (1) (241,183) 43.10 Non-vested at end of period 541,327 55.40 _____________ (1) Upon completion of the performance period for the PSUs granted in 2019 and a portion of the PSUs granted in 2020, a performance multiple of 190% was applied to each of the grants resulting in additional grants of PSUs in January 2022. Total compensation cost related to non-vested market-based awards not yet recognized on our condensed consolidated statements of operations as of June 30, 2022 was $16.9 million. This cost is expected to be recognized over a weighted average period of 1.3 years. Preferred Stock We are authorized to issue 50,000,000 shares of preferred stock, par value $0.01 per share, which may be issued in one or more series, with such rights, preferences, privileges, and restrictions as shall be fixed by our board of directors from time to time. Through June 30, 2022, no shares of preferred stock have been issued. Stock Repurchase Program In 2019, our board of directors approved a program pursuant to which we may acquire shares of our common stock from time to time. At December 31, 2021, $187.3 million of the approved $525.0 million remained available for repurchase under the stock repurchase program. In February 2022, our board of directors approved a new stock repurchase program that reset the total repurchase value to $1.25 billion, which we currently anticipate fully utilizing by December 31, 2023. The stock repurchase program does not require any specific number of shares to be acquired and can be modified or discontinued by our board of directors at any time. Repurchases under the program can be made in open markets at our discretion and in compliance with safe harbor provisions, or in privately negotiated transactions. Pursuant to the program, we repurchased 4.3 million and 1.3 million shares of outstanding common stock at a cost of $300.0 million and $48.6 million during the six months ended June 30, 2022 and 2021, respectively. As of June 30, 2022, $978.1 million remained available under the program for repurchases of our outstanding common stock. Dividends |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2022 | |
Income Tax Disclosure [Abstract] | |
Income Tax Disclosure | NOTE 13 - INCOME TAXES We compute our quarterly tax provision using the effective tax rate method by applying the anticipated annual effective rate to our year-to-date income or loss, except for discrete items. Income tax on discrete items is computed and recorded in the period in which the specific transaction occurs. We consider whether a portion, or all, of our deferred tax assets (“DTAs”) will be realized based on a more likely than not standard of judgment. The ultimate realization of DTAs is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. At each reporting period, management considers the available taxes in carryback periods, the future reversals of existing taxable temporary differences, tax planning strategies and projected future taxable income in making this assessment. Our oil and gas property impairments and cumulative pre-tax losses were key considerations that led us to provide a valuation allowance against our DTAs beginning January 1, 2020 since we previously could not conclude that it is more likely than not that our DTAs will be fully realized in future periods. During the period ended June 30, 2022, sufficient positive evidence became available that allowed us to reach a conclusion that it is more likely than not that our DTAs will be realized and the valuation allowance is no longer be needed. As we previously disclosed in our 2021 Form 10-K, we maintained a valuation allowance on our net federal deferred tax assets and would continue to do so until sufficient positive evidence exists to support a reversal of the allowance. In the second quarter, continued higher commodity prices have increased our income, resulting in the reversal of objective negative evidence of cumulative loss in recent years, and we determined that we have sufficient positive evidence to release the valuation allowance. As a result, we released $22.4 million of the valuation allowance against our deferred income tax assets and recognized a corresponding decrease to income tax expense in the period ended June 30, 2022. The remainder of the valuation allowance of $34.2 million will be recognized as a decrease to income tax expense over the second half of 2022. The effective income tax rates for the three and six months ended June 30, 2022, excluding our discrete gain on bargain purchase of $100.3 million, were 18.5 percent and 19.6 percent, respectively, and 0.2 percent and 0.1 percent provision on the respective pre-tax losses for the three and six months ended June 30, 2021, respectively. The effective tax rates differ from the amount that would be provided by applying the statutory U.S. federal income tax rate of 21 percent to the pre-tax loss due to the valuation allowance or changes in the valuation allowance against our deferred income tax assets. As of June 30, 2022, there is no liability for unrecognized income tax benefits. As of the date of this report, we are current with our income tax filings in all applicable state jurisdictions and are not currently under any state income tax examinations. The IRS has accepted our 2020 federal income tax return with no tax adjustments. We continue to voluntarily participate in the IRS CAP program for the review of our 2021 tax year. Participation in the IRS CAP Program has enabled us to have minimal uncertain tax benefits associated with our federal tax return filings. |
Earnings per share
Earnings per share | 6 Months Ended |
Jun. 30, 2022 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | NOTE 14 - EARNINGS PER SHARE Basic earnings per share is computed by dividing net earnings by the weighted average number of common shares outstanding for the period. Diluted earnings per share is similarly computed, except that the denominator includes the effect, using the treasury stock method, of unvested stock-based employee awards and shares held pursuant to our non-employee director deferred compensation plan, if including such potential shares of common stock is dilutive. The following table presents our weighted average basic and diluted shares outstanding for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (in thousands) Weighted average common shares outstanding - basic 96,982 99,187 96,632 99,445 Dilutive effect of: RSUs and PSUs 1,235 — 1,488 — Other equity-based awards 29 — 30 — Weighted average common shares and equivalents outstanding - diluted 98,246 99,187 98,150 99,445 We reported a net loss for the three and six months ended June 30, 2021. As a result, our basic and diluted weighted average common shares outstanding were the same for those periods because the effect of the common share equivalents was anti-dilutive. The following table presents the weighted average common share equivalents excluded from the calculation of diluted earnings per share due to their anti-dilutive effect for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (in thousands) Weighted average common share equivalents excluded from diluted earnings per share due to their anti-dilutive effect: RSUs and PSUs 225 2,818 113 2,642 Other stock-based awards 33 172 33 185 Total anti-dilutive common share equivalents 258 2,990 146 2,827 |
Supplemental Cash Flow Informat
Supplemental Cash Flow Information | 6 Months Ended |
Jun. 30, 2022 | |
Supplemental Cash Flow Elements [Abstract] | |
Cash Flow, Supplemental Disclosures [Text Block] | Six Months Ended June 30, 2022 2021 (in thousands) Supplemental cash flow information: Cash payments (receipts) for: Interest, net of capitalized interest $ 23,614 $ 30,855 Income taxes 157 (1,125) Non-cash investing and financing activities: Change in accounts payable related to capital expenditures $ (25,671) $ 61,310 Change in asset retirement obligations, with a corresponding change to crude oil and natural gas properties, net of disposals 1,114 (1,729) Issuance of common stock for acquisition of an exploration and production business 293,314 — Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 3,611 $ 4,054 Operating cash flows from finance leases 123 65 Right-of-use assets obtained in exchange for lease obligations: Operating leases (1) $ 11,121 $ 1,066 Finance leases 3,846 1,466 _____________ (1) Includes $3.1 million operating lease acquired from Great Western. Cash, cash equivalents and restricted cash presented in the condensed consolidated statements of cash flow is comprised of the following: June 30, 2022 2021 (in thousands) Cash and cash equivalents $ 38,528 $ 109,749 Restricted cash (1) 8,130 — $ 46,658 $ 109,749 _____________ |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2022 | |
Accounting Policies [Abstract] | |
Consolidation, Policy | The accompanying unaudited condensed consolidated financial statements include the accounts of PDC and our wholly-owned subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation |
Basis of Accounting, Policy | In our opinion, the accompanying condensed consolidated financial statements contain all adjustments, consisting of normal recurring adjustments necessary for a fair statement of the results of interim periods presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the SEC. Accordingly, pursuant to such rules and regulations, certain notes and other financial information included in audited financial statements have been condensed or omitted. The December 31, 2021 condensed consolidated balance sheet data was derived from audited statements, but does not include all disclosures required by U.S. GAAP. The information presented in this Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements and notes thereto included in our 2021 Form 10-K. Our results of operations and cash flows for the six months ended June 30, 2022 are not necessarily indicative of the results to be expected for the full year or any other future period |
Earnings Per Share, Policy | Basic earnings per share is computed by dividing net earnings by the weighted average number of common shares outstanding for the period. Diluted earnings per share is similarly computed, except that the denominator includes the effect, using the treasury stock method, of unvested stock-based employee awards and shares held pursuant to our non-employee director deferred compensation plan, if including such potential shares of common stock is dilutive. |
Asset Retirement Obligations As
Asset Retirement Obligations Asset Retirement Obligations (Policies) | 6 Months Ended |
Jun. 30, 2022 | |
Asset Retirement Obligation Disclosure [Abstract] | |
Asset Retirement Obligation [Policy Text Block] | Our estimated asset retirement obligations liability is based on historical experience in plugging and abandoning wells, estimated economic lives and estimated plugging, abandonment and surface reclamation costs considering federal and state regulatory requirements in effect at the time that the obligation is incurred. The liability is discounted using the credit-adjusted risk-free rate estimated at the time the liability is incurred or revised. To the extent future revisions to these assumptions impact the present value of the existing asset retirement obligations liability, a corresponding adjustment is made to the properties and equipment balance. Changes in the liability due to the passage of time are recognized as an increase in the carrying amount of the liability and as accretion expense. |
Business Combination Purchase P
Business Combination Purchase Price Transaction Details (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Business Combination, Separately Recognized Transactions [Line Items] | |
Business Combination, Separately Recognized Transactions [Table Text Block] | The following table presents our preliminary allocation of the total purchase price of Great Western to the identifiable assets acquired and liabilities assumed based on the fair values as of the acquisition date: (in thousands, except share and per share data) Consideration: Cash $ 542,500 Retirement of Great Western’s credit facility 235,822 Extinguishment of Great Western’s secured senior notes 361,231 Total cash consideration 1,139,553 Common stock issued 4,007,018 Fair value of PDC common stock on May 6, 2022 $ 73.20 Total fair value of common stock issued 293,314 Total consideration $ 1,432,867 Assets acquired: Cash $ 63,183 Accounts receivable 164,433 Other current assets 3,684 Properties and equipment, net - proved 2,088,927 Properties and equipment, net - other 7,035 Other noncurrent assets 21,888 Total assets acquired $ 2,349,150 Liabilities assumed: Accounts payable $ (131,376) Production tax liability (110,940) Funds held for distribution (162,945) Other current liabilities (3,903) Fair value of derivatives (319,600) Asset retirement obligations (22,926) Deferred tax liabilities (31,518) Other liabilities (32,802) Total liabilities assumed (816,010) Total identifiable net assets acquired $ 1,533,140 Gain on bargain purchase 100,273 Purchase price consideration $ 1,432,867 |
Business Acquisition, Pro Forma Information [Table Text Block] | The information below reflects certain nonrecurring pro forma adjustments that were directly related to the business combination based on available information and certain assumptions that we believe are reasonable, including (i) our common stock issued to the owners of Great Western, (ii) the increase in depletion reflecting the relative fair values and production volumes attributable to Great Western’s properties and the revision to the depletion rate reflecting the reserve volumes acquired, (iii) adjustments to interest expense as a result of payoff of Great Western’s credit facility and secured senior notes, (iv) the adjustment to reflect the gain on bargain purchase, and (v) the estimated tax impacts of the pro forma adjustments. In addition, pro forma earnings were adjusted to exclude acquisition-related costs incurred by us and Great Western totaling approximately $25.3 million and $28.5 million for the three and six months ended June 30, 2022, respectively, and included the total costs of $28.5 million for the six months ended June 30, 2021. Three months ended June 30 Six months ended June 30 2022 2021 2022 2021 (in thousands, except per share data) Total revenue $ 1,154,220 $ 254,588 $ 1,506,567 $ 618,988 Net income (loss) 574,887 (160,895) 491,127 (121,460) Earnings (loss) per share: Basic $ 5.83 $ (1.56) $ 4.94 $ (1.17) Diluted 5.76 (1.56) 4.87 (1.17) |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Revenue Recognition and Deferred Revenue [Abstract] | |
Disaggregation of Revenue [Table Text Block] | Disaggregated Revenue. The following table presents crude oil, natural gas and NGLs sales disaggregated by commodity and operating region for the periods presented: Three Months Ended June 30, Six Months Ended June 30, Revenue by Commodity and Operating Region 2022 2021 Percent Change 2022 2021 Percent Change (in thousands) Crude oil Wattenberg Field $ 599,162 $ 291,551 106 % $ 1,051,073 $ 527,514 99 % Delaware Basin 141,671 59,148 140 % 239,509 96,836 147 % Total $ 740,833 $ 350,699 111 % 1,290,582 624,350 107 % Natural gas Wattenberg Field $ 237,713 $ 74,664 218 % 381,412 171,686 122 % Delaware Basin 40,004 11,139 259 % 59,429 19,763 201 % Total $ 277,717 $ 85,803 224 % 440,841 191,449 130 % NGLs Wattenberg Field $ 181,552 $ 83,505 117 % 320,427 161,282 99 % Delaware Basin 37,578 13,134 186 % 68,208 24,179 182 % Total $ 219,130 $ 96,639 127 % 388,635 185,461 110 % Crude oil, natural gas and NGLs Wattenberg Field $ 1,018,427 $ 449,720 126 % 1,752,912 860,482 104 % Delaware Basin 219,253 83,421 163 % 367,146 140,778 161 % Total $ 1,237,680 $ 533,141 132 % $ 2,120,058 $ 1,001,260 112 % |
Contract with Customer, Asset and Liability | The following table presents the changes in carrying amounts of the contract assets for the six months ended June 30, 2022: (in thousands) Beginning balance $ 15,472 Reductions to assets previously recognized (1) (12,307) Amortized as a reduction to crude oil, natural gas and NGLs sales (429) Ending balance $ 2,736 _____________ (1) The reductions to our contract asset amounts previously recognized is due to the continued improvements in natural gas prices in 2022, which resulted in us receiving reimbursements from our third party gas processor during 2022 as part of our long-term gas processing agreement. |
Fair Value Measurements and D_2
Fair Value Measurements and Disclosures (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block] | Long-term Debt. The portion of our long-term debt related to our revolving credit facility approximates fair value, as the applicable interest rates are variable and reflective of market rates. We have elected not to account for the portion of our debt related to our senior notes under the fair value option; however, we have determined an estimate of the fair values based on measurements of trading activity and broker or dealer quotes, which are published market prices, and therefore are Level 2 inputs. The table below presents these estimates of the fair value of the portion of our long-term debt related to our senior notes as of the dates indicated: June 30, 2022 December 31, 2021 Nominal Interest Estimated Fair Value Percent of Par Estimated Fair Value Percent of Par (in millions) (in millions) Senior Notes: 2024 Senior Notes 6.125 % 198,800 99.4 % $ 202.8 101.4 % 2026 Senior Notes 5.75 % 704,250 93.9 % 775.5 103.4 % |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | Our crude oil and natural gas fixed-price exchanges and basis exchanges are included in Level 2. Our collars are included in Level 3. The following table presents, for each applicable level within the fair value hierarchy, our derivative assets and liabilities, including both current and non-current portions, measured at fair value on a recurring basis as of the dates indicated: June 30, 2022 December 31, 2021 Condensed Consolidated Balance Sheet Line Item Significant Other Significant Total Significant Other Significant Total (in thousands) Derivative assets Current Fair value of derivatives $ 2,555 $ 12,088 $ 14,643 $ — $ 17,909 $ 17,909 Non-current Fair value of derivatives 8,378 18,589 26,967 605 14,572 15,177 Total $ 10,933 $ 30,677 $ 41,610 $ 605 $ 32,481 $ 33,086 Derivative liabilities Current Fair value of derivatives $ (526,359) $ (175,970) $ (702,329) $ (230,695) $ (74,175) $ (304,870) Non-current Fair value of derivatives (175,402) (60,228) (235,630) (74,715) (20,846) (95,561) Total $ (701,761) $ (236,198) $ (937,959) $ (305,410) $ (95,021) $ (400,431) |
Fair Value Assets and Liabilities Unobservable Input Reconciliation | The following table presents a reconciliation of our Level 3 assets and liabilities measured at fair value for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (in thousands) Fair value of Level 3 instruments, net asset (liability) beginning of period $ (226,211) $ (36,234) $ (62,540) $ (8,427) Changes in fair value included on condensed consolidated statements of operations line item: Commodity price risk management gain (loss), net (63,157) (94,131) (272,928) (127,520) Settlements included on condensed consolidated statement of operations line items: Commodity price risk management gain (loss), net 83,848 12,380 129,948 17,962 Fair value of Level 3 instruments, net asset (liability) end of period $ (205,520) $ (117,985) $ (205,520) $ (117,985) Net change in fair value of Level 3 unsettled derivatives included on condensed consolidated statements of operations line item: Commodity price risk management gain (loss), net $ (39,192) $ (81,417) $ (150,253) $ (93,867) |
Derivative Financial Instrume_2
Derivative Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Derivative Instruments Not Designated as Hedging Instruments [Abstract] | |
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location [Table Text Block] | The following table presents the impact of our derivative instruments on our condensed consolidated statements of operations for the periods presented: Three Months Ended June 30, Six Months Ended June 30, Condensed Consolidated Statement of Operations Line Item 2022 2021 2022 2021 (in thousands) Commodity price risk management gain (loss), net Net settlements $ (298,661) $ (55,135) $ (460,254) $ (85,786) Net change in fair value of unsettled derivatives 196,685 (253,118) (209,777) (403,723) Total commodity price risk management gain (loss), net $ (101,976) $ (308,253) $ (670,031) $ (489,509) |
Schedule of Notional Amounts of Outstanding Derivative Positions [Table Text Block] | As of June 30, 2022, we had the following outstanding derivative contracts. When aggregating multiple contracts, the weighted average contract price is presented: Collars Fixed-Price Swaps Commodity/ Index/ Quantity (Crude oil - MBbls Natural Gas - BBtu) Weighted Average Quantity (Crude Oil - MBbls Gas and Basis- BBtu) Weighted Fair Value June 30, 2022 (in thousands) Floors Ceilings Crude Oil NYMEX 2022 2,736 $ 53.18 $ 67.33 6,852 $ 58.35 $ (362,341) 2023 5,937 61.27 83.11 9,804 66.42 (258,320) 2024 825 65.91 89.58 6,126 70.59 (46,487) 2025 — — — 2,640 75.10 3,851 Total Crude Oil 9,498 25,422 (663,297) Natural Gas NYMEX 2022 21,063 3.13 4.65 29,642 2.95 (112,700) 2023 17,227 3.17 4.86 41,825 3.05 (82,080) 2024 — — — 26,160 3.54 (20,566) 2025 — — — 4,980 4.84 2,420 38,290 102,607 (212,926) CIG 2023 — — — 8,760 3.39 (9,279) 2025 — — — 4,800 3.10 (3,756) — 13,560 (13,035) Total Natural Gas 38,290 116,167 (225,961) Basis Protection - Natural Gas CIG 2022 50,430 (0.27) 2,137 2023 57,782 (0.29) (6,844) 2024 26,160 (0.39) (2,113) 2025 4,980 (0.37) (271) Total Basis Protection - Natural Gas 139,352 (7,091) Commodity Derivatives Fair Value $ (896,349) |
Derivatives Not Designated as Hedging Instruments [Table Text Block] | The following table reflects the impact of netting agreements on gross derivative assets and liabilities as of June 30, 2022: Total Gross Amount Presented on the Balance Sheet Effect of Master Netting Agreements Total Net Amount (in thousands) Derivative assets: Derivative instruments, at fair value $ 41,610 $ (41,610) $ — Derivative liabilities: Derivative instruments, at fair value $ 937,959 $ (41,610) $ 896,349 |
Properties and Equipment (Table
Properties and Equipment (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Oil and Gas Property [Abstract] | |
Property, Plant and Equipment | The following table presents the components of properties and equipment, net of accumulated depreciation, depletion and amortization (“DD&A”) as of the dates indicated: June 30, 2022 December 31, 2021 (in thousands) Properties and equipment, net: Crude oil and natural gas properties Proved $ 10,729,089 $ 8,310,018 Unproved 285,926 306,181 Total crude oil and natural gas properties 11,015,015 8,616,199 Equipment and other 76,505 63,099 Land and buildings 25,406 19,928 Construction in progress 567,100 371,968 Properties and equipment, at cost 11,684,026 9,071,194 Accumulated DD&A (4,596,254) (4,256,329) Properties and equipment, net $ 7,087,772 $ 4,814,865 |
Schedule of Aging of Capitalized Exploratory Well Costs [Table Text Block] | The following table presents the capitalized exploratory well cost pending determination of proved reserves and included in properties and equipment for the periods presented: Six Months Ended June 30, 2022 Year Ended December 31, 2021 (in thousands, except for number of wells) Beginning balance $ — $ 7,459 Additions to capitalized exploratory well costs pending the determination of proved reserves 9,613 5,902 Reclassifications to proved properties — (13,361) Ending balance $ 9,613 $ — Number of wells pending determination at period-end 1 — |
Other Accrued Expenses and Ot_2
Other Accrued Expenses and Other Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Accrued Liabilities and Other Liabilities [Abstract] | |
Accounts Payable, Accrued Liabilities, and Other Liabilities Disclosure, Current [Text Block] | The following table presents the components of other accrued expenses as of the dates indicated: June 30, 2022 December 31, 2021 (in thousands) Employee benefits $ 18,801 $ 29,319 Asset retirement obligations 31,913 32,146 Environmental expenses 13,342 11,942 Operating and finance leases 7,189 7,197 Other 13,776 10,805 Other accrued expenses $ 85,021 $ 91,409 |
Accounts Payable, Accrued Liabilities, and Other Liabilities Disclosure, Noncurrent [Text Block] | The following table presents the components of other liabilities as of the dates indicated: June 30, 2022 December 31, 2021 (in thousands) Deferred midstream gathering credits $ 154,700 $ 159,788 Deferred oil gathering credits 15,075 16,080 Production taxes 154,895 131,865 Operating and finance leases 33,602 6,274 Other 2,883 762 Other liabilities $ 361,155 $ 314,769 |
Schedule of Other Assets and Other Liabilities | Other Liabilities. The following table presents the components of other liabilities as of the dates indicated: June 30, 2022 December 31, 2021 (in thousands) Deferred midstream gathering credits $ 154,700 $ 159,788 Deferred oil gathering credits 15,075 16,080 Production taxes 154,895 131,865 Operating and finance leases 33,602 6,274 Other 2,883 762 Other liabilities $ 361,155 $ 314,769 |
Deferred Midstream Gathering Credits | The following table presents the amortization charges related to our deferred credits recognized on the condensed consolidated statements of operations for the periods indicated: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (in thousands) Transportation, gathering and processing expense $ 2,228 $ 1,779 $ 4,222 $ 3,300 Lease operating expense 859 647 1,467 1,085 |
Accounts Receivable, Allowance for Credit Loss | Accounts Receivable. The following table presents the components of accounts receivable, net of allowance for doubtful accounts, as of the dates indicated: June 30, 2022 December 31, 2021 (in thousands) Crude oil, natural gas and NGLs sales $ 683,787 $ 368,991 Joint interest billings 30,766 24,860 Other 15,069 10,809 Allowance for doubtful accounts (6,207) (6,055) Accounts receivable, net $ 723,415 $ 398,605 |
Long-Term Debt (Tables)
Long-Term Debt (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt Instruments | Long-term debt, net of unamortized discounts, premiums, and debt issuance costs totaling $7.0 million and $7.9 million as of June 30, 2022 and December 31, 2021, respectively, consists of the following: June 30, 2022 December 31, 2021 (in thousands) Revolving credit facility due November 2026 $ 755,000 $ — 6.125% Senior Notes due September 2024 198,919 198,674 5.75% Senior Notes due May 2026 744,128 743,410 Total debt, net of unamortized discount, premium and debt issuance costs $ 1,698,047 $ 942,084 |
Schedule of Accounts, Notes, Loans and Financing Receivable | The following table summarizes the face values, interest rates, maturity dates, semi-annual interest payment dates, and optional redemption periods related to our outstanding senior note obligations as of June 30, 2022: 2024 Senior Notes 2026 Senior Notes Outstanding principal amounts (in thousands) $ 200,000 $ 750,000 Interest rate 6.125 % 5.75 % Maturity date September 15, 2024 May 15, 2026 Interest payment dates March 15, September 15 May 15, November 15 Redemption periods (1) September 15, 2022 May 15, 2024 _____________ (1) At any time prior to the indicated dates, we have the option to redeem all or a portion of our senior notes of the applicable series at the redemption amounts specified in the respective senior note indenture plus accrued and unpaid interest to the date of redemption. On or after the indicated dates, we may redeem all or a portion of the senior notes at a redemption amount equal to 100% of the principal amount of the senior notes being redeemed plus accrued and unpaid interest to the date of redemption. |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Leases [Abstract] | |
Operating and Financing Leases Financial Statement Location [Table Text Block] | The following table presents the balance sheet classification of our leases as of the dates indicated: Leases Condensed Consolidated Balance Sheet Line Item June 30, 2022 December 31, 2021 (in thousands) Operating lease right-of-use assets Other assets $ 16,198 $ 7,630 Finance lease right-of-use assets Properties and equipment, net 6,352 3,483 Total right-of-use assets $ 22,550 $ 11,113 Operating lease obligation - current Other accrued expenses 5,123 5,937 Operating lease obligation - non-current Other liabilities 29,298 4,044 Finance lease obligation - current Other accrued expenses 2,066 1,260 Finance lease obligation - non-current Other liabilities 4,304 2,230 Total lease liabilities $ 40,791 $ 13,471 Weighted average remaining lease term (years) 7.6 2.8 Weighted average discount rate 5.0 % 4.8 % |
Asset Retirement Obligations (T
Asset Retirement Obligations (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Asset Retirement Obligation Disclosure [Abstract] | |
Schedule of Change in Asset Retirement Obligation | NOTE 10 - ASSET RETIREMENT OBLIGATIONS The following table presents the changes in carrying amounts of the asset retirement obligations associated with our working interests in crude oil and natural gas properties for the six months ended June 30, 2022: (in thousands) Asset retirement obligations at beginning of period $ 159,672 Obligations incurred with development activities and other 2,744 Obligations incurred with acquisition 22,926 Accretion expense 6,339 Revisions in estimated cash flows (284) Obligations discharged with asset retirements and divestitures (13,464) Asset retirement obligations at end of period 177,933 Current portion (1) (31,913) Long-term portion $ 146,020 _____________ |
Common Stock Common Stock (Tabl
Common Stock Common Stock (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Equity [Abstract] | |
Share-based Payment Arrangement, Cost by Plan [Table Text Block] | The following table provides a summary of the impact of our outstanding stock-based compensation plans on the results of operations for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (in thousands) General and administrative expense $ 6,738 $ 6,113 $ 11,920 $ 10,941 Lease operating expense 558 382 850 574 Total stock-based compensation expense $ 7,296 $ 6,495 $ 12,770 $ 11,515 |
Share-based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity [Table Text Block] | The following table presents the changes in non-vested time-based RSUs to eligible employees, including executive officers, for the six months ended June 30, 2022: Shares Weighted Average Grant-Date Fair Value per Share Non-vested at beginning of period 1,165,187 $ 25.33 Granted 344,106 70.58 Vested (538,750) 25.78 Forfeited (32,552) 38.87 Non-vested at end of period 937,991 41.21 |
Restricted Stock Awards, Market-Based, Valuation assumptions [Table Text Block] | The following table summarizes the key assumptions and related information used to determine the grant-date fair value of performance stock units awarded during the periods presented: Six Months Ended June 30, 2022 2021 Expected term of award (in years) 2.9 2.9 Risk-free interest rate 1.7% 0.2% Expected volatility 86.3% 84.6% Weighted average grant date fair value per share $107.85 $54.01 |
Schedule of Nonvested Performance-based Units Activity [Table Text Block] | The following table presents the change in non-vested market-based awards during the six months ended June 30, 2022: Shares Weighted Average Grant-Date Fair Value per Share Non-vested at beginning of period 439,229 $ 43.21 Granted 102,098 107.85 Granted for performance multiple (1) 241,183 43.10 Released (1) (241,183) 43.10 Non-vested at end of period 541,327 55.40 _____________ |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share Reconciliation | The following table presents our weighted average basic and diluted shares outstanding for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (in thousands) Weighted average common shares outstanding - basic 96,982 99,187 96,632 99,445 Dilutive effect of: RSUs and PSUs 1,235 — 1,488 — Other equity-based awards 29 — 30 — Weighted average common shares and equivalents outstanding - diluted 98,246 99,187 98,150 99,445 |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | The following table presents the weighted average common share equivalents excluded from the calculation of diluted earnings per share due to their anti-dilutive effect for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (in thousands) Weighted average common share equivalents excluded from diluted earnings per share due to their anti-dilutive effect: RSUs and PSUs 225 2,818 113 2,642 Other stock-based awards 33 172 33 185 Total anti-dilutive common share equivalents 258 2,990 146 2,827 |
Supplemental Cash Flow Inform_2
Supplemental Cash Flow Information (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Supplemental Cash Flow Elements [Abstract] | |
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block] | Six Months Ended June 30, 2022 2021 (in thousands) Supplemental cash flow information: Cash payments (receipts) for: Interest, net of capitalized interest $ 23,614 $ 30,855 Income taxes 157 (1,125) Non-cash investing and financing activities: Change in accounts payable related to capital expenditures $ (25,671) $ 61,310 Change in asset retirement obligations, with a corresponding change to crude oil and natural gas properties, net of disposals 1,114 (1,729) Issuance of common stock for acquisition of an exploration and production business 293,314 — Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 3,611 $ 4,054 Operating cash flows from finance leases 123 65 Right-of-use assets obtained in exchange for lease obligations: Operating leases (1) $ 11,121 $ 1,066 Finance leases 3,846 1,466 _____________ (1) Includes $3.1 million operating lease acquired from Great Western. Cash, cash equivalents and restricted cash presented in the condensed consolidated statements of cash flow is comprised of the following: June 30, 2022 2021 (in thousands) Cash and cash equivalents $ 38,528 $ 109,749 Restricted cash (1) 8,130 — $ 46,658 $ 109,749 _____________ |
Nature of Operations and Basi_2
Nature of Operations and Basis of Presentation Additional Information (Details) | Jun. 30, 2022 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Oil and gas producing wells, gross | 4,200 |
Business Combination - Narrativ
Business Combination - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
May 06, 2022 | Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Business Acquisition [Line Items] | |||||
Business Acquisition, Pro Forma Revenue | $ 1,154,220 | $ 254,588 | $ 1,506,567 | $ 618,988 | |
Revenues | 1,138,491 | 228,869 | 1,454,939 | 514,905 | |
Net Income (Loss) Attributable to Parent | $ 662,381 | (87,037) | $ 630,421 | (96,073) | |
Purch Price Adj Disc Cash Flow | 14.25% | 14.25% | |||
Gain on bargain purchase | $ 100,273 | $ 100,273 | $ 0 | $ 100,273 | $ 0 |
SRC Acquisition [Member] | |||||
Business Acquisition [Line Items] | |||||
Revenues | 191,000 | ||||
Net Income (Loss) Attributable to Parent | 133,300 | ||||
SRC and PDC | |||||
Business Acquisition [Line Items] | |||||
Business Combination, Acquisition Related Costs | $ 25,300 | 28,500 | |||
SRC Acquisition [Member] | |||||
Business Acquisition [Line Items] | |||||
Business Combination, Acquisition Related Costs | $ 10,600 | ||||
Great Western Petroleum, LLC | |||||
Business Acquisition [Line Items] | |||||
Business Combination, Consideration Transferred | $ 1,432,867 | ||||
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | 4,007,018 | ||||
Equity Issued in Business Combination, Fair Value Disclosure | $ 293,314 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities | (31,518) | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables | 164,433 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other | 3,684 | ||||
Great Western Petroleum, LLC | 12% GW Senior note | |||||
Business Acquisition [Line Items] | |||||
Business Combination, Consideration Transferred | 361,231 | ||||
Great Western Petroleum, LLC | Cash [Member] | |||||
Business Acquisition [Line Items] | |||||
Business Combination, Consideration Transferred | $ 542,500 |
Business Combination Schedule o
Business Combination Schedule of consideration, assets, and liabilities (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | |||
May 06, 2022 | Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Business Acquisition, Contingent Consideration [Line Items] | |||||
Gain on bargain purchase | $ 100,273 | $ 100,273 | $ 0 | $ 100,273 | $ 0 |
Great Western Petroleum, LLC | |||||
Business Acquisition, Contingent Consideration [Line Items] | |||||
Business Combination, Consideration Transferred | $ 1,432,867 | ||||
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | 4,007,018 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents | $ 63,183 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | 7,035 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets | 21,888 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 2,349,150 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities | 110,940 | ||||
Business Combination, Consideration Transferred, Liabilities Incurred | 235,822 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other | 3,903 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities | 31,518 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other | 22,926 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities | 32,802 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | 816,010 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | $ 1,533,140 | ||||
Business Acquisition, Share Price | $ 73.20 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable | $ 131,376 | ||||
Great Western Petroleum, LLC | Funds held for distribution | |||||
Business Acquisition, Contingent Consideration [Line Items] | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other | 162,945 | ||||
Great Western Petroleum, LLC | Derivative Financial Instrument Net Assets | |||||
Business Acquisition, Contingent Consideration [Line Items] | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other | 319,600 | ||||
Great Western Petroleum, LLC | Cash [Member] | |||||
Business Acquisition, Contingent Consideration [Line Items] | |||||
Business Combination, Consideration Transferred | 542,500 | ||||
Great Western Petroleum, LLC | Cash and Cash Equivalents [Member] | |||||
Business Acquisition, Contingent Consideration [Line Items] | |||||
Business Combination, Consideration Transferred | 1,139,553 | ||||
Proved [Member] | Great Western Petroleum, LLC | |||||
Business Acquisition, Contingent Consideration [Line Items] | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | $ 2,088,927 |
Business Combination Proforma (
Business Combination Proforma (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Business Combinations [Abstract] | ||||
Business Acquisition, Pro Forma Revenue | $ 1,154,220 | $ 254,588 | $ 1,506,567 | $ 618,988 |
Business Acquisition, Pro Forma Net Income (Loss) | $ 574,887 | $ (160,895) | $ 491,127 | $ (121,460) |
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ 5.83 | $ (1.56) | $ 4.94 | $ (1.17) |
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ 5.76 | $ (1.56) | $ 4.87 | $ (1.17) |
Revenue Recognition Revenue by
Revenue Recognition Revenue by Commodity and Location (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Revenue from Contract with Customer, Excluding Assessed Tax | $ 1,237,680 | $ 533,141 | $ 2,120,058 | $ 1,001,260 |
Revenue year over year percentage change [Line Items] | 132% | 112% | ||
Delaware Basin | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 219,253 | 83,421 | $ 367,146 | 140,778 |
Revenue year over year percentage change [Line Items] | 163% | 161% | ||
Wattenberg Field | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 1,018,427 | 449,720 | $ 1,752,912 | 860,482 |
Revenue year over year percentage change [Line Items] | 126% | 104% | ||
Crude Oil [Member] | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 740,833 | 350,699 | $ 1,290,582 | 624,350 |
Revenue year over year percentage change [Line Items] | 111% | 107% | ||
Crude Oil [Member] | Wattenberg Field | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 599,162 | 291,551 | $ 1,051,073 | 527,514 |
Revenue year over year percentage change [Line Items] | 106% | 99% | ||
Crude Oil [Member] | Delaware Basin | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 141,671 | 59,148 | $ 239,509 | 96,836 |
Revenue year over year percentage change [Line Items] | 140% | 147% | ||
Natural Gas [Member] | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 277,717 | 85,803 | $ 440,841 | 191,449 |
Revenue year over year percentage change [Line Items] | 224% | 130% | ||
Natural Gas [Member] | Wattenberg Field | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 237,713 | 74,664 | $ 381,412 | 171,686 |
Revenue year over year percentage change [Line Items] | 218% | 122% | ||
Natural Gas [Member] | Delaware Basin | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 40,004 | 11,139 | $ 59,429 | 19,763 |
Revenue year over year percentage change [Line Items] | 201% | |||
Natural Gas Liquids [Member] | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 219,130 | 96,639 | $ 388,635 | 185,461 |
Revenue year over year percentage change [Line Items] | 127% | 110% | ||
Natural Gas Liquids [Member] | Wattenberg Field | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 181,552 | 83,505 | $ 320,427 | 161,282 |
Revenue year over year percentage change [Line Items] | 117% | 99% | ||
Natural Gas Liquids [Member] | Delaware Basin | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 37,578 | $ 13,134 | $ 68,208 | $ 24,179 |
Revenue year over year percentage change [Line Items] | 186% | 182% |
Revenue Recognition Capitalized
Revenue Recognition Capitalized Contract Costs (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2022 USD ($) | |
Revenue Recognition and Deferred Revenue [Abstract] | |
Capitalized Contract Cost, Net | $ 15,472 |
Capitalized Contract Cost, Gross | (12,307) |
Capitalized Contract Cost, Amortization | (429) |
Capitalized Contract Cost, Net | $ 2,736 |
Fair Value Measurements and D_3
Fair Value Measurements and Disclosures (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Assets and Liabilities at Fair Value | ||
Derivative liability, gross | $ 937,959 | |
Fair Value | ||
Assets and Liabilities at Fair Value | ||
Total assets | 41,610 | $ 33,086 |
Derivative liability, gross | (937,959) | (400,431) |
Fair Value | Current Assets | ||
Assets and Liabilities at Fair Value | ||
Derivative Asset, Not Subject to Master Netting Arrangement | 14,643 | 17,909 |
Fair Value | Non Current Assets | ||
Assets and Liabilities at Fair Value | ||
Total assets | 26,967 | 15,177 |
Fair Value | Current Liabilities | ||
Assets and Liabilities at Fair Value | ||
Derivative liability, gross | (702,329) | (304,870) |
Fair Value | Non Current Liabilities | ||
Assets and Liabilities at Fair Value | ||
Derivative liability, gross | (235,630) | (95,561) |
Fair Value | Significant Other Observable Inputs (Level 2) | ||
Assets and Liabilities at Fair Value | ||
Total assets | 10,933 | 605 |
Derivative liability, gross | (701,761) | (305,410) |
Fair Value | Significant Other Observable Inputs (Level 2) | Current Assets | ||
Assets and Liabilities at Fair Value | ||
Derivative Asset, Not Subject to Master Netting Arrangement | 2,555 | 0 |
Fair Value | Significant Other Observable Inputs (Level 2) | Non Current Assets | ||
Assets and Liabilities at Fair Value | ||
Total assets | 8,378 | 605 |
Fair Value | Significant Other Observable Inputs (Level 2) | Current Liabilities | ||
Assets and Liabilities at Fair Value | ||
Derivative liability, gross | (526,359) | (230,695) |
Fair Value | Significant Other Observable Inputs (Level 2) | Non Current Liabilities | ||
Assets and Liabilities at Fair Value | ||
Derivative liability, gross | (175,402) | (74,715) |
Fair Value | Significant Unobservable Inputs (Level 3) | ||
Assets and Liabilities at Fair Value | ||
Total assets | 30,677 | 32,481 |
Derivative liability, gross | (236,198) | (95,021) |
Fair Value | Significant Unobservable Inputs (Level 3) | Current Assets | ||
Assets and Liabilities at Fair Value | ||
Derivative Asset, Not Subject to Master Netting Arrangement | 12,088 | 17,909 |
Fair Value | Significant Unobservable Inputs (Level 3) | Non Current Assets | ||
Assets and Liabilities at Fair Value | ||
Total assets | 18,589 | 14,572 |
Fair Value | Significant Unobservable Inputs (Level 3) | Current Liabilities | ||
Assets and Liabilities at Fair Value | ||
Derivative liability, gross | (175,970) | (74,175) |
Fair Value | Significant Unobservable Inputs (Level 3) | Non Current Liabilities | ||
Assets and Liabilities at Fair Value | ||
Derivative liability, gross | $ (60,228) | $ (20,846) |
Reconciliation of Level 3 Fair
Reconciliation of Level 3 Fair Value Measurements (Details) - Derivative Financial Instrument Net Assets - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Roll-forward of Level 3 Assets | ||||
Fair Value, net assets (liabilities), beginning of period | $ (226,211) | $ (36,234) | $ (62,540) | $ (8,427) |
Fair Value, net assets (liabilities), end of period | (205,520) | (117,985) | (205,520) | (117,985) |
Commodity Price Risk Management (loss), net | ||||
Roll-forward of Level 3 Assets | ||||
Changes in fair value included in statement of operations line item: | (63,157) | (94,131) | (272,928) | (127,520) |
Settlements included in statement of operations line items: | 83,848 | 12,380 | 129,948 | 17,962 |
Net change in fair value of unsettled derivatives included in statement of operations line item | $ (39,192) | $ (81,417) | $ (150,253) | $ (93,867) |
Fair Value Measurements and D_4
Fair Value Measurements and Disclosures of Senior Notes (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Derivative Asset, Fair Value, Gross Asset | $ 41,610 | |
Derivative Asset, Fair Value, Amount Not Offset Against Collateral | (41,610) | |
Derivative liability, gross | 937,959 | |
6.125% Senior Notes due 2024 [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Notes Payable, Fair Value Disclosure | $ 198,800 | $ 202,800 |
Senior Notes Percent of Par | 99.40% | 101.40% |
5.75% Senior Notes due 2026 [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Notes Payable, Fair Value Disclosure | $ 704,250 | $ 775,500 |
Senior Notes Percent of Par | 93.90% | 103.40% |
Impact of Derivative Instrument
Impact of Derivative Instruments on Statement of Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Derivative [Line Items] | ||||
Derivative, Gain (Loss) on Derivative, Net | $ (298,661) | $ (55,135) | $ (460,254) | $ (85,786) |
Net change in fair value of unsettled derivatives | 196,685 | (253,118) | (209,777) | (403,723) |
Commodity price risk management gain (loss), net | (101,976) | (308,253) | (670,031) | (489,509) |
Commodity Price Risk Management (loss), net | ||||
Derivative [Line Items] | ||||
Commodity price risk management gain (loss), net | $ (101,976) | $ (308,253) | $ (670,031) | $ (489,509) |
Derivative Financial Instrume_3
Derivative Financial Instruments Outstanding Derivative Contracts (Details) MMBTU in Thousands, $ in Thousands | 6 Months Ended |
Jun. 30, 2022 USD ($) MMBTU $ / Unit MBbls | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (896,349) |
Dollar Commitment ($ in thousands) | $ | 378,858 |
First Year Commitment [Member] | |
Derivative [Line Items] | |
Dollar Commitment ($ in thousands) | $ | 77,197 |
Second Year Commitment [Member] | |
Derivative [Line Items] | |
Dollar Commitment ($ in thousands) | $ | 76,447 |
Third Year Commitment [Member] | |
Derivative [Line Items] | |
Dollar Commitment ($ in thousands) | $ | 66,815 |
Fourth Year Commitment [Member] | |
Derivative [Line Items] | |
Dollar Commitment ($ in thousands) | $ | 56,545 |
Fifth Year Commitment | |
Derivative [Line Items] | |
Dollar Commitment ($ in thousands) | $ | 44,492 |
commitments 5 years and beyond [Member] | |
Derivative [Line Items] | |
Dollar Commitment ($ in thousands) | $ | $ 57,362 |
Natural Gas [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 38,290 |
Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (225,961) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 116,167 |
Crude Oil [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 9,498 |
Crude Oil [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 25,422 |
Derivative, Fair Value, Net | $ | $ (663,297) |
2022 | Crude Oil [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 2,736,000 |
2022 | Crude Oil [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 6,852,000 |
Derivative, Fair Value, Net | $ | $ (362,341) |
2023 | Crude Oil [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 5,937,000 |
2023 | Crude Oil [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 9,804,000 |
Derivative, Fair Value, Net | $ | $ (258,320) |
2024 | Crude Oil [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 825,000 |
2024 | Crude Oil [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 6,126,000 |
Derivative, Fair Value, Net | $ | $ (46,487) |
2025 | Crude Oil [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 0 |
2025 | Crude Oil [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 2,640,000 |
Derivative, Fair Value, Net | $ | $ 3,851 |
Natural Gas [Member] | 2022 | Fixed Price Swaps | Basis Protection - CIG [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (0.27) |
Natural Gas [Member] | 2023 | Fixed Price Swaps | CIG [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (3.39) |
Natural Gas [Member] | 2023 | Fixed Price Swaps | Basis Protection - CIG [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (0.29) |
Natural Gas [Member] | 2024 | Fixed Price Swaps | Basis Protection - CIG [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (0.39) |
Natural Gas [Member] | 2025 | Fixed Price Swaps | CIG [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (3.10) |
Natural Gas [Member] | 2025 | Fixed Price Swaps | Basis Protection - CIG [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (0.37) |
Crude Oil [Member] | 2022 | Collars | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Floor Price | 53.18 |
Derivative, Cap Price | 67.33 |
Crude Oil [Member] | 2022 | Fixed Price Swaps | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (58.35) |
Crude Oil [Member] | 2023 | Collars | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Floor Price | 61.27 |
Derivative, Cap Price | 83.11 |
Crude Oil [Member] | 2023 | Fixed Price Swaps | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (66.42) |
Crude Oil [Member] | 2024 | Collars | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Floor Price | 65.91 |
Derivative, Cap Price | 89.58 |
Crude Oil [Member] | 2024 | Fixed Price Swaps | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (70.59) |
Crude Oil [Member] | 2025 | Collars | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Floor Price | 0 |
Derivative, Cap Price | 0 |
Crude Oil [Member] | 2025 | Fixed Price Swaps | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (75.10) |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 38,290 |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (212,926) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 102,607 |
CME SWAPS MARKETS (NYMEX) [Member] | 2023 | Natural Gas [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 17,227 |
CME SWAPS MARKETS (NYMEX) [Member] | 2023 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (82,080) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 41,825 |
CME SWAPS MARKETS (NYMEX) [Member] | 2024 | Natural Gas [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 0 |
CME SWAPS MARKETS (NYMEX) [Member] | 2024 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (20,566) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 26,160 |
CME SWAPS MARKETS (NYMEX) [Member] | Tax Year 2022 | Natural Gas [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 21,063 |
CME SWAPS MARKETS (NYMEX) [Member] | Tax Year 2022 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (112,700) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 29,642 |
CME SWAPS MARKETS (NYMEX) [Member] | 2025 | Natural Gas [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 0 |
CME SWAPS MARKETS (NYMEX) [Member] | 2025 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ 2,420 |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 4,980 |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | 2023 | Collars | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Floor Price | 3.17 |
Derivative, Cap Price | 4.86 |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | 2023 | Fixed Price Swaps | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (3.05) |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | 2024 | Collars | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Floor Price | 0 |
Derivative, Cap Price | 0 |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | 2024 | Fixed Price Swaps | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (3.54) |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | Tax Year 2022 | Collars | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Floor Price | 3.13 |
Derivative, Cap Price | 4.65 |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | Tax Year 2022 | Fixed Price Swaps | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (2.95) |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | 2025 | Collars | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Floor Price | 0 |
Derivative, Cap Price | 0 |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | 2025 | Fixed Price Swaps | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (4.84) |
Basis Protection - CIG [Member] | 2022 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ 2,137 |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 50,430 |
Basis Protection - CIG [Member] | 2023 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (6,844) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 57,782 |
Basis Protection - CIG [Member] | 2024 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (2,113) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 26,160 |
Basis Protection - CIG [Member] | 2025 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (271) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 4,980 |
Basis Protection Contracts Related to Natural Gas Marketing [Member] | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (7,091) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 139,352 |
CIG [Member] | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (13,035) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 13,560 |
CIG [Member] | 2023 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (9,279) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 8,760 |
CIG [Member] | 2025 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (3,756) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 4,800 |
Derivative Financial Instrume_4
Derivative Financial Instruments Impact of Netting Agreements (Details) $ in Thousands | Jun. 30, 2022 USD ($) |
Derivative Asset: | |
Derivative Asset, Fair Value, Gross Asset | $ 41,610 |
Derivative Asset, Fair Value, Amount Not Offset Against Collateral | (41,610) |
Derivative asset, net | 0 |
Derivative Liability: | |
Derivative liability, gross | 937,959 |
Effect of master netting agreements | (41,610) |
Derivative liability, net | $ 896,349 |
Properties and Equipment (Detai
Properties and Equipment (Details) $ in Thousands | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2022 USD ($) Wells | Jun. 30, 2021 USD ($) | Dec. 31, 2021 USD ($) Wells | Dec. 31, 2020 USD ($) | |
Property, Plant and Equipment [Line Items] | ||||
Document Period End Date | Jun. 30, 2022 | |||
Reclassification to Well, Facilities, and Equipment Based on Determination of Proved Reserves | $ 0 | $ (13,361) | ||
Proved Natural Gas and Crude Oil Properties | 10,729,089 | 8,310,018 | ||
Unproved Natural Gas and Crude Oil Properties | 285,926 | 306,181 | ||
Total Natural Gas and Crude Oil Properties | 11,015,015 | 8,616,199 | ||
Equipment and other | 76,505 | 63,099 | ||
Land and Buildings | 25,406 | 19,928 | ||
Construction in Progress | 567,100 | 371,968 | ||
Properties and equipment, at cost | 11,684,026 | 9,071,194 | ||
Accumulated DD&A | (4,596,254) | (4,256,329) | ||
Property, Plant and Equipment, Net | 7,087,772 | 4,814,865 | ||
Capitalized Exploratory Well Cost, Additions Pending Determination of Proved Reserves | 9,613 | 5,902 | ||
Capitalized Exploratory Well Costs | $ 9,613 | $ 0 | $ 7,459 | |
Wells to be completed | Wells | 1 | 0 | ||
Capitalized Exploratory Well Costs that Have Been Capitalized for Period Greater than One Year | $ 0 | |||
Results of Operations, Impairment of Oil and Gas Properties | $ 0 | $ 0 |
Impairment of Natural Gas and C
Impairment of Natural Gas and Crude Oil Properties (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Impairment of natural gas and crude oil properties [Line Items] | ||
Results of Operations, Impairment of Oil and Gas Properties | $ 0 | $ 0 |
Other Accrued Expense (Details)
Other Accrued Expense (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2022 | Dec. 31, 2021 | |
Schedule of Other Accrued Expense [Line Items] | ||
Asset Retirement Obligation, Current | $ 31,913 | |
Other accrued expenses | 85,021 | $ 91,409 |
Current Liabilities | ||
Schedule of Other Accrued Expense [Line Items] | ||
Accrued Employee Benefits, Current | 18,801 | 29,319 |
Asset Retirement Obligation, Current | 31,913 | 32,146 |
Accrued Environmental Loss Contingencies, Current | 13,342 | 11,942 |
Operating and Finance Lease Liability, Current | 7,189 | 7,197 |
Other Accrued Liabilities | 13,776 | 10,805 |
Other accrued expenses | $ 85,021 | $ 91,409 |
Other Liabilities (Details)
Other Liabilities (Details) - Non Current Liabilities - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Schedule of Other Liabilities [Line Items] | ||
Production Tax Liability | $ 154,895 | $ 131,865 |
Deferred oil gathering credits | 15,075 | 16,080 |
Deferred Midstream gathering credits | 154,700 | 159,788 |
Operating and Finance Lease Liability, Noncurrent | 33,602 | 6,274 |
Other Accrued Liabilities | 2,883 | 762 |
Other Accrued Liabilities, Noncurrent | $ 361,155 | $ 314,769 |
Other Accrued Expenses Deferred
Other Accrued Expenses Deferred Midstream Gathering Credits (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Midstream Gas Gathering | ||||
Deferred Midstream Gathering Credits [Line Items] | ||||
Amortization of Other Deferred Charges | $ 2,228 | $ 1,779 | $ 4,222 | $ 3,300 |
Midstream Water Gathering | ||||
Deferred Midstream Gathering Credits [Line Items] | ||||
Amortization of Other Deferred Charges | $ 859 | $ 647 | $ 1,467 | $ 1,085 |
Accounts Receivable (Details)
Accounts Receivable (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Accounts receivable [Line Items] | ||
Accounts Receivable, after Allowance for Credit Loss, Current | $ 723,415 | $ 398,605 |
Accounts Receivable, Allowance for Credit Loss, Current | (6,207) | (6,055) |
joint interest billing | ||
Accounts receivable [Line Items] | ||
Accounts Receivable, before Allowance for Credit Loss | 30,766 | 24,860 |
Revenue, Segment Benchmark | ||
Accounts receivable [Line Items] | ||
Accounts Receivable, before Allowance for Credit Loss | 683,787 | 368,991 |
Other Accounts Receivable | ||
Accounts receivable [Line Items] | ||
Accounts Receivable, before Allowance for Credit Loss | $ 15,069 | $ 10,809 |
Schedule of Long-Term Debt (Det
Schedule of Long-Term Debt (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Debt Instrument | ||
Unamortized Debt Issuance Expense | $ 7,000 | $ 7,900 |
Debt, Long-term and Short-term, Combined Amount | 1,698,047 | 942,084 |
6.125% Senior Notes due 2024 [Member] | ||
Debt Instrument | ||
Senior Notes, Noncurrent | 198,919 | 198,674 |
5.75% Senior Notes due 2026 [Member] | ||
Debt Instrument | ||
Senior Notes, Noncurrent | 744,128 | 743,410 |
Revolving Credit Facility | ||
Debt Instrument | ||
Revolving credit facility | $ 755,000 | $ 0 |
Long-Term Debt Additional Infor
Long-Term Debt Additional Information (Details) - USD ($) | 6 Months Ended | |||
Jun. 30, 2022 | Apr. 28, 2022 | Dec. 31, 2021 | Nov. 02, 2021 | |
Debt Instrument | ||||
Line of Credit Facility, Remaining Borrowing Capacity | $ 724,600,000 | |||
Letters of Credit Outstanding, Amount | $ 20,400,000 | |||
Line Of Credit Facility Initial Borrowing Capacity | $ 3,000,000,000 | $ 2,400,000,000 | ||
6.125% Senior Notes due 2024 [Member] | ||||
Debt Instrument | ||||
Debt Instrument, Interest Rate, Stated Percentage | 6.125% | |||
Debt Instrument, Maturity Date | Sep. 15, 2024 | |||
Debt Instrument, Frequency of Periodic Payment | March 15, September 15 | |||
Debt Instrument, Redemption Period, End Date | Sep. 15, 2022 | |||
5.75% Senior Notes due 2026 [Member] | ||||
Debt Instrument | ||||
Debt Instrument, Interest Rate, Stated Percentage | 5.75% | |||
Debt Instrument, Maturity Date | May 15, 2026 | |||
Debt Instrument, Frequency of Periodic Payment | May 15, November 15 | |||
Debt Instrument, Redemption Period, End Date | May 15, 2024 | |||
Principal amount | $ 750,000,000 | |||
6.125% Senior Notes due 2024 [Member] | ||||
Debt Instrument | ||||
Principal amount | 200,000,000 | |||
Revolving Credit Facility | ||||
Debt Instrument | ||||
Debt Issuance Costs, Line of Credit Arrangements, Net | 15,200,000 | $ 16,900,000 | ||
Initial Borrowing Base [Member] | Revolving Credit Facility | ||||
Debt Instrument | ||||
Line Of Credit Facility Initial Borrowing Capacity | $ 2,500,000,000 | |||
Alternate Base Rate Option [Member] | ||||
Debt Instrument | ||||
Line of Credit Facility, Interest Rate at Period End | 1.25% | |||
LIBOR Option [Member] | ||||
Debt Instrument | ||||
Line of Credit Facility, Interest Rate at Period End | 2.25% | |||
Unused Commitment Fee [Member] | ||||
Debt Instrument | ||||
Line of Credit Facility, Interest Rate at Period End | 0.50% | |||
Elected commitment [Member] | ||||
Debt Instrument | ||||
Line of Credit Facility, Current Borrowing Capacity | $ 1,500,000,000 |
Leases Leases - Narrative (Deta
Leases Leases - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Leases [Abstract] | ||||
Short-term Lease, Cost | $ 80.8 | $ 71.4 | $ 155.5 | $ 110.2 |
Leases Leases - Lease Assets an
Leases Leases - Lease Assets and Liabilities (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Assets and Liabilities, Lessee [Abstract] | |||
Operating lease right-of-use assets | $ 16,198 | $ 7,630 | |
Operating lease obligation - current | 5,123 | 5,937 | |
Operating lease obligation - non-current | 29,298 | 4,044 | |
Finance lease right-of-use assets | 6,352 | 3,483 | |
Finance lease obligation - current | 2,066 | 1,260 | |
Finance lease obligation - non-current | $ 4,304 | $ 2,230 | |
Operating And Finance Lease, Weighted Average Remaining Lease Term | 7 years 7 months 6 days | 2 years 9 months 18 days | |
Operating and Finance Lease, Weighted Average Discount Rate, Percent | 5% | 4.80% |
Asset Retirement Obligations (D
Asset Retirement Obligations (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Asset Retirement Obligation, Roll Forward Analysis | |||||
Balance at beginning of period | $ 159,672 | ||||
Obligations incurred with development activities | 2,744 | ||||
Accretion expense | $ 3,352 | $ 3,232 | 6,339 | $ 6,360 | |
Asset Retirement Obligation, Revision of Estimate | (284) | ||||
Obligations discharged asset retirements | (13,464) | ||||
Balance end of period | 177,933 | 177,933 | |||
Less current portion | (31,913) | (31,913) | |||
Asset retirement obligations | $ 146,020 | 146,020 | $ 127,526 | ||
SRC [Domain] | |||||
Asset Retirement Obligation, Roll Forward Analysis | |||||
Obligations incurred with development activities | $ 22,926 |
Commitments and Contingencies C
Commitments and Contingencies Commitments and Contigencies (Details) $ in Thousands | Jun. 30, 2022 USD ($) MMcf |
Long-Term Purchase Commitment [Line Items] | |
Dollar Commitment ($ in thousands) | $ | $ 378,858 |
First Year Commitment [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Dollar Commitment ($ in thousands) | $ | 77,197 |
Second Year Commitment [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Dollar Commitment ($ in thousands) | $ | 76,447 |
Third Year Commitment [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Dollar Commitment ($ in thousands) | $ | 66,815 |
Fourth Year Commitment [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Dollar Commitment ($ in thousands) | $ | 56,545 |
Fifth Year Commitment | |
Long-Term Purchase Commitment [Line Items] | |
Dollar Commitment ($ in thousands) | $ | 44,492 |
commitments 5 years and beyond [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Dollar Commitment ($ in thousands) | $ | $ 57,362 |
Natural Gas [Member] | MMcf | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 124,002,000 |
Natural Gas [Member] | MMcf | First Year Commitment [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 17,086,000 |
Natural Gas [Member] | MMcf | Second Year Commitment [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 17,133,000 |
Natural Gas [Member] | MMcf | Third Year Commitment [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 17,086,000 |
Natural Gas [Member] | MMcf | Fourth Year Commitment [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 17,086,000 |
Natural Gas [Member] | MMcf | Fifth Year Commitment | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 17,086,000 |
Natural Gas [Member] | MMcf | commitments 5 years and beyond [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 38,525,000 |
Natural Gas [Member] | MMBtu | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 35,343,000 |
Natural Gas [Member] | MMBtu | First Year Commitment [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 6,726,000 |
Natural Gas [Member] | MMBtu | Second Year Commitment [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 6,726,000 |
Natural Gas [Member] | MMBtu | Third Year Commitment [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 6,744,000 |
Natural Gas [Member] | MMBtu | Fourth Year Commitment [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 6,726,000 |
Natural Gas [Member] | MMBtu | Fifth Year Commitment | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 6,726,000 |
Natural Gas [Member] | MMBtu | commitments 5 years and beyond [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 1,695,000 |
Crude Oil [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 48,272,000 |
Crude Oil [Member] | First Year Commitment [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 14,174,000 |
Crude Oil [Member] | Second Year Commitment [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 13,847,000 |
Crude Oil [Member] | Third Year Commitment [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 11,111,000 |
Crude Oil [Member] | Fourth Year Commitment [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 7,300,000 |
Crude Oil [Member] | Fifth Year Commitment | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 1,840,000 |
Crude Oil [Member] | commitments 5 years and beyond [Member] | |
Long-Term Purchase Commitment [Line Items] | |
Oil and Gas Delivery Commitments Volumes | 0 |
Common Stock Common Stock (Deta
Common Stock Common Stock (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2022 | |
Equity [Abstract] | |||
Common Stock, Dividends, Per Share, Declared | $ 0.35 | $ 0.25 | $ 0.60 |
Dividends, Common Stock | $ (59,100) |
Common Stock Stock Based Compen
Common Stock Stock Based Compensation Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | May 31, 2020 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based Payment Arrangement, Expense | $ 7,296 | $ 6,495 | $ 12,770 | $ 11,515 | |
Common Stock, Capital Shares Reserved for Future Issuance | 7,050,000 | ||||
2018 Equity Incentive Plan [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Common stock shares remain avaliable for issuance | 3,829,031 | 3,829,031 | |||
2010 Long-Term Equity Compensation Plan [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Common stock shares remain avaliable for issuance | 248,843 | 248,843 |
Common Stock Stock Based Comp_2
Common Stock Stock Based Compensation (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Payment Arrangement, Expense | $ 7,296 | $ 6,495 | $ 12,770 | $ 11,515 |
Stock-based Compensation - G&A | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Payment Arrangement, Expense | $ 6,738 | $ 6,113 | $ 11,920 | $ 10,941 |
Common Stock COMMON STOCK Restr
Common Stock COMMON STOCK Restricted Stock - Time Based Awards (Details) - Restricted stock - USD ($) $ / shares in Units, $ in Thousands | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | 937,991 | 1,165,187 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 41.21 | $ 25.33 | |
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted | 344,106 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 70.58 | $ 33.32 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | 538,750 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $ 25.78 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | 32,552 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value | $ 38.87 | ||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ 33,500 | ||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition | 1 year 9 months 18 days | ||
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested in Period, Fair Value | $ 13,900 | $ 12,900 |
Common Stock COMMON STOCK Res_2
Common Stock COMMON STOCK Restricted Stock - Market Based Awards (Details) - USD ($) $ / shares in Units, $ in Millions | 6 Months Ended | ||||
Jun. 30, 2022 | Jun. 30, 2021 | Feb. 17, 2022 | Dec. 31, 2021 | Jan. 14, 2020 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Stock Repurchase Program, Authorized Amount | $ 1,250 | $ 525 | |||
Minimum [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance Shares Payout Range | 0% | ||||
Maximum [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Performance Shares Payout Range | 250% | ||||
Restricted Stock - Market Based Awards [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term | 2 years 10 months 24 days | 2 years 10 months 24 days | |||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 1.70% | 0.20% | |||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 86.30% | 84.60% | |||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | 541,327 | 439,229 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 55.40 | $ 43.21 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 107.85 | $ 54.01 | |||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ 16.9 | ||||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition | 1 year 3 months 18 days | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted | 102,098 | ||||
Restricted stock | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | 937,991 | 1,165,187 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 41.21 | $ 25.33 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 70.58 | $ 33.32 | |||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ 33.5 | ||||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition | 1 year 9 months 18 days | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | 538,750 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $ 25.78 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | (32,552) | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted | 344,106 | ||||
Restricted Stock - Market Based Awards multiplier | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 43.10 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | 241,183 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $ 43.10 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted | 241,183 |
Common Stock COMMON STOCK Stock
Common Stock COMMON STOCK Stock Appreciation Rights (Details) - USD ($) $ / shares in Units, $ in Millions | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Restricted Stock - Market Based Awards [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | 541,327 | 439,229 | |
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ 16.9 | ||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition | 1 year 3 months 18 days | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 55.40 | $ 43.21 | |
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted | 102,098 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 107.85 | $ 54.01 | |
Restricted stock | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | 937,991 | 1,165,187 | |
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ 33.5 | ||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition | 1 year 9 months 18 days | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 41.21 | $ 25.33 | |
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted | 344,106 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 70.58 | $ 33.32 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | 538,750 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $ 25.78 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | 32,552 |
Common Stock Preferred Stock (D
Common Stock Preferred Stock (Details) - $ / shares | Jun. 30, 2022 | Jun. 23, 2008 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Preferred stock, par value | $ 0.01 | |
Preferred Stock [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Preferred Stock, Shares Authorized | 50,000,000 | |
Preferred Stock, Shares Issued | 0 |
Common Stock Stock Repurchase (
Common Stock Stock Repurchase (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||||||
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | Mar. 31, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Feb. 17, 2022 | Dec. 31, 2021 | Jan. 14, 2020 | |
Equity, Class of Treasury Stock [Line Items] | |||||||||
Stock Repurchase Program, Authorized Amount | $ 1,250,000,000 | $ 525,000,000 | |||||||
Payments for Repurchase of Common Stock | $ 295,005,000 | $ 47,694,000 | |||||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||||||
Payments for Repurchase of Common Stock | $ 295,005,000 | 47,694,000 | |||||||
Common Stock, Dividends, Per Share, Declared | $ 0.35 | $ 0.25 | $ 0.60 | ||||||
Treasury Stock, Common [Member] | |||||||||
Equity, Class of Treasury Stock [Line Items] | |||||||||
Stock Repurchased During Period, Shares | 2,966,000 | 1,326,000 | (661,000) | 598,000 | |||||
Payments for Repurchase of Common Stock | $ (300,000,000) | (48,600,000) | |||||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||||||
Payments for Repurchase of Common Stock | (300,000,000) | $ (48,600,000) | |||||||
Treasury Stock remaining to be repurchased | $ 978,100,000 | 978,100,000 | $ 187,300,000 | ||||||
Treasury Stock remaining to be repurchased | $ 978,100,000 | $ 978,100,000 | $ 187,300,000 |
Stock-based compensation compos
Stock-based compensation composition (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||||
Share-based Payment Arrangement, Expense | $ 7,296 | $ 6,495 | $ 12,770 | $ 11,515 |
Stock-based Compensation - G&A | ||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||||
Share-based Payment Arrangement, Expense | 6,738 | 6,113 | 11,920 | 10,941 |
Stock-based Compensation - LOE | ||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||||
Share-based Payment Arrangement, Expense | $ 558 | $ 382 | $ 850 | $ 574 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Operating Loss Carryforwards [Line Items] | ||||
Deferred Tax Assets, Valuation Allowance | $ 34,200 | $ 34,200 | ||
Unrecognized Tax Benefits | $ 0 | 0 | ||
Valuation Allowance, Deferred Tax Asset, Increase (Decrease), Amount | $ 22,400 | |||
Effective Income Tax Rate, Continuing Operations | 18.50% | 0.20% | 19.60% | 0.10% |
Earnings Per Share (Details)
Earnings Per Share (Details) - shares shares in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Reconciliation of Weighted-Average Diluted Shares Outstanding | ||||
Weighted Average Number of Shares Outstanding, Basic | 96,982 | 99,187 | 96,632 | 99,445 |
Weighted Average Number of Shares Outstanding, Diluted | 98,246 | 99,187 | 98,150 | 99,445 |
Anti-dilutive Effect | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 258 | 2,990 | 146 | 2,827 |
Restricted stock | ||||
Reconciliation of Weighted-Average Diluted Shares Outstanding | ||||
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 1,235 | 0 | 1,488 | 0 |
Anti-dilutive Effect | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 225 | 2,818 | 113 | 2,642 |
Stock Appreciation Rights (SARs) | ||||
Reconciliation of Weighted-Average Diluted Shares Outstanding | ||||
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 29 | 0 | 30 | 0 |
Anti-dilutive Effect | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 33 | 172 | 33 | 185 |
Supplemental Cash Flow Inform_3
Supplemental Cash Flow Information (Details) - USD ($) shares in Thousands, $ in Thousands | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | Dec. 31, 2020 | |
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||
Interest, net of capitalized interest | $ 23,614 | $ 30,855 | ||
Income taxes | 157 | (1,125) | ||
Change in accounts payable related to capital expenditures | (25,671) | 61,310 | ||
Asset Retirement Obligation, Period Increase (Decrease) | $ 1,114 | $ (1,729) | ||
Noncash or Part Noncash Acquisition, Noncash Financial or Equity Instrument Consideration, Shares Issued | 293,314 | 0 | ||
Operating Lease, Payments | $ 3,611 | $ 4,054 | ||
Operating Cash Flow from Financing Leases | 123 | 65 | ||
Finance Lease, Principal Payments | 962 | 879 | ||
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | 11,121 | 1,066 | ||
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability | 3,846 | 1,466 | ||
Cash and cash equivalents | 38,528 | 109,749 | $ 33,829 | |
Restricted Cash and Cash Equivalents | 8,130 | 0 | ||
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 46,658 | $ 109,749 | $ 33,829 | $ 2,623 |
Great Western Petroleum, LLC | ||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | $ 3,100 |