Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2023 | Jul. 25, 2023 | |
Cover [Abstract] | ||
Entity Incorporation, State or Country Code | DE | |
Title of 12(b) Security | Common stock, par value $0.01 per share | |
Security Exchange Name | NASDAQ | |
Entity Tax Identification Number | 95-2636730 | |
Entity Interactive Data Current | Yes | |
Entity Shell Company | false | |
Entity Address, State or Province | CO | |
Entity Address, Postal Zip Code | 80202 | |
City Area Code | 303 | |
Local Phone Number | 860-5800 | |
Entity Registrant Name | PDC ENERGY, INC. | |
Entity Address, Address Line One | 1099 18th Street, | |
Entity Address, Address Line Two | Suite 1500 | |
Entity Address, City or Town | Denver | |
Entity Central Index Key | 0000077877 | |
Trading Symbol | PDCE | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2023 | |
Document Transition Report | false | |
Entity File Number | 001-37419 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 87,004,784 | |
Smaller Reporting Company | false | |
Entity Emerging Growth Company | false | |
Entity Current Reporting Status | Yes |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Current assets: | ||
Cash and cash equivalents | $ 10,204 | $ 6,494 |
Accounts receivable, net | 498,751 | 546,311 |
Prepaid expenses and other current assets | 11,444 | 8,987 |
Derivative Assets, Gross, Current | 61,558 | 31,963 |
Total current assets | 581,957 | 593,755 |
Properties and equipment, net | 7,603,179 | 7,293,355 |
Derivative Assets, Gross, Noncurrent | 49,997 | 25,562 |
Other assets | 124,089 | 70,093 |
Total Assets | 8,359,222 | 7,982,765 |
Current liabilities: | ||
Accounts payable | 231,196 | 244,406 |
Production tax liability | 334,511 | 244,737 |
Derivative Liability, Gross, Current | 66,046 | 274,218 |
Funds held for distribution | 421,099 | 539,094 |
Accrued interest payable | 13,151 | 11,655 |
Other accrued expenses | 109,994 | 106,082 |
Total current liabilities | 1,175,997 | 1,420,192 |
Long-term debt | 1,509,972 | 1,314,010 |
Asset retirement obligations | 172,538 | 171,665 |
Derivative Liability, Gross, Noncurrent | 11,879 | 53,600 |
Deferred income taxes | 719,890 | 507,683 |
Other liabilities | 346,080 | 532,870 |
Total liabilities | 3,936,356 | 4,000,020 |
Stockholders' Equity: | ||
Common shares - par value $0.01 per share, 150,000,000 authorized, 87,000,701 and 89,224,353 issued as of June 30, 2023 and December 31, 2022, respectively | 870 | 892 |
Additional paid-in capital | 2,716,938 | 2,823,364 |
Retained earnings | 1,705,155 | 1,165,816 |
Treasury shares - at cost, 1,502 and 119,336 as of June 30, 2023 and December 31, 2022, respectively | (97) | (7,327) |
Total stockholders’ equity | 4,422,866 | 3,982,745 |
Total Liabilities and Stockholders’ Equity | $ 8,359,222 | $ 7,982,765 |
Treasury Stock, Common, Shares | 1,502 | 119,336 |
Common stock, par value | $ 0.01 | |
Common stock, shares authorized | 150,000,000 | |
Common stock, shares issued | 87,000,701 | 89,224,353 |
Production tax liability | $ 334,511 | $ 244,737 |
Cash and cash equivalents | 10,204 | 6,494 |
Accounts receivable, net | 498,751 | 546,311 |
Derivative Assets, Gross, Current | 61,558 | 31,963 |
Prepaid expenses and other current assets | 11,444 | 8,987 |
Total current assets | 581,957 | 593,755 |
Properties and equipment, net | 7,603,179 | 7,293,355 |
Derivative Assets, Gross, Noncurrent | 49,997 | 25,562 |
Other assets | 124,089 | 70,093 |
Assets | 8,359,222 | 7,982,765 |
Accounts payable | 231,196 | 244,406 |
Derivative Liability, Gross, Current | 66,046 | 274,218 |
Funds held for distribution | 421,099 | 539,094 |
Accrued interest payable | 13,151 | 11,655 |
Other accrued expenses | 109,994 | 106,082 |
Liabilities, Current | 1,175,997 | 1,420,192 |
Long-term debt | 1,509,972 | 1,314,010 |
Asset retirement obligations | 172,538 | 171,665 |
Derivative Liability, Gross, Noncurrent | 11,879 | 53,600 |
Deferred income taxes | 719,890 | 507,683 |
Other liabilities | 346,080 | 532,870 |
Liabilities | 3,936,356 | 4,000,020 |
Common shares - par value $0.01 per share, 150,000,000 authorized, 87,000,701 and 89,224,353 issued as of June 30, 2023 and December 31, 2022, respectively | 870 | 892 |
Additional paid-in capital | 2,716,938 | 2,823,364 |
Retained earnings | $ 1,705,155 | $ 1,165,816 |
Treasury Stock, Common, Shares | 1,502 | 119,336 |
Treasury Stock, Value | $ 97 | $ 7,327 |
Stockholders' Equity Attributable to Parent | 4,422,866 | 3,982,745 |
Liabilities and Equity | $ 8,359,222 | $ 7,982,765 |
Balance Sheet Parenthetical (Pa
Balance Sheet Parenthetical (Parentheticals) - $ / shares | Jun. 30, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Common stock, shares authorized | 150,000,000 | |
Common stock, shares issued | 87,000,701 | 89,224,353 |
Common stock, par value | $ 0.01 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Revenues: | ||||
Crude oil, natural gas and NGLs sales | $ 802,509 | $ 1,237,680 | $ 1,615,793 | $ 2,120,058 |
Commodity price risk management gain (loss), net | 67,436 | (101,976) | 211,568 | (670,031) |
Other income | 1,863 | 2,787 | 2,115 | 4,912 |
Total revenues | 871,808 | 1,138,491 | 1,829,476 | 1,454,939 |
Costs, expenses and other: | ||||
Lease operating expense | 73,424 | 70,611 | 146,683 | 124,767 |
Production taxes | 49,234 | 89,251 | 104,981 | 152,167 |
Transportation, gathering and processing expense | 31,402 | 29,584 | 63,907 | 57,555 |
Exploration, geologic and geophysical expense | 457 | 320 | 991 | 573 |
General and administrative expense | 52,780 | 45,649 | 94,267 | 79,756 |
Depreciation, depletion and amortization | 252,913 | 191,061 | 460,100 | 342,116 |
Accretion of asset retirement obligations | 3,820 | 3,352 | 7,534 | 6,339 |
Impairment of properties and equipment | 285 | 510 | 1,658 | 1,453 |
Loss (gain) on sale of properties and equipment | (257) | 498 | (102) | 373 |
Total cost, expenses and other | 464,058 | 430,836 | 880,019 | 765,099 |
Income (loss) from operations | 407,750 | 707,655 | 949,457 | 689,840 |
Interest expense | (19,278) | (17,565) | (33,983) | (30,510) |
Gain on bargain purchase | 0 | 100,273 | 0 | 100,273 |
Income (loss) before income taxes | 388,472 | 790,363 | 915,474 | 759,603 |
Income tax (expense) benefit | (99,760) | (127,982) | (212,630) | (129,182) |
Net income (loss) | $ 288,712 | $ 662,381 | $ 702,844 | $ 630,421 |
Earnings per share: | ||||
Basic | $ 3.31 | $ 6.83 | $ 8.01 | $ 6.52 |
Diluted | $ 3.28 | $ 6.74 | $ 7.93 | $ 6.42 |
Weighted-average common shares outstanding | ||||
Basic | 87,169 | 96,982 | 87,760 | 96,632 |
Diluted | 88,108 | 98,246 | 88,665 | 98,150 |
Gain on bargain purchase | $ 0 | $ 100,273 | $ 0 | $ 100,273 |
Great Western Petroleum, LLC | ||||
Costs, expenses and other: | ||||
Gain on bargain purchase | 100,000 | |||
Gain on bargain purchase | $ 100,000 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
May 06, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Statement of Cash Flows [Abstract] | ||||||
Net income (loss) | $ 288,712 | $ 662,381 | $ 702,844 | $ 630,421 | ||
Adjustments to net income (loss) to reconcile to net cash provided by operating activities: | ||||||
Net change in fair value of unsettled commodity derivatives | (73,538) | (196,685) | (303,924) | 209,777 | ||
Depreciation, depletion and amortization | 252,913 | 191,061 | 460,100 | 342,116 | ||
Impairment of properties and equipment | 285 | 510 | 1,658 | 1,453 | ||
Accretion of asset retirement obligations | 3,820 | 3,352 | 7,534 | 6,339 | ||
Non-cash stock-based compensation | 14,978 | 12,770 | ||||
Loss (gain) on sale of properties and equipment | (257) | 498 | (102) | 373 | ||
Amortization of debt discount and issuance costs | 2,770 | 2,715 | ||||
Business Combination, Bargain Purchase, Gain Recognized, Amount | $ (90,000) | 0 | (100,273) | 0 | (100,273) | |
Deferred income taxes | 212,208 | 128,481 | ||||
Other | 307 | (700) | ||||
Changes in assets and liabilities | (242,252) | 2,909 | ||||
Net cash from operating activities | 856,121 | 1,236,381 | ||||
Cash flows from investing activities: | ||||||
Capital expenditures for development of crude oil and natural gas properties | (750,150) | (533,592) | ||||
Capital expenditures for midstream assets | (6,267) | (3,015) | ||||
Capital expenditures for other properties and equipment | (9,739) | (2,537) | ||||
Proceeds from sale of properties and equipment | 237 | 461 | ||||
Proceeds from Divestiture of Businesses | 0 | 465 | ||||
Net cash from investing activities | (765,919) | (1,606,459) | ||||
Cash flows from financing activities: | ||||||
Proceeds from revolving credit facility | 1,311,000 | 1,372,000 | ||||
Repayment of revolving credit facility | (1,116,000) | (617,000) | ||||
Payments of Debt Issuance Costs | 1,923 | 47 | ||||
Purchase of treasury shares for employee stock-based compensation tax withholding obligations | (24,963) | (16,860) | ||||
Purchase of treasury shares under stock repurchase program | (180,480) | (295,005) | ||||
Dividends paid | (72,907) | (59,219) | ||||
Finance Lease, Principal Payments | (1,219) | (962) | ||||
Net cash from financing activities | (86,492) | 382,907 | ||||
Net change in cash, cash equivalents, and restricted cash | 3,710 | 12,829 | ||||
Cash, cash equivalents and restricted cash, beginning of period | 6,494 | 33,829 | $ 33,829 | |||
Cash, cash equivalents and restricted cash, end of period | 10,204 | 46,658 | 10,204 | 46,658 | $ 6,494 | |
Gain on bargain purchase | $ 90,000 | $ 0 | 100,273 | $ 0 | 100,273 | |
Treasury Stock, Common, Shares | 1,502 | 1,502 | 119,336 | |||
Net Income (Loss) Attributable to Parent | $ 288,712 | 662,381 | $ 702,844 | 630,421 | ||
Net change in fair value of unsettled derivatives | 73,538 | 196,685 | 303,924 | (209,777) | ||
Depreciation, depletion and amortization | 252,913 | 191,061 | 460,100 | 342,116 | ||
Impairment of properties and equipment | 285 | 510 | 1,658 | 1,453 | ||
Accretion of asset retirement obligations | 3,820 | 3,352 | 7,534 | 6,339 | ||
Non-cash stock-based compensation | 14,978 | 12,770 | ||||
Gain (Loss) on Disposition of Property Plant Equipment | 257 | (498) | 102 | (373) | ||
Amortization of debt discount and issuance costs | 2,770 | 2,715 | ||||
Deferred income taxes | 212,208 | 128,481 | ||||
Other | 307 | (700) | ||||
Increase (Decrease) in Operating Capital | 242,252 | (2,909) | ||||
Net Cash Provided by (Used in) Operating Activities | 856,121 | 1,236,381 | ||||
Payments to Explore and Develop Oil and Gas Properties | 750,150 | 533,592 | ||||
Payments To Explore And Develop Oil And Gas Properties, Midstream Assets | (6,267) | (3,015) | ||||
Payments for Capital Improvements | 9,739 | 2,537 | ||||
Payments to Acquire Businesses, Gross | 0 | 1,068,241 | ||||
Proceeds from sale of properties and equipment | 237 | 461 | ||||
Proceeds from Divestiture of Businesses | 0 | 465 | ||||
Net Cash Provided by (Used in) Investing Activities | (765,919) | (1,606,459) | ||||
Proceeds from revolving credit facility | 1,311,000 | 1,372,000 | ||||
Repayments of Lines of Credit | 1,116,000 | 617,000 | ||||
Payments of Debt Issuance Costs | 1,923 | 47 | ||||
Purchase of treasury shares for employee stock-based compensation tax withholding obligations | 24,963 | 16,860 | ||||
Payments for Repurchase of Common Stock | 180,480 | 295,005 | ||||
Dividends | 72,907 | 59,219 | ||||
Finance Lease, Principal Payments | 1,219 | 962 | ||||
Net Cash Provided by (Used in) Financing Activities | (86,492) | 382,907 | ||||
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | 3,710 | 12,829 | ||||
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 10,204 | 46,658 | 10,204 | 46,658 | $ 6,494 | |
Cash and cash equivalents | 10,204 | 38,528 | 10,204 | 38,528 | $ 6,494 | |
Restricted Cash and Cash Equivalents | $ 0 | $ 8,130 | $ 0 | $ 8,130 |
Consolidated Statement of Equit
Consolidated Statement of Equity (Statement) - USD ($) $ in Thousands | Total | Parent [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Treasury Stock, Common [Member] | Retained Earnings [Member] |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Stockholders' Equity Attributable to Parent | $ 2,910,247 | |||||
Shares, Issued | (96,468,000) | (55,000) | ||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 965 | |||||
Additional paid-in capital | $ 3,161,941 | |||||
Retained earnings | (249,954) | |||||
Treasury shares - at cost, 1,502 and 119,336 as of June 30, 2023 and December 31, 2022, respectively | (2,705) | |||||
Issuance of treasury shares | 0 | 67,000 | ||||
Purchase of treasury shares | 9,203 | $ 9,203 | ||||
Issuance of treasury shares | 0 | $ 0 | 0 | |||
Net income (loss) | (31,960) | $ (31,960) | ||||
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture | $ 7 | $ 3,669 | ||||
Treasury Stock, Shares, Retired | 53,000 | (53,000) | ||||
Treasury Stock, Retired, Cost Method, Amount | 0 | 3,022 | $ (3,024) | 0 | ||
Stock Repurchased and Retired During Period, Shares | 1,320,000 | (1,320,000) | ||||
Stock Repurchased During Period, Value | 85,339 | $ 85,339 | ||||
Stock Repurchased and Retired During Period, Value | 2 | 0 | $ 13 | 83,508 | $ (83,521) | 0 |
Stock Repurchased During Period, Shares | (1,326,000) | |||||
Dividends, Common Stock | $ 24,468 | (24,468) | 0 | |||
Common Stock, Dividends, Per Share, Declared | $ 0.25 | |||||
Stock Issued During Period, Shares, Restricted Stock Award, Gross | 655,000 | |||||
Non-cash stock-based compensation | 5,474 | 1,798 | ||||
Treasury Stock, Shares, Acquired | (164,000) | |||||
Net income (loss) | $ 630,421 | |||||
Stock Repurchased During Period, Shares | (4,300,000) | |||||
Dividends, Common Stock | $ 59,000 | |||||
Common Stock, Dividends, Per Share, Declared | $ 0.60 | |||||
Non-cash stock-based compensation | $ 12,770 | |||||
Stockholders' Equity Attributable to Parent | 2,764,751 | |||||
Shares, Issued | (95,750,000) | 105,000 | ||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 957 | |||||
Additional paid-in capital | 3,052,741 | |||||
Retained earnings | (281,914) | |||||
Treasury shares - at cost, 1,502 and 119,336 as of June 30, 2023 and December 31, 2022, respectively | (7,033) | |||||
Issuance of treasury shares | 0 | 5,000 | ||||
Purchase of treasury shares | 7,657 | $ 7,657 | ||||
Issuance of treasury shares | 0 | 0 | 0 | |||
Net income (loss) | 662,381 | 662,381 | 662,381 | |||
Stock Issued During Period, Shares, Acquisitions | 4,007,000 | |||||
Stock Issued During Period, Value, Acquisitions | 293,314 | $ 40 | 293,274 | |||
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture | $ 3 | $ 369 | ||||
Treasury Stock, Shares, Retired | 101,000 | (101,000) | ||||
Treasury Stock, Retired, Cost Method, Amount | 0 | 7,635 | $ (7,636) | 0 | ||
Stock Repurchased and Retired During Period, Shares | 2,946,000 | (2,946,000) | ||||
Stock Repurchased During Period, Value | 214,706 | $ 214,706 | ||||
Stock Repurchased and Retired During Period, Value | 1 | 0 | $ 29 | 214,123 | $ (214,152) | 0 |
Stock Repurchased During Period, Shares | (2,966,000) | |||||
Dividends, Common Stock | $ 34,658 | (34,658) | 0 | |||
Common Stock, Dividends, Per Share, Declared | $ 0.35 | |||||
Stock Issued During Period, Shares, Restricted Stock Award, Gross | 337,000 | |||||
Non-cash stock-based compensation | 7,296 | 6,924 | ||||
Treasury Stock, Shares, Acquired | (101,000) | |||||
Stockholders' Equity Attributable to Parent | 3,470,721 | |||||
Shares, Issued | (97,047,000) | 120,000 | ||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 970 | |||||
Additional paid-in capital | $ 3,096,523 | |||||
Retained earnings | 380,467 | |||||
Treasury shares - at cost, 1,502 and 119,336 as of June 30, 2023 and December 31, 2022, respectively | (7,239) | |||||
Stockholders' Equity Attributable to Parent | $ 3,982,745 | 3,982,745 | ||||
Shares, Issued | (89,224,000) | 119,000 | ||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 892 | |||||
Treasury Stock, Common, Shares | 119,336 | |||||
Additional paid-in capital | $ 2,823,364 | |||||
Retained earnings | 1,165,816 | |||||
Treasury shares - at cost, 1,502 and 119,336 as of June 30, 2023 and December 31, 2022, respectively | (7,327) | |||||
Issuance of treasury shares | 0 | 1,000 | ||||
Purchase of treasury shares | 19,243 | $ 19,243 | ||||
Issuance of treasury shares | 0 | 0 | 0 | |||
Net income (loss) | 414,132 | 414,132 | ||||
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture | $ 8 | $ 59 | ||||
Treasury Stock, Shares, Retired | 300,000 | (300,000) | ||||
Treasury Stock, Retired, Cost Method, Amount | 0 | 10,942 | $ (19,243) | 8,298 | ||
Stock Repurchased and Retired During Period, Shares | 2,088,000 | (2,089,000) | ||||
Stock Repurchased During Period, Value | 134,190 | $ 134,190 | ||||
Stock Repurchased and Retired During Period, Value | $ 3 | 0 | $ 21 | 76,213 | $ (136,047) | (59,813) |
Stock Repurchased During Period, Shares | (2,059,000) | |||||
Dividends, Common Stock | (35,632) | 0 | 35,632 | |||
Common Stock, Dividends, Per Share, Declared | $ 0.40 | |||||
Stock Issued During Period, Shares, Restricted Stock Award, Gross | 734,000 | |||||
Non-cash stock-based compensation | 6,564 | 6,497 | ||||
Treasury Stock, Shares, Acquired | (300,000) | |||||
Net income (loss) | $ 702,844 | |||||
Stock Repurchased During Period, Shares | (2,800,000) | |||||
Dividends, Common Stock | $ 71,000 | |||||
Common Stock, Dividends, Per Share, Declared | $ 0.80 | |||||
Non-cash stock-based compensation | $ 14,978 | |||||
Stockholders' Equity Attributable to Parent | 4,214,376 | |||||
Shares, Issued | (87,570,000) | 88,000 | ||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 876 | |||||
Additional paid-in capital | 2,742,706 | |||||
Retained earnings | 1,476,205 | |||||
Treasury shares - at cost, 1,502 and 119,336 as of June 30, 2023 and December 31, 2022, respectively | (5,411) | |||||
Issuance of treasury shares | 0 | 55,000 | ||||
Purchase of treasury shares | 5,720 | $ 5,720 | ||||
Issuance of treasury shares | 0 | 0 | 0 | |||
Net income (loss) | 288,712 | 288,712 | 288,712 | |||
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture | $ 3 | $ 3,331 | ||||
Treasury Stock, Shares, Retired | 70,000 | (70,000) | ||||
Treasury Stock, Retired, Cost Method, Amount | 0 | 2,573 | $ (4,528) | 1,954 | ||
Stock Repurchased and Retired During Period, Shares | 775,000 | (775,000) | ||||
Stock Repurchased During Period, Value | 47,711 | $ 47,711 | ||||
Stock Repurchased and Retired During Period, Value | $ 1 | 0 | $ 8 | 28,275 | $ (50,886) | (22,603) |
Stock Repurchased During Period, Shares | (725,000) | |||||
Dividends, Common Stock | (35,205) | 0 | 35,205 | |||
Common Stock, Dividends, Per Share, Declared | $ 0.40 | |||||
Stock Issued During Period, Shares, Restricted Stock Award, Gross | 276,000 | |||||
Non-cash stock-based compensation | 8,414 | $ 5,080 | ||||
Treasury Stock, Shares, Acquired | (89,000) | |||||
Stockholders' Equity Attributable to Parent | $ 4,422,866 | $ 4,422,866 | ||||
Shares, Issued | (87,001,000) | 2,000 | ||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 870 | |||||
Treasury Stock, Common, Shares | 1,502 | |||||
Additional paid-in capital | $ 2,716,938 | |||||
Retained earnings | 1,705,155 | $ 1,705,155 | ||||
Treasury shares - at cost, 1,502 and 119,336 as of June 30, 2023 and December 31, 2022, respectively | $ (97) |
Statement of Financial Position
Statement of Financial Position, Classified | 6 Months Ended |
Jun. 30, 2023 | |
Statement of Financial Position [Abstract] | |
Income Tax Disclosure | NOTE 12 - INCOME TAXES Our effective income tax rates for the three and six months ended June 30, 2023 were 25.7 percent and 23.2 percent, respectively, and 18.5 percent and 19.6 percent, excluding our discrete gain on bargain purchase of $100 million for the three and six months ended June 30, 2022, respectively. For the three and six months ended June 30, 2023, our effective income tax rate was different from the U.S. statutory tax rate of 21 percent primarily due to the effects of state income taxes and nondeductible executive compensation, partially offset by the benefit of excess stock-based compensation deductions. For the three and six months ended June 30, 2022, our effective income tax rate was different from the U.S. statutory tax rate of 21 percent primarily due to our valuation allowance against our deferred tax assets. |
NATURE OF OPERATIONS AND BASIS
NATURE OF OPERATIONS AND BASIS OF PRESENTATION | 6 Months Ended |
Jun. 30, 2023 | |
NATURE OF OPERATIONS AND BASIS OF PRESENTATION [Abstract] | |
Nature of Operations | NOTE 1 - NATURE OF OPERATIONS AND BASIS OF PRESENTATION PDC Energy, Inc. is a domestic independent exploration and production company that acquires, explores and develops properties for the production of crude oil, natural gas and NGLs, with operations in the Wattenberg Field in Colorado and the Delaware Basin in west Texas. Our operations in the Wattenberg Field are focused in the horizontal Niobrara and Codell plays and our Delaware Basin operations are primarily focused in the horizontal Wolfcamp zones. As of June 30, 2023, we owned an interest in approximately 4,200 gross productive wells. The accompanying unaudited condensed consolidated financial statements include the accounts of PDC and our wholly-owned subsidiaries. Pursuant to the proportionate consolidation method, our accompanying financial statements include our pro rata share of assets, liabilities, revenues and expenses of the entities which we proportionately consolidate. All material intercompany accounts and transactions have been eliminated in consolidation. In our opinion, the accompanying condensed consolidated financial statements contain all adjustments, consisting of normal recurring adjustments necessary for a fair statement of the results of interim periods presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the SEC. Accordingly, pursuant to such rules and regulations, certain notes and other financial information included in audited financial statements have been condensed or omitted. The December 31, 2022 condensed consolidated balance sheet data was derived from audited statements, but does not include all disclosures required by U.S. GAAP. The information presented in this Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements and notes thereto included in our 2022 Form 10-K. Our results of operations and cash flows for the six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the full year or any other future period. |
Business Combination (Notes)
Business Combination (Notes) | 6 Months Ended |
Jun. 30, 2023 | |
Business Combinations [Abstract] | |
Business Combination Disclosure | NOTE 2 - BUSINESS COMBINATION On May 6, 2022, we completed the acquisition of Great Western Petroleum, LLC (“Great Western”), for approximately $1.4 billion, inclusive of Great Western’s net debt (the “Great Western Acquisition”). Great Western was an independent oil and gas company focused on the exploration, production and development of crude oil and natural gas in the Wattenberg Field of Colorado. The consideration paid included $543 million in cash and approximately 4.0 million shares of our common stock, valued at $293 million on the acquisition date. In addition, we paid off the Great Western secured credit facility totaling $236 million and irrevocably deposited $361 million on Great Western’s behalf to pay and discharge on May 20, 2022 Great Western’s 12 percent senior secured notes due 2025, inclusive of unpaid accrued interest and a premium for early termination. The cash portion of the purchase price and the termination of Great Western’s debt were funded through a combination of cash on hand and availability under our revolving credit facility. Purchase Price Allocation The Great Western Acquisition has been accounted for using the acquisition method under Accounting Standards Codification (“ASC”) 805, Business Combinations , with PDC being treated as the accounting acquirer. Accordingly, we conducted assessments of the net assets acquired and recognized amounts for identifiable assets acquired and liabilities assumed at their estimated fair values, while transaction and integration costs associated with the acquisition were expensed as incurred. The purchase price allocation was completed on December 31, 2022. We recognized immaterial measurement period adjustments since the initial purchase price allocation as of June 30, 2022. The following table details our final purchase price, valuation and allocation of the purchase price to the assets acquired and liabilities assumed as a result of the Great Western Acquisition: (in thousands, except share and per share data) Consideration: Cash $ 542,500 Retirement of Great Western’s credit facility 235,822 Extinguishment of Great Western’s secured senior notes 361,231 Total cash consideration $ 1,139,553 Common stock issued 4,007,018 Fair value of PDC common stock on May 6, 2022 $ 73.20 Total fair value of common stock issued 293,314 Total consideration $ 1,432,867 Assets acquired: Cash $ 63,183 Accounts receivable 164,026 Other current assets 3,129 Properties and equipment, net - proved 2,091,301 Properties and equipment, net - other 7,035 Other noncurrent assets 20,345 Total assets acquired $ 2,349,019 Liabilities assumed: Accounts payable $ (119,142) Production tax liability (110,940) Funds held for distribution (170,708) Other current liabilities (19,203) Fair value of derivatives (319,600) Asset retirement obligations (25,300) Deferred tax liabilities (28,400) Other liabilities (32,802) Total liabilities assumed $ (826,095) Total identifiable net assets acquired $ 1,522,924 Gain on bargain purchase 90,057 Purchase price consideration $ 1,432,867 Determining the fair values of the assets and liabilities of Great Western required judgement and certain assumptions to be made, the most significant of these being related to the valuation of crude oil and natural gas properties. The majority of the measurements of assets acquired and liabilities assumed are based on inputs that are not observable in the market, and therefore represent Level 3 inputs. The fair values of crude oil and natural gas properties and asset retirement obligations were measured using valuation techniques that convert future cash flows to a single discounted amount. Significant inputs and assumptions to the valuation of proved and unproved crude oil and natural gas properties include estimates of reserve volumes, future operating and development costs, future commodity prices and a market-based weighted average cost of capital rate of 14.25 percent. These inputs require significant judgments and estimates by management at the time of the valuation. The fair value of derivative instruments was based on observable inputs, including forward commodity-price curves which are considered Level 2 inputs, and based on volatility factors which are considered Level 3 inputs. ASC 805, Business Combinations , requires that any excess of purchase price over the fair value of assets acquired, including identifiable intangibles and liabilities assumed, be recognized as goodwill and any excess of fair value of acquired net assets, including identifiable intangible assets over the acquisition consideration, results in a gain from bargain purchase. Prior to recording a gain, the acquiring entity must reassess whether all assets acquired and assumed liabilities have been identified and recognized and perform re-measurements to verify that the consideration paid, assets acquired and liabilities assumed have been properly valued. The Great Western Acquisition resulted in a gain on bargain purchase due to the estimated fair value of the identifiable net assets acquired exceeding the purchase consideration transferred by $90 million, net of related income taxes of $28 million . Upon completion of our assessment, we concluded that recording a gain on bargain purchase was appropriate and required under ASC 805. The bargain purchase was primarily attributable to the increase in commodity price forecasts from the date we entered into the definitive purchase agreement with Great Western, February 26, 2022, to the closing date of the acquisition, May 6, 2022, when the fair value of crude oil and natural gas reserves acquired were determined. Additionally, the majority of the acquisition consideration was fixed and therefore did not fluctuate as a result of market increases or decreases between the date of entry into the agreement through the closing date. The results of operations for the Great Western Acquisition since the closing date have been included on our condensed consolidated financial statements. Pro Forma Information . The following unaudited pro forma financial information represents a summary of the condensed consolidated results of operations for the three and six months ended June 30, 2022, assuming the acquisition had been completed as of January 1, 2021. The pro forma financial information is not necessarily indicative of the results of operations that would have been achieved if the acquisition had been effective as of these dates, or of future results. The information below reflects certain nonrecurring pro forma adjustments that were directly related to the business combination based on available information and certain assumptions that we believe are reasonable, including (i) our common stock issued to the owners of Great Western, (ii) the increase in depletion reflecting the relative fair values and production volumes attributable to Great Western’s properties and the revision to the depletion rate reflecting the reserve volumes acquired, (iii) adjustments to interest expense as a result of payoff of Great Western’s credit facility and secured senior notes, (iv) the adjustment to reflect the gain on bargain purchase, and (v) the estimated tax impacts of the pro forma adjustments. In addition, pro forma net income was adjusted to exclude acquisition-related costs incurred by us and Great Western totaling approximately $25.3 million and $28.5 million for the three and six months ended June 30, 2022, respectively. Three months ended June 30, 2022 Six months ended June 30, 2022 (in thousands, except per share data) Total revenue $ 1,154,220 $ 1,506,567 Net income (loss) 574,887 491,127 Earnings (loss) per share: Basic $ 5.83 $ 4.94 Diluted 5.76 4.87 |
Revenue Recognition (Notes)
Revenue Recognition (Notes) | 6 Months Ended |
Jun. 30, 2023 | |
Revenue Recognition and Deferred Revenue [Abstract] | |
Revenue from Contract with Customer [Text Block] | NOTE 3 - REVENUE RECOGNITION Disaggregated Revenue. The following table presents crude oil, natural gas and NGLs sales disaggregated by commodity and operating region for the periods presented: Three Months Ended June 30, Six Months Ended June 30, Revenue by Commodity and Operating Region 2023 2022 Percent Change 2023 2022 Percent Change (in thousands) Crude oil Wattenberg Field $ 521,104 $ 599,162 (13) % $ 966,950 $ 1,051,073 (8) % Delaware Basin 89,675 141,671 (37) % 158,128 239,509 (34) % Total 610,779 740,833 (18) % 1,125,078 1,290,582 (13) % Natural gas Wattenberg Field 59,718 237,713 (75) % 213,073 381,412 (44) % Delaware Basin 6,161 40,004 (85) % 13,848 59,429 (77) % Total 65,879 277,717 (76) % 226,921 440,841 (49) % NGLs Wattenberg Field 102,991 181,552 (43) % 222,150 320,427 (31) % Delaware Basin 22,860 37,578 (39) % 41,644 68,208 (39) % Total 125,851 219,130 (43) % 263,794 388,635 (32) % Crude oil, natural gas and NGLs Wattenberg Field 683,813 1,018,427 (33) % 1,402,173 1,752,912 (20) % Delaware Basin 118,696 219,253 (46) % 213,620 367,146 (42) % Total $ 802,509 $ 1,237,680 (35) % $ 1,615,793 $ 2,120,058 (24) % |
Fair Value Measurements and Dis
Fair Value Measurements and Disclosures | 6 Months Ended |
Jun. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value, Measurement Inputs, Disclosure | NOTE 4 - FAIR VALUE MEASUREMENTS Recurring Fair Value Measurements Derivative Financial Instruments. We measure the fair value of our commodity derivative instruments based upon a pricing model that utilizes market-based inputs, including, but not limited to, the contractual price of the underlying position, current market prices, crude oil and natural gas forward curves, interest rates, volatility factors and non-performance risk. Non-performance risk considers the effect of our credit standing on the fair value of derivative liabilities and the effect of our counterparties’ credit standings on the fair value of derivative assets. Both inputs to the model are based on published credit default exchange rates and the duration of each outstanding derivative position. We use our counterparties’ valuations to assess reasonableness of our fair value measurement. Our crude oil and natural gas fixed-price exchanges and basis exchanges are included in Level 2. Our collars are included in Level 3. The following table presents, for each applicable level within the fair value hierarchy, our derivative assets and liabilities, including both current and non-current portions, measured at fair value on a recurring basis as of the dates indicated: June 30, 2023 December 31, 2022 Condensed Consolidated Balance Sheet Line Item Significant Other Significant Total Significant Other Significant Total (in thousands) Derivative assets Current Fair value of derivatives $ 43,060 $ 18,498 $ 61,558 $ 9,178 $ 22,785 $ 31,963 Non-current Fair value of derivatives 43,625 6,372 49,997 20,439 5,123 25,562 Total $ 86,685 $ 24,870 $ 111,555 $ 29,617 $ 27,908 $ 57,525 Derivative liabilities Current Fair value of derivatives $ (55,305) $ (10,741) $ (66,046) $ (214,171) $ (60,047) $ (274,218) Non-current Fair value of derivatives (9,659) (2,220) (11,879) (49,749) (3,851) (53,600) Total $ (64,964) $ (12,961) $ (77,925) $ (263,920) $ (63,898) $ (327,818) The following table presents a reconciliation of our Level 3 commodity derivative assets and liabilities measured at fair value for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (in thousands) Fair value of Level 3 instruments, net asset (liability) beginning of period $ 4,914 $ (226,211) $ (35,991) $ (62,540) Changes in fair value included on condensed consolidated statements of operations line item: Commodity price risk management gain (loss), net 13,311 (63,157) 54,108 (272,928) Settlements included on condensed consolidated statement of operations line items: Commodity price risk management gain (loss), net (6,316) 83,848 (6,208) 129,948 Fair value of Level 3 instruments, net asset (liability) end of period $ 11,909 $ (205,520) $ 11,909 $ (205,520) Net change in fair value of Level 3 unsettled derivatives included on condensed consolidated statements of operations line item: Commodity price risk management gain (loss), net $ 11,257 $ (39,192) $ 29,875 $ (150,253) The significant unobservable input used in the fair value measurement of our derivative contracts is the implied volatility curve. A significant increase or decrease in the implied volatility, in isolation, would have a directionally similar effect resulting in a significantly higher or lower fair value measurement of our Level 3 derivative contracts. There has been no change in the methodology we apply to measure the fair value of our Level 3 derivative contracts during the periods covered by the financial statements. Nonrecurring Fair Value Measurements Acquisitions and Impairment of Long-lived Assets. We measure fair value using inputs that are not observable in the market, and are therefore designated as Level 3 within the valuation hierarchy, on a nonrecurring basis for any acquired assets or businesses and to review our proved and unproved crude oil and natural gas properties for possible impairment. The most significant fair value determinations for non-financial assets and liabilities are related to crude oil and gas properties acquired. See Note 2 - Business Combination for additional information. Asset Retirement Obligations. We measure the fair value of asset retirement obligations as of the date a well begins drilling or when production equipment and facilities are installed using a discounted cash flow model based on inputs that are not observable in the market and therefore are designated as Level 3 within the valuation hierarchy. Other Financial Instruments The carrying value of the financial instruments included in current assets and current liabilities approximates fair value due to the short-term maturities of these instruments. Long-term Debt. The portion of our long-term debt related to our revolving credit facility approximates fair value, as the applicable interest rates are variable and reflective of market rates. We have elected not to account for the portion of our debt related to our senior notes under the fair value option; however, we have determined an estimate of the fair values based on measurements of trading activity and broker or dealer quotes, which are published market prices, and therefore are Level 2 inputs. The table below presents these estimates of the fair value of the portion of our long-term debt related to our senior notes as of the dates indicated: June 30, 2023 December 31, 2022 Nominal Interest Estimated Fair Value Percent of Par Estimated Fair Value Percent of Par (in millions) (in millions) 2024 Senior Notes 6.125 % $ 200 100.0 % $ 198 99.2 % 2026 Senior Notes 5.75 % 750 100.0 % 716 95.5 % |
Derivative Financial Instrument
Derivative Financial Instruments | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments Not Designated as Hedging Instruments [Abstract] | |
Derivative Instruments and Hedging Activities Disclosure [Text Block] | NOTE 5 - COMMODITY DERIVATIVE FINANCIAL INSTRUMENTS Objective and Strategy. Our results of operations and operating cash flows are affected by changes in market prices for crude oil, natural gas and NGLs. To manage a portion of our exposure to price volatility from producing crude oil and natural gas we enter into commodity derivative contracts such as collars, fixed-price exchanges and basis protection exchanges, to protect against price declines in future periods. We do not enter into derivative contracts for speculative or trading purposes. We believe our commodity derivative instruments continue to be effective in achieving the risk management objectives for which they were intended. Depending on changes in crude oil and natural gas futures markets and management’s view of underlying supply and demand trends, we may increase or decrease our derivative positions from current levels. As of June 30, 2023, we had derivative instruments in place for a portion of our anticipated production in 2023 through 2025. Our commodity derivative contracts have been entered into at no upfront cost to us as we hedge our anticipated production at the then-prevailing commodity market prices, without adjustment for premium or discount. Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations . The following table presents the impact of our derivative instruments on our condensed consolidated statements of operations for the periods presented: Three Months Ended June 30, Six Months Ended June 30, Condensed Consolidated Statement of Operations Line Item 2023 2022 2023 2022 (in thousands) Commodity price risk management gain (loss), net Net settlements $ (6,102) $ (298,661) $ (92,356) $ (460,254) Net change in fair value of unsettled derivatives 73,538 196,685 303,924 (209,777) Total commodity price risk management gain (loss), net $ 67,436 $ (101,976) $ 211,568 $ (670,031) Commodity Derivative Contracts. As of June 30, 2023, we had the following outstanding derivative contracts. When aggregating multiple contracts, the weighted average contract price is presented: Collars Fixed-Price Swaps Commodity/ Index/ Quantity (Crude oil - MBbls Natural Gas - BBtu) Weighted Average Quantity (Crude Oil - MBbls Gas and Basis- BBtu) Weighted Fair Value June 30, 2023 (in thousands) Floors Ceilings Crude Oil NYMEX 2023 3,006 $ 59.19 $ 79.74 4,818 $ 68.78 $ (11,334) 2024 1,545 63.16 87.44 6,126 70.59 17,640 2025 — — — 2,640 75.10 22,193 Total Crude Oil 4,551 13,584 28,499 Natural Gas NYMEX 2023 12,510 3.44 5.80 19,782 3.04 9,347 2024 14,940 3.00 4.68 26,160 3.54 1,468 2025 4,980 3.50 5.00 14,940 4.42 6,735 32,430 60,882 17,550 CIG 2023 — — — 4,380 3.39 2,779 2025 — — — 4,800 3.10 (2,877) — 9,180 (98) Total Natural Gas 32,430 70,062 17,452 Basis Protection - Natural Gas CIG 2023 31,486 (0.26) (1,005) 2024 41,100 (0.31) (9,650) 2025 19,920 (0.25) (1,666) Total Basis Protection - Natural Gas 92,506 (12,321) Commodity Derivatives Fair Value $ 33,630 Effect of Derivative Instruments on the Condensed Consolidated Balance Sheet. The balance sheet line items and fair value amounts of our derivative instruments are disclosed in Note 4 - Fair Value Measurements. Our financial derivative agreements contain master netting provisions that provide for the net settlement of contracts through a single payment in the event of early termination. We have elected not to offset the fair value positions recorded on our condensed consolidated balance sheets. The following table reflects the impact of netting agreements on gross derivative assets and liabilities: Total Gross Amount Presented on the Balance Sheet Effect of Master Netting Agreements Total Net Amount (in thousands) As of June 30, 2023 Derivative asset instruments, at fair value $ 111,555 $ (64,173) $ 47,382 Derivative liability instruments, at fair value $ 77,925 $ (64,173) $ 13,752 Derivative Counterparties. Our commodity derivative instruments expose us to the risk of non-performance by our counterparties. We use financial institutions who are also lenders under our revolving credit facility as counterparties to our commodity derivative contracts. To date, we have had no derivative counterparty default losses. We have evaluated the credit risk of our derivative assets from our counterparties using relevant credit market default rates, giving consideration to amounts outstanding for each counterparty and the duration of each outstanding derivative position. Based on our evaluation, we have determined that the potential impact of nonperformance of our current counterparties on the fair value of our derivative instruments is not significant at June 30, 2023; however, this determination may change. |
Properties and Equipment
Properties and Equipment | 6 Months Ended |
Jun. 30, 2023 | |
Property, Plant and Equipment [Line Items] | |
Property, Plant and Equipment Disclosure | NOTE 6 - PROPERTIES AND EQUIPMENT, NET The following table presents the components of properties and equipment, net of accumulated depreciation, depletion and amortization (“DD&A”) as of the dates indicated: June 30, 2023 December 31, 2022 (in thousands) Properties and equipment, net: Crude oil and natural gas properties Proved $ 12,128,569 $ 11,324,756 Unproved 149,531 156,418 Total crude oil and natural gas properties 12,278,100 11,481,174 Equipment and other 110,957 72,151 Land and buildings 25,406 25,406 Construction in progress 646,070 716,302 Properties and equipment, at cost 13,060,533 12,295,033 Accumulated DD&A (5,457,354) (5,001,678) Properties and equipment, net $ 7,603,179 $ 7,293,355 Suspended Well Costs. The following table presents the changes in capitalized exploratory well cost pending determination of proved reserves and included in properties and equipment for the periods presented: Six Months Ended June 30, 2023 Year Ended December 31, 2022 (in thousands, except for number of wells) Beginning balance $ — $ — Additions to capitalized exploratory well costs pending the determination of proved reserves 28,702 — Reclassifications to proved properties — — Ending balance $ 28,702 $ — Number of wells pending determination at period-end 4 — As of June 30, 2023, there were no exploratory well costs that were capitalized more than one year. |
Leases
Leases | 6 Months Ended |
Jun. 30, 2023 | |
Leases [Abstract] | |
Lessee, Operating Leases | NOTE 9 - LEASES We have operating leases for office space, drilling rig and well equipment, and finance leases for vehicles. Our leases have remaining lease terms ranging from one to ten years. We had short-term lease costs of $107 million and $81 million for the three months ended June 30, 2023 and June 30, 2022, respectively. Our short-term lease costs include amounts that are capitalized as part of the cost of assets and are recorded as properties and equipment, or recognized as expense. The following table presents the components of our lease costs for the periods presented: Leases Condensed Consolidated Balance Sheet Line Item June 30, 2023 December 31, 2022 (in thousands) Operating lease right-of-use assets Other assets $ 58,566 $ 19,577 Finance lease right-of-use assets Properties and equipment, net 6,198 6,184 Total right-of-use assets $ 64,764 $ 25,761 Operating lease obligation - short-term Other accrued expenses 3,824 3,825 Operating lease obligation - long-term Other liabilities 37,720 37,720 Finance lease obligation - short-term Other accrued expenses 2,162 2,162 Finance lease obligation - long-term Other liabilities 4,095 4,095 Total lease liabilities $ 47,801 $ 47,802 Weighted average remaining lease term (years) 7.9 7.9 Weighted average discount rate 5.1 % 5.1 % |
Lessee, Finance Leases | NOTE 9 - LEASES We have operating leases for office space, drilling rig and well equipment, and finance leases for vehicles. Our leases have remaining lease terms ranging from one to ten years. We had short-term lease costs of $107 million and $81 million for the three months ended June 30, 2023 and June 30, 2022, respectively. Our short-term lease costs include amounts that are capitalized as part of the cost of assets and are recorded as properties and equipment, or recognized as expense. The following table presents the components of our lease costs for the periods presented: Leases Condensed Consolidated Balance Sheet Line Item June 30, 2023 December 31, 2022 (in thousands) Operating lease right-of-use assets Other assets $ 58,566 $ 19,577 Finance lease right-of-use assets Properties and equipment, net 6,198 6,184 Total right-of-use assets $ 64,764 $ 25,761 Operating lease obligation - short-term Other accrued expenses 3,824 3,825 Operating lease obligation - long-term Other liabilities 37,720 37,720 Finance lease obligation - short-term Other accrued expenses 2,162 2,162 Finance lease obligation - long-term Other liabilities 4,095 4,095 Total lease liabilities $ 47,801 $ 47,802 Weighted average remaining lease term (years) 7.9 7.9 Weighted average discount rate 5.1 % 5.1 % |
Asset Retirement Obligations
Asset Retirement Obligations | 6 Months Ended |
Jun. 30, 2023 | |
Asset Retirement Obligation Disclosure [Abstract] | |
Asset Retirement Obligation Disclosure | The following table presents the changes in carrying amounts of the asset retirement obligations associated with our working interests in crude oil and natural gas properties for the six months ended June 30, 2023: (in thousands) Beginning balance $ 197,651 Obligations incurred with development activities and other 5,369 Accretion expense 7,534 Revisions in estimated cash flows — Obligations discharged with asset retirements and divestitures (12,152) Asset retirement obligations at end of period 198,402 Current portion (1) (25,864) Long-term portion $ 172,538 _____________ |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies Disclosure | NOTE 10 - COMMITMENTS AND CONTINGENCIES Contractual Obligations . We routinely enter into, extend or amend operating agreements in the ordinary course of business. We have long-term transportation, sales, processing and facility expansion agreements for pipeline capacity and water delivery and disposal commitments. There were no significant commitments entered into during the six months ended June 30, 2023 other than a five-year crude oil purchase and sale agreement executed in May 2023, effective July 2023, which includes a transportation commitment with a gross aggregate value of $47 million. For details of our existing commitments, refer to Note 12 - Commitments and Contingencies in Item 8. Financial Statements and Supplementary Data included in our 2022 Form 10-K. Lease Commitments. In March 2023, we commenced two long-term drilling rig leases. We recognized right-of-use of assets and operating lease liabilities in an aggregate amount of $45 million . We had short-term lease costs of $107 million and $81 million for the three months ended June 30, 2023 and June 30, 2022, respectively, and $275 million and $156 million for the six months ended June 30, 2023 and June 30, 2022, respectively. Our short-term lease costs include amounts that are capitalized as part of the cost of assets and are recorded as properties and equipment or recognized as expense. Litigation and Legal Items. We are involved in various legal proceedings. We review the status of these proceedings on an ongoing basis and, from time to time, may settle or otherwise resolve these matters on terms and conditions that management believes are in our best interests. We have provided the necessary estimated accruals in the accompanying condensed consolidated balance sheets where deemed appropriate for litigation and legal related items that are ongoing and not yet concluded. Although the results cannot be known with certainty, we currently believe that the ultimate results of such proceedings will not have a material adverse effect on our financial position, results of operations or liquidity. |
Common Stock Common Stock (Note
Common Stock Common Stock (Notes) | 6 Months Ended |
Jun. 30, 2023 | |
Equity [Abstract] | |
Common Stock | NOTE 11 - COMMON STOCK Stock-Based Compensation Plans 2018 Equity Incentive Plan . In 2020, our stockholders approved an amendment to increase the number of shares of our common stock reserved for issuance pursuant to our long-term equity compensation plan for employees and non-employee directors (the “2018 Plan”) to 7,050,000 shares. As of June 30, 2023, there were 3,517,678 shares available for grant under the 2018 Plan. 2010 Long-Term Equity Compensation Plan . Our Amended and Restated 2010 Long-Term Equity Compensation Plan, effective in 2013 (the “2010 Plan”), remains outstanding subject to the right of our board of directors to amend or terminate at any time, until all shares subject to it shall have been purchased or acquired according to the terms of the plan. However, our ability to grant awards under the plan terminated on June 5, 2023. The following table provides a summary of the impact of our outstanding stock-based compensation plans on the results of operations for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (in thousands) General and administrative expense $ 7,800 $ 6,738 $ 14,018 $ 11,920 Lease operating expense 614 558 960 850 Total stock-based compensation expense $ 8,414 $ 7,296 $ 14,978 $ 12,770 Restricted Stock Units The following table presents the changes in non-vested time-based RSUs to eligible employees, including executive officers, for the six months ended June 30, 2023: Shares Weighted Average Grant-Date Fair Value per Share Non-vested at beginning of period 896,511 $ 42.05 Granted 343,270 65.22 Vested (487,567) 33.63 Forfeited (18,486) 60.94 Non-vested at end of period 733,728 58.01 The weighted average grant-date fair value of restricted stock units was $65.22 and $70.58 for the six months ended June 30, 2023 and 2022, respectively. The total grant-date fair value of restricted stock units that vested for the six months ended June 30, 2023 and 2022 was $16 million and $14 million, respectively. Total compensation cost related to non-vested time-based awards not yet recognized on our condensed consolidated statements of operations as of June 30, 2023 was $36 million. This cost is expected to be recognized over a weighted average period of 1.9 years. Performance Stock Units The Compensation Committee awarded a total of 96,605 market-based PSUs to our executive officers during the six months ended June 30, 2023. In addition to continuous employment, the vesting of these PSUs is contingent on a combination of absolute stock performance and our total stockholder return (“TSR”), which is essentially our stock price performance, including any dividends, over a three-year period ending on December 31, 2025, as compared to the TSR of a group of peer companies and the S&P Mid Cap 400 Index over the same period. The PSUs will result in a payout between zero and 250 percent of the target PSUs awarded. The grant-date fair value was estimated using a Monte Carlo valuation model. The Monte Carlo valuation model is based on random projections of stock price paths and must be repeated numerous times to achieve a probabilistic assessment. The expected term of the awards was based on the requisite service period. The risk-free interest rate was based on the U.S. Treasury yields in effect at the time of grant and extrapolated to approximate the life of the award. The expected volatility was based on our common stock historical volatility, as well as that of a group of peer companies and the S&P Mid Cap 400 Index. The following table summarizes the key assumptions and related information used to determine the grant-date fair value of performance stock units awarded during the periods presented: Six Months Ended June 30, 2023 2022 Expected term of award (in years) 2.9 2.9 Risk-free interest rate 4.4% 1.7% Expected volatility 66.7% 86.3% Weighted average grant-date fair value per share $110.18 $107.85 The following table presents the change in non-vested market-based awards during the six months ended June 30, 2023: Shares Weighted Average Grant-Date Fair Value per Share Non-vested at beginning of period 309,753 $ 71.76 Granted 96,605 110.18 Non-vested at end of period 406,358 80.89 Total compensation cost related to non-vested market-based awards not yet recognized on our condensed consolidated statements of operations as of June 30, 2023 was $17 million. This cost is expected to be recognized over a weighted average period of 1.2 years. Preferred Stock We are authorized to issue 50,000,000 shares of preferred stock, par value $0.01 per share, which may be issued in one or more series, with such rights, preferences, privileges, and restrictions as shall be fixed by our board of directors from time to time. Through June 30, 2023, no shares of preferred stock have been issued. Stock Repurchase Program In 2019, our board of directors approved a program pursuant to which we may acquire shares of our common stock from time to time. In February 2023, our board of directors approved a $750 million increase in the size of our stock repurchase program, resulting in an aggregate authorization of $2 billion. The stock repurchase program does not require any specific number of shares to be acquired and can be modified or discontinued by our board of directors at any time. Repurchases under the program can be made in open markets at our discretion and in compliance with safe harbor provisions, or in privately negotiated transactions. Pursuant to the program, we repurchased 2.8 million and 4.3 million shares of outstanding common stock at a cost of $182 million and $300 million during the six months ended June 30, 2023 and 2022, respectively. As of June 30, 2023, $1.0 billion remained available under the program for repurchases of our outstanding common stock. |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Tax Disclosure | NOTE 12 - INCOME TAXES Our effective income tax rates for the three and six months ended June 30, 2023 were 25.7 percent and 23.2 percent, respectively, and 18.5 percent and 19.6 percent, excluding our discrete gain on bargain purchase of $100 million for the three and six months ended June 30, 2022, respectively. For the three and six months ended June 30, 2023, our effective income tax rate was different from the U.S. statutory tax rate of 21 percent primarily due to the effects of state income taxes and nondeductible executive compensation, partially offset by the benefit of excess stock-based compensation deductions. For the three and six months ended June 30, 2022, our effective income tax rate was different from the U.S. statutory tax rate of 21 percent primarily due to our valuation allowance against our deferred tax assets. |
Earnings per share
Earnings per share | 6 Months Ended |
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | NOTE 13 - EARNINGS PER SHARE Basic earnings per share is computed by dividing net earnings by the weighted average number of common shares outstanding for the period. Diluted earnings per share is similarly computed, except that the denominator includes the effect, using the treasury stock method, of unvested stock-based employee awards and shares held pursuant to our non-employee director deferred compensation plan, if including such potential shares of common stock is dilutive. The following table presents our weighted average basic and diluted shares outstanding for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (in thousands) Weighted average common shares outstanding - basic 87,169 96,982 87,760 96,632 Dilutive effect of: RSUs and PSUs 918 1,235 885 1,488 Other equity-based awards 21 29 20 30 Weighted average common shares and equivalents outstanding - diluted 88,108 98,246 88,665 98,150 The following table presents the weighted average common share equivalents excluded from the calculation of diluted earnings per share due to their anti-dilutive effect for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (in thousands) Weighted average common share equivalents excluded from diluted earnings per share due to their anti-dilutive effect: RSUs and PSUs 7 225 45 113 Other equity-based awards 32 33 32 33 Total anti-dilutive common share equivalents 39 258 77 146 |
Supplemental Cash Flow Informat
Supplemental Cash Flow Information | 6 Months Ended |
Jun. 30, 2023 | |
Supplemental Cash Flow Elements [Abstract] | |
Cash Flow, Supplemental Disclosures [Text Block] | Six Months Ended June 30, 2023 2022 (in thousands) Supplemental cash flow information: Cash payments (receipts) for: Interest, net of capitalized interest $ 30,063 $ 23,614 Income taxes 2,080 157 Non-cash investing and financing activities: Change in accounts payable related to capital expenditures $ 3,807 $ (25,671) Change in asset retirement obligations, with a corresponding change to crude oil and natural gas properties, net of disposals 3,292 1,114 Issuance of common stock for acquisition of an exploration and production business — 293,314 |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2023 | |
Accounting Policies [Abstract] | |
Consolidation, Policy | The accompanying unaudited condensed consolidated financial statements include the accounts of PDC and our wholly-owned subsidiaries. Pursuant to the proportionate consolidation method, our accompanying financial statements include our pro rata share of assets, liabilities, revenues and expenses of the entities which we proportionately consolidate. All material intercompany accounts and transactions have been eliminated in consolidation |
Basis of Accounting, Policy | In our opinion, the accompanying condensed consolidated financial statements contain all adjustments, consisting of normal recurring adjustments necessary for a fair statement of the results of interim periods presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the SEC. Accordingly, pursuant to such rules and regulations, certain notes and other financial information included in audited financial statements have been condensed or omitted. The December 31, 2022 condensed consolidated balance sheet data was derived from audited statements, but does not include all disclosures required by U.S. GAAP. The information presented in this Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements and notes thereto included in our 2022 Form 10-K. Our results of operations and cash flows for the six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the full year or any other future period |
Earnings Per Share, Policy | Basic earnings per share is computed by dividing net earnings by the weighted average number of common shares outstanding for the period. Diluted earnings per share is similarly computed, except that the denominator includes the effect, using the treasury stock method, of unvested stock-based employee awards and shares held pursuant to our non-employee director deferred compensation plan, if including such potential shares of common stock is dilutive. |
Asset Retirement Obligations As
Asset Retirement Obligations Asset Retirement Obligations (Policies) | 6 Months Ended |
Jun. 30, 2023 | |
Asset Retirement Obligation Disclosure [Abstract] | |
Asset Retirement Obligation [Policy Text Block] | Our estimated asset retirement obligations liability is based on historical experience in plugging and abandoning wells, estimated economic lives and estimated plugging, abandonment and surface reclamation costs considering federal and state regulatory requirements in effect at the time that the obligation is incurred. The liability is discounted using the credit-adjusted risk-free rate estimated at the time the liability is incurred or revised. To the extent future revisions to these assumptions impact the present value of the existing asset retirement obligations liability, a corresponding adjustment is made to the properties and equipment balance. Changes in the liability due to the passage of time are recognized as an increase in the carrying amount of the liability and as accretion expense. |
Business Combination Purchase P
Business Combination Purchase Price Transaction Details (Tables) | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Business Combination, Separately Recognized Transactions [Line Items] | ||
Business Combination, Separately Recognized Transactions [Table Text Block] | The following table details our final purchase price, valuation and allocation of the purchase price to the assets acquired and liabilities assumed as a result of the Great Western Acquisition: (in thousands, except share and per share data) Consideration: Cash $ 542,500 Retirement of Great Western’s credit facility 235,822 Extinguishment of Great Western’s secured senior notes 361,231 Total cash consideration $ 1,139,553 Common stock issued 4,007,018 Fair value of PDC common stock on May 6, 2022 $ 73.20 Total fair value of common stock issued 293,314 Total consideration $ 1,432,867 Assets acquired: Cash $ 63,183 Accounts receivable 164,026 Other current assets 3,129 Properties and equipment, net - proved 2,091,301 Properties and equipment, net - other 7,035 Other noncurrent assets 20,345 Total assets acquired $ 2,349,019 Liabilities assumed: Accounts payable $ (119,142) Production tax liability (110,940) Funds held for distribution (170,708) Other current liabilities (19,203) Fair value of derivatives (319,600) Asset retirement obligations (25,300) Deferred tax liabilities (28,400) Other liabilities (32,802) Total liabilities assumed $ (826,095) Total identifiable net assets acquired $ 1,522,924 Gain on bargain purchase 90,057 Purchase price consideration $ 1,432,867 | |
Business Acquisition, Pro Forma Information [Table Text Block] | The information below reflects certain nonrecurring pro forma adjustments that were directly related to the business combination based on available information and certain assumptions that we believe are reasonable, including (i) our common stock issued to the owners of Great Western, (ii) the increase in depletion reflecting the relative fair values and production volumes attributable to Great Western’s properties and the revision to the depletion rate reflecting the reserve volumes acquired, (iii) adjustments to interest expense as a result of payoff of Great Western’s credit facility and secured senior notes, (iv) the adjustment to reflect the gain on bargain purchase, and (v) the estimated tax impacts of the pro forma adjustments. In addition, pro forma net income was adjusted to exclude acquisition-related costs incurred by us and Great Western totaling approximately $25.3 million and $28.5 million for the three and six months ended June 30, 2022, respectively. Three months ended June 30, 2022 Six months ended June 30, 2022 (in thousands, except per share data) Total revenue $ 1,154,220 $ 1,506,567 Net income (loss) 574,887 491,127 Earnings (loss) per share: Basic $ 5.83 $ 4.94 Diluted 5.76 4.87 |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Revenue Recognition and Deferred Revenue [Abstract] | |
Disaggregation of Revenue [Table Text Block] | Disaggregated Revenue. The following table presents crude oil, natural gas and NGLs sales disaggregated by commodity and operating region for the periods presented: Three Months Ended June 30, Six Months Ended June 30, Revenue by Commodity and Operating Region 2023 2022 Percent Change 2023 2022 Percent Change (in thousands) Crude oil Wattenberg Field $ 521,104 $ 599,162 (13) % $ 966,950 $ 1,051,073 (8) % Delaware Basin 89,675 141,671 (37) % 158,128 239,509 (34) % Total 610,779 740,833 (18) % 1,125,078 1,290,582 (13) % Natural gas Wattenberg Field 59,718 237,713 (75) % 213,073 381,412 (44) % Delaware Basin 6,161 40,004 (85) % 13,848 59,429 (77) % Total 65,879 277,717 (76) % 226,921 440,841 (49) % NGLs Wattenberg Field 102,991 181,552 (43) % 222,150 320,427 (31) % Delaware Basin 22,860 37,578 (39) % 41,644 68,208 (39) % Total 125,851 219,130 (43) % 263,794 388,635 (32) % Crude oil, natural gas and NGLs Wattenberg Field 683,813 1,018,427 (33) % 1,402,173 1,752,912 (20) % Delaware Basin 118,696 219,253 (46) % 213,620 367,146 (42) % Total $ 802,509 $ 1,237,680 (35) % $ 1,615,793 $ 2,120,058 (24) % |
Fair Value Measurements and D_2
Fair Value Measurements and Disclosures (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block] | Long-term Debt. The portion of our long-term debt related to our revolving credit facility approximates fair value, as the applicable interest rates are variable and reflective of market rates. We have elected not to account for the portion of our debt related to our senior notes under the fair value option; however, we have determined an estimate of the fair values based on measurements of trading activity and broker or dealer quotes, which are published market prices, and therefore are Level 2 inputs. The table below presents these estimates of the fair value of the portion of our long-term debt related to our senior notes as of the dates indicated: June 30, 2023 December 31, 2022 Nominal Interest Estimated Fair Value Percent of Par Estimated Fair Value Percent of Par (in millions) (in millions) 2024 Senior Notes 6.125 % $ 200 100.0 % $ 198 99.2 % 2026 Senior Notes 5.75 % 750 100.0 % 716 95.5 % |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | Our crude oil and natural gas fixed-price exchanges and basis exchanges are included in Level 2. Our collars are included in Level 3. The following table presents, for each applicable level within the fair value hierarchy, our derivative assets and liabilities, including both current and non-current portions, measured at fair value on a recurring basis as of the dates indicated: June 30, 2023 December 31, 2022 Condensed Consolidated Balance Sheet Line Item Significant Other Significant Total Significant Other Significant Total (in thousands) Derivative assets Current Fair value of derivatives $ 43,060 $ 18,498 $ 61,558 $ 9,178 $ 22,785 $ 31,963 Non-current Fair value of derivatives 43,625 6,372 49,997 20,439 5,123 25,562 Total $ 86,685 $ 24,870 $ 111,555 $ 29,617 $ 27,908 $ 57,525 Derivative liabilities Current Fair value of derivatives $ (55,305) $ (10,741) $ (66,046) $ (214,171) $ (60,047) $ (274,218) Non-current Fair value of derivatives (9,659) (2,220) (11,879) (49,749) (3,851) (53,600) Total $ (64,964) $ (12,961) $ (77,925) $ (263,920) $ (63,898) $ (327,818) |
Fair Value Assets and Liabilities Unobservable Input Reconciliation | The following table presents a reconciliation of our Level 3 commodity derivative assets and liabilities measured at fair value for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (in thousands) Fair value of Level 3 instruments, net asset (liability) beginning of period $ 4,914 $ (226,211) $ (35,991) $ (62,540) Changes in fair value included on condensed consolidated statements of operations line item: Commodity price risk management gain (loss), net 13,311 (63,157) 54,108 (272,928) Settlements included on condensed consolidated statement of operations line items: Commodity price risk management gain (loss), net (6,316) 83,848 (6,208) 129,948 Fair value of Level 3 instruments, net asset (liability) end of period $ 11,909 $ (205,520) $ 11,909 $ (205,520) Net change in fair value of Level 3 unsettled derivatives included on condensed consolidated statements of operations line item: Commodity price risk management gain (loss), net $ 11,257 $ (39,192) $ 29,875 $ (150,253) |
Derivative Financial Instrume_2
Derivative Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments Not Designated as Hedging Instruments [Abstract] | |
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location [Table Text Block] | The following table presents the impact of our derivative instruments on our condensed consolidated statements of operations for the periods presented: Three Months Ended June 30, Six Months Ended June 30, Condensed Consolidated Statement of Operations Line Item 2023 2022 2023 2022 (in thousands) Commodity price risk management gain (loss), net Net settlements $ (6,102) $ (298,661) $ (92,356) $ (460,254) Net change in fair value of unsettled derivatives 73,538 196,685 303,924 (209,777) Total commodity price risk management gain (loss), net $ 67,436 $ (101,976) $ 211,568 $ (670,031) |
Schedule of Notional Amounts of Outstanding Derivative Positions [Table Text Block] | As of June 30, 2023, we had the following outstanding derivative contracts. When aggregating multiple contracts, the weighted average contract price is presented: Collars Fixed-Price Swaps Commodity/ Index/ Quantity (Crude oil - MBbls Natural Gas - BBtu) Weighted Average Quantity (Crude Oil - MBbls Gas and Basis- BBtu) Weighted Fair Value June 30, 2023 (in thousands) Floors Ceilings Crude Oil NYMEX 2023 3,006 $ 59.19 $ 79.74 4,818 $ 68.78 $ (11,334) 2024 1,545 63.16 87.44 6,126 70.59 17,640 2025 — — — 2,640 75.10 22,193 Total Crude Oil 4,551 13,584 28,499 Natural Gas NYMEX 2023 12,510 3.44 5.80 19,782 3.04 9,347 2024 14,940 3.00 4.68 26,160 3.54 1,468 2025 4,980 3.50 5.00 14,940 4.42 6,735 32,430 60,882 17,550 CIG 2023 — — — 4,380 3.39 2,779 2025 — — — 4,800 3.10 (2,877) — 9,180 (98) Total Natural Gas 32,430 70,062 17,452 Basis Protection - Natural Gas CIG 2023 31,486 (0.26) (1,005) 2024 41,100 (0.31) (9,650) 2025 19,920 (0.25) (1,666) Total Basis Protection - Natural Gas 92,506 (12,321) Commodity Derivatives Fair Value $ 33,630 |
Derivatives Not Designated as Hedging Instruments [Table Text Block] | The following table reflects the impact of netting agreements on gross derivative assets and liabilities: Total Gross Amount Presented on the Balance Sheet Effect of Master Netting Agreements Total Net Amount (in thousands) As of June 30, 2023 Derivative asset instruments, at fair value $ 111,555 $ (64,173) $ 47,382 Derivative liability instruments, at fair value $ 77,925 $ (64,173) $ 13,752 |
Properties and Equipment (Table
Properties and Equipment (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Oil and Gas Property [Abstract] | |
Property, Plant and Equipment | The following table presents the components of properties and equipment, net of accumulated depreciation, depletion and amortization (“DD&A”) as of the dates indicated: June 30, 2023 December 31, 2022 (in thousands) Properties and equipment, net: Crude oil and natural gas properties Proved $ 12,128,569 $ 11,324,756 Unproved 149,531 156,418 Total crude oil and natural gas properties 12,278,100 11,481,174 Equipment and other 110,957 72,151 Land and buildings 25,406 25,406 Construction in progress 646,070 716,302 Properties and equipment, at cost 13,060,533 12,295,033 Accumulated DD&A (5,457,354) (5,001,678) Properties and equipment, net $ 7,603,179 $ 7,293,355 |
Schedule of Aging of Capitalized Exploratory Well Costs [Table Text Block] | The following table presents the changes in capitalized exploratory well cost pending determination of proved reserves and included in properties and equipment for the periods presented: Six Months Ended June 30, 2023 Year Ended December 31, 2022 (in thousands, except for number of wells) Beginning balance $ — $ — Additions to capitalized exploratory well costs pending the determination of proved reserves 28,702 — Reclassifications to proved properties — — Ending balance $ 28,702 $ — Number of wells pending determination at period-end 4 — |
Other Accrued Expenses and Othe
Other Accrued Expenses and Other Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Accrued Liabilities and Other Liabilities [Abstract] | |
Accounts Payable, Accrued Liabilities, and Other Liabilities Disclosure, Current [Text Block] | The following table presents the components of other accrued expenses as of the dates indicated: June 30, 2023 December 31, 2022 (in thousands) Employee benefits $ 24,140 $ 29,288 Asset retirement obligations 25,864 25,986 Environmental expenses 20,570 25,666 Operating and finance leases 26,323 5,987 Other 13,097 19,155 Other accrued expenses $ 109,994 $ 106,082 |
Accounts Payable, Accrued Liabilities, and Other Liabilities Disclosure, Noncurrent [Text Block] | The following table presents the components of other liabilities as of the dates indicated: June 30, 2023 December 31, 2022 (in thousands) Deferred midstream gathering credits $ 136,841 $ 145,937 Production taxes 120,088 315,758 Operating and finance leases 61,477 41,815 Other 27,674 29,360 Other liabilities $ 346,080 $ 532,870 |
Schedule of Other Assets and Other Liabilities | Other Liabilities. The following table presents the components of other liabilities as of the dates indicated: June 30, 2023 December 31, 2022 (in thousands) Deferred midstream gathering credits $ 136,841 $ 145,937 Production taxes 120,088 315,758 Operating and finance leases 61,477 41,815 Other 27,674 29,360 Other liabilities $ 346,080 $ 532,870 |
Accounts Receivable, Allowance for Credit Loss | Accounts Receivable. The following table presents the components of accounts receivable, net of allowance for doubtful accounts, as of the dates indicated: June 30, 2023 December 31, 2022 (in thousands) Crude oil, natural gas and NGLs sales $ 406,142 $ 491,327 Joint interest billings 69,589 46,633 Other 28,356 13,796 Allowance for doubtful accounts (5,336) (5,445) Accounts receivable, net $ 498,751 $ 546,311 |
Long-Term Debt (Tables)
Long-Term Debt (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt Instruments | Long-term debt, net of unamortized discounts, premiums, and debt issuance costs totaling $5 million and $6 million as of June 30, 2023 and December 31, 2022, respectively, consists of the following: June 30, 2023 December 31, 2022 (in thousands) Revolving credit facility due November 2026 $ 565,000 $ 370,000 6.125% Senior Notes due September 2024 199,408 199,163 5.75% Senior Notes due May 2026 745,564 744,847 Total debt, net of unamortized discount, premium and debt issuance costs $ 1,509,972 $ 1,314,010 |
Schedule of Accounts, Notes, Loans and Financing Receivable | The following table summarizes the face values, interest rates, maturity dates, semi-annual interest payment dates, and optional redemption periods related to our outstanding senior note obligations as of June 30, 2023: 2024 Senior Notes 2026 Senior Notes Outstanding principal amounts (in thousands) $ 200,000 $ 750,000 Interest rate 6.125 % 5.75 % Maturity date September 15, 2024 May 15, 2026 Interest payment dates March 15, September 15 May 15, November 15 Redemption periods (1) September 15, 2022 May 15, 2024 _____________ (1) At any time prior to the indicated dates, we have the option to redeem all or a portion of our senior notes of the applicable series at the redemption amounts specified in the respective senior note indenture plus accrued and unpaid interest to the date of redemption. On or after the indicated dates, we may redeem all or a portion of the senior notes at a redemption amount equal to 100% of the principal amount of the senior notes being redeemed plus accrued and unpaid interest to the date of redemption. |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Leases [Abstract] | |
Operating and Financing Leases Financial Statement Location [Table Text Block] | The following table presents the components of our lease costs for the periods presented: Leases Condensed Consolidated Balance Sheet Line Item June 30, 2023 December 31, 2022 (in thousands) Operating lease right-of-use assets Other assets $ 58,566 $ 19,577 Finance lease right-of-use assets Properties and equipment, net 6,198 6,184 Total right-of-use assets $ 64,764 $ 25,761 Operating lease obligation - short-term Other accrued expenses 3,824 3,825 Operating lease obligation - long-term Other liabilities 37,720 37,720 Finance lease obligation - short-term Other accrued expenses 2,162 2,162 Finance lease obligation - long-term Other liabilities 4,095 4,095 Total lease liabilities $ 47,801 $ 47,802 Weighted average remaining lease term (years) 7.9 7.9 Weighted average discount rate 5.1 % 5.1 % |
Asset Retirement Obligations (T
Asset Retirement Obligations (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Asset Retirement Obligation Disclosure [Abstract] | |
Schedule of Change in Asset Retirement Obligation | NOTE 9 - ASSET RETIREMENT OBLIGATIONS The following table presents the changes in carrying amounts of the asset retirement obligations associated with our working interests in crude oil and natural gas properties for the six months ended June 30, 2023: (in thousands) Beginning balance $ 197,651 Obligations incurred with development activities and other 5,369 Accretion expense 7,534 Revisions in estimated cash flows — Obligations discharged with asset retirements and divestitures (12,152) Asset retirement obligations at end of period 198,402 Current portion (1) (25,864) Long-term portion $ 172,538 _____________ |
Common Stock Common Stock (Tabl
Common Stock Common Stock (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Equity [Abstract] | |
Share-based Payment Arrangement, Cost by Plan [Table Text Block] | The following table provides a summary of the impact of our outstanding stock-based compensation plans on the results of operations for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (in thousands) General and administrative expense $ 7,800 $ 6,738 $ 14,018 $ 11,920 Lease operating expense 614 558 960 850 Total stock-based compensation expense $ 8,414 $ 7,296 $ 14,978 $ 12,770 |
Share-based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity [Table Text Block] | The following table presents the changes in non-vested time-based RSUs to eligible employees, including executive officers, for the six months ended June 30, 2023: Shares Weighted Average Grant-Date Fair Value per Share Non-vested at beginning of period 896,511 $ 42.05 Granted 343,270 65.22 Vested (487,567) 33.63 Forfeited (18,486) 60.94 Non-vested at end of period 733,728 58.01 |
Restricted Stock Awards, Market-Based, Valuation assumptions [Table Text Block] | The following table summarizes the key assumptions and related information used to determine the grant-date fair value of performance stock units awarded during the periods presented: Six Months Ended June 30, 2023 2022 Expected term of award (in years) 2.9 2.9 Risk-free interest rate 4.4% 1.7% Expected volatility 66.7% 86.3% Weighted average grant-date fair value per share $110.18 $107.85 |
Schedule of Nonvested Performance-based Units Activity [Table Text Block] | The following table presents the change in non-vested market-based awards during the six months ended June 30, 2023: Shares Weighted Average Grant-Date Fair Value per Share Non-vested at beginning of period 309,753 $ 71.76 Granted 96,605 110.18 Non-vested at end of period 406,358 80.89 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share Reconciliation | The following table presents our weighted average basic and diluted shares outstanding for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (in thousands) Weighted average common shares outstanding - basic 87,169 96,982 87,760 96,632 Dilutive effect of: RSUs and PSUs 918 1,235 885 1,488 Other equity-based awards 21 29 20 30 Weighted average common shares and equivalents outstanding - diluted 88,108 98,246 88,665 98,150 |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | The following table presents the weighted average common share equivalents excluded from the calculation of diluted earnings per share due to their anti-dilutive effect for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (in thousands) Weighted average common share equivalents excluded from diluted earnings per share due to their anti-dilutive effect: RSUs and PSUs 7 225 45 113 Other equity-based awards 32 33 32 33 Total anti-dilutive common share equivalents 39 258 77 146 |
Supplemental Cash Flow Inform_2
Supplemental Cash Flow Information (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Supplemental Cash Flow Elements [Abstract] | |
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block] | Six Months Ended June 30, 2023 2022 (in thousands) Supplemental cash flow information: Cash payments (receipts) for: Interest, net of capitalized interest $ 30,063 $ 23,614 Income taxes 2,080 157 Non-cash investing and financing activities: Change in accounts payable related to capital expenditures $ 3,807 $ (25,671) Change in asset retirement obligations, with a corresponding change to crude oil and natural gas properties, net of disposals 3,292 1,114 Issuance of common stock for acquisition of an exploration and production business — 293,314 |
Nature of Operations and Basi_2
Nature of Operations and Basis of Presentation Additional Information (Details) | Jun. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Oil and gas producing wells, gross | 4,200 |
Business Combination - Narrativ
Business Combination - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
May 06, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Business Acquisition [Line Items] | ||||||
Business Acquisition, Pro Forma Revenue | $ 1,154,220 | $ 1,506,567 | ||||
Revenues | $ 871,808 | 1,138,491 | $ 1,829,476 | 1,454,939 | ||
Net Income (Loss) Attributable to Parent | 288,712 | 662,381 | 702,844 | 630,421 | ||
Purch Price Adj Disc Cash Flow | 14.25% | |||||
Gain on bargain purchase | $ 90,000 | $ 0 | 100,273 | $ 0 | 100,273 | |
Business Acquisition, Pro Forma Net Income (Loss) | $ 574,887 | $ 491,127 | ||||
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ 5.83 | $ 4.94 | ||||
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ 5.76 | $ 4.87 | ||||
Great Western Petroleum, LLC | ||||||
Business Acquisition [Line Items] | ||||||
Business Combination, Consideration Transferred | 1,432,867 | |||||
Gain on bargain purchase | $ 90,057 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities | (28,000) | (28,400) | ||||
Payments to Acquire Businesses, Net of Cash Acquired | 542,500 | |||||
Business Combination, Consideration Transferred, Liabilities Incurred | $ 235,822 | |||||
Business Combination, Consideration Transferred, Equity Interest Issued, Shares | 4,007,018 | |||||
Business Acquisition, Share Price | $ 73.20 | |||||
Equity Issued in Business Combination, Fair Value Disclosure | $ 293,314 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents | 63,183 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables | 164,026 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other | 3,129 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | 7,035 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets | 20,345 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 2,349,019 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable | (119,142) | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities | (110,940) | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other | (19,203) | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other | (25,300) | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities | (32,802) | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | (826,095) | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | 1,522,924 | |||||
Great Western Petroleum, LLC | Derivative Financial Instrument Net Assets | ||||||
Business Acquisition [Line Items] | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities | (319,600) | |||||
Great Western Petroleum, LLC | Great Western Petroleum, LLC | ||||||
Business Acquisition [Line Items] | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities | (170,708) | |||||
Great Western Petroleum, LLC | Proved [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | $ 2,091,301 | |||||
12% GW Senior note | Great Western Petroleum, LLC | ||||||
Business Acquisition [Line Items] | ||||||
Business Combination, Consideration Transferred | 361,231 | |||||
Cash and Cash Equivalents [Member] | Great Western Petroleum, LLC | ||||||
Business Acquisition [Line Items] | ||||||
Business Combination, Consideration Transferred | $ 1,139,553 |
Business Combination Schedule o
Business Combination Schedule of consideration, assets, and liabilities (Details) - USD ($) $ / shares in Units, $ in Thousands, shares in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
May 06, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Business Acquisition, Contingent Consideration [Line Items] | ||||||
Gain on bargain purchase | $ 90,000 | $ 0 | $ 100,273 | $ 0 | $ 100,273 | |
Great Western Petroleum, LLC | ||||||
Business Acquisition, Contingent Consideration [Line Items] | ||||||
Business Combination, Consideration Transferred | $ 1,432,867 | |||||
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | 4 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents | $ 63,183 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | 7,035 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets | 20,345 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 2,349,019 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities | 110,940 | |||||
Business Combination, Consideration Transferred, Liabilities Incurred | $ 235,822 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other | 19,203 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities | $ 28,000 | 28,400 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other | 25,300 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities | 32,802 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | 826,095 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | 1,522,924 | |||||
Business Acquisition, Share Price | $ 73.20 | |||||
Gain on bargain purchase | 90,057 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable | 119,142 | |||||
Great Western Petroleum, LLC | Derivative Financial Instrument Net Assets | ||||||
Business Acquisition, Contingent Consideration [Line Items] | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities | 319,600 | |||||
Great Western Petroleum, LLC | Cash [Member] | ||||||
Business Acquisition, Contingent Consideration [Line Items] | ||||||
Business Combination, Consideration Transferred | $ 543,000 | |||||
Great Western Petroleum, LLC | Cash and Cash Equivalents [Member] | ||||||
Business Acquisition, Contingent Consideration [Line Items] | ||||||
Business Combination, Consideration Transferred | $ 1,139,553 | |||||
Proved [Member] | Great Western Petroleum, LLC | ||||||
Business Acquisition, Contingent Consideration [Line Items] | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | $ 2,091,301 |
Business Combination Proforma (
Business Combination Proforma (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended |
Jun. 30, 2022 | Jun. 30, 2022 | |
Business Combinations [Abstract] | ||
Business Acquisition, Pro Forma Revenue | $ 1,154,220 | $ 1,506,567 |
Business Acquisition, Pro Forma Net Income (Loss) | $ 574,887 | $ 491,127 |
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ 5.83 | $ 4.94 |
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ 5.76 | $ 4.87 |
Revenue Recognition Revenue by
Revenue Recognition Revenue by Commodity and Location (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Revenue from Contract with Customer, Excluding Assessed Tax | $ 802,509 | $ 1,237,680 | $ 1,615,793 | $ 2,120,058 |
Revenue year over year percentage change [Line Items] | (35.00%) | (24.00%) | ||
Delaware Basin | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 118,696 | 219,253 | $ 213,620 | 367,146 |
Revenue year over year percentage change [Line Items] | (46.00%) | (42.00%) | ||
Wattenberg Field | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 683,813 | 1,018,427 | $ 1,402,173 | 1,752,912 |
Revenue year over year percentage change [Line Items] | (33.00%) | (20.00%) | ||
Crude Oil [Member] | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 610,779 | 740,833 | $ 1,125,078 | 1,290,582 |
Revenue year over year percentage change [Line Items] | (18.00%) | (13.00%) | ||
Crude Oil [Member] | Wattenberg Field | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 521,104 | 599,162 | $ 966,950 | 1,051,073 |
Revenue year over year percentage change [Line Items] | (13.00%) | (8.00%) | ||
Crude Oil [Member] | Delaware Basin | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 89,675 | 141,671 | $ 158,128 | 239,509 |
Revenue year over year percentage change [Line Items] | (37.00%) | (34.00%) | ||
Natural Gas [Member] | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 65,879 | 277,717 | $ 226,921 | 440,841 |
Revenue year over year percentage change [Line Items] | (76.00%) | (49.00%) | ||
Natural Gas [Member] | Wattenberg Field | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 59,718 | 237,713 | $ 213,073 | 381,412 |
Revenue year over year percentage change [Line Items] | (75.00%) | (44.00%) | ||
Natural Gas [Member] | Delaware Basin | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 6,161 | 40,004 | $ 13,848 | 59,429 |
Revenue year over year percentage change [Line Items] | (85.00%) | (77.00%) | ||
Natural Gas Liquids [Member] | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 125,851 | 219,130 | $ 263,794 | 388,635 |
Revenue year over year percentage change [Line Items] | (43.00%) | (32.00%) | ||
Natural Gas Liquids [Member] | Wattenberg Field | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 102,991 | 181,552 | $ 222,150 | 320,427 |
Revenue year over year percentage change [Line Items] | (43.00%) | (31.00%) | ||
Natural Gas Liquids [Member] | Delaware Basin | ||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 22,860 | $ 37,578 | $ 41,644 | $ 68,208 |
Revenue year over year percentage change [Line Items] | (39.00%) | (39.00%) |
Fair Value Measurements and D_3
Fair Value Measurements and Disclosures (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Assets and Liabilities at Fair Value | ||
Derivative liability, gross | $ 77,925 | |
Fair Value | ||
Assets and Liabilities at Fair Value | ||
Total assets | 111,555 | $ 57,525 |
Derivative liability, gross | (77,925) | (327,818) |
Fair Value | Current Assets | ||
Assets and Liabilities at Fair Value | ||
Derivative Asset, Not Subject to Master Netting Arrangement | 61,558 | 31,963 |
Fair Value | Non Current Assets | ||
Assets and Liabilities at Fair Value | ||
Derivative Asset, Not Subject to Master Netting Arrangement | 49,997 | 25,562 |
Fair Value | Current Liabilities | ||
Assets and Liabilities at Fair Value | ||
Derivative liability, gross | (66,046) | (274,218) |
Fair Value | Non Current Liabilities | ||
Assets and Liabilities at Fair Value | ||
Derivative liability, gross | (11,879) | (53,600) |
Fair Value | Significant Other Observable Inputs (Level 2) | ||
Assets and Liabilities at Fair Value | ||
Total assets | 86,685 | 29,617 |
Derivative liability, gross | (64,964) | (263,920) |
Fair Value | Significant Other Observable Inputs (Level 2) | Current Assets | ||
Assets and Liabilities at Fair Value | ||
Derivative Asset, Not Subject to Master Netting Arrangement | 43,060 | 9,178 |
Fair Value | Significant Other Observable Inputs (Level 2) | Non Current Assets | ||
Assets and Liabilities at Fair Value | ||
Derivative Asset, Not Subject to Master Netting Arrangement | 43,625 | 20,439 |
Fair Value | Significant Other Observable Inputs (Level 2) | Current Liabilities | ||
Assets and Liabilities at Fair Value | ||
Derivative liability, gross | (55,305) | (214,171) |
Fair Value | Significant Other Observable Inputs (Level 2) | Non Current Liabilities | ||
Assets and Liabilities at Fair Value | ||
Derivative liability, gross | (9,659) | (49,749) |
Fair Value | Significant Unobservable Inputs (Level 3) | ||
Assets and Liabilities at Fair Value | ||
Total assets | 24,870 | 27,908 |
Derivative liability, gross | (12,961) | (63,898) |
Fair Value | Significant Unobservable Inputs (Level 3) | Current Assets | ||
Assets and Liabilities at Fair Value | ||
Derivative Asset, Not Subject to Master Netting Arrangement | 18,498 | 22,785 |
Fair Value | Significant Unobservable Inputs (Level 3) | Non Current Assets | ||
Assets and Liabilities at Fair Value | ||
Derivative Asset, Not Subject to Master Netting Arrangement | 6,372 | 5,123 |
Fair Value | Significant Unobservable Inputs (Level 3) | Current Liabilities | ||
Assets and Liabilities at Fair Value | ||
Derivative liability, gross | (10,741) | (60,047) |
Fair Value | Significant Unobservable Inputs (Level 3) | Non Current Liabilities | ||
Assets and Liabilities at Fair Value | ||
Derivative liability, gross | $ (2,220) | $ (3,851) |
Reconciliation of Level 3 Fair
Reconciliation of Level 3 Fair Value Measurements (Details) - Derivative Financial Instrument Net Assets - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Roll-forward of Level 3 Assets | ||||
Fair Value, net assets (liabilities), beginning of period | $ 4,914 | $ (226,211) | $ (35,991) | $ (62,540) |
Fair Value, net assets (liabilities), end of period | 11,909 | (205,520) | 11,909 | (205,520) |
Commodity Price Risk Management (loss), net | ||||
Roll-forward of Level 3 Assets | ||||
Changes in fair value included in statement of operations line item: | 13,311 | (63,157) | 54,108 | (272,928) |
Settlements included in statement of operations line items: | (6,316) | 83,848 | (6,208) | 129,948 |
Net change in fair value of unsettled derivatives included in statement of operations line item | $ 11,257 | $ (39,192) | $ 29,875 | $ (150,253) |
Fair Value Measurements and D_4
Fair Value Measurements and Disclosures of Senior Notes (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Derivative Asset, Fair Value, Gross Asset | $ 111,555 | |
Derivative Asset, Fair Value, Amount Not Offset Against Collateral | (64,173) | |
Derivative liability, gross | 77,925 | |
6.125% Senior Notes due 2024 [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Notes Payable, Fair Value Disclosure | $ 200,000 | $ 198,000 |
Senior Notes Percent of Par | 100% | 99.20% |
5.75% Senior Notes due 2026 [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Notes Payable, Fair Value Disclosure | $ 750,000 | $ 716,000 |
Senior Notes Percent of Par | 100% | 95.50% |
Impact of Derivative Instrument
Impact of Derivative Instruments on Statement of Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Derivative [Line Items] | ||||
Derivative, Gain (Loss) on Derivative, Net | $ (6,102) | $ (298,661) | $ (92,356) | $ (460,254) |
Net change in fair value of unsettled derivatives | 73,538 | 196,685 | 303,924 | (209,777) |
Commodity price risk management gain (loss), net | 67,436 | (101,976) | 211,568 | (670,031) |
Commodity Price Risk Management (loss), net | ||||
Derivative [Line Items] | ||||
Commodity price risk management gain (loss), net | $ 67,436 | $ (101,976) | $ 211,568 | $ (670,031) |
Derivative Financial Instrume_3
Derivative Financial Instruments Outstanding Derivative Contracts (Details) MMBTU in Thousands, $ in Thousands | 6 Months Ended |
Jun. 30, 2023 USD ($) MMBTU $ / Unit MBbls | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ 33,630 |
Natural Gas [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 32,430 |
Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ 17,452 |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 70,062 |
Crude Oil [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 4,551 |
Crude Oil [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 13,584 |
Derivative, Fair Value, Net | $ | $ 28,499 |
2023 | Crude Oil [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 3,006,000 |
2023 | Crude Oil [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 4,818,000 |
Derivative, Fair Value, Net | $ | $ (11,334) |
2024 | Crude Oil [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 1,545,000 |
2024 | Crude Oil [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 6,126,000 |
Derivative, Fair Value, Net | $ | $ 17,640 |
2025 | Crude Oil [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 0 |
2025 | Crude Oil [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Volume | MBbls | 2,640,000 |
Derivative, Fair Value, Net | $ | $ 22,193 |
Natural Gas [Member] | 2023 | Fixed Price Swaps | CIG [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (3.39) |
Natural Gas [Member] | 2023 | Fixed Price Swaps | Basis Protection - CIG [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (0.26) |
Natural Gas [Member] | 2024 | Fixed Price Swaps | Basis Protection - CIG [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (0.31) |
Natural Gas [Member] | 2025 | Fixed Price Swaps | CIG [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (3.10) |
Natural Gas [Member] | 2025 | Fixed Price Swaps | Basis Protection - CIG [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (0.25) |
Crude Oil [Member] | 2023 | Collars | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Floor Price | 59.19 |
Derivative, Cap Price | 79.74 |
Crude Oil [Member] | 2023 | Fixed Price Swaps | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (68.78) |
Crude Oil [Member] | 2024 | Collars | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Floor Price | 63.16 |
Derivative, Cap Price | 87.44 |
Crude Oil [Member] | 2024 | Fixed Price Swaps | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (70.59) |
Crude Oil [Member] | 2025 | Collars | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Floor Price | 0 |
Derivative, Cap Price | 0 |
Crude Oil [Member] | 2025 | Fixed Price Swaps | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (75.10) |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 32,430 |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ 17,550 |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 60,882 |
CME SWAPS MARKETS (NYMEX) [Member] | 2023 | Natural Gas [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 12,510 |
CME SWAPS MARKETS (NYMEX) [Member] | 2023 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ 9,347 |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 19,782 |
CME SWAPS MARKETS (NYMEX) [Member] | 2024 | Natural Gas [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 14,940 |
CME SWAPS MARKETS (NYMEX) [Member] | 2024 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ 1,468 |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 26,160 |
CME SWAPS MARKETS (NYMEX) [Member] | 2025 | Natural Gas [Member] | Collars | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 4,980 |
CME SWAPS MARKETS (NYMEX) [Member] | 2025 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ 6,735 |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 14,940 |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | 2023 | Collars | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Floor Price | 3.44 |
Derivative, Cap Price | 5.80 |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | 2023 | Fixed Price Swaps | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (3.04) |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | 2024 | Collars | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Floor Price | 3 |
Derivative, Cap Price | 4.68 |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | 2024 | Fixed Price Swaps | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (3.54) |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | 2025 | Collars | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Floor Price | 3.50 |
Derivative, Cap Price | 5 |
CME SWAPS MARKETS (NYMEX) [Member] | Natural Gas [Member] | 2025 | Fixed Price Swaps | CME SWAPS MARKETS (NYMEX) [Member] | |
Derivative [Line Items] | |
Derivative, Swap Type, Average Fixed Price | (4.42) |
Basis Protection - CIG [Member] | 2023 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (1,005) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 31,486 |
Basis Protection - CIG [Member] | 2024 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (9,650) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 41,100 |
Basis Protection - CIG [Member] | 2025 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (1,666) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 19,920 |
Basis Protection Contracts Related to Natural Gas Marketing [Member] | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (12,321) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 92,506 |
CIG [Member] | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (98) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 9,180 |
CIG [Member] | 2023 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ 2,779 |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 4,380 |
CIG [Member] | 2025 | Natural Gas [Member] | Fixed Price Swaps | |
Derivative [Line Items] | |
Derivative, Fair Value, Net | $ | $ (2,877) |
Derivative, Nonmonetary Notional Amount, Energy Measure | MMBTU | 4,800 |
Derivative Financial Instrume_4
Derivative Financial Instruments Impact of Netting Agreements (Details) $ in Thousands | Jun. 30, 2023 USD ($) |
Derivative Asset: | |
Derivative Asset, Fair Value, Gross Asset | $ 111,555 |
Derivative Asset, Fair Value, Amount Not Offset Against Collateral | (64,173) |
Derivative asset, net | 47,382 |
Derivative Liability: | |
Derivative liability, gross | 77,925 |
Effect of master netting agreements | (64,173) |
Derivative liability, net | $ 13,752 |
Properties and Equipment (Detai
Properties and Equipment (Details) $ in Thousands | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2023 USD ($) Wells | Dec. 31, 2022 USD ($) Wells | Dec. 31, 2021 USD ($) | |
Property, Plant and Equipment [Line Items] | |||
Document Period End Date | Jun. 30, 2023 | ||
Reclassification to Well, Facilities, and Equipment Based on Determination of Proved Reserves | $ 0 | $ 0 | |
Proved Natural Gas and Crude Oil Properties | 12,128,569 | 11,324,756 | |
Unproved Natural Gas and Crude Oil Properties | 149,531 | 156,418 | |
Total Natural Gas and Crude Oil Properties | 12,278,100 | 11,481,174 | |
Equipment and other | 110,957 | 72,151 | |
Land and Buildings | 25,406 | 25,406 | |
Construction in Progress | 646,070 | 716,302 | |
Properties and equipment, at cost | 13,060,533 | 12,295,033 | |
Accumulated DD&A | (5,457,354) | (5,001,678) | |
Property, Plant and Equipment, Net | 7,603,179 | 7,293,355 | |
Capitalized Exploratory Well Cost, Additions Pending Determination of Proved Reserves | 28,702 | 0 | |
Capitalized Exploratory Well Costs | $ 28,702 | $ 0 | $ 0 |
Wells to be completed | Wells | 4 | 0 | |
Capitalized Exploratory Well Costs that Have Been Capitalized for Period Greater than One Year | $ 0 |
Other Accrued Expense (Details)
Other Accrued Expense (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Schedule of Other Accrued Expense [Line Items] | |||
Asset Retirement Obligation, Current | $ 25,864 | ||
Other accrued expenses | 109,994 | $ 106,082 | |
Current Liabilities | |||
Schedule of Other Accrued Expense [Line Items] | |||
Accrued Employee Benefits, Current | 24,140 | 29,288 | |
Asset Retirement Obligation, Current | 25,864 | 25,986 | |
Accrued Environmental Loss Contingencies, Current | 20,570 | 25,666 | |
Operating and Finance Lease Liability, Current | 26,323 | $ 5,987 | |
Other Accrued Liabilities | 13,097 | 19,155 | |
Other accrued expenses | $ 109,994 | $ 106,082 |
Other Liabilities (Details)
Other Liabilities (Details) - Non Current Liabilities - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Schedule of Other Liabilities [Line Items] | ||
Production Tax Liability | $ 120,088 | $ 315,758 |
Deferred Midstream gathering credits | 136,841 | 145,937 |
Operating and Finance Lease Liability, Noncurrent | 61,477 | 41,815 |
Other Accrued Liabilities | 27,674 | 29,360 |
Other Accrued Liabilities, Noncurrent | $ 346,080 | $ 532,870 |
Accounts Receivable (Details)
Accounts Receivable (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Accounts receivable [Line Items] | ||
Accounts Receivable, after Allowance for Credit Loss, Current | $ 498,751 | $ 546,311 |
Accounts Receivable, Allowance for Credit Loss, Current | (5,336) | (5,445) |
joint interest billing | ||
Accounts receivable [Line Items] | ||
Accounts Receivable, before Allowance for Credit Loss | 69,589 | 46,633 |
Revenue, Segment Benchmark | ||
Accounts receivable [Line Items] | ||
Accounts Receivable, before Allowance for Credit Loss | 406,142 | 491,327 |
Other Accounts Receivable | ||
Accounts receivable [Line Items] | ||
Accounts Receivable, before Allowance for Credit Loss | $ 28,356 | $ 13,796 |
Schedule of Long-Term Debt (Det
Schedule of Long-Term Debt (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | May 17, 2023 | Dec. 31, 2022 | Nov. 02, 2021 |
Debt Instrument | ||||
Unamortized Debt Issuance Expense | $ 5,000 | $ 6,000 | ||
Debt, Long-term and Short-term, Combined Amount | 1,509,972 | 1,314,010 | ||
Line Of Credit Facility Initial Borrowing Capacity | 3,500,000 | $ 3,500,000 | ||
Elected commitment [Member] | ||||
Debt Instrument | ||||
Line of Credit Facility, Current Borrowing Capacity | 1,800,000 | $ 1,800,000 | $ 1,500,000 | |
6.125% Senior Notes due 2024 [Member] | ||||
Debt Instrument | ||||
Senior Notes, Noncurrent | 199,408 | 199,163 | ||
5.75% Senior Notes due 2026 [Member] | ||||
Debt Instrument | ||||
Senior Notes, Noncurrent | 745,564 | 744,847 | ||
Revolving Credit Facility | ||||
Debt Instrument | ||||
Revolving credit facility | $ 565,000 | $ 370,000 |
Long-Term Debt Additional Infor
Long-Term Debt Additional Information (Details) - USD ($) $ in Thousands | 6 Months Ended | |||
Jun. 30, 2023 | May 17, 2023 | Dec. 31, 2022 | Nov. 02, 2021 | |
Debt Instrument | ||||
Line of Credit Facility, Remaining Borrowing Capacity | $ 1,200,000 | |||
Letters of Credit Outstanding, Amount | 20,000 | |||
Line Of Credit Facility Initial Borrowing Capacity | $ 3,500,000 | $ 3,500,000 | ||
6.125% Senior Notes due 2024 [Member] | ||||
Debt Instrument | ||||
Debt Instrument, Interest Rate, Stated Percentage | 6.125% | |||
Debt Instrument, Maturity Date | Sep. 15, 2024 | |||
Debt Instrument, Frequency of Periodic Payment | March 15, September 15 | |||
Debt Instrument, Redemption Period, End Date | Sep. 15, 2022 | |||
5.75% Senior Notes due 2026 [Member] | ||||
Debt Instrument | ||||
Debt Instrument, Interest Rate, Stated Percentage | 5.75% | |||
Debt Instrument, Maturity Date | May 15, 2026 | |||
Debt Instrument, Frequency of Periodic Payment | May 15, November 15 | |||
Debt Instrument, Redemption Period, End Date | May 15, 2024 | |||
Principal amount | $ 750,000 | |||
6.125% Senior Notes due 2024 [Member] | ||||
Debt Instrument | ||||
Principal amount | 200,000 | |||
Revolving Credit Facility | ||||
Debt Instrument | ||||
Debt Issuance Costs, Line of Credit Arrangements, Net | $ 14,000 | $ 13,000 | ||
Initial Borrowing Base [Member] | Revolving Credit Facility | ||||
Debt Instrument | ||||
Line Of Credit Facility Initial Borrowing Capacity | 3,500,000 | $ 2,500,000 | ||
Alternate Base Rate Option [Member] | ||||
Debt Instrument | ||||
Line of Credit Facility, Interest Rate at Period End | 1% | |||
LIBOR Option [Member] | ||||
Debt Instrument | ||||
Line of Credit Facility, Interest Rate at Period End | 2% | |||
Unused Commitment Fee [Member] | ||||
Debt Instrument | ||||
Line of Credit Facility, Interest Rate at Period End | 0.375% | |||
Elected commitment [Member] | ||||
Debt Instrument | ||||
Line of Credit Facility, Current Borrowing Capacity | $ 1,800,000 | $ 1,800,000 | $ 1,500,000 |
Leases Leases - Narrative (Deta
Leases Leases - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Leases [Abstract] | ||||
Short-term Lease, Cost | $ 107 | $ 81 | $ 275 | $ 156 |
Total Operating Lease Payments | $ 45 | $ 45 |
Leases Leases - Lease Assets an
Leases Leases - Lease Assets and Liabilities (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Assets and Liabilities, Lessee [Abstract] | |||
Operating lease right-of-use assets | $ 58,566 | $ 19,577 | |
Operating lease obligation - short-term | 3,824 | 3,825 | |
Operating lease obligation - long-term | 37,720 | 37,720 | |
Finance lease right-of-use assets | 6,198 | 6,184 | |
Finance lease obligation - short-term | 2,162 | 2,162 | |
Finance lease obligation - long-term | $ 4,095 | $ 4,095 | |
Operating And Finance Lease, Weighted Average Remaining Lease Term | 7 years 10 months 24 days | 7 years 10 months 24 days | |
Operating and Finance Lease, Weighted Average Discount Rate, Percent | 5.10% | 5.10% |
Asset Retirement Obligations (D
Asset Retirement Obligations (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Asset Retirement Obligation, Roll Forward Analysis | |||||
Balance at beginning of period | $ 197,651 | ||||
Obligations incurred with development activities | 5,369 | ||||
Accretion expense | $ 3,820 | $ 3,352 | 7,534 | $ 6,339 | |
Asset Retirement Obligation, Revision of Estimate | 0 | ||||
Obligations discharged asset retirements | (12,152) | ||||
Balance end of period | 198,402 | 198,402 | |||
Less current portion | (25,864) | (25,864) | |||
Asset retirement obligations | $ 172,538 | $ 172,538 | $ 171,665 |
Commitments and Contingencies C
Commitments and Contingencies Commitments and Contigencies (Details) $ in Thousands | Jun. 30, 2023 USD ($) |
Commitments | |
Long-Term Purchase Commitment [Line Items] | |
Other Commitment | $ 47,000 |
Common Stock Common Stock (Deta
Common Stock Common Stock (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Equity [Abstract] | ||||||
Common Stock, Dividends, Per Share, Declared | $ 0.40 | $ 0.40 | $ 0.35 | $ 0.25 | $ 0.80 | $ 0.60 |
Dividends, Common Stock | $ 34,658 | $ 24,468 | $ 71,000 | $ 59,000 |
Common Stock Stock Based Compen
Common Stock Stock Based Compensation Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | May 31, 2020 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based Payment Arrangement, Expense | $ 8,414 | $ 7,296 | $ 14,978 | $ 12,770 | |
Common Stock, Capital Shares Reserved for Future Issuance | 7,050,000 | ||||
2018 Equity Incentive Plan [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Common stock shares remain avaliable for issuance | 3,517,678 | 3,517,678 |
Common Stock Stock Based Comp_2
Common Stock Stock Based Compensation (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Payment Arrangement, Expense | $ 8,414 | $ 7,296 | $ 14,978 | $ 12,770 |
Stock-based Compensation - G&A | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Payment Arrangement, Expense | $ 7,800 | $ 6,738 | $ 14,018 | $ 11,920 |
Common Stock COMMON STOCK Restr
Common Stock COMMON STOCK Restricted Stock - Time Based Awards (Details) - Restricted stock - USD ($) $ / shares in Units, $ in Millions | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | 733,728 | 896,511 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 58.01 | $ 42.05 | |
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted | 343,270 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 65.22 | $ 70.58 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | (487,567) | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $ 33.63 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | (18,486) | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value | $ 60.94 | ||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ 36 | ||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition | 1 year 10 months 24 days | ||
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested in Period, Fair Value | $ 16 | $ 14 |
Common Stock COMMON STOCK Res_2
Common Stock COMMON STOCK Restricted Stock - Market Based Awards (Details) - USD ($) $ / shares in Units, $ in Millions | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Feb. 16, 2023 | Dec. 31, 2022 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock Repurchase Program, Authorized Amount | $ 2,000 | |||
Minimum [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Performance Shares Payout Range | 0% | |||
Maximum [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Performance Shares Payout Range | 250% | |||
Restricted Stock - Market Based Awards [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term | 2 years 10 months 24 days | 2 years 10 months 24 days | ||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 4.40% | 1.70% | ||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 66.70% | 86.30% | ||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | 406,358 | 309,753 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 80.89 | $ 71.76 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 110.18 | $ 107.85 | ||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ 17 | |||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition | 1 year 2 months 12 days | |||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted | 96,605 | |||
Restricted stock | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | 733,728 | 896,511 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 58.01 | $ 42.05 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 65.22 | $ 70.58 | ||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ 36 | |||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition | 1 year 10 months 24 days | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | 487,567 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $ 33.63 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | (18,486) | |||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted | 343,270 |
Common Stock COMMON STOCK Stock
Common Stock COMMON STOCK Stock Appreciation Rights (Details) - USD ($) $ / shares in Units, $ in Millions | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Restricted Stock - Market Based Awards [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | 406,358 | 309,753 | |
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ 17 | ||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition | 1 year 2 months 12 days | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 80.89 | $ 71.76 | |
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted | 96,605 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 110.18 | $ 107.85 | |
Restricted stock | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | 733,728 | 896,511 | |
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ 36 | ||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition | 1 year 10 months 24 days | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 58.01 | $ 42.05 | |
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted | 343,270 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 65.22 | $ 70.58 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | 487,567 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $ 33.63 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | 18,486 |
Common Stock Preferred Stock (D
Common Stock Preferred Stock (Details) - $ / shares | Jun. 30, 2023 | Jun. 23, 2008 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Preferred stock, par value | $ 0.01 | |
Preferred Stock [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Preferred Stock, Shares Authorized | 50,000,000 | |
Preferred Stock, Shares Issued | 0 |
Common Stock Stock Repurchase (
Common Stock Stock Repurchase (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | |||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Feb. 16, 2023 | |
Equity, Class of Treasury Stock [Line Items] | |||||||
Stock Repurchase Program, Authorized Amount | $ 2,000,000 | ||||||
Payments for Repurchase of Common Stock | $ 180,480 | $ 295,005 | |||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||||
Payments for Repurchase of Common Stock | $ 180,480 | $ 295,005 | |||||
Common Stock, Dividends, Per Share, Declared | $ 0.40 | $ 0.40 | $ 0.35 | $ 0.25 | $ 0.80 | $ 0.60 | |
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $ 1,000,000 | $ 1,000,000 | |||||
Treasury Stock, Common [Member] | |||||||
Equity, Class of Treasury Stock [Line Items] | |||||||
Stock Repurchased During Period, Shares | 725,000 | 2,059,000 | 2,966,000 | 1,326,000 | 2,800,000 | 4,300,000 | |
Payments for Repurchase of Common Stock | $ (182,000) | $ (300,000) | |||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||||
Payments for Repurchase of Common Stock | $ (182,000) | $ (300,000) |
Stock-based compensation compos
Stock-based compensation composition (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||||
Share-based Payment Arrangement, Expense | $ 8,414 | $ 7,296 | $ 14,978 | $ 12,770 |
Stock-based Compensation - G&A | ||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||||
Share-based Payment Arrangement, Expense | 7,800 | 6,738 | 14,018 | 11,920 |
Stock-based Compensation - LOE | ||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||||
Share-based Payment Arrangement, Expense | $ 614 | $ 558 | $ 960 | $ 850 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
May 06, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Operating Loss Carryforwards [Line Items] | |||||
Gain on bargain purchase | $ 90,000 | $ 0 | $ 100,273 | $ 0 | $ 100,273 |
Effective Income Tax Rate, Continuing Operations | 25.70% | 18.50% | 23.20% | 19.60% |
Earnings Per Share (Details)
Earnings Per Share (Details) - shares shares in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Reconciliation of Weighted-Average Diluted Shares Outstanding | ||||
Weighted Average Number of Shares Outstanding, Basic | 87,169 | 96,982 | 87,760 | 96,632 |
Weighted Average Number of Shares Outstanding, Diluted | 88,108 | 98,246 | 88,665 | 98,150 |
Anti-dilutive Effect | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 39 | 258 | 77 | 146 |
Restricted stock | ||||
Reconciliation of Weighted-Average Diluted Shares Outstanding | ||||
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 918 | 1,235 | 885 | 1,488 |
Anti-dilutive Effect | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 7 | 225 | 45 | 113 |
Stock Appreciation Rights (SARs) | ||||
Reconciliation of Weighted-Average Diluted Shares Outstanding | ||||
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 21 | 29 | 20 | 30 |
Anti-dilutive Effect | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 32 | 33 | 32 | 33 |
Supplemental Cash Flow Inform_3
Supplemental Cash Flow Information (Details) - USD ($) shares in Thousands, $ in Thousands | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||
Interest, net of capitalized interest | $ 30,063 | $ 23,614 | ||
Income taxes | 2,080 | 157 | ||
Change in accounts payable related to capital expenditures | 3,807 | (25,671) | ||
Asset Retirement Obligation, Period Increase (Decrease) | $ 3,292 | $ 1,114 | ||
Noncash or Part Noncash Acquisition, Noncash Financial or Equity Instrument Consideration, Shares Issued | 0 | 293,314 | ||
Finance Lease, Principal Payments | $ 1,219 | $ 962 | ||
Cash and cash equivalents | 10,204 | 38,528 | $ 6,494 | |
Restricted Cash and Cash Equivalents | 0 | 8,130 | ||
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $ 10,204 | $ 46,658 | $ 6,494 | $ 33,829 |