- ASB Dashboard
- Financials
- Filings
- Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
CORRESP Filing
Associated Banc-Corp (ASB) CORRESPCorrespondence with SEC
Filed: 25 Jul 17, 12:00am
1. | We note on page 97 that you present impaired loans with and without a related allowance of $221.0 million and $134.1 million, respectively, and a related allowance of $46.5 million. We also note on page 101, that you present loans individually evaluated for impairment and the related allowance of $214.4 million and $24.1 million, respectively. Please explain this difference in your response, as well as any differences in the impaired loan disclosures in subsequent 10-Q’s, and revise future filings as necessary. |
$ in Thousands | Commercial and industrial | Commercial real estate — owner occupied | Commercial real estate — investor | Real estate construction | Residential mortgage | Home equity | Other consumer | Total | ||||||||||||||||
December 31, 2015 | $ | 129,959 | $ | 18,680 | $ | 43,018 | $ | 25,266 | $ | 28,261 | $ | 23,555 | $ | 5,525 | $ | 274,264 | ||||||||
Charge offs | (71,016 | ) | (512 | ) | (1,504 | ) | (558 | ) | (4,332 | ) | (4,686 | ) | (3,831 | ) | (86,439 | ) | ||||||||
Recoveries | 14,543 | 74 | 1,624 | 203 | 755 | 3,491 | 820 | 21,510 | ||||||||||||||||
Net charge offs | (56,473 | ) | (438 | ) | 120 | (355 | ) | (3,577 | ) | (1,195 | ) | (3,011 | ) | (64,929 | ) | |||||||||
Provision for loan losses | 66,640 | (4,208 | ) | 2,147 | 2,021 | 2,362 | (1,996 | ) | 2,034 | 69,000 | ||||||||||||||
December 31, 2016 | $ | 140,126 | $ | 14,034 | $ | 45,285 | $ | 26,932 | $ | 27,046 | $ | 20,364 | $ | 4,548 | $ | 278,335 | ||||||||
Allowance for loan losses: | ||||||||||||||||||||||||
Impaired loans: | ||||||||||||||||||||||||
Individually evaluated | $ | 20,836 | $ | — | $ | 3,117 | $ | — | $ | 147 | $ | 3 | $ | — | $ | 24,103 | ||||||||
Collectively evaluated | 781 | 295 | 424 | 441 | 10,944 | 9,309 | 186 | 22,380 | ||||||||||||||||
Total impaired loans | 21,617 | 295 | 3,541 | 441 | 11,091 | 9,312 | 186 | 46,483 | ||||||||||||||||
Non-impaired loans: | ||||||||||||||||||||||||
Collectively evaluated | 118,509 | 13,739 | 41,744 | 26,491 | 15,955 | 11,052 | 4,362 | 231,852 | ||||||||||||||||
Total | $ | 140,126 | $ | 14,034 | $ | 45,285 | $ | 26,932 | $ | 27,046 | $ | 20,364 | $ | 4,548 | $ | 278,335 | ||||||||
Period end loan balances: | ||||||||||||||||||||||||
Impaired loans: | ||||||||||||||||||||||||
Individually evaluated | $ | 180,965 | $ | 8,439 | $ | 17,322 | $ | — | $ | 7,033 | $ | 650 | $ | — | $ | 214,409 | ||||||||
Collectively evaluated | 34,290 | 6,595 | 16,018 | 1,203 | 61,303 | 20,107 | 1,235 | 140,751 | ||||||||||||||||
Total impaired loans | 215,255 | 15,034 | 33,340 | 1,203 | 68,336 | 20,757 | 1,235 | 355,160 | ||||||||||||||||
Non-impaired loans: | ||||||||||||||||||||||||
Collectively evaluated | 6,273,759 | 882,690 | 3,541,392 | 1,431,294 | 6,263,991 | 913,686 | 392,744 | 19,699,556 | ||||||||||||||||
Total | $ | 6,489,014 | $ | 897,724 | $ | 3,574,732 | $ | 1,432,497 | $ | 6,332,327 | $ | 934,443 | $ | 393,979 | $ | 20,054,716 |
Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | |||||||||||||||
($ in Thousands) | |||||||||||||||||||
Loans with a related allowance | |||||||||||||||||||
Commercial and industrial | $ | 101,770 | $ | 107,813 | $ | 21,617 | $ | 111,211 | $ | 2,512 | |||||||||
Commercial real estate — owner occupied | 6,595 | 8,641 | 295 | 7,111 | 274 | ||||||||||||||
Commercial and business lending | 108,365 | 116,454 | 21,912 | 118,322 | 2,786 | ||||||||||||||
Commercial real estate — investor | 27,196 | 27,677 | 3,541 | 31,142 | 2,124 | ||||||||||||||
Real estate construction | 1,203 | 1,566 | 441 | 1,321 | 67 | ||||||||||||||
Commercial real estate lending | 28,399 | 29,243 | 3,982 | 32,463 | 2,191 | ||||||||||||||
Total commercial | 136,764 | 145,697 | 25,894 | 150,785 | 4,977 | ||||||||||||||
Residential mortgage | 62,362 | 67,090 | 11,091 | 63,825 | 2,263 | ||||||||||||||
Home equity | 20,651 | 22,805 | 9,312 | 21,825 | 1,114 | ||||||||||||||
Other consumer | 1,235 | 1,284 | 186 | 1,294 | 29 | ||||||||||||||
Total consumer | 84,248 | 91,179 | 20,589 | 86,944 | 3,406 | ||||||||||||||
Total loans | $ | 221,012 | $ | 236,876 | $ | 46,483 | $ | 237,729 | $ | 8,383 | |||||||||
Loans with no related allowance | |||||||||||||||||||
Commercial and industrial | $ | 113,485 | $ | 134,863 | $ | — | $ | 117,980 | $ | 1,519 | |||||||||
Commercial real estate — owner occupied | 8,439 | 9,266 | — | 8,759 | 138 | ||||||||||||||
Commercial and business lending | 121,924 | 144,129 | — | 126,739 | 1,657 | ||||||||||||||
Commercial real estate — investor | 6,144 | 6,478 | — | 7,092 | — | ||||||||||||||
Real estate construction | — | — | — | — | — | ||||||||||||||
Commercial real estate lending | 6,144 | 6,478 | — | 7,092 | — | ||||||||||||||
Total commercial | 128,068 | 150,607 | — | 133,831 | 1,657 | ||||||||||||||
Residential mortgage | 5,974 | 6,998 | — | 6,610 | 184 | ||||||||||||||
Home equity | 106 | 107 | — | 107 | 4 | ||||||||||||||
Other consumer | — | — | — | — | — | ||||||||||||||
Total consumer | 6,080 | 7,105 | — | 6,717 | 188 | ||||||||||||||
Total loans | $ | 134,148 | $ | 157,712 | $ | — | $ | 140,548 | $ | 1,845 | |||||||||
Total | |||||||||||||||||||
Commercial and industrial | $ | 215,255 | $ | 242,676 | $ | 21,617 | $ | 229,191 | $ | 4,031 | |||||||||
Commercial real estate — owner occupied | 15,034 | 17,907 | 295 | 15,870 | 412 | ||||||||||||||
Commercial and business lending | 230,289 | 260,583 | 21,912 | 245,061 | 4,443 | ||||||||||||||
Commercial real estate — investor | 33,340 | 34,155 | 3,541 | 38,234 | 2,124 | ||||||||||||||
Real estate construction | 1,203 | 1,566 | 441 | 1,321 | 67 | ||||||||||||||
Commercial real estate lending | 34,543 | 35,721 | 3,982 | 39,555 | 2,191 | ||||||||||||||
Total commercial | 264,832 | 296,304 | 25,894 | 284,616 | 6,634 | ||||||||||||||
Residential mortgage | 68,336 | 74,088 | 11,091 | 70,435 | 2,447 | ||||||||||||||
Home equity | 20,757 | 22,912 | 9,312 | 21,932 | 1,118 | ||||||||||||||
Other consumer | 1,235 | 1,284 | 186 | 1,294 | 29 | ||||||||||||||
Total consumer | 90,328 | 98,284 | 20,589 | 93,661 | 3,594 | ||||||||||||||
Total impaired loans | $ | 355,160 | $ | 394,588 | $ | 46,483 | $ | 378,277 | $ | 10,228 |
2. | You noted provision for credit losses of $75.2 million from non-recurring changes in the fair value of impaired loans of $79.3 million in the table on page 131 disclosing details concerning assets and liabilities measured at fair value on a nonrecurring basis. Please address the following: |
• | Revise future filings to enhance your description of the inputs used in the fair value measurement, including quantitative information about the significant unobservable inputs. Refer to ASC 820-10-50-2.bbb; and |
• | Explain how the provision for credit losses of $75.2 million reconciles with the total provision for credit losses of $70.0 million included in the Consolidated Statements of Income. |
December 31, 2016 | Valuation Technique | Significant Unobservable Input | Weighted Average Input Applied | ||
Mortgage servicing rights | Discounted cash flow | Constant prepayment rate | 11% | ||
Mortgage servicing rights | Discounted cash flow | Discount rate | 10% | ||
Impaired Loans | Appraisals / Discounted cash flow | Collateral / Discount factor | 20% |
• | Associated is responsible for the adequacy and accuracy of the disclosure in its filings; |
• | Staff comments or changes to disclosure in response to staff comments do not foreclose the Commission from taking any action with respect to the filing; and |
• | Associated may not assert staff comments as a defense in any proceeding initiated by the Commission or any person under the federal securities laws of the United States. |