Document_And_Entity_Informatio
Document And Entity Information | 9 Months Ended | |
Sep. 30, 2013 | Oct. 31, 2013 | |
Document and Entity Information [Abstract] | ' | ' |
Entity Registrant Name | 'FIRSTBANK CORP | ' |
Document Type | '10-Q | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Common Stock, Shares Outstanding | ' | 8,076,622 |
Amendment Flag | 'false | ' |
Entity Central Index Key | '0000778972 | ' |
Entity Current Reporting Status | 'Yes | ' |
Entity Voluntary Filers | 'No | ' |
Entity Filer Category | 'Accelerated Filer | ' |
Entity Well-known Seasoned Issuer | 'No | ' |
Document Period End Date | 30-Sep-13 | ' |
Document Fiscal Year Focus | '2013 | ' |
Document Fiscal Period Focus | 'Q3 | ' |
Consolidated_Balance_Sheets_Un
Consolidated Balance Sheets Unaudited (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Assets: | ' | ' |
Cash and due from banks | $28,944 | $38,544 |
Short term investments | 31,019 | 61,057 |
Total cash and cash equivalents | 59,963 | 99,601 |
FDIC insured bank time certificates of deposit | 1,440 | 2,927 |
Trading account securities | 8 | 6 |
Securities available for sale | 357,421 | 353,678 |
Federal Home Loan Bank stock | 7,266 | 7,266 |
Loans held for sale | 732 | 2,921 |
Loans | 982,286 | 963,762 |
Allowance for loan losses | -19,608 | -21,340 |
Premises and equipment, net | 23,893 | 24,356 |
Goodwill | 35,513 | 35,513 |
Core deposit and other intangibles | 675 | 965 |
Other real estate owned | 2,161 | 2,925 |
Accrued interest receivable and other assets | 25,201 | 26,182 |
Total Assets | 1,476,951 | 1,498,762 |
Deposits: | ' | ' |
Non-interest bearing accounts | 259,946 | 251,109 |
Interest bearing accounts: | ' | ' |
Demand | 359,926 | 348,598 |
Savings | 276,783 | 265,323 |
Time | 333,461 | 376,371 |
Total Deposits | 1,230,116 | 1,241,401 |
Securities sold under agreements to repurchase and overnight borrowings | 47,333 | 42,785 |
Federal Home Loan Bank advances and other borrowing | 19,861 | 22,493 |
Subordinated debentures | 36,084 | 36,084 |
Accrued interest and other liabilities | 8,242 | 8,941 |
Total Liabilities | 1,341,636 | 1,351,704 |
Shareholders’ Equity: | ' | ' |
Preferred stock; no par value, 300,000 shares authorized, 0 issued and outstanding (17,000 at December 31, 2012) | 0 | 16,908 |
Common stock; 20,000,000 shares authorized, 8,076,621 shares issued and outstanding (8,001,903 at December 31, 2012) | 116,466 | 115,621 |
Retained earnings | 18,064 | 10,921 |
Accumulated other comprehensive income | 785 | 3,608 |
Total Shareholders’ Equity | 135,315 | 147,058 |
Total Liabilities and Shareholders’ Equity | $1,476,951 | $1,498,762 |
Consolidated_Balance_Sheets_Un1
Consolidated Balance Sheets Unaudited (Parentheticals) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
Preferred stock, shares authorized (in Shares) | 300,000 | 300,000 |
Preferred stock; shares issued (in Shares) | 0 | 17,000 |
Preferred stock; shares outstanding (in Shares) | 0 | 17,000 |
Preferred stock; par value (in Dollars per share) | $0 | $0 |
Common stock; shares authorized (in Shares) | 20,000,000 | 20,000,000 |
Common stock; shares issued (in Shares) | 8,076,621 | 8,001,903 |
Common stock; shares outstanding (in Shares) | 8,076,621 | 8,001,903 |
Consolidated_Statements_of_Inc
Consolidated Statements of Income Unaudited (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Interest income: | ' | ' | ' | ' |
Interest and fees on loans | $13,012 | $14,145 | $39,695 | $43,206 |
Securities: | ' | ' | ' | ' |
Taxable | 894 | 1,104 | 2,721 | 3,508 |
Exempt from federal income tax | 441 | 272 | 1,244 | 845 |
Short term investments | 36 | 53 | 146 | 161 |
Total interest income | 14,383 | 15,574 | 43,806 | 47,720 |
Interest expense: | ' | ' | ' | ' |
Deposits | 1,190 | 1,588 | 3,777 | 5,198 |
FHLB advances and other borrowing | 173 | 170 | 475 | 552 |
Subordinated Debt | 165 | 274 | 496 | 822 |
Total Interest Expense | 1,528 | 2,032 | 4,748 | 6,572 |
Net Interest Income | 12,855 | 13,542 | 39,058 | 41,148 |
Provision for loan losses | 0 | 1,364 | 1,830 | 6,352 |
Net interest income after provision for loan losses | 12,855 | 12,178 | 37,228 | 34,796 |
Non-interest income: | ' | ' | ' | ' |
Service charges on deposit accounts | 1,043 | 1,048 | 3,107 | 3,166 |
Gain on sale of mortgage loans | 894 | 1,661 | 3,922 | 4,816 |
Mortgage servicing, net of amortization | 109 | -95 | -54 | -174 |
Loss on trading account securities | -4 | -5 | 2 | 1 |
Gain on sale of available for sale securities | 0 | 2 | 52 | 42 |
Other | 444 | 405 | 1,325 | 1,408 |
Total non-interest income | 2,486 | 3,016 | 8,354 | 9,259 |
Non-interest expense: | ' | ' | ' | ' |
Salaries and employee benefits | 5,805 | 5,865 | 17,428 | 17,003 |
Occupancy and equipment | 1,335 | 1,267 | 4,021 | 3,912 |
FDIC insurance premium | 233 | 265 | 768 | 964 |
Amortization of intangibles | 86 | 109 | 291 | 380 |
Outside professional services | 324 | 293 | 964 | 895 |
Advertising and promotions | 347 | 400 | 1,048 | 1,120 |
Other real estate owned costs | 143 | 513 | 495 | 1,309 |
Other | 2,236 | 2,717 | 7,002 | 7,925 |
Merger related expenses | 738 | 0 | 738 | 0 |
Total non-interest expense | 11,247 | 11,429 | 32,755 | 33,508 |
Income before federal income taxes | 4,094 | 3,765 | 12,827 | 10,547 |
Federal income taxes | 1,225 | 1,050 | 3,752 | 3,011 |
Net Income | 2,869 | 2,715 | 9,075 | 7,536 |
Preferred stock dividends and accretion of discount on preferred stock | 0 | 220 | 481 | 1,060 |
Net income available to common shareholders | $2,869 | $2,495 | $8,594 | $6,476 |
Basic earnings per share (in Dollars per share) | $0.36 | $0.31 | $1.07 | $0.82 |
Diluted earnings per share (in Dollars per share) | $0.35 | $0.31 | $1.06 | $0.82 |
Dividends per share (in Dollars per share) | $0.06 | $0.01 | $0.18 | $0.08 |
Consolidated_Statements_of_Com
Consolidated Statements of Comprehensive Income Unaudited (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Net income | $2,869 | $2,715 | $9,075 | $7,536 |
Other comprehensive income/(loss): | ' | ' | ' | ' |
Unrealized holding gains arising during the period | 590 | 588 | -4,218 | 1,934 |
Less: reclassification adjustment for gains included in net income | 0 | -2 | -52 | -42 |
Other comprehensive income before taxes | 590 | 586 | -4,270 | 1,892 |
Income tax expense related to items in other comprehensive income | -201 | -199 | 1,447 | -643 |
Other comprehensive income net of income tax effect from reclassification of $0 and $1 in 2013 and 2012, respectively | 389 | 387 | -2,823 | 1,249 |
Comprehensive income | $3,258 | $3,102 | $6,252 | $8,785 |
Consolidated_Statements_of_Com1
Consolidated Statements of Comprehensive Income Unaudited (Parentheticals) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Other comprehensive income/(loss), tax effect from reclassification (in Dollars) | $0 | $1 | $27 | $22 |
Consolidated_Statements_of_Cha
Consolidated Statements of Changes in Shareholders’ Equity (USD $) | Common Stock [Member] | Preferred Stock [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Total |
In Thousands | |||||
Balances at Dec. 31, 2011 | $115,734 | $32,792 | $3,955 | $2,896 | $155,377 |
Net income | ' | ' | 10,534 | ' | 10,534 |
Cash dividends on common stock | ' | ' | -2,314 | ' | -2,314 |
Accrued dividends on preferred stock and accretion of discount on preferred stock | ' | 22 | -1,269 | ' | -1,247 |
Redemption of preferred stock | 850 | -15,906 | ' | ' | -15,056 |
Amortization of stock warrants | -15 | ' | 15 | ' | 0 |
Repurchase of stock warrants | -1,947 | ' | ' | ' | -1,947 |
Issuance of shares of common stock through the dividend reinvestment plan | 440 | ' | ' | ' | 440 |
Issuance of shares of common stock from supplemental shareholder investments | 201 | ' | ' | ' | 201 |
Issuance of shares of common stock | 262 | ' | ' | ' | 262 |
Stock option and restricted stock expense | 96 | ' | ' | ' | 96 |
Net change in unrealized gain/(loss) on securities available for sale, net of tax | ' | ' | ' | 712 | 712 |
Balances at Dec. 31, 2012 | 115,621 | 16,908 | 10,921 | 3,608 | 147,058 |
Net income | ' | ' | 9,075 | ' | 9,075 |
Cash dividends on common stock | ' | ' | -1,451 | ' | -1,451 |
Accrued dividends on preferred stock and accretion of discount on preferred stock | ' | 92 | -481 | ' | -389 |
Redemption of preferred stock | ' | -17,000 | ' | ' | -17,000 |
Repurchase of stock warrants | ' | ' | ' | ' | 0 |
Issuance of shares of common stock through the dividend reinvestment plan | 176 | ' | ' | ' | 176 |
Issuance of shares of common stock from supplemental shareholder investments | 111 | ' | ' | ' | 111 |
Issuance of shares of common stock | 489 | ' | ' | ' | 489 |
Stock option and restricted stock expense | 69 | ' | ' | ' | 69 |
Net change in unrealized gain/(loss) on securities available for sale, net of tax | ' | ' | ' | -2,823 | -2,823 |
Balances at Sep. 30, 2013 | $116,466 | $0 | $18,064 | $785 | $135,315 |
Consolidated_Statements_of_Cha1
Consolidated Statements of Changes in Shareholders’ Equity (Parentheticals) (USD $) | 9 Months Ended | 12 Months Ended |
In Thousands, except Share data, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 |
Cash dividends on common stock per share (in Dollars per share) | $0.18 | $0.29 |
Shares of preferred stock redeemed (in Shares) | 17,000 | 16,000 |
Shares of common stock issued through the dividend reinvestment plan (in Shares) | 13,543 | 46,512 |
Shares of common stock issued from supplemental shareholder investments (in Shares) | 8,385 | 21,925 |
Shares of common stock issued (in Shares) | 52,790 | 40,980 |
Tax on net change in unrealized gain/(loss) on securities available for sale (in Dollars) | ($1,454) | $366 |
Common Stock [Member] | ' | ' |
Cash dividends on common stock per share (in Dollars per share) | $0.18 | $0.29 |
Shares of common stock issued through the dividend reinvestment plan (in Shares) | 13,543 | 46,512 |
Shares of common stock issued from supplemental shareholder investments (in Shares) | 8,385 | 21,925 |
Shares of common stock issued (in Shares) | 52,790 | 40,980 |
Preferred Stock [Member] | ' | ' |
Shares of preferred stock redeemed (in Shares) | 17,000 | 16,000 |
Accumulated Other Comprehensive Income (Loss) [Member] | ' | ' |
Tax on net change in unrealized gain/(loss) on securities available for sale (in Dollars) | ($1,454) | $366 |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flow Unaudited (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 |
Operating Activities: | ' | ' |
Net income | $9,075 | $7,536 |
Adjustments to reconcile net income to net cash provided by operating activities: | ' | ' |
Provision for loan losses | 1,830 | 6,352 |
Depreciation of premises and equipment | 1,394 | 1,446 |
Net amortization of security premiums/discounts | 3,287 | 2,895 |
Gain on trading account securities | -2 | -1 |
Gain on available for sale securities transactions | -52 | -42 |
Amortization of intangibles | 291 | 380 |
Stock option and restricted stock expense | 69 | 67 |
Gain on sale of mortgage loans | -3,922 | -4,816 |
Proceeds from sales of mortgage loans | 123,480 | 148,517 |
Loans originated for sale | -117,369 | -147,165 |
Deferred federal income tax benefit | -558 | -793 |
Decrease in accrued interest receivable and other assets | 2,937 | 568 |
Increase/(decrease) in accrued interest payable and other liabilities | -699 | 2,536 |
Net cash provided from operating activities | 19,761 | 17,480 |
Investing Activities: | ' | ' |
Proceeds from sale of securities available for sale | 6,332 | 2,705 |
Proceeds from maturities of CD’s | 1,487 | 1,505 |
Proceeds from maturities and calls of securities available for sale | 71,091 | 103,772 |
Purchases of securities available for sale | -88,678 | -115,482 |
Proceeds from sale of premises and equipment | 146 | 5 |
Net increase in portfolio loans | -26,170 | -2,155 |
Proceeds from sale of other real estate owned | 4,903 | 4,196 |
Net purchases of premises and equipment | -1,077 | -1,290 |
Net cash used in investing activities | -31,966 | -6,744 |
Financing Activities: | ' | ' |
Net (decrease)/increase in deposits | -11,285 | 4,319 |
Net increase/(decrease) in securities sold under agreements to repurchase and overnight borrowings | 4,548 | -857 |
Repayment of Federal Home Loan Bank advances | -2,632 | -7,899 |
Repurchase of preferred stock | -17,000 | -15,056 |
Repurchase of stock warrants | 0 | -1,947 |
Proceeds from Federal Home Loan Bank advances | 0 | 8,000 |
Cash proceeds from issuance of common stock, net | 776 | 539 |
Cash dividends on preferred stock | -389 | -1,040 |
Cash dividends on common stock | -1,451 | -636 |
Net cash used by financing activities | -27,433 | -14,577 |
Decrease in cash and cash equivalents | -39,638 | -3,841 |
Cash and cash equivalents at beginning of period | 99,601 | 75,816 |
Cash and cash equivalents at end of period | 59,963 | 71,975 |
Supplemental Disclosure: | ' | ' |
Interest Paid | 4,669 | 6,658 |
Income Taxes Paid | 3,925 | 3,400 |
Non cash transfers of loans to Other Real Estate Owned | $4,084 | $6,615 |
Note_1_Financial_Statements
Note 1 - Financial Statements | 9 Months Ended |
Sep. 30, 2013 | |
Disclosure Text Block [Abstract] | ' |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | ' |
NOTE 1- FINANCIAL STATEMENTS | |
The accompanying unaudited financial information presented is for Firstbank Corporation (“Corporation”) and its wholly owned subsidiaries: Firstbank and its 46% ownership in 1st Investors Title, LLC, Keystone Community Bank, collectively the “Banks”, FBMI Risk Management Services, Inc., a company that provides insurance coverage to only affiliates of Firstbank Corporation, and Austin Mortgage Company, a company that holds certain performing and non-performing residential mortgage loans originated prior to the acquisition of ICNB Financial Corporation, and beginning in the second quarter of 2009 certain non-performing loans transferred from affiliate banks. All of the subsidiaries listed above are fully owned except 1st Investors Title, LLC, in which we have a 44% minority interest. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended September 30, 2013, are not necessarily indicative of the results that may be expected for the year ending December 31, 2013. The balance sheet at December 31, 2012, has been derived from the audited financial statements at that date. For further information, refer to the consolidated financial statements and footnotes thereto included in the Corporation’s annual report on Form 10-K for the year ended December 31, 2012. |
Note_2_Securities
Note 2 - Securities | 9 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||
Investment Holdings [Abstract] | ' | ||||||||||||||||||||||||
Investment Holdings [Text Block] | ' | ||||||||||||||||||||||||
NOTE 2 - SECURITIES | |||||||||||||||||||||||||
The following table presents information about our investment portfolio, showing the gross unrealized gains and losses within each segment of the portfolio. Unrealized gains and losses are included in other comprehensive income. Unrealized losses have been analyzed and determined to be temporary in nature. The unrealized losses are related to changes in the interest rate environment compared with rates at the time the securities were purchased. | |||||||||||||||||||||||||
(In thousands of dollars) | Amortized | Unrealized | Unrealized | Carrying | |||||||||||||||||||||
Cost | Gains | Losses | Value | ||||||||||||||||||||||
30-Sep-13 | |||||||||||||||||||||||||
Securities available for sale | |||||||||||||||||||||||||
U.S. governmental agency | $ | 107,919 | $ | 641 | $ | (224 | ) | $ | 108,336 | ||||||||||||||||
States and political subdivisions | 147,202 | 811 | (1,656 | ) | 146,357 | ||||||||||||||||||||
Mortgage backed securities | 62,127 | 1,149 | (173 | ) | 63,103 | ||||||||||||||||||||
Collateralized mortgage obligations | 37,344 | 499 | (58 | ) | 37,785 | ||||||||||||||||||||
Equity and other securities | 1,611 | 229 | 0 | 1,840 | |||||||||||||||||||||
Total securities available for sale | $ | 356,203 | $ | 3,329 | $ | (2,111 | ) | $ | 357,421 | ||||||||||||||||
31-Dec-12 | |||||||||||||||||||||||||
Securities available for sale | |||||||||||||||||||||||||
U.S. governmental agency | $ | 105,629 | $ | 1,271 | $ | (15 | ) | $ | 106,885 | ||||||||||||||||
States and political subdivisions | 116,123 | 1,786 | (95 | ) | 117,814 | ||||||||||||||||||||
Mortgage backed securities | 64,550 | 1,729 | (2 | ) | 66,277 | ||||||||||||||||||||
Collateralized mortgage obligations | 60,278 | 810 | (58 | ) | 61,030 | ||||||||||||||||||||
Equity and other securities | 1,610 | 62 | 0 | 1,672 | |||||||||||||||||||||
Total securities available for sale | $ | 348,190 | $ | 5,658 | $ | (170 | ) | $ | 353,678 | ||||||||||||||||
Securities with unrealized losses at September 30, 2013 and December 31, 2012 not recognized in income are as follows: | |||||||||||||||||||||||||
(In thousands of dollars) | Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Description of Securities | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||||
30-Sep-13 | |||||||||||||||||||||||||
U.S. governmental agency | $ | 27,403 | $ | (224 | ) | $ | 0 | $ | 0 | $ | 27,403 | $ | (224 | ) | |||||||||||
States and political subdivisions | 68,508 | (1,603 | ) | 4,414 | (53 | ) | 72,922 | (1,656 | ) | ||||||||||||||||
Mortgage backed securities | 15,096 | (173 | ) | 0 | 0 | 15,096 | (173 | ) | |||||||||||||||||
Collateralized mortgage obligations | 2,483 | (13 | ) | 6,930 | (45 | ) | 9,413 | (58 | ) | ||||||||||||||||
Total temporarily impaired | $ | 113,490 | $ | (2,013 | ) | $ | 11,344 | $ | (98 | ) | $ | 124,834 | $ | (2,111 | ) | ||||||||||
31-Dec-12 | |||||||||||||||||||||||||
U.S. governmental agencies | $ | 10,135 | $ | (15 | ) | $ | 0 | $ | 0 | $ | 10,135 | $ | (15 | ) | |||||||||||
States and political subdivisions | 17,141 | (93 | ) | 582 | (2 | ) | 17,723 | (95 | ) | ||||||||||||||||
Mortgage backed securities | 0 | 0 | 513 | (2 | ) | 513 | (2 | ) | |||||||||||||||||
Collateralized mortgage obligations | 19,995 | (55 | ) | 721 | (3 | ) | 20,716 | (58 | ) | ||||||||||||||||
Total temporarily impaired | $ | 47,271 | $ | (163 | ) | $ | 1,816 | $ | (7 | ) | $ | 49,087 | $ | (170 | ) | ||||||||||
Unrealized losses on securities shown in the previous tables have not been recognized into income because management has the intent and ability to hold these securities for the foreseeable future. The decline in market value reflected above was due to changes in longer term interest rates for debt securities, following comments made by the chairman of the federal reserve. The value of a security moves inversely to interest rates, so as rates rose, the unrealized gain or loss in the portfolio was negatively affected. Changes in rates are typical and do not impact earnings of the company so long as investments are held to their maturity. Where unrealized losses exist, management has reviewed the issuers’ bond ratings, noting they remain of high credit quality. As of September 30, 2013 there were 242 securities with negative market positions in the portfolio compared with 74 securities with negative market positions at December 31, 2012. | |||||||||||||||||||||||||
Trading account securities are marked to market with the change in value reported on the income statement. Gains and losses on available for sale securities are recognized if the security is either deemed to be other than temporarily impaired, or the security is sold. The following table shows gross gains and losses on investment securities for the nine months ended September 30, 2013 and 2012. | |||||||||||||||||||||||||
As of September 30, | |||||||||||||||||||||||||
(In thousands of dollars) | 2013 | 2012 | |||||||||||||||||||||||
Trading Account Securities Gains/Losses | $ | 2 | $ | 1 | |||||||||||||||||||||
Available for Sale Securities | |||||||||||||||||||||||||
Gross realized gains | 79 | 42 | |||||||||||||||||||||||
Gross realized losses | 27 | 0 | |||||||||||||||||||||||
Net realized gains | $ | 52 | $ | 42 | |||||||||||||||||||||
The carrying value of securities at September 30, 2013, by stated maturity, is shown below. Actual maturities may differ from stated maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. | |||||||||||||||||||||||||
(In thousands of dollars) | Carrying | ||||||||||||||||||||||||
Value | |||||||||||||||||||||||||
Due in one year or less | $ | 50,587 | |||||||||||||||||||||||
Due after one year through five years | 149,361 | ||||||||||||||||||||||||
Due after five years through ten years | 104,967 | ||||||||||||||||||||||||
Due after ten years | 50,666 | ||||||||||||||||||||||||
Total debt securities | 355,581 | ||||||||||||||||||||||||
Equity securities | 1,840 | ||||||||||||||||||||||||
Total securities | $ | 357,421 | |||||||||||||||||||||||
At September 30, 2013 and December 31, 2012, securities with carrying values approximating $47,333,000 and $45,645,000, respectively, were pledged to secure public trust deposits, securities sold under agreements to repurchase, and for such other purposes as required or permitted by law. | |||||||||||||||||||||||||
Federal Home Loan Bank stock is carried at cost, which approximates fair value. |
Note_3_Loans
Note 3 - Loans | 9 Months Ended | ||||||||||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||||||||||
Receivables [Abstract] | ' | ||||||||||||||||||||||||||||||||
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | ' | ||||||||||||||||||||||||||||||||
NOTE 3 - LOANS | |||||||||||||||||||||||||||||||||
The following information provides a description of how loan grades are determined for our Commercial and Industrial and Commercial Real Estate segments. In general, for Commercial and Industrial and Commercial Real Estate segments, the probability of loss increases with each rate change from the Grade 1 Excellent down through the Grade 9 Doubtful Nonaccrual classes. For Consumer and Residential Mortgage segments, the probability of loss increases as loans move down from current to greater than 60 days past due, nonaccrual. | |||||||||||||||||||||||||||||||||
Grade 1 Excellent – Characteristics of loans in this category include: the loan is generally secured by cash or readily marketable securities; the borrower provides annual audited financials with interim financials reviewed quarterly; the loan has no delinquencies over ten days in the past year; the company’s management is considered to have a high degree of integrity; management of the company has over 15 years of experience; lines of credit have not and are not expected to be utilized; financial statements demonstrate consistently strong profits; and the company has little competition and excellent growth prospects. | |||||||||||||||||||||||||||||||||
Grade 2 Quality – Characteristics of loans in this category include: high net worth borrowers with excellent cash flow and a high degree of liquidity; the borrower generally has annual audited financial statements; there has been one or fewer delinquencies over ten days in the past year; the company’s management is considered to have a high degree of integrity; the company’s management has over ten years of experience; lines of credit have had nominal use over the preceding 12 months; financial statements demonstrate consistent profitability; and the company is in an excellent competitive position. | |||||||||||||||||||||||||||||||||
Grade 3 Good – Loans in this category are very strong, but may lack some of the net worth and/or cash flow characteristics of the previous rating. Characteristics of loans in this category include: annual reviewed financial statements and compiled quarterly financial statements; there has only been one or fewer delinquencies over 15 days in the past year; the company’s management has solid integrity; the company’s management is capable and has over five years of experience; lines of credit have regular usage with no balance in the last 60 days; financial statements demonstrate consistent but nominal profits; and the company has good a solid market share. | |||||||||||||||||||||||||||||||||
Grade 4 Acceptable – Characteristics of loans in this category include: annual compiled financial statements with quarterly information available or CPA prepared tax returns; there are only two or fewer delinquencies over 15 days of which only one is over 30 days in the past year; the company’s management has average business experience of over three years; lines of credit have regular use but have no current balance or a significant reduction in balance in the last 30 days; the company has been profitable in two of the preceding three years; and the company is competitive in its market and is maintaining its market share. | |||||||||||||||||||||||||||||||||
Loans graded as one through four are considered as Pass loans and are shown as one class of loans in our credit quality table. | |||||||||||||||||||||||||||||||||
Grade 5 Watch – This rating is used for loans which have shown some sign of weakness, but have not degraded to the point of requiring an impairment review. Characteristics of loans in this rating include: annual management prepared financial statements; delinquencies not exceeding three times over 30 days or one time over 60 days in the past year; weakening financial statements but profitable in two of the last three years; and a declining market share in a competitive market. These loans merit monitoring by management to assure that if circumstances deteriorate further actions are taken to protect the bank’s position. | |||||||||||||||||||||||||||||||||
Grade 6 Special Mention – This rating is used for loans which are included on a watch list and have degraded to a point where additional supervision is required; however, the bank remains confident in the full collection of all principal and interest. These loans are reviewed for impairment on a quarterly basis. Characteristics of loans in this rating may include: repeat delinquency; longer term negative trends in financial results; continuing deterioration of cash flows; concerns regarding the liquidity of guarantors; and other negative business trends. | |||||||||||||||||||||||||||||||||
Grade 7 Substandard – This rating is for loans for which a lender is actively working with the borrower to resolve issues and the full repayment of the loan is questionable. The loan is inadequately protected by current sound worth of the borrower, paying capacity of the guarantor, or pledged collateral. Loans in this grade have well defined weaknesses that jeopardize the full collectability of the loan and a distinct possibility of loss exists. These loans are reviewed for potential impairment on a quarterly basis. Characteristics of loans in this rating may include: persistent delinquency; poor financial results of the business; negative cash flow; and the ability of guarantor(s) to provide support for the loan is questionable. | |||||||||||||||||||||||||||||||||
Grade 8 Impaired Nonaccrual – This rating is for loans which are considered impaired and classified as nonaccrual. Loans in this grade have all the weaknesses of those classified as substandard grade 7 above, with the added characteristic that, based upon currently known facts, the weaknesses make collection of all principal and interest due according to contractual terms unlikely. These loans are reviewed for impairment on a quarterly basis. Loans in this grade may be assigned an allocated reserve in the loan loss allowance analysis if a determination is made that the future cash flows or the value of the collateral do not support the current carrying value of the loan. | |||||||||||||||||||||||||||||||||
Grade 9 Doubtful Nonaccrual – This rating is for loans which are considered impaired and are classified as nonaccrual. Loans in this grade have all the weaknesses of those classified as impaired nonaccrual grade 8 above, with the added characteristic that the weaknesses make full collection through payment or liquidation of the collateral, based on currently known facts, highly questionable or improbable. These loans are reviewed for impairment on a quarterly basis. Loans in this grade may be assigned an allocated reserve in the loan loss allowance analysis if a determination is made that the future cash flows or the value of the collateral do not support the current carrying value of the loan. | |||||||||||||||||||||||||||||||||
Restructured Loans | |||||||||||||||||||||||||||||||||
Impaired Restructured and Accruing – Loans where the borrower is experiencing financial difficulty and the bank has granted a concession to the borrower. A concession may be: a reduction in the contractual interest rate below current market rates for loans of similar quality, a lengthening of the accrual time frame beyond normal market terms, a forgiveness of a portion of the outstanding principal, or acceptance of collateral in lieu of payment for a portion of the loan balance. If the loan is in accrual status at the time of the restructuring, the borrower has the ability to make the payments under the restructured terms, and the restructuring does not forgive principal, the loan remains on an accrual status under the new terms. However, if there is a forgiveness of debt or partial charge off, the loan will generally be graded as impaired nonaccrual (Grade 8) with any accrued interest reversed against interest income. If a loan is in nonaccrual status at the time of a restructuring, it will remain in nonaccrual status (Grade 8) at the time of restructuring. All non-accruing restructured loans remain in nonaccrual status until the borrower has demonstrated the ability to make the payments under the restructured terms by making a minimum of six months of payments. If the borrower makes the six months of payments without becoming past due 30 days or more, the loan may be returned to accrual status. The determination of the need for an allowance for loan loss adjustment is based on a factor relating to historical losses multiplied by the balance of the loan for residential mortgages, or a collateral impairment review for commercial loans, and a net present value adjustment relating to a change in interest rate and other terms, if applicable. | |||||||||||||||||||||||||||||||||
Impaired Restructured and Accruing loans are graded seven or better based on the above definitions. If a restructured loan is graded as eight or nine, it is reported as Impaired Nonaccrual or Doubtful Nonaccrual, respectively. | |||||||||||||||||||||||||||||||||
For commercial loans graded eight and nine and consumer and residential mortgage loans reported in nonaccrual, interest income is generally not recognized until the loan improves and is returned to accrual status. In some cases, if the loan is well secured and the borrower’s ability to support the loan payments has improved, such as in the case of a restructured nonaccrual loan, interest income may be recognized on a cash basis while the loan is in nonaccrual status. | |||||||||||||||||||||||||||||||||
For consumer and residential mortgage loan segments, loans are classified by risk based on current delinquency and nonaccrual status. These segments of loans will contain a separate class for restructured loans, if they exist. | |||||||||||||||||||||||||||||||||
The following credit quality indicators provide a system for distribution of our loan portfolio in a manner consistent with the previously described loan grading system and for use in the determination of our loan loss allowance. This presentation differs somewhat by loan category from classification of loans presented elsewhere in our regulatory reports and within this report. These variations primarily relate to how real estate loans are analyzed internally to determine the adequacy of the loan loss allowance, versus how we are required to report real estate loans for regulatory purposes. | |||||||||||||||||||||||||||||||||
Credit Quality Indicators: | |||||||||||||||||||||||||||||||||
Loans at period end were as follows: | |||||||||||||||||||||||||||||||||
(In thousands of dollars) | September 30, | December 31, | |||||||||||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||||||||||
Commercial and Industrial | |||||||||||||||||||||||||||||||||
Pass loans | $ | 142,668 | $ | 133,678 | |||||||||||||||||||||||||||||
Watch loans | 6,629 | 5,367 | |||||||||||||||||||||||||||||||
Special mention loans | 5,957 | 5,436 | |||||||||||||||||||||||||||||||
Substandard loans | 2,178 | 1,881 | |||||||||||||||||||||||||||||||
Impaired restructured and accruing loans | 1,548 | 3,234 | |||||||||||||||||||||||||||||||
Impaired nonaccrual loans | 111 | 448 | |||||||||||||||||||||||||||||||
Doubtful nonaccrual loans | 0 | 0 | |||||||||||||||||||||||||||||||
Total Commercial and Industrial | 159,091 | 150,044 | |||||||||||||||||||||||||||||||
Commercial Real Estate | |||||||||||||||||||||||||||||||||
Pass loans | $ | 388,944 | $ | 373,577 | |||||||||||||||||||||||||||||
Watch loans | 48,542 | 50,790 | |||||||||||||||||||||||||||||||
Special mention loans | 16,747 | 18,117 | |||||||||||||||||||||||||||||||
Substandard loans | 5,879 | 9,655 | |||||||||||||||||||||||||||||||
Impaired restructured and accruing loans | 13,634 | 12,106 | |||||||||||||||||||||||||||||||
Impaired nonaccrual loans | 5,914 | 8,427 | |||||||||||||||||||||||||||||||
Doubtful nonaccrual loans | 0 | 25 | |||||||||||||||||||||||||||||||
Total Commercial Real Estate | 479,660 | 472,697 | |||||||||||||||||||||||||||||||
First lien residential mortgage loans | |||||||||||||||||||||||||||||||||
Performing loans | $ | 206,987 | $ | 202,357 | |||||||||||||||||||||||||||||
Loans > 60 days past due | 1,052 | 1,046 | |||||||||||||||||||||||||||||||
Impaired restructured and accruing loans | 4,637 | 4,953 | |||||||||||||||||||||||||||||||
Nonaccrual loans | 4,868 | 6,040 | |||||||||||||||||||||||||||||||
Total First lien residential mortgage loans | 217,544 | 214,396 | |||||||||||||||||||||||||||||||
Junior lien residential mortgage loans | |||||||||||||||||||||||||||||||||
Performing loans | $ | 54,309 | $ | 58,089 | |||||||||||||||||||||||||||||
Loans > 60 days past due | 19 | 96 | |||||||||||||||||||||||||||||||
Impaired restructured and accruing loans | 248 | 235 | |||||||||||||||||||||||||||||||
Nonaccrual loans | 275 | 327 | |||||||||||||||||||||||||||||||
Total Junior lien residential mortgage loans | 54,851 | 58,747 | |||||||||||||||||||||||||||||||
Consumer Loans | |||||||||||||||||||||||||||||||||
Performing loans | $ | 70,738 | $ | 67,042 | |||||||||||||||||||||||||||||
Loans > 60 days past due | 58 | 39 | |||||||||||||||||||||||||||||||
Impaired restructured and accruing loans | 105 | 191 | |||||||||||||||||||||||||||||||
Nonaccrual loans | 36 | 401 | |||||||||||||||||||||||||||||||
Total Consumer Loans | 70,937 | 67,673 | |||||||||||||||||||||||||||||||
Deferred Fees and Costs | 203 | 205 | |||||||||||||||||||||||||||||||
Total Loans | $ | 982,286 | $ | 963,762 | |||||||||||||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||||||||||||||
The allowance for loan losses is determined based on management’s estimate of probable losses incurred within the loan portfolio as of the balance sheet date. We determine the amount of the allowance for loan losses based on periodic evaluation of the loan portfolios and other relevant factors. This evaluation is inherently subjective and requires material estimates, which are subject to change. Factors that are considered in the evaluation of individual, and pools of loans, include: historical loss experience; likelihood of default; liquidation value of a loan’s underlying collateral; timing and amounts of expected future cash flows; and our exposure to loss in the event of default. We further estimate the impact of qualitative factors that may cause future losses to differ from historical experience. Such factors include: changes in credit quality, macro economic impacts on our customers, and changes in underwriting standards. | |||||||||||||||||||||||||||||||||
Our historical loss experience is determined based on actual losses incurred over the previous twelve quarters. We utilize a method of averaging these losses whereby we place a heavier emphasis on more recent experience. Our model provides a 50% weighting on the most recent four quarters, 30% weighting on the middle four quarters, and 20% weighting on the oldest four quarters. | |||||||||||||||||||||||||||||||||
The loan portfolio is segmented into five loan types: commercial and industrial loans; commercial real estate loans; consumer loans; residential mortgages – first liens; and residential mortgage – junior liens. These segments are further grouped by credit quality classifications. | |||||||||||||||||||||||||||||||||
The segments comprising commercial and industrial loans and commercial real estate loans are classified based on the loan grading system described above. We group loans rated as one through four together into one class of pass loans. Commercial and industrial and commercial real estate loans graded as pass and watch are assigned a unique pooled loss rate based on historical losses incurred over the prior three years as described above. We adjust the calculated historical loss rate up or down based on current developments, that in management’s judgment are not reflected in the historical losses of the company. The current outstanding balance for each of these classes of loans is then multiplied by the adjusted historical loss rate to determine the amount of allowance for loan losses to reserve on that pool of loans. | |||||||||||||||||||||||||||||||||
Loans graded special mention use a shorter 12 month loss history to determine the loss rate. Losses over the preceding 12 month period are divided by the average balance outstanding of substandard and impaired loans to determine a historical loss rate. That calculated historical loss rate is multiplied by a probability factor to determine a loss rate to be applied to this class of loans. The probability factor is determined from an analysis of the migration of special mention loans to more severe risk classes over the preceding 12 month period. | |||||||||||||||||||||||||||||||||
Loans graded as substandard use the shorter 12 month loss history to determine the loss rate. Losses over the preceding 12 month period are divided by the average balance outstanding of substandard and impaired loans to determine a historical loss rate. The calculated historical loss rate, without adjustment for migration, is then multiplied times the outstanding balance of substandard loans to determine the amount of allowance for loan losses to provide for this class of loans. | |||||||||||||||||||||||||||||||||
Loans graded as impaired nonaccrual, doubtful nonaccrual, and impaired restructured and accruing are individually analyzed for loan losses. An allocated reserve is established within the allowance for loan losses for the difference between the carrying value of the loan and its determined collectable value. To determine the collectable value of the loan, the present value of expected cash flows, the collateral value, or some combination of the two is used. The allocated reserve is established as the difference between the carrying value of the loan and the collectable value. | |||||||||||||||||||||||||||||||||
For consumer and residential mortgage loan segments, loans that are current, or less than 60 days past due are assigned a unique historical loss rate as described above for commercial pass and watch loans. For loans that are more than 60 days past due including nonaccrual loans, a loss rate is determined based on charge offs within the last 12 months, divided by the sum of the average balance of loans 60 days or more past due and nonaccrual loans. These loss rates are multiplied by the outstanding balances in each unique loan segment at the end of the reporting period to determine the amount of allowance for loan loss. | |||||||||||||||||||||||||||||||||
For restructured loans where the bank has granted a rate concession, an additional amount is added to the loan loss reserve that represents the difference in the present value of the cash flows between the original terms and the new terms of the modified loan, using the original interest rate of the loan as a discount rate. Any change in the present value of the loan due to passage of time is reflected as an adjustment to provision for loan loss expense. | |||||||||||||||||||||||||||||||||
After each of the steps outlined above is completed, the results are aggregated and compared with the existing balance of the allowance for loan losses. If the aggregation is greater than the balance, the allowance for loan losses is increased through a charge to earnings on the provision for loan losses line. If the resulting aggregation is below the current balance of the allowance for loan losses, management will determine, based upon the number, potential impact, and uncertainty of the estimates contained within the process whether the unallocated reserve is excessive. If in management’s judgment the unallocated reserve exceeds a level deemed prudent given the inherent uncertainty of these issues, a reversal of the provision for loan losses may be recorded. | |||||||||||||||||||||||||||||||||
Allowance for credit losses for the three months ended September 30 were: | |||||||||||||||||||||||||||||||||
(In thousands of dollars) | |||||||||||||||||||||||||||||||||
Three months ending September 30, 2013 | Commercial | Commercial | First Lien Residential Mortgages | Junior Lien Residential Mortgages | Consumer | Unallocated | Total | ||||||||||||||||||||||||||
and Industrial | Real Estate | Loans | |||||||||||||||||||||||||||||||
Allowance for Credit Losses: | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 1,821 | $ | 10,237 | $ | 6,287 | $ | 569 | $ | 579 | $ | 746 | $ | 20,239 | |||||||||||||||||||
Provision for loan losses | 14 | 36 | 71 | 10 | 87 | (218 | ) | 0 | |||||||||||||||||||||||||
Loans charged off | (68 | ) | (107 | ) | (587 | ) | (41 | ) | (79 | ) | 0 | (882 | ) | ||||||||||||||||||||
Recoveries | 106 | 109 | 10 | 0 | 26 | 0 | 251 | ||||||||||||||||||||||||||
Ending balance | $ | 1,873 | $ | 10,275 | $ | 5,781 | $ | 538 | $ | 613 | $ | 528 | $ | 19,608 | |||||||||||||||||||
Three months ending September 30, 2012 | |||||||||||||||||||||||||||||||||
Allowance for Credit Losses: | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 2,404 | $ | 11,215 | $ | 5,643 | $ | 523 | $ | 851 | $ | 886 | $ | 21,522 | |||||||||||||||||||
Provision for loan losses | (238 | ) | 817 | 845 | 229 | 94 | (383 | ) | 1,364 | ||||||||||||||||||||||||
Loans charged off | (110 | ) | (956 | ) | (571 | ) | (174 | ) | (163 | ) | 0 | (1,974 | ) | ||||||||||||||||||||
Recoveries | 34 | 277 | 35 | 0 | 74 | 0 | 420 | ||||||||||||||||||||||||||
Ending balance | $ | 2,090 | $ | 11,353 | $ | 5,952 | $ | 578 | $ | 856 | $ | 503 | $ | 21,332 | |||||||||||||||||||
Allowance for credit losses for the nine months ended September 30 were: | |||||||||||||||||||||||||||||||||
Nine months ending September 30, 2013 | Commercial | Commercial | First Lien Residential Mortgages | Junior Lien Residential Mortgages | Consumer | Unallocated | Total | ||||||||||||||||||||||||||
and Industrial | Real Estate | Loans | |||||||||||||||||||||||||||||||
Allowance for Credit Losses: | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 1,896 | $ | 11,565 | $ | 5,656 | $ | 555 | $ | 805 | $ | 863 | $ | 21,340 | |||||||||||||||||||
Provision for loan losses | 92 | 283 | 1,626 | 207 | (43 | ) | (335 | ) | 1,830 | ||||||||||||||||||||||||
Loans charged off | (274 | ) | (1,770 | ) | (1,570 | ) | (224 | ) | (367 | ) | 0 | (4,205 | ) | ||||||||||||||||||||
Recoveries | 159 | 197 | 69 | 0 | 218 | 0 | 643 | ||||||||||||||||||||||||||
Ending balance | $ | 1,873 | $ | 10,275 | $ | 5,781 | $ | 538 | $ | 613 | $ | 528 | $ | 19,608 | |||||||||||||||||||
Nine months ending September 30, 2012 | |||||||||||||||||||||||||||||||||
Allowance for Credit Losses: | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 2,485 | $ | 11,534 | $ | 5,393 | $ | 505 | $ | 931 | $ | 171 | $ | 21,019 | |||||||||||||||||||
Provision for loan losses | 81 | 3,059 | 2,138 | 533 | 209 | 332 | 6,352 | ||||||||||||||||||||||||||
Loans charged off | (535 | ) | (3,605 | ) | (1,744 | ) | (460 | ) | (547 | ) | 0 | (6,891 | ) | ||||||||||||||||||||
Recoveries | 59 | 365 | 165 | 0 | 263 | 0 | 852 | ||||||||||||||||||||||||||
Ending balance | $ | 2,090 | $ | 11,353 | $ | 5,952 | $ | 578 | $ | 856 | $ | 503 | $ | 21,332 | |||||||||||||||||||
Unpaid principal balance in financing receivables at period end were: | |||||||||||||||||||||||||||||||||
(In thousands of dollars) | First Lien | Junior Lien | |||||||||||||||||||||||||||||||
30-Sep-13 | Commercial | Commercial | Residential Mortgages | Residential Mortgages | Consumer | Unallocated | Total | ||||||||||||||||||||||||||
and Industrial | Real Estate | Loans | |||||||||||||||||||||||||||||||
Allowance for Credit Losses: | |||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | 524 | $ | 4,137 | $ | 2,493 | $ | 137 | $ | 27 | $ | 0 | $ | 7,318 | |||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 1,349 | $ | 6,138 | $ | 3,288 | $ | 401 | $ | 586 | $ | 528 | $ | 12,290 | |||||||||||||||||||
Financing Receivables: | |||||||||||||||||||||||||||||||||
Ending balance | $ | 159,091 | $ | 479,660 | $ | 217,544 | $ | 54,851 | $ | 70,937 | $ | 0 | $ | 982,083 | |||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | 1,659 | $ | 19,548 | $ | 9,505 | $ | 523 | $ | 141 | $ | 0 | $ | 31,376 | |||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 157,432 | $ | 460,112 | $ | 208,039 | $ | 54,328 | $ | 70,796 | $ | 0 | $ | 950,707 | |||||||||||||||||||
30-Sep-12 | |||||||||||||||||||||||||||||||||
Allowance for Credit Losses: | |||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | 321 | $ | 3,479 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 3,800 | |||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 1,769 | $ | 7,874 | $ | 5,952 | $ | 578 | $ | 856 | $ | 503 | $ | 17,532 | |||||||||||||||||||
Financing Receivables: | |||||||||||||||||||||||||||||||||
Ending balance | $ | 152,259 | $ | 479,577 | $ | 215,893 | $ | 60,661 | $ | 69,020 | $ | 0 | $ | 977,410 | |||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | 2,675 | $ | 22,625 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 25,300 | |||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 149,584 | $ | 456,952 | $ | 215,893 | $ | 60,661 | $ | 69,020 | $ | 0 | $ | 952,110 | |||||||||||||||||||
Age Analysis of Past Due Loans: | |||||||||||||||||||||||||||||||||
(In thousands of dollars) | Recorded | ||||||||||||||||||||||||||||||||
At September 30, 2013 | 30-59 | 60-89 | 90 Day | Total | Nonaccrual loans | Current | Total | Investment | |||||||||||||||||||||||||
Days | Days | s or More | Past Due | Financing Receivables | > 90 days | ||||||||||||||||||||||||||||
Past Due | Past Due | Past Due | and | ||||||||||||||||||||||||||||||
accruing | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 685 | $ | 46 | $ | 0 | $ | 731 | $ | 111 | $ | 158,249 | $ | 159,091 | $ | 0 | |||||||||||||||||
Commercial Real Estate | 625 | 324 | 14 | 963 | 5,914 | 472,783 | 479,660 | 14 | |||||||||||||||||||||||||
Residential Mortgages First Liens | 789 | 1,039 | 12 | 1,840 | 4,868 | 210,836 | 217,544 | 12 | |||||||||||||||||||||||||
Residential Mortgages Junior Liens | 379 | 19 | 0 | 398 | 275 | 54,178 | 54,851 | 0 | |||||||||||||||||||||||||
Consumer | 305 | 58 | 0 | 363 | 36 | 70,538 | 70,937 | 0 | |||||||||||||||||||||||||
Deferred Fees and Costs | 0 | 0 | 0 | 0 | 0 | 203 | 203 | 0 | |||||||||||||||||||||||||
Total | $ | 2,783 | $ | 1,486 | $ | 26 | $ | 4,295 | $ | 11,204 | $ | 966,787 | $ | 982,286 | $ | 26 | |||||||||||||||||
At December 31, 2012 | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 206 | $ | 140 | $ | 0 | $ | 346 | $ | 448 | $ | 149,250 | $ | 150,044 | $ | 0 | |||||||||||||||||
Commercial Real Estate | 604 | 1,881 | 0 | 2,485 | 8,452 | 461,760 | 472,697 | 0 | |||||||||||||||||||||||||
Residential Mortgages First Liens | 772 | 969 | 37 | 1,778 | 6,040 | 206,578 | 214,396 | 37 | |||||||||||||||||||||||||
Residential Mortgages Junior Liens | 473 | 96 | 0 | 569 | 327 | 57,851 | 58,747 | 0 | |||||||||||||||||||||||||
Consumer | 435 | 39 | 0 | 474 | 401 | 66,798 | 67,673 | 0 | |||||||||||||||||||||||||
Deferred Fees and Costs | 0 | 0 | 0 | 0 | 0 | 205 | 205 | 0 | |||||||||||||||||||||||||
Total | $ | 2,490 | $ | 3,125 | $ | 37 | $ | 5,652 | $ | 15,668 | $ | 942,442 | $ | 963,762 | $ | 37 | |||||||||||||||||
Impaired loans were as follows: | |||||||||||||||||||||||||||||||||
(In thousands of dollars) | Unpaid | ||||||||||||||||||||||||||||||||
30-Sep-13 | Recorded | Principal | Related | ||||||||||||||||||||||||||||||
Investment | Balance | Allowance | |||||||||||||||||||||||||||||||
Period end loans with no allocated allowance for loan losses | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 341 | $ | 337 | 0 | ||||||||||||||||||||||||||||
Commercial Real Estate | 6,692 | 6,676 | 0 | ||||||||||||||||||||||||||||||
Residential Mortgages First Liens | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
Consumer | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
Total | $ | 7,033 | $ | 7,013 | $ | 0 | |||||||||||||||||||||||||||
Period end loans with allocated allowance for loan losses | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 805 | $ | 1,322 | $ | 524 | |||||||||||||||||||||||||||
Commercial Real Estate | 8,767 | 12,871 | 4,137 | ||||||||||||||||||||||||||||||
Residential Mortgages First Liens | 7,058 | 9,504 | 2,493 | ||||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 386 | 523 | 137 | ||||||||||||||||||||||||||||||
Consumer | 115 | 141 | 27 | ||||||||||||||||||||||||||||||
Total | $ | 17,131 | $ | 24,361 | $ | 7,318 | |||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 1,146 | $ | 1,659 | $ | 524 | |||||||||||||||||||||||||||
Commercial Real Estate | 15,459 | 19,545 | 4,137 | ||||||||||||||||||||||||||||||
Residential Mortgages First Liens | 7,058 | 9,505 | 2,493 | ||||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 386 | 523 | 137 | ||||||||||||||||||||||||||||||
Consumer | 115 | 141 | 27 | ||||||||||||||||||||||||||||||
Total | $ | 24,164 | $ | 31,376 | $ | 7,318 | |||||||||||||||||||||||||||
31-Dec-12 | |||||||||||||||||||||||||||||||||
Period end loans with no allocated allowance for loan losses | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 891 | $ | 891 | 0 | ||||||||||||||||||||||||||||
Commercial Real Estate | 9,215 | 9,212 | 0 | ||||||||||||||||||||||||||||||
Residential Mortgages First Liens | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
Consumer | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
Total | $ | 10,106 | $ | 10,103 | $ | 0 | |||||||||||||||||||||||||||
Period end loans with allocated allowance for loan losses | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 2,273 | $ | 2,792 | $ | 515 | |||||||||||||||||||||||||||
Commercial Real Estate | 8,377 | 11,346 | 2,971 | ||||||||||||||||||||||||||||||
Residential Mortgages First Liens | 8,695 | 10,993 | 2,298 | ||||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 472 | 562 | 90 | ||||||||||||||||||||||||||||||
Consumer | 366 | 592 | 226 | ||||||||||||||||||||||||||||||
Total | $ | 20,183 | $ | 26,285 | $ | 6,100 | |||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 3,164 | $ | 3,683 | $ | 515 | |||||||||||||||||||||||||||
Commercial Real Estate | 17,592 | 20,558 | 2,971 | ||||||||||||||||||||||||||||||
Residential Mortgages First Liens | 8,695 | 10,993 | 2,298 | ||||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 472 | 562 | 90 | ||||||||||||||||||||||||||||||
Consumer | 366 | 592 | 226 | ||||||||||||||||||||||||||||||
Total | $ | 30,289 | $ | 36,388 | $ | 6,100 | |||||||||||||||||||||||||||
Note: Recorded investment includes principal outstanding plus deferred fee and accrued interest, net of related allowance for loan losses. | |||||||||||||||||||||||||||||||||
Average recorded investment and income recognized on impaired loans were as follows: | |||||||||||||||||||||||||||||||||
Average | Interest | Average | Interest | ||||||||||||||||||||||||||||||
Recorded | Income | Recorded | Income | ||||||||||||||||||||||||||||||
Investment | Recognized | Investment | Recognized | ||||||||||||||||||||||||||||||
(In thousands of dollars) | Three months ended | Three months ended | |||||||||||||||||||||||||||||||
30-Sep-13 | 30-Sep-12 | ||||||||||||||||||||||||||||||||
Period end loans with no allocated allowance for loan losses | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 984 | $ | 1 | $ | 2,779 | $ | 18 | |||||||||||||||||||||||||
Commercial Real Estate | 7,387 | 40 | 9,260 | 113 | |||||||||||||||||||||||||||||
Residential Mortgages First Liens | 0 | 0 | 9,451 | 56 | |||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 0 | 0 | 530 | 2 | |||||||||||||||||||||||||||||
Consumer | 0 | 0 | 481 | 2 | |||||||||||||||||||||||||||||
Total | $ | 8,371 | $ | 41 | $ | 22,501 | $ | 191 | |||||||||||||||||||||||||
Period end loans with allocated allowance for loan losses | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 730 | $ | 22 | $ | 449 | $ | 1 | |||||||||||||||||||||||||
Commercial Real Estate | 8,694 | 163 | 10,097 | 9 | |||||||||||||||||||||||||||||
Residential Mortgages First Liens | 7,420 | 68 | 0 | 0 | |||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 388 | 3 | 0 | 0 | |||||||||||||||||||||||||||||
Consumer | 117 | 1 | 0 | 0 | |||||||||||||||||||||||||||||
Total | $ | 17,349 | $ | 257 | $ | 10,546 | $ | 10 | |||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 1,714 | $ | 23 | $ | 3,228 | $ | 19 | |||||||||||||||||||||||||
Commercial Real Estate | 16,081 | 203 | 19,357 | 122 | |||||||||||||||||||||||||||||
Residential Mortgages First Liens | 7,420 | 68 | 9,451 | 56 | |||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 388 | 3 | 530 | 2 | |||||||||||||||||||||||||||||
Consumer | 117 | 1 | 481 | 2 | |||||||||||||||||||||||||||||
Total | $ | 25,720 | $ | 298 | $ | 33,047 | $ | 201 | |||||||||||||||||||||||||
Average | Interest | Average | Interest | ||||||||||||||||||||||||||||||
Recorded | Income | Recorded | Income | ||||||||||||||||||||||||||||||
Investment | Recognized | Investment | Recognized | ||||||||||||||||||||||||||||||
(In thousands of dollars) | Nine months ended | Nine months ended | |||||||||||||||||||||||||||||||
30-Sep-13 | 30-Sep-12 | ||||||||||||||||||||||||||||||||
Period end loans with no allocated allowance for loan losses | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 1,050 | $ | 134 | $ | 3,355 | $ | 164 | |||||||||||||||||||||||||
Commercial Real Estate | 8,163 | 557 | 10,463 | 648 | |||||||||||||||||||||||||||||
Residential Mortgages First Liens | 0 | 0 | 9,749 | 295 | |||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 0 | 0 | 487 | 9 | |||||||||||||||||||||||||||||
Consumer | 0 | 0 | 414 | 15 | |||||||||||||||||||||||||||||
Total | $ | 9,213 | $ | 691 | $ | 24,468 | $ | 1,131 | |||||||||||||||||||||||||
Period end loans with allocated allowance for loan losses | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 1,125 | $ | 59 | $ | 532 | $ | 2 | |||||||||||||||||||||||||
Commercial Real Estate | 8,517 | 429 | 11,107 | 100 | |||||||||||||||||||||||||||||
Residential Mortgages First Liens | 8,977 | 318 | 0 | 0 | |||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 497 | 14 | 0 | 0 | |||||||||||||||||||||||||||||
Consumer | 268 | 13 | 0 | 0 | |||||||||||||||||||||||||||||
Total | $ | 19,384 | $ | 833 | $ | 11,639 | $ | 102 | |||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 2,175 | $ | 193 | $ | 3,887 | $ | 166 | |||||||||||||||||||||||||
Commercial Real Estate | 16,680 | 986 | 21,570 | 748 | |||||||||||||||||||||||||||||
Residential Mortgages First Liens | 8,977 | 318 | 9,749 | 295 | |||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 497 | 14 | 487 | 9 | |||||||||||||||||||||||||||||
Consumer | 268 | 13 | 414 | 15 | |||||||||||||||||||||||||||||
Total | $ | 28,597 | $ | 1,524 | $ | 36,107 | $ | 1,233 | |||||||||||||||||||||||||
Loan modifications as of the period ending: | |||||||||||||||||||||||||||||||||
(In thousands of dollars) | Troubled Debt Restructurings | Troubled Debt Restructurings that Subsequently Defaulted | |||||||||||||||||||||||||||||||
Number of | Pre-modification outstanding recorded | Post-modification outstanding recorded | Number of | Recorded | |||||||||||||||||||||||||||||
contracts | investment | investment | contracts | investment | |||||||||||||||||||||||||||||
Quarter to date: | |||||||||||||||||||||||||||||||||
30-Sep-13 | |||||||||||||||||||||||||||||||||
Commercial and industrial | 2 | $ | 219 | $ | 217 | 0 | $ | 0 | |||||||||||||||||||||||||
Commercial real estate | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
Residential First Liens | 1 | 203 | 134 | 2 | 172 | ||||||||||||||||||||||||||||
Residential junior liens | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
Consumer | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
Total | 3 | $ | 422 | $ | 351 | 2 | $ | 172 | |||||||||||||||||||||||||
30-Sep-12 | |||||||||||||||||||||||||||||||||
Commercial and industrial | 3 | $ | 190 | $ | 187 | 0 | $ | 0 | |||||||||||||||||||||||||
Commercial real estate | 4 | 1,613 | 1,590 | 0 | 0 | ||||||||||||||||||||||||||||
Residential First Liens | 6 | 871 | 870 | 1 | 64 | ||||||||||||||||||||||||||||
Residential junior liens | 1 | 15 | 15 | 1 | 9 | ||||||||||||||||||||||||||||
Consumer | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
Total | 14 | $ | 2,689 | $ | 2,662 | 2 | $ | 73 | |||||||||||||||||||||||||
Year to date: | |||||||||||||||||||||||||||||||||
30-Sep-13 | |||||||||||||||||||||||||||||||||
Commercial and industrial | 5 | $ | 308 | $ | 305 | 2 | $ | 100 | |||||||||||||||||||||||||
Commercial real estate | 5 | 1,661 | 1,671 | 0 | 0 | ||||||||||||||||||||||||||||
Residential First Liens | 6 | 1,040 | 970 | 5 | 568 | ||||||||||||||||||||||||||||
Residential junior liens | 1 | 19 | 19 | 0 | 0 | ||||||||||||||||||||||||||||
Consumer | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
Total | 17 | $ | 3,028 | $ | 2,965 | 7 | $ | 668 | |||||||||||||||||||||||||
30-Sep-12 | |||||||||||||||||||||||||||||||||
Commercial and industrial | 9 | $ | 998 | $ | 988 | 5 | $ | 1,143 | |||||||||||||||||||||||||
Commercial real estate | 12 | 3,598 | 3,573 | 4 | 401 | ||||||||||||||||||||||||||||
Residential First Liens | 16 | 1,673 | 1,669 | 1 | 64 | ||||||||||||||||||||||||||||
Residential junior liens | 3 | 118 | 118 | 1 | 9 | ||||||||||||||||||||||||||||
Consumer | 2 | 107 | 107 | 0 | 0 | ||||||||||||||||||||||||||||
Total | 42 | $ | 6,494 | $ | 6,455 | 11 | $ | 1,617 | |||||||||||||||||||||||||
Note_4_Borrowings
Note 4 - Borrowings | 9 Months Ended |
Sep. 30, 2013 | |
Debt Disclosure [Abstract] | ' |
Debt Disclosure [Text Block] | ' |
NOTE 4 – BORROWINGS | |
On May 17, 2013 we instituted a two year $10 million revolving line of credit agreement at a variable rate of prime rate plus 0.125% on the outstanding balance of the line. We borrowed $8 million on the line in June to facilitate the redemption of our preferred stock. At September 30, the line of credit had $0 outstanding. The line of credit is subject to standard industry covenants and required pledging of the stock in our two banking affiliates as collateral for the loan and requires quarterly interest payments. The line of credit will expire on May 17, 2015. |
Note_5_Shareholders_Equity
Note 5 - Shareholders' Equity | 9 Months Ended |
Sep. 30, 2013 | |
Stockholders' Equity Note [Abstract] | ' |
Stockholders' Equity Note Disclosure [Text Block] | ' |
NOTE 5 – SHAREHOLDERS’ EQUITY | |
We are subject to various regulatory policies and requirements relating to the payment of dividends, including requirements to maintain adequate capital above regulatory minimums. At September 30, 2013 and year end 2012 we exceeded all requirements to be classified as well as capitalized. | |
On January 30, 2009 we issued 33,000 shares of Series A, no par value $1,000 liquidation preference, fixed rate cumulative perpetual preferred stock (Preferred Stock) and warrants to purchase 578,947 shares of our common stock at an exercise price of $8.55 per share (Warrants), to the U.S. Department of Treasury in return for $33 million under the Capital Purchase Program (CPP). Of the proceeds, $32.7 million was allocated to the Preferred Stock and $0.3 million was allocated to the Warrants based on the relative fair value of each. The discount on the Preferred Stock was being accreted using an effective yield method over ten years. The Preferred Stock and Warrants qualified as Tier 1 capital. | |
The Preferred Stock required quarterly cash dividends at a rate of 5% per year on the $1,000 liquidation preference while they were outstanding. Holders of shares of the Preferred Stock had no right to exchange or convert such shares into any other security of Firstbank Corporation and had no right to require the redemption or repurchase of the Preferred Stock. The Preferred Stock did not have a sinking fund. The Preferred Stock was non-voting, other than class voting rights on certain matters that could adversely affect the Preferred Stock. | |
On June 28, 2012 the U.S. Department of Treasury sold all of the shares of our Preferred Stock in a modified Dutch auction process. During the auction, we successfully bid on and retired 16,000 of the 33,000 outstanding shares of our Preferred Stock at a price of $941.01 per share, or $15.1 million aggregate price. As a result of the retirement of these shares, 17,000 shares remained outstanding and carried the same terms under which they were originally issued. | |
On June 14, 2013 we called the remaining 17,000 shares of our Preferred Stock at their liquidation preference value of $1,000 per outstanding share plus accrued dividends. As a result of the redemption, we no longer have any outstanding Preferred Stock. | |
The Warrants were immediately exercisable for 578,947 shares of our common stock at an exercise price of $8.55 per common share. The Warrants were transferrable and could be exercised at any time on or before January 30, 2019. We negotiated a repurchase of all of the outstanding warrants with the U.S. Treasury at a price of $1,946,670. The repurchase of these warrants occurred in July 2012 and reduced equity by the amount of the purchase price. |
Note_6_Fair_Value
Note 6 - Fair Value | 9 Months Ended | ||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||||||||
Fair Value Disclosures [Text Block] | ' | ||||||||||||||||||||
NOTE 6 - FAIR VALUE | |||||||||||||||||||||
Carrying amount and estimated fair values of financial instruments were as follows: | |||||||||||||||||||||
30-Sep-13 | Carrying | Estimated | Quoted | Significant | Significant | ||||||||||||||||
(In thousands of dollars) | Amount | Fair Value | Prices in | Other | Unobservable | ||||||||||||||||
Active | Observable | Inputs | |||||||||||||||||||
Markets | Inputs | (Level 3) | |||||||||||||||||||
(Level 1) | (Level 2) | ||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||
Cash and cash equivalents | $ | 59,963 | $ | 59,963 | $ | 59,963 | $ | 0 | $ | 0 | |||||||||||
FDIC insured bank certificates of deposit | 1,440 | 1,440 | 1,440 | 0 | 0 | ||||||||||||||||
Trading account securities | 8 | 8 | 8 | 0 | 0 | ||||||||||||||||
Securities available for sale | 357,421 | 357,421 | 263 | 337,258 | 19,900 | ||||||||||||||||
Federal Home Loan Bank stock | 7,266 | 7,266 | 0 | 0 | 7,266 | ||||||||||||||||
Loans held for sale | 732 | 732 | 0 | 732 | 0 | ||||||||||||||||
Loans, net | 962,678 | 969,656 | 0 | 0 | 969,656 | ||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||
Deposits | (1,230,116 | ) | (1,209,657 | ) | 0 | 0 | (1,209,657 | ) | |||||||||||||
Securities sold under agreements to repurchase and overnight borrowings | (47,333 | ) | (47,333 | ) | 0 | (47,333 | ) | 0 | |||||||||||||
Federal Home Loan Bank advances and other borrowing | (19,861 | ) | (20,868 | ) | 0 | 0 | (20,868 | ) | |||||||||||||
Subordinated debentures | (36,084 | ) | (21,084 | ) | 0 | 0 | (21,084 | ) | |||||||||||||
31-Dec-12 | Carrying | Estimated | Quoted | Significant | Significant Unobservable | ||||||||||||||||
(In thousands of dollars) | Amount | Fair Value | Prices in | Other | Inputs | ||||||||||||||||
Active | Observable | (Level 3) | |||||||||||||||||||
Markets | Inputs | ||||||||||||||||||||
(Level 1) | (Level 2) | ||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||
Cash and cash equivalents | $ | 99,601 | $ | 99,601 | $ | 99,601 | $ | 0 | $ | 0 | |||||||||||
FDIC insured bank certificates of deposit | 2,927 | 2,927 | 2,927 | 0 | 0 | ||||||||||||||||
Trading account securities | 6 | 6 | 6 | 0 | 0 | ||||||||||||||||
Securities available for sale | 353,678 | 353,678 | 91 | 331,717 | 21,870 | ||||||||||||||||
Federal Home Loan Bank stock | 7,266 | 7,266 | 0 | 0 | 7,266 | ||||||||||||||||
Loans held for sale | 2,921 | 2,921 | 0 | 2,921 | 0 | ||||||||||||||||
Loans, net | 942,422 | 930,354 | 0 | 0 | 930,354 | ||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||
Deposits | (1,241,401 | ) | (1,243,712 | ) | 0 | 0 | (1,243,712 | ) | |||||||||||||
Securities sold under agreements to repurchase and overnight borrowings | (42,785 | ) | (42,785 | ) | 0 | (42,785 | ) | 0 | |||||||||||||
Federal Home Loan Bank advances and other borrowing | (22,493 | ) | (24,122 | ) | 0 | 0 | (24,122 | ) | |||||||||||||
Subordinated debentures | (36,084 | ) | (36,093 | ) | 0 | 0 | (36,093 | ) | |||||||||||||
The methods and assumptions used to estimate fair value are described as follows: The carrying amount is the estimated fair value for cash and cash equivalents, short term borrowings, Federal Home Loan Bank stock, demand deposits, and variable rate loans or deposits that re-price frequently and fully. Security fair values are based on market prices or dealer quotes, and if no such information is available, on the rate and term of the security and information about the issuer. For fixed rate loans and variable rate loans, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk based on historical losses on similar loan pools. For deposits with infrequent re-pricing or re-pricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life of the product. During the second quarter of 2013 we updated rate assumptions relating to commercial fixed rate loans, deposits, and subordinated debentures to reflect changes in the market place and thereby the fair value of these instruments. | |||||||||||||||||||||
Fair values for impaired loans are estimated using discounted cash flow analysis or underlying collateral values for the specific loans in the portfolio and assumes the bank will resolve them through orderly liquidation. Fair value of loans held for sale is based on market quotes. Fair value of debt is based on current rates for similar financing. The fair value of off-balance sheet items is based on the current fees or cost that would be charged to enter into or terminate such arrangements. The fair value of off-balance sheet items was not material to the consolidated financial statements at September 30, 2013 and December 31, 2012. | |||||||||||||||||||||
The following tables present information about our assets measured at fair value on a recurring basis at September 30, 2013 and December 31, 2012, and valuation techniques used by us to determine those fair values. | |||||||||||||||||||||
Level 1 assets are assets which are actively traded on an open market and pricing is publicly available. | |||||||||||||||||||||
Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals. | |||||||||||||||||||||
Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability. Level 3 Securities include local Municipal Securities where market pricing is not available, trust preferred securities issued by banks, and other miscellaneous investments. | |||||||||||||||||||||
Assets Measured at Fair Value on a Recurring Basis | |||||||||||||||||||||
(In thousands of dollars) | Quoted Prices in Active Markets | Significant | Significant Unobservable | Total | |||||||||||||||||
(Level 1) | Other | Inputs | |||||||||||||||||||
Observable | (Level 3) | ||||||||||||||||||||
Inputs | |||||||||||||||||||||
(Level 2) | |||||||||||||||||||||
30-Sep-13 | |||||||||||||||||||||
Securities available for sale | |||||||||||||||||||||
U.S. governmental agency | $ | 0 | $ | 107,686 | $ | 650 | $ | 108,336 | |||||||||||||
States and political subdivisions | 0 | 128,684 | 17,673 | 146,357 | |||||||||||||||||
Mortgage backed securities | 0 | 63,103 | 0 | 63,103 | |||||||||||||||||
Collateralized mortgage obligations | 0 | 37,785 | 0 | 37,785 | |||||||||||||||||
Equity and other securities | 263 | 0 | 1,577 | 1,840 | |||||||||||||||||
Total securities available for sale | $ | 263 | $ | 337,258 | $ | 19,900 | $ | 357,421 | |||||||||||||
Trading equity securities | $ | 8 | $ | 0 | $ | 0 | $ | 8 | |||||||||||||
31-Dec-12 | |||||||||||||||||||||
Securities available for sale | |||||||||||||||||||||
U.S. governmental agency | $ | 0 | $ | 106,885 | $ | 0 | $ | 106,885 | |||||||||||||
States and political subdivisions | 0 | 97,525 | 20,289 | 117,814 | |||||||||||||||||
Mortgage backed securities | 0 | 66,277 | 0 | 66,277 | |||||||||||||||||
Collateralized mortgage obligations | 0 | 61,030 | 0 | 61,030 | |||||||||||||||||
Equity and other securities | 91 | 0 | 1,581 | 1,672 | |||||||||||||||||
Total securities available for sale | $ | 91 | $ | 331,717 | $ | 21,870 | $ | 353,678 | |||||||||||||
Trading equity securities | $ | 6 | $ | 0 | $ | 0 | $ | 6 | |||||||||||||
Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis | |||||||||||||||||||||
(In thousands of dollars) | 2013 | 2012 | |||||||||||||||||||
Balance at beginning of year | $ | 21,870 | $ | 16,914 | |||||||||||||||||
Total realized and unrealized gains/(losses) included in income | 0 | 0 | |||||||||||||||||||
Total unrealized gains/(losses) included in other comprehensive income | 0 | 0 | |||||||||||||||||||
Purchases of securities | 5,885 | 11,682 | |||||||||||||||||||
Sales of securities | 0 | 0 | |||||||||||||||||||
Calls and maturities | (7,925 | ) | (12,255 | ) | |||||||||||||||||
Net transfers into Level 3 | 70 | 360 | |||||||||||||||||||
Balance at September 30 of each year | $ | 19,900 | $ | 16,701 | |||||||||||||||||
Both observable and unobservable inputs may be used to determine the fair value of positions classified as Level 3 assets. As a result, the unrealized gains and losses for these assets presented in the tables above may include changes in fair value that were attributable to both observable and unobservable inputs. | |||||||||||||||||||||
Available for sale investments securities categorized as Level 3 assets primarily consist of bonds issued by local municipalities and other like assets. We carry local municipal securities at historical cost, which approximates fair value, unless economic conditions for the municipality changes to a degree requiring a valuation adjustment. We also have assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. These assets consist of impaired loans, other real estate owned and other repossessed assets. We have estimated the fair value of impaired loans using Level 3 inputs, specifically valuation of loans based on either a discounted cash flow projection, or a discount to the appraised value of the collateral underlying the loan. We use discounted appraised values or broker’s price opinions to determine the fair value of other real estate owned. | |||||||||||||||||||||
Assets Measured at Fair Value on a Nonrecurring Basis | |||||||||||||||||||||
(In thousands of dollars) | Total | Quoted Prices | Significant | Significant Unobservable | |||||||||||||||||
in Active | Other | Inputs | |||||||||||||||||||
Markets for | Observable | (Level 3) | |||||||||||||||||||
Identical | Inputs | ||||||||||||||||||||
Assets | (Level 2) | ||||||||||||||||||||
(Level 1) | |||||||||||||||||||||
30-Sep-13 | |||||||||||||||||||||
Impaired loans | $ | 31,374 | $ | 0 | $ | 0 | $ | 31,374 | |||||||||||||
Other real estate owned | $ | 2,161 | $ | 0 | $ | 0 | $ | 2,161 | |||||||||||||
Other repossessed assets | $ | 50 | $ | 0 | $ | 0 | $ | 50 | |||||||||||||
31-Dec-12 | |||||||||||||||||||||
Impaired loans | $ | 36,388 | $ | 0 | $ | 0 | $ | 36,388 | |||||||||||||
Other real estate owned | $ | 2,925 | $ | 0 | $ | 0 | $ | 2,925 | |||||||||||||
Other repossessed assets | $ | 250 | $ | 0 | $ | 0 | $ | 250 | |||||||||||||
Impaired loans categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired. We estimate the fair value of the loans based on the present value of expected future cash flows using management’s best estimate of key assumptions. These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals). Other real estate owned is valued based on either a recent appraisal for the property or a brokers' price opinion of the value of the property, which are discounted for expected costs to dispose of the property. |
Note_7_Basic_And_Diluted_Earni
Note 7 - Basic And Diluted Earnings Per Share | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Earnings Per Share [Abstract] | ' | ||||||||||||||||
Earnings Per Share [Text Block] | ' | ||||||||||||||||
NOTE 7 – BASIC AND DILUTED EARNINGS PER SHARE | |||||||||||||||||
(In thousands of dollars except per share data) | Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | ||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||
Earnings per share | |||||||||||||||||
Net income | $ | 2,869 | $ | 2,715 | $ | 9,075 | $ | 7,536 | |||||||||
Preferred stock dividends and accretion of discount | 0 | 220 | 481 | 1,060 | |||||||||||||
Income available to common shareholders | $ | 2,869 | $ | 2,495 | $ | 8,594 | $ | 6,476 | |||||||||
Weighted average common shares outstanding (000) | 8,073 | 7,948 | 8,047 | 7,924 | |||||||||||||
Basic Earnings per Share | $ | 0.36 | $ | 0.31 | $ | 1.07 | $ | 0.82 | |||||||||
Earnings per share assuming dilution | |||||||||||||||||
Net income | $ | 2,869 | $ | 2,715 | $ | 9,075 | $ | 7,536 | |||||||||
Preferred stock dividends and accretion of discount | 0 | 220 | 481 | 1,060 | |||||||||||||
Income available to common shareholders | $ | 2,869 | $ | 2,495 | $ | 8,594 | $ | 6,476 | |||||||||
Weighted average common shares outstanding (000) | 8,073 | 7,948 | 8,047 | 7,924 | |||||||||||||
Add dilutive effect of assumed exercises of options | 62 | 40 | 55 | 20 | |||||||||||||
Weighted average common and dilutive potential common shares outstanding (000) | 8,135 | 7,988 | 8,102 | 7,944 | |||||||||||||
Diluted Earnings per Share | $ | 0.35 | $ | 0.31 | $ | 1.06 | $ | 0.82 | |||||||||
Stock options for 216,814 shares for the three and nine months of 2013, were not considered in computing diluted earnings per share because they were anti-dilutive. Stock options and warrants for 254,497 shares for the three months and 292,447 for the nine months of 2012, were not considered in computing diluted earnings per share because they were anti-dilutive. |
Note_2_Securities_Tables
Note 2 - Securities (Tables) | 9 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||
Investment Holdings [Abstract] | ' | ||||||||||||||||||||||||
Investment [Table Text Block] | ' | ||||||||||||||||||||||||
(In thousands of dollars) | Amortized | Unrealized | Unrealized | Carrying | |||||||||||||||||||||
Cost | Gains | Losses | Value | ||||||||||||||||||||||
30-Sep-13 | |||||||||||||||||||||||||
Securities available for sale | |||||||||||||||||||||||||
U.S. governmental agency | $ | 107,919 | $ | 641 | $ | (224 | ) | $ | 108,336 | ||||||||||||||||
States and political subdivisions | 147,202 | 811 | (1,656 | ) | 146,357 | ||||||||||||||||||||
Mortgage backed securities | 62,127 | 1,149 | (173 | ) | 63,103 | ||||||||||||||||||||
Collateralized mortgage obligations | 37,344 | 499 | (58 | ) | 37,785 | ||||||||||||||||||||
Equity and other securities | 1,611 | 229 | 0 | 1,840 | |||||||||||||||||||||
Total securities available for sale | $ | 356,203 | $ | 3,329 | $ | (2,111 | ) | $ | 357,421 | ||||||||||||||||
31-Dec-12 | |||||||||||||||||||||||||
Securities available for sale | |||||||||||||||||||||||||
U.S. governmental agency | $ | 105,629 | $ | 1,271 | $ | (15 | ) | $ | 106,885 | ||||||||||||||||
States and political subdivisions | 116,123 | 1,786 | (95 | ) | 117,814 | ||||||||||||||||||||
Mortgage backed securities | 64,550 | 1,729 | (2 | ) | 66,277 | ||||||||||||||||||||
Collateralized mortgage obligations | 60,278 | 810 | (58 | ) | 61,030 | ||||||||||||||||||||
Equity and other securities | 1,610 | 62 | 0 | 1,672 | |||||||||||||||||||||
Total securities available for sale | $ | 348,190 | $ | 5,658 | $ | (170 | ) | $ | 353,678 | ||||||||||||||||
Schedule of Unrealized Loss on Investments [Table Text Block] | ' | ||||||||||||||||||||||||
(In thousands of dollars) | Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Description of Securities | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||||
30-Sep-13 | |||||||||||||||||||||||||
U.S. governmental agency | $ | 27,403 | $ | (224 | ) | $ | 0 | $ | 0 | $ | 27,403 | $ | (224 | ) | |||||||||||
States and political subdivisions | 68,508 | (1,603 | ) | 4,414 | (53 | ) | 72,922 | (1,656 | ) | ||||||||||||||||
Mortgage backed securities | 15,096 | (173 | ) | 0 | 0 | 15,096 | (173 | ) | |||||||||||||||||
Collateralized mortgage obligations | 2,483 | (13 | ) | 6,930 | (45 | ) | 9,413 | (58 | ) | ||||||||||||||||
Total temporarily impaired | $ | 113,490 | $ | (2,013 | ) | $ | 11,344 | $ | (98 | ) | $ | 124,834 | $ | (2,111 | ) | ||||||||||
31-Dec-12 | |||||||||||||||||||||||||
U.S. governmental agencies | $ | 10,135 | $ | (15 | ) | $ | 0 | $ | 0 | $ | 10,135 | $ | (15 | ) | |||||||||||
States and political subdivisions | 17,141 | (93 | ) | 582 | (2 | ) | 17,723 | (95 | ) | ||||||||||||||||
Mortgage backed securities | 0 | 0 | 513 | (2 | ) | 513 | (2 | ) | |||||||||||||||||
Collateralized mortgage obligations | 19,995 | (55 | ) | 721 | (3 | ) | 20,716 | (58 | ) | ||||||||||||||||
Total temporarily impaired | $ | 47,271 | $ | (163 | ) | $ | 1,816 | $ | (7 | ) | $ | 49,087 | $ | (170 | ) | ||||||||||
Realized Gain (Loss) on Investments [Table Text Block] | ' | ||||||||||||||||||||||||
As of September 30, | |||||||||||||||||||||||||
(In thousands of dollars) | 2013 | 2012 | |||||||||||||||||||||||
Trading Account Securities Gains/Losses | $ | 2 | $ | 1 | |||||||||||||||||||||
Available for Sale Securities | |||||||||||||||||||||||||
Gross realized gains | 79 | 42 | |||||||||||||||||||||||
Gross realized losses | 27 | 0 | |||||||||||||||||||||||
Net realized gains | $ | 52 | $ | 42 | |||||||||||||||||||||
Investments Classified by Contractual Maturity Date [Table Text Block] | ' | ||||||||||||||||||||||||
(In thousands of dollars) | Carrying | ||||||||||||||||||||||||
Value | |||||||||||||||||||||||||
Due in one year or less | $ | 50,587 | |||||||||||||||||||||||
Due after one year through five years | 149,361 | ||||||||||||||||||||||||
Due after five years through ten years | 104,967 | ||||||||||||||||||||||||
Due after ten years | 50,666 | ||||||||||||||||||||||||
Total debt securities | 355,581 | ||||||||||||||||||||||||
Equity securities | 1,840 | ||||||||||||||||||||||||
Total securities | $ | 357,421 |
Note_3_Loans_Tables
Note 3 - Loans (Tables) | 9 Months Ended | ||||||||||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||||||||||
Note 3 - Loans (Tables) [Line Items] | ' | ||||||||||||||||||||||||||||||||
Financing Receivable Credit Quality Indicators [Table Text Block] | ' | ||||||||||||||||||||||||||||||||
(In thousands of dollars) | September 30, | December 31, | |||||||||||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||||||||||
Commercial and Industrial | |||||||||||||||||||||||||||||||||
Pass loans | $ | 142,668 | $ | 133,678 | |||||||||||||||||||||||||||||
Watch loans | 6,629 | 5,367 | |||||||||||||||||||||||||||||||
Special mention loans | 5,957 | 5,436 | |||||||||||||||||||||||||||||||
Substandard loans | 2,178 | 1,881 | |||||||||||||||||||||||||||||||
Impaired restructured and accruing loans | 1,548 | 3,234 | |||||||||||||||||||||||||||||||
Impaired nonaccrual loans | 111 | 448 | |||||||||||||||||||||||||||||||
Doubtful nonaccrual loans | 0 | 0 | |||||||||||||||||||||||||||||||
Total Commercial and Industrial | 159,091 | 150,044 | |||||||||||||||||||||||||||||||
Commercial Real Estate | |||||||||||||||||||||||||||||||||
Pass loans | $ | 388,944 | $ | 373,577 | |||||||||||||||||||||||||||||
Watch loans | 48,542 | 50,790 | |||||||||||||||||||||||||||||||
Special mention loans | 16,747 | 18,117 | |||||||||||||||||||||||||||||||
Substandard loans | 5,879 | 9,655 | |||||||||||||||||||||||||||||||
Impaired restructured and accruing loans | 13,634 | 12,106 | |||||||||||||||||||||||||||||||
Impaired nonaccrual loans | 5,914 | 8,427 | |||||||||||||||||||||||||||||||
Doubtful nonaccrual loans | 0 | 25 | |||||||||||||||||||||||||||||||
Total Commercial Real Estate | 479,660 | 472,697 | |||||||||||||||||||||||||||||||
First lien residential mortgage loans | |||||||||||||||||||||||||||||||||
Performing loans | $ | 206,987 | $ | 202,357 | |||||||||||||||||||||||||||||
Loans > 60 days past due | 1,052 | 1,046 | |||||||||||||||||||||||||||||||
Impaired restructured and accruing loans | 4,637 | 4,953 | |||||||||||||||||||||||||||||||
Nonaccrual loans | 4,868 | 6,040 | |||||||||||||||||||||||||||||||
Total First lien residential mortgage loans | 217,544 | 214,396 | |||||||||||||||||||||||||||||||
Junior lien residential mortgage loans | |||||||||||||||||||||||||||||||||
Performing loans | $ | 54,309 | $ | 58,089 | |||||||||||||||||||||||||||||
Loans > 60 days past due | 19 | 96 | |||||||||||||||||||||||||||||||
Impaired restructured and accruing loans | 248 | 235 | |||||||||||||||||||||||||||||||
Nonaccrual loans | 275 | 327 | |||||||||||||||||||||||||||||||
Total Junior lien residential mortgage loans | 54,851 | 58,747 | |||||||||||||||||||||||||||||||
Consumer Loans | |||||||||||||||||||||||||||||||||
Performing loans | $ | 70,738 | $ | 67,042 | |||||||||||||||||||||||||||||
Loans > 60 days past due | 58 | 39 | |||||||||||||||||||||||||||||||
Impaired restructured and accruing loans | 105 | 191 | |||||||||||||||||||||||||||||||
Nonaccrual loans | 36 | 401 | |||||||||||||||||||||||||||||||
Total Consumer Loans | 70,937 | 67,673 | |||||||||||||||||||||||||||||||
Deferred Fees and Costs | 203 | 205 | |||||||||||||||||||||||||||||||
Total Loans | $ | 982,286 | $ | 963,762 | |||||||||||||||||||||||||||||
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block] | ' | ||||||||||||||||||||||||||||||||
(In thousands of dollars) | |||||||||||||||||||||||||||||||||
Three months ending September 30, 2013 | Commercial | Commercial | First Lien Residential Mortgages | Junior Lien Residential Mortgages | Consumer | Unallocated | Total | ||||||||||||||||||||||||||
and Industrial | Real Estate | Loans | |||||||||||||||||||||||||||||||
Allowance for Credit Losses: | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 1,821 | $ | 10,237 | $ | 6,287 | $ | 569 | $ | 579 | $ | 746 | $ | 20,239 | |||||||||||||||||||
Provision for loan losses | 14 | 36 | 71 | 10 | 87 | (218 | ) | 0 | |||||||||||||||||||||||||
Loans charged off | (68 | ) | (107 | ) | (587 | ) | (41 | ) | (79 | ) | 0 | (882 | ) | ||||||||||||||||||||
Recoveries | 106 | 109 | 10 | 0 | 26 | 0 | 251 | ||||||||||||||||||||||||||
Ending balance | $ | 1,873 | $ | 10,275 | $ | 5,781 | $ | 538 | $ | 613 | $ | 528 | $ | 19,608 | |||||||||||||||||||
Three months ending September 30, 2012 | |||||||||||||||||||||||||||||||||
Allowance for Credit Losses: | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 2,404 | $ | 11,215 | $ | 5,643 | $ | 523 | $ | 851 | $ | 886 | $ | 21,522 | |||||||||||||||||||
Provision for loan losses | (238 | ) | 817 | 845 | 229 | 94 | (383 | ) | 1,364 | ||||||||||||||||||||||||
Loans charged off | (110 | ) | (956 | ) | (571 | ) | (174 | ) | (163 | ) | 0 | (1,974 | ) | ||||||||||||||||||||
Recoveries | 34 | 277 | 35 | 0 | 74 | 0 | 420 | ||||||||||||||||||||||||||
Ending balance | $ | 2,090 | $ | 11,353 | $ | 5,952 | $ | 578 | $ | 856 | $ | 503 | $ | 21,332 | |||||||||||||||||||
Nine months ending September 30, 2013 | Commercial | Commercial | First Lien Residential Mortgages | Junior Lien Residential Mortgages | Consumer | Unallocated | Total | ||||||||||||||||||||||||||
and Industrial | Real Estate | Loans | |||||||||||||||||||||||||||||||
Allowance for Credit Losses: | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 1,896 | $ | 11,565 | $ | 5,656 | $ | 555 | $ | 805 | $ | 863 | $ | 21,340 | |||||||||||||||||||
Provision for loan losses | 92 | 283 | 1,626 | 207 | (43 | ) | (335 | ) | 1,830 | ||||||||||||||||||||||||
Loans charged off | (274 | ) | (1,770 | ) | (1,570 | ) | (224 | ) | (367 | ) | 0 | (4,205 | ) | ||||||||||||||||||||
Recoveries | 159 | 197 | 69 | 0 | 218 | 0 | 643 | ||||||||||||||||||||||||||
Ending balance | $ | 1,873 | $ | 10,275 | $ | 5,781 | $ | 538 | $ | 613 | $ | 528 | $ | 19,608 | |||||||||||||||||||
Nine months ending September 30, 2012 | |||||||||||||||||||||||||||||||||
Allowance for Credit Losses: | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 2,485 | $ | 11,534 | $ | 5,393 | $ | 505 | $ | 931 | $ | 171 | $ | 21,019 | |||||||||||||||||||
Provision for loan losses | 81 | 3,059 | 2,138 | 533 | 209 | 332 | 6,352 | ||||||||||||||||||||||||||
Loans charged off | (535 | ) | (3,605 | ) | (1,744 | ) | (460 | ) | (547 | ) | 0 | (6,891 | ) | ||||||||||||||||||||
Recoveries | 59 | 365 | 165 | 0 | 263 | 0 | 852 | ||||||||||||||||||||||||||
Ending balance | $ | 2,090 | $ | 11,353 | $ | 5,952 | $ | 578 | $ | 856 | $ | 503 | $ | 21,332 | |||||||||||||||||||
Allowance for Credit Losses on Financing Receivables [Table Text Block] | ' | ||||||||||||||||||||||||||||||||
(In thousands of dollars) | First Lien | Junior Lien | |||||||||||||||||||||||||||||||
30-Sep-13 | Commercial | Commercial | Residential Mortgages | Residential Mortgages | Consumer | Unallocated | Total | ||||||||||||||||||||||||||
and Industrial | Real Estate | Loans | |||||||||||||||||||||||||||||||
Allowance for Credit Losses: | |||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | 524 | $ | 4,137 | $ | 2,493 | $ | 137 | $ | 27 | $ | 0 | $ | 7,318 | |||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 1,349 | $ | 6,138 | $ | 3,288 | $ | 401 | $ | 586 | $ | 528 | $ | 12,290 | |||||||||||||||||||
Financing Receivables: | |||||||||||||||||||||||||||||||||
Ending balance | $ | 159,091 | $ | 479,660 | $ | 217,544 | $ | 54,851 | $ | 70,937 | $ | 0 | $ | 982,083 | |||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | 1,659 | $ | 19,548 | $ | 9,505 | $ | 523 | $ | 141 | $ | 0 | $ | 31,376 | |||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 157,432 | $ | 460,112 | $ | 208,039 | $ | 54,328 | $ | 70,796 | $ | 0 | $ | 950,707 | |||||||||||||||||||
30-Sep-12 | |||||||||||||||||||||||||||||||||
Allowance for Credit Losses: | |||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | 321 | $ | 3,479 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 3,800 | |||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 1,769 | $ | 7,874 | $ | 5,952 | $ | 578 | $ | 856 | $ | 503 | $ | 17,532 | |||||||||||||||||||
Financing Receivables: | |||||||||||||||||||||||||||||||||
Ending balance | $ | 152,259 | $ | 479,577 | $ | 215,893 | $ | 60,661 | $ | 69,020 | $ | 0 | $ | 977,410 | |||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | 2,675 | $ | 22,625 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 25,300 | |||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 149,584 | $ | 456,952 | $ | 215,893 | $ | 60,661 | $ | 69,020 | $ | 0 | $ | 952,110 | |||||||||||||||||||
Past Due Financing Receivables [Table Text Block] | ' | ||||||||||||||||||||||||||||||||
(In thousands of dollars) | Recorded | ||||||||||||||||||||||||||||||||
At September 30, 2013 | 30-59 | 60-89 | 90 Day | Total | Nonaccrual loans | Current | Total | Investment | |||||||||||||||||||||||||
Days | Days | s or More | Past Due | Financing Receivables | > 90 days | ||||||||||||||||||||||||||||
Past Due | Past Due | Past Due | and | ||||||||||||||||||||||||||||||
accruing | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 685 | $ | 46 | $ | 0 | $ | 731 | $ | 111 | $ | 158,249 | $ | 159,091 | $ | 0 | |||||||||||||||||
Commercial Real Estate | 625 | 324 | 14 | 963 | 5,914 | 472,783 | 479,660 | 14 | |||||||||||||||||||||||||
Residential Mortgages First Liens | 789 | 1,039 | 12 | 1,840 | 4,868 | 210,836 | 217,544 | 12 | |||||||||||||||||||||||||
Residential Mortgages Junior Liens | 379 | 19 | 0 | 398 | 275 | 54,178 | 54,851 | 0 | |||||||||||||||||||||||||
Consumer | 305 | 58 | 0 | 363 | 36 | 70,538 | 70,937 | 0 | |||||||||||||||||||||||||
Deferred Fees and Costs | 0 | 0 | 0 | 0 | 0 | 203 | 203 | 0 | |||||||||||||||||||||||||
Total | $ | 2,783 | $ | 1,486 | $ | 26 | $ | 4,295 | $ | 11,204 | $ | 966,787 | $ | 982,286 | $ | 26 | |||||||||||||||||
At December 31, 2012 | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 206 | $ | 140 | $ | 0 | $ | 346 | $ | 448 | $ | 149,250 | $ | 150,044 | $ | 0 | |||||||||||||||||
Commercial Real Estate | 604 | 1,881 | 0 | 2,485 | 8,452 | 461,760 | 472,697 | 0 | |||||||||||||||||||||||||
Residential Mortgages First Liens | 772 | 969 | 37 | 1,778 | 6,040 | 206,578 | 214,396 | 37 | |||||||||||||||||||||||||
Residential Mortgages Junior Liens | 473 | 96 | 0 | 569 | 327 | 57,851 | 58,747 | 0 | |||||||||||||||||||||||||
Consumer | 435 | 39 | 0 | 474 | 401 | 66,798 | 67,673 | 0 | |||||||||||||||||||||||||
Deferred Fees and Costs | 0 | 0 | 0 | 0 | 0 | 205 | 205 | 0 | |||||||||||||||||||||||||
Total | $ | 2,490 | $ | 3,125 | $ | 37 | $ | 5,652 | $ | 15,668 | $ | 942,442 | $ | 963,762 | $ | 37 | |||||||||||||||||
Impaired Financing Receivables [Table Text Block] | ' | ||||||||||||||||||||||||||||||||
(In thousands of dollars) | Unpaid | ||||||||||||||||||||||||||||||||
30-Sep-13 | Recorded | Principal | Related | ||||||||||||||||||||||||||||||
Investment | Balance | Allowance | |||||||||||||||||||||||||||||||
Period end loans with no allocated allowance for loan losses | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 341 | $ | 337 | 0 | ||||||||||||||||||||||||||||
Commercial Real Estate | 6,692 | 6,676 | 0 | ||||||||||||||||||||||||||||||
Residential Mortgages First Liens | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
Consumer | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
Total | $ | 7,033 | $ | 7,013 | $ | 0 | |||||||||||||||||||||||||||
Period end loans with allocated allowance for loan losses | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 805 | $ | 1,322 | $ | 524 | |||||||||||||||||||||||||||
Commercial Real Estate | 8,767 | 12,871 | 4,137 | ||||||||||||||||||||||||||||||
Residential Mortgages First Liens | 7,058 | 9,504 | 2,493 | ||||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 386 | 523 | 137 | ||||||||||||||||||||||||||||||
Consumer | 115 | 141 | 27 | ||||||||||||||||||||||||||||||
Total | $ | 17,131 | $ | 24,361 | $ | 7,318 | |||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 1,146 | $ | 1,659 | $ | 524 | |||||||||||||||||||||||||||
Commercial Real Estate | 15,459 | 19,545 | 4,137 | ||||||||||||||||||||||||||||||
Residential Mortgages First Liens | 7,058 | 9,505 | 2,493 | ||||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 386 | 523 | 137 | ||||||||||||||||||||||||||||||
Consumer | 115 | 141 | 27 | ||||||||||||||||||||||||||||||
Total | $ | 24,164 | $ | 31,376 | $ | 7,318 | |||||||||||||||||||||||||||
31-Dec-12 | |||||||||||||||||||||||||||||||||
Period end loans with no allocated allowance for loan losses | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 891 | $ | 891 | 0 | ||||||||||||||||||||||||||||
Commercial Real Estate | 9,215 | 9,212 | 0 | ||||||||||||||||||||||||||||||
Residential Mortgages First Liens | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
Consumer | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
Total | $ | 10,106 | $ | 10,103 | $ | 0 | |||||||||||||||||||||||||||
Period end loans with allocated allowance for loan losses | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 2,273 | $ | 2,792 | $ | 515 | |||||||||||||||||||||||||||
Commercial Real Estate | 8,377 | 11,346 | 2,971 | ||||||||||||||||||||||||||||||
Residential Mortgages First Liens | 8,695 | 10,993 | 2,298 | ||||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 472 | 562 | 90 | ||||||||||||||||||||||||||||||
Consumer | 366 | 592 | 226 | ||||||||||||||||||||||||||||||
Total | $ | 20,183 | $ | 26,285 | $ | 6,100 | |||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 3,164 | $ | 3,683 | $ | 515 | |||||||||||||||||||||||||||
Commercial Real Estate | 17,592 | 20,558 | 2,971 | ||||||||||||||||||||||||||||||
Residential Mortgages First Liens | 8,695 | 10,993 | 2,298 | ||||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 472 | 562 | 90 | ||||||||||||||||||||||||||||||
Consumer | 366 | 592 | 226 | ||||||||||||||||||||||||||||||
Total | $ | 30,289 | $ | 36,388 | $ | 6,100 | |||||||||||||||||||||||||||
Troubled Debt Restructurings on Financing Receivables [Table Text Block] | ' | ||||||||||||||||||||||||||||||||
(In thousands of dollars) | Troubled Debt Restructurings | Troubled Debt Restructurings that Subsequently Defaulted | |||||||||||||||||||||||||||||||
Number of | Pre-modification outstanding recorded | Post-modification outstanding recorded | Number of | Recorded | |||||||||||||||||||||||||||||
contracts | investment | investment | contracts | investment | |||||||||||||||||||||||||||||
Quarter to date: | |||||||||||||||||||||||||||||||||
30-Sep-13 | |||||||||||||||||||||||||||||||||
Commercial and industrial | 2 | $ | 219 | $ | 217 | 0 | $ | 0 | |||||||||||||||||||||||||
Commercial real estate | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
Residential First Liens | 1 | 203 | 134 | 2 | 172 | ||||||||||||||||||||||||||||
Residential junior liens | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
Consumer | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
Total | 3 | $ | 422 | $ | 351 | 2 | $ | 172 | |||||||||||||||||||||||||
30-Sep-12 | |||||||||||||||||||||||||||||||||
Commercial and industrial | 3 | $ | 190 | $ | 187 | 0 | $ | 0 | |||||||||||||||||||||||||
Commercial real estate | 4 | 1,613 | 1,590 | 0 | 0 | ||||||||||||||||||||||||||||
Residential First Liens | 6 | 871 | 870 | 1 | 64 | ||||||||||||||||||||||||||||
Residential junior liens | 1 | 15 | 15 | 1 | 9 | ||||||||||||||||||||||||||||
Consumer | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
Total | 14 | $ | 2,689 | $ | 2,662 | 2 | $ | 73 | |||||||||||||||||||||||||
Year to date: | |||||||||||||||||||||||||||||||||
30-Sep-13 | |||||||||||||||||||||||||||||||||
Commercial and industrial | 5 | $ | 308 | $ | 305 | 2 | $ | 100 | |||||||||||||||||||||||||
Commercial real estate | 5 | 1,661 | 1,671 | 0 | 0 | ||||||||||||||||||||||||||||
Residential First Liens | 6 | 1,040 | 970 | 5 | 568 | ||||||||||||||||||||||||||||
Residential junior liens | 1 | 19 | 19 | 0 | 0 | ||||||||||||||||||||||||||||
Consumer | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
Total | 17 | $ | 3,028 | $ | 2,965 | 7 | $ | 668 | |||||||||||||||||||||||||
30-Sep-12 | |||||||||||||||||||||||||||||||||
Commercial and industrial | 9 | $ | 998 | $ | 988 | 5 | $ | 1,143 | |||||||||||||||||||||||||
Commercial real estate | 12 | 3,598 | 3,573 | 4 | 401 | ||||||||||||||||||||||||||||
Residential First Liens | 16 | 1,673 | 1,669 | 1 | 64 | ||||||||||||||||||||||||||||
Residential junior liens | 3 | 118 | 118 | 1 | 9 | ||||||||||||||||||||||||||||
Consumer | 2 | 107 | 107 | 0 | 0 | ||||||||||||||||||||||||||||
Total | 42 | $ | 6,494 | $ | 6,455 | 11 | $ | 1,617 | |||||||||||||||||||||||||
Impaired Loans [Member] | ' | ||||||||||||||||||||||||||||||||
Note 3 - Loans (Tables) [Line Items] | ' | ||||||||||||||||||||||||||||||||
Impaired Financing Receivables [Table Text Block] | ' | ||||||||||||||||||||||||||||||||
Average | Interest | Average | Interest | ||||||||||||||||||||||||||||||
Recorded | Income | Recorded | Income | ||||||||||||||||||||||||||||||
Investment | Recognized | Investment | Recognized | ||||||||||||||||||||||||||||||
(In thousands of dollars) | Three months ended | Three months ended | |||||||||||||||||||||||||||||||
30-Sep-13 | 30-Sep-12 | ||||||||||||||||||||||||||||||||
Period end loans with no allocated allowance for loan losses | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 984 | $ | 1 | $ | 2,779 | $ | 18 | |||||||||||||||||||||||||
Commercial Real Estate | 7,387 | 40 | 9,260 | 113 | |||||||||||||||||||||||||||||
Residential Mortgages First Liens | 0 | 0 | 9,451 | 56 | |||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 0 | 0 | 530 | 2 | |||||||||||||||||||||||||||||
Consumer | 0 | 0 | 481 | 2 | |||||||||||||||||||||||||||||
Total | $ | 8,371 | $ | 41 | $ | 22,501 | $ | 191 | |||||||||||||||||||||||||
Period end loans with allocated allowance for loan losses | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 730 | $ | 22 | $ | 449 | $ | 1 | |||||||||||||||||||||||||
Commercial Real Estate | 8,694 | 163 | 10,097 | 9 | |||||||||||||||||||||||||||||
Residential Mortgages First Liens | 7,420 | 68 | 0 | 0 | |||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 388 | 3 | 0 | 0 | |||||||||||||||||||||||||||||
Consumer | 117 | 1 | 0 | 0 | |||||||||||||||||||||||||||||
Total | $ | 17,349 | $ | 257 | $ | 10,546 | $ | 10 | |||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 1,714 | $ | 23 | $ | 3,228 | $ | 19 | |||||||||||||||||||||||||
Commercial Real Estate | 16,081 | 203 | 19,357 | 122 | |||||||||||||||||||||||||||||
Residential Mortgages First Liens | 7,420 | 68 | 9,451 | 56 | |||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 388 | 3 | 530 | 2 | |||||||||||||||||||||||||||||
Consumer | 117 | 1 | 481 | 2 | |||||||||||||||||||||||||||||
Total | $ | 25,720 | $ | 298 | $ | 33,047 | $ | 201 | |||||||||||||||||||||||||
Average | Interest | Average | Interest | ||||||||||||||||||||||||||||||
Recorded | Income | Recorded | Income | ||||||||||||||||||||||||||||||
Investment | Recognized | Investment | Recognized | ||||||||||||||||||||||||||||||
(In thousands of dollars) | Nine months ended | Nine months ended | |||||||||||||||||||||||||||||||
30-Sep-13 | 30-Sep-12 | ||||||||||||||||||||||||||||||||
Period end loans with no allocated allowance for loan losses | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 1,050 | $ | 134 | $ | 3,355 | $ | 164 | |||||||||||||||||||||||||
Commercial Real Estate | 8,163 | 557 | 10,463 | 648 | |||||||||||||||||||||||||||||
Residential Mortgages First Liens | 0 | 0 | 9,749 | 295 | |||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 0 | 0 | 487 | 9 | |||||||||||||||||||||||||||||
Consumer | 0 | 0 | 414 | 15 | |||||||||||||||||||||||||||||
Total | $ | 9,213 | $ | 691 | $ | 24,468 | $ | 1,131 | |||||||||||||||||||||||||
Period end loans with allocated allowance for loan losses | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 1,125 | $ | 59 | $ | 532 | $ | 2 | |||||||||||||||||||||||||
Commercial Real Estate | 8,517 | 429 | 11,107 | 100 | |||||||||||||||||||||||||||||
Residential Mortgages First Liens | 8,977 | 318 | 0 | 0 | |||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 497 | 14 | 0 | 0 | |||||||||||||||||||||||||||||
Consumer | 268 | 13 | 0 | 0 | |||||||||||||||||||||||||||||
Total | $ | 19,384 | $ | 833 | $ | 11,639 | $ | 102 | |||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||
Commercial and Industrial | $ | 2,175 | $ | 193 | $ | 3,887 | $ | 166 | |||||||||||||||||||||||||
Commercial Real Estate | 16,680 | 986 | 21,570 | 748 | |||||||||||||||||||||||||||||
Residential Mortgages First Liens | 8,977 | 318 | 9,749 | 295 | |||||||||||||||||||||||||||||
Residential Mortgages Junior Liens | 497 | 14 | 487 | 9 | |||||||||||||||||||||||||||||
Consumer | 268 | 13 | 414 | 15 | |||||||||||||||||||||||||||||
Total | $ | 28,597 | $ | 1,524 | $ | 36,107 | $ | 1,233 |
Note_6_Fair_Value_Tables
Note 6 - Fair Value (Tables) | 9 Months Ended | ||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||
Note 6 - Fair Value (Tables) [Line Items] | ' | ||||||||||||||||||||
Fair Value, Assets Measured on Recurring Basis [Table Text Block] | ' | ||||||||||||||||||||
(In thousands of dollars) | Quoted Prices in Active Markets | Significant | Significant Unobservable | Total | |||||||||||||||||
(Level 1) | Other | Inputs | |||||||||||||||||||
Observable | (Level 3) | ||||||||||||||||||||
Inputs | |||||||||||||||||||||
(Level 2) | |||||||||||||||||||||
30-Sep-13 | |||||||||||||||||||||
Securities available for sale | |||||||||||||||||||||
U.S. governmental agency | $ | 0 | $ | 107,686 | $ | 650 | $ | 108,336 | |||||||||||||
States and political subdivisions | 0 | 128,684 | 17,673 | 146,357 | |||||||||||||||||
Mortgage backed securities | 0 | 63,103 | 0 | 63,103 | |||||||||||||||||
Collateralized mortgage obligations | 0 | 37,785 | 0 | 37,785 | |||||||||||||||||
Equity and other securities | 263 | 0 | 1,577 | 1,840 | |||||||||||||||||
Total securities available for sale | $ | 263 | $ | 337,258 | $ | 19,900 | $ | 357,421 | |||||||||||||
Trading equity securities | $ | 8 | $ | 0 | $ | 0 | $ | 8 | |||||||||||||
31-Dec-12 | |||||||||||||||||||||
Securities available for sale | |||||||||||||||||||||
U.S. governmental agency | $ | 0 | $ | 106,885 | $ | 0 | $ | 106,885 | |||||||||||||
States and political subdivisions | 0 | 97,525 | 20,289 | 117,814 | |||||||||||||||||
Mortgage backed securities | 0 | 66,277 | 0 | 66,277 | |||||||||||||||||
Collateralized mortgage obligations | 0 | 61,030 | 0 | 61,030 | |||||||||||||||||
Equity and other securities | 91 | 0 | 1,581 | 1,672 | |||||||||||||||||
Total securities available for sale | $ | 91 | $ | 331,717 | $ | 21,870 | $ | 353,678 | |||||||||||||
Trading equity securities | $ | 6 | $ | 0 | $ | 0 | $ | 6 | |||||||||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] | ' | ||||||||||||||||||||
(In thousands of dollars) | 2013 | 2012 | |||||||||||||||||||
Balance at beginning of year | $ | 21,870 | $ | 16,914 | |||||||||||||||||
Total realized and unrealized gains/(losses) included in income | 0 | 0 | |||||||||||||||||||
Total unrealized gains/(losses) included in other comprehensive income | 0 | 0 | |||||||||||||||||||
Purchases of securities | 5,885 | 11,682 | |||||||||||||||||||
Sales of securities | 0 | 0 | |||||||||||||||||||
Calls and maturities | (7,925 | ) | (12,255 | ) | |||||||||||||||||
Net transfers into Level 3 | 70 | 360 | |||||||||||||||||||
Balance at September 30 of each year | $ | 19,900 | $ | 16,701 | |||||||||||||||||
Fair Value Measurements, Nonrecurring [Table Text Block] | ' | ||||||||||||||||||||
(In thousands of dollars) | Total | Quoted Prices | Significant | Significant Unobservable | |||||||||||||||||
in Active | Other | Inputs | |||||||||||||||||||
Markets for | Observable | (Level 3) | |||||||||||||||||||
Identical | Inputs | ||||||||||||||||||||
Assets | (Level 2) | ||||||||||||||||||||
(Level 1) | |||||||||||||||||||||
30-Sep-13 | |||||||||||||||||||||
Impaired loans | $ | 31,374 | $ | 0 | $ | 0 | $ | 31,374 | |||||||||||||
Other real estate owned | $ | 2,161 | $ | 0 | $ | 0 | $ | 2,161 | |||||||||||||
Other repossessed assets | $ | 50 | $ | 0 | $ | 0 | $ | 50 | |||||||||||||
31-Dec-12 | |||||||||||||||||||||
Impaired loans | $ | 36,388 | $ | 0 | $ | 0 | $ | 36,388 | |||||||||||||
Other real estate owned | $ | 2,925 | $ | 0 | $ | 0 | $ | 2,925 | |||||||||||||
Other repossessed assets | $ | 250 | $ | 0 | $ | 0 | $ | 250 | |||||||||||||
Estimate of Fair Value Measurement [Member] | ' | ||||||||||||||||||||
Note 6 - Fair Value (Tables) [Line Items] | ' | ||||||||||||||||||||
Fair Value, by Balance Sheet Grouping [Table Text Block] | ' | ||||||||||||||||||||
30-Sep-13 | Carrying | Estimated | Quoted | Significant | Significant | ||||||||||||||||
(In thousands of dollars) | Amount | Fair Value | Prices in | Other | Unobservable | ||||||||||||||||
Active | Observable | Inputs | |||||||||||||||||||
Markets | Inputs | (Level 3) | |||||||||||||||||||
(Level 1) | (Level 2) | ||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||
Cash and cash equivalents | $ | 59,963 | $ | 59,963 | $ | 59,963 | $ | 0 | $ | 0 | |||||||||||
FDIC insured bank certificates of deposit | 1,440 | 1,440 | 1,440 | 0 | 0 | ||||||||||||||||
Trading account securities | 8 | 8 | 8 | 0 | 0 | ||||||||||||||||
Securities available for sale | 357,421 | 357,421 | 263 | 337,258 | 19,900 | ||||||||||||||||
Federal Home Loan Bank stock | 7,266 | 7,266 | 0 | 0 | 7,266 | ||||||||||||||||
Loans held for sale | 732 | 732 | 0 | 732 | 0 | ||||||||||||||||
Loans, net | 962,678 | 969,656 | 0 | 0 | 969,656 | ||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||
Deposits | (1,230,116 | ) | (1,209,657 | ) | 0 | 0 | (1,209,657 | ) | |||||||||||||
Securities sold under agreements to repurchase and overnight borrowings | (47,333 | ) | (47,333 | ) | 0 | (47,333 | ) | 0 | |||||||||||||
Federal Home Loan Bank advances and other borrowing | (19,861 | ) | (20,868 | ) | 0 | 0 | (20,868 | ) | |||||||||||||
Subordinated debentures | (36,084 | ) | (21,084 | ) | 0 | 0 | (21,084 | ) | |||||||||||||
31-Dec-12 | Carrying | Estimated | Quoted | Significant | Significant Unobservable | ||||||||||||||||
(In thousands of dollars) | Amount | Fair Value | Prices in | Other | Inputs | ||||||||||||||||
Active | Observable | (Level 3) | |||||||||||||||||||
Markets | Inputs | ||||||||||||||||||||
(Level 1) | (Level 2) | ||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||
Cash and cash equivalents | $ | 99,601 | $ | 99,601 | $ | 99,601 | $ | 0 | $ | 0 | |||||||||||
FDIC insured bank certificates of deposit | 2,927 | 2,927 | 2,927 | 0 | 0 | ||||||||||||||||
Trading account securities | 6 | 6 | 6 | 0 | 0 | ||||||||||||||||
Securities available for sale | 353,678 | 353,678 | 91 | 331,717 | 21,870 | ||||||||||||||||
Federal Home Loan Bank stock | 7,266 | 7,266 | 0 | 0 | 7,266 | ||||||||||||||||
Loans held for sale | 2,921 | 2,921 | 0 | 2,921 | 0 | ||||||||||||||||
Loans, net | 942,422 | 930,354 | 0 | 0 | 930,354 | ||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||
Deposits | (1,241,401 | ) | (1,243,712 | ) | 0 | 0 | (1,243,712 | ) | |||||||||||||
Securities sold under agreements to repurchase and overnight borrowings | (42,785 | ) | (42,785 | ) | 0 | (42,785 | ) | 0 | |||||||||||||
Federal Home Loan Bank advances and other borrowing | (22,493 | ) | (24,122 | ) | 0 | 0 | (24,122 | ) | |||||||||||||
Subordinated debentures | (36,084 | ) | (36,093 | ) | 0 | 0 | (36,093 | ) |
Note_7_Basic_And_Diluted_Earni1
Note 7 - Basic And Diluted Earnings Per Share (Tables) | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Earnings Per Share [Abstract] | ' | ||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | ' | ||||||||||||||||
(In thousands of dollars except per share data) | Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | ||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||
Earnings per share | |||||||||||||||||
Net income | $ | 2,869 | $ | 2,715 | $ | 9,075 | $ | 7,536 | |||||||||
Preferred stock dividends and accretion of discount | 0 | 220 | 481 | 1,060 | |||||||||||||
Income available to common shareholders | $ | 2,869 | $ | 2,495 | $ | 8,594 | $ | 6,476 | |||||||||
Weighted average common shares outstanding (000) | 8,073 | 7,948 | 8,047 | 7,924 | |||||||||||||
Basic Earnings per Share | $ | 0.36 | $ | 0.31 | $ | 1.07 | $ | 0.82 | |||||||||
Earnings per share assuming dilution | |||||||||||||||||
Net income | $ | 2,869 | $ | 2,715 | $ | 9,075 | $ | 7,536 | |||||||||
Preferred stock dividends and accretion of discount | 0 | 220 | 481 | 1,060 | |||||||||||||
Income available to common shareholders | $ | 2,869 | $ | 2,495 | $ | 8,594 | $ | 6,476 | |||||||||
Weighted average common shares outstanding (000) | 8,073 | 7,948 | 8,047 | 7,924 | |||||||||||||
Add dilutive effect of assumed exercises of options | 62 | 40 | 55 | 20 | |||||||||||||
Weighted average common and dilutive potential common shares outstanding (000) | 8,135 | 7,988 | 8,102 | 7,944 | |||||||||||||
Diluted Earnings per Share | $ | 0.35 | $ | 0.31 | $ | 1.06 | $ | 0.82 |
Note_1_Financial_Statements_De
Note 1 - Financial Statements (Details) | Sep. 30, 2013 |
Disclosure Text Block [Abstract] | ' |
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | 44.00% |
Note_2_Securities_Details
Note 2 - Securities (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
Investment Holdings [Abstract] | ' | ' |
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions | 242 | 74 |
Held-to-maturity Securities Pledged as Collateral (in Dollars) | $47,333,000 | $45,645,000 |
Note_2_Securities_Details_Unre
Note 2 - Securities (Details) - Unrealized Gains and Losses in Investments (USD $) | 9 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 |
Note 2 - Securities (Details) - Unrealized Gains and Losses in Investments [Line Items] | ' | ' |
Amortized Cost | $356,203 | $348,190 |
Unrealized Gains | 3,329 | 5,658 |
Unrealized Losses | -2,111 | -170 |
Carrying Value | 357,421 | 353,678 |
US Government Agencies Debt Securities [Member] | ' | ' |
Note 2 - Securities (Details) - Unrealized Gains and Losses in Investments [Line Items] | ' | ' |
Amortized Cost | 107,919 | 105,629 |
Unrealized Gains | 641 | 1,271 |
Unrealized Losses | -224 | -15 |
Carrying Value | 108,336 | 106,885 |
US States and Political Subdivisions Debt Securities [Member] | ' | ' |
Note 2 - Securities (Details) - Unrealized Gains and Losses in Investments [Line Items] | ' | ' |
Amortized Cost | 147,202 | 116,123 |
Unrealized Gains | 811 | 1,786 |
Unrealized Losses | -1,656 | -95 |
Carrying Value | 146,357 | 117,814 |
Mortgage-backed Securities, Issued by Private Enterprises [Member] | ' | ' |
Note 2 - Securities (Details) - Unrealized Gains and Losses in Investments [Line Items] | ' | ' |
Amortized Cost | 62,127 | 64,550 |
Unrealized Gains | 1,149 | 1,729 |
Unrealized Losses | -173 | -2 |
Carrying Value | 63,103 | 66,277 |
Collateralized Mortgage Obligations [Member] | ' | ' |
Note 2 - Securities (Details) - Unrealized Gains and Losses in Investments [Line Items] | ' | ' |
Amortized Cost | 37,344 | 60,278 |
Unrealized Gains | 499 | 810 |
Unrealized Losses | -58 | -58 |
Carrying Value | 37,785 | 61,030 |
Equity Securities [Member] | ' | ' |
Note 2 - Securities (Details) - Unrealized Gains and Losses in Investments [Line Items] | ' | ' |
Amortized Cost | 1,611 | 1,610 |
Unrealized Gains | 229 | 62 |
Unrealized Losses | 0 | 0 |
Carrying Value | $1,840 | $1,672 |
Note_2_Securities_Details_Secu
Note 2 - Securities (Details) - Securities with Unrealized Losses not Recognized in Income (USD $) | 9 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 |
Note 2 - Securities (Details) - Securities with Unrealized Losses not Recognized in Income [Line Items] | ' | ' |
Less than 12 Months, Fair Value | $113,490 | $47,271 |
Less than 12 Months, Unrealized Losses | -2,013 | -163 |
12 Months or More, Fair Value | 11,344 | 1,816 |
12 Months or More, Unrealized Losses | -98 | -7 |
Fair Value | 124,834 | 49,087 |
Unrealized Losses | -2,111 | -170 |
US Government Agencies Debt Securities [Member] | ' | ' |
Note 2 - Securities (Details) - Securities with Unrealized Losses not Recognized in Income [Line Items] | ' | ' |
Less than 12 Months, Fair Value | 27,403 | 10,135 |
Less than 12 Months, Unrealized Losses | -224 | -15 |
12 Months or More, Fair Value | 0 | 0 |
12 Months or More, Unrealized Losses | 0 | 0 |
Fair Value | 27,403 | 10,135 |
Unrealized Losses | -224 | -15 |
US States and Political Subdivisions Debt Securities [Member] | ' | ' |
Note 2 - Securities (Details) - Securities with Unrealized Losses not Recognized in Income [Line Items] | ' | ' |
Less than 12 Months, Fair Value | 68,508 | 17,141 |
Less than 12 Months, Unrealized Losses | -1,603 | -93 |
12 Months or More, Fair Value | 4,414 | 582 |
12 Months or More, Unrealized Losses | -53 | -2 |
Fair Value | 72,922 | 17,723 |
Unrealized Losses | -1,656 | -95 |
Mortgage-backed Securities, Issued by Private Enterprises [Member] | ' | ' |
Note 2 - Securities (Details) - Securities with Unrealized Losses not Recognized in Income [Line Items] | ' | ' |
Less than 12 Months, Fair Value | 15,096 | 0 |
Less than 12 Months, Unrealized Losses | -173 | 0 |
12 Months or More, Fair Value | 0 | 513 |
12 Months or More, Unrealized Losses | 0 | -2 |
Fair Value | 15,096 | 513 |
Unrealized Losses | -173 | -2 |
Collateralized Mortgage Obligations [Member] | ' | ' |
Note 2 - Securities (Details) - Securities with Unrealized Losses not Recognized in Income [Line Items] | ' | ' |
Less than 12 Months, Fair Value | 2,483 | 19,995 |
Less than 12 Months, Unrealized Losses | -13 | -55 |
12 Months or More, Fair Value | 6,930 | 721 |
12 Months or More, Unrealized Losses | -45 | -3 |
Fair Value | 9,413 | 20,716 |
Unrealized Losses | ($58) | ($58) |
Note_2_Securities_Details_Gros
Note 2 - Securities (Details) - Gross Gains and Losses on Investment Securities (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Note 2 - Securities (Details) - Gross Gains and Losses on Investment Securities [Line Items] | ' | ' | ' | ' |
Trading Account Securities Gains/Losses | ($4) | ($5) | $2 | $1 |
Available for Sale Securities | ' | ' | ' | ' |
Gross realized gains | ' | ' | 79 | 42 |
Gross realized losses | ' | ' | 27 | 0 |
Net realized gains | 0 | 2 | 52 | 42 |
Gains/Losses [Member] | ' | ' | ' | ' |
Note 2 - Securities (Details) - Gross Gains and Losses on Investment Securities [Line Items] | ' | ' | ' | ' |
Trading Account Securities Gains/Losses | ' | ' | $2 | $1 |
Note_2_Securities_Details_Carr
Note 2 - Securities (Details) - Carrying Value of Securities at Maturity (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Carrying Value of Securities at Maturity [Abstract] | ' | ' |
Due in one year or less | $50,587 | ' |
Due after one year through five years | 149,361 | ' |
Due after five years through ten years | 104,967 | ' |
Due after ten years | 50,666 | ' |
Total debt securities | 355,581 | ' |
Equity securities | 1,840 | ' |
Total securities | $357,421 | $353,678 |
Note_3_Loans_Details_Credit_Qu
Note 3 - Loans (Details) - Credit Quality Indicators (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Commercial and Industrial | ' | ' |
Financing Receivable | $982,286 | $963,762 |
Commercial Real Estate Portfolio Segment [Member] | Doubtful [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 0 | 25 |
Commercial and Industrial [Member] | Pass [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 142,668 | 133,678 |
Commercial and Industrial [Member] | Watch Loan [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 6,629 | 5,367 |
Commercial and Industrial [Member] | Special Mention [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 5,957 | 5,436 |
Commercial and Industrial [Member] | Substandard [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 2,178 | 1,881 |
Commercial and Industrial [Member] | Impaired Restructured and Accruing Loans [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 1,548 | 3,234 |
Commercial and Industrial [Member] | Impaired Nonaccrual Loans [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 111 | 448 |
Commercial and Industrial [Member] | Doubtful [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 0 | 0 |
Commercial and Industrial [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 159,091 | 150,044 |
Commercial Real Estate Loans [Member] | Pass [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 388,944 | 373,577 |
Commercial Real Estate Loans [Member] | Watch Loan [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 48,542 | 50,790 |
Commercial Real Estate Loans [Member] | Special Mention [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 16,747 | 18,117 |
Commercial Real Estate Loans [Member] | Substandard [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 5,879 | 9,655 |
Commercial Real Estate Loans [Member] | Impaired Restructured and Accruing Loans [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 13,634 | 12,106 |
Commercial Real Estate Loans [Member] | Impaired Nonaccrual Loans [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 5,914 | 8,427 |
Commercial Real Estate Loans [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 479,660 | 472,697 |
First Lien Residential Mortgage Loans [Member] | Impaired Restructured and Accruing Loans [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 4,637 | 4,953 |
First Lien Residential Mortgage Loans [Member] | Performing Financing Receivable [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 206,987 | 202,357 |
First Lien Residential Mortgage Loans [Member] | Loans more than 60 days past due [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 1,052 | 1,046 |
First Lien Residential Mortgage Loans [Member] | Nonaccrual loans [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 4,868 | 6,040 |
First Lien Residential Mortgage Loans [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 217,544 | 214,396 |
Junior Lein Residential Mortgage Loans [Member] | Impaired Restructured and Accruing Loans [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 248 | 235 |
Junior Lein Residential Mortgage Loans [Member] | Performing Financing Receivable [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 54,309 | 58,089 |
Junior Lein Residential Mortgage Loans [Member] | Loans more than 60 days past due [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 19 | 96 |
Junior Lein Residential Mortgage Loans [Member] | Nonaccrual loans [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 275 | 327 |
Junior Lein Residential Mortgage Loans [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 54,851 | 58,747 |
Consumer Loans [Member] | Impaired Restructured and Accruing Loans [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 105 | 191 |
Consumer Loans [Member] | Performing Financing Receivable [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 70,738 | 67,042 |
Consumer Loans [Member] | Loans more than 60 days past due [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 58 | 39 |
Consumer Loans [Member] | Nonaccrual loans [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 36 | 401 |
Consumer Loans [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | 70,937 | 67,673 |
Deferred Fees and Costs [Member] | ' | ' |
Commercial and Industrial | ' | ' |
Financing Receivable | $203 | $205 |
Note_3_Loans_Details_Allowance
Note 3 - Loans (Details) - Allowance for Credit Losses and Recorded Investment in Financing Receivables (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Note 3 - Loans (Details) - Allowance for Credit Losses and Recorded Investment in Financing Receivables [Line Items] | ' | ' | ' | ' |
Provision for loan losses | $0 | $1,364 | $1,830 | $6,352 |
Commercial and Industrial [Member] | ' | ' | ' | ' |
Note 3 - Loans (Details) - Allowance for Credit Losses and Recorded Investment in Financing Receivables [Line Items] | ' | ' | ' | ' |
Beginning Balance | 1,821 | 2,404 | 1,896 | 2,485 |
Provision for loan losses | 14 | -238 | 92 | 81 |
Loans charged off | -68 | -110 | -274 | -535 |
Recoveries | 106 | 34 | 159 | 59 |
Ending Balance | 1,873 | 2,090 | 1,873 | 2,090 |
Commercial Real Estate Loans [Member] | ' | ' | ' | ' |
Note 3 - Loans (Details) - Allowance for Credit Losses and Recorded Investment in Financing Receivables [Line Items] | ' | ' | ' | ' |
Beginning Balance | 10,237 | 11,215 | 11,565 | 11,534 |
Provision for loan losses | 36 | 817 | 283 | 3,059 |
Loans charged off | -107 | -956 | -1,770 | -3,605 |
Recoveries | 109 | 277 | 197 | 365 |
Ending Balance | 10,275 | 11,353 | 10,275 | 11,353 |
First Lien Residential Mortgage Loans [Member] | ' | ' | ' | ' |
Note 3 - Loans (Details) - Allowance for Credit Losses and Recorded Investment in Financing Receivables [Line Items] | ' | ' | ' | ' |
Beginning Balance | 6,287 | 5,643 | 5,656 | 5,393 |
Provision for loan losses | 71 | 845 | 1,626 | 2,138 |
Loans charged off | -587 | -571 | -1,570 | -1,744 |
Recoveries | 10 | 35 | 69 | 165 |
Ending Balance | 5,781 | 5,952 | 5,781 | 5,952 |
Junior Lein Residential Mortgage Loans [Member] | ' | ' | ' | ' |
Note 3 - Loans (Details) - Allowance for Credit Losses and Recorded Investment in Financing Receivables [Line Items] | ' | ' | ' | ' |
Beginning Balance | 569 | 523 | 555 | 505 |
Provision for loan losses | 10 | 229 | 207 | 533 |
Loans charged off | -41 | -174 | -224 | -460 |
Recoveries | 0 | 0 | 0 | 0 |
Ending Balance | 538 | 578 | 538 | 578 |
Consumer Loans [Member] | ' | ' | ' | ' |
Note 3 - Loans (Details) - Allowance for Credit Losses and Recorded Investment in Financing Receivables [Line Items] | ' | ' | ' | ' |
Beginning Balance | 579 | 851 | 805 | 931 |
Provision for loan losses | 87 | 94 | -43 | 209 |
Loans charged off | -79 | -163 | -367 | -547 |
Recoveries | 26 | 74 | 218 | 263 |
Ending Balance | 613 | 856 | 613 | 856 |
Unallocated Financing Receivables [Member] | ' | ' | ' | ' |
Note 3 - Loans (Details) - Allowance for Credit Losses and Recorded Investment in Financing Receivables [Line Items] | ' | ' | ' | ' |
Beginning Balance | 746 | 886 | 863 | 171 |
Provision for loan losses | -218 | -383 | -335 | 332 |
Loans charged off | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Ending Balance | 528 | 503 | 528 | 503 |
Total [Member] | ' | ' | ' | ' |
Note 3 - Loans (Details) - Allowance for Credit Losses and Recorded Investment in Financing Receivables [Line Items] | ' | ' | ' | ' |
Beginning Balance | 20,239 | 21,522 | 21,340 | 21,019 |
Provision for loan losses | 0 | 1,364 | 1,830 | 6,352 |
Loans charged off | -882 | -1,974 | -4,205 | -6,891 |
Recoveries | 251 | 420 | 643 | 852 |
Ending Balance | $19,608 | $21,332 | $19,608 | $21,332 |
Note_3_Loans_Details_Unpaid_Pr
Note 3 - Loans (Details) - Unpaid Principal Balance in Financing Receivables (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
In Thousands, unless otherwise specified | Commercial and Industrial [Member] | Commercial and Industrial [Member] | Commercial Real Estate Loans [Member] | Commercial Real Estate Loans [Member] | First Lien Residential Mortgage Loans [Member] | First Lien Residential Mortgage Loans [Member] | Junior Lein Residential Mortgage Loans [Member] | Junior Lein Residential Mortgage Loans [Member] | Consumer Loans [Member] | Consumer Loans [Member] | Unallocated Financing Receivables [Member] | Unallocated Financing Receivables [Member] | Unpaid Principle Balance [Member] | Unpaid Principle Balance [Member] | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Allowance Ending balance: individually evaluated for impairment | ' | ' | $524 | $321 | $4,137 | $3,479 | $2,493 | $0 | $137 | $0 | $27 | $0 | $0 | $0 | $7,318 | $3,800 |
Allowance Ending balance: collectively evaluated for impairment | ' | ' | 1,349 | 1,769 | 6,138 | 7,874 | 3,288 | 5,952 | 401 | 578 | 586 | 856 | 528 | 503 | 12,290 | 17,532 |
Financing Receivable Ending balance | 982,286 | 963,762 | 159,091 | 152,259 | 479,660 | 479,577 | 217,544 | 215,893 | 54,851 | 60,661 | 70,937 | 69,020 | 0 | 0 | 982,083 | 977,410 |
Financing Receivable Ending balance: individually evaluated for impairment | ' | ' | 1,659 | 2,675 | 19,548 | 22,625 | 9,505 | 0 | 523 | 0 | 141 | 0 | 0 | 0 | 31,376 | 25,300 |
Financing Receivable Ending balance: collectively evaluated for impairment | ' | ' | $157,432 | $149,584 | $460,112 | $456,952 | $208,039 | $215,893 | $54,328 | $60,661 | $70,796 | $69,020 | $0 | $0 | $950,707 | $952,110 |
Note_3_Loans_Details_Age_Analy
Note 3 - Loans (Details) - Age Analysis of Past Due Loans Excluding Nonaccrual Loans (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ' | ' |
30-59 Days Past Due | $2,783 | $2,490 |
60-89 Days Past Due | 1,486 | 3,125 |
90 Days or More Past Due | 26 | 37 |
Total Past Due | 4,295 | 5,652 |
Nonaccrual loans | 11,204 | 15,668 |
Current | 966,787 | 942,442 |
Total Financing Receivables | 982,286 | 963,762 |
Recorded Investment > 90 days and accruing | 26 | 37 |
Commercial and Industrial [Member] | ' | ' |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ' | ' |
30-59 Days Past Due | 685 | 206 |
60-89 Days Past Due | 46 | 140 |
90 Days or More Past Due | 0 | 0 |
Total Past Due | 731 | 346 |
Nonaccrual loans | 111 | 448 |
Current | 158,249 | 149,250 |
Total Financing Receivables | 159,091 | 150,044 |
Recorded Investment > 90 days and accruing | 0 | 0 |
Commercial Real Estate Loans [Member] | ' | ' |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ' | ' |
30-59 Days Past Due | 625 | 604 |
60-89 Days Past Due | 324 | 1,881 |
90 Days or More Past Due | 14 | 0 |
Total Past Due | 963 | 2,485 |
Nonaccrual loans | 5,914 | 8,452 |
Current | 472,783 | 461,760 |
Total Financing Receivables | 479,660 | 472,697 |
Recorded Investment > 90 days and accruing | 14 | 0 |
First Lien Residential Mortgage Loans [Member] | ' | ' |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ' | ' |
30-59 Days Past Due | 789 | 772 |
60-89 Days Past Due | 1,039 | 969 |
90 Days or More Past Due | 12 | 37 |
Total Past Due | 1,840 | 1,778 |
Nonaccrual loans | 4,868 | 6,040 |
Current | 210,836 | 206,578 |
Total Financing Receivables | 217,544 | 214,396 |
Recorded Investment > 90 days and accruing | 12 | 37 |
Junior Lein Residential Mortgage Loans [Member] | ' | ' |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ' | ' |
30-59 Days Past Due | 379 | 473 |
60-89 Days Past Due | 19 | 96 |
90 Days or More Past Due | 0 | 0 |
Total Past Due | 398 | 569 |
Nonaccrual loans | 275 | 327 |
Current | 54,178 | 57,851 |
Total Financing Receivables | 54,851 | 58,747 |
Recorded Investment > 90 days and accruing | 0 | 0 |
Consumer Loans [Member] | ' | ' |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ' | ' |
30-59 Days Past Due | 305 | 435 |
60-89 Days Past Due | 58 | 39 |
90 Days or More Past Due | 0 | 0 |
Total Past Due | 363 | 474 |
Nonaccrual loans | 36 | 401 |
Current | 70,538 | 66,798 |
Total Financing Receivables | 70,937 | 67,673 |
Recorded Investment > 90 days and accruing | 0 | 0 |
Deferred Fees and Costs [Member] | ' | ' |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ' | ' |
30-59 Days Past Due | 0 | 0 |
60-89 Days Past Due | 0 | 0 |
90 Days or More Past Due | 0 | 0 |
Total Past Due | 0 | 0 |
Nonaccrual loans | 0 | 0 |
Current | 203 | 205 |
Total Financing Receivables | 203 | 205 |
Recorded Investment > 90 days and accruing | $0 | $0 |
Note_3_Loans_Details_Impaired_
Note 3 - Loans (Details) - Impaired Loans (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Related Allowance | $7,318 | $6,100 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 7,318 | 6,100 |
Total | ' | ' |
Impaired loans - recorded investment | 24,164 | 30,289 |
Impaired loans - unpaid principal balance | 31,376 | 36,388 |
Impaired loans - related allowance | 7,318 | 6,100 |
Commercial and Industrial [Member] | Period End Loans No Allocated Allowance For Loan Losses [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Recorded Investment | 341 | 891 |
Loans with No Allocated Allowance for loan Losses, Unpaid Principal Balance | 337 | 891 |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 0 | 0 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 0 | 0 |
Total | ' | ' |
Impaired loans - related allowance | 0 | 0 |
Commercial and Industrial [Member] | Period End Loans Allocated Allowance Loan Losses [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 524 | 515 |
Loans with Allocated Allowance for loan Losses, Recorded Investment | 805 | 2,273 |
Loans with Allocated Allowance for loan Losses, Unpaid Principal Balance | 1,322 | 2,792 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 524 | 515 |
Total | ' | ' |
Impaired loans - related allowance | 524 | 515 |
Commercial and Industrial [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 524 | 515 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 524 | 515 |
Total | ' | ' |
Impaired loans - recorded investment | 1,146 | 3,164 |
Impaired loans - unpaid principal balance | 1,659 | 3,683 |
Impaired loans - related allowance | 524 | 515 |
Commercial Real Estate Other Receivable [Member] | Period End Loans No Allocated Allowance For Loan Losses [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Recorded Investment | 6,692 | 9,215 |
Loans with No Allocated Allowance for loan Losses, Unpaid Principal Balance | 6,676 | 9,212 |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 0 | 0 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 0 | 0 |
Total | ' | ' |
Impaired loans - related allowance | 0 | 0 |
Commercial Real Estate Other Receivable [Member] | Period End Loans Allocated Allowance Loan Losses [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 4,137 | 2,971 |
Loans with Allocated Allowance for loan Losses, Recorded Investment | 8,767 | 8,377 |
Loans with Allocated Allowance for loan Losses, Unpaid Principal Balance | 12,871 | 11,346 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 4,137 | 2,971 |
Total | ' | ' |
Impaired loans - related allowance | 4,137 | 2,971 |
Commercial Real Estate Other Receivable [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 4,137 | 2,971 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 4,137 | 2,971 |
Total | ' | ' |
Impaired loans - recorded investment | 15,459 | 17,592 |
Impaired loans - unpaid principal balance | 19,545 | 20,558 |
Impaired loans - related allowance | 4,137 | 2,971 |
First Lien Residential Mortgage Loans [Member] | Period End Loans No Allocated Allowance For Loan Losses [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Recorded Investment | 0 | 0 |
Loans with No Allocated Allowance for loan Losses, Unpaid Principal Balance | 0 | 0 |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 0 | 0 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 0 | 0 |
Total | ' | ' |
Impaired loans - related allowance | 0 | 0 |
First Lien Residential Mortgage Loans [Member] | Period End Loans Allocated Allowance Loan Losses [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 2,493 | 2,298 |
Loans with Allocated Allowance for loan Losses, Recorded Investment | 7,058 | 8,695 |
Loans with Allocated Allowance for loan Losses, Unpaid Principal Balance | 9,504 | 10,993 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 2,493 | 2,298 |
Total | ' | ' |
Impaired loans - related allowance | 2,493 | 2,298 |
First Lien Residential Mortgage Loans [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 2,493 | 2,298 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 2,493 | 2,298 |
Total | ' | ' |
Impaired loans - recorded investment | 7,058 | 8,695 |
Impaired loans - unpaid principal balance | 9,505 | 10,993 |
Impaired loans - related allowance | 2,493 | 2,298 |
Junior Lein Residential Mortgage Loans [Member] | Period End Loans No Allocated Allowance For Loan Losses [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Recorded Investment | 0 | 0 |
Loans with No Allocated Allowance for loan Losses, Unpaid Principal Balance | 0 | 0 |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 0 | 0 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 0 | 0 |
Total | ' | ' |
Impaired loans - related allowance | 0 | 0 |
Junior Lein Residential Mortgage Loans [Member] | Period End Loans Allocated Allowance Loan Losses [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 137 | 90 |
Loans with Allocated Allowance for loan Losses, Recorded Investment | 386 | 472 |
Loans with Allocated Allowance for loan Losses, Unpaid Principal Balance | 523 | 562 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 137 | 90 |
Total | ' | ' |
Impaired loans - related allowance | 137 | 90 |
Junior Lein Residential Mortgage Loans [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 137 | 90 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 137 | 90 |
Total | ' | ' |
Impaired loans - recorded investment | 386 | 472 |
Impaired loans - unpaid principal balance | 523 | 562 |
Impaired loans - related allowance | 137 | 90 |
Consumer Loans [Member] | Period End Loans No Allocated Allowance For Loan Losses [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Recorded Investment | 0 | 0 |
Loans with No Allocated Allowance for loan Losses, Unpaid Principal Balance | 0 | 0 |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 0 | 0 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 0 | 0 |
Total | ' | ' |
Impaired loans - related allowance | 0 | 0 |
Consumer Loans [Member] | Period End Loans Allocated Allowance Loan Losses [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 27 | 226 |
Loans with Allocated Allowance for loan Losses, Recorded Investment | 115 | 366 |
Loans with Allocated Allowance for loan Losses, Unpaid Principal Balance | 141 | 592 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 27 | 226 |
Total | ' | ' |
Impaired loans - related allowance | 27 | 226 |
Consumer Loans [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 27 | 226 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 27 | 226 |
Total | ' | ' |
Impaired loans - recorded investment | 115 | 366 |
Impaired loans - unpaid principal balance | 141 | 592 |
Impaired loans - related allowance | 27 | 226 |
No Allocated Allowance [Member] | Period End Loans No Allocated Allowance For Loan Losses [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Recorded Investment | 7,033 | 10,106 |
Loans with No Allocated Allowance for loan Losses, Unpaid Principal Balance | 7,013 | 10,103 |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 0 | 0 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 0 | 0 |
Total | ' | ' |
Impaired loans - related allowance | 0 | 0 |
Allocated Allowance [Member] | Period End Loans Allocated Allowance Loan Losses [Member] | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' |
Loans with No Allocated Allowance for loan Losses, Related Allowance | 7,318 | 6,100 |
Loans with Allocated Allowance for loan Losses, Recorded Investment | 17,131 | 20,183 |
Loans with Allocated Allowance for loan Losses, Unpaid Principal Balance | 24,361 | 26,285 |
Loans with Allocated Allowance for loan Losses, Related Allowance | 7,318 | 6,100 |
Total | ' | ' |
Impaired loans - related allowance | $7,318 | $6,100 |
Note_3_Loans_Details_Average_R
Note 3 - Loans (Details) - Average Recorded Investment and Income Recognized on Impaired Loans (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Commercial and Industrial [Member] | Period End Loans No Allocated Allowance For Loan Losses [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | $984 | $2,779 | $1,050 | $3,355 |
Interest income recognized | 1 | 18 | 134 | 164 |
Commercial and Industrial [Member] | Allocated Allowance [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 730 | 449 | 1,125 | 532 |
Interest income recognized | 22 | 1 | 59 | 2 |
Commercial and Industrial [Member] | Average Recorded Investment and Income Recognized [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 1,714 | 3,228 | 2,175 | 3,887 |
Interest income recognized | 23 | 19 | 193 | 166 |
Commercial Real Estate Loans [Member] | Period End Loans No Allocated Allowance For Loan Losses [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 7,387 | 9,260 | 8,163 | 10,463 |
Interest income recognized | 40 | 113 | 557 | 648 |
Commercial Real Estate Loans [Member] | Allocated Allowance [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 8,694 | 10,097 | 8,517 | 11,107 |
Interest income recognized | 163 | 9 | 429 | 100 |
Commercial Real Estate Loans [Member] | Average Recorded Investment and Income Recognized [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 16,081 | 19,357 | 16,680 | 21,570 |
Interest income recognized | 203 | 122 | 986 | 748 |
First Lien Residential Mortgage Loans [Member] | Period End Loans No Allocated Allowance For Loan Losses [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 0 | 9,451 | 0 | 9,749 |
Interest income recognized | 0 | 56 | 0 | 295 |
First Lien Residential Mortgage Loans [Member] | Allocated Allowance [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 7,420 | 0 | 8,977 | 0 |
Interest income recognized | 68 | 0 | 318 | 0 |
First Lien Residential Mortgage Loans [Member] | Average Recorded Investment and Income Recognized [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 7,420 | 9,451 | 8,977 | 9,749 |
Interest income recognized | 68 | 56 | 318 | 295 |
Junior Lein Residential Mortgage Loans [Member] | Period End Loans No Allocated Allowance For Loan Losses [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 0 | 530 | 0 | 487 |
Interest income recognized | 0 | 2 | 0 | 9 |
Junior Lein Residential Mortgage Loans [Member] | Allocated Allowance [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 388 | 0 | 497 | 0 |
Interest income recognized | 3 | 0 | 14 | 0 |
Junior Lein Residential Mortgage Loans [Member] | Average Recorded Investment and Income Recognized [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 388 | 530 | 497 | 487 |
Interest income recognized | 3 | 2 | 14 | 9 |
Consumer Loans [Member] | Period End Loans No Allocated Allowance For Loan Losses [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 0 | 481 | 0 | 414 |
Interest income recognized | 0 | 2 | 0 | 15 |
Consumer Loans [Member] | Allocated Allowance [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 117 | 0 | 268 | 0 |
Interest income recognized | 1 | 0 | 13 | 0 |
Consumer Loans [Member] | Average Recorded Investment and Income Recognized [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 117 | 481 | 268 | 414 |
Interest income recognized | 1 | 2 | 13 | 15 |
Period End Loans No Allocated Allowance For Loan Losses [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 8,371 | 22,501 | 9,213 | 24,468 |
Interest income recognized | 41 | 191 | 691 | 1,131 |
Allocated Allowance [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 17,349 | 10,546 | 19,384 | 11,639 |
Interest income recognized | 257 | 10 | 833 | 102 |
Average Recorded Investment and Income Recognized [Member] | ' | ' | ' | ' |
Financing Receivable, Impaired [Line Items] | ' | ' | ' | ' |
Average recorded investment | 25,720 | 33,047 | 28,597 | 36,107 |
Interest income recognized | $298 | $201 | $1,524 | $1,233 |
Note_3_Loans_Details_Loan_Modi
Note 3 - Loans (Details) - Loan Modifications (USD $) | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | ||||||||||||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Commercial and Industrial [Member] | Commercial and Industrial [Member] | Commercial and Industrial [Member] | Commercial and Industrial [Member] | Commercial Real Estate Loans [Member] | Commercial Real Estate Loans [Member] | Commercial Real Estate Loans [Member] | Commercial Real Estate Loans [Member] | First Lien Residential Mortgage Loans [Member] | First Lien Residential Mortgage Loans [Member] | First Lien Residential Mortgage Loans [Member] | First Lien Residential Mortgage Loans [Member] | Junior Lein Residential Mortgage Loans [Member] | Junior Lein Residential Mortgage Loans [Member] | Junior Lein Residential Mortgage Loans [Member] | Junior Lein Residential Mortgage Loans [Member] | Consumer Loans [Member] | Consumer Loans [Member] | Consumer Loans [Member] | Consumer Loans [Member] | Quarter to Date [Member] | Quarter to Date [Member] | Year to Date [Member] | Year to Date [Member] | |
Quarter to Date [Member] | Quarter to Date [Member] | Year to Date [Member] | Year to Date [Member] | Quarter to Date [Member] | Quarter to Date [Member] | Year to Date [Member] | Year to Date [Member] | Quarter to Date [Member] | Quarter to Date [Member] | Year to Date [Member] | Year to Date [Member] | Quarter to Date [Member] | Quarter to Date [Member] | Year to Date [Member] | Year to Date [Member] | Quarter to Date [Member] | Quarter to Date [Member] | Year to Date [Member] | Year to Date [Member] | |||||
Financing Receivable, Modifications [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Troubled Debt Restructurings Number of contracts | 2 | 3 | 5 | 9 | 0 | 4 | 5 | 12 | 1 | 6 | 6 | 16 | 0 | 1 | 1 | 3 | 0 | 0 | 0 | 2 | 3 | 14 | 17 | 42 |
Troubled Debt Restructurings Pre-modification outstanding recorded investment | $219 | $190 | $308 | $998 | $0 | $1,613 | $1,661 | $3,598 | $203 | $871 | $1,040 | $1,673 | $0 | $15 | $19 | $118 | $0 | $0 | $0 | $107 | $422 | $2,689 | $3,028 | $6,494 |
Troubled Debt Restructurings Post-modification outstanding recorded investment | 217 | 187 | 305 | 988 | 0 | 1,590 | 1,671 | 3,573 | 134 | 870 | 970 | 1,669 | 0 | 15 | 19 | 118 | 0 | 0 | 0 | 107 | 351 | 2,662 | 2,965 | 6,455 |
Troubled Debt Restructurings that Subsequently Defaulted Number of contracts | 0 | 0 | 2 | 5 | 0 | 0 | 0 | 4 | 2 | 1 | 5 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 7 | 11 |
Troubled Debt Restructurings that Subsequently Defaulted Recorded investment | $0 | $0 | $100 | $1,143 | $0 | $0 | $0 | $401 | $172 | $64 | $568 | $64 | $0 | $9 | $0 | $9 | $0 | $0 | $0 | $0 | $172 | $73 | $668 | $1,617 |
Note_4_Borrowings_Details
Note 4 - Borrowings (Details) (Revolving Credit Facility [Member], USD $) | 1 Months Ended | |||
In Millions, unless otherwise specified | 17-May-13 | Sep. 30, 2013 | Jun. 30, 2013 | 17-May-13 |
Prime Rate [Member] | ||||
Note 4 - Borrowings (Details) [Line Items] | ' | ' | ' | ' |
Line of Credit Facility, Maximum Borrowing Capacity | ' | ' | ' | $10 |
Debt Instrument, Basis Spread on Variable Rate | 0.13% | ' | ' | ' |
Long-term Line of Credit | ' | ' | 8 | ' |
Line of Credit Facility, Amount Outstanding | ' | $0 | ' | ' |
Note_5_Shareholders_Equity_Det
Note 5 - Shareholders' Equity (Details) (USD $) | 1 Months Ended | 9 Months Ended | 12 Months Ended | 0 Months Ended | 1 Months Ended | |||
Jul. 31, 2012 | Jan. 30, 2009 | Sep. 30, 2013 | Dec. 31, 2012 | Jun. 14, 2013 | Jun. 14, 2013 | Jun. 28, 2012 | Jan. 30, 2009 | |
Series A Preferred Stock [Member] | Series A Preferred Stock [Member] | Series A Preferred Stock [Member] | ||||||
Note 5 - Shareholders' Equity (Details) [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' |
Preferred Stock, Shares Issued | ' | ' | 0 | 17,000 | ' | ' | ' | 33,000 |
Preferred Stock, Liquidation Preference, Value (in Dollars) | ' | ' | ' | ' | ' | ' | ' | $1,000 |
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | ' | 578,947 | ' | ' | 578,947 | ' | ' | ' |
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per Item) | ' | 8.55 | ' | ' | 8.55 | ' | ' | ' |
Proceeds from Issuance or Sale of Equity (in Dollars) | ' | 33,000,000 | ' | ' | ' | ' | ' | ' |
Proceeds from Issuance of Convertible Preferred Stock (in Dollars) | ' | ' | ' | ' | ' | ' | ' | 32,700,000 |
Proceeds from Issuance of Warrants (in Dollars) | ' | 300,000 | ' | ' | ' | ' | ' | ' |
Fair Value Assumptions, Expected Term | ' | ' | ' | ' | ' | ' | ' | '10 years |
Preferred Stock, Dividend Rate, Percentage | ' | ' | ' | ' | ' | ' | ' | 5.00% |
Stock Repurchased and Retired During Period, Shares | ' | ' | 17,000 | 16,000 | ' | 17,000 | 16,000 | ' |
Preferred Stock, Redemption Price Per Share (in Dollars per share) | ' | ' | ' | ' | ' | ' | $941.01 | ' |
Payments for Repurchase of Convertible Preferred Stock (in Dollars) | $1,946,670 | ' | ' | ' | ' | ' | $15,100,000 | ' |
Preferred Stock, Shares Outstanding | ' | ' | 0 | 17,000 | ' | ' | 17,000 | ' |
Note_6_Fair_Value_Details_Fina
Note 6 - Fair Value (Details) - Financial Instruments (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Financial Assets: | ' | ' |
Carrying Amount | $1,476,951 | $1,498,762 |
Financial Liabilities: | ' | ' |
Carrying Amount | 1,341,636 | 1,351,704 |
Interest Bearing Deposit Liabilities [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Financial Liabilities: | ' | ' |
Estimated Fair Value | 0 | 0 |
Interest Bearing Deposit Liabilities [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Financial Liabilities: | ' | ' |
Estimated Fair Value | 0 | 0 |
Interest Bearing Deposit Liabilities [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Financial Liabilities: | ' | ' |
Estimated Fair Value | -1,209,657 | -1,243,712 |
Interest Bearing Deposit Liabilities [Member] | ' | ' |
Financial Liabilities: | ' | ' |
Carrying Amount | -1,230,116 | -1,241,401 |
Estimated Fair Value | -1,209,657 | -1,243,712 |
Securities Loaned or Sold under Agreements to Repurchase [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Financial Liabilities: | ' | ' |
Estimated Fair Value | 0 | 0 |
Securities Loaned or Sold under Agreements to Repurchase [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Financial Liabilities: | ' | ' |
Estimated Fair Value | -47,333 | -42,785 |
Securities Loaned or Sold under Agreements to Repurchase [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Financial Liabilities: | ' | ' |
Estimated Fair Value | 0 | 0 |
Securities Loaned or Sold under Agreements to Repurchase [Member] | ' | ' |
Financial Liabilities: | ' | ' |
Carrying Amount | -47,333 | -42,785 |
Estimated Fair Value | -47,333 | -42,785 |
Federal Home Loan Bank Advance [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Financial Liabilities: | ' | ' |
Estimated Fair Value | 0 | 0 |
Federal Home Loan Bank Advance [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Financial Liabilities: | ' | ' |
Estimated Fair Value | 0 | 0 |
Federal Home Loan Bank Advance [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Financial Liabilities: | ' | ' |
Estimated Fair Value | -20,868 | -24,122 |
Federal Home Loan Bank Advance [Member] | ' | ' |
Financial Liabilities: | ' | ' |
Carrying Amount | -19,861 | -22,493 |
Estimated Fair Value | -20,868 | -24,122 |
Subordinated Debt Obligations [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Financial Liabilities: | ' | ' |
Estimated Fair Value | 0 | 0 |
Subordinated Debt Obligations [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Financial Liabilities: | ' | ' |
Estimated Fair Value | 0 | 0 |
Subordinated Debt Obligations [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Financial Liabilities: | ' | ' |
Estimated Fair Value | -21,084 | -36,093 |
Subordinated Debt Obligations [Member] | ' | ' |
Financial Liabilities: | ' | ' |
Carrying Amount | -36,084 | -36,084 |
Estimated Fair Value | -21,084 | -36,093 |
Cash and Cash Equivalents [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 59,963 | 99,601 |
Cash and Cash Equivalents [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 0 | 0 |
Cash and Cash Equivalents [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 0 | 0 |
Cash and Cash Equivalents [Member] | ' | ' |
Financial Assets: | ' | ' |
Carrying Amount | 59,963 | 99,601 |
Estimated Fair Value | 59,963 | 99,601 |
Certificates of Deposit [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 1,440 | 2,927 |
Certificates of Deposit [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 0 | 0 |
Certificates of Deposit [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 0 | 0 |
Certificates of Deposit [Member] | ' | ' |
Financial Assets: | ' | ' |
Carrying Amount | 1,440 | 2,927 |
Estimated Fair Value | 1,440 | 2,927 |
Trading Securities [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 8 | 6 |
Trading Securities [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 0 | 0 |
Trading Securities [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 0 | 0 |
Trading Securities [Member] | ' | ' |
Financial Assets: | ' | ' |
Carrying Amount | 8 | 6 |
Estimated Fair Value | 8 | 6 |
Securities Available For Sale [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 263 | 91 |
Securities Available For Sale [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 337,258 | 331,717 |
Securities Available For Sale [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 19,900 | 21,870 |
Securities Available For Sale [Member] | ' | ' |
Financial Assets: | ' | ' |
Carrying Amount | 357,421 | 353,678 |
Estimated Fair Value | 357,421 | 353,678 |
Federal Home Loan Bank Stock [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 0 | 0 |
Federal Home Loan Bank Stock [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 0 | 0 |
Federal Home Loan Bank Stock [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 7,266 | 7,266 |
Federal Home Loan Bank Stock [Member] | ' | ' |
Financial Assets: | ' | ' |
Carrying Amount | 7,266 | 7,266 |
Estimated Fair Value | 7,266 | 7,266 |
Loans Held For Sale [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 0 | 0 |
Loans Held For Sale [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 732 | 2,921 |
Loans Held For Sale [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 0 | 0 |
Loans Held For Sale [Member] | ' | ' |
Financial Assets: | ' | ' |
Carrying Amount | 732 | 2,921 |
Estimated Fair Value | 732 | 2,921 |
Loans Receivable [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 0 | 0 |
Loans Receivable [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 0 | 0 |
Loans Receivable [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Financial Assets: | ' | ' |
Estimated Fair Value | 969,656 | 930,354 |
Loans Receivable [Member] | ' | ' |
Financial Assets: | ' | ' |
Carrying Amount | 962,678 | 942,422 |
Estimated Fair Value | $969,656 | $930,354 |
Note_6_Fair_Value_Details_Asse
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | $357,421 | $353,678 |
Trading equity securities | 8 | 6 |
US Government Agencies Debt Securities [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 0 | 0 |
US Government Agencies Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 107,686 | 106,885 |
US Government Agencies Debt Securities [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 650 | 0 |
US Government Agencies Debt Securities [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 108,336 | 106,885 |
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 0 | 0 |
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 128,684 | 97,525 |
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 17,673 | 20,289 |
US States and Political Subdivisions Debt Securities [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 146,357 | 117,814 |
Mortgage-backed Securities, Issued by Private Enterprises [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 0 | 0 |
Mortgage-backed Securities, Issued by Private Enterprises [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 63,103 | 66,277 |
Mortgage-backed Securities, Issued by Private Enterprises [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 0 | 0 |
Mortgage-backed Securities, Issued by Private Enterprises [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 63,103 | 66,277 |
Collateralized Mortgage Obligations [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 0 | 0 |
Collateralized Mortgage Obligations [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 37,785 | 61,030 |
Collateralized Mortgage Obligations [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 0 | 0 |
Collateralized Mortgage Obligations [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 37,785 | 61,030 |
Equity Securities [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 263 | 91 |
Equity Securities [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 0 | 0 |
Equity Securities [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 1,577 | 1,581 |
Equity Securities [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 1,840 | 1,672 |
Fair Value, Inputs, Level 1 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 263 | 91 |
Trading equity securities | 8 | 6 |
Fair Value, Inputs, Level 2 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 337,258 | 331,717 |
Trading equity securities | 0 | 0 |
Fair Value, Inputs, Level 3 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Recurring Basis [Line Items] | ' | ' |
Securities Available For Sale | 19,900 | 21,870 |
Trading equity securities | $0 | $0 |
Note_6_Fair_Value_Details_Chan
Note 6 - Fair Value (Details) - Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' | ' |
Total unrealized gains/(losses) included in other comprehensive income | $590 | $588 | ($4,218) | $1,934 |
Fair Value, Inputs, Level 3 [Member] | ' | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ' | ' | ' | ' |
Balance at beginning of year | ' | ' | 21,870 | 16,914 |
Balance at September 30 of each year | 19,900 | 16,701 | 19,900 | 16,701 |
Total realized and unrealized gains/(losses) included in income | ' | ' | 0 | 0 |
Total unrealized gains/(losses) included in other comprehensive income | ' | ' | 0 | 0 |
Purchases of securities | ' | ' | 5,885 | 11,682 |
Sales of securities | ' | ' | 0 | 0 |
Calls and maturities | ' | ' | -7,925 | -12,255 |
Net transfers into Level 3 | ' | ' | $70 | $360 |
Note_6_Fair_Value_Details_Asse1
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Nonrecurring Basis (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Nonrecurring Basis [Line Items] | ' | ' |
Impaired loans | $24,164 | $30,289 |
Other Real Estate Owned | 2,161 | 2,925 |
Fair Value, Measurements, Nonrecurring [Member] | Estimate of Fair Value Measurement [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Nonrecurring Basis [Line Items] | ' | ' |
Impaired loans | 31,374 | 36,388 |
Other Real Estate Owned | 2,161 | 2,925 |
Other repossessed assets | 50 | 250 |
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 1 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Nonrecurring Basis [Line Items] | ' | ' |
Impaired loans | 0 | 0 |
Other Real Estate Owned | 0 | 0 |
Other repossessed assets | 0 | 0 |
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 2 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Nonrecurring Basis [Line Items] | ' | ' |
Impaired loans | 0 | 0 |
Other Real Estate Owned | 0 | 0 |
Other repossessed assets | 0 | 0 |
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ' | ' |
Note 6 - Fair Value (Details) - Assets Measured at Fair Value on a Nonrecurring Basis [Line Items] | ' | ' |
Impaired loans | 31,374 | 36,388 |
Other Real Estate Owned | 2,161 | 2,925 |
Other repossessed assets | $50 | $250 |
Note_7_Basic_And_Diluted_Earni2
Note 7 - Basic And Diluted Earnings Per Share (Details) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | |
Earnings Per Share [Abstract] | ' | ' | ' | ' |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 216,814 | 254,497 | 216,814 | 292,447 |
Note_7_Basic_And_Diluted_Earni3
Note 7 - Basic And Diluted Earnings Per Share (Details) - Basic And Diluted Earnings Per Share (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Earnings per share | ' | ' | ' | ' |
Net income | $2,869 | $2,715 | $9,075 | $7,536 |
Preferred dividends and accretion of discount | 0 | 220 | 481 | 1,060 |
Income available to common shareholders | 2,869 | 2,495 | 8,594 | 6,476 |
Weighted average common shares outstanding (in Shares) | 8,073 | 7,948 | 8,047 | 7,924 |
Add dilutive effect of assumed exercises of options | $62 | $40 | $55 | $20 |
Weighted average common and dilutive potential common shares outstanding (000) (in Shares) | 8,135 | 7,988 | 8,102 | 7,944 |
Diluted Earnings per Share (in Dollars per share) | $0.35 | $0.31 | $1.06 | $0.82 |
Basic Earnings per Share (in Dollars per share) | $0.36 | $0.31 | $1.07 | $0.82 |