- PHI Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
PLDT (PHI) 6-KCurrent report (foreign)
Filed: 3 Nov 22, 6:55am
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
November 3, 2022
PLDT INC.
(Translation of registrant’s name into English)
Ramon Cojuangco Building
Makati Avenue, Makati City
Philippines
(Address of registrant’s principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (1): Yes No
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (7): Yes No
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes No
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
Registrant: PLDT Inc. |
|
|
|
|
|
Signature and Title: | /s/ Alfredo S. Panlilio |
| Alfredo S. Panlilio |
| President and Chief Executive Officer |
|
|
|
|
Signature and Title: | /s/ Anabelle Lim-Chua |
| Anabelle Lim-Chua |
| Senior Vice President |
| (Principal Financial Officer) |
|
|
|
|
Signature and Title: | /s/ Gil Samson D. Garcia |
| Gil Samson D. Garcia |
| First Vice President |
| (Principal Accounting Officer) |
|
|
|
|
|
|
Date: November 3, 2022
SEC Number | PW-55 |
File Number |
|
PLDT Inc.
(Company’s Full Name)
Ramon Cojuangco Building
Makati Avenue, Makati City
(Company’s Address)
(632) 82500254
(Telephone Number)
Not Applicable
(Fiscal Year Ending)
(month & day)
SEC Form 17-Q
Form Type
Not Applicable
Amendment Designation (if applicable)
September 30, 2022
Period Ended Date
Not Applicable
(Secondary License Type and File Number)
November 3, 2022
Securities & Exchange Commission
Secretariat Building, PICC Complex
Roxas Boulevard, Pasay City
Attention: |
| Mr. Vicente Graciano P. Felizmenio, Jr. |
|
| Director – Markets and Securities Regulations Dept. |
Gentlemen:
In accordance with Section 17.1(b) of the Securities Regulation Code and SRC Rule 17.1.1.1.2, we submit herewith a copy of SEC Form 17-Q with Management’s Discussion and Analysis and accompanying unaudited consolidated financial statements for the nine (9) months ended September 30, 2022.
Very truly yours, |
|
|
|
|
|
/s/ Abner Tito L. Alberto |
|
ABNER TITO L. ALBERTO |
|
Assistant Corporate Secretary |
|
COVER SHEET
SEC Registration Number | ||||||||||
P | W | - | 5 | 5 |
|
|
|
|
|
|
Company Name
P | L | D | T |
| I | N | C | . |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| �� |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Office (No./Street/Barangay/City/Town/Province)
R | A | M | O | N |
| C | O | J | U | A | N | G | C | O |
| B | U | I | L | D | I | N | G |
|
|
|
|
|
|
| |||||||||||||||||||||||||||||
M | A | K | A | T | I |
| A | V | E | N | U | E |
| M | A | K | A | T | I |
| C | I | T | Y |
|
|
|
|
|
| |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Form Type |
|
|
| Department requiring the report |
|
|
| Secondary License Type, If Applicable | |||||||||||||||||||||
|
| 1 | 7 | - | Q |
|
|
|
|
|
|
| M | S | R | D |
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPANY INFORMATION
| Company’s Email Address |
| Company’s Telephone Number/s |
| Mobile Number |
|
| gdgarcia@pldt.com.ph |
| (02) 8816-8056 |
|
|
|
| No. of Stockholders |
| Annual Meeting Month/Day |
| Fiscal Year Month/Day |
|
| 11,462 as at September 30, 2022 |
| Every 2nd Tuesday in June |
| December 31 |
|
CONTACT PERSON INFORMATION
The designated contact person MUST be an Officer of the Corporation
Name of Contact Person |
| Email Address |
| Telephone Number/s |
| Mobile Number |
Gil Samson D. Garcia |
| gdgarcia@pldt.com.ph |
| (02) 8816-8056 |
|
|
Contact Person’s Address
11/F Ramon Cojuangco Bldg. Makati Ave., Makati City |
Note: In case of death, resignation or cessation of office of the officer designated as contact person, such incident shall be reported to the Commission within thirty (30) calendar days from the occurrence thereof with information and complete contact details of the new contact person designated.
SECURITIES AND EXCHANGE COMMISSION
SEC FORM 17-Q
QUARTERLY REPORT PURSUANT TO SECTION 17
OF THE SECURITIES REGULATION CODE (“SRC”) AND
SRC 17 (2) (b) THEREUNDER
1. | For the quarterly period ended |
| September 30, 2022 | ||||||
|
|
|
| ||||||
2. | SEC Identification Number |
| PW-55 | ||||||
|
|
|
| ||||||
3. | BIR Tax Identification No. |
| 000-488-793-000 | ||||||
|
|
|
| ||||||
4. | PLDT Inc. |
|
| ||||||
| Exact name of registrant as specified in its charter |
|
| ||||||
|
|
|
| ||||||
5. | Republic of the Philippines |
|
| ||||||
| Province, country or other jurisdiction of incorporation or organization |
|
| ||||||
|
|
|
| ||||||
6. | Industry Classification Code: |
| (SEC Use Only) | ||||||
|
|
|
| ||||||
7. | Ramon Cojuangco Building, Makati Avenue, Makati City |
| 0721 | ||||||
| Address of registrant’s principal office |
| Postal Code | ||||||
|
|
|
| ||||||
8. | (632) 8816-8056 |
|
| ||||||
| Registrant’s telephone number, including area code |
|
| ||||||
|
|
|
| ||||||
9. | Not Applicable |
|
| ||||||
| Former name, former address, and former fiscal year, if changed since last report |
|
| ||||||
|
|
|
| ||||||
10. | Securities registered pursuant to Sections 8 of the SRC |
|
| ||||||
|
|
|
| ||||||
| Title of Each Class |
| Number of Shares of Common Stock Outstanding | ||||||
| Common Capital Stock, Php5 par value |
| 216,055,775 shares as at September 30, 2022 | ||||||
|
|
|
| ||||||
11. | Are any or all of these securities listed on the Philippine Stock Exchange? |
|
| ||||||
|
|
|
| ||||||
| Yes [ X ] |
| No [ ] | ||||||
|
|
|
| ||||||
12. | Check whether the registrant |
|
| ||||||
|
|
|
| ||||||
(a) | has filed all reports required to be filed by Section 17 of the Code and SRC Rule 17 thereunder or Section 11 of the RSA and RSA Rule 11(a)-1 thereunder, and Sections 26 and 141 of the Corporation Code of the Philippines, during the preceding 12 months (or for such shorter period the registrant was required to file such reports): | ||||||||
|
|
|
| ||||||
| Yes [ X ] |
| No [ ] | ||||||
|
|
|
| ||||||
(b) | has been subject to such filing requirements for the past 90 days. |
|
| ||||||
|
|
|
| ||||||
| Yes [ X ] |
| No [ ] |
TABLE OF CONTENTS
PART I |
|
| 1 | |
Item 1. |
|
| 1 | |
Item 2. |
| Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| 1 |
|
|
| 2 | |
|
|
| 3 | |
|
|
| 4 | |
|
|
| 4 | |
|
|
| 6 | |
|
|
| 11 | |
|
|
| 11 | |
|
|
| 11 | |
|
|
| 15 | |
|
|
| 15 | |
|
|
| 16 | |
|
|
| 17 | |
|
|
| 17 | |
|
|
| 17 | |
|
|
| 17 | |
|
|
| 17 | |
|
|
| 17 | |
|
|
| 18 | |
|
|
| 19 | |
|
|
| 19 | |
|
|
| 20 | |
|
|
| 20 | |
|
|
| 20 | |
|
|
| 20 | |
|
|
| 20 | |
|
|
| 21 | |
|
|
| 21 | |
|
|
| 21 | |
|
|
| 21 | |
|
|
| 21 | |
|
|
| 21 | |
|
|
| 22 | |
|
|
| 23 | |
|
|
| 23 | |
|
|
| 23 | |
|
|
| 25 | |
|
|
| 26 | |
|
|
| 26 | |
|
|
| 26 | |
|
|
| 27 | |
|
|
| 27 | |
PART II – |
|
| 28 | |
|
|
| 32 | |
ANNEX – |
|
| A-1 | |
|
|
| A-2 | |
|
|
| S-1 |
|
|
|
|
PART I – FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
Our consolidated financial statements as at September 30, 2022 (unaudited) and December 31, 2021 (audited) and for the nine months ended September 30, 2022 and 2021 (unaudited) and related notes (pages F-1 to F-171) are filed as part of this report on Form 17-Q.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
In the following discussion and analysis of our financial condition and results of operations, unless the context indicates or otherwise requires, references to “we,” “us,” “our” or “PLDT Group” mean PLDT Inc. and its consolidated subsidiaries, and references to “PLDT” mean PLDT Inc., not including its consolidated subsidiaries (please see Note 2 – Summary of Significant Accounting Policies to the accompanying unaudited consolidated financial statements for the list of these subsidiaries, including a description of their respective principal business activities and PLDT’s direct and/or indirect equity interest).
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying unaudited consolidated financial statements and the related notes. Our unaudited consolidated financial statements, and the financial information discussed below, have been prepared in accordance with Philippine Financial Reporting Standards (“PFRS”) which is virtually converged with International Financial Reporting Standards as issued by the International Accounting Standards Board. PFRS differs in certain significant respects from generally accepted accounting principles (“GAAP”) in the U.S.
The financial information appearing in this report and in the accompanying unaudited consolidated financial statements are stated in Philippine Peso. Unless otherwise indicated, in this report and in the accompanying unaudited consolidated financial statements, the exchange rate used to convert the U.S. Dollar amounts into the Philippine Peso was Php58.65 to US$1.00, the Philippine Peso-U.S. Dollar exchange rate as quoted through the Bankers Association of the Philippines as at September 30, 2022.
Some information in this report may contain forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. We have based these forward-looking statements on our current beliefs, expectations and intentions as to facts, actions and events that will or may occur in the future. Such statements generally are identified by forward-looking words such as “believe,” “plan,” “anticipate,” “continue,” “estimate,” “expect,” “may,” “will” or other similar words.
A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. We have chosen these assumptions or bases in good faith. These forward-looking statements are subject to risks, uncertainties and assumptions, some of which are beyond our control. In addition, these forward-looking statements reflect our current views with respect to future events and are not a guarantee of future performance. Actual results may differ materially from information contained in the forward-looking statements as a result of a number of factors, including, without limitation, the risk factors. When considering forward-looking statements, you should keep in mind the description of risks and other cautionary statements in this report. You should also keep in mind that any forward-looking statement made by us in this report or elsewhere speaks only as at the date on which we made it. New risks and uncertainties come up from time to time, and it is impossible for us to predict these events or how they may affect us. We have no duty to, and do not intend to, update or revise the statements in this report after the date hereof. In light of these risks and uncertainties, you should keep in mind that actual results may differ materially from any forward-looking statement made in this report or elsewhere.
1
|
|
|
|
Financial Highlights and Key Performance Indicators
|
| Nine months ended September 30, |
|
| Increase (Decrease) |
| ||||||||||
|
| 2022 |
|
| 2021 |
|
| Amount |
|
| % |
| ||||
(in million Php, except for EBITDA margin and earnings |
|
|
|
|
|
|
|
|
| |||||||
Consolidated Income Statement |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
| 152,924 |
|
|
| 143,856 |
|
|
| 9,068 |
|
|
| 6 |
|
Expenses |
|
| 136,964 |
|
|
| 113,006 |
|
|
| 23,958 |
|
|
| 21 |
|
Other income (expenses) – net |
|
| 19,537 |
|
|
| (6,419 | ) |
|
| 25,956 |
|
|
| 404 |
|
Income before income tax |
|
| 35,497 |
|
|
| 24,431 |
|
|
| 11,066 |
|
|
| 45 |
|
Net income |
|
| 27,632 |
|
|
| 19,069 |
|
|
| 8,563 |
|
|
| 45 |
|
Core income |
|
| 23,560 |
|
|
| 23,025 |
|
|
| 535 |
|
|
| 2 |
|
Telco core income |
|
| 25,375 |
|
|
| 23,095 |
|
|
| 2,280 |
|
|
| 10 |
|
EBITDA |
|
| 69,284 |
|
|
| 70,816 |
|
|
| (1,532 | ) |
|
| (2 | ) |
EBITDA margin(1) |
|
| 47 | % |
|
| 51 | % |
|
| — |
|
|
| — |
|
Reported earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
| 126.53 |
|
|
| 87.03 |
|
|
| 39.50 |
|
|
| 45 |
|
Diluted |
|
| 126.53 |
|
|
| 87.03 |
|
|
| 39.50 |
|
|
| 45 |
|
Core earnings per common share(2): |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
| 108.84 |
|
|
| 106.36 |
|
|
| 2.48 |
|
|
| 2 |
|
Diluted |
|
| 108.84 |
|
|
| 106.36 |
|
|
| 2.48 |
|
|
| 2 |
|
|
| September 30, |
|
| December 31, |
|
| Increase (Decrease) |
| |||||||
|
| 2022 |
|
| 2021 |
|
| Amount |
|
| % |
| ||||
(in million Php, except for net debt to equity ratio) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Consolidated Statements of Financial Position |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total assets |
|
| 641,634 |
|
|
| 626,328 |
|
|
| 15,306 |
|
|
| 2 |
|
Property and equipment |
|
| 298,008 |
|
|
| 302,736 |
|
|
| (4,728 | ) |
|
| (2 | ) |
Cash and cash equivalents and short-term investments |
|
| 21,459 |
|
|
| 26,148 |
|
|
| (4,689 | ) |
|
| (18 | ) |
Total equity attributable to equity holders of PLDT |
|
| 123,311 |
|
|
| 123,216 |
|
|
| 95 |
|
|
| — |
|
Long-term debt, including current portion |
|
| 256,474 |
|
|
| 252,557 |
|
|
| 3,917 |
|
|
| 2 |
|
Net debt(3) to equity ratio |
| 1.90x |
|
| 1.83x |
|
|
| — |
|
|
| — |
|
|
| Nine months ended September 30, |
|
| Change |
| ||||||||||
|
| 2022 |
|
| 2021 |
|
| Amount |
|
| % |
| ||||
(in million Php, except for operational data) |
|
|
|
|
|
|
|
|
| |||||||
Consolidated Statements of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net cash provided by operating activities |
|
| 53,244 |
|
|
| 69,941 |
|
|
| (16,697 | ) |
|
| (24 | ) |
Net cash used in investing activities |
|
| (26,425 | ) |
|
| (83,749 | ) |
|
| 57,324 |
|
|
| 68 |
|
Payment for purchase of property and equipment, including |
|
| (79,216 | ) |
|
| (84,530 | ) |
|
| 5,314 |
|
|
| 6 |
|
Net cash used in financing activities |
|
| (31,827 | ) |
|
| (8,573 | ) |
|
| (23,254 | ) |
|
| (271 | ) |
Operational Data |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Number of mobile subscribers |
|
| 67,995,734 |
|
|
| 70,564,976 |
|
|
| (2,569,242 | ) |
|
| (4 | ) |
Prepaid |
|
| 65,972,119 |
|
|
| 68,524,765 |
|
|
| (2,552,646 | ) |
|
| (4 | ) |
Postpaid |
|
| 2,023,615 |
|
|
| 2,040,211 |
|
|
| (16,596 | ) |
|
| (1 | ) |
Number of broadband subscribers |
|
| 4,065,105 |
|
|
| 3,777,410 |
|
|
| 287,695 |
|
|
| 8 |
|
Fixed Line broadband |
|
| 3,241,970 |
|
|
| 2,768,978 |
|
|
| 472,992 |
|
|
| 17 |
|
Fixed Wireless broadband |
|
| 823,135 |
|
|
| 1,008,432 |
|
|
| (185,297 | ) |
|
| (18 | ) |
Number of fixed line subscribers |
|
| 3,835,305 |
|
|
| 3,441,847 |
|
|
| 393,458 |
|
|
| 11 |
|
Total number of subscribers |
|
| 75,896,144 |
|
|
| 77,784,233 |
|
|
| (1,888,089 | ) |
|
| (2 | ) |
Number of employees: |
|
| 17,399 |
|
|
| 18,906 |
|
|
| (1,507 | ) |
|
| (8 | ) |
Fixed Line |
|
| 12,624 |
|
|
| 13,391 |
|
|
| (767 | ) |
|
| (6 | ) |
LEC |
|
| 10,700 |
|
|
| 11,509 |
|
|
| (809 | ) |
|
| (7 | ) |
Others |
|
| 1,924 |
|
|
| 1,882 |
|
|
| 42 |
|
|
| 2 |
|
Wireless |
|
| 4,775 |
|
|
| 5,515 |
|
|
| (740 | ) |
|
| (13 | ) |
2
|
|
|
|
Exchange Rates – per US$ |
| Month end |
|
| Weighted |
| ||
September 30, 2022 |
|
| 58.65 |
|
|
| 53.63 |
|
December 31, 2021 |
|
| 50.97 |
|
|
| 49.28 |
|
September 30, 2021 |
|
| 50.88 |
|
|
| 48.89 |
|
December 31, 2020 |
|
| 48.02 |
|
|
| 49.63 |
|
Performance Indicators
We use a number of non-GAAP performance indicators to monitor financial performance. These are summarized below and discussed later in this report.
EBITDA
EBITDA for the period is measured as net income excluding depreciation and amortization, amortization of intangible assets, asset impairment on noncurrent assets, financing costs – net, interest income, equity share in net earnings (losses) of associates and joint ventures, foreign exchange gains (losses) – net, gains (losses) on derivative financial instruments – net, provision for (benefit from) income tax and other income (expenses) – net. EBITDA is monitored by management for each business unit separately for purposes of making decisions about resource allocation and performance assessment. EBITDA is presented because our management believes that it is widely used by investors in their analysis of our performance and can assist them in their comparison of our performance with those of other companies in the technology, media and telecommunications sector. We also present EBITDA because it is used by some investors as a way to measure a company’s ability to incur and service debt, make capital expenditures and meet working capital requirements. Companies in the technology, media and telecommunications sector have historically reported EBITDA as a supplement to financial measures in accordance with PFRS. EBITDA should not be considered as alternative to net income as an indicator of our performance, nor should EBITDA be considered as an alternative to cash flows from operating activities, as a measure of liquidity or as an alternative to any other measure determined in accordance with PFRS. Unlike net income, EBITDA does not include depreciation and amortization, or financing costs and, therefore, does not reflect current or future capital expenditures or the cost of capital. We compensate for these limitations by using EBITDA as only one of several comparative tools, together with PFRS-based measurements, to assist in the evaluation of operating performance. Such PFRS-based measurements include income before income tax, net income, and operating, investing and financing cash flows. We have significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, taxes and other non-recurring charges, which are not reflected in EBITDA. Our calculation of EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
Core Income and Telco Core Income
Core income for the period is measured as net income attributable to equity holders of PLDT (net income less net income attributable to noncontrolling interests), excluding foreign exchange gains (losses) – net, gains (losses) on derivative financial instruments – net (excluding hedge costs), asset impairment on noncurrent assets, other non-recurring gains (losses), net of tax effect of aforementioned adjustments, as applicable, and similar adjustments to equity share in net earnings (losses) of associates and joint ventures. Core income results are monitored by management for each business unit separately for purposes of making decisions about resource allocation and performance assessment.
Meanwhile, telco core income for the period is measured as net income attributable to equity holders of PLDT (net income less net income attributable to noncontrolling interests), excluding foreign exchange gains (losses) – net, gains (losses) on derivative financial instruments – net (excluding hedge costs), asset impairment on noncurrent assets, other non-recurring gains (losses), net of tax effect of aforementioned adjustments, as applicable, and similar adjustments to equity share in net earnings (losses) of associates and joint ventures, adjusted for the effect of the share in Voyager Innovations Holdings, Pte. Ltd. (“VIH”) losses, asset sales, and accelerated depreciation. Telco core income is used by the management as a basis for determining the level of dividend payouts to shareholders and one of the bases for granting incentives to employees.
3
|
|
|
|
Core income and telco core income should not be considered as alternatives to income before income tax or net income determined in accordance with PFRS as an indicator of our performance. Unlike net income, core income and telco core income do not include certain items, among others, foreign exchange gains and losses, gains and losses on derivative financial instruments, impairments on non-current assets and non-recurring gains and losses. We compensate for these limitations by using core income and telco core income as few out of several comparative tools, together with PFRS-based measurements, to assist us in the evaluation of our operating performance. Such PFRS-based measurements include income before income tax and net income. Our calculation of core income may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
Overview
We are one of the leading telecommunications and digital services providers in the Philippines, in terms of both subscribers and revenues, serving the fixed line, wireless and broadband markets. Through our three principal business segments, Wireless, Fixed Line and Others, we offer a diverse range of telecommunications and digital services across our extensive fiber optic backbone and wireless and fixed line networks.
As at September 30, 2022, we serve 75.9 million customers through the provision of mobile, fixed line and data services. In addition to the business units discussed below, we have found it beneficial to view our business from a customer-served perspective. Accordingly, we also assign metrics along the following marketing verticals: Home, Individual, Enterprise and International.
Our three business units are as follows:
Management’s Financial Review
In addition to consolidated net income, we use EBITDA, core income and telco core income to assess our operating performance. Set forth below is a reconciliation of our consolidated net income to our consolidated EBITDA, and a reconciliation of our consolidated net income to our consolidated core income and consolidated telco core income for the nine months ended September 30, 2022 and 2021.
4
|
|
|
|
The following table shows the reconciliation of our consolidated net income to our consolidated EBITDA for the nine months ended September 30, 2022 and 2021:
|
| 2022 |
|
| 2021 |
| ||
|
| (in million Php) |
| |||||
Consolidated net income |
|
| 27,632 |
|
|
| 19,069 |
|
Add (deduct) adjustments: |
|
|
|
|
|
| ||
Depreciation and amortization |
|
| 52,846 |
|
|
| 37,193 |
|
Financing costs – net |
|
| 8,474 |
|
|
| 7,598 |
|
Provision for income tax |
|
| 7,865 |
|
|
| 5,362 |
|
Foreign exchange losses – net |
|
| 7,715 |
|
|
| 3,799 |
|
Equity share in net losses of associates and joint ventures |
|
| 2,037 |
|
|
| 371 |
|
Other non-recurring expenses |
|
| 318 |
|
|
| — |
|
Amortization of intangible assets |
|
| 160 |
|
|
| 2,773 |
|
Interest income |
|
| (476 | ) |
|
| (535 | ) |
Gains on derivative financial instruments – net |
|
| (4,238 | ) |
|
| (1,119 | ) |
Other expenses (income) – net |
|
| (33,049 | ) |
|
| (3,695 | ) |
Net loss (gain) on debt modification |
|
| 295 |
|
|
| (202 | ) |
Gain on dilution of shares |
|
| (572 | ) |
|
| (826 | ) |
Income from prescription of preferred redemption liability |
|
| (7,839 | ) |
|
| — |
|
Gain on sale and leaseback of telecom towers – gross of expenses |
|
| (22,926 | ) |
|
| — |
|
Others |
|
| (2,007 | ) |
|
| (2,667 | ) |
Total adjustments |
|
| 41,652 |
|
|
| 51,747 |
|
Consolidated EBITDA |
|
| 69,284 |
|
|
| 70,816 |
|
The following table shows the reconciliation of our consolidated net income to our consolidated core income and telco core income for the nine months ended September 30, 2022 and 2021:
|
| 2022 |
|
| 2021 |
| ||
|
| (in million Php) |
| |||||
Consolidated net income |
|
| 27,632 |
|
|
| 19,069 |
|
Add (deduct) adjustments: |
|
|
|
|
|
| ||
Accelerated depreciation |
|
| 17,016 |
|
|
| 832 |
|
Foreign exchange losses – net |
|
| 7,715 |
|
|
| 3,799 |
|
Manpower rightsizing program, or MRP |
|
| 4,976 |
|
|
| 265 |
|
Net loss (gain) on debt modification, net of amortization of debt discount/premium |
|
| 427 |
|
|
| (202 | ) |
Other non-recurring expenses |
|
| 318 |
|
|
| — |
|
Impairment of investment |
|
| 50 |
|
|
| 60 |
|
Sun Trademark amortization |
|
| — |
|
|
| 2,628 |
|
Losses from changes in fair value of financial assets at FVPL |
|
| — |
|
|
| 13 |
|
Corporate Recovery and Tax Incentives for Enterprises ("CREATE") Act impact for prior |
|
| — |
|
|
| (355 | ) |
Net income attributable to noncontrolling interests |
|
| (250 | ) |
|
| (222 | ) |
Core income adjustment on equity share in net income of associates and joint ventures |
|
| (439 | ) |
|
| (71 | ) |
Gains on derivative financial instruments – net, excluding hedge costs |
|
| (4,426 | ) |
|
| (1,305 | ) |
Income from prescription of preferred redemption liability |
|
| (7,839 | ) |
|
| — |
|
Gain on sale and leaseback of telecom towers – net of expenses |
|
| (22,331 | ) |
|
| — |
|
Net tax effect of aforementioned adjustments |
|
| 711 |
|
|
| (1,486 | ) |
Total adjustments |
|
| (4,072 | ) |
|
| 3,956 |
|
Consolidated core income |
|
| 23,560 |
|
|
| 23,025 |
|
Add (deduct) adjustments: |
|
|
|
|
|
| ||
Share in VIH losses |
|
| 2,403 |
|
|
| 1,334 |
|
Gain on asset sales, net of tax |
|
| (101 | ) |
|
| (562 | ) |
VIH gain on dilution, net of tax |
|
| (487 | ) |
|
| (702 | ) |
Total adjustments |
|
| 1,815 |
|
|
| 70 |
|
Telco core income |
|
| 25,375 |
|
|
| 23,095 |
|
5
|
|
|
|
Results of Operations
The following table shows the contribution by each of our business segments to our consolidated revenues, expenses, other income (expense), income (loss) before income tax, provision for (benefit from) income tax, net income (loss)/segment profit (loss), EBITDA, EBITDA margin, core income and telco core income for the nine months ended September 30, 2022 and 2021. For each of the nine months ended September 30, 2022 and 2021, majority of our revenues are derived from our operations within the Philippines. Our revenues derived from outside the Philippines consist primarily of revenues from incoming international calls to the Philippines.
|
| Wireless |
|
| Fixed Line |
|
| Others |
|
| Inter-segment |
|
| Consolidated |
| |||||
|
| (in million Php, except for EBITDA margin) |
| |||||||||||||||||
For the nine months ended September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
|
| 77,971 |
|
|
| 105,908 |
|
|
| — |
|
|
| (30,955 | ) |
|
| 152,924 |
|
Expenses |
|
| 78,844 |
|
|
| 88,511 |
|
|
| 11 |
|
|
| (30,402 | ) |
|
| 136,964 |
|
Other income (expenses) – net |
|
| 16,844 |
|
|
| 20,975 |
|
|
| (1,422 | ) |
|
| (16,860 | ) |
|
| 19,537 |
|
Income (loss) before income tax |
|
| 15,971 |
|
|
| 38,372 |
|
|
| (1,433 | ) |
|
| (17,413 | ) |
|
| 35,497 |
|
Provision for (benefit from) income tax |
|
| 3,019 |
|
|
| 4,642 |
|
|
| (78 | ) |
|
| 282 |
|
|
| 7,865 |
|
Net income (loss)/Segment profit (loss) |
|
| 12,952 |
|
|
| 33,730 |
|
|
| (1,355 | ) |
|
| (17,695 | ) |
|
| 27,632 |
|
EBITDA |
|
| 36,160 |
|
|
| 44,307 |
|
|
| (11 | ) |
|
| (11,172 | ) |
|
| 69,284 |
|
EBITDA margin(1) |
|
| 50 | % |
|
| 42 | % |
|
| — |
|
|
| — |
|
|
| 47 | % |
Core income (loss) |
|
| 3,995 |
|
|
| 39,394 |
|
|
| (1,887 | ) |
|
| (17,942 | ) |
|
| 23,560 |
|
Telco core income (loss) |
|
| 3,995 |
|
|
| 39,293 |
|
|
| 29 |
|
|
| (17,942 | ) |
|
| 25,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
For the nine months ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
|
| 79,821 |
|
|
| 84,779 |
|
|
| — |
|
|
| (20,744 | ) |
|
| 143,856 |
|
Expenses |
|
| 65,379 |
|
|
| 68,337 |
|
|
| 7 |
|
|
| (20,717 | ) |
|
| 113,006 |
|
Other income (expenses) – net |
|
| (4,747 | ) |
|
| 5,079 |
|
|
| 460 |
|
|
| (7,211 | ) |
|
| (6,419 | ) |
Income (loss) before income tax |
|
| 9,695 |
|
|
| 21,521 |
|
|
| 453 |
|
|
| (7,238 | ) |
|
| 24,431 |
|
Provision for (benefit from) income tax |
|
| 2,861 |
|
|
| 2,444 |
|
|
| (151 | ) |
|
| 208 |
|
|
| 5,362 |
|
Net income (loss)/Segment profit (loss) |
|
| 6,834 |
|
|
| 19,077 |
|
|
| 604 |
|
|
| (7,446 | ) |
|
| 19,069 |
|
EBITDA |
|
| 45,469 |
|
|
| 32,120 |
|
|
| (7 | ) |
|
| (6,766 | ) |
|
| 70,816 |
|
EBITDA margin(1) |
|
| 61 | % |
|
| 38 | % |
|
| — |
|
|
| — |
|
|
| 51 | % |
Core income (loss) |
|
| 11,375 |
|
|
| 19,544 |
|
|
| (459 | ) |
|
| (7,435 | ) |
|
| 23,025 |
|
Telco core income (loss) |
|
| 11,375 |
|
|
| 18,982 |
|
|
| 173 |
|
|
| (7,435 | ) |
|
| 23,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Increase (Decrease) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
|
| (1,850 | ) |
|
| 21,129 |
|
|
| — |
|
|
| (10,211 | ) |
|
| 9,068 |
|
Expenses |
|
| 13,465 |
|
|
| 20,174 |
|
|
| 4 |
|
|
| (9,685 | ) |
|
| 23,958 |
|
Other income (expenses) – net |
|
| 21,591 |
|
|
| 15,896 |
|
|
| (1,882 | ) |
|
| (9,649 | ) |
|
| 25,956 |
|
Income (loss) before income tax |
|
| 6,276 |
|
|
| 16,851 |
|
|
| (1,886 | ) |
|
| (10,175 | ) |
|
| 11,066 |
|
Provision for (benefit from) income tax |
|
| 158 |
|
|
| 2,198 |
|
|
| 73 |
|
|
| 74 |
|
|
| 2,503 |
|
Net income (loss)/Segment profit (loss) |
|
| 6,118 |
|
|
| 14,653 |
|
|
| (1,959 | ) |
|
| (10,249 | ) |
|
| 8,563 |
|
EBITDA |
|
| (9,309 | ) |
|
| 12,187 |
|
|
| (4 | ) |
|
| (4,406 | ) |
|
| (1,532 | ) |
Core income (loss) |
|
| (7,380 | ) |
|
| 19,850 |
|
|
| (1,428 | ) |
|
| (10,507 | ) |
|
| 535 |
|
Telco core income (loss) |
|
| (7,380 | ) |
|
| 20,311 |
|
|
| (144 | ) |
|
| (10,507 | ) |
|
| 2,280 |
|
On a Consolidated Basis
Revenues
We reported consolidated revenues of Php152,924 million for the nine months ended September 30, 2022, an increase of Php9,068 million, or 6%, as compared with Php143,856 million in the same period in 2021, primarily due to higher revenues from data and voice services from our Fixed Line business segment, partially offset by lower revenues from mobile and fixed wireless broadband services in our Wireless business segment.
Our consolidated service revenues of Php146,505 million for the nine months ended September 30, 2022, increased by Php8,045 million, or 6%, from Php138,460 million in the same period in 2021. Our consolidated non-service revenues of Php6,419 million for the nine months ended September 30, 2022, increased by Php1,023 million, or 19%, from Php5,396 million in the same period in 2021.
6
|
|
|
|
Consolidated service revenues, net of interconnection costs, amounted to Php141,948 million for the nine months ended September 30, 2022, an increase of Php6,054 million, or 4%, from Php135,894 million in the same period in 2021.
The following table shows the breakdown of our consolidated revenues by service for the nine months ended September 30, 2022 and 2021:
|
| Wireless |
|
| Fixed Line(1) |
|
| Inter- |
|
| Consolidated |
| ||||
|
|
|
|
| (in million Php) |
|
|
|
| |||||||
For the nine months ended September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Service Revenues |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Wireless |
|
| 71,904 |
|
|
|
|
|
| (611 | ) |
|
| 71,293 |
| |
Mobile |
|
| 70,243 |
|
|
|
|
|
| (528 | ) |
|
| 69,715 |
| |
Fixed Wireless broadband |
|
| 1,578 |
|
|
|
|
|
| — |
|
|
| 1,578 |
| |
MVNO and others |
|
| 83 |
|
|
|
|
|
| (83 | ) |
|
| — |
| |
Fixed Line |
|
|
|
|
| 105,556 |
|
|
| (30,344 | ) |
|
| 75,212 |
| |
Voice |
|
|
|
|
| 30,833 |
|
|
| (14,040 | ) |
|
| 16,793 |
| |
Data |
|
|
|
|
| 74,053 |
|
|
| (16,089 | ) |
|
| 57,964 |
| |
Home broadband |
|
|
|
|
| 36,099 |
|
|
| (24 | ) |
|
| 36,075 |
| |
Corporate data and ICT |
|
|
|
|
| 37,954 |
|
|
| (16,065 | ) |
|
| 21,889 |
| |
Miscellaneous |
|
|
|
|
| 670 |
|
|
| (215 | ) |
|
| 455 |
| |
Total Service Revenues |
|
| 71,904 |
|
|
| 105,556 |
|
|
| (30,955 | ) |
|
| 146,505 |
|
Non-Service Revenues |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Sale of computers, phone units, mobile handsets and broadband data modems |
|
| 6,067 |
|
|
| 271 |
|
|
| — |
|
|
| 6,338 |
|
Point-product sales |
|
| — |
|
|
| 81 |
|
|
| — |
|
|
| 81 |
|
Total Non-Service Revenues |
|
| 6,067 |
|
|
| 352 |
|
|
| — |
|
|
| 6,419 |
|
Total Revenues |
|
| 77,971 |
|
|
| 105,908 |
|
|
| (30,955 | ) |
|
| 152,924 |
|
For the nine months ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Service Revenues |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Wireless |
|
| 74,811 |
|
|
|
|
|
| (903 | ) |
|
| 73,908 |
| |
Mobile |
|
| 72,443 |
|
|
|
|
|
| (731 | ) |
|
| 71,712 |
| |
Fixed Wireless broadband |
|
| 2,192 |
|
|
|
|
|
| — |
|
|
| 2,192 |
| |
MVNO and others |
|
| 176 |
|
|
|
|
|
| (172 | ) |
|
| 4 |
| |
Fixed Line |
|
|
|
|
| 84,392 |
|
|
| (19,840 | ) |
|
| 64,552 |
| |
Voice |
|
|
|
|
| 26,804 |
|
|
| (11,819 | ) |
|
| 14,985 |
| |
Data |
|
|
|
|
| 57,015 |
|
|
| (7,774 | ) |
|
| 49,241 |
| |
Home broadband |
|
|
|
|
| 29,620 |
|
|
| (37 | ) |
|
| 29,583 |
| |
Corporate data and ICT |
|
|
|
|
| 27,395 |
|
|
| (7,737 | ) |
|
| 19,658 |
| |
Miscellaneous |
|
|
|
|
| 573 |
|
|
| (247 | ) |
|
| 326 |
| |
Total Service Revenues |
|
| 74,811 |
|
|
| 84,392 |
|
|
| (20,743 | ) |
|
| 138,460 |
|
Non-Service Revenues |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Sale of computers, phone units, mobile handsets and broadband data modems |
|
| 5,010 |
|
|
| 334 |
|
|
| — |
|
|
| 5,344 |
|
Point-product sales |
|
| — |
|
|
| 53 |
|
|
| (1 | ) |
|
| 52 |
|
Total Non-Service Revenues |
|
| 5,010 |
|
|
| 387 |
|
|
| (1 | ) |
|
| 5,396 |
|
Total Revenues |
|
| 79,821 |
|
|
| 84,779 |
|
|
| (20,744 | ) |
|
| 143,856 |
|
The following table shows the breakdown of our consolidated revenues by business segment for the nine months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change |
| |||||||||
|
| 2022 |
|
| % |
|
| 2021 |
|
| % |
|
| Amount |
|
| % |
| ||||||
|
| (in million Php, except %) |
| |||||||||||||||||||||
Wireless |
|
| 77,971 |
|
|
| 51 |
|
|
| 79,821 |
|
|
| 55 |
|
|
| (1,850 | ) |
|
| (2 | ) |
Fixed Line |
|
| 105,908 |
|
|
| 69 |
|
|
| 84,779 |
|
|
| 59 |
|
|
| 21,129 |
|
|
| 25 |
|
Inter-segment transactions |
|
| (30,955 | ) |
|
| (20 | ) |
|
| (20,744 | ) |
|
| (14 | ) |
|
| (10,211 | ) |
|
| (49 | ) |
Consolidated |
|
| 152,924 |
|
|
| 100 |
|
|
| 143,856 |
|
|
| 100 |
|
|
| 9,068 |
|
|
| 6 |
|
Our consolidated revenues are further segmented by market, based on the type of customers served. “Home” refers to household subscribers, “Individual” covers mobile wireless individual customers, “Enterprise” encompasses business-based customers, corporate or micro, small and medium enterprises, and “International” refers to international carrier customers.
7
|
|
|
|
The following table shows our consolidated revenues by market segment for each of our business segments for the nine months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change |
| |||||||||
|
| 2022 |
|
| % |
|
| 2021(1) |
|
| % |
|
| Amount |
|
| % |
| ||||||
|
| (in million Php, except %) |
|
| ||||||||||||||||||||
Wireless |
|
| 71,293 |
|
|
| 47 |
|
|
| 73,908 |
|
|
| 51 |
|
|
| (2,615 | ) |
|
| (4 | ) |
Individual |
|
| 61,550 |
|
|
| 41 |
|
|
| 64,530 |
|
|
| 45 |
|
|
| (2,980 | ) |
|
| (5 | ) |
Enterprise |
|
| 8,024 |
|
|
| 5 |
|
|
| 7,247 |
|
|
| 5 |
|
|
| 777 |
|
|
| 11 |
|
International |
|
| 1,719 |
|
|
| 1 |
|
|
| 2,131 |
|
|
| 1 |
|
|
| (412 | ) |
|
| (19 | ) |
Fixed Line |
|
| 75,212 |
|
|
| 49 |
|
|
| 64,552 |
|
|
| 45 |
|
|
| 10,660 |
|
|
| 17 |
|
Individual |
|
| 108 |
|
|
| — |
|
|
| 557 |
|
|
| — |
|
|
| (449 | ) |
|
| (81 | ) |
Home |
|
| 42,671 |
|
|
| 28 |
|
|
| 35,336 |
|
|
| 25 |
|
|
| 7,335 |
|
|
| 21 |
|
Enterprise |
|
| 27,510 |
|
|
| 18 |
|
|
| 25,423 |
|
|
| 18 |
|
|
| 2,087 |
|
|
| 8 |
|
International |
|
| 4,839 |
|
|
| 3 |
|
|
| 3,172 |
|
|
| 2 |
|
|
| 1,667 |
|
|
| 53 |
|
Others |
|
| 84 |
|
|
| — |
|
|
| 64 |
|
|
| — |
|
|
| 20 |
|
|
| 31 |
|
Total Service Revenues |
|
| 146,505 |
|
|
| 96 |
|
|
| 138,460 |
|
|
| 96 |
|
|
| 8,045 |
|
|
| 6 |
|
Wireless |
|
| 6,067 |
|
|
| 4 |
|
|
| 5,010 |
|
|
| 4 |
|
|
| 1,057 |
|
|
| 21 |
|
Individual |
|
| 5,090 |
|
|
| 3 |
|
|
| 4,001 |
|
|
| 3 |
|
|
| 1,089 |
|
|
| 27 |
|
Enterprise |
|
| 957 |
|
|
| 1 |
|
|
| 998 |
|
|
| 1 |
|
|
| (41 | ) |
|
| (4 | ) |
International |
|
| 20 |
|
|
| — |
|
|
| 11 |
|
|
| — |
|
|
| 9 |
|
|
| 82 |
|
Fixed Line |
|
| 352 |
|
|
| — |
|
|
| 386 |
|
|
| — |
|
|
| (34 | ) |
|
| (9 | ) |
Individual |
|
| 11 |
|
|
| — |
|
|
| 64 |
|
|
| — |
|
|
| (53 | ) |
|
| (83 | ) |
Home |
|
| 123 |
|
|
| — |
|
|
| 192 |
|
|
| — |
|
|
| (69 | ) |
|
| (36 | ) |
Enterprise |
|
| 218 |
|
|
| — |
|
|
| 130 |
|
|
| — |
|
|
| 88 |
|
|
| 68 |
|
Total Non-Service Revenues |
|
| 6,419 |
|
|
| 4 |
|
|
| 5,396 |
|
|
| 4 |
|
|
| 1,023 |
|
|
| 19 |
|
Total Revenues |
|
| 152,924 |
|
| 100 |
|
|
| 143,856 |
|
| 100 |
|
|
| 9,068 |
|
|
| 6 |
|
Expenses
Consolidated expenses increased by Php23,958 million, or 21%, to Php136,964 million for the nine months ended September 30, 2022 from Php113,006 million in the same period in 2021, primarily due to higher depreciation and amortization, selling, general and administrative expenses, interconnection costs, and cost of sales and services in our Fixed Line and Wireless business segments.
The following table shows the breakdown of our consolidated expenses by business segment for the nine months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change |
| |||||||||
|
| 2022 |
|
| % |
|
| 2021 |
|
| % |
|
| Amount |
|
| % |
| ||||||
|
| (in million Php, except %) |
| |||||||||||||||||||||
Wireless |
|
| 78,844 |
|
|
| 57 |
|
|
| 65,379 |
|
|
| 58 |
|
|
| 13,465 |
|
|
| 21 |
|
Fixed Line |
|
| 88,511 |
|
|
| 65 |
|
|
| 68,337 |
|
|
| 60 |
|
|
| 20,174 |
|
|
| 30 |
|
Others |
|
| 11 |
|
|
| — |
|
|
| 7 |
|
|
| — |
|
|
| 4 |
|
|
| 57 |
|
Inter-segment transactions |
|
| (30,402 | ) |
|
| (22 | ) |
|
| (20,717 | ) |
|
| (18 | ) |
|
| (9,685 | ) |
|
| (47 | ) |
Consolidated |
|
| 136,964 |
|
|
| 100 |
|
|
| 113,006 |
|
|
| 100 |
|
|
| 23,958 |
|
|
| 21 |
|
Other Income (Expenses) – Net
Consolidated other income – net amounted to Php19,537 million for the nine months ended September 30, 2022, a change of Php25,956 million as against consolidated other expenses – net of Php6,419 million in the same period in 2021, primarily due to the combined effects of the following: (i) higher other income – net from our Wireless and Fixed Line business segments, owing mostly to the gain on sale and leaseback of telecom towers and the income from prescription of preferred shares redemption liability, respectively; (ii) higher gains on derivative financial instruments from our Fixed Line and Wireless business segments; (iii) higher equity share in net losses from our Other business segment; and (iv) higher foreign exchange losses from our Fixed Line and Wireless business segments.
8
|
|
|
|
The following table shows the breakdown of our consolidated other income (expenses) – net by business segment for the nine months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
| Change |
| |||||||
|
| 2022 |
|
| 2021 |
|
| Amount |
|
| % |
| ||||
|
| (in million Php, except %) |
| |||||||||||||
Wireless |
|
| 16,844 |
|
|
| (4,747 | ) |
|
| 21,591 |
|
|
| 455 |
|
Fixed Line |
|
| 20,975 |
|
|
| 5,079 |
|
|
| 15,896 |
|
|
| 313 |
|
Others |
|
| (1,422 | ) |
|
| 460 |
|
|
| (1,882 | ) |
|
| (409 | ) |
Inter-segment transactions |
|
| (16,860 | ) |
|
| (7,211 | ) |
|
| (9,649 | ) |
|
| (134 | ) |
Consolidated |
|
| 19,537 |
|
|
| (6,419 | ) |
|
| 25,956 |
|
|
| 404 |
|
Net Income (Loss)
Consolidated net income increased by Php8,563 million, or 45%, to Php27,632 million for the nine months ended September 30, 2022 from Php19,069 million in the same period in 2021, primarily due to higher net income from our Fixed Line and Wireless business segments, partially offset by net loss from our Other business segment. Our consolidated basic and diluted EPS increased to Php126.53 for the nine months ended September 30, 2022 from Php87.03 in the same period in 2021. Our weighted average number of outstanding common shares was approximately 216.06 million for each of the nine months ended September 30, 2022 and 2021.
The following table shows the breakdown of our consolidated net income (loss) by business segment for the nine months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change |
| |||||||||
|
| 2022 |
|
| % |
|
| 2021 |
|
| % |
|
| Amount |
|
| % |
| ||||||
|
| (in million Php, except %) |
| |||||||||||||||||||||
Wireless |
|
| 12,952 |
|
|
| 47 |
|
|
| 6,834 |
|
|
| 36 |
|
|
| 6,118 |
|
|
| 90 |
|
Fixed Line |
|
| 33,730 |
|
|
| 122 |
|
|
| 19,077 |
|
|
| 100 | �� |
|
| 14,653 |
|
|
| 77 |
|
Others |
|
| (1,355 | ) |
|
| (5 | ) |
|
| 604 |
|
|
| 3 |
|
|
| (1,959 | ) |
|
| (324 | ) |
Inter-segment transactions |
|
| (17,695 | ) |
|
| (64 | ) |
|
| (7,446 | ) |
|
| (39 | ) |
|
| (10,249 | ) |
|
| (138 | ) |
Consolidated |
|
| 27,632 |
|
|
| 100 |
|
|
| 19,069 |
|
|
| 100 |
|
|
| 8,563 |
|
|
| 45 |
|
EBITDA
Our consolidated EBITDA amounted to Php69,284 million for the nine months ended September 30, 2022, a decrease of Php1,532 million, or 2%, as compared with Php70,816 million in the same period in 2021, primarily due to lower EBITDA from our Wireless business segment, partially offset by higher EBITDA from our Fixed Line business segment.
The following table shows the breakdown of our consolidated EBITDA by business segment for the nine months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change |
| |||||||||
|
| 2022 |
|
| % |
|
| 2021 |
|
| % |
|
| Amount |
|
| % |
| ||||||
|
| (in million Php, except %) |
| |||||||||||||||||||||
Wireless |
|
| 36,160 |
|
|
| 52 |
|
|
| 45,469 |
|
|
| 64 |
|
|
| (9,309 | ) |
|
| (20 | ) |
Fixed Line |
|
| 44,307 |
|
|
| 64 |
|
|
| 32,120 |
|
|
| 45 |
|
|
| 12,187 |
|
|
| 38 |
|
Others |
|
| (11 | ) |
|
| — |
|
|
| (7 | ) |
|
| — |
|
|
| (4 | ) |
|
| (57 | ) |
Inter-segment transactions |
|
| (11,172 | ) |
|
| (16 | ) |
|
| (6,766 | ) |
|
| (9 | ) |
|
| (4,406 | ) |
|
| (65 | ) |
Consolidated |
|
| 69,284 |
|
|
| 100 |
|
|
| 70,816 |
|
|
| 100 |
|
|
| (1,532 | ) |
|
| (2 | ) |
Our consolidated EBITDA, excluding MRP and expenses related to the sale of our telecom assets, amounted to Php75,400 million for the nine months ended September 30, 2022, an increase of Php4,319 million, or 6%, as compared with Php71,081 million in the same period in 2021. Adjusted for the impact of Typhoon Odette, our consolidated EBITDA excluding MRP and expenses related to the sale of our telecom assets would have been Php76,485 million, an increase of Php5,404 million, or 8% from the same period in 2021.
9
|
|
|
|
Core Income
Our consolidated core income amounted to Php23,560 million for the nine months ended September 30, 2022, an increase of Php535 million, or 2%, as compared with Php23,025 million in the same period in 2021, mainly on account of higher EBITDA excluding MRP, and lower depreciation and amortization, partially offset by higher equity share in net losses of associates and joint ventures, and higher financing costs. Our consolidated basic and diluted core EPS increased to Php108.84 for the nine months ended September 30, 2022 from Php106.36 in the same period in 2021.
The following table shows the breakdown of our consolidated core income by business segment for the nine months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change |
| |||||||||
|
| 2022 |
|
| % |
|
| 2021 |
|
| % |
|
| Amount |
|
| % |
| ||||||
|
| (in million Php, except %) |
| |||||||||||||||||||||
Wireless |
|
| 3,995 |
|
|
| 17 |
|
|
| 11,375 |
|
|
| 49 |
|
|
| (7,380 | ) |
|
| (65 | ) |
Fixed Line |
|
| 39,394 |
|
|
| 167 |
|
|
| 19,544 |
|
|
| 85 |
|
|
| 19,850 |
|
|
| 102 |
|
Others |
|
| (1,887 | ) |
|
| (8 | ) |
|
| (459 | ) |
|
| (2 | ) |
|
| (1,428 | ) |
|
| (311 | ) |
Inter-segment transactions |
|
| (17,942 | ) |
|
| (76 | ) |
|
| (7,435 | ) |
|
| (32 | ) |
|
| (10,507 | ) |
|
| (141 | ) |
Consolidated |
|
| 23,560 |
|
|
| 100 |
|
|
| 23,025 |
|
|
| 100 |
|
|
| 535 |
|
|
| 2 |
|
Telco Core Income
Our consolidated telco core income amounted to Php25,375 million for the nine months ended September 30, 2022, an increase of Php2,280 million, or 10%, as compared with Php23,095 million in the same period in 2021, mainly due to higher EBITDA excluding MRP, and lower depreciation and amortization, partially offset by higher provision for income tax and financing costs. Adjusted for the impact of Typhoon Odette, our consolidated telco core income would have been Php26,322 million, an increase of Php3,227 million, or 14% from the same period in 2021.
The following table shows the breakdown of our consolidated telco core income by business segment for the nine months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change |
| |||||||||
|
| 2022 |
|
| % |
|
| 2021 |
|
| % |
|
| Amount |
|
| % |
| ||||||
|
| (in million Php, except %) |
| |||||||||||||||||||||
Wireless |
|
| 3,995 |
|
|
| 16 |
|
|
| 11,375 |
|
|
| 49 |
|
|
| (7,380 | ) |
|
| (65 | ) |
Fixed Line |
|
| 39,293 |
|
|
| 155 |
|
|
| 18,982 |
|
|
| 82 |
|
|
| 20,311 |
|
|
| 107 |
|
Others |
|
| 29 |
|
|
| — |
|
|
| 173 |
|
|
| 1 |
|
|
| (144 | ) |
|
| (83 | ) |
Inter-segment transactions |
|
| (17,942 | ) |
|
| (71 | ) |
|
| (7,435 | ) |
|
| (32 | ) |
|
| (10,507 | ) |
|
| (141 | ) |
Consolidated |
|
| 25,375 |
|
|
| 100 |
|
|
| 23,095 |
|
|
| 100 |
|
|
| 2,280 |
|
|
| 10 |
|
10
|
|
|
|
On a Business Segment Basis
Wireless
Revenues
We generated revenues of Php77,971 million from our Wireless business segment for the nine months ended September 30, 2022, a decrease of Php1,850 million, or 2%, from Php79,821 million in the same period in 2021.
The following table summarizes our total revenues by service from our Wireless business segment for the nine months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (Decrease) |
| |||||||||
|
| 2022 |
|
| % |
|
| 2021 |
|
| % |
|
| Amount |
|
| % |
| ||||||
|
| (in million Php, except %) |
| |||||||||||||||||||||
Service Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Mobile |
|
| 70,243 |
|
|
| 90 |
|
|
| 72,443 |
|
|
| 91 |
|
|
| (2,200 | ) |
|
| (3 | ) |
Fixed Wireless broadband |
|
| 1,578 |
|
|
| 2 |
|
|
| 2,192 |
|
|
| 3 |
|
|
| (614 | ) |
|
| (28 | ) |
MVNO and others(1) |
|
| 83 |
|
|
| — |
|
|
| 176 |
|
|
| — |
|
|
| (93 | ) |
|
| (53 | ) |
Total Wireless Service Revenues |
|
| 71,904 |
|
|
| 92 |
|
|
| 74,811 |
|
|
| 94 |
|
|
| (2,907 | ) |
|
| (4 | ) |
Non-Service Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Sale of mobile handsets and broadband data modems |
|
| 6,067 |
|
|
| 8 |
|
|
| 5,010 |
|
|
| 6 |
|
|
| 1,057 |
|
|
| 21 |
|
Total Wireless Revenues |
|
| 77,971 |
|
|
| 100 |
|
|
| 79,821 |
|
|
| 100 |
|
|
| (1,850 | ) |
|
| (2 | ) |
Service Revenues
Our wireless service revenues decreased by Php2,907 million, or 4%, to Php71,904 million for the nine months ended September 30, 2022 as compared with Php74,811 million in the same period in 2021, primarily due to lower revenues from mobile, fixed wireless broadband, and MVNO and other services. As a percentage of our total wireless revenues, service revenues accounted for 92% and 94% for the nine months ended September 30, 2022 and 2021, respectively.
Wireless service revenues, net of interconnection costs, amounted to Php71,256 million for the nine months ended September 30, 2022, a decrease of Php3,054 million, or 4%, from Php74,310 million in the same period in 2021.
Mobile Services
Our mobile service revenues amounted to Php70,243 million for the nine months ended September 30, 2022, a decrease of Php2,200 million, or 3%, from Php72,443 million in the same period in 2021. Mobile service revenues accounted for 98% and 97% of our wireless service revenues for the nine months ended September 30, 2022 and 2021, respectively.
The following table shows the breakdown of our mobile service revenues for the nine months ended
September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (Decrease) |
| |||||||||
|
| 2022 |
|
| % |
|
| 2021 |
|
| % |
|
| Amount |
|
| % |
| ||||||
|
| (in million Php, except %) |
| |||||||||||||||||||||
Mobile Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Data |
|
| 53,943 |
|
|
| 77 |
|
|
| 52,840 |
|
|
| 73 |
|
|
| 1,103 |
|
|
| 2 |
|
Voice |
|
| 10,936 |
|
|
| 16 |
|
|
| 13,587 |
|
|
| 19 |
|
|
| (2,651 | ) |
|
| (20 | ) |
SMS |
|
| 4,431 |
|
|
| 6 |
|
|
| 4,872 |
|
|
| 7 |
|
|
| (441 | ) |
|
| (9 | ) |
Inbound roaming and others(1) |
|
| 933 |
|
|
| 1 |
|
|
| 1,144 |
|
|
| 1 |
|
|
| (211 | ) |
|
| (18 | ) |
Total |
|
| 70,243 |
|
|
| 100 |
|
|
| 72,443 |
|
|
| 100 |
|
|
| (2,200 | ) |
|
| (3 | ) |
11
|
|
|
|
Data Services
Mobile revenues from our data services, which include mobile internet, mobile broadband and other data services, increased by Php1,103 million, or 2%, to Php53,943 million for the nine months ended September 30, 2022 from Php52,840 million in the same period in 2021 due to higher mobile internet revenues driven mainly by the launch of new mobile data offers which cater to the needs of prepaid subscribers looking for data flexibility as consumers shift from working and studying from home to a more hybrid work and school environment, as well as higher mobile broadband revenues, partially offset by lower VAS-related data revenues.
Data services accounted for 77% and 73% of our mobile service revenues for the nine months ended
September 30, 2022 and 2021, respectively.
The following table shows the breakdown of our mobile data service revenues for the nine months ended
September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (Decrease) |
| |||||||||
|
| 2022 |
|
| % |
|
| 2021 |
|
| % |
|
| Amount |
|
| % |
| ||||||
|
| (in million Php, except %) |
| |||||||||||||||||||||
Data Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Mobile internet(1) |
|
| 50,591 |
|
|
| 94 |
|
|
| 49,818 |
|
|
| 94 |
|
|
| 773 |
|
|
| 2 |
|
Mobile broadband |
|
| 2,592 |
|
|
| 5 |
|
|
| 2,033 |
|
|
| 4 |
|
|
| 559 |
|
|
| 27 |
|
Other data |
|
| 760 |
|
|
| 1 |
|
|
| 989 |
|
|
| 2 |
|
|
| (229 | ) |
|
| (23 | ) |
Total |
|
| 53,943 |
|
|
| 100 |
|
|
| 52,840 |
|
|
| 100 |
|
|
| 1,103 |
|
|
| 2 |
|
Mobile Internet
Mobile internet service revenues increased by Php773 million, or 2%, to Php50,591 million for the nine months ended September 30, 2022 from Php49,818 million in the same period in 2021, primarily due to the increase in mobility and new product offerings, such as Free Tiktok for All, Power All, Affordaloads, and the continued promotion of Smart Postpaid's Unli 5G plans.
Smart continues to drive GigaLife App, which now supports more payment solutions for top-up, through exclusive offerings such as Unli 5G, via Gigapoints. Smart also has GigaPlay App, which provides its subscribers exclusive video access to Kpop content, international music festivals, live sports streaming such as PBA, PVL and NBA TV Philippines channel, as well as pay-per-view (“PPV”) digital movie. In addition, Smart recently launched the Giga Arena, an online arcade and e-Sport tournament platform exclusively available to Smart subscribers to cater to subscribers’ gaming demands.
Mobile internet services accounted for 72% and 69% of our mobile service revenues for the nine months ended September 30, 2022 and 2021, respectively.
Mobile Broadband
Mobile broadband revenues amounted to Php2,592 million for the nine months ended September 30, 2022, an increase of Php559 million, or 27%, from Php2,033 million in the same period in 2021, primarily due to higher mobile broadband subscriber base.
In August 2021, Smart launched the Smart Bro Rocket SIM aimed at the heavy wireless broadband users. Smart Bro Rocket SIM provides unlimited data valid for 30 days at an introductory price of Php499. Smart increased the price of its Smart Bro UnliData from Php499 to Php599, which generated higher revenues for our mobile broadband service. Mobile broadband services accounted for 4% and 3% of our mobile service revenues for the nine months ended September 30, 2022 and 2021, respectively.
12
|
|
|
|
Other Data
Revenues from our other data services, which include value-added services (“VAS”) and domestic leased lines, decreased by Php229 million, or 23%, to Php760 million for the nine months ended September 30, 2022 from Php989 million in the same period in 2021. The decrease was primarily due to lower revenues from VAS via direct carrier billing, driven by the game publishers’ shift to digital payment solutions.
Voice Services
Mobile revenues from our voice services, which include all voice traffic, decreased by Php2,651 million, or 20%, to Php10,936 million for the nine months ended September 30, 2022 from Php13,587 million in the same period in 2021, due to subscribers’ shift to alternative calling options, digital teleconferencing solutions, and other OTT services. In view of these new digital solutions and to improve its voice service, Smart has been provisioning its mobile users for Voice over LTE (“VoLTE”) and Voice over Wifi (“VoWiFi”) services which routes the voice calls through digital channels. VoLTE and VoWifi offer better voice quality. Mobile voice services accounted for 16% and 19% of our mobile service revenues for the nine months ended September 30, 2022 and 2021, respectively.
Domestic voice service revenues decreased by Php2,114 million, or 18%, to Php9,896 million for the nine months ended September 30, 2022 from Php12,010 million in the same period in 2021, mainly due to lower traffic from domestic outbound voice services.
International voice service revenues decreased by Php537 million, or 34%, to Php1,040 million for the nine months ended September 30, 2022 from Php1,577 million in the same period in 2021 resulting from the declining trend of international inbound voice traffic due to subscribers’ shift to application-based form of communications and other OTT services.
SMS Services
Mobile revenues from our SMS services, which include all SMS-related services, decreased by Php441 million, or 9%, to Php4,431 million for the nine months ended September 30, 2022 from Php4,872 million in the same period in 2021, mainly due to the decline in SMS volumes arising from the increased adoption of alternative messaging solutions such as OTT services, social media, and messenger application, partially offset by the increase in Application-to-Person (“A2P”) service revenues. Mobile SMS services accounted for 6% and 7% of our mobile service revenues for the nine months ended September 30, 2022 and 2021, respectively.
Inbound Roaming and Others
Mobile revenues from inbound roaming and other services decreased by Php211 million, or 18%, to Php933 million for the nine months ended September 30, 2022 from Php1,144 million in the same period in 2021 mainly due to lower facility service fees related to fixed wireless business and lower revenues from other subscriber-related income, partially offset by higher revenues from inbound roaming services.
The following table shows the breakdown of our mobile service revenues by service type for the nine months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (Decrease) |
| |||||||||
|
| 2022 |
|
| % |
|
| 2021 |
|
| % |
|
| Amount |
|
| % |
| ||||||
|
| (in million Php, except %) |
| |||||||||||||||||||||
Mobile service revenues |
|
| 70,243 |
|
|
| 100 |
|
|
| 72,443 |
|
|
| 100 |
|
|
| (2,200 | ) |
|
| (3 | ) |
By service type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Prepaid |
|
| 55,884 |
|
|
| 80 |
|
|
| 57,468 |
|
|
| 79 |
|
|
| (1,584 | ) |
|
| (3 | ) |
Postpaid |
|
| 13,426 |
|
|
| 19 |
|
|
| 13,831 |
|
|
| 19 |
|
|
| (405 | ) |
|
| (3 | ) |
Inbound roaming and others |
|
| 933 |
|
|
| 1 |
|
|
| 1,144 |
|
|
| 2 |
|
|
| (211 | ) |
|
| (18 | ) |
13
|
|
|
|
Prepaid Mobile Revenues
Revenues generated from our mobile prepaid services amounted to Php55,884 million for the nine months ended September 30, 2022, a decrease of Php1,584 million, or 3%, as compared with Php57,468 million in the same period in 2021. Mobile prepaid service revenues accounted for 80% and 79% of mobile service revenues for the nine months ended September 30, 2022 and 2021, respectively. The decrease in revenues from our mobile prepaid services was attributed to higher multiple-SIM ownership, lower top-up frequency due to the economizing behavior of subscribers on account of higher inflation, and the increased penetration of home WiFi solutions.
Postpaid Mobile Revenues
Revenues generated from our mobile postpaid services amounted to Php13,426 million for the nine months ended September 30, 2022, a decrease of Php405 million, or 3%, as compared with Php13,831 million in the same period in 2021 primarily due to a decline in the postpaid subscriber base. Mobile postpaid service revenues accounted for 19% of mobile service revenues for each of the nine months ended September 30, 2022 and 2021.
In April 2022, we implemented the rebranding of Individual Sun Postpaid into Smart Postpaid. Sun subscribers retained their existing Sun numbers, SIM and plan inclusions while enjoying the services and perks of a Smart subscriber such as Smart 5G, access to GigaLife App, Smart notifications and billing, and other Smart add-ons and features. The subscribers may also avail of the Signature plan which provides the subscribers with a better experience, access to the fastest mobile network, better plan packages and latest devices.
Subscriber Base, ARPU and Churn Rates
The following table shows our mobile subscriber base as at September 30, 2022 and 2021:
|
|
|
|
|
|
|
| Increase (Decrease) |
| |||||||
|
| 2022 |
|
| 2021 |
|
| Amount |
|
| % |
| ||||
Mobile subscriber base |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Smart(1) |
|
| 27,065,334 |
|
|
| 27,411,153 |
|
|
| (345,819 | ) |
|
| (1 | ) |
Prepaid |
|
| 25,103,659 |
|
|
| 25,966,496 |
|
|
| (862,837 | ) |
|
| (3 | ) |
Postpaid |
|
| 1,961,675 |
|
|
| 1,444,657 |
|
|
| 517,018 |
|
|
| 36 |
|
TNT |
|
| 40,868,460 |
|
|
| 42,558,269 |
|
|
| (1,689,809 | ) |
|
| (4 | ) |
Sun Postpaid(1,2) |
|
| 61,940 |
|
|
| 595,554 |
|
|
| (533,614 | ) |
|
| (90 | ) |
Total mobile subscribers |
|
| 67,995,734 |
|
|
| 70,564,976 |
|
|
| (2,569,242 | ) |
|
| (4 | ) |
Our current policy is to recognize a prepaid subscriber as active only when the subscriber activates and uses the SIM card. A prepaid mobile subscriber is considered inactive if the subscriber does not reload within 90 days after the full usage or expiry of the last reload.
The average monthly churn rates for Smart Prepaid subscribers were 4.6% and 5.1% for the nine months ended September 30, 2022 and 2021, respectively, while the average monthly churn rates for TNT subscribers were 4.5% and 4.1% for the nine months ended September 30, 2022 and 2021, respectively.
14
|
|
|
|
The average monthly churn rates for Smart Postpaid subscribers were 1.5% and 1.8% for the nine months ended September 30, 2022 and 2021, respectively. The average monthly churn rates for Sun Postpaid subscribers were 3.3% and 2.0% for the nine months ended September 30, 2022 and 2021, respectively.
The following table summarizes our average monthly ARPUs for the nine months ended September 30, 2022 and 2021:
|
| Gross(1) |
|
| Increase (Decrease) |
|
| Net(2) |
|
| Increase (Decrease) |
| ||||||||||||||||||||
|
| 2022 |
|
| 2021 |
|
| Amount |
|
| % |
|
| 2022 |
|
| 2021 |
|
| Amount |
|
| % |
| ||||||||
|
| (in Php, except %) |
| |||||||||||||||||||||||||||||
Prepaid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Smart |
|
| 121 |
|
|
| 123 |
|
|
| (2 | ) |
|
| (2 | ) |
|
| 103 |
|
|
| 104 |
|
|
| (1 | ) |
|
| (1 | ) |
TNT |
|
| 97 |
|
|
| 98 |
|
|
| (1 | ) |
|
| (1 | ) |
|
| 84 |
|
|
| 84 |
|
|
| — |
|
|
| — |
|
Postpaid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Smart |
|
| 775 |
|
|
| 857 |
|
|
| (82 | ) |
|
| (10 | ) |
|
| 736 |
|
|
| 822 |
|
|
| (86 | ) |
|
| (10 | ) |
Sun |
|
| 567 |
|
|
| 425 |
|
|
| 142 |
|
|
| 33 |
|
|
| 567 |
|
|
| 413 |
|
|
| 154 |
|
|
| 37 |
|
Fixed Wireless Broadband
Revenues from our Fixed Wireless Broadband services amounted to Php1,578 million for the nine months ended September 30, 2022, a decrease of Php614 million, or 28%, from Php2,192 million in the same period in 2021 primarily due to shift in customer demand from wireless broadband to home fiber.
In December 2021, Smart lauched the first prepaid 5G Home Router. Smart Bro Home WiFi 5G is a plug-and-play device that can connect up to 10 Wifi-enabled devices with a fiber-like speed of Smart 5G.
In February 2022, Smart launched UnliFam 999 which provides unlimited data for family sharing and home WiFi users valid for 30 days.
MVNO and Others
Revenues from our MVNO and other services amounted to Php83 million for the nine months ended
September 30, 2022, a decrease of Php93 million, or 53%, from Php176 million in the same period in 2021.
Non-Service Revenues
Our wireless non-service revenues consist of sale of mobile handsets, broadband data routers, tablets and accessories. Our wireless non-service revenues increased by Php1,057 million, or 21%, to Php6,067 million for the nine months ended September 30, 2022 from Php5,010 million in the same period in 2021, primarily due to a higher number of units issued for mobile handsets.
Expenses
Expenses associated with our Wireless business segment amounted to Php78,844 million for the nine months ended September 30, 2022, an increase of Php13,465 million, or 21%, from Php65,379 million in the same period in 2021. The increase was attributable to higher expenses related to depreciation and amortization, selling, general and administrative, cost of sales and services, interconnection costs, and asset impairment, partially offset by lower provisions. As a percentage of our total wireless revenues, expenses associated with our Wireless business segment accounted for 101% and 82% for the nine months ended September 30, 2022 and 2021, respectively.
15
|
|
|
|
The following table summarizes the breakdown of our total wireless-related expenses for the nine months ended September 30, 2022 and 2021 and the percentage of each expense item in relation to the total:
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (Decrease) |
| |||||||||
|
| 2022 |
|
| % |
|
| 2021 |
|
| % |
|
| Amount |
|
| % |
| ||||||
|
| (in million Php, except %) |
| |||||||||||||||||||||
Depreciation and amortization |
|
| 36,722 |
|
|
| 46 |
|
|
| 28,254 |
|
|
| 43 |
|
|
| 8,468 |
|
|
| 30 |
|
Selling, general and administrative expenses |
|
| 32,007 |
|
|
| 41 |
|
|
| 28,261 |
|
|
| 43 |
|
|
| 3,746 |
|
|
| 13 |
|
Cost of sales and services |
|
| 8,442 |
|
|
| 11 |
|
|
| 7,182 |
|
|
| 11 |
|
|
| 1,260 |
|
|
| 18 |
|
Provisions |
|
| 779 |
|
|
| 1 |
|
|
| 1,008 |
|
|
| 2 |
|
|
| (229 | ) |
|
| (23 | ) |
Interconnection costs |
|
| 648 |
|
|
| 1 |
|
|
| 501 |
|
|
| 1 |
|
|
| 147 |
|
|
| 29 |
|
Asset impairment |
|
| 246 |
|
|
| — |
|
|
| 173 |
|
|
| — |
|
|
| 73 |
|
|
| 42 |
|
Total |
|
| 78,844 |
|
|
| 100 |
|
|
| 65,379 |
|
|
| 100 |
|
|
| 13,465 |
|
|
| 21 |
|
Depreciation and amortization charges increased by Php8,468 million, or 30%, to Php36,722 million, mainly on account of higher depreciation due to shortened life of 3G technology-related equipment resulting from the migration to faster speed LTE and 5G technologies, combined with higher depreciation of right-of-use asset on account of higher depreciable right-of-use asset, brought about by the telecom tower sale and leaseback agreements we entered in June 2022.
Selling, general and administrative expenses increased by Php3,746 million, or 13%, to Php32,007 million, primarily due to higher expenses related to rent, repairs and maintenance, professional and contracted services, compensation and employee benefits, taxes and licenses, and communication, training and travel, partly offset by lower expenses related to amortization of intangibles, mainly on account of Sun trademark amortization in 2021, as well as lower selling and promotions expenses.
Cost of sales and services increased by Php1,260 million, or 18%, to Php8,442 million, primarily due to a higher number of units issued for mobile handsets, and higher cost of content and services.
Provisions decreased by Php229 million, or 23%, to Php779 million, primarily due to lower provision for expected credit losses.
Interconnection costs increased by Php147 million, or 29%, to Php648 million, primarily due to higher interconnection costs on A2P transactions and international voice services.
Asset impairment, increased by Php73 million, or 42%, to Php246 million primarily due to impairment charges on certain network equipment damaged by Typhoon Odette, partly offset by lower contract asset impairment.
Other Income (Expenses) – Net
The following table summarizes the breakdown of our total wireless-related other income (expenses) – net for the nine months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
| Change |
| |||||||
|
| 2022 |
|
| 2021 |
|
| Amount |
|
| % |
| ||||
|
| (in million Php, except %) |
| |||||||||||||
Other Income (Expenses) – Net: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gains on derivative financial instruments – net |
|
| 1,672 |
|
|
| 465 |
|
|
| 1,207 |
|
|
| 260 |
|
Interest income |
|
| 336 |
|
|
| 285 |
|
|
| 51 |
|
|
| 18 |
|
Foreign exchange losses – net |
|
| (2,918 | ) |
|
| (1,523 | ) |
|
| (1,395 | ) |
|
| (92 | ) |
Financing costs – net |
|
| (7,016 | ) |
|
| (5,291 | ) |
|
| (1,725 | ) |
|
| (33 | ) |
Other income – net |
|
| 24,770 |
|
|
| 1,317 |
|
|
| 23,453 |
|
|
| 1,781 |
|
Total |
|
| 16,844 |
|
|
| (4,747 | ) |
|
| 21,591 |
|
|
| 455 |
|
Our Wireless business segment’s other income – net amounted to Php16,844 million for the nine months ended September 30, 2022, a change of Php21,591 million from other expenses – net of Php4,747 million in the same period in 2021, primarily due to the combined effects of the following: (i) higher other income – net by
Php23,453 million mainly due to the Php22,926 million gain on sale and leaseback of 4,176 telecom towers, representing the first three closings of tower sale and leaseback agreements, and the Php545 million gain on derecognition of asset retirement obligation related to the telecom towers sale; (ii) higher net gains on derivative financial instruments by Php1,207 million primarily due to the higher depreciation of the Philippine peso relative to
16
|
|
|
|
the U.S. dollar in 2022 as compared with the same period in 2021; (iii) higher interest income by Php51 million; (iv) higher net foreign exchange losses by Php1,395 million mainly on account of revaluation of net foreign currency-denominated liabilities due to the higher depreciation of the Philippine peso relative to the U.S. dollar in 2022 as compared with the same period in 2021; and (v) higher net financing costs by Php1,725 million mainly due to higher accretion on lease liabilities.
Provision for Income Tax
Provision for income tax amounted to Php3,019 million for the nine months ended September 30, 2022, an increase of Php158 million, or 6%, from Php2,861 million in the same period in 2021, mainly due to higher taxable income, partially offset by the net unfavorable impact of CREATE adjustments for prior year deferred tax assets booked in the first quarter of 2021.
Net Income
As a result of the foregoing, our Wireless business segment’s net income increased by Php6,118 million, or 90%, to Php12,952 million for the nine months ended September 30, 2022 from Php6,834 million in the same period in 2021.
EBITDA
Our Wireless business segment’s EBITDA decreased by Php9,309 million, or 20%, to Php36,160 million for the nine months ended September 30, 2022 from Php45,469 million in the same period in 2021. EBITDA margin decreased to 50% for the nine months ended September 30, 2022 from 61% in the same period in 2021.
Core Income
Our Wireless business segment’s core income decreased by Php7,380 million, or 65%, to Php3,995 million for the nine months ended September 30, 2022 from Php11,375 million in the same period in 2021, mainly on account of lower EBITDA excluding MRP, higher financing costs and depreciation and amortization, partially offset by higher other miscellaneous income.
Fixed Line
Revenues
Revenues generated from our Fixed Line business segment amounted to Php105,908 million for the nine months ended September 30, 2022, an increase of Php21,129 million, or 25%, from Php84,779 million in the same period in 2021.
The following table summarizes our total revenues by service from our Fixed Line business segment for the nine months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (Decrease) |
| |||||||||
|
| 2022 |
|
| % |
|
| 2021 |
|
| % |
|
| Amount |
|
| % |
| ||||||
|
| (in million Php, except %) |
| |||||||||||||||||||||
Service Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Data |
|
| 74,053 |
|
|
| 70 |
|
|
| 57,015 |
|
|
| 67 |
|
|
| 17,038 |
|
|
| 30 |
|
Voice |
|
| 30,833 |
|
|
| 29 |
|
|
| 26,804 |
|
|
| 32 |
|
|
| 4,029 |
|
|
| 15 |
|
Miscellaneous |
|
| 670 |
|
|
| 1 |
|
|
| 573 |
|
|
| 1 |
|
|
| 97 |
|
|
| 17 |
|
|
|
| 105,556 |
|
|
| 100 |
|
|
| 84,392 |
|
|
| 100 |
|
|
| 21,164 |
|
|
| 25 |
|
Non-Service Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Sale of computers, phone units and point-product sales |
|
| 352 |
|
|
| — |
|
|
| 387 |
|
|
| — |
|
|
| (35 | ) |
|
| (9 | ) |
Total Fixed Line Revenues |
|
| 105,908 |
|
|
| 100 |
|
|
| 84,779 |
|
|
| 100 |
|
|
| 21,129 |
|
|
| 25 |
|
17
|
|
|
|
Service Revenues
Our fixed line service revenues increased by Php21,164 million, or 25%, to Php105,556 million for the nine months ended September 30, 2022 from Php84,392 million in the same period in 2021, primarily due to higher revenues from our data and voice services.
Fixed Line service revenues, net of interconnection costs, amounted to Php87,585 million for the nine months ended September 30, 2022, an increase of Php17,087 million, or 24%, from Php70,498 million in the same period in 2021.
Data Services
Our data services, which include Home broadband, corporate data, and ICT portfolio with data center, cloud, cyber security, and managed IT offerings, posted revenues of Php74,053 million for the nine months ended September 30, 2022, an increase of Php17,038 million, or 30%, from Php57,015 million in the same period in 2021, primarily due to higher revenues from home broadband, corporate data and leased lines, home broadband and ICT services. The percentage contribution of this service segment to our fixed line service revenues accounted for 70% and 67% for the nine months ended September 30, 2022 and 2021, respectively.
The following table shows information of our data service revenues for the nine months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
| Increase |
| |||||||
|
| 2022 |
|
| 2021 |
|
| Amount |
|
| % |
| ||||
|
| (in million Php, except %) |
| |||||||||||||
Data service revenues |
|
| 74,053 |
|
|
| 57,015 |
|
|
| 17,038 |
|
|
| 30 |
|
Corporate data and ICT |
|
| 37,954 |
|
|
| 27,395 |
|
|
| 10,559 |
|
|
| 39 |
|
Home broadband |
|
| 36,099 |
|
|
| 29,620 |
|
|
| 6,479 |
|
|
| 22 |
|
Corporate Data and ICT
Corporate data services amounted to Php31,824 million for the nine months ended September 30, 2022, an increase of Php9,411 million, or 42%, as compared with Php22,413 million in the same period in 2021, mainly due to the sustained demand for broadband internet and data networking services. Corporate data revenues accounted for 43% and 39% of our total data service revenues for the nine months ended September 30, 2022 and 2021, respectively.
ICT revenues increased by Php1,148 million, or 23%, to Php6,130 million for the nine months ended
September 30, 2022 from Php4,982 million in the same period in 2021, mainly due to higher revenues from data center, cloud and managed IT services, partially offset by lower revenues from cyber security services. The percentage contribution of this service segment to our total data service revenues accounted for 8% and 9% for the nine months ended September 30, 2022 and 2021, respectively.
Home Broadband
Home broadband data revenues amounted to Php36,099 million for the nine months ended September 30, 2022, an increase of Php6,479 million, or 22%, from Php29,620 million in the same period in 2021. This growth is driven by increasing demand for broadband services, including fixed wired (PLDT Home Fibr), which the company is providing through the nationwide roll-out of its fiber-to-the-home (“FTTH”) network and its existing copper network, which is progressively being upgraded to fiber. Home broadband revenues accounted for 49% and 52% of fixed line data service revenues for the nine months ended September 30, 2022 and 2021, respectively. PLDT’s FTTH nationwide network roll-out has reached over 16.8 million homes passed as of September 30, 2022, while the number of ports, excluding very high speed digital subscriber line ("VVDSL"), has grown to about 5.9 million.
Voice Services
Revenues from our voice services increased by Php4,029 million, or 15%, to Php30,833 million for the nine months ended September 30, 2022 from Php26,804 million in the same period in 2021, primarily due to higher revenues from international services of PLDT Global. The percentage contribution of voice service revenues to our fixed
18
|
|
|
|
line service revenues accounted for 29% and 32% for the nine months ended September 30, 2022 and 2021, respectively.
Miscellaneous Services
Miscellaneous service revenues are derived mostly from rentals and management fees. These service revenues increased by Php97 million, or 17%, to Php670 million for the nine months ended September 30, 2022 from Php573 million in the same period in 2021. The percentage contribution of miscellaneous service revenues to our total fixed line service revenues accounted for 1% for each of the nine months ended September 30, 2022 and 2021.
Non-service Revenues
Non-service revenues decreased by Php35 million, or 9%, to Php352 million for the nine months ended
September 30, 2022 from Php387 million in the same period in 2021, primarily due to lower sale of Prepaid Home WiFi ("PHW") broadband routers and WiFi mesh, partially offset by higher sale of managed ICT equipment and point-product-sales.
Expenses
Expenses related to our Fixed Line business segment totaled Php88,511 million for the nine months ended September 30, 2022, an increase of Php20,174 million, or 30%, as compared with Php68,337 million in the same period in 2021. The increase was primarily due to higher depreciation and amortization, selling, general and administrative expenses, interconnection costs, cost of sales and services, and asset impairment, partially offset by lower provisions. As a percentage of our total fixed line revenues, expenses associated with our Fixed Line business segment accounted for 84% and 81% for the nine months ended September 30, 2022 and 2021, respectively.
The following table shows the breakdown of our total fixed line-related expenses for the nine months ended September 30, 2022 and 2021 and the percentage of each expense item in relation to the total:
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase (Decrease) |
| |||||||||
|
| 2022 |
|
| % |
|
| 2021 |
|
| % |
|
| Amount |
|
| % |
| ||||||
|
| (in million Php, except %) |
| |||||||||||||||||||||
Selling, general and administrative expenses |
|
| 38,068 |
|
|
| 43 |
|
|
| 33,108 |
|
|
| 48 |
|
|
| 4,960 |
|
|
| 15 |
|
Depreciation and amortization |
|
| 26,743 |
|
|
| 30 |
|
|
| 15,678 |
|
|
| 23 |
|
|
| 11,065 |
|
|
| 71 |
|
Interconnection costs |
|
| 17,971 |
|
|
| 21 |
|
|
| 13,894 |
|
|
| 20 |
|
|
| 4,077 |
|
|
| 29 |
|
Cost of sales and services |
|
| 2,889 |
|
|
| 3 |
|
|
| 2,460 |
|
|
| 4 |
|
|
| 429 |
|
|
| 17 |
|
Provisions |
|
| 2,747 |
|
|
| 3 |
|
|
| 3,186 |
|
|
| 5 |
|
|
| (439 | ) |
|
| (14 | ) |
Asset impairment |
|
| 93 |
|
|
| — |
|
|
| 11 |
|
|
| — |
|
|
| 82 |
|
|
| 745 |
|
Total |
|
| 88,511 |
|
|
| 100 |
|
|
| 68,337 |
|
|
| 100 |
|
|
| 20,174 |
|
|
| 30 |
|
Selling, general and administrative expenses increased by Php4,960 million, or 15%, to Php38,068 million primarily due to higher expenses related to compensation and employee benefits on account of higher MRP, repairs and maintenance, communication, training and travel, and selling and promotions, partly offset by lower expenses related to professional and other contracted services, taxes and licenses, and rent.
Depreciation and amortization charges increased by Php11,065 million, or 71%, to Php26,743 million mainly on account of additional depreciation due to shortened life of copper-based technology, resulting from the migration to FTTH, as well as the additional depreciation recognized for the moveout and modernization of network equipment brought about by the redevelopment of our main offices.
Interconnection costs increased by Php4,077 million, or 29%, to Php17,971 million, primarily due to higher international interconnection costs of PLDT Global.
Cost of sales and services increased by Php429 million, or 17%, to Php2,889 million, primarily due to higher cost of services, partially offset by lower cost of WiFi mesh and routers.
Provisions decreased by Php439 million, or 14%, to Php2,747 million, primarily due to lower provisions for inventory obsolescence and expected credit losses.
19
|
|
|
|
Asset impairment increased by Php82 million to Php93 million primarily due to impairment charges on certain network equipment damaged by Typhoon Odette.
Other Income (Expenses) – Net
The following table summarizes the breakdown of our total fixed line-related other income (expenses) – net for the nine months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
| Change |
| |||||||
|
| 2022 |
|
| 2021 |
|
| Amount |
|
| % |
| ||||
|
| (in million Php, except %) |
| |||||||||||||
Other Income (Expenses) – Net: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gains on derivative financial instruments – net |
|
| 2,566 |
|
|
| 654 |
|
|
| 1,912 |
|
|
| 292 |
|
Interest income |
|
| 130 |
|
|
| 229 |
|
|
| (99 | ) |
|
| (43 | ) |
Equity share in net earnings of associates |
|
| 48 |
|
|
| 52 |
|
|
| (4 | ) |
|
| (8 | ) |
Financing costs – net |
|
| (4,480 | ) |
|
| (4,391 | ) |
|
| (89 | ) |
|
| (2 | ) |
Foreign exchange losses – net |
|
| (4,969 | ) |
|
| (2,358 | ) |
|
| (2,611 | ) |
|
| (111 | ) |
Other income – net |
|
| 27,680 |
|
|
| 10,893 |
|
|
| 16,787 |
|
|
| 154 |
|
Total |
|
| 20,975 |
|
|
| 5,079 |
|
|
| 15,896 |
|
|
| 313 |
|
Our Fixed Line business segment’s other income amounted to Php20,975 million for the nine months ended September 30, 2022, an increase of Php15,896 million from Php5,079 million in the same period in 2021, primarily due to the combined effects of the following: (i) higher other income – net by Php16,787 million mainly due to higher dividend income from Smart and Digitel Mobile Philippines, Inc. (“DMPI”) and PLDT’s income from prescription of preferred redemption liability in 2022, partially offset by the gain on sale of PHW subscribers in 2021; (ii) higher net gains on derivative financial instruments by Php1,912 million mainly due to the higher depreciation of the Philippine peso relative to the U.S. dollar in 2022 as compared with the same period in 2021; (iii) higher net financing costs by Php89 million; (iv) lower interest income by Php99 million; and (v) higher net foreign exchange losses by Php2,611 million mainly on account of revaluation of net foreign currency-denominated liabilities due to the higher depreciation of the Philippine peso relative to the U.S. dollar in 2022 as compared with the same period in 2021.
Provision for Income Tax
Provision for income tax amounted to Php4,642 million for the nine months ended September 30, 2022, an increase of Php2,198 million, or 90%, from Php2,444 million in the same period in 2021, mainly due to higher taxable income and the net favorable impact of 2020 income tax retroactive adjustment, per Revenue Regulations
No. 5-2021, recognized in the first quarter of 2021.
Net Income
As a result of the foregoing, our Fixed Line business segment registered a net income of Php33,730 million for the nine months ended September 30, 2022, an increase of Php14,653 million, or 77%, as compared with Php19,077 million in the same period in 2021.
EBITDA
Our Fixed Line business segment’s EBITDA increased by Php12,187 million, or 38%, to Php44,307 million for the nine months ended September 30, 2022 from Php32,120 million in the same period in 2021. EBITDA margin increased to 42% for the nine months ended September 30, 2022 from 38% in the same period in 2021.
Core Income
Our Fixed Line business segment’s core income increased by Php19,850 million, or 102%, to Php39,394 million for the nine months ended September 30, 2022 from Php19,544 million in the same period in 2021, primarily due to higher EBITDA excluding MRP, and other miscellaneous income, partially offset by higher depreciation and amortization, and provision for income tax.
20
|
|
|
|
Others
Revenues
Revenues generated from our Other business segment amounted to nil for each of the nine months ended
September 30, 2022 and 2021.
Expenses
Expenses related to our Other business segment increased by Php4 million, or 57%, to Php11 million for the nine months ended September 30, 2022 from Php7 million in the same period in 2021.
Other Income (Expenses) – Net
The following table summarizes the breakdown of other income (expenses) – net for Other business segment for the nine months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
| Change |
| |||||||
|
| 2022 |
|
| 2021 |
|
| Amount |
|
| % |
| ||||
|
| (in million Php, except %) |
| |||||||||||||
Other Income (Expenses) – Net: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Equity share in net losses of associates and joint ventures |
|
| (2,085 | ) |
|
| (423 | ) |
|
| (1,662 | ) |
|
| (393 | ) |
Interest income |
|
| 10 |
|
|
| 21 |
|
|
| (11 | ) |
|
| (52 | ) |
Foreign exchange gains – net |
|
| 76 |
|
|
| 47 |
|
|
| 29 |
|
|
| 62 |
|
Other income – net |
|
| 577 |
|
|
| 815 |
|
|
| (238 | ) |
|
| (29 | ) |
Total |
|
| (1,422 | ) |
|
| 460 |
|
|
| (1,882 | ) |
|
| (409 | ) |
Our Other business segment’s other expenses – net amounted to Php1,422 million for the nine months ended September 30, 2022, a change of Php1,882 million from other income – net of Php460 million in the same period in 2021, primarily due to the combined effects of the following: (i) higher equity share in net losses of associates and joint ventures by Php1,662 million mainly due to higher equity share in net losses in VIH; (ii) lower other income – net by Php238 million mainly due to lower VIH gain on dilution; (iii) lower interest income by Php11 million; and (iv) higher net foreign exchange gains by Php29 million.
Net Income (Loss)
As a result of the foregoing, our Other business segment registered a net loss of Php1,355 million for the nine months ended September 30, 2022, a change of Php1,959 million from a net income of Php604 million in the same period in 2021.
Core Loss
Our Other business segment’s core loss amounted to Php1,887 million for the nine months ended
September 30, 2022, an increase of Php1,428 million from Php459 million in the same period in 2021.
21
|
|
|
|
Liquidity and Capital Resources
The following table shows our consolidated cash flows for the nine months ended September 30, 2022 and 2021, as well as our consolidated capitalization and other consolidated selected financial data as at September 30, 2022 and December 31, 2021:
|
| Nine months ended September 30, |
| |||||
|
| 2022 |
|
| 2021 |
| ||
|
| (in million Php) |
| |||||
Cash Flows |
|
|
|
|
|
| ||
Net cash flows provided by operating activities |
|
| 53,244 |
|
|
| 69,941 |
|
Net cash flows used in investing activities |
|
| (26,425 | ) |
|
| (83,749 | ) |
Payment for purchase of property and equipment, including capitalized interest |
|
| (79,216 | ) |
|
| (84,530 | ) |
Net cash flows used in financing activities |
|
| (31,827 | ) |
|
| (8,573 | ) |
Net increase (decrease) in cash and cash equivalents |
|
| (4,171 | ) |
|
| (22,149 | ) |
|
| September 30, |
|
| December 31, |
| ||
|
| 2022 |
|
| 2021 |
| ||
|
| (in million Php) |
| |||||
Capitalization |
|
|
|
|
|
| ||
Long-term portion of interest-bearing financial liabilities – net of current portion: |
|
|
|
|
|
| ||
Long-term debt |
|
| 236,882 |
|
|
| 241,075 |
|
|
|
|
|
|
|
| ||
Current portion of interest-bearing financial liabilities: |
|
|
|
|
|
| ||
Long-term debt maturing within one year |
|
| 19,592 |
|
|
| 11,482 |
|
Total interest-bearing financial liabilities |
|
| 256,474 |
|
|
| 252,557 |
|
Total equity attributable to equity holders of PLDT |
|
| 123,311 |
|
|
| 123,216 |
|
|
|
| 379,785 |
|
|
| 375,773 |
|
|
|
|
|
|
|
| ||
Other Selected Financial Data |
|
|
|
|
|
| ||
Total assets |
|
| 641,634 |
|
|
| 626,328 |
|
Property and equipment |
|
| 298,008 |
|
|
| 302,736 |
|
Cash and cash equivalents |
|
| 19,736 |
|
|
| 23,907 |
|
Short-term investments |
|
| 1,723 |
|
|
| 2,241 |
|
Our consolidated cash and cash equivalents and short-term investments totaled Php21,459 million as at
September 30, 2022. Principal sources of consolidated cash and cash equivalents for the nine months ended September 30, 2022 were proceeds from disposal of property of equipment of Php54,513 million, mainly proceeds from the sale and leaseback of telecom towers, cash flows from operating activities amounting to Php53,244 million, proceeds from availment of short-term and long-term debts of Php10,000 million and Php5,000 million, respectively, proceeds from the release of preferred redemption fund of Php7,839 million and proceeds from maturity of short-term investments of Php7,454 million. These funds were used principally for: (1) purchase of property and equipment, including capitalized interest, of Php79,216 million; (2) cash dividend payment of Php25,231 million; (3) long-term debt principal and interest payments of Php15,544 million and Php6,590 million, respectively; (4) payment for purchase of short-term investments of Php6,466 million; (5) settlement of obligations under lease liabilities of Php5,927 million; (6) payment for acquisition of investments in associates and joint ventures of Php3,303 million, mainly PLDT Communications and Energy Ventures, Inc.’s (“PCEV”) additional investment in VIH’s preferred shares; and (7) payment of short-term debt of Php2,000 million.
Our consolidated cash and cash equivalents and short-term investments totaled Php18,831 million as at
September 30, 2021. Principal sources of consolidated cash and cash equivalents in 2021 were cash flows from operating activities amounting to Php69,941 million, proceeds from availment of long-term debt of Php37,000 million, proceeds from maturity of short-term investments of Php1,941 million, proceeds from disposal of property and equipment of Php1,149 million, and interest received of Php605 million. These funds were used principally for: (1) purchase of property and equipment, including capitalized interest, of Php84,530 million; (2) long-term debt principal and interest payments of Php15,798 million and Php6,637 million, respectively; (3) cash dividend payment of Php17,717 million; (4) settlement of obligations under lease liabilities of Php4,971 million; (5) payment for acquisition of investments in associates and joint ventures of Php1,727 million, mainly PCEV’s additional investment in VIH’s preferred shares; and (6) payment for purchase of short-term investments of Php1,615 million.
22
|
|
|
|
Operating Activities
Our consolidated net cash flows provided by operating activities decreased by Php16,697 million, or 24%, to Php53,244 million for the nine months ended September 30, 2022 from Php69,941 million in the same period in 2021 primarily due to higher level of settlement of accounts payable, and accrued expenses and other current liabilities, lower operating income, and higher pension and other employee benefits, partially offset by lower prepayments.
Cash flows provided by operating activities of our Wireless business segment decreased by Php25,658 million, or 55%, to Php20,851 million for the nine months ended September 30, 2022 from Php46,509 million in the same period in 2021, primarily due to higher level of settlement of accounts payable, and accrued expenses and other current liabilities, lower operating income and higher income taxes paid, partially offset by lower prepayments. Cash flows provided by operating activities of our Fixed Line business segment increased by Php2,664 million, or 7%, to Php42,076 million for the nine months ended September 30, 2022 from Php39,412 million in the same period in 2021, primarily due to higher operating income, lower prepayments, and lower level of settlement of accrued expenses and other current liabilities, partially offset by lower level of collection of accounts receivables and higher level of settlement of accounts payable. Cash flows provided by operating activities of our Other business segment amounted to Php2,340 million for the nine months ended September 30, 2022 as against cash flows used in operating activities of Php68 million in the same period in 2021, primarily due to lower level of settlement of accounts payable.
Investing Activities
Consolidated net cash flows used in investing activities amounted to Php26,425 million for the nine months ended September 30, 2022, a decrease of Php57,324 million, or 68%, from Php83,749 million in the same period in 2021, primarily due to the combined effects of the following: (1) higher proceeds from disposal of property and equipment by Php53,364 million, mainly proceeds from the sale and leaseback of telecom towers in 2022; (2) lower payment for purchase of property and equipment, including capitalized interest, by Php5,314 million; (3) higher net proceeds from maturity of short-term investments by Php662 million; and (4) higher payment for acquisition of investments in associates and joint ventures by Php1,576 million, mainly PCEV’s additional investment in VIH’s preferred shares.
Our consolidated payment for purchase of property and equipment, including capitalized interest, for the nine months ended September 30, 2022 totaled Php79,216 million, a decrease of Php5,314 million, or 6%, as compared with Php84,530 million in the same period in 2021. Smart’s payment for purchase of property and equipment, including capitalized interest, decreased by Php3,447 million, or 9%, to Php36,629 million for the nine months ended September 30, 2022 from Php40,076 million in the same period in 2021. Smart’s capex spending was primarily focused on LTE (4G) coverage and capacity expansion, and rollout of new sites and 5G base stations in key business areas and dense communities nationwide. PLDT’s payment for purchase of property and equipment, including capitalized interest, decreased by Php2,737 million, or 6%, to Php40,264 million for the nine months ended September 30, 2022 from Php43,001 million in the same period in 2021. PLDT’s capex spending was used to finance fixed line install, rollout, expansion and modernization of fiber optic transport network and backbone resiliency, and expansion of our international submarine cable network. The balance represents other subsidiaries’ capital spending.
As part of our growth strategy, we may from time to time, continue to make acquisitions and investments in companies or businesses.
Financing Activities
On a consolidated basis, cash flows used in financing activities increased by Php23,254 million to Php31,827 million for the nine months ended September 30, 2022 from Php8,573 million in the same period in 2021, primarily due to the combined effects of the following: (1) lower proceeds from availment of long-term debt by Php32,000 million; (2) higher cash dividends paid by Php7,514 million; (3) higher settlement of obligations under lease liabilities by Php956 million; (4) proceeds from the release of preferred redemption fund of Php7,839 million in 2022; and (5) net proceeds from availment of short term debt of Php8,000 million in 2022.
23
|
|
|
|
Debt Financing
Proceeds from availment of short-term and long-term debts for the nine months ended September 30, 2022 amounted to Php10,000 million and Php5,000 million, respectively, mainly from PLDT’s and Smart’s drawings related to refinancing of maturing loan obligations and financing of capital expenditure requirements. Payments of principal, including prepayments of Php14,475 million, amounted to Php17,544 million while payments of interest on our total debt amounted to Php6,576 million for the nine months ended September 30, 2022.
Our consolidated long-term and short-term debts increased by Php3,917 million, or 2%, to Php256,474 million as at September 30, 2022 from Php252,557 million as at December 31, 2021 primarily due to drawings from our long-term and short-term facilities, and the revaluation of foreign currency-denominated debt, partially offset by debt amortizations and prepayments. As at September 30, 2022, PLDT’s long-term and short-term debt level increased by Php906 million, or 1%, to Php157,913 million from Php157,007 million as at December 31, 2021, while Smart’s long-term and short-term debt level increased by Php3,011 million, or 3%, to Php98,561 million from Php95,550 million as at December 31, 2021.
See Note 21 – Interest-bearing Financial Liabilities – Long-term Debt to the accompanying unaudited consolidated financial statements for a more detailed discussion of our long-term debt.
Debt Covenants
Our consolidated debt instruments contain restrictive covenants, including covenants that require us to comply with specified financial ratios and other financial tests, calculated in conformity with PFRS, at relevant measurement dates, principally at the end of each quarterly period. We have complied with all of our maintenance financial ratios as required under our loan covenants and other debt instruments.
As at September 30, 2022 and 2021, we are in compliance with all of our debt covenants.
See Note 21 – Interest-bearing Financial Liabilities – Compliance with Debt Covenants to the accompanying unaudited consolidated financial statements for a more detailed discussion of our debt covenants.
Financing Requirements
We believe that our available cash, including cash flows from operations, will provide sufficient liquidity to fund our projected operating, investment, capital expenditures and debt service requirements for the next 12 months; however, we may finance a portion of these from external sources if we consider it prudent to do so.
24
|
|
|
|
The following table shows the dividends declared to shareholders for the nine months ended September 30, 2022 and 2021:
| Date |
| Amount |
| |||||||||
Class | Approved(1) |
| Record |
| Payable |
| Per Share |
|
| Total |
| ||
|
|
|
|
|
|
| (in million Php, except per share amount) |
| |||||
2022 |
|
|
|
|
|
|
|
|
|
|
| ||
Common |
|
|
|
|
|
|
|
|
|
|
| ||
Regular Dividend | March 3, 2022 |
| March 17, 2022 |
| April 4, 2022 |
| 42 |
|
|
| 9,075 |
| |
| August 4, 2022 |
| August 18, 2022 |
| September 5, 2022 |
| 47 |
|
|
| 10,155 |
| |
Special Dividend | August 4, 2022 |
| August 18, 2022 |
| September 5, 2022 |
| 28 |
|
|
| 6,050 |
| |
|
|
|
|
|
|
|
|
|
|
|
| ||
Preferred |
|
|
|
|
|
|
|
|
|
|
| ||
Series IV Cumulative Non-convertible Redeemable Preferred Stock(1) | January 25, 2022 |
| February 21, 2022 |
| March 15, 2022 |
|
| — |
|
|
| 12 |
|
| May 5, 2022 |
| May 20, 2022 |
| June 15, 2022 |
|
| — |
|
|
| 13 |
|
| August 4, 2022 |
| August 19, 2022 |
| September 15, 2022 |
|
| — |
|
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Voting Preferred Stock | March 3, 2022 |
| March 23, 2022 |
| April 15, 2022 |
|
| — |
|
|
| 2 |
|
| June 14, 2022 |
| June 30, 2022 |
| July 15, 2022 |
|
| — |
|
|
| 2 |
|
| August 24, 2022 |
| September 15, 2022 |
| October 15, 2022 |
|
| — |
|
|
| 3 |
|
Charged to Retained Earnings |
|
|
|
|
|
|
|
|
|
| 25,324 |
| |
|
|
|
|
|
|
|
|
|
|
|
| ||
2021 |
|
|
|
|
|
|
|
|
|
|
| ||
Common |
|
|
|
|
|
|
|
|
|
|
| ||
Regular Dividend | March 4, 2021 |
| March 18, 2021 |
| April 6, 2021 |
|
| 40 |
|
|
| 8,642 |
|
| August 5, 2021 |
| August 19, 2021 |
| September 3, 2021 |
|
| 42 |
|
|
| 9,075 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Preferred |
|
|
|
|
|
|
|
|
|
|
| ||
Series IV Cumulative Non-convertible Redeemable Preferred Stock(1) | January 26, 2021 |
| February 22, 2021 |
| March 15, 2021 |
|
| — |
|
|
| 12 |
|
| May 6, 2021 |
| May 21, 2021 |
| June 15, 2021 |
|
| — |
|
|
| 13 |
|
| August 5, 2021 |
| August 20, 2021 |
| September 15, 2021 |
|
| — |
|
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Voting Preferred Stock | March 4, 2021 |
| March 24, 2021 |
| April 15, 2021 |
|
| — |
|
|
| 3 |
|
| June 8, 2021 |
| June 24, 2021 |
| July 15, 2021 |
|
| — |
|
|
| 2 |
|
| August 26, 2021 |
| September 13, 2021 |
| October 15, 2021 |
|
| — |
|
|
| 2 |
|
Charged to Retained Earnings |
|
|
|
|
|
|
|
|
|
| 17,761 |
|
Our dividends declared after September 30, 2022 are as follows:
|
| Date |
| Amount |
| |||||||||
Class |
| Approved |
| Record |
| Payable |
| Per Share |
|
| Total |
| ||
|
|
|
|
|
|
|
| (in million Php, except per share amount) |
| |||||
Preferred |
|
|
|
|
|
|
|
|
|
|
|
| ||
Series IV Cumulative Non-convertible Redeemable Preferred Stock(1) |
| November 3, 2022 |
| November 18, 2022 |
| December 15, 2022 |
|
| — |
|
|
| 12 |
|
Charged to Retained Earnings |
|
|
|
|
|
|
|
|
|
|
| 12 |
|
(1) Dividends were declared based on total amount paid up.
See Note 20 – Equity to the accompanying unaudited consolidated financial statements for further details.
Changes in Financial Conditions
Our total assets amounted to Php641,634 million as at September 30, 2022, an increase of Php15,306 million, or 2%, from Php626,328 million as at December 31, 2021 primarily due to higher prepayments, right-of-use assets, and trade and other receivables, partially offset by lower property and equipment, cash and cash equivalents, and other financial assets.
Our total liabilities amounted to Php514,002 million as at September 30, 2022, an increase of Php15,139 million, or 3%, from Php498,863 million as at December 31, 2021 primarily due to higher lease liabilities, accounts payable, and interest-bearing financial liabilities, partially offset by lower accrued expenses and other current liabilities, and pension and other employee benefits.
25
|
|
|
|
Off-Balance Sheet Arrangements
There are no off-balance sheet arrangements that have or are reasonably likely to have any current or future effect on our financial position, results of operations, cash flows, changes in stockholders’ equity, liquidity, capital expenditures or capital resources that are material to investors.
Equity Financing
On August 2, 2016, the PLDT Board of Directors approved the amendment of our dividend policy, reducing our dividend payout rate to 60% of our core earnings per share as regular dividends. This was in view of the elevated capital expenditures to support the build-out of a resilient and reliable data network, lower EBITDA primarily due to higher subsidies to grow the data business and defend market share, and the resources required to support the acquisition of San Miguel Corporation’s telecommunications business. In declaring dividends, we take into consideration the interest of our shareholders, as well as our working capital, capital expenditures and debt servicing requirements. The retention of earnings may be necessary to meet the funding requirements of our business expansion and development programs. However, in the event that no investment opportunities arise, we may consider the option of returning additional cash to our shareholders in the form of special dividends of up to the balance of our core earnings or to undertake share buybacks. We were able to pay out approximately 100% of our core earnings for seven consecutive years from 2007 to 2013, approximately 90% of our core earnings for 2014, 75% of our core earnings for 2015, 60% of our core earnings for 2016 to 2018, and 60% of our telco core income for 2019 to 2021. The accumulated equity in the net earnings of our subsidiaries, which form part of our retained earnings, are not available for distribution unless realized in the form of dividends from such subsidiaries. Dividends are generally paid in Philippine pesos. In the case of shareholders residing outside the Philippines, PLDT’s transfer agent in Manila, Philippines, as the dividend-disbursing agent, converts the Philippine peso dividends into U.S. dollars at the prevailing exchange rate and remits the dollar dividends abroad, net of any applicable withholding tax.
Our subsidiaries pay dividends subject to the requirements of applicable laws and regulations and availability of unrestricted retained earnings, without any restriction imposed by the terms of contractual agreements. Notwithstanding the foregoing, the subsidiaries of PLDT may, at any time, declare and pay such dividends depending upon the results of operations and future projects and plans, the respective subsidiary’s earnings, cash flow, financial condition, capital investment requirements and other factors.
Consolidated cash dividend payments amounted to Php25,231 million for the nine months ended
September 30, 2022 as compared with Php17,717 million paid to shareholders in the same period in 2021.
Contractual Obligations and Commercial Commitments
Contractual Obligations
For a detailed discussion of our consolidated contractual undiscounted obligations as at September 30, 2022 and December 31, 2021, see Note 28 – Financial Assets and Liabilities to the accompanying unaudited consolidated financial statements.
Commercial Commitments
We have no outstanding commercial commitments, in the form of letters of credit, as at September 30, 2022 and December 31, 2021.
26
|
|
|
|
Quantitative and Qualitative Disclosures about Market Risks
The main risks arising from our financial instruments are liquidity risk, foreign currency exchange risk, interest rate risk and credit risk. The importance of managing those risks has significantly increased in light of the considerable change and volatility in both the Philippine and international financial markets. Our Board of Directors reviews and approves policies for managing each of these risks. We also monitor the market price risk arising from all financial instruments.
For further discussions of these risks, see Note 28 – Financial Assets and Liabilities to the accompanying unaudited consolidated financial statements.
The following table sets forth the estimated consolidated fair values of our financial assets and liabilities recognized as at September 30, 2022 and December 31, 2021 other than those whose carrying amounts are reasonable approximations of fair values:
|
| Fair Values |
| |||||
|
| September 30, |
|
| December 31, |
| ||
|
| 2022 |
|
| 2021 |
| ||
|
| (in million Php) |
| |||||
Noncurrent Financial Assets |
|
|
|
|
|
| ||
Debt instruments at amortized cost |
|
| 574 |
|
|
| 403 |
|
Other financial assets – net of current portion |
|
| 3,145 |
|
|
| 2,664 |
|
Total noncurrent financial assets |
|
| 3,719 |
|
|
| 3,067 |
|
Noncurrent Financial Liabilities |
|
|
|
|
|
| ||
Interest-bearing financial liabilities |
|
| 222,269 |
|
|
| 242,545 |
|
Customers’ deposits |
|
| 1,414 |
|
|
| 1,619 |
|
Deferred credits and other noncurrent liabilities |
|
| 178 |
|
|
| 404 |
|
Total noncurrent financial liabilities |
|
| 223,861 |
|
|
| 244,568 |
|
The following table sets forth the amount of gains (losses) recognized for the financial assets and liabilities for the nine months ended September 30, 2022 and the six months ended June 30, 2022:
|
| September 30, |
|
| June 30, |
| ||
|
| 2022 |
|
| 2022 |
| ||
|
| (in million Php) |
| |||||
Profit and Loss |
|
|
|
|
|
| ||
Interest income |
|
| 476 |
|
|
| 269 |
|
Gains on derivative financial instruments – net |
|
| 4,238 |
|
|
| 2,184 |
|
Accretion on financial liabilities |
|
| (264 | ) |
|
| (176 | ) |
Interest on loans and other related items |
|
| (8,137 | ) |
|
| (5,386 | ) |
Other Comprehensive Income |
|
|
|
|
|
| ||
Net fair value losses on cash flow hedges – net of tax |
|
| (2,340 | ) |
|
| (1,255 | ) |
Impact of Inflation and Changing Prices
Inflation can be a significant factor in the Philippine economy, and we are continually seeking ways to minimize its impact. The average inflation rate in the Philippines for the nine months ended September 30, 2022 and 2021 were 5.1% and 4.5%, respectively. We expect inflation to be on the upper band or even breach the 4.5% to 5.5% target range brought about by the Russia-Ukraine conflict and other supply constraints.
27
|
|
|
|
PART II – OTHER INFORMATION
Notice of Material Breach and Demand for Payment on DITO Telecommunity Corporation (“DITO”)
In February 2021, PLDT and Dito entered into an agreement for the construction of a transmission facility that served as the point of interconnection for their subscribers. Under the agreement, PLDT established and managed the interconnection facility that operated as the primary physical interface for both companies. The planned facility was completed in March 2021.
On October 6, 2022, PLDT served a Notice of Material Breach and Demand for Payment on Dito as a result of its refusal to pay the amount of Php430 million for contracted services which PLDT has fully performed and delivered relating to the building and provisioning of transmission facilities that DITO required and is using for the delivery of telecommunication services to subscribers.
Sale and Leaseback of Telecom Towers
On April 19, 2022, Smart and Digitel Mobile Philippines, Inc. signed Sale and Purchase Agreements (“SPAs”) with a subsidiary of edotco Group and a subsidiary of EdgePoint (the “TowerCos”) in connection with the sale of 5,907 telecom towers and related passive telecommunications infrastructure for Php77 billion. Out of the total towers, 2,973 towers located primarily in Luzon, Visayas and Mindanao will be acquired by ISOC edotco Towers, Inc. (a subsidiary of edotco Group) and 2,934 towers located in Luzon by Comworks Infratech Corp. (a subsidiary of EdgePoint).
Concurrent with the execution of the SPAs, Smart has also entered into Master Service Agreements (“MSA”) with the TowerCos where Smart has agreed to leaseback the towers sold in the transaction for a period of 10 years. In addition to space, the TowerCos will also be responsible for providing operations and maintenance services as well as power to the sites. The sale and leaseback will be complemented by a new tower build commitment of 1,500 towers in total over the next few years. The closing of the agreements will be on a staggered basis depending on satisfaction of closing conditions, according to the number of towers transferred.
Of the Php77 billion total proceeds from the sale, it is expected that Php27.5 billion will be used to prepay debt, Php24.5 billion to fund major cash requirements for operations and capital expenditures resulting in debt avoidance, and up to Php9 billion to be declared as special dividends.
On June 1, 2022, we completed the sale of 3,012 telecom towers and received the corresponding cash consideration of Php39,228 million (excluding taxes). On August 1, 2022, we completed the sale of additional 1,013 telecom towers and received the corresponding cash consideration of Php13,190 million, and on September 1, 2022, we completed the sale of additional 151 telecom towers and received the corresponding cash consideration of
Php1,801 million.
On the same day that the telecom towers were sold, the MSAs covering the leaseback arrangements for those towers became effective. As of September 30, 2022, we have completed the sale of 4,176 telecom towers, representing 71% of the towers portfolio subject to the sale. As a result, we received total proceeds of
Php54,219 million, and recognized gain on sale and leaseback amounting to Php22,331 million (or Php17,073 million after tax) and treated this as non-core income.
On October 3, 2022, we completed additional sale of 259 telecom towers for a consideration of Php3,529 million, increasing our total completed sale and leaseback transaction to 75% of the towers portfolio subject to the sale.
Out of the proceeds of the closings, PLDT thus far declared a total of Php6,050 million special dividends
(or Php28 per common share) on August 4, 2022.
Through this landmark deal, we pioneered tower sharing in the Philippines and in support of the Philippine Department of Information and Communications Technology’s goal of improving tower density. In addition, this arrangement will further solidify Smart’s superior network quality, enhance customer experience and give rise to significant operating and cost efficiencies.
Acquisition of Additional Interest in Multisys
28
|
|
|
|
On July 29, 2022, PLDT Global Investments Holding, Inc. (“PGIH”) acquired additional 227 common shares of Multisys from the existing holder, representing a 4.99% of interest, for a total consideration of Php248 million, of which Php100 million was paid on the same day. As of and following this acquisition, PGIH owns 2,307 common shares representing 50.72% equity interest in Multisys, which is considered a controlling interest in accordance with the Restated Shareholders’ Agreement that the parties signed on the same date. We expect to consolidate the results of operations and financial position of Multisys with the PLDT Group by the end of this year after we have completed the determination of the purchase price allocation.
Investment in Class C Convertible Preferred Shares of VIH
On April 7, 2022, PLDT Group, through PCEV, participated in the new round of fundraise for VIH amounting to US$62 million. Leading the round was the new investor SIG Venture Capital. Also participating in the round were the other existing shareholders KKR, Tencent and International Finance Corporation (IFC), and IFC Emerging Asia Fund and IFC Financial Institution Growth Fund, as well as new investors including Singapore-based global investor EDBI and investment holding company First Pacific Company Ltd. Thereafter, PCEV’s ownership in Voyager was diluted from 38.45% to 36.82%.
VIH raised US$210 million in new funds propelling VIH’s valuation to nearly U$1.4 billion. VIH used the fresh funds to support the launch and acceleration of digital banking services powered by Maya Bank and other new services such as crypto, to be seamlessly integrated and offered across Maya’s consumer and enterprise platforms.
Smart Broadband, Inc. (“SBI”) Secures 25-year Franchise Extension
On April 8, 2022, the Philippine President Rodrigo Roa Duterte approved Republic Act No. 11678, an act renewing for another 25 years the franchise granted to Meridian Telekoms, Inc., presently known as SBI. This will allow SBI to continue constructing, installing, establishing, maintaining, leasing and operating wire and/or wireless telecommunication systems throughout the Philippines. SBI’s original franchise under Republic Act No. 8337 was set to expire on November 11, 2022.
Prescription of Redemption for Series A to FF Preferred Shares
On September 23, 2011, the Board of Directors approved the redemption of all outstanding shares of PLDT’s Series A to FF 10% Cumulative Convertible Preferred Stock, or the Series A to FF Shares, from holders of record as of October 10, 2011, and all such shares were redeemed and retired effective on January 19, 2012. In accordance with the terms and conditions of the Series A to FF Shares, the holders of Series A to FF Shares as at January 19, 2012 are entitled to payment of the redemption price in an amount equal to the par value of such shares, plus accrued and unpaid dividends thereon up to January 19, 2012, or the Redemption Price of Series A to FF Shares.
PLDT set aside Php4,029 million (the amount required to fund the redemption price for the Series A to FF Shares) in addition to Php4,143 million for unclaimed dividends on Series A to FF Shares, or a total amount of
Php8,172 million, to fund the redemption of the Series A to FF Shares, or the Redemption Trust Fund, in a trust account, or the Trust Account, in the name of RCBC, as Trustee. The Trustee would continue to hold the Redemption Trust Fund or any balance thereof, in trust, for the benefit of holders of Series A to FF Shares, for a period of ten years from January 19, 2012 until January 19, 2022. After the said date, any and all remaining balance in the Trust Account should be returned to PLDT and revert to its general funds, and PLDT’s corresponding obligations to pay the trust amounts would prescribe.
On January 20, 2022, the Trustee returned to PLDT the remaining unclaimed balance of the Trust Account for the Series A to FF, amounting to Php7,839 million. As PLDT’s obligations to pay the trust amounts has also
29
|
|
|
|
prescribed, the amount of unclaimed Trust Account that RCBC returned to PLDT is recognized as income in 2022. We reported this transaction as part of non-telco core income in our 2022 first quarter financial results.
Impact of Super Typhoon Odette
On December 16, 2021, parts of the Visayas and Mindanao were hit by Super Typhoon Rai (known as “Odette” in the Philippines), rendering many of the affected areas inaccessible and causing extensive electricity and communication outages. We deployed teams to the Visayas and Mindanao to restore communication services in the affected areas. To date, we have restored most of the network services.
The cumulative impact of the typhoon was determined at Php2.3 billion (Php1.7 billion after tax), before insurance claims, as at June 30, 2022, from the combined effect of rebates and lost revenues due to service unavailability, free load provided to our subscribers, repairs and replacement of damaged facilities, as well as loss of properties. We have also worked with the LGUs of the affected areas and provided donations to the communities. Our employees also participated in the relief efforts through their own donations. We have filed insurance claims and secured a settlement of Php242 million, for which an initial payment of Php150 million was received in June 2022 and the balance of Php92 million is outstanding as of the date of this report.
Amendments to the By-Laws of PLDT
On March 25, 2021, the Board of Directors approved the amendments to the By-Laws of PLDT to conform with the provisions of R.A. 11232, known as the Revised Corporation Code of the Philippines. On September 9, 2022, the Amended By-Laws of PLDT was approved by the Philippine SEC.
Measures We Have Taken in Light of the COVID-19 Pandemic
In light of the ongoing COVID-19 pandemic, we continue to assess PLDT’s risks, and implement measures to protect our employees, customers and trade partners.
People
Limited access to our corporate premises which was instituted in 2020 remain in effect. We have allowed a hybrid of work from home and work on site arrangements. To ensure minimal disruption to our operations, we have taken steps to ensure that employees working from home are properly equipped with the appropriate digital equipment, including internet connection. For the employees that continue to work on-site, we have taken steps to try and minimize their risk of exposure to the COVID-19 virus.
Among others, the following measures remain to be in place to protect our employees:
30
|
|
|
|
Network and IT
Since the beginning of the COVID-19 outbreak in the Philippines, we have been closely monitoring our network traffic for usage spikes and possible congestion. As at the date of this report, we have sufficient capacity to serve the increased needs of all our subscribers. We have added international and domestic internet capacity, upgraded our local content delivery network, and refarmed our 2G frequencies to LTE. We have taken steps to enhance physical security for premises in which our critical network and IT systems are kept. We have also reinforced our cyber security to protect the network from intrusion and malicious attacks. We have also moved essential spare parts and supplies from our remote warehouses to Metro Manila to help us undertake maintenance and repairs more efficiently.
Customer Service
We provided zero-rated access to certain Government agencies and emergency hotlines, equipped our corporate customers with telecommuting solutions. Members of our service teams have also been trained in the proper health protocols for before, during, and after site visits, including maintaining proper social distances with customers at all times.
Precautionary measures at our stores such as provision for foot bath, regular sanitization and disinfection, temperature check, wearing of face masks and face shields, installation of commercial-grade air filters, and other observance of social distancing remain to be in effect. PLDT Home rolled out Call to Apply service, a virtual and convenient way to apply for a PLDT Home service, transact and talk to any PLDT Sales and Service Centers representatives. PLDT Home also rolled out QR codes that directed customers to an online service application platform. Moreover, we also made available to our customers the virtual booking appointment.
Impact of COVID-19 Outbreak on our Operations
While work-from-home arrangements for businesses and their employees boosted demand for corporate fixed broadband and fixed wireless data services, corporate revenue growth in this period was constrained by the slump in commercial activities resulting from the imposition of various community quarantines. During the imposition of community quarantines, network traffic grew significantly, with traffic shifting from the commercial business districts to residential areas. To further ensure that we could handle the increased volume of data traffic, Smart reallocated its assigned 1,800 MHz frequencies from 2G to 4G/LTE.
The various community quarantines highlighted a distinct advantage of PLDT’s fully integrated fixed and wireless network architecture which allowed the seamless and efficient delivery of quality services to fixed and wireless customers. In general, we were not significantly impacted by COVID-19 and have benefited from an increase in demand for our broadband and mobile data services. We cannot predict whether this increase in business activity will continue during and after the pandemic, especially with the emergence of new variants of the COVID-19. Furthermore, the government shifted its system in imposing restrictions from the community quarantine classifications to the alert level system.
Amidst this uncertainty, new opportunities for future growth have arisen. Life under the community quarantine has pushed the rapid adoption of online and digital services as people forced to stay at home have turned to web-based collaboration tools, distance learning, online shopping and payment and e-health services, among others. We believe our superior network and digital infrastructure has driven more data usage to both our mobile and fixed
31
|
|
|
|
networks. As demand for broadband services surged during the pandemic, PLDT Home ramped up its installation and repair levels and rolled out fixed wireless in areas with no fixed line or fiber connections. Telecommunications is one of the businesses given exemption by the Inter-Agency Task Force (“IATF”) on COVID-19, allowing our installation and repair teams mobility despite the quarantine lockdowns. Smart has capitalized on e-payments and further leveraged its online distribution channels and our Enterprise vertical is driving opportunities in e-health, e-learning, telemedicine and other collaboration solutions while seeing renewed demand for data center services. PLDT Enterprise has partnered with the national and local government units (“LGUs”) in the vaccination program by providing connectivity in vaccination centers.
For updates on matters relating to the (1) Department of Labor and Employment (“DOLE”) Compliance Order to PLDT, and other pending cases, see Note 27 – Provisions and Contingencies; and (2) Petition against the Philippine Competition Commission, see Note 11 – Investment in Associates and Joint Ventures, to the accompanying unaudited consolidated financial statements.
For a detailed discussion of the related party transactions, see Note 25 – Related Party Transactions to the accompanying unaudited consolidated financial statements.
32
|
|
|
|
ANNEX I – AGING OF ACCOUNTS RECEIVABLE
The following table shows the aging of our consolidated receivables as at September 30, 2022:
Type of Accounts Receivable |
| Total |
|
| Current |
|
| 31-60 |
|
| 61-90 |
|
| Over 91 |
| |||||
|
| (in million Php) |
| |||||||||||||||||
Retail subscribers |
|
| 16,962 |
|
|
| 10,527 |
|
|
| 854 |
|
|
| 136 |
|
|
| 5,445 |
|
Corporate subscribers |
|
| 14,320 |
|
|
| 5,028 |
|
|
| 1,848 |
|
|
| 1,105 |
|
|
| 6,339 |
|
Foreign administrations |
|
| 1,077 |
|
|
| 449 |
|
|
| 135 |
|
|
| 39 |
|
|
| 454 |
|
Domestic carriers |
|
| 166 |
|
|
| 80 |
|
|
| 28 |
|
|
| 17 |
|
|
| 41 |
|
Dealers, agents and others |
|
| 5,297 |
|
|
| 2,930 |
|
|
| 215 |
|
|
| 50 |
|
|
| 2,102 |
|
Total |
|
| 37,822 |
|
|
| 19,014 |
|
|
| 3,080 |
|
|
| 1,347 |
|
|
| 14,381 |
|
Less: Allowance for expected credit losses |
|
| 12,561 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total Receivables - net |
|
| 25,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
A-1
|
|
|
|
ANNEX II – Financial Soundness Indicators
The following table shows our financial soundness indicators as at September 30, 2022 and December 31, 2021:
|
| 2022 |
|
| 2021 |
| ||
Current Ratio(1) |
| 0.30:1.0 |
|
| 0.33:1.0 |
| ||
Acid Test Ratio(2) |
| 0.19:1.0 |
|
| 0.21:1.0 |
| ||
Solvency Ratio(3) |
| 0.42:1.0 |
|
| 0.34:1.0 |
| ||
Net Debt to Equity Ratio(4) |
| 1.90:1.0 |
|
| 1.83:1.0 |
| ||
Net Debt to EBITDA Ratio(5) |
| 2.48:1.0 |
|
| 2.35:1.0 |
| ||
Total Debt to EBITDA Ratio(6) |
| 2.72:1.0 |
|
| 2.63:1.0 |
| ||
Asset to Equity Ratio(7) |
| 5.20:1.0 |
|
| 5.08:1.0 |
| ||
Interest Coverage Ratio(8) |
| 4.83:1.0 |
|
| 4.16:1.0 |
| ||
Profit Margin(9) |
|
| 17 | % |
|
| 14 | % |
Return on Assets(10) |
|
| 5 | % |
|
| 4 | % |
Return on Equity(11) |
|
| 28 | % |
|
| 22 | % |
EBITDA Margin(12) |
|
| 49 | % |
|
| 52 | % |
EBITDA for the period is measured as net income for the period excluding depreciation and amortization, amortization of intangible assets, asset impairment on noncurrent assets, financing cost, interest income, equity share in net earnings (losses) of associates and joint ventures, foreign exchange gains (losses) – net, gains (losses) on derivative financial instruments – net, provision for (benefit from) income tax and other income (expenses) – net for the period.
A-2
SIGNATURES
Pursuant to the requirements of the Securities Regulation Code, the registrant has duly caused this report for the first nine months of 2022 to be signed on its behalf by the undersigned thereunto duly authorized.
Registrant: PLDT Inc. |
|
|
|
|
|
Signature and Title: | /s/ Alfredo S. Panlilio |
| Alfredo S. Panlilio |
| President and Chief Executive Officer |
|
|
|
|
Signature and Title: | /s/ Anabelle Lim-Chua |
| Anabelle Lim-Chua |
| Senior Vice President |
| (Principal Financial Officer) |
|
|
|
|
Signature and Title: | /s/ Gil Samson D. Garcia |
| Gil Samson D. Garcia |
| First Vice President |
| (Principal Accounting Officer) |
|
|
|
|
Date: November 3, 2022 |
|
S-1
PLDT INC. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
AS AT SEPTEMBER 30, 2022 (UNAUDITED) AND DECEMBER 31, 2021 (AUDITED)
AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021 (UNAUDITED)
F-1
PLDT INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As at September 30, 2022 and December 31, 2021
(in million pesos)
|
| September 30, |
|
| December 31, |
| ||
|
| (Unaudited) |
|
| (Audited) |
| ||
ASSETS |
| |||||||
Noncurrent Assets |
|
|
|
|
|
| ||
Property and equipment (Notes 9 and 22) |
|
| 298,008 |
|
|
| 302,736 |
|
Right-of-use assets (Note 10) |
|
| 25,038 |
|
|
| 20,081 |
|
Investments in associates and joint ventures (Note 11) |
|
| 55,268 |
|
|
| 53,364 |
|
Financial assets at fair value through profit or loss (Note 12) |
|
| 409 |
|
|
| 339 |
|
Debt instruments at amortized cost – net of current portion (Note 13) |
|
| 596 |
|
|
| 400 |
|
Investment properties (Notes 6 and 14) |
|
| 931 |
|
|
| 929 |
|
Goodwill and intangible assets (Note 15) |
|
| 62,387 |
|
|
| 62,535 |
|
Deferred income tax assets – net (Note 7) |
|
| 13,612 |
|
|
| 13,385 |
|
Derivative financial assets – net of current portion (Note 28) |
|
| 90 |
|
|
| 48 |
|
Prepayments – net of current portion (Notes 19 and 25) |
|
| 108,905 |
|
|
| 94,777 |
|
Contract assets – net of current portion (Note 5) |
|
| 655 |
|
|
| 566 |
|
Other financial assets – net of current portion (Note 28) |
|
| 3,088 |
|
|
| 3,099 |
|
Other non-financial assets – net of current portion |
|
| 119 |
|
|
| 138 |
|
Total Noncurrent Assets |
|
| 569,106 |
|
|
| 552,397 |
|
Current Assets |
|
|
|
|
|
| ||
Cash and cash equivalents (Note 16) |
|
| 19,736 |
|
|
| 23,907 |
|
Short-term investments (Note 28) |
|
| 1,723 |
|
|
| 2,241 |
|
Trade and other receivables (Note 17) |
|
| 25,261 |
|
|
| 21,790 |
|
Inventories and supplies (Note 18) |
|
| 4,906 |
|
|
| 3,662 |
|
Current portion of contract assets (Note 5) |
|
| 1,570 |
|
|
| 1,685 |
|
Current portion of derivative financial assets (Note 28) |
|
| 340 |
|
|
| 93 |
|
Current portion of debt instruments at amortized cost (Note 13) |
|
| 5 |
|
|
| 207 |
|
Current portion of prepayments (Notes 19 and 25) |
|
| 13,048 |
|
|
| 12,707 |
|
Current portion of other financial assets (Notes 20 and 28) |
|
| 206 |
|
|
| 7,064 |
|
Current portion of other non-financial assets (Notes 9 and 10) |
|
| 441 |
|
|
| 575 |
|
|
|
| 67,236 |
|
|
| 73,931 |
|
Assets classified as held-for-sale (Notes 9 and 10) |
|
| 5,292 |
|
|
| — |
|
Total Current Assets |
|
| 72,528 |
|
|
| 73,931 |
|
TOTAL ASSETS |
|
| 641,634 |
|
|
| 626,328 |
|
|
|
|
|
|
|
| ||
EQUITY AND LIABILITIES |
| |||||||
Equity |
|
|
|
|
|
| ||
Non-voting serial preferred stock (Note 20) |
|
| 360 |
|
|
| 360 |
|
Voting preferred stock (Note 20) |
|
| 150 |
|
|
| 150 |
|
Common stock (Note 20) |
|
| 1,093 |
|
|
| 1,093 |
|
Treasury stock (Note 20) |
|
| (6,505 | ) |
|
| (6,505 | ) |
Capital in excess of par value (Note 20) |
|
| 130,312 |
|
|
| 130,312 |
|
Retained earnings (Note 20) |
|
| 36,218 |
|
|
| 34,243 |
|
Other comprehensive loss (Note 6) |
|
| (38,317 | ) |
|
| (36,437 | ) |
Total Equity Attributable to Equity Holders of PLDT |
|
| 123,311 |
|
|
| 123,216 |
|
Noncontrolling interests (Note 6) |
|
| 4,321 |
|
|
| 4,249 |
|
TOTAL EQUITY |
|
| 127,632 |
|
|
| 127,465 |
|
See accompanying Notes to Consolidated Financial Statements.
F-2
PLDT INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (continued)
As at September 30, 2022 and December 31, 2021
(in million pesos)
|
| September 30, |
|
| December 31, |
| ||
|
| (Unaudited) |
|
| (Audited) |
| ||
Noncurrent Liabilities |
|
|
|
|
|
| ||
Interest-bearing financial liabilities – net of current portion (Notes 21 and 28) |
|
| 236,882 |
|
|
| 241,075 |
|
Lease liabilities – net of current portion (Note 10) |
|
| 24,001 |
|
|
| 17,131 |
|
Deferred income tax liabilities – net (Note 7) |
|
| 299 |
|
|
| 169 |
|
Derivative financial liabilities – net of current portion (Note 28) |
|
| 124 |
|
|
| 100 |
|
Customers’ deposits (Note 28) |
|
| 2,280 |
|
|
| 2,270 |
|
Pension and other employee benefits (Note 26) |
|
| 3,247 |
|
|
| 7,760 |
|
Deferred credits and other noncurrent liabilities (Note 22) |
|
| 6,309 |
|
|
| 6,084 |
|
Total Noncurrent Liabilities |
|
| 273,142 |
|
|
| 274,589 |
|
Current Liabilities |
|
|
|
|
|
| ||
Accounts payable (Note 23) |
|
| 107,230 |
|
|
| 99,718 |
|
Accrued expenses and other current liabilities (Notes 24 and 27) |
|
| 95,393 |
|
|
| 106,113 |
|
Current portion of interest-bearing financial liabilities (Notes 21 and 28) |
|
| 19,592 |
|
|
| 11,482 |
|
Current portion of lease liabilities (Note 10) |
|
| 13,521 |
|
|
| 4,555 |
|
Dividends payable (Note 20) |
|
| 1,800 |
|
|
| 1,708 |
|
Current portion of derivative financial liabilities (Note 28) |
|
| 116 |
|
|
| 115 |
|
Income tax payable |
|
| 878 |
|
|
| 583 |
|
|
|
| 238,530 |
|
|
| 224,274 |
|
Liabilities associated with assets classified as held-for-sale (Note 10) |
|
| 2,330 |
|
|
| — |
|
Total Current Liabilities |
|
| 240,860 |
|
|
| 224,274 |
|
TOTAL LIABILITIES |
|
| 514,002 |
|
|
| 498,863 |
|
TOTAL EQUITY AND LIABILITIES |
|
| 641,634 |
|
|
| 626,328 |
|
See accompanying Notes to Consolidated Financial Statements.
F-3
PLDT INC. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
For the Nine Months Ended September 30, 2022 and 2021
(in million pesos, except earnings per common share amounts which are in pesos)
|
| Nine Months Ended |
|
| Three Months Ended |
| ||||||||||
|
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| ||||
|
| (Unaudited) |
| |||||||||||||
REVENUES FROM CONTRACTS WITH CUSTOMERS |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Service revenues (Note 5) |
|
| 146,505 |
|
|
| 138,460 |
|
|
| 49,401 |
|
|
| 46,867 |
|
Non-service revenues (Note 5) |
|
| 6,419 |
|
|
| 5,396 |
|
|
| 2,132 |
|
|
| 1,366 |
|
|
|
| 152,924 |
|
|
| 143,856 |
|
|
| 51,533 |
|
|
| 48,233 |
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Selling, general and administrative expenses (Note 5) |
|
| 65,310 |
|
|
| 59,318 |
|
|
| 20,136 |
|
|
| 19,536 |
|
Depreciation and amortization (Notes 9 and 10) |
|
| 52,846 |
|
|
| 37,193 |
|
|
| 12,098 |
|
|
| 12,839 |
|
Cost of sales and services (Note 5) |
|
| 10,386 |
|
|
| 9,549 |
|
|
| 3,723 |
|
|
| 2,852 |
|
Interconnection costs |
|
| 4,557 |
|
|
| 2,566 |
|
|
| 1,709 |
|
|
| 839 |
|
Asset impairment (Note 5) |
|
| 3,865 |
|
|
| 4,380 |
|
|
| 1,515 |
|
|
| 941 |
|
|
|
| 136,964 |
|
|
| 113,006 |
|
|
| 39,181 |
|
|
| 37,007 |
|
|
|
| 15,960 |
|
|
| 30,850 |
|
|
| 12,352 |
|
|
| 11,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
OTHER INCOME (EXPENSES) – NET (Note 5) |
|
| 19,537 |
|
|
| (6,419 | ) |
|
| 1,580 |
|
|
| (3,503 | ) |
INCOME BEFORE INCOME TAX |
|
| 35,497 |
|
|
| 24,431 |
|
|
| 13,932 |
|
|
| 7,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
PROVISION FOR INCOME TAX (Note 7) |
|
| 7,865 |
|
|
| 5,362 |
|
|
| 3,224 |
|
|
| 1,722 |
|
NET INCOME |
|
| 27,632 |
|
|
| 19,069 |
|
|
| 10,708 |
|
|
| 6,001 |
|
ATTRIBUTABLE TO: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Equity holders of PLDT (Note 8) |
|
| 27,382 |
|
|
| 18,847 |
|
|
| 10,641 |
|
|
| 5,925 |
|
Noncontrolling interests |
|
| 250 |
|
|
| 222 |
|
|
| 67 |
|
|
| 76 |
|
|
|
| 27,632 |
|
|
| 19,069 |
|
|
| 10,708 |
|
|
| 6,001 |
|
Earnings Per Share Attributable to Common Equity Holders |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
| 126.53 |
|
|
| 87.03 |
|
|
| 49.18 |
|
|
| 27.36 |
|
Diluted |
|
| 126.53 |
|
|
| 87.03 |
|
|
| 49.18 |
|
|
| 27.36 |
|
See accompanying Notes to Consolidated Financial Statements.
F-4
PLDT INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Nine Months Ended September 30, 2022 and 2021
(in million pesos)
|
| Nine Months Ended |
|
| Three Months Ended |
| ||||||||||
|
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| ||||
|
| (Unaudited) |
| |||||||||||||
NET INCOME |
|
| 27,632 |
|
|
| 19,069 |
|
|
| 10,708 |
|
|
| 6,001 |
|
OTHER COMPREHENSIVE INCOME – NET OF TAX (Note 6) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign currency translation differences of subsidiaries |
|
| 346 |
|
|
| (331 | ) |
|
| 209 |
|
|
| 72 |
|
Net transactions on cash flow hedges: |
|
| (2,340 | ) |
|
| (559 | ) |
|
| (1,085 | ) |
|
| (404 | ) |
Net fair value gains (losses) on cash flow hedges (Note 28) |
|
| (3,117 | ) |
|
| (696 | ) |
|
| (1,446 | ) |
|
| (538 | ) |
Income tax related to fair value adjustments charged directly to |
|
| 777 |
|
|
| 137 |
|
|
| 361 |
|
|
| 134 |
|
Fair value changes of financial assets at fair value through |
|
| — |
|
|
| (2 | ) |
|
| — |
|
|
| — |
|
Net other comprehensive income (loss) to be reclassified to |
|
| (1,994 | ) |
|
| (892 | ) |
|
| (876 | ) |
|
| (332 | ) |
Actuarial gains (losses) on defined benefit obligations: |
|
| 114 |
|
|
| (2,561 | ) |
|
| 2 |
|
|
| — |
|
Remeasurement in actuarial gains (losses) on defined benefit |
|
| 134 |
|
|
| (21 | ) |
|
| — |
|
|
| — |
|
Income tax related to remeasurement adjustments (Note 7) |
|
| (20 | ) |
|
| (2,540 | ) |
|
| 2 |
|
|
| — |
|
Share in the other comprehensive income (loss) of associates and |
|
| (1 | ) |
|
| 5 |
|
|
| — |
|
|
| — |
|
Revaluation increment on investment properties: |
|
| — |
|
|
| 36 |
|
|
| — |
|
|
| — |
|
Income tax related to revaluation increment charged directly to |
|
| — |
|
|
| 36 |
|
|
| — |
|
|
| — |
|
Fair value adjustment on sale of property and equipment: |
|
| — |
|
|
| (108 | ) |
|
| — |
|
|
| — |
|
Fair value adjustment on sale of property and equipment |
|
| — |
|
|
| (144 | ) |
|
| — |
|
|
| — |
|
Income tax related to fair value adjustment on sale of property |
|
| — |
|
|
| 36 |
|
|
| — |
|
|
| — |
|
Net other comprehensive income (loss) not to be reclassified to |
|
| 113 |
|
|
| (2,628 | ) |
|
| 2 |
|
|
| — |
|
Total Other Comprehensive Loss – Net of Tax |
|
| (1,881 | ) |
|
| (3,520 | ) |
|
| (874 | ) |
|
| (332 | ) |
TOTAL COMPREHENSIVE INCOME |
|
| 25,751 |
|
|
| 15,549 |
|
|
| 9,834 |
|
|
| 5,669 |
|
ATTRIBUTABLE TO: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Equity holders of PLDT |
|
| 25,502 |
|
|
| 15,321 |
|
|
| 9,760 |
|
|
| 5,588 |
|
Noncontrolling interests |
|
| 249 |
|
|
| 228 |
|
|
| 74 |
|
|
| 81 |
|
|
|
| 25,751 |
|
|
| 15,549 |
|
|
| 9,834 |
|
|
| 5,669 |
|
See accompanying Notes to Consolidated Financial Statements.
F-5
PLDT INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the Nine Months Ended September 30, 2022 and 2021
(in million pesos)
|
| Preferred |
|
| Common |
|
| Treasury |
|
| Treasury |
|
| Capital in |
|
| Other Equity |
|
| Retained |
|
| Other |
|
| Total Equity |
|
| Noncontrolling |
|
| Total |
| |||||||||||
Balances as at January 1, 2022 |
|
| 510 |
|
|
| 1,093 |
|
|
| (6,505 | ) |
|
| - |
|
|
| 130,312 |
|
|
| — |
|
|
| 34,243 |
|
|
| (36,437 | ) |
|
| 123,216 |
|
|
| 4,249 |
|
|
| 127,465 |
|
Transfer of pension |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (83 | ) |
|
| — |
|
|
| (83 | ) |
|
| — |
|
|
| (83 | ) |
Cash dividends (Note 20) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (25,324 | ) |
|
| — |
|
|
| (25,324 | ) |
|
| — |
|
|
| (25,324 | ) |
Total comprehensive income (loss): |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 27,382 |
|
|
| (1,880 | ) |
|
| 25,502 |
|
|
| 249 |
|
|
| 25,751 |
|
Net income (Note 8) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 27,382 |
|
|
| — |
|
|
| 27,382 |
|
|
| 250 |
|
|
| 27,632 |
|
Other comprehensive loss (Note 6) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,880 | ) |
|
| (1,880 | ) |
|
| (1 | ) |
|
| (1,881 | ) |
Distribution charges on perpetual notes (Note 20) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (177 | ) |
|
| (177 | ) |
Balances as at September 30, 2022 (Unaudited) |
|
| 510 |
|
|
| 1,093 |
|
|
| (6,505 | ) |
|
| — |
|
|
| 130,312 |
|
|
| — |
|
|
| 36,218 |
|
|
| (38,317 | ) |
|
| 123,311 |
|
|
| 4,321 |
|
|
| 127,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Balances as at January 1, 2021 |
|
| 510 |
|
|
| 1,093 |
|
|
| (6,505 | ) |
|
| (21 | ) |
|
| 130,312 |
|
|
| 19 |
|
|
| 25,652 |
|
|
| (35,652 | ) |
|
| 115,408 |
|
|
| 4,257 |
|
|
| 119,665 |
|
Treasury shares under employee benefit trust |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 21 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 21 |
|
|
| — |
|
|
| 21 |
|
Cash dividends (Note 20) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (17,761 | ) |
|
| — |
|
|
| (17,761 | ) |
|
| (51 | ) |
|
| (17,812 | ) |
Total comprehensive income (loss): |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 18,847 |
|
|
| (3,526 | ) |
|
| 15,321 |
|
|
| 228 |
|
|
| 15,549 |
|
Net income (Note 8) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 18,847 |
|
|
| — |
|
|
| 18,847 |
|
|
| 222 |
|
|
| 19,069 |
|
Other comprehensive income (loss) (Note 6) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3,526 | ) |
|
| (3,526 | ) |
|
| 6 |
|
|
| (3,520 | ) |
Equity reserves |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (19 | ) |
|
| — |
|
|
| — |
|
|
| (19 | ) |
|
| — |
|
|
| (19 | ) |
Distribution charges on perpetual notes (Note 20) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (177 | ) |
|
| (177 | ) |
Acquisition and dilution of noncontrolling interests |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (2 | ) |
|
| (2 | ) |
Balances as at September 30, 2021 (Unaudited) |
|
| 510 |
|
|
| 1,093 |
|
|
| (6,505 | ) |
|
| — |
|
|
| 130,312 |
|
|
| — |
|
|
| 26,738 |
|
|
| (39,178 | ) |
|
| 112,970 |
|
|
| 4,257 |
|
|
| 117,225 |
|
See accompanying Notes to Consolidated Financial Statements.
F-6
PLDT INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, 2022 and 2021
(in million pesos)
|
| 2022 |
|
| 2021 |
| ||
|
| (Unaudited) |
| |||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
| ||
Income before income tax |
|
| 35,497 |
|
|
| 24,431 |
|
Adjustments for: |
|
|
|
|
|
| ||
Depreciation and amortization (Notes 9 and 10) |
|
| 52,846 |
|
|
| 37,193 |
|
Foreign exchange losses – net (Notes 5 and 28) |
|
| 7,715 |
|
|
| 3,799 |
|
Interest on loans and other related items – net (Note 5) |
|
| 6,750 |
|
|
| 6,583 |
|
Asset impairment (Note 5) |
|
| 3,865 |
|
|
| 4,380 |
|
Equity share in net losses of associates and joint ventures (Notes 5 and 11) |
|
| 2,037 |
|
|
| 371 |
|
Pension benefit costs (Notes 5 and 26) |
|
| 1,460 |
|
|
| 1,681 |
|
Accretion on lease liabilities (Notes 5, 10 and 29) |
|
| 1,305 |
|
|
| 880 |
|
Incentive plan (Notes 5 and 26) |
|
| 1,019 |
|
|
| 889 |
|
Accretion on financial liabilities (Notes 5 and 21) |
|
| 264 |
|
|
| 109 |
|
Amortization of intangible assets (Notes 5 and 15) |
|
| 160 |
|
|
| 2,773 |
|
Impairment of investments (Note 11) |
|
| 50 |
|
|
| 60 |
|
Gains on disposal of property and equipment (Notes 4, 5 and 9) |
|
| (156 | ) |
|
| (861 | ) |
Interest income (Note 5) |
|
| (476 | ) |
|
| (535 | ) |
Gains on dilution of shares (Notes 5 and 11) |
|
| (572 | ) |
|
| (826 | ) |
Gains on derivative financial instruments – net (Notes 5 and 28) |
|
| (4,238 | ) |
|
| (1,119 | ) |
Income from prescription of preferred redemption liability (Note 20) |
|
| (7,839 | ) |
|
| — |
|
Gain on sale and leaseback of telecom towers (Notes 5 and 9) |
|
| (22,926 | ) |
|
| — |
|
Others |
|
| (3,542 | ) |
|
| (672 | ) |
Operating income before changes in assets and liabilities |
|
| 73,219 |
|
|
| 79,136 |
|
Decrease (increase) in: |
|
|
|
|
|
| ||
Prepayments |
|
| (9,825 | ) |
|
| (32,221 | ) |
Contract assets |
|
| (136 | ) |
|
| (7 | ) |
Trade and other receivables |
|
| (2,196 | ) |
|
| (2,733 | ) |
Other financial and non-financial assets |
|
| 147 |
|
|
| (284 | ) |
Inventories and supplies |
|
| (542 | ) |
|
| (1,210 | ) |
Increase (decrease) in: |
|
|
|
|
|
| ||
Customer's deposits |
|
| 9 |
|
|
| (103 | ) |
Pension and other employee benefits |
|
| (8,843 | ) |
|
| (2,764 | ) |
Other noncurrent liabilities |
|
| (39 | ) |
|
| 120 |
|
Accounts payable |
|
| 4,980 |
|
|
| 29,184 |
|
Accrued expenses and other current liabilities |
|
| 84 |
|
|
| 2,587 |
|
Net cash flows generated from operations |
|
| 56,858 |
|
|
| 71,705 |
|
Income taxes paid |
|
| (3,614 | ) |
|
| (1,764 | ) |
Net cash flows from operating activities |
|
| 53,244 |
|
|
| 69,941 |
|
See accompanying Notes to Consolidated Financial Statements.
F-7
PLDT INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
For the Nine Months Ended September 30, 2022 and 2021
(in million pesos)
|
|
|
|
|
|
| ||
|
| 2022 |
|
| 2021 |
| ||
|
| (Unaudited) |
| |||||
CASH FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
|
|
| ||
Proceeds from: |
|
|
|
|
|
| ||
Disposal of property and equipment (Note 9) |
|
| 54,513 |
|
|
| 1,149 |
|
Maturity of short-term investments |
|
| 7,454 |
|
|
| 1,941 |
|
Disposal of investment in debt securities (Note 13) |
|
| 182 |
|
|
| — |
|
Disposal of investments in associates and joint ventures (Note 11) |
|
| 32 |
|
|
| 359 |
|
Collection of notes receivable |
|
| — |
|
|
| 170 |
|
Interest received |
|
| 474 |
|
|
| 605 |
|
Payments for: |
|
|
|
|
|
| ||
Purchase of investment in debt securities (Note 13) |
|
| (281 | ) |
|
| (108 | ) |
Interest capitalized to property and equipment (Notes 5, 9 and 29) |
|
| (1,387 | ) |
|
| (1,208 | ) |
Acquisition of investments in associates and joint ventures (Note 11) |
|
| (3,303 | ) |
|
| (1,727 | ) |
Purchase of short-term investments |
|
| (6,466 | ) |
|
| (1,615 | ) |
Purchase of property and equipment (Note 9) |
|
| (77,829 | ) |
|
| (83,322 | ) |
Increase in other financial and non-financial assets |
|
| 186 |
|
|
| 7 |
|
Net cash flows used in investing activities |
|
| (26,425 | ) |
|
| (83,749 | ) |
CASH FLOWS USED IN FINANCING ACTIVITIES |
|
|
|
|
|
| ||
Proceeds from: |
|
|
|
|
|
| ||
Availments of short-term debt (Note 21) |
|
| 10,000 |
|
|
| — |
|
Return of preferred shares redemption fund (Note 20) |
|
| 7,839 |
|
|
| — |
|
Availments of long-term debt (Notes 21 and 29) |
|
| 5,000 |
|
|
| 37,000 |
|
Collections from derivative financial instruments (Notes 28 and 29) |
|
| 855 |
|
|
| — |
|
Payments for: |
|
|
|
|
|
| ||
Settlements of derivative financial instruments (Notes 28 and 29) |
|
| — |
|
|
| (10 | ) |
Debt issuance costs (Notes 21 and 29) |
|
| (52 | ) |
|
| (263 | ) |
Distribution charges on perpetual notes (Note 20) |
|
| (177 | ) |
|
| (177 | ) |
Short-term debt (Note 21) |
|
| (2,000 | ) |
|
| — |
|
Obligations under lease liabilities (Notes 10 and 29) |
|
| (5,927 | ) |
|
| (4,971 | ) |
Interest – net of capitalized portion (Notes 5, 21 and 29) |
|
| (6,590 | ) |
|
| (6,637 | ) |
Long-term debt (Notes 21 and 29) |
|
| (15,544 | ) |
|
| (15,798 | ) |
Cash dividends (Notes 20 and 29) |
|
| (25,231 | ) |
|
| (17,717 | ) |
Net cash flows used in financing activities |
|
| (31,827 | ) |
|
| (8,573 | ) |
NET EFFECT OF FOREIGN EXCHANGE RATE CHANGES |
|
| 837 |
|
|
| 232 |
|
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
| (4,171 | ) |
|
| (22,149 | ) |
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD (Note 16) |
|
| 23,907 |
|
|
| 40,237 |
|
CASH AND CASH EQUIVALENTS AT END OF THE PERIOD (Note 16) |
|
| 19,736 |
|
|
| 18,088 |
|
See accompanying Notes to Consolidated Financial Statements.
F-8
PLDT INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
PLDT Inc. (formerly Philippine Long Distance Telephone Company), which we refer to as PLDT or the Parent Company, was incorporated under the old Corporation Law of the Philippines (Act 1459, as amended) on November 28, 1928, following the merger of four telephone companies under common U.S. ownership. PLDT has a perpetual corporate term pursuant to Section 11 of the Revised Corporation Code of the Philippines (Republic Act No. 11232), which entitles existing corporations to have a perpetual existence, unless the corporation, upon a vote of its stockholders representing a majority of its outstanding capital stock, notifies the Philippine Securities and Exchange Commission, or Philippine SEC, that the corporation elects to retain its specific corporate term pursuant to its articles of incorporation. While PLDT’s amended Articles of Incorporation states that its corporate term is limited to 50 years from the date of incorporation on November 28, 1928, and another term of 50 years from November 28, 1978, PLDT has not elected to retain such specific corporate term. In 1967, effective control of PLDT was sold by the General Telephone and Electronics Corporation, then a major shareholder since PLDT’s incorporation, to a group of Filipino businessmen. In 1981, in furtherance of the then existing policy of the Philippine government to integrate the Philippine telecommunications industry, PLDT purchased substantially all of the assets and liabilities of the Republic Telephone Company, which at that time was the second largest telephone company in the Philippines. In 1998, certain subsidiaries of First Pacific Company Limited, or First Pacific, and its Philippine affiliates (collectively the First Pacific Group and its Philippine affiliates), acquired a significant interest in PLDT. On March 24, 2000, NTT Communications Corporation, or NTT Communications, through its wholly-owned subsidiary NTT Communications Capital (UK) Ltd., became PLDT’s strategic partner with approximately 15% economic and voting interest in the issued and outstanding common stock of PLDT at that time. Simultaneous with NTT Communications’ investment in PLDT, the latter acquired 100% of Smart Communications, Inc., or Smart. On March 14, 2006, NTT DOCOMO, Inc., or NTT DOCOMO, acquired from NTT Communications approximately 7% of PLDT’s then outstanding common shares held by NTT Communications with NTT Communications retaining ownership of approximately 7% of PLDT’s common shares. Since March 14, 2006, NTT DOCOMO has made additional purchases of shares of PLDT, and together with NTT Communications beneficially owned approximately 20% of PLDT’s outstanding common stock as at September 30, 2022. NTT Communications and NTT DOCOMO are part of the group of companies of Nippon Telegraph and Telephone Corporation. On February 28, 2007, Metro Pacific Asset Holdings, Inc., a Philippine affiliate of First Pacific, completed the acquisition of an approximately 46% interest in Philippine Telecommunications Investment Corporation, or PTIC, a shareholder of PLDT. This investment in PTIC represented an attributable interest of approximately 6% of the then outstanding common shares of PLDT and thereby raised First Pacific Group’s and its Philippine affiliates’ beneficial ownership to approximately 28% of PLDT’s outstanding common stock as at that date. Since then, First Pacific Group’s beneficial ownership interest in PLDT decreased by approximately 2%, mainly due to the holders of Exchangeable Notes, which were issued in 2005 by a subsidiary of First Pacific and exchangeable into PLDT shares owned by First Pacific Group, who fully exchanged their notes. First Pacific Group and its Philippine affiliates had beneficial ownership of approximately 26% in PLDT’s outstanding common stock as at September 30, 2022. On October 26, 2011, PLDT completed the acquisition of a controlling interest in Digital Telecommunications Phils., Inc., or Digitel, from JG Summit Holdings, Inc., or JGSHI, and its affiliates, or JG Summit Group. As payment for the assets acquired from JGSHI, PLDT issued approximately 27.7 million common shares. In November 2011, JGSHI sold 5.81 million and 4.56 million PLDT shares to a Philippine affiliate of First Pacific and NTT DOCOMO, respectively, pursuant to separate option agreements that JGSHI had entered into with a Philippine affiliate of First Pacific and NTT DOCOMO, respectively. As at September 30, 2022, the JG Summit Group beneficially owned approximately 11% of PLDT’s outstanding common shares.
On October 16, 2012, BTF Holdings, Inc., or BTFHI, a wholly-owned company of the Board of Trustees for the Account of the Beneficial Trust Fund, or PLDT Beneficial Trust Fund, created pursuant to PLDT’s Benefit Plan, subscribed to 150 million newly issued shares of Voting Preferred Stock of PLDT, or Voting Preferred Shares, at a subscription price of Php1.00 per share for a total subscription price of Php150 million pursuant to a subscription agreement between BTFHI and PLDT dated October 15, 2012. As a result of the issuance of Voting Preferred Shares, the voting power of the NTT Group (NTT DOCOMO and NTT Communications), First Pacific Group and its Philippine affiliates, and JG Summit Group was reduced to 12%, 15% and 7%, respectively, as at September 30, 2022. See Note 20 – Equity – Preferred Stock – Voting Preferred Stock.
F-9
The common shares of PLDT are listed and traded on the Philippine Stock Exchange, Inc., or PSE. On October 19, 1994, an American Depositary Receipt, or ADR, facility was established, pursuant to which Citibank N.A., as the depositary, issued American Depositary Shares, or ADSs, with each ADS representing one PLDT common share with a par value of Php5.00 per share. Effective February 10, 2003, PLDT appointed JP Morgan Chase Bank as successor depositary for PLDT’s ADR facility. The ADSs are listed on the New York Stock Exchange, or NYSE, in the United States and are traded on the NYSE under the symbol “PHI”. There were approximately 16.8 million ADSs outstanding as at September 30, 2022.
PLDT and our Philippine-based fixed line and wireless subsidiaries operate under the jurisdiction of the Philippine National Telecommunications Commission, or NTC, which jurisdiction extends, among other things, to approving major services offered and certain rates charged to customers.
We are the largest and most diversified telecommunications company in the Philippines which delivers data and multi-media services nationwide. We have organized our business into business units based on our products and services and have three reportable operating segments which serve as the bases for management’s decision to allocate resources and evaluate operating performance. Our principal activities are discussed in Note 4 – Operating Segment Information.
Our registered office address is Ramon Cojuangco Building, Makati Avenue, Makati City, Philippines. Information on our structure is provided in Note 2 – Summary of Significant Accounting Policies – Basis of Consolidation. Information on other related party relationships of the PLDT Group is provided in Note 25 – Related Party Transactions.
Our consolidated financial statements as at September 30, 2022 and December 31, 2021, and for the nine months ended September 30, 2022 and 2021 were approved and authorized for issuance by the Board of Directors on November 3, 2022 as reviewed by the Audit Committee on November 2, 2022.
Amendments to the By-Laws of PLDT
On March 25, 2021, the Board of Directors approved the amendments to the By-Laws of PLDT to conform with the provision of Republic Act No. 11232, known as the Revised Corporation Code of the Philippines. On September 9, 2022, the Amended By-Laws of PLDT was approved by the Philippine SEC.
Basis of Preparation
Our consolidated financial statements have been prepared in accordance with Philippine Financial Reporting Standards, or PFRSs, as issued by the Financial Reporting Standards Council, or FRSC.
Our consolidated financial statements have been prepared under the historical cost basis, except for financial instruments at fair value through profit or loss, or FVPL, and investment properties that are measured at fair values.
Our consolidated financial statements include adjustments consisting only of normal recurring adjustments, necessary to present fairly the results of operations for the interim periods. The results of operations for the nine months ended September 30, 2022 are not necessarily indicative of the results of operations that may be expected for the full year.
Our consolidated financial statements are presented in Philippine Peso, PLDT’s functional currency, and all values are rounded to the nearest million, except when otherwise indicated.
Our consolidated financial statements provide comparative information in respect of the previous period.
F-10
Basis of Consolidation
Our consolidated financial statements include the financial statements of PLDT and the following subsidiaries (collectively, the “PLDT Group”) as at September 30, 2022 and December 31, 2021:
|
|
|
|
|
| September 30, 2022 |
|
| December 31, 2021 |
| ||||||||||
|
|
|
|
|
| (Unaudited) |
|
| (Audited) |
| ||||||||||
|
| Place of |
|
|
| Percentage of Ownership |
| |||||||||||||
Name of Subsidiary |
| Incorporation |
| Principal Business Activity |
| Direct |
|
| Indirect |
|
| Direct |
|
| Indirect |
| ||||
Wireless |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Smart: |
| Philippines |
| Cellular mobile services |
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
|
| — |
|
Smart Broadband, Inc., or SBI, and Subsidiary |
| Philippines |
| Internet broadband distribution services |
|
| — |
|
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
Primeworld Digital Systems, Inc., or PDSI |
| Philippines |
| Internet broadband distribution services |
|
| — |
|
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
I-Contacts Corporation |
| Philippines |
| Operations support servicing business |
|
| — |
|
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
Far East Capital Limited, or FECL(a) |
| Cayman Islands |
| Cost effective offshore financing and risk |
|
| — |
|
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
PH Communications Holdings Corporation |
| Philippines |
| Investment company |
|
| — |
|
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
Connectivity Unlimited Resource Enterprise |
| Philippines |
| Cellular mobile services |
|
| — |
|
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
Francom Holdings, Inc. |
| Philippines |
| Investment company |
|
| — |
|
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
Chikka Holdings Limited, or Chikka, and Subsidiaries, |
| British Virgin Islands |
| Content provider, mobile applications development |
|
| — |
|
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
Wifun, Inc. |
| Philippines |
| Software developer and selling of WiFi access |
|
| — |
|
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
PLDT Global, Inc.(b) |
| Philippines |
| Cross-border digital platforms and other allied services |
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
|
| — |
|
ACeS Philippines Cellular Satellite Corporation, or |
| Philippines |
| Satellite information and messaging services |
|
| 88.5 |
|
|
| 11.5 |
|
|
| 88.5 |
|
|
| 11.5 |
|
Digitel Mobile Philippines, Inc., or DMPI, |
| Philippines |
| Cellular mobile services |
|
| — |
|
|
| 99.6 |
|
|
| — |
|
|
| 99.6 |
|
Fixed Line |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
PLDT Clark Telecom, Inc., or ClarkTel |
| Philippines |
| Telecommunications services |
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
|
| — |
|
PLDT Subic Telecom, Inc., or SubicTel |
| Philippines |
| Telecommunications services |
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
|
| — |
|
PLDT Global Corporation, or PLDT Global, and |
| British Virgin Islands |
| Telecommunications services |
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
|
| — |
|
Smart-NTT Multimedia, Inc.(a) |
| Philippines |
| Data and network services |
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
|
| — |
|
PLDT-Philcom, Inc., or Philcom, and Subsidiaries, |
| Philippines |
| Telecommunications services |
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
|
| — |
|
Talas Data Intelligence, Inc. |
| Philippines |
| Business infrastructure and solutions; intelligent data |
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
|
| — |
|
F-11
|
|
|
|
|
| September 30, 2022 |
|
| December 31, 2021 |
| ||||||||||
|
|
|
|
|
| (Unaudited) |
|
| (Audited) |
| ||||||||||
|
| Place of |
|
|
| Percentage of Ownership |
| |||||||||||||
Name of Subsidiary |
| Incorporation |
| Principal Business Activity |
| Direct |
|
| Indirect |
|
| Direct |
|
| Indirect |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
ePLDT, Inc., or ePLDT: |
| Philippines |
| Information and communications infrastructure for |
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
|
| — |
|
IP Converge Data Services, Inc., or IPCDSI, and |
| Philippines |
| Information and communications infrastructure for |
|
| — |
|
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
Curo Teknika, Inc., or Curo |
| Philippines |
| Managed IT outsourcing |
|
| — |
|
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
ABM Global Solutions, Inc., or AGS, and |
| Philippines |
| Internet-based purchasing, IT consulting and |
|
| — |
|
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
ePDS, Inc., or ePDS |
| Philippines |
| Bills printing and other related value-added services, |
|
| — |
|
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
netGames, Inc.(a) |
| Philippines |
| Gaming support services |
|
| — |
|
|
| 57.5 |
|
|
| — |
|
|
| 57.5 |
|
MVP Rewards Loyalty Solutions, Inc., or MRSI |
| Philippines |
| Full-services customer rewards and loyalty programs |
|
| — |
|
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
VITRO, Inc., or Vitro(c) |
| Philippines |
| Information and communications infrastructure for |
|
| — |
|
|
| 100.0 |
|
|
| — |
|
|
| — |
|
Digitel |
| Philippines |
| Telecommunications services |
|
| 99.6 |
|
|
| — |
|
|
| 99.6 |
|
|
| — |
|
Digitel Information Technology Services, Inc.(a) |
| Philippines |
| Internet services |
|
| — |
|
|
| 99.6 |
|
|
| — |
|
|
| 99.6 |
|
PLDT-Maratel, Inc., or Maratel |
| Philippines |
| Telecommunications services |
|
| 98.0 |
|
|
| — |
|
|
| 98.0 |
|
|
| — |
|
Bonifacio Communications Corporation, or BCC |
| Philippines |
| Telecommunications, infrastructure and related VAS |
|
| 75.0 |
|
|
| — |
|
|
| 75.0 |
|
|
| — |
|
Pacific Global One Aviation Company, Inc., or PG1 |
| Philippines |
| Air transportation business |
|
| 65.3 |
|
|
| — |
|
|
| 65.3 |
|
|
| — |
|
Pilipinas Global Network Limited, or PGNL, and |
| British Virgin Islands |
| International distributor of Filipino channels and |
|
| 64.6 |
|
|
| — |
|
|
| 64.6 |
|
|
| — |
|
Others |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
PLDT Global Investments Holdings, Inc., or PGIH |
| Philippines |
| Investment company |
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
|
| — |
|
PLDT Digital Investments Pte. Ltd., or PLDT Digital, |
| Singapore |
| Investment company |
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
|
| — |
|
Mabuhay Investments Corporation, or MIC(d) |
| Philippines |
| Investment company |
|
| 67.0 |
|
|
| — |
|
|
| 67.0 |
|
|
| — |
|
PLDT Global Investments Corporation, or PGIC(e) |
| British Virgin Islands |
| Investment company |
|
| — |
|
|
| 100.0 |
|
|
| — |
|
|
| 100.0 |
|
PLDT Communications and Energy Ventures, Inc., or PCEV |
| Philippines |
| Investment company |
|
| — |
|
|
| 99.9 |
|
|
| — |
|
|
| 99.9 |
|
(c) On February 2, 2022, the Philippine SEC approved the incorporation of Vitro, a wholly-owned subsidiary of ePLDT.
(d) Ceased commercial operations. On August 9, 2022, the Philippine SEC approved MIC's application for amendment of its Articles of Incorporation to shorten its corporate term until September 30, 2023.
(e) PGIC is a wholly-owned subsidiary of PG1 after the execution on March 31, 2022 of Instrument of Transfer between PLDT Global (the former parent company of PGIC) and PG1 of the
ordinary shares in PGIC.
F-12
Subsidiaries are fully consolidated from the date of acquisition, being the date on which PLDT obtains control, and continue to be consolidated until the date that such control ceases. We control an investee when we are exposed, or have rights, to variable returns from our involvement with the investee and when we have the ability to affect those returns through our power over the investee.
The financial statements of our subsidiaries are prepared for the same reporting period as PLDT. We prepare our consolidated financial statements using uniform accounting policies for like transactions and other events with similar circumstances.
Profit or loss and each component of other comprehensive income are attributed to the equity holders of PLDT and to the noncontrolling interests, even if this results in the noncontrolling interests having a deficit balance.
Noncontrolling interests share in losses even if the losses exceed the noncontrolling equity interest in the subsidiary.
A change in the ownership interest of a subsidiary, without loss of control, is accounted for as an equity transaction and impact is presented as part of other equity reserves.
If PLDT loses control over a subsidiary, it: (a) derecognizes the assets (including goodwill) and liabilities of the subsidiary; (b) derecognizes the carrying amount of any noncontrolling interest; (c) derecognizes the cumulative translation differences recorded in equity; (d) recognizes the fair value of the consideration received; (e) recognizes the fair value of any investment retained; (f) recognizes any surplus or deficit in profit or loss; and (g) reclassifies the Parent Company’s share of components previously recognized in other comprehensive income to profit or loss or retained earnings, as appropriate.
F-13
Corona Virus, or COVID-19, Pandemic
On March 8, 2020, Presidential Proclamation No. 922 was issued, declaring a State of Public Health Emergency throughout the Philippines due to COVID-19. In a move to contain the COVID-19 pandemic, on March 12, 2020, the Office of the President of the Philippines issued a memorandum directive to impose stringent social distancing measures in the National Capital Region, or NCR, effective March 15, 2020. On March 16, 2020, Presidential Proclamation No. 929 was issued, declaring a State of Calamity throughout the Philippines for a period of six months from March 17, 2020 (at midnight), unless earlier lifted or extended as circumstances may warrant, and imposed an enhanced community quarantine, or ECQ, throughout the island of Luzon until April 12, 2020, unless earlier lifted or extended as circumstances may warrant. On March 24, 2020, Republic Act No. 11469, otherwise known as the “Bayanihan to Heal As One Act”, was signed into law, declaring a state of national emergency over the entire country, and authorizing the President of the Philippines to exercise certain powers necessary to address the COVID-19 pandemic. On April 7, 2020, the Office of the President of the Philippines released a memorandum extending the ECQ over the entire Luzon island until April 30, 2020. On May 1, 2020, the Government further extended the ECQ over, among others, certain portions of Luzon, including Metro Manila, until May 15, 2020, while easing restrictions in other parts of the country. On May 11, 2020, the Inter-Agency Task Force for the Management of Emerging Infectious Diseases, or IATF, placed high-risk local government units under modified ECQ, or MECQ, from May 16, 2020 until May 31, 2020, where certain industries were allowed to operate under strict compliance with minimum safety standards and protocols. On May 27, 2020, the IATF reclassified various provinces, Highly Urbanized Cities, or HUCs, and independent component cities, or ICCs, depending on the risk-level. Meanwhile, on May 28, 2020, the Government placed Metro Manila under general community quarantine, or GCQ, allowing for the partial reopening of certain businesses and public transportation while continuing to limit general movements. Pursuant to the declaration of the President on August 2, 2020, the NCR and the provinces of Laguna, Cavite, Rizal and Bulacan were placed under MECQ from August 4, 2020 until August 18, 2020. On August 17, 2020, the President placed Metro Manila, Bulacan, Cavite, Rizal, Nueva Ecija, Batangas, Quezon Province, Iloilo City, Cebu City, Lapu-Lapu City, Mandaue City, Talisay City, the municipalities of Minglanilla and Consolacion in Cebu under GCQ. The rest of the country was placed under modified GCQ, or MGCQ, effective August 19, 2020. The period of GCQ for Metro Manila was extended until November 30, 2020. On December 1, 2020, by order of the President, the Executive Secretary issued a Memorandum, advising that the President, taking into consideration the recommendation of the IATF, had approved the community quarantine classification of provinces, HUCs, and ICCs from December 1 to 31, 2020 as indicated therein. Under said Memorandum, all HUCs of the NCR, the Municipality of Pateros, Batangas, Iloilo City, Tacloban City, Iligan City, Lanao del Sur Province, Davao City and Davao del Norte Province were placed under GCQ, while the rest of the areas listed thereunder were placed under MGCQ, without prejudice to the declaration of localized ECQ in critical areas.
On September 15, 2020, Republic Act No. 11494 or the “Bayanihan to Recover As One Act” took effect, providing for COVID-19 response and recovery interventions and providing mechanisms to accelerate the recovery and bolster the resiliency of the Philippine economy, providing funds therefore and for other purposes. Apart from authorizing the President to exercise powers necessary to undertake certain COVID-19 response and recovery interventions, Republic Act No. 11494 also affirmed the existence of a continuing national emergency, in view of unabated spread of the COVID-19 virus and the ensuing economic disruption therefrom.
On September 16, 2020, Presidential Proclamation No. 1021 was issued, extending the State of Calamity throughout the Philippines due to COVID-19 for a period of one-year effective September 13, 2020 to September 12, 2021, unless earlier lifted or extended as circumstances may warrant.
On September 3, 2021, the IATF approved the shift in the policy in classifying provinces, HUC, and ICCs for purposes of community quarantine, wherein the new classification framework focuses on the imposition of granular lockdown measures and having an alert-level system (alert level 1 to 4), with each alert level limiting restrictions only to identified high-risk activities. The National Capital Region was designated as the pilot area of implementation, effective September 16, 2021. Effective October 20, 2021, the pilot area of implementation of the alert level systems was expanded to selected provinces, HUCs and ICCs outside of NCR. On November 11, 2021, the IATF approved the nationwide implementation of the alert-level system.
F-14
On September 12, 2022, President Ferdinand Marcos, Jr. issued Proclamation No. 57, s. 2022, further extending the declared state of calamity due to COVID-19 throughout the Philippines, effective September 13, 2022 to December 31, 2022, unless earlier lifted or extended as circumstances may warrant. On the same date, the Office of the President of the Philippines, through the Executive Secretary, issued Executive Order No. 3, Series of 2022, allowing for the voluntary wearing of facemasks in open spaces or non-crowded areas with good ventilation. However, the wearing of facemask is still required in indoor private or public establishments, public transportation, and other setting where physical distancing cannot be maintained.
These and other measures have affected and caused disruption to businesses and economic activities, and their impacts on businesses continue to evolve. See Leases, COVID-19 Related Rent Concessions, Note 3 – Estimating allowance for expected credit losses and Note 5 – Income and expenses – Contract balances.
Precautionary measures at our stores such as provision for foot bath, regular sanitization and disinfection, temperature check, wearing of face masks and face shields, installation of commercial-grade air filters, and other observance of social distancing are in place. PLDT Home rolled out Call to Apply service, a virtual and convenient way to apply for a PLDT Home service, transact and talk to any PLDT Sales and Service Centers representatives, as well as the QR codes that directed customers to an online service application platform. In cases where our service teams need to enter customers’ homes or business premises, we have equipped them with protective gear such as face masks and gloves. Members of our service teams have also been trained in the proper health protocols for before, during, and after site visits, including maintaining proper social distances with customers at all times.
We have implemented limited access to our corporate premises. We have allowed a hybrid of work-from-home and work on-site arrangements. To ensure minimal disruption to our operations, we have taken steps to ensure that employees working from home are properly equipped with the appropriate digital equipment, including internet connection. For the employees that continue to work on-site, we have taken steps to try and minimize their risk of exposure to the COVID-19 disease. We have also rolled-out the vaccination program, which also covers booster doses, for our employees and their dependents and household members who were enrolled in the program. These and other measures remain in place to protect our employees, as well as our customers.
Total expenses related to our COVID-19 measures amounted to Php450 million and Php784 million for the nine months ended September 30, 2022 and 2021, respectively.
Sun Prepaid Rebranding to Smart Prepaid
On October 21, 2020, Smart and DMPI entered into a Rebranding Agreement wherein Sun Prepaid subscribers were rebranded as Smart Prepaid subscribers. The brand consolidation under Smart aims to capitalize on Smart’s robust mobile data network to provide superior mobile data experience to all Sun subscribers and achieve cost efficiency in brand management.
Post-rebranding, the ownership of Sun Prepaid subscribers remains under DMPI. Under the terms of the agreement, Smart will settle a fixed fee representing DMPI’s proportionate share on the distributed subscriber revenues. This transaction was eliminated in our consolidated financial statements.
On April 25, 2022, the Sun Postpaid subscribers were also rebranded to Smart Postpaid subscribers. This aims to provide a better postpaid experience, access to the fastest mobile data network, bigger packages and the latest devices to all Sun subscribers.
As a result of the rebranding, PLDT reassessed the useful life of the Sun Trademark arising from the acquisition of Digitel in 2011 amounting to Php4,505 million. The Sun Trademark, which had been previously projected to be of continued use and accordingly estimated to be with indefinite life, was amortized over a period of 12 months starting August 2020. Total amortization of the Sun Trademark amounted to nil and Php2,628 million for the nine months ended September 30, 2022 and 2021, respectively. See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Estimating useful lives of intangible assets with finite lives and Note 15 – Goodwill and Intangible Assets – Amortization of Sun Cellular Trademark.
F-15
Sale of PLDT Prepaid HOME WiFi, or PHW, Subscribers to Smart
On January 29, 2021, PLDT and Smart entered into a Sale/Purchase Agreement on the transfer of PLDT’s 748 thousand PHW subscribers to Smart to consolidate fixed wireless services under Smart in order to optimize shared resources for wireless broadband, have seamless upgrades and cross-selling of products for simplified customer experience and to better manage network costs and wireless network capacity.
The agreement took effect on February 1, 2021 and the PHW subscribers were transferred on March 1, 2021 after complying with the NTC’s required 30-day notice to subscribers. The initial purchase price for the transfer, together with the PHW inventories and unearned revenues, amounted to Php1,455 million, exclusive of value-added tax. The transaction price was based on December 31, 2020 balances.
The parties also agreed that any difference between these values as at December 31, 2020 and the values as of cut-off date would have to be confirmed between Smart and PLDT. The final purchase price amounted to Php1,336 million, plus value-added tax, and was reviewed by an independent party, Isla Lipana & Co., an independent auditing firm, and confirmed to be made on an arm’s length basis. This transaction is eliminated in our consolidated financial statements.
Transfer of PGIC to PG1
On March 31, 2022, PLDT Global entered into an Instrument of Transfer with PG1, relating to the acquisition of PLDT Global’s 50 thousand ordinary shares in PGIC for a purchase consideration of US$0.05 million. Following this transfer, PGIC is now a wholly owned subsidiary of PG1. This transaction is eliminated in our consolidated financial statements.
Smart Broadband, Inc.’s Franchise Extended for another 25 Years
On April 8, 2022, the Philippine President Rodrigo Roa Duterte approved Republic Act No. 11678, an act renewing for another 25 years the franchise granted to SBI. This allows SBI to continue constructing, installing, establishing, maintaining, leasing and operating wire and/or wireless telecommunication systems throughout the Philippines. SBI’s original franchise under Republic Act No. 8337 was set to expire on November 11, 2022.
Investment of PGIH in PCEV
On March 22, 2022, the PGIH Board of Directors approved the investment of US$20 million in the common stock of PCEV at a subscription price of Php13 thousand per share to participate in the growth of the Voyager business.
On April 11, 2022, PGIH remitted US$20 million, or Php1,031 million, to PCEV as deposit for future subscription pending the application of PCEV for capital increase with the Philippine SEC.
Investment in Class C Convertible Preference Shares in Voyager Innovations Holdings Pte. Ltd., or VIH
On April 7, 2022, PCEV participated in the new round of fundraise for VIH amounting to US$62 million. Leading the round was the new investor SIG Venture Capital. Also participating in the round were the other existing shareholders KKR, Tencent, IFC, IFC EAF and IFC Financial Institutions Growth Fund, as well as new investors including Singapore-based global investor EDBI and investment holding company First Pacific. Thereafter, PCEV’s ownership in VIH was diluted from 38.45% to 36.82%.
VIH raised US$210 million in new funds propelling VIH’s valuation to nearly US$1.4 billion. VIH used the fresh funds to support the launch and acceleration of digital banking services powered by Maya Bank and other new services such as crypto, to be seamlessly integrated and offered across PayMaya’s consumer and enterprise platforms.
F-16
Acquisition of Additional Interest in Multisys Technologies Corporation, or Multisys
On July 29, 2022, PLDT Global Investments Holdings, Inc., or PGIH, acquired additional 227 common shares of Multisys Technologies Corporation, or Multisys, from its existing holder, representing a 4.99% interest, for a total consideration of Php248 million, of which Php100 million was paid on the same day. As of and following this acquisition, PGIH owns 2,307 common shares representing 50.72% equity interest in Multisys which is considered a controlling interest in accordance with the Restated Shareholders’ Agreement that the parties signed on the same date. We expect to consolidate the results of operations and financial position of Multisys with the PLDT Group by the end of this year after we have completed the determination of the purchase price allocation.
Amended Standards
The accounting policies adopted are consistent with those of the previous financial year, except that we have adopted the following amended standards starting January 1, 2022. The adoption of these amended standards did not have significant impact on our financial position or performance.
The amendments prohibit entities deducting from the cost of an item of property, plant and equipment, any proceeds from selling items produced while bringing that asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Instead, an entity recognizes the proceeds from selling such items, and the costs of producing those items, in profit or loss.
The amendments have no significant impact on our consolidated financial statements.
The amendments specify which costs an entity needs to include when assessing whether a contract is onerous or loss-making. The amendments apply a “directly related cost approach”. The costs that relate directly to a contract to provide goods or services include both incremental costs and an allocation of costs directly related to contract activities. General and administrative costs do not relate directly to a contract and are excluded unless they are explicitly chargeable to the counterparty under the contract.
We applied these amendments to contracts for which we have not yet fulfilled all our obligations at the beginning of the annual reporting period in which we first apply the amendments.
The amendments are intended to replace a reference to the Framework for the Preparation and Presentation of Financial Statements, issued in 1989, with a reference to the Conceptual Framework for Financial Reporting issued in March 2018 without significantly changing its requirements. The amendments added an exception to the recognition principle of PFRS 3 to avoid the issue of potential ‘day 2’gains or losses arising for liabilities and contingent liabilities that would be within the scope of PAS 37 or Philippine Interpretation to International Financial Reporting Interpretations Committee 21, Levies, if incurred separately.
At the same time, the amendments add a new paragraph to PFRS 3 to clarify that contingent assets do not qualify for recognition at the acquisition date.
The amendments have no significant impact on our consolidated financial statements.
F-17
Annual Improvements to PFRSs 2018-2020 Cycle
The amendment permits a subsidiary that elects to apply paragraph D16(a) of PFRS 1 to measure cumulative translation differences using the amounts reported by the parent, based on the parent’s date of transition to PFRS. This amendment is also applied to an associate or joint venture that elects to apply paragraph D16(a) of PFRS 1.
The amendments have no significant impact on our consolidated financial statements.
The amendment clarifies the fees that an entity includes when assessing whether the terms of a new or modified financial liability are substantially different from the terms of the original financial liability. These fees include only those paid or received between the borrower and the lender, including fees paid or received by either the borrower or lender on the other’s behalf. An entity applies the amendment to financial liabilities that are modified or exchanged on or after the beginning of the annual reporting period in which the entity first applies the amendment.
We applied the amendments to financial liabilities that are modified or exchanged on or after the beginning of the annual reporting period in which the entity first applies the amendment.
The amendments have no significant impact on our consolidated financial statements.
The amendment removes the requirement in paragraph 22 of PAS 41 that entities exclude cash flows for taxation when measuring the fair value of assets within the scope of PAS 41.
The amendments have no significant impact on our consolidated financial statements.
Summary of Significant Accounting Policies
The following is the summary of significant accounting policies we applied in preparing our consolidated financial statements. These policies have been consistently applied to all the years presented, unless otherwise stated.
Business Combinations and Goodwill
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value, and the amount of any noncontrolling interest in the acquiree. For each business combination, we elect whether to measure the components of the noncontrolling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition-related costs are expensed as incurred and included in selling, general and administrative expenses.
When we acquire a business, we assess the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.
If the business combination is achieved in stages, the previously held equity interest is remeasured at its acquisition date fair value and any resulting gain or loss is recognized in profit or loss. The fair value of previously held equity interest is then included in the amount of total consideration transferred.
F-18
Any contingent consideration to be transferred by the acquirer will be recognized at fair value at the acquisition date. Contingent consideration that is classified as equity is not remeasured and subsequent settlement is accounted for within equity. Contingent consideration classified as an asset or liability that is a financial instrument within the scope of PFRS 9 is measured at fair value with the changes in fair value recognized in profit or loss. In accordance with PFRS 9, other contingent consideration that is not within the scope of PFRS 9 is measured at fair value at each reporting date with changes in fair value recognized in profit or loss.
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognized for noncontrolling interests and any previous interest held, over the net identifiable assets acquired and liabilities assumed. If the fair value of the net assets acquired is in excess of the aggregate consideration transferred, we reassess whether we correctly identified all of the assets acquired and all of the liabilities assumed and review the procedures used to measure the amounts to be recognized at the acquisition date. If the reassessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain on a bargain purchase is recognized in profit or loss.
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, we report in our consolidated financial statements provisional amounts for the items for which the accounting is incomplete. During the measurement period, which is no longer than one year from the acquisition date, the provisional amounts recognized at acquisition date are retrospectively adjusted to reflect new information obtained about facts and circumstances that existed as of the acquisition date and, if known, would have affected the measurement of the amounts recognized as of that date. During the measurement period, we also recognize additional assets or liabilities if new information is obtained about facts and circumstances that existed as of the acquisition date and, if known, would have resulted in the recognition of those assets and liabilities as of that date.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of our cash-generating units, or CGUs, that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.
Where goodwill acquired in a business combination has yet to be allocated to identifiable CGUs because the initial accounting is incomplete, such provisional goodwill is not tested for impairment unless indicators of impairment exist and we can reliably allocate the carrying amount of goodwill to a CGU or group of CGUs that are expected to benefit from the synergies of the business combination.
Where goodwill has been allocated to a CGU and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative values of the disposed operation and the portion of the CGU retained.
Investments in Associates
An associate is an entity in which we have significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control of those policies. The existence of significant influence is presumed to exist when we hold 20% or more, but less than 50% of the voting power of another entity. Significant influence is also exemplified when we have one or more of the following: (a) a representation on the board of directors or the equivalent governing body of the investee; (b) participation in policy-making processes, including participation in decisions about dividends or other distributions; (c) material transactions with the investee; (d) interchange of managerial personnel with the investee; or (e) provision of essential technical information.
Investments in associates are accounted for using the equity method of accounting and are initially recognized at cost. The cost of the investments includes directly attributable transaction costs. The details of our investments in associates are disclosed in Note 11 – Investments in Associates and Joint Ventures – Investments in Associates.
F-19
Under the equity method, an investment in an associate is carried at cost plus post acquisition changes in our share of net assets of the associate. Goodwill relating to an associate is included in the carrying amount of the investment and is not amortized nor individually tested for impairment. Our consolidated income statements reflect our share in the financial performance of our associates. Where there has been a change recognized directly in the equity of the associate, we recognize our share in such change and disclose this, when applicable, in our consolidated statement of comprehensive income and consolidated statement of changes in equity. Unrealized gains and losses resulting from our transactions with and among our associates are eliminated to the extent of our interests in those associates.
Our share in the profits or losses of our associates is included under “Other income (expenses)” in our consolidated income statement. This is the profit or loss attributable to equity holders of the associate and therefore is profit or loss after tax and net of noncontrolling interest in the subsidiaries of the associate.
When our share of losses exceeds our interest in an associate, the carrying amount of the investment, including any long-term interests that form part thereof, is reduced to zero, and the recognition of further losses is discontinued except to the extent that we have an obligation or have made payments on behalf of the investee.
Our reporting dates and that of our associates are identical and our associates’ accounting policies conform to those used by us for like transactions and events in similar circumstances. When necessary, adjustments are made to bring such accounting policies in line with our policies.
After application of the equity method, we determine whether it is necessary to recognize an additional impairment loss on our investments in associates. We determine at the end of each reporting period whether there is any objective evidence that our investment in associate is impaired. If this is the case, we calculate the amount of impairment as the difference between the recoverable amount of our investment in the associate and its carrying value and recognize the amount in our consolidated income statements.
Upon loss of significant influence over the associate, we measure and recognize any retained investment at its fair value. Any difference between the carrying amounts of our investment in the associate upon loss of significant influence and the fair value of the remaining investment and proceeds from disposal is recognized in our consolidated financial statements.
Joint Arrangements
Joint arrangements are arrangements with respect to which we have joint control, established by contracts requiring unanimous consent from the parties sharing control for decisions about the activities that significantly affect the arrangements’ returns. They are classified and accounted for as follows:
The financial statements of the joint venture are prepared for the same reporting period as our consolidated financial statements. Where necessary, adjustments are made to bring the accounting policies of the joint venture in line with our policies. The details of our investments in joint ventures are disclosed in Note 11 – Investments in Associates and Joint Ventures – Investments in Joint Ventures.
Adjustments are made in our consolidated financial statements to eliminate our share of unrealized gains and losses on transactions between us and our joint venture. Our investment in the joint venture is carried at equity method until the date on which we cease to have joint control over the joint venture.
F-20
Upon loss of joint control over the joint venture, we measure and recognize our retained investment at fair value. Any difference between the carrying amount of the former joint venture upon loss of joint control and the fair value of the remaining investment and proceeds from disposal is recognized in profit or loss. When the remaining investment constitutes significant influence, it is accounted for as an investment in an associate with no remeasurement.
Current Versus Noncurrent Classifications
We present assets and liabilities in our consolidated statements of financial position based on current or noncurrent classification.
An asset is current when it is:
All other assets are classified as noncurrent.
A liability is current when:
The terms of the liquidity that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
All other liabilities are classified as noncurrent.
Deferred income tax assets and liabilities are classified as noncurrent assets and liabilities, respectively.
Foreign Currency Transactions and Translations
Our consolidated financial statements are presented in Philippine Peso, which is also the Parent Company’s functional currency. The Philippine Peso is the currency of the primary economic environment in which we operate. This is also the currency that mainly influences the revenue from and cost of rendering products and services. Each entity in our Group determines its own functional currency and items included in the separate financial statements of each entity are measured using that functional currency.
The functional and presentation currency of the entities under PLDT Group (except for the subsidiaries discussed below) is the Philippine Peso.
F-21
Transactions in foreign currencies are initially recorded by entities under our Group at the respective functional currency rates prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency closing rate of exchange prevailing at the end of the reporting period. All differences arising on settlement or translation of monetary items are recognized in our consolidated income statement except for foreign exchange differences that qualify as capitalizable borrowing costs for qualifying assets. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The gain or loss arising from transactions of non-monetary items measured at fair value is treated in line with the recognition of this gain or loss on the change in fair value of the items (i.e., translation differences on items whose fair value gain or loss is recognized in other comprehensive income or profit or loss are also recognized in other comprehensive income or profit or loss, respectively).
The functional currency of FECL Group, PLDT Global and certain of its subsidiaries, PGNL and certain of its subsidiaries, Chikka and certain of its subsidiaries and PGIC is the U.S. Dollar; the functional currency of iCommerce Investments Pte. Ltd., or iCommerce, Chikka Pte. Ltd., or CPL, and ABM Global Solutions Pte. Ltd., or AGSPL, is the Singaporean Dollar; the functional currency of PT Advance Business Microsystems Global Solutions, or AGS Indonesia, is the Indonesian Rupiah; and the functional currency of PLDT Malaysia Sdn Bhd is the Malaysian Ringgit. As at the reporting date, the assets and liabilities of these subsidiaries are translated into Philippine Peso at the rate of exchange prevailing at the end of the reporting period, and income and expenses of these subsidiaries are translated monthly using the weighted average exchange rate for the month. The exchange differences arising on translation are recognized as a separate component of other comprehensive income as cumulative translation adjustments. Upon disposal of these subsidiaries, the amount of deferred cumulative translation adjustments recognized in other comprehensive income relating to subsidiaries is recognized in our consolidated income statement.
When there is a change in an entity’s functional currency, the entity applies the translation procedures applicable to the new functional currency prospectively from the date of the change. The entity translates all assets and liabilities into the new functional currency using the exchange rate at the date of the change. The resulting translated amounts for non-monetary items are treated as the new historical cost. Exchange differences arising from the translation of a foreign operation previously recognized in other comprehensive income are not reclassified from equity to profit or loss until the disposal of the operation.
Foreign exchange gains or losses of the Parent Company and our Philippine-based subsidiaries are treated as taxable income or deductible expenses in the period such exchange gains or losses are realized.
Any goodwill arising on the acquisition of a foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising on the acquisition are treated as assets and liabilities of the foreign operation and translated at the closing rate as at reporting date.
Noncurrent Assets Held-for-Sale and Discontinued Operations
We classify non-current assets and disposal groups as held for sale if their carrying amounts will be recovered principally through a sale transaction rather than through continuing use. Non-current assets and disposal groups classified as held for sale are measured at the lower of their carrying amount and fair value less costs to sell. Costs to sell are the incremental costs directly attributable to the disposal of an asset (disposal group), excluding finance costs and income tax expense.
The criteria for held for sale classification is regarded as met only when the sale is highly probable, and the asset or disposal group is available for immediate sale in its present condition. Actions required to complete the sale should indicate that it is unlikely that significant changes to the sale will be made or that the decision to sell will be withdrawn. Management must be committed to the plan to sell the asset and the sale expected to be completed within one year from the date of the classification.
Property, plant and equipment and intangible assets are not depreciated or amortized once classified as held for sale.
Assets and liabilities classified as held for sale are presented separately as current items in the statement of financial position.
F-22
Discontinued operations are excluded from the results of continuing operations and are presented as a single amount as profit or loss after tax from discontinued operations in the statement of profit or loss.
Additional disclosures are provided in Note 9 – Property and Equipment – Sale and Leaseback of Telecom Towers and Note 10 – Leases. All other notes to the financial statements include amounts for continuing operations, unless indicated otherwise.
Financial Instruments
Financial Instruments – Initial recognition and subsequent measurement
Classification of financial assets
Financial assets are classified in their entirety based on the contractual cash flows characteristics of the financial assets and our business model for managing the financial assets. We classify our financial assets into the following measurement categories:
Contractual cash flows characteristics
In order for us to identify the measurement of our debt financial assets, a solely payments of principal and interest, or SPPI, test needs to be initially performed in order to determine whether the contractual terms of the financial asset gives rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. Once a debt financial asset passed the SPPI test, business model assessment, which identifies our objective of holding the financial assets – hold to collect or hold to collect and sell, will be performed. Otherwise, if the debt financial asset failed the test, such will be measured at FVPL.
In making the assessment, we determine whether the contractual cash flows are consistent with a basic lending arrangement, i.e., interest includes consideration only for the time value of money, credit risk and other basic lending risks and costs associated with holding the financial asset for a particular period of time. In addition, interest can include a profit margin that is consistent with a basic lending arrangement. The assessment as to whether the cash flows meet the SPPI test is made in the currency in which the financial asset is denominated. Any other contractual terms that introduce exposure to risks or volatility in the contractual cash flows that is unrelated to a basic lending arrangement, such as exposure to changes in equity prices or commodity prices, do not give rise to contractual cash flows that are solely payments of principal and interest on the principal amount outstanding.
Business model
Our business model is determined at a level that reflects how groups of financial assets are managed together to achieve a particular business objective. Our business model does not depend on management’s intentions for an individual instrument.
Our business model refers to how we manage our financial assets in order to generate cash flows. Our business model determines whether cash flows will result from collecting contractual cash flows, collecting contractual cash flows and selling financial assets or neither.
F-23
Financial assets at amortized cost
A financial asset is measured at amortized cost if: (i) it is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and (ii) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. These financial assets are initially recognized at fair value plus directly attributable transaction costs and subsequently measured at amortized cost using the effective interest rate, or EIR, method, less any impairment in value. Amortized cost is calculated by taking into account any discount or premium on acquisition and fees and costs that are an integral part of the EIR. The amortization is included in ‘Other income (expenses) – net’ in our consolidated income statements and is calculated by applying the EIR to the gross carrying amount of the financial asset, except for (i) purchased or originated credit-impaired financial assets and (ii) financial assets that have subsequently become credit-impaired, where, in both cases, the EIR is applied to the amortized cost of the financial asset. Losses arising from impairment are recognized in ‘Asset impairment’ in our consolidated income statements.
Our financial assets at amortized cost include debt instruments at amortized cost, cash and cash equivalents, short-term investments, trade and other receivables, and portions of other financial assets as at September 30, 2022 and December 31, 2021. See Note 13 – Debt Instruments at Amortized Cost, Note 16 – Cash and Cash Equivalents, Note 17 – Trade and Other Receivables and Note 28 – Financial Assets and Liabilities.
Financial assets at FVOCI (debt instruments)
A financial asset is measured at FVOCI if: (i) it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and (ii) its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. These financial assets are initially recognized at fair value plus directly attributable transaction costs and subsequently measured at fair value. Gains and losses arising from changes in fair value are included in other comprehensive income within a separate component of equity. Impairment losses or reversals, interest income and foreign exchange gains and losses are recognized in profit and loss. Upon derecognition, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss. This reflects the gain or loss that would have been recognized in profit or loss upon derecognition if the financial asset had been measured at amortized cost. Impairment is measured based on the expected credit loss, or ECL, model.
As at September 30, 2022 and December 31, 2021, there were no financial assets at FVOCI with recycling of cumulative gains or losses (debt instruments).
Financial assets at FVPL
Financial assets at FVPL are measured at fair value. Included in this classification are derivative financial assets, equity investments held for trading and debt instruments with contractual terms that do not represent solely payments of principal and interest. Financial assets held at FVPL are initially recognized at fair value, with transaction costs recognized in our consolidated income statements as incurred. Subsequently, they are measured at fair value and any gains or losses are recognized in our consolidated income statements.
Additionally, even if the asset meets the amortized cost or the FVOCI criteria, we may choose at initial recognition to designate the financial asset at FVPL if doing so eliminates or significantly reduces a measurement or recognition inconsistency (an accounting mismatch) that would otherwise arise from measuring financial assets on a different basis.
Trading gains or losses are calculated based on the results arising from trading activities of the PLDT Group, including all gains and losses from changes in fair value for financial assets and financial liabilities at FVPL, and the gains or losses from disposal of financial investments.
Our financial assets at FVPL include portions of short-term investments, derivative financial assets, equity investments and redemption trust fund as at September 30, 2022 and December 31, 2021. See Note 12 – Financial Assets at FVPL and Note 28 – Financial Assets and Liabilities.
F-24
Classification of financial liabilities
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate.
All financial liabilities are recognized initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.
Financial liabilities are subsequently measured at amortized cost, except for the following:
A financial liability may be designated at FVPL if it eliminates or significantly reduces a measurement or recognition inconsistency (an accounting mismatch) or:
Where a financial liability is designated at FVPL, the movement in fair value attributable to changes in our own credit quality is calculated by determining the changes in credit spreads above observable market interest rates and is presented separately in other comprehensive income.
Our financial liabilities at FVPL include forward foreign exchange contracts, long-term principal only-currency swaps, interest rate swaps, call spreads and liability from redemption of preferred stock as at September 30, 2022 and December 31, 2021. See Note 20 – Equity – Redemption of Preferred Stock, Note 24 – Accrued Expenses and Other Current Liabilities and Note 28 – Financial Assets and Liabilities.
Our other financial liabilities include interest-bearing financial liabilities, lease liabilities, customers’ deposits, dividends payable, certain accounts payable and certain accrued expenses and other current liabilities and certain deferred credits and other noncurrent liabilities, (except for statutory payables) as at September 30, 2022 and December 31, 2021. See Note 10 – Leases, Note 21 – Interest-bearing Financial Liabilities, Note 22 – Deferred Credits and Other Noncurrent Liabilities, Note 23 – Accounts Payable, Note 24 – Accrued Expenses and Other Current Liabilities and Note 28 – Financial Assets and Liabilities.
Reclassifications of financial instruments
We reclassify our financial assets when, and only when, there is a change in the business model for managing the financial assets. Reclassifications shall be applied prospectively and any previously recognized gains, losses or interest shall not be restated. We do not reclassify our financial liabilities.
We do not reclassify our financial assets when:
F-25
Offsetting of Financial Instruments
Financial assets and liabilities are offset, and the net amount is reported in the statements of financial position if, and only if, there is a currently enforceable legal right to offset the recognized amounts; and there is an intention to settle on a net basis, or to realize the assets and settle the liabilities simultaneously. We assess that it has a currently enforceable right of offset if the right is not contingent on a future event and is legally enforceable in the normal course of business, event of default, and event of insolvency or bankruptcy of the Group and all of the counterparties.
“Day 1” difference
When the transaction price in a non‑active market is different from the fair value on other observable current market transactions in the same instrument or based on a valuation technique whose variables include only data from observable markets, we recognize the difference between the transaction price and fair value (a “Day 1” difference) in the statements of comprehensive income unless it qualifies for recognition as some other type of asset or liability. In cases when the data used are not observable, the difference between the transaction price and model value is only recognized in the statements of comprehensive income when the inputs become observable or when the instrument is derecognized. For each transaction, we determine the appropriate method of recognizing the “Day 1” difference amount.
Impairment of Financial Assets
We recognize ECL for debt instruments that are measured at amortized cost and FVOCI.
No ECL is recognized on financial assets at FVPL.
ECLs are measured in a way that reflects the following:
Financial assets migrate through the following three stages based on the change in credit quality since initial recognition:
Stage 1: 12-month ECL – not credit impaired
For credit exposures where there have not been significant increases in credit risk since initial recognition and that are not credit-impaired upon origination, the portion of lifetime ECLs that represent the ECLs that result from default events that are possible within the 12-months after the reporting date are recognized.
Stage 2: Lifetime ECL – not credit-impaired
For credit exposures where there have been significant increases in credit risk since initial recognition on an individual or collective basis but are not credit-impaired, lifetime ECLs representing the ECLs that result from all possible default events over the expected life of the financial asset are recognized.
Stage 3: Lifetime ECL – credit-impaired
Financial assets are credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of those financial assets have occurred. For these credit exposures, lifetime ECLs are recognized and interest revenue is calculated by applying the credit-adjusted EIR to the amortized cost of the financial asset.
F-26
Loss Allowances
Loss allowances are recognized based on 12-month ECL for debt instruments that are assessed to have low credit risk at the reporting date. A financial asset is considered to have low credit risk if:
We consider a debt instrument to have low credit risk when its credit risk rating is equivalent to the globally understood definition of ‘investment grade’, or when the exposure is less than 30 days past due.
The loss allowances recognized in the period is impacted by a variety of factors, as described below:
Write-off Policy
We write-off a financial asset measured at amortized cost, in whole or in part, when the asset is considered uncollectible, and we have exhausted all practical recovery efforts and concluded that we have no reasonable expectations of recovering the financial asset in its entirety or a portion thereof. We write-off an account when all of the following conditions are met:
F-27
Simplified Approach
The simplified approach, where changes in credit risk are not tracked and loss allowances are measured at amounts equal to lifetime ECL, is applied to ‘Trade and other receivables’ and ‘Contract assets’. We have established a provision matrix for billed trade receivables and a vintage analysis for contract assets and unbilled trade receivables that is based on historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment.
Derecognition of Financial Assets and Liabilities
Financial assets
A financial asset (or where applicable as part of a financial asset or part of a group of similar financial assets) is primarily derecognized when: (1) the right to receive cash flows from the asset has expired; or (2) we have transferred the right to receive cash flows from the asset or have assumed an obligation to pay the received cash flows in full without material delay to a third party under a “pass-through” arrangement; and either:
(a) we have transferred substantially all the risks and rewards of the asset; or (b) we have neither transferred nor retained substantially all the risks and rewards of the asset, but have transferred control of the asset.
When we have transferred the right to receive cash flows from an asset or have entered into a “pass-through” arrangement and have neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, a new asset is recognized to the extent of our continuing involvement in the asset.
Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that we could be required to repay.
When continuing involvement takes the form of a written and/or purchased option (including a cash-settled option or similar provision) on the transferred asset, the extent of our continuing involvement is the amount of the transferred asset that we may repurchase, except that in the case of a written put option (including a cash-settled option or similar provision) on an asset measured at fair value, the extent of our continuing involvement is limited to the lower of the fair value of the transferred asset and the option exercise price.
Financial liabilities
A financial liability is derecognized when the obligation under the liability is discharged or cancelled or has expired.
When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the carrying amount of a financial liability extinguished or transferred to another party and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in consolidated income statement.
The financial liability is also derecognized when equity instruments are issued to extinguish all or part of the financial liability. The equity instruments issued are recognized at fair value if it can be reliably measured, otherwise, it is recognized at the fair value of the financial liability extinguished. Any difference between the fair value of the equity instruments issued and the carrying value of the financial liability extinguished is recognized in consolidated income statement.
F-28
Derivative Financial Instruments and Hedge Accounting
Initial recognition and subsequent measurement
We use derivative financial instruments, such as long-term currency swaps, foreign currency options, forward currency contracts and interest rate swaps to hedge our risks associated with foreign currency fluctuations and interest rates. Such derivative financial instruments are initially recognized at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value. Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative.
The fair value of forward currency contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles. The fair value of long-term currency swaps, foreign currency options, forward currency contracts and interest rate swap contracts is determined using applicable valuation techniques. See Note 28 – Financial Assets and Liabilities.
Any gains or losses arising from changes in fair value on derivatives during the period that do not qualify for hedge accounting are taken directly to the “Other income (expense) – Gains (losses) on derivative financial instruments – net” in our consolidated income statements.
For the purpose of hedge accounting, hedges are classified as: (1) fair value hedges when hedging the exposure to changes in the fair value of a recognized financial asset or liability or an unrecognized firm commitment (except for foreign currency risk); or (2) cash flow hedges when hedging exposure to variability in cash flows that is either attributable to a particular risk associated with a recognized financial asset or liability, a highly probable forecast transaction or the foreign currency risk in an unrecognized firm commitment; or (3) hedges of a net investment in a foreign operation.
At the inception of a hedge relationship, we formally designate and document the hedge relationship to which we wish to apply hedge accounting and the risk management objective and strategy for undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and how we will assess the hedging instrument’s effectiveness in offsetting the exposure to changes in the hedged item’s fair value or cash flows attributable to the hedged risk. Such hedges are expected to be highly effective in achieving offsetting changes in fair value or cash flows and are assessed on an on-going basis to determine that they actually have been highly effective throughout the financial reporting periods for which they are designated. In a situation when that hedged item is a forecast transaction, we assess whether the transaction is highly probable and presents an exposure to variations in cash flows that could ultimately affect our consolidated income statements.
Hedges which meet the criteria for hedge accounting are accounted for as follows:
Fair value hedges
The change in the fair value of a hedging instrument is recognized in our consolidated income statements as financing cost. The change in the fair value of the hedged item attributable to the risk hedged is recorded as part of the carrying value of the hedged item and is also recognized in our consolidated income statements.
For fair value hedges relating to items carried at amortized cost, any adjustment to carrying value is amortized through profit or loss over the remaining term of the hedge using the EIR method. EIR amortization may begin as soon as adjustment exists and no later than when the hedged item ceases to be adjusted for changes in its fair value attributable to the risk being hedged.
If the hedged item is derecognized, the unamortized fair value is recognized immediately in our consolidated income statements.
When an unrecognized firm commitment is designated as a hedged item, the subsequent cumulative change in the fair value of the firm commitment attributable to the hedged risk is recognized as an asset or liability with a corresponding gain or loss recognized in our consolidated income statements.
F-29
Cash flow hedges
The effective portion of the gain or loss on the hedging instrument is recognized in other comprehensive income, while any ineffective portion is recognized immediately in our consolidated income statements. See Note 28 – Financial Assets and Liabilities for more details.
Amounts taken to other comprehensive income are transferred to our consolidated income statement when the hedged transaction affects our consolidated income statement, such as when the hedged financial income or financial expense is recognized or when a forecast transaction occurs. Where the hedged item is the cost of a non-financial asset or non-financial liability, the amounts taken to other comprehensive income are transferred to the initial carrying amount of the non-financial asset or liability.
If the forecast transaction or firm commitment is no longer expected to occur, amounts previously recognized in other comprehensive income are transferred to our consolidated income statement. If the hedging instrument expires or is sold, terminated or exercised without replacement or rollover, or if its designation as a hedge is revoked, amounts previously recognized in other comprehensive income remain in other comprehensive income until the forecast transaction or firm commitment occurs.
We use an interest rate swap agreement to hedge our interest rate exposure and a long-term principal only-currency swap agreement to hedge our foreign exchange exposure on certain outstanding loan balances. See Note 28 – Financial Assets and Liabilities.
Current versus noncurrent classification
Derivative instruments that are not designated as effective hedging instruments are classified as current or noncurrent or separated into a current and noncurrent portion based on an assessment of the facts and circumstances (i.e., the underlying contracted cash flows).
Where we expect to hold a derivative as an economic hedge (and does not apply hedge accounting) for a period beyond 12 months after the reporting date, the derivative is classified as noncurrent (or separated into current and noncurrent portions) consistent with the classification of the underlying item.
Embedded derivatives that are not closely related to the host contract are classified consistent with the cash flows of the host contract.
Derivative instruments that are designated as effective hedging instruments are classified consistently with the classification of the underlying hedged item. The derivative instrument is separated into a current portion and a noncurrent portion only if a reliable allocation can be made.
We recognize transfers into and transfers out of fair value hierarchy levels as at the date of the event or change in circumstances that caused the transfer.
Property and Equipment
Property and equipment, except for land, is stated at cost less accumulated depreciation and amortization and any accumulated impairment losses. Land is stated at cost less any impairment in value. The initial cost of property and equipment comprises its purchase price, including import duties and non-refundable purchase taxes and any directly attributable costs of bringing the property and equipment to its working condition and location for its intended use. Such cost includes the cost of replacing component parts of the property and equipment when the cost is incurred, if the recognition criteria are met. When significant parts of property and equipment are required to be replaced at intervals, we recognize such parts as individual assets with specific useful lives and depreciate them accordingly. Likewise, when a major inspection is performed, its cost is recognized in the carrying amount of the property and equipment as a replacement if the recognition criteria are satisfied. All other repairs and maintenance costs are recognized as expense as incurred. The present value of the expected cost for the decommissioning of the asset after use is included in the cost of the asset if the recognition criteria for a provision are met.
F-30
Depreciation and amortization commence once the property and equipment are available for their intended use and are calculated on a straight-line basis over the estimated useful lives of the assets. The estimated useful lives used in depreciating our property and equipment are disclosed in Note 9 – Property and Equipment.
The residual values, estimated useful lives, and methods of depreciation and amortization are reviewed at least at each financial year-end and adjusted prospectively, if appropriate.
An item of property and equipment and any significant part initially recognized are derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in consolidated income statement when the asset is derecognized.
Property under construction is stated at cost less any impairment in value. This includes cost of construction, plant and equipment, capitalizable borrowing costs and other direct costs associated to construction. Property under construction is not depreciated until such time that the relevant assets are completed and available for its intended use.
Property under construction is transferred to the related property and equipment when the construction or installation and related activities necessary to prepare the property and equipment for their intended use have been completed, and the property and equipment are ready for operational use.
Borrowing Costs
Borrowing costs are capitalized if they are directly attributable to the acquisition, construction or production of a qualifying asset. Qualifying assets are assets that necessarily take a substantial period of time to get ready for their intended use or sale. Capitalization of borrowing costs commences when the activities to prepare the asset for its intended use or sale are in progress and the expenditures and borrowing costs are incurred. Borrowing costs are capitalized until the assets are substantially completed for their intended use or sale.
All other borrowing costs are expensed as incurred. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
Asset Retirement Obligations
We are legally required under various lease agreements to dismantle the installation in leased sites and restore such sites to their original condition at the end of the lease contract term. We recognize the liability measured at the present value of the estimated costs of these obligations and capitalize such costs as part of the balance of the related item of property and equipment. The amount of asset retirement obligations is accreted and such accretion is recognized as interest expense. See Note 10 – Leases and Note 22 – Deferred Credits and Other Noncurrent Liabilities.
Investment Properties
Investment properties are initially measured at cost, including transaction costs. Subsequent to initial recognition, investment properties are stated at fair value, which reflects market conditions at the reporting date. Gains or losses arising from changes in the fair values of investment properties are included in our consolidated income statement in the period in which they arise, including the corresponding tax effect. Fair values are determined based on an amount evaluation performed by a Philippine SEC accredited external independent valuer applying a valuation model recommended by the International Valuation Standards Committee.
Investment properties are derecognized when they are disposed of or when they are permanently withdrawn from use and no future economic benefit is expected from their disposal. Any gain or loss on the retirement or disposal of an investment property is recognized in our consolidated income statement in the year of retirement or disposal.
F-31
Transfers are made to or from investment property only when there is a change in use. For a transfer from investment property to owner-occupied property, the deemed cost for subsequent accounting is the fair value at the date of change in use. If owner-occupied property becomes an investment property, we account for such property in accordance with the policy stated under property and equipment up to the date of change in use. The difference between the carrying amount of the owner-occupied property and its fair value at the date of change is accounted for as revaluation increment recognized in other comprehensive income. On subsequent disposal of the investment property, the revaluation increment recognized in other comprehensive income is transferred to retained earnings.
Intangible Assets
Intangible assets acquired separately are measured at cost on initial recognition. The cost of intangible assets acquired from business combinations is initially recognized at fair value on the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and accumulated impairment losses. The useful lives of intangible assets are assessed at the individual asset level as either finite or indefinite.
Intangible assets with finite lives are amortized over the economic useful life using the straight-line method and assessed for impairment whenever there is an indication that the intangible assets may be impaired. At the minimum, the amortization period and the amortization method for an intangible asset with a finite useful life are reviewed at each financial year-end. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and treated as changes in accounting estimates. The amortization expense on intangible assets with finite lives is recognized in our consolidated income statements.
Intangible assets with indefinite useful lives are not amortized but are tested for impairment annually either individually or at the CGU level. The useful life of an intangible asset with an indefinite life is reviewed annually to determine whether the indefinite life assessment continues to be supportable. If not, the change in the useful life assessment from indefinite to finite is made on a prospective basis.
The estimated useful lives used in amortizing our intangible assets are disclosed in Note 15 – Goodwill and Intangible Assets.
Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in our consolidated income statements when the asset is derecognized.
Internally generated intangibles are not capitalized, and the related expenditures are charged against operations in the period in which the expenditures are incurred.
Inventories and Supplies
Inventories and supplies, which include cellular and landline phone units, materials, spare parts, terminal units and accessories, are valued at the lower of cost and net realizable value.
Costs incurred in bringing inventories and supplies to its present location and condition are accounted for using the weighted average cost method. Net realizable value is determined by either estimating the selling price in the ordinary course of business, less the estimated cost to sell or determining the prevailing replacement costs.
Impairment of Non-Financial Assets
We assess at each reporting period whether there is an indication that an asset may be impaired. If any indication exists, or when the annual impairment testing for an asset is required, we make an estimate of the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s or CGU’s fair value less costs of disposal and its value in use, or VIU. The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent from those of other assets or groups of assets. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.
F-32
In assessing the VIU, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining the fair value less costs of disposal, recent market transactions are taken into account. If no such transactions can be identified, an appropriate valuation model is used. Impairment losses are recognized in our consolidated income statements.
For assets, excluding goodwill and intangible assets with indefinite useful life, an assessment is made at each reporting date to determine whether there is an indication that previously recognized impairment losses no longer exist or have decreased. If such indication exists, we make an estimate of the recoverable amount. A previously recognized impairment loss is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized. If this is the case, the carrying amount of the asset is increased to its recoverable amount. The increased amount cannot exceed the carrying amount that would have been determined, net of depreciation and amortization, had no impairment loss been recognized for the asset in prior years. Such reversal is recognized in our consolidated income statements. After such reversal, the depreciation and amortization charges are adjusted in future years to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining economic useful life.
The following assets have specific characteristics for impairment testing:
Property and equipment, right-of-use, or ROU, assets, and intangible assets with finite useful lives
For property and equipment and ROU assets, we assess for impairment on the basis of impairment indicators such as evidence of internal obsolescence or physical damage. For intangible assets with finite useful lives, we assess for impairment whenever there is an indication that the intangible assets may be impaired. See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Impairment of non-financial assets, Note 9 – Property and Equipment, Note 10 – Leases and Note 15 – Goodwill and Intangible Assets for further disclosures relating to impairment of non-financial assets.
Investments in associates and joint ventures
We determine at the end of each reporting period whether there is any objective evidence that our investments in associates and joint ventures are impaired. If this is the case, the amount of impairment is calculated as the difference between the recoverable amount of the investments in associates and joint ventures, and its carrying amount. The amount of impairment loss is recognized in our consolidated income statements. See Note 11 – Investments in Associates and Joint Ventures for further disclosures relating to impairment of non-financial assets.
Goodwill
Goodwill is tested for impairment annually as at December 31 and when circumstances indicate that the carrying value may be impaired. Impairment is determined for goodwill by assessing the recoverable amount of each CGU, or group of CGUs, to which the goodwill relates. When the recoverable amount of the CGU, or group of CGUs, is less than the carrying amount of the CGU, or group of CGUs, to which goodwill has been allocated, an impairment loss is recognized. Impairment losses relating to goodwill cannot be reversed in future periods.
See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Impairment of non-financial assets and Note 15 – Goodwill and Intangible Assets for further disclosures relating to impairment of non-financial assets.
Intangible asset with indefinite useful life
Intangible asset with indefinite useful life is not amortized but is tested for impairment annually either individually or at the CGU level, as appropriate. We calculate the amount of impairment as being the difference between the recoverable amount of the intangible asset or the CGU, and its carrying amount and recognize the amount of impairment in our consolidated income statements. Impairment losses relating to intangible assets can be reversed in future periods.
F-33
See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Impairment of non-financial assets and Note 15 – Goodwill and Intangible Assets for further disclosures relating to impairment of non-financial assets.
Investment in Debt Securities
Investment in debt securities consists of time deposits and government securities which are carried at amortized cost using the EIR method. Interest earned from these securities is recognized under “Other income (expenses) – net – Interest income” in our consolidated income statements.
Cash and Cash Equivalents
Cash includes cash on hand and in banks. Cash equivalents, which include temporary cash investments, are short-term, highly liquid investments that are readily convertible to known amounts of cash with original maturities of three months or less from the date of acquisition, and for which there is an insignificant risk of change in value.
Short-term Investments
Short-term investments are money market placements, which are highly liquid with maturities of more than three months but less than one year from the date of acquisition.
Fair Value Measurement
We measure financial instruments such as derivatives, financial assets at FVPL, financial assets at FVOCI and non-financial assets such as investment properties, at fair value at each reporting date. The fair values of investment properties are disclosed in Note 14 – Investment Properties. The fair values of the pension plan assets are disclosed in Note 26 – Pension and Other Employee Benefits. The fair values of financial instruments measured at amortized cost are disclosed in Note 28 – Financial Assets and Liabilities.
Fair value is the estimated price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either: (i) in the principal market for the asset or liability; or (ii) in the absence of a principal market, in the most advantageous market for the asset or liability.
The principal or the most advantageous market must be accessible to us.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.
We use valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in our consolidated financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole: (i) Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities; (ii) Level 2 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable; and (iii) Level 3 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
F-34
For assets and liabilities that are recognized in our consolidated financial statements on a recurring basis, we determine whether transfers have occurred between levels in the hierarchy by re-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
We determine the policies and procedures for both recurring fair value measurement, such as investment properties and unquoted FVPL financial assets, and for non-recurring measurement, such as assets held for distribution in discontinued operation.
External valuers are involved for valuation of significant assets, such as investment properties. Involvement of external valuers is decided upon annually. Selection criteria include market knowledge, reputation, independence and whether professional standards are maintained. At each reporting date, we analyze the movements in the values of assets and liabilities which are required to be re-measured or re-assessed as per our accounting policies. For this analysis, we verify the major inputs applied in the latest valuation by agreeing the information in the valuation computation to contracts and other relevant documents.
We, in conjunction with our external valuers, also compare the changes in the fair value of each asset and liability with relevant external sources to determine whether the change is reasonable. This includes a discussion of the major assumptions used in the valuations. For the purpose of fair value disclosures, we have determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.
Revenues from contracts with customers
Revenue is recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration which we expect to be entitled to in exchange for those goods or services. PFRS 15 prescribes a five-step model to be followed in the recognition of revenue, wherein we take into consideration the performance obligations which we need to perform in the agreements we have entered into with our customers. Revenue is measured by allocating the transaction price, which includes variable considerations, to each performance obligation on a relative stand-alone selling price basis, taking into account contractually defined terms of payment and excluding value-added tax, or VAT, or overseas communication tax, or OCT, where applicable. Transaction prices are adjusted for the effects of a significant financing component if we expect, at contract inception, that the period between the transfer of the promised goods or services to the customer and when the customer pays for that good or service will be more than one year.
When allocating the total contract transaction price to identified performance obligations, a portion of the total transaction price may relate to service performance obligations which were not satisfied or are partially satisfied as of end of the reporting period. In determining the transaction price allocated, we do not include nonrecurring charges and estimates for usage, nor do we consider arrangements with an original expected duration of one year or less.
F-35
Remaining performance obligations are associated with our wireless and fixed line subscription contracts. As at September 30, 2022, excluding the performance obligations for contracts with original expected duration of less than one year, the aggregate amount of the transaction price allocated to remaining performance obligations was Php38,951 million, of which we expect to recognize approximately 12% in 2023 and 88% in 2024 and onwards. As at December 31, 2021, excluding the performance obligations for contracts with original expected duration of less than one year, the aggregate amount of the transaction price allocated to remaining performance obligations was Php38,595 million, of which we expect to recognize approximately 62% in 2022 and 38% in 2023 and onwards.
When determining our performance obligations, we assess our revenue arrangements against specific criteria to determine if we are acting as principal or agent. We consider both the legal form and the substance of our agreement, to determine each party’s respective roles in the agreement. We are a principal and record revenue on a gross basis if we control the promised goods or services before transferring them or rendering those to the customer. However, if our role is only to arrange for another entity to provide the goods or services, then we are an agent and will need to record revenue at the net amount that we retain for our agency services.
The disclosures of significant accounting judgments, estimates and assumptions relating to revenues from contracts with customers are provided in Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Identifying performance obligations.
Our revenues are principally derived from providing the following telecommunications services: cellular voice and data services in the wireless business; and local exchange, international and national long distance, data and other network, and information and communications services in the fixed line business.
Services may be rendered separately or bundled with goods or other services. The specific recognition criteria are as follows:
Postpaid service arrangements include fixed monthly charges (including excess of consumable fixed monthly service fees) generated from cellular voice, short messaging services, or SMS, and data services through the postpaid plans of Smart Signature, and Infinity brands, from local exchange services primarily through landline and related services, and from fixed line and other network services primarily through broadband and leased line services, which we recognize on a straight-line basis over the customer’s subscription period. Services provided to postpaid subscribers are billed throughout the month according to the billing cycles of subscribers. Services availed by subscribers in addition to these fixed fee arrangements are charged separately at their stand-alone selling prices and recognized as the additional service is provided or as availed by the subscribers.
Our prepaid service revenues arise from the usage of airtime load from channels and prepaid cards provided from Prepaid Home WiFi, Sulit Talk, Landline Plus products, Smart, TNT, SmartBro and Sun Broadband brands. Proceeds from over-the-air reloading channels and prepaid cards are initially recognized as contract liability and realized upon actual usage of the airtime value for voice, SMS, mobile data and other VAS, prepaid unlimited and bucket-priced SMS and call subscriptions, net of bonus credits from load packages purchased, such as free additional call minutes, SMS, data allocation or airtime load, or upon expiration, whichever comes earlier.
We also consider recognizing revenue from the expected breakage or expiry of airtime load in proportion to the pattern of rights exercised by the customer if it expects to be entitled to that breakage amount. If we do not expect to be entitled to a breakage amount based on historical experience with the customers, then we recognize the expected breakage amount as revenue when the likelihood of the prepaid customer exercising its remaining rights becomes remote.
Interconnection fees and charges arising from the actual usage of airtime value or subscriptions are recorded as incurred.
F-36
Revenue from international and national long-distance calls carried via our network is generally based on rates which vary with distance and type of service (direct dial or operator-assisted, paid or collect, etc.). Revenue from both wireless and fixed line long distance calls is recognized as the service is provided. In general, non-refundable upfront fees, such as activation fees, that do not relate to the transfer of a promised good or service, are deferred and recognized as revenue throughout the estimated average length of the customer relationship, and the related incremental costs incurred are similarly deferred and recognized as expense over the same period, if such costs generate or enhance resources of the entity and are expected to be recovered.
Installation fees for voice and data services that are not custom built for the subscribers are considered as a single performance obligation together with monthly service fees, recognized over the customer subscription period since the subscriber cannot benefit from the installation services on its own or together with other resources that are readily available to the subscriber. On the other hand, installation fees of data services that are custom built for the subscribers are considered as a separate performance obligation and is recognized upon completion of the installation services. Activation fees for both voice and data services are also considered as a single performance obligation together with monthly service fees, recognized over the customer subscription period. The related incremental costs are recognized in the same manner in our consolidated income statements, if such costs are expected to be recovered.
In revenue arrangements, which involve bundled sales of mobile devices and accessories (non-service component), and telecommunication services (service component), the total transaction price is allocated based on the relative stand-alone selling prices of each distinct performance obligation. Stand-alone selling price is the price at which we sell the good or service separately to a customer. However, if goods or services are not currently offered separately, we use the adjusted market or cost-plus margin method to determine the stand-alone selling price to be used in the transaction price allocation. We adjust the transaction price for the effects of the time value of money if the timing of the payment and delivery of goods or services do not coincide, effects of which are considered as containing a significant financing component.
Revenues from the sale of non-service component are recognized at the point in time when the goods are delivered while revenues from telecommunication services component are recognized over on a straight-line basis over the contract period when the services are provided to subscribers.
Significant Financing Component
The non-service component included in contracts with customers have significant financing component considering the period between the time of the transfer of control over the mobile device and the customer’s payment of the price of the mobile device, which is more than one year.
The transaction price for such contracts is determined by discounting the amount of promised consideration using the appropriate discount rate. We concluded that there is a significant financing component for those contracts where the customer elects to pay in arrears considering the length of time between the transfer of mobile device to the customer and the customer’s payment, as well as the prevailing interest rates in the market adjusted with customer credit spread.
Customer Loyalty Program
We operate customer engagement and loyalty programs which allow customers to accumulate crystal points when postpaid Home customers pay their bills on time and in full, purchase products or services, enrollment to electronic billing and auto-payment scheme once registered to the program. Customers may sign-up or register to PLDT Home Rewards Program thru the MVP Rewards apps/website of thru the PLDT Home Rewards website powered by MVP Rewards Solutions, Inc. Earned crystal points of members may be redeemed for bill credits, vouchers or load. This customer loyalty program is not treated as a separate performance obligation but as a reduction of revenue when earned, which is booked under loyalty expense.
F-37
Meanwhile, “Giga Points”, Smart’s loyalty program, gives rewards to customers in the form of points earned through subscription of promo, purchase of load, payment of bill for postpaid subscribers and daily login in the Giga App. These points can be used to redeem items such as giga promos, bill rebates, content subscriptions, discounts, and exclusive tickets, among others. Smart’s contract with the customers for revenue related activities includes a promise to provide future telco services or rights to third party services in the form of earning points. Smart considers these revenue related earnings as performance obligations and the transaction price is allocated to each performance obligation. For earnings on non-revenue activities, Smart recognizes a financial liability to third party partners upon redemption of the points.
Interconnection revenues for call termination, call transit and network usages are recognized in the period in which the traffic occurs. Revenues related to local, long distance, network-to-network, roaming and international call connection services are recognized when the call is placed, or connection is provided, and the equivalent amounts charged to us by other carriers are recorded under interconnection costs in our consolidated income statements. Inbound revenue and outbound charges are based on agreed transit and termination rates with other foreign and local carriers.
Variable consideration
We assessed that a variable consideration exists in certain interconnection agreements where there is a monthly aggregation period and the rates applied for the total monthly traffic will depend on the total traffic for the month. We also consider whether contracts with carriers contain volume commitment or tiering arrangement whereby the rate being charged will change upon meeting certain volume of traffic. We estimate the amount of variable consideration to which we are entitled and include in the transaction price some or all of the amount of variable consideration estimated arising from these agreements, unless the impact is not material.
Revenues from VAS include streaming and downloading of games, music, video contents, loan services, messaging services, applications and other digital services which are only arranged for by us on behalf of third-party content providers. The amount of revenue recognized is net of content provider’s share in revenue. Revenue is recognized at a point in time upon service availment. We act as an agent for certain VAS arrangements.
Revenue from server hosting, co-location services and customer support services are recognized at point in time as the services are performed.
Contract Balances
Contract assets
A contract asset is recognized when a performance obligation is satisfied, but the payment is conditional not only on the passage of time. The other conditions attached to realizing that recognized contract asset usually relate to the entity’s fulfillment of other performance obligations in the contract. Refer to accounting policies on impairment of financial assets in section Financial instruments – initial recognition and subsequent measurement.
Trade receivables
A receivable is recognized if an amount of consideration that is unconditional is due from the customer (i.e., only the passage of time is required before payment of the consideration is due). Refer to accounting policies on impairment of financial assets in section Financial instruments – initial recognition and subsequent measurement.
Contract liabilities and unearned revenues
F-38
A contract liability is the obligation to transfer goods or services to a customer for which we have received consideration (or an amount of consideration is due) from the customer. If a customer pays consideration before we transfer goods or services to the customer, a contract liability is recognized when the payment is made or the payment is due (whichever is earlier). Contract liabilities and unearned revenues are recognized as revenue when we perform under the contract.
Incremental costs to obtain contracts
We often give commissions and incentives to sales agents for meeting certain volumes of new connections and corresponding value of plans contracted. These costs are incremental costs to obtain as we would have not incurred these if the contract had not been obtained. These are capitalized as an asset if these are expected to be recovered. Any capitalized incremental costs to obtain would be amortized and recognized as expense over customer subscription period. The capitalized incremental costs are subject to regular impairment assessment.
Interest income
Interest income is recognized as it accrues on a time proportion basis taking into account the principal amount outstanding and the EIR.
Dividend income
Revenue is recognized when our right to receive the payment is identified.
Expenses
Expenses are recognized as incurred.
Provisions
We recognize a provision when we have a present obligation, legal or constructive, as a result of a past event, and when it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. When we expect some or all of a provision to be reimbursed, the reimbursement is recognized as a separate asset, but only when the reimbursement is virtually certain to be received if the entity settles the obligation. The expense relating to any provision is presented in our consolidated income statements, net of any reimbursements. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects, where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognized as interest expense in our consolidated income statements.
Retirement Benefits
PLDT and certain of its subsidiaries are covered under Republic Act No. 7641 otherwise known as “The Philippine Retirement Law”.
Defined benefit pension plans
PLDT has separate and distinct retirement plans for itself and majority of its Philippine-based operating subsidiaries, administered by the respective Funds’ Trustees, covering permanent employees. Retirement costs are separately determined using the projected unit credit method. This method reflects services rendered by employees to the date of valuation and incorporates assumptions concerning employees’ projected salaries.
Retirement costs consist of the following:
F-39
Service cost (which includes current service costs, past service costs and gains or losses on curtailments and non-routine settlements) is recognized as part of “Selling, general and administrative expenses – Compensation and employee benefits” account in our consolidated income statements. These amounts are calculated periodically by an independent qualified actuary.
Net interest on the net defined benefit asset or obligation is the change during the period in the net defined benefit asset or obligation that arises from the passage of time which is determined by applying the discount rate based on the government bonds to the net defined benefit asset or obligation. Net defined benefit asset is recognized as part of “Advances and other noncurrent assets” and net defined benefit obligation is recognized as part of “Pension and other employee benefits” in our consolidated statements of financial position.
Remeasurements, comprising actuarial gains and losses, return on plan assets and any change in the effect of the asset ceiling (excluding net interest on defined benefit obligation) are recognized immediately in other comprehensive income in the period in which they occur. Remeasurements are not classified to profit or loss in subsequent periods.
The net defined benefit asset or obligation comprises the present value of the defined benefit obligation (using a discount rate based on government bonds, as explained in Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Estimating pension benefit costs and other employee benefits), net of the fair value of plan assets out of which the obligations are to be settled directly. Plan assets are assets held by a long-term employee benefit fund or qualifying insurance policies and are not available to our creditors nor can they be paid directly to us. Fair value is based on market price information and in the case of quoted securities, the published bid price and in the case of unquoted securities, the discounted cash flow using the income approach. The value of any defined benefit asset recognized is restricted to the asset ceiling which is the present value of any economic benefits available in the form of refunds from the plan or reductions in the future contributions to the plan. See Note 26 – Pension and Other Employee Benefits – Defined Benefit Pension Plans for more details.
Defined contribution plans
Smart and certain of its subsidiaries maintain a defined contribution plan that covers all regular full-time employees under which it pays fixed contributions based on the employees’ monthly salaries and provides for qualified employees to receive a defined benefit minimum guarantee. The defined benefit minimum guarantee is equivalent to a certain percentage of the monthly salary payable to an employee at normal retirement age with the required credited years of service based on the provisions of Republic Act No. 7641.
Accordingly, Smart and certain of its subsidiaries account for their retirement obligation under the higher of the defined benefit obligation related to the minimum guarantee and the obligation arising from the defined contribution plan.
For the defined benefit minimum guarantee plan, the liability is determined based on the present value of the excess of the projected defined benefit obligation over the projected defined contribution obligation at the end of the reporting period. The defined benefit obligation is calculated annually by a qualified independent actuary using the projected unit credit method. Smart and certain of its subsidiaries determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then net defined benefit liability (asset), taking into account any changes in the net defined benefit liability (asset) during the period as a result of contributions and benefit payments. Net interest expense (income) and other expenses (income) related to the defined benefit plan are recognized in our consolidated income statement.
The defined contribution liability, on the other hand, is measured at the fair value of the defined contribution assets upon which the defined contribution benefits depend, with an adjustment for margin on asset returns, if any, where this is reflected in the defined contribution benefits.
Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in our other comprehensive income.
F-40
When the benefits of the plan are changed or when the plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in our profit or loss. Gains or losses on the settlement of the defined benefit plan are recognized when the settlement occurs. See Note 26 – Pension and Other Employee Benefits – Defined Contribution Plans for more details.
Employee benefit costs include current service cost, net interest on the net defined benefit obligation, and remeasurements of the net defined benefit obligation. Past service costs and actuarial gains and losses are recognized immediately in our consolidated income statement.
The long-term employee benefit liability comprises the present value of the defined benefit obligation (using a discount rate based on government bonds) at the end of the reporting period and is determined using the projected unit credit method. See Note 26 – Pension and Other Employee Benefits – Other Long-term Employee Benefits for more details.
Other Long-term Employee Benefits
Transformation Incentive Plan, or TIP
In 2017, the Board of Directors of PLDT approved the TIP which intended to provide incentive compensation to key officers, executives and other eligible participants who are consistent performers and contributors to the Company’s strategic and financial goals, based on the achievement of telco core income targets. The program was divided into two cycles. Cycle 1 covered the performance period from 2017 to 2019, was in the form of PLDT common shares of stocks and later modified to a mix of equity shares and cash grants, and was released in three annual grants. Cycle 2 covered the performance period from 2020 to 2021, was settled in cash and was released in 2022. TIP was administered by the Executive Compensation Committee of the Board, or ECC.
Long-term Incentive Plan, or LTIP
On December 23, 2021, the ECC approved the LTIP covering the years 2022 to 2026, covering two cycles, based on the achievement of telco core income targets, with additional performance metrics on Customer Experience and Sustainability to impact the LTIP pay-out. Cycle 1 covers performance period from 2022 to 2024. Payout will be split at the end of the 2nd year and at the end of the 3rd year, based on the achievement of performance targets. Cycle 2 covers performance period from 2025 and 2026, and is subject to the ECC’s further evaluation and approval of the final terms.
This other long-term employee benefit liability was recognized and measured using the projected unit credit method and was amortized on a straight-line basis over the vesting period.
Please see Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Estimating pension benefit cost and other employee benefits.
Leases
We assess at contract inception whether the contract is, or contains, a lease that is, if the contract conveys the right to control the use of an identified asset for a period of time in exchange for a consideration.
As a Lessee. We apply a single recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets. We recognize lease liabilities to make lease payments and ROU assets representing the right to use assets to the underlying assets.
We recognize ROU assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). ROU assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of ROU assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Unless it is reasonably certain that we obtain ownership of the leased asset at the end of the lease term, the recognized ROU assets are depreciated on a straight-line basis over the
F-41
shorter of its estimated useful life and the lease term. ROU assets are subject to impairment. Refer to the accounting policies in impairment of non-financial assets section.
At the commencement date of the lease, we recognize lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised and payments of penalties for terminating a lease, if the lease term reflects exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are recognized as expense in the period on which the event or condition that triggers the payment occurs.
In calculating the present value of lease payments, we use the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset.
We apply the short-term lease recognition exemption to our short-term leases of machinery and equipment (i.e., those leases that have a lease term ending within 12 months or less from the commencement date and do not contain a purchase option). We also apply the lease of low-value assets recognition exemption to leases that are considered of low value (i.e., below Php250 thousand). Lease payments on short-term leases and leases of low-value assets are recognized as expense in our consolidated income statement on a straight-line basis over the lease term.
Beginning April 1, 2021, we applied the practical expedient where rent concessions as a result of the COVID-19 pandemic that meets all of the criteria below shall not be considered as a lease modification and accounted for any change in lease payments resulting from the COVID-19 related rent concession in the same way we would account for a change that is not a lease modification, i.e., as a variable lease payment. We continued to apply this for rent concessions beyond June 30, 2021.
Lessors have granted forgiveness on lease payments as an effect of the COVID-19 pandemic. The rent concessions for PLDT amounted to Php288 thousand for the nine months ended September 30, 2022. The rent concessions for Smart and DMPI amounted to nil for the nine months ended September 30, 2022.
As a Lessor. Leases in which we do not transfer substantially all the risks and rewards incidental to ownership of an asset are classified as operating leases. Rental income is accounted for on a straight-line basis over the lease term and is included in revenue in our consolidated income statements due to its operating nature. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized over the lease term on the bases as rental income.
Sale and Leaseback. If we transfer an asset to another entity (the buyer-lessor) and leases that asset back from the buyer-lessor, we account for the transfer contract and the lease by applying the requirements of PFRS 16.
F-42
We first apply the requirements for determining when a performance obligation is satisfied in PFRS 15 to determine whether the transfer of an asset is accounted for as a sale of that asset.
For transfer of an asset that satisfies the requirements of PFRS 15 to be accounted for as a sale of the asset, we measure the right-of-use asset arising from the leaseback at the proportion of the previous carrying amount of the asset that relates to the right of use retained by us. Accordingly, we recognize only the amount of any gain or loss that relates to the rights transferred to the buyer-lessor.
If the transfer of an asset does not satisfy the requirements of PFRS 15 to be accounted for as a sale of the asset, we continue to recognize the transferred asset and recognize a financial liability equal to the transfer proceeds. We account for the financial liability applying PFRS 9.
Income Taxes
Current income tax
Current income tax assets and liabilities for the current and prior years are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted as at the end of the reporting period where we operate and generate taxable income.
Current income tax relating to items recognized directly in equity is recognized in equity and not in our consolidated income statement. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.
Deferred income tax
Deferred income tax is provided on all temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at the end of the reporting period.
Deferred income tax liabilities are recognized for all taxable temporary differences except: (1) when the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and (2) with respect to taxable temporary differences associated with investments in subsidiaries, associates and interest in joint ventures, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.
Deferred income tax assets are recognized for all deductible temporary differences, the carryforward benefits of unused tax credits from excess minimum corporate income tax, or MCIT, over regular corporate income tax, or RCIT, and unused net operating loss carry over, or NOLCO. Deferred income tax assets are recognized to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and carryforward benefits of unused tax credits and unused tax losses can be utilized, except: (1) when the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and (2) with respect to deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred income tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.
The carrying amount of deferred income tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax assets to be utilized. Unrecognized deferred income tax assets are reassessed at the end of each reporting period and are recognized to the extent that it has become probable that future taxable profit will allow the deferred income tax assets to be recovered.
F-43
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted as at the end of the reporting period.
Deferred income tax relating to items recognized in “Other comprehensive income” account is included in our consolidated statements of comprehensive income and not in our consolidated income statements.
Deferred income tax assets and liabilities are offset, if a legally enforceable right exists to offset current income tax assets against current income tax liabilities and the deferred income taxes relate to the same taxable entity and the same taxation authority.
Tax benefits acquired as part of a business combination, but not satisfying the criteria for separate recognition at that date, would be recognized subsequently if new information about facts and circumstances changed. The adjustment would either be treated as a reduction to goodwill (as long as it does not exceed goodwill) if it is incurred during the measurement period or in our consolidated income statement.
VAT
Revenues, expenses and assets are recognized net of the amount of VAT, if applicable. When VAT from sales of goods and/or services (output VAT) exceeds VAT passed on from purchases of goods or services (input VAT), the excess is recognized as payable in our consolidated statements of financial position. When VAT passed on from purchases of goods or services (input VAT) exceeds VAT from sales of goods and/or services (output VAT), the excess is recognized as an asset in our consolidated statements of financial position to the extent of the recoverable amount.
Contingencies
Contingent liabilities are not recognized in our consolidated financial statements. They are disclosed in the notes to our consolidated financial statements unless the possibility of an outflow of resources embodying economic benefits is remote. Contingent assets are not recognized in our consolidated financial statements but are disclosed in the notes to our consolidated financial statements when an inflow of economic benefits is probable.
Segment Information
PLDT and its subsidiaries are organized into three business segments. Such business segments are the bases upon which we report our primary segment information. Financial information on business segments is presented in Note 4 – Operating Segment Information.
Events After the End of the Reporting Period
Post year-end events up to the date of approval of the Board of Directors that provide additional information about our financial position at the end of the reporting period (adjusting events) are reflected in our consolidated financial statements. Post year-end events that are not adjusting events are disclosed in the notes to our consolidated financial statements when material.
Equity
Preferred and common stocks are measured at par value for all shares issued. Incremental costs incurred directly attributable to the issuance of new shares are shown in equity as a deduction from proceeds, net of tax. Proceeds and/or fair value of considerations received in excess of par value are recognized as capital in excess of par value in our consolidated statement of changes in equity and consolidated statements of financial position.
Treasury stocks are our own equity instruments which are reacquired and recognized at cost and presented as reduction in equity. No gain or loss is recognized in our consolidated income statements on the purchase, sale, reissuance or cancellation of our own equity instruments. Any difference between the carrying amount and the
F-44
consideration upon reissuance or cancellation of shares is recognized as capital in excess of par value in our consolidated statement of changes in equity and consolidated statements of financial position.
Change in the ownership interest of a subsidiary, without loss of control, is accounted for as an equity transaction and any impact is presented as part of capital in excess of par value in our consolidated statement of changes in equity.
Retained earnings represent our net accumulated earnings less cumulative dividends declared.
Other comprehensive income comprises of income and expense, including reclassification adjustments that are not recognized in our consolidated income statement as required or permitted by PFRS.
Standards Issued But Not Yet Effective
The standards that are issued, but not yet effective, up to the date of issuance of the consolidated financial statements are listed below. We will adopt these standards and amendments to existing standards which are relevant to us when these become effective.
Effective beginning on or after January 1, 2023
The amendments introduce a new definition of accounting estimates and clarify the distinction between changes in accounting estimates and changes in accounting policies and the correction of errors. Also, the amendments clarify that the effects on an accounting estimate of a change in an input or a change in a measurement technique are changes in accounting estimates if they do not result from the correction of prior period errors.
An entity applies the amendments to changes in accounting policies and changes in accounting estimates that occur on or after January 1, 2023 with earlier adoption permitted.
The amendments will have no significant impact on our consolidated financial statements.
The amendments provide guidance and examples to help entities apply materiality judgements to accounting policy disclosures. The amendments aim to help entities provide accounting policy disclosures that are more useful by:
The amendments to the Practice Statement provide non-mandatory guidance. Meanwhile, the amendments to PAS 1 are effective for annual periods beginning on or after January 1, 2023. Early application is permitted as long as this fact is disclosed.
We are currently assessing the impact of the amendments to our disclosures on accounting policies.
The amendments narrow the scope of the initial recognition exception under PAS 12, so that it no longer applies to transactions that give rise to equal taxable and deductible temporary differences.
F-45
The amendments also clarify that where payments that settle a liability are deductible for tax purposes, it is a matter of judgement (having considered the applicable tax law) whether such deductions are attributable for tax purposes to the liability recognized in the financial statements (and interest expense) or to the related asset component (and interest expense).
An entity applies the amendments to transactions that occur on or after the beginning of the earliest comparative period presented for annual reporting periods on or after January 1, 2023.
The amendments will have no significant impact on our consolidated financial statements.
Effective beginning on or after January 1, 2024
The amendments clarify paragraphs 69 to 76 of PAS 1 to specify the requirements for classifying liabilities as current or non-current. The amendments clarify:
The amendments are effective for annual reporting periods beginning on or after January 1, 2023 and must be applied retrospectively. However, in November 2021, the FRSC tentatively decided to defer the effective date to no earlier than January 1, 2024. We are currently assessing the impact the amendments will have on current practice and whether existing loan agreements may require renegotiation.
Effective beginning on or after January 1, 2025
PFRS 17 is a comprehensive new accounting standard for insurance contracts covering recognition and measurement, presentation and disclosure. Once effective, PFRS 17 will replace PFRS 4, Insurance Contracts. This new standard on insurance contracts applies to all types of insurance contracts (i.e., life, non-life, direct insurance and re-insurance), regardless of the type of entities that issue them, as well as to certain guarantees and financial instruments with discretionary participation features. A few scope exceptions will apply.
The overall objective of PFRS 17 is to provide an accounting model for insurance contracts that is more useful and consistent for insurers. In contrast to the requirements in PFRS 4, which are largely based on grandfathering previous local accounting policies, PFRS 17 provides a comprehensive model for insurance contracts, covering all relevant accounting aspects. The core of PFRS 17 is the general model, supplemented by:
On December 15, 2021, the FRSC amended the mandatory effective date of PFRS 17 from January 1, 2023 to January 1, 2025. This is consistent with Circular Letter No. 2020-62 issued by the Insurance Commission which deferred the implementation of PFRS 17 by two years after its effective date as decided by the FRSC.
PFRS 17 is effective for reporting periods beginning on or after January 1, 2025, with comparative figures required. Early application is permitted.
The standard will have no significant impact on our consolidated financial statements.
F-46
The amendments add a transition option for a “classification overlay” to address possible accounting mismatches between financial assets and insurance contract liabilities in the comparative information presented on initial application of PFRS 17.
If an entity elects to apply the classification overlay, it can only do so for comparative periods to which it applies PFRS 17 (i.e., from transition date to the date of initial application of PFRS 17).
No amendments have been made to the transition requirements of PFRS 9.
The amendments shall be applied at the same time PFRS 17 is adopted.
The amendments will have no significant impact on our consolidated financial statements.
Deferred effectivity
The amendments address the conflict between the PFRS 10 and PAS 28 in dealing with the loss of control of a subsidiary that is sold or contributed to an associate or joint venture. The amendments clarify that a full gain or loss is recognized when a transfer to an associate or joint venture involves a business as defined in PFRS 3. Any gain or loss resulting from the sale or contribution of assets that does not constitute a business, however, is recognized only to the extent of unrelated investors’ interests in the associate or joint venture.
On January 13, 2016, the FRSC deferred the original effective date of January 1, 2016 of the said amendments until the International Accounting Standards Board completes its broader review of the research project on equity accounting that may result in the simplification of accounting for such transactions and of other aspects of accounting for associates and joint ventures. We are currently assessing the impact of this amendment.
The preparation of our consolidated financial statements in conformity with PFRS requires us to make judgments, est1imates and assumptions that affect the reported amounts of our revenues, expenses, assets and liabilities and disclosure of contingent liabilities at the end of each reporting period. The uncertainties inherent in these assumptions and estimates could result in outcomes that could require a material adjustment to the carrying amount of the assets or liabilities affected in the future years.
Judgments and estimates are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Judgments, key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period are consistent with those applied in the most recent annual financial statements. Selected critical judgments and estimates applied in the preparation of the consolidated financial statements are discussed below:
Judgments
In the process of applying our accounting policies, management has made judgments, apart from those involving estimations which have the most significant effect on the amounts recognized in our consolidated financial statements.
F-47
Revenue Recognition
Identifying performance obligations
We identify performance obligations by considering whether the promised goods or services in the contract are distinct goods or services. A good or service is distinct when the customer can benefit from the good or service on its own or together with other resources that are readily available to the customer and our promise to transfer the good or service to the customer is separately identifiable from the other promises in the contract.
Revenues earned from multiple element arrangements offered by our fixed line and wireless businesses are split into separately identifiable performance obligations based on their relative stand-alone selling price in order to reflect the substance of the transaction. The transaction price represents the best evidence of stand-alone selling price for the services we offer since this is the observable price we charge if our services are sold separately. We account for customer contracts in accordance with PFRS 15 and have concluded that the service (telecommunication service) and non-service components (handset or equipment) may be accounted for as separate performance obligations. The handset or equipment is delivered first, followed by the telecommunication service (which is provided over the contract/lock-in period of generally two years). Revenue attributable to the separate performance obligations are based on the allocation of the transaction price relative to the stand-alone selling price.
Installation fees for voice and data services that are not custom built for the subscribers are considered as a single performance obligation together with monthly service fees, recognized over the customer subscription period since the subscriber cannot benefit from the installation services on its own or together with other resources that are readily available to the subscriber. On the other hand, installation fees of data services that are custom built for the subscribers are considered as a separate performance obligation and is recognized upon completion of the installation services. Activation fees for both voice and data services are also considered as a single performance obligation together with monthly service fees, recognized over the customer subscription period.
Principal versus agent consideration
We enter into contracts with our customers involving multiple deliverable arrangements. We determined that we control the goods before they are transferred to customers, and we have the ability to direct the use of the inventory. The following factors indicate that we control the goods before they are being transferred to customers.
Based on the foregoing, we are considered the principal in our contracts with other service providers except for certain VAS arrangements. We have the primary obligation to provide the services to the subscriber.
Timing of revenue recognition
We recognize revenues from contracts with customers over time or at a point in time depending on our evaluation of when the customer obtains control of the promised goods or services and based on the extent of progress towards completion of the performance obligation. For the telecommunication service which is provided over the contract period of two or more years, revenue is recognized monthly as we provide the service because control is transferred over time. For the device which is sold at the inception of the contract, revenue is recognized at the time of delivery because control is transferred at a point in time.
F-48
Identifying methods for measuring progress of revenue recognized over time
We determine the appropriate method of measuring progress which is either through the use of input or output methods. Input method recognizes revenue on the basis of the entity’s efforts or inputs to the satisfaction of a performance obligation while output method recognizes revenue on the basis of direct measurements of the value to the customer of the goods or services transferred to date.
Revenue from telecommunication services is recognized through the use of input method wherein recognition is over time based on the customer subscription period since the customer simultaneously receives and consumes the benefits as the seller renders the services.
Significant financing component
We concluded that the handset component included in contracts with customers has a significant financing component considering the period between the time of the transfer of control over the handset and the customer’s payment of the price of the handset, which is more than one year.
In determining the interest to be applied to the amount of consideration, we concluded that the interest rate is the market interest rate adjusted with credit spread to reflect the customer credit risk that is commensurate with the rate that would be reflected in a separate financing transaction between us and our customer at contract inception.
Estimation of stand-alone selling price
We assessed that the service and non-service components represent separate performance obligations and thus, the amount of revenues should be recognized based on the allocation of the transaction price to the different performance obligations based on their stand-alone selling prices. The stand-alone selling price is the price at which we sell the good or service separately to a customer. However, if goods or services are not currently offered separately, we use the adjusted market or cost-plus margin method to determine the stand-alone selling price to be used in the revenue allocation.
In terms of allocation of transaction price between performance obligations, we assessed that allocating the transaction price using the stand-alone selling prices of the services and handset will result in more revenue allocated to non-service component. The stand-alone selling price is based on the price in which we regularly sell the non-service and service component in a separate transaction.
Financial Instruments
Evaluation of business models in managing financial instruments
We determine our business model at the level that best reflects how we manage groups of financial assets to achieve our business objective. Our business model is not assessed on an instrument-by-instrument basis, but a higher level of aggregated portfolios and is based on observable factors such as:
The business model assessment is based on reasonably expected scenarios without taking ‘worst case’ or ‘stress case’ scenarios into account. If cash flows after initial recognition are realized in a way that is different from our original expectations, we do not change the classification of the remaining financial assets held in that business model, but incorporates such information when assessing newly originated or newly purchased financial assets going forward.
F-49
We have determined that for cash and cash equivalents, short-term investments, investment in debt securities and other long-term investments, and trade and other receivables, the business model is to collect the contractual cash flows until maturity.
PFRS 9, however, emphasizes that if more than an infrequent number of sales are made out of a portfolio of financial assets carried at amortized cost, we should assess whether and how such sales are consistent with the objective of collecting contractual cash flows.
Definition of default and credit-impaired financial assets
We define a financial instrument as in default, which is fully aligned with the definition of credit-impaired, when it meets one or more of the following criteria:
For trade receivables and all other financial assets subject to impairment, default occurs when the receivable becomes 90 days past due, except for trade receivables from Corporate subscribers, which are determined to be in default when the receivables become 120 days past due.
The counterparty meets unlikeliness to pay criteria, which indicates the counterparty is in significant financial difficulty. These are instances where:
The criteria above have been applied to all financial instruments, except FVPL, held by us and are consistent with the definition of default used for internal credit risk management purposes. The default definition has been applied consistently to the ECL models throughout our expected loss calculation.
Significant increase in credit risk
At each reporting date, we assess whether there has been a significant increase in credit risk for financial assets since initial recognition by comparing the risk of default occurring over the expected life between the reporting date and the date of initial recognition. We consider reasonable and supportable information that is relevant and available without undue cost or effort for this purpose. This includes quantitative and qualitative information and forward-looking analysis.
An exposure will migrate through the ECL stages as asset quality deteriorates. If, in a subsequent period, asset quality improves and also reverses any previously assessed significant increase in credit risk since origination, then the loss allowance measurement reverts from lifetime ECL to 12-month ECL.
Using our judgment and, where possible, relevant historical experience, we may determine that an exposure has undergone a significant increase in credit risk based on particular qualitative indicators that we consider are
F-50
indicative of such and whose effect may not otherwise be fully reflected in its quantitative analysis on a timely basis.
As a backstop, we consider that a significant increase in credit risk occurs no later than when an asset is more than 30 days past due. Days past due are determined by counting the number of days since the earliest elapsed due date in respect of which full payment has not been received. Due dates are determined without considering any grace period that might be available to the counterparty.
Exposures that have not deteriorated significantly since origination, or where the deterioration remains within our investment grade criteria, or which are less than 30 days past due, are considered to have a low credit risk. The provision for credit losses for these financial assets is based on a 12-month ECL. The low credit risk exemption has been applied on debt investments that meet the investment grade criteria of the PLDT Group.
Determination of functional currency
The functional currencies of the entities under the PLDT Group are the currency of the primary economic environment in which each entity operates. It is the currency that mainly influences the revenue from and cost of rendering products and services.
The presentation currency of the PLDT Group is the Philippine Peso. Based on the economic substance of the underlying circumstances relevant to the PLDT Group, the functional currency of all entities under PLDT Group is the Philippine Peso, except for (a) FECL Group, PLDT Global and certain of its subsidiaries, PGNL and certain of its subsidiaries, Chikka and certain of its subsidiaries and PGIC, which uses the U.S. Dollar; (b) iCommerce, CPL and AGSPL, which uses the Singaporean Dollar; (c) AGS Indonesia, which uses the Indonesian Rupiah; and (d) PLDT Malaysia Sdn Bhd, which uses the Malaysian Ringgit.
Determining the lease term of contracts with renewal and termination options – Company as a Lessee
Upon adoption of PFRS 16, we applied a single recognition and measurement approach for all leases, except for short-term leases and leases of ‘low-value’ assets. See Section Leases for the accounting policy.
We determine the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.
We, as the lessee, have the option, under some of our lease agreements to lease the assets for additional terms. We apply judgment in evaluating whether it is reasonably certain to exercise the option to renew. That is, we consider all relevant factors that create an economic incentive for us to exercise the renewal. After the commencement date, we reassess the lease term if there is a significant event or change in circumstances that is within our control and affects our ability to exercise or not to exercise the option to renew or to terminate (e.g., a change in business strategy).
We included the renewal period as part of the lease term for leases such as poles and leased circuits due to the significance of these assets to our operations. These leases have a non-cancellable period (i.e., one to 30 years) and there will be a significant negative effect on our provision of services if a replacement is not readily available. Furthermore, the periods covered by termination options are included as part of these lease term only when they are reasonably certain not to be exercised.
See Note 10 – Leases for information on potential future payments relating to periods following the exercise date of extension and termination options that are not included in the lease term.
Total depreciation of ROU assets amounted to Php4,161 million and Php3,965 million for the nine months ended September 30, 2022 and 2021, respectively. Total lease liabilities amounted to Php37,522 million and Php21,686 million as at September 30, 2022 and December 31, 2021, respectively. See Note 10 – Leases and Note 28 – Financial Assets and Liabilities.
F-51
Accounting for investments in MediaQuest Holdings, Inc., or MediaQuest, through Philippine Depositary Receipts, or PDRs
ePLDT made various investments in PDRs issued by MediaQuest in relation to its direct interest in Satventures, Inc., or Satventures, and indirect interest in Cignal TV, Inc., or Cignal TV.
Based on our judgment, at the PLDT Group level, ePLDT’s investments in PDRs gives ePLDT a significant influence over Satventures and Cignal TV as evidenced by provision of essential technical information and material transactions among PLDT, Smart, Satventures and Cignal TV, and thus are accounted for as investments in associates using the equity method.
See related discussion on Note 11 – Investments in Associates and Joint Ventures – Investments in Associates – Investment of ePLDT in MediaQuest PDRs.
Assessment of loss of control over VIH
The Company assesses the consequences of changes in the ownership interest in a subsidiary that may result in a loss of control as well as the consequence of losing control of a subsidiary during the reporting period. Whether or not the Company retains control over the subsidiary depends on an evaluation of a number of factors that indicate if there are changes to one or more of the three elements of control. When the Company has less than majority of the voting rights or similar rights to an investee, the Company considers all relevant facts and circumstances in assessing whether it has power over an investee, including, among others, representation on its board of directors, voting rights, and other rights of other investors, including their participation in significant decisions made in the ordinary course of business.
As a result of the subscriptions of the new investors in VIH, PCEV’s ownership interest was diluted to 48.74% and retained only two out of the five Board of Director seats in the investee. Consequently, as at November 28, 2018, PCEV lost its control over VIH and accounted for its remaining interest as investment in associate.
As at September 30, 2022 and December 31, 2021, the Company holds 36.82% and 38.45% interest over VIH, respectively. PCEV will continue to account for its remaining interest as investment in associate.
See Note 11 – Investments in Associates and Joint Ventures – Investments in Associates – Investment of PCEV in VIH.
Accounting for investment of PCEV in Maya Bank, Inc., or Maya Bank
The shareholders’ agreement of the Bank Holdcos requires affirmative vote of at least one director nominated by both PCEV and VIH to direct the relevant activities of the Bank HoldCos. The Bank HoldCos were incorporated for the sole purpose of holding shares or equity investments in Maya Bank. Because of the contractual arrangement between the parties, the investments in the Bank HoldCos are accounted as joint venture.
See Note 11 – Investments in Associates and Joint Ventures – Investments in Associates – Investment of PCEV in Maya Bank.
F-52
Accounting for investments in Vega Telecom Inc., or VTI, Bow Arken Holdings Company, or Bow Arken, and Brightshare Holdings, Inc., or Brightshare
On May 30, 2016, PLDT acquired a 50% equity interest in each of VTI, Bow Arken and Brightshare. See related discussion on Note 11 – Investments in Associates and Joint Ventures – Investments in Joint Ventures. Based on the Memorandum of Agreement, PLDT and Globe Telecom, Inc., or Globe, each have the right to appoint half the members of the Board of Directors of each of VTI, Bow Arken and Brightshare, as well as the (i) co-Chairman of the Board; (ii) co-Chief Executive Officer and President; and (iii) co-Controller where any matter requiring their approval shall be deemed passed or approved if the consents of both co-officers holding the same position are obtained. All decisions of each Board of Directors may only be approved if at least one director nominated by each of PLDT and Globe votes in favor of it.
Based on these rights, PLDT and Globe have joint control over VTI, Bow Arken and Brightshare, which is defined in PFRS 11, Joint Arrangements, as a contractually agreed sharing of control of an arrangement and exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control. Consequently, PLDT and Globe classified the joint arrangement as a joint venture in accordance with PFRS 11 given that PLDT and Globe each have the right to 50% of the net assets of VTI, Bow Arken and Brightshare and their respective subsidiaries.
Accordingly, PLDT accounted for the investment in VTI, Bow Arken and Brightshare using the equity method of accounting in accordance with PAS 28. Under the equity method of accounting, the investment is initially recognized at cost and adjusted thereafter for the post-acquisition change in the investor’s share of the investee’s net assets. See Note 11 – Investment in Associates and Joint Ventures – Investment in Joint Ventures – Investments of PLDT in VTI, Bow Arken and Brightshare.
Material partly-owned subsidiaries
Our consolidated financial statements include additional information about subsidiaries that have non-controlling interest, or NCI, that are material to us, see Note 6 – Components of Other Comprehensive Loss. We determined material partly-owned subsidiaries as those with balance of NCI greater than 5% of the total equity as at September 30, 2022 and December 31, 2021.
Material associates and joint ventures
Our consolidated financial statements include additional information about associates and joint ventures that are material to us. See Note 11 – Investments in Associates and Joint Ventures. We determined material associates and joint ventures are those investees where our carrying amount of investments is greater than 5% of the total investments in associates and joint ventures as at September 30, 2022 and December 31, 2021.
Determining Taxable Profit, Tax Bases, Unused Tax Losses, Unused Tax Credits and Tax Rates
We assess whether we have any uncertain tax position and applies significant judgment in identifying uncertainties over our income tax treatments. We determined based on our assessment that it is probable that our income tax treatments (including those for the subsidiaries) will be accepted by the taxation authorities.
Corporate Recovery and Tax Incentives for Enterprises, or CREATE, Act
On March 26, 2021, President Rodrigo Duterte signed into law Republic Act No. 11534, or the CREATE Act, which introduced reforms to the corporate income tax and incentives systems. It took effect 15 days after its complete publication in the Official Gazette or in a newspaper of general circulation, or on April 11, 2021.
F-53
The CREATE Act provides for the following reduction in corporate income tax rates, among others:
The CREATE Act was not considered substantially enacted as at December 31, 2020 and its passage into law on March 26, 2021 is considered as a non-adjusting subsequent event for 2020. Accordingly, current and deferred taxes as at and for the year ended December 31, 2020 were computed and measured using the applicable tax rates as at December 31, 2020 (i.e. 30% RCIT / 2% MCIT) for financial reporting purposes.
Under the CREATE Act, the lower regular corporate income tax rate of 25% applies retroactively to July 1, 2020.
The above adjustments in income tax provision were recognized in the first quarter of 2021. Meanwhile, the tax rates provided for under the CREATE Act were used for the nine months ended September 30, 2022 and for the year ended December 31, 2021.
Estimates and Assumptions
The key estimates and assumptions concerning the future and other key sources of estimation uncertainty at the end of the reporting period that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities recognized in our consolidated financial statements within the next financial year are discussed below. We based our estimates and assumptions on parameters available when our consolidated financial statements were prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising beyond our control. Such changes are reflected in the assumptions when they occur.
Leases – Estimating the incremental borrowing rate, or IBR
In calculating the present value of lease payments, we use the IBR at the lease commencement date if the interest rate implicit in the lease is not readily determinable. IBR is the rate of interest that a lessee would have to pay to borrow over a similar term, similar security, the funds necessary to obtain an asset of a similar value to the ROU asset in a similar economic environment.
We use benchmark rates from partner banks based on the tenor of our loan borrowings plus a spread adjustment based on our credit worthiness.
Our lease liabilities amounted to Php37,522 million and Php21,686 million as at September 30, 2022 and December 31, 2021, respectively. See Note 10 – Leases.
F-54
Loss of control over VIH – Fair value measurement of interest retained
A deemed disposal occurs where the proportionate interest of PLDT in a subsidiary is reduced other than by an actual disposal, for example, by the issuance of shares to a third-party investor by the subsidiary. When PLDT no longer has control, the remaining interest is measured at fair value as at the date the control was lost. In determining the fair value of PLDT’s retained interest in VIH, we take into account recent transactions and all the facts and circumstances surrounding the transactions such as timing, transaction size, transaction frequency, and motivations of the investors. We carefully assess the accounting implications of the stipulation in the shareholders’ agreements and consider whether such a transaction has been made at arm’s length. See Note 11 – Investments in Associates and Joint Ventures – Investments in Associates – Investment of PCEV in VIH.
Impairment of non-financial assets
PFRS requires that an impairment review be performed when certain impairment indicators are present. In the case of goodwill and intangible assets with indefinite useful life, at a minimum, such assets are subject to an impairment test annually and whenever there is an indication that such assets may be impaired. This requires an estimation of the VIU of the CGUs to which these assets are allocated. The VIU calculation requires us to make an estimate of the expected future cash flows from the CGU and to choose a suitable discount rate in order to calculate the present value of those cash flows. See Note 15 – Goodwill and Intangible Assets – Impairment Testing of Goodwill for the key assumptions used to determine the VIU of the relevant CGUs.
Determining the recoverable amount of property and equipment, ROU assets, investments in associates and joint ventures, goodwill and intangible assets, prepayments and other noncurrent assets, requires us to make estimates and assumptions in the determination of future cash flows expected to be generated from the continued use and ultimate disposition of such assets. Future events could cause us to conclude that property and equipment, ROU assets, investments in associates and joint ventures, intangible assets and other noncurrent assets associated with an acquired business are impaired. Any resulting impairment loss could have a material adverse impact on our financial position and financial performance.
The preparation of estimated future cash flows involves significant estimations and assumptions of future market conditions. While we believe that our assumptions are appropriate and reasonable, significant changes in our assumptions may materially affect our assessment of recoverable values and may lead to future impairment charges under PFRS.
See Note 4 – Operating Segment Information, Note 5 – Income and Expenses – Asset Impairment, and Note 9 – Property and Equipment.
The carrying values of our property and equipment, ROU assets, investments in associates and joint ventures, investment properties, goodwill and intangible assets, and prepayments are separately disclosed in Note 9 – Property and Equipment, Note 10 – Leases, Note 11 – Investments in Associates and Joint Ventures, Note 14 – Investment Properties, Note 15 – Goodwill and Intangible Assets and Note 19 – Prepayments, respectively.
Estimating useful lives of property and equipment
We estimate the useful lives of each item of our property and equipment based on the periods over which our assets are expected to be available for use. Our estimation of the useful lives of our property and equipment is also based on our collective assessment of industry practice, internal technical evaluation and experience with similar assets. The estimated useful lives of each assets are reviewed every year-end and updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limitations on the use of our assets. It is possible, however, that future results of operations could be materially affected by changes in our estimates brought about by changes in the factors mentioned above. The amounts and timing of recorded expenses for any period would be affected by changes in these factors and circumstances. A reduction in the estimated useful lives of our property and equipment would increase our recorded depreciation and decrease the carrying amount of our property and equipment.
F-55
In 2019, Smart shortened its estimated useful lives of certain network, technology and other equipment, the most significant of which are the 2G technology-related equipment in preparation for the shutdown of said technology. The shutdown is part of our strategy to address increasing demand for data and data centric applications by moving to faster speed Long Term Evolution, or LTE, and 5G technologies. As a result, Smart recognized additional depreciation expense of Php35 million and Php1,048 million for the nine months ended September 30, 2022 and 2021, respectively. Smart expects additional depreciation expense arising from the acceleration of the estimated useful lives of the affected equipment amounting to Php12 million for the remainder of 2022 and Php46 million in 2023.
In 2020, Smart shortened its estimated useful lives of certain network, technology and other equipment, the most significant of which are the 3G technology-related equipment in preparation for the shutdown of said technology. The shutdown is the next phase of our strategy to migrate to faster speed LTE and 5G technologies. Smart also shortened the estimated useful lives of certain network equipment as a result of transformation and cost reengineering initiatives.
The management re-evaluated these 3G technology-related equipment in May 2022, and it was determined that the number of 3G devices in the market continued to decline resulting to low 3G traffic. Furthermore, the demands of the subscribers are shifting to LTE and 5G which offers faster high-speed data services. The remaining number of the 3G subscribers are negligible and will not result to further re-assessment of the EUL for the 3G technology assets. As a result, Smart recognized additional depreciation expense of Php8,724 million and Php1,056 million for the nine months ended September 30, 2022 and 2021, respectively.
In 2021, Smart accelerated the depreciation of certain equipment as a result of its Technology Group initiatives such as IT and Tech refresh programs, core modernization and support replacements. Additional depreciation expense recognized from these equipment amounted to Php1,138 million in the fourth quarter of 2021 and no additional depreciation expense is expected in subsequent periods.
In 2022, PLDT embarked on the re-development of its Makati Offices to transform both Ramon Cojuangco Building and Makati General Office into a modern, ecologically sustainable, and open campus-type headquarters. Part of the renovation is the moveout and modernization of network equipment. Additional depreciation expense recognized in the second quarter of 2022 from these equipment amounted to Php1,798 million and Php46 million for PLDT and Smart, respectively. No additional depreciation expense is expected in subsequent periods.
In addition, PLDT shortened the estimated useful life of its copper technology, which includes VVDSL Facilities, Copper Cables and VVDSL Modems due to its migration to Fiber which delivers a better customer experience. Additional depreciation amounting to Php6,448 million was recognized for the nine months ended September 30, 2022. About Php513 million is expected to be posted in the fourth quarter of the year while Php1,356 million is expected to be recognized in 2023.
The total depreciation and amortization of property and equipment amounted to Php48,685 million and Php33,228 million for the nine months ended September 30, 2022 and 2021, respectively. Total carrying values of property and equipment, net of accumulated depreciation and amortization, amounted to Php298,008 million and Php302,736 million as at September 30, 2022 and December 31, 2021, respectively. See Note 4 – Operating Segment Information and Note 9 – Property and Equipment.
Estimating useful lives of intangible assets with finite lives
Intangible assets with finite lives are amortized over their expected useful lives using the straight-line method of amortization. At a minimum, the amortization period and the amortization method for an intangible asset with a finite useful life are reviewed at least at each financial year-end. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and treated as changes in accounting estimates. The amortization expense on intangible assets with finite lives is recognized in our consolidated income statements.
F-56
In October 2020, we implemented the rebranding of Sun Prepaid into Smart Prepaid. As a result, the “Sun Cellular” trademark of DMPI which had been previously projected to be of continued use and accordingly estimated to have an indefinite life was subsequently treated as having a finite life and was amortized over a period of 12 months starting August 2020. See Note 2 – Summary of Significant Accounting Policies – Sun Prepaid Rebranding to Smart Prepaid and Note 15 – Goodwill and Intangible Assets – Amortization of Sun Cellular Trademark.
The total amortization of intangible assets with finite lives amounted to Php160 million and Php2,773 million for the nine months ended September 30, 2022 and 2021, respectively. Total carrying values of intangible assets with finite lives amounted to Php1,008 million and Php1,156 million as at September 30, 2022 and December 31, 2021, respectively. See Note 4 – Operating Segment Information, Note 5 – Income and Expenses – Selling, General and Administrative Expenses and Note 15 – Goodwill and Intangible Assets.
Recognition of deferred income tax assets
We review the carrying amounts of deferred income tax assets at the end of each reporting period and reduce these to the extent that these are no longer probable that sufficient taxable income will be available to allow all or part of the deferred income tax assets to be utilized. Our assessment on the recognition of deferred income tax assets on deductible temporary differences is based on the level and timing of forecasted taxable income of the subsequent reporting periods. This forecast is based on our past results and future expectations on revenues and expenses as well as future tax planning strategies. Based on this, management expects that we will generate sufficient taxable income to allow all or part of our deferred income tax assets to be utilized.
Based on the above assessment, our consolidated unrecognized deferred income tax assets amounted to Php658 million and Php901 million as at September 30, 2022 and December 31, 2021, respectively. Total consolidated provision from deferred income tax amounted to Php713 and Php699 million for the nine months ended September 30, 2022 and 2021, respectively. Total consolidated recognized net deferred income tax assets amounted to Php13,612 million and Php13,385 million as at September 30, 2022 and December 31, 2021, respectively. See Note 4 – Operating Segment Information and Note 7 – Income Taxes.
Estimating allowance for ECLs
ECLs are derived from unbiased and probability-weighted estimates of expected loss, and are measured as follows:
We leverage existing risk management indicators (e.g. internal credit risk classification and restructuring triggers), credit risk rating changes and reasonable and supportable information which allow us to identify whether the credit risk of financial assets has significantly increased.
F-57
The ECL is measured on either a 12-month or lifetime basis depending on whether a significant increase in credit risk has occurred since initial recognition. We consider the probability of our counterparty to default its obligation and the expected loss at default after considering the effects of collateral, any potential value when realized and time value of money. We consider the impact of the COVID-19 pandemic on the operations and financial standing of the counterparties during our assessment on significant increase in credit risk. Based on our assessment, there is no significant increase in credit risk and the ECL for these financial assets under general approach are measured on a 12-month basis.
The assumptions underlying the ECL calculation are monitored and reviewed on a quarterly basis.
The simplified approach does not require the tracking of changes in credit risk, but instead requires the recognition of lifetime ECL. For trade receivables and contract assets, we use the simplified approach for calculating ECL. We have considered similarities in underlying credit risk characteristics and behavior in determining the groupings of various customer segments.
We used historically observed default rates and adjusted these historical credit loss experience with forward-looking information. At every reporting date, the historical default rates are updated and changes in the forward-looking estimates are analyzed.
There have been no significant changes in the estimation techniques used for calculating ECL on trade and other receivables and contract assets.
We incorporated forward-looking information into both our assessment of whether the credit risk of an instrument has increased significantly since its initial recognition and our measurement of ECL.
To do this, management considered a range of relevant forward-looking macro-economic assumptions and probability weights for the determination of unbiased general industry adjustments and any related specific industry adjustments that support the calculation of ECLs.
The macro-economic factors are aligned with information used by us for other purposes such as strategic planning and budgeting.
The probability weights used in the calculation of ECLs cover a range of possible outcomes and consider the severity of the impact of COVID-19 and the expected timing/duration of the recovery from the pandemic.
We have identified and documented key drivers of credit risk and credit losses of each portfolio of financial instruments and, using an analysis of historical data, has estimated relationships between macro-economic variables and credit risk and credit losses.
Predicted relationship between the key indicators and default and loss rates on various portfolios of financial assets have been developed based on analyzing historical data over the past three to eight years. The methodologies and assumptions including any forecasts of future economic conditions are reviewed regularly.
We have not identified any uncertain event that it has assessed to be relevant to the risk of default occurring but where we are not able to estimate the impact on ECL due to lack of reasonable and supportable information.
F-58
Total provision for expected credit losses for trade and other receivables amounted to Php3,062 million and Php3,381 million for the nine months ended September 30, 2022 and 2021, respectively. Trade and other receivables, net of allowance for expected credit losses, amounted to Php25,261 million and Php21,790 million as at September 30, 2022 and December 31, 2021, respectively. See Note 5 – Income and Expenses and Note 17 – Trade and Other Receivables.
Total impairment losses for contract assets amounted to Php161 million and Php184 million for the nine months ended September 30, 2022 and 2021, respectively. Contract assets, net of allowance for expected credit losses, amounted to Php2,225 million and Php2,251 million as at September 30, 2022 and December 31, 2021, respectively. See Note 5 – Income and Expenses – Contract Balances.
A broad range of forward-looking information were considered as economic inputs such as the gross domestic product, or GDP, inflation rate, unemployment rates, export rates, G20 GDP and G20 inflation rates. For expected credit loss provisions modelled on a collective basis, grouping of exposures is performed on the basis of shared risk characteristics, such that risk exposures within a group are homogeneous. In performing this grouping, there must be sufficient information for the PLDT Group to be statistically acceptable. Where sufficient information is not available internally, then we have considered benchmarking internal/external supplementary data to use for modelling purposes. The characteristics and any supplementary data used to determine groupings are outlined below.
Trade receivables – Groupings for collective measurement
The following credit exposures are assessed individually:
Estimating pension benefit costs and other employee benefits
The cost of defined benefit and present value of the pension obligation are determined using the projected unit credit method. An actuarial valuation includes making various assumptions which consists, among other things, discount rates, rates of compensation increases and mortality rates. Further, our accrued benefit cost is affected by the fair value of the plan assets. Key assumptions used to estimate fair value of the unlisted equity investments included in the plan assets consist of revenue growth rate, direct costs, capital expenditures, discount rates and terminal growth rates. See Note 26 – Pension and Other Employee Benefits. Due to complexity of valuation, the underlying assumptions and its long-term nature, a defined benefit obligation is highly sensitive to changes in assumptions. While we believe that our assumptions are reasonable and appropriate, significant differences in our actual experience or significant changes in our assumptions may materially affect our cost for pension and other retirement obligations. All assumptions are reviewed every year-end.
Net consolidated pension benefit costs amounted to Php1,460 million and Php1,681 million for the nine months ended September 30, 2022 and 2021, respectively. The prepaid benefit costs amounted to Php1,246 million and Php1,018 million as at September 30, 2022 and December 31, 2021, respectively. The accrued benefit costs amounted to Php3,247 million and Php7,760 million as at September 30, 2022 and December 31, 2021, respectively. See Note 5 – Income and Expenses – Compensation and Employee Benefits, Note 19 – Prepayments and Note 26 – Pension and Other Employee Benefits.
F-59
TIP
In 2017, the Board of Directors of PLDT approved the TIP which intended to provide incentive compensation to key officers, executives and other eligible participants who are consistent performers and contributors to the Company’s strategic and financial goals, based on the achievement of telco core income targets. The program was divided into two cycles. Cycle 1 covered the performance period from 2017 to 2019, was in the form of PLDT common shares of stocks and later modified to a mix of equity shares and cash grants, and was released in three annual grants. Cycle 2 covered the performance period from 2020 to 2021, was settled in cash and was released in 2022. TIP was administered by the ECC.
LTIP
On December 23, 2021, the ECC approved the LTIP covering the years 2022 to 2026, covering two cycles, based on the achievement of telco core income targets, with additional performance metrics on Customer Experience and Sustainability to impact the LTIP pay-out. Cycle 1 covers performance period from 2022 to 2024. Payout will be split at the end of the 2nd year and at the end of the 3rd year, based on the achievement of performance targets. Cycle 2 covers performance period from 2025 and 2026, and is subject to the ECC’s further evaluation and approval of the final of the terms.
This other long-term employee benefit liability was recognized and measured using the projected unit credit method and was amortized on a straight-line basis over the vesting period.
The expense accrued for the LTIP amounted to Php1,019 million for the nine months ended September 30, 2022 and the expense accrued for TIP amounted to Php889 million for the nine months ended September 30, 2021.
The accrued incentive payable amounted to Php1,036 million and Php2,384 million as at September 30, 2022 and December 31, 2021, respectively. See Note 5 – Income and Expenses – Compensation and Employee Benefits and Note 26 – Pension and Other Employee Benefits – Other Long-term Employee Benefits.
Provision for asset retirement obligations
Provision for asset retirement obligations is recognized in the period in which this is incurred if a reasonable estimate can be made. This requires an estimation of the cost to restore or dismantle on a per square meter basis, depending on the location, and is based on the best estimate of the expenditure required to settle the obligation at the future restoration or dismantlement date, discounted using a pre-tax rate that reflects the current market assessment of the time value of money and, where appropriate, the risk specific to the liability. Total provision for asset retirement obligations amounted to Php1,397 million and Php2,121 million as at September 30, 2022 and December 31, 2021, respectively. See Note 22 – Deferred Credits and Other Noncurrent Liabilities.
Provision for legal contingencies and tax assessments
We are currently involved in various legal proceedings and tax assessments. Our estimates of the probable costs for the resolution of these claims have been developed in consultation with our counsel handling the defense in these matters and are based upon our analysis of potential results. We currently do not believe these proceedings could materially reduce our revenues and profitability. It is possible, however, that future financial position and performance could be materially affected by changes in our estimates or effectiveness of our strategies relating to these proceedings and assessments. See Note 27 – Provisions and Contingencies.
Based on management’s assessment, appropriate provisions were made; however, management has decided not to disclose further details of these provisions as they may prejudice our position in certain legal proceedings.
F-60
Determination of fair values of financial assets and financial liabilities
When the fair value of financial assets and financial liabilities recorded in our consolidated statements of financial position cannot be measured based on quoted prices in active markets, their fair value is measured using valuation techniques including the discounted cash flows model. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgment is required in establishing fair values. The judgments include considerations of inputs such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors could affect the reported fair value of financial instruments.
Other than those whose carrying amounts are reasonable approximations of fair values, total fair values of noncurrent financial assets and noncurrent financial liabilities as at September 30, 2022 amounted to Php3,719 million and Php223,861 million, respectively, while the total fair values of noncurrent financial assets and noncurrent financial liabilities as at December 31, 2021 amounted to Php3,067 million and Php244,568 million, respectively. See Note 28 – Financial Assets and Liabilities.
Operating segments are components of the PLDT Group that engage in business activities from which they may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of PLDT Group). The operating results of these operating segments are regularly reviewed by the Management Committee to make decisions about how resources are to be allocated to each of the segments and to assess their performances, and for which discrete financial information is available.
For management purposes, we are organized into business units based on our products and services. We have three reportable operating segments as follows:
See Note 2 – Summary of Significant Accounting Policies for further discussion.
The chief operating decision maker, which we refer to as the Management Committee monitors the operating results of each business unit separately for purposes of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on net income for the period; earnings before interest, taxes, and depreciation and amortization, or EBITDA; EBITDA margin; and core income. Net income for the period is measured consistent with net income in our consolidated financial statements.
EBITDA for the period is measured as net income excluding depreciation and amortization, amortization of intangible assets, asset impairment on noncurrent assets, financing costs – net, interest income, equity share in net earnings (losses) of associates and joint ventures, foreign exchange gains (losses) – net, gains (losses) on derivative financial instruments – net, provision for (benefit from) income tax and other income (expenses) – net.
EBITDA margin for the period is measured as EBITDA divided by service revenues.
F-61
Core income for the period is measured as net income attributable to equity holders of PLDT (net income less net income attributable to noncontrolling interests), excluding foreign exchange gains (losses) – net, gains (losses) on derivative financial instruments – net (excluding hedge costs), asset impairment on noncurrent assets, other non-recurring gains (losses), net of tax effect of aforementioned adjustments, as applicable, and similar adjustments to equity share in net earnings (losses) of associates and joint ventures.
Segment revenues, segment expenses and segment results include transfers between business segments. These transfers are eliminated in full upon consolidation.
Core earnings per common share, or core EPS, for the period is measured as core income divided by the weighted average number of outstanding common shares. See Note 8 – Earnings Per Common Share for the weighted average number of common shares.
EBITDA, EBITDA margin, core income and core EPS are non-PFRS measures.
F-62
F-63
The amounts of segment assets and liabilities and segment profit or loss are based on measurement principles that are similar to those used in measuring the assets and liabilities and profit or loss in our consolidated financial statements, which is in accordance with PFRS. The segment revenues, net income, and other segment information of our reportable operating segments for the nine months ended September 30, 2022 and 2021, and as at September 30, 2022 and December 31, 2021 are as follows:
|
| Wireless |
|
| Fixed Line |
|
| Others |
|
| Inter- |
|
| Consolidated |
| |||||
|
| (in million pesos, except for EBITDA margin) |
| |||||||||||||||||
September 30, 2022 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
External customers |
|
| 77,360 |
|
|
| 75,564 |
|
|
| — |
|
|
| — |
|
|
| 152,924 |
|
Service revenues |
|
| 71,293 |
|
|
| 75,212 |
|
|
| — |
|
|
| — |
|
|
| 146,505 |
|
Non-service revenues |
|
| 6,067 |
|
|
| 352 |
|
|
| — |
|
|
| — |
|
|
| 6,419 |
|
Inter-segment transactions |
|
| 611 |
|
|
| 30,344 |
|
|
| — |
|
|
| (30,955 | ) |
|
| — |
|
Service revenues |
|
| 611 |
|
|
| 30,344 |
|
|
| — |
|
|
| (30,955 | ) |
|
| — |
|
Non-service revenues |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Total revenues |
|
| 77,971 |
|
|
| 105,908 |
|
|
| — |
|
|
| (30,955 | ) |
|
| 152,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Depreciation and amortization |
|
| 36,722 |
|
|
| 26,743 |
|
|
| — |
|
|
| (10,619 | ) |
|
| 52,846 |
|
Asset impairment |
|
| 1,025 |
|
|
| 2,840 |
|
|
| — |
|
|
| — |
|
|
| 3,865 |
|
Interest income |
|
| 336 |
|
|
| 130 |
|
|
| 10 |
|
|
| — |
|
|
| 476 |
|
Equity share in net gains (losses) of associates and joint ventures |
|
| — |
|
|
| (48 | ) |
|
| 2,085 |
|
|
| — |
|
|
| 2,037 |
|
Financing costs – net |
|
| 7,016 |
|
|
| 4,480 |
|
|
| — |
|
|
| (3,022 | ) |
|
| 8,474 |
|
Provision for (benefit from) income tax |
|
| 3,019 |
|
|
| 4,642 |
|
|
| (78 | ) |
|
| 282 |
|
|
| 7,865 |
|
Net income (loss) / Segment profit (loss) |
|
| 12,952 |
|
|
| 33,730 |
|
|
| (1,355 | ) |
|
| (17,695 | ) |
|
| 27,632 |
|
EBITDA |
|
| 36,160 |
|
|
| 44,307 |
|
|
| (11 | ) |
|
| (11,172 | ) |
|
| 69,284 |
|
EBITDA margin |
|
| 50 | % |
|
| 42 | % |
|
| — |
|
|
| — |
|
|
| 47 | % |
Core income (loss) |
|
| 3,995 |
|
|
| 39,394 |
|
|
| (1,887 | ) |
|
| (17,942 | ) |
|
| 23,560 |
|
Telco core income (loss) |
|
| 3,995 |
|
|
| 39,293 |
|
|
| 29 |
|
|
| (17,942 | ) |
|
| 25,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating assets |
|
| 295,302 |
|
|
| 283,456 |
|
|
| 8,188 |
|
|
| (14,192 | ) |
|
| 572,754 |
|
Investments in associates and joint ventures |
|
| 40 |
|
|
| 43,481 |
|
|
| 11,747 |
|
|
| — |
|
|
| 55,268 |
|
Deferred income tax assets – net |
|
| 6,893 |
|
|
| 5,414 |
|
|
| — |
|
|
| 1,305 |
|
|
| 13,612 |
|
Total assets |
|
| 302,235 |
|
|
| 332,351 |
|
|
| 19,935 |
|
|
| (12,887 | ) |
|
| 641,634 |
|
Operating liabilities |
|
| 233,594 |
|
|
| 278,560 |
|
|
| 1,272 |
|
|
| 277 |
|
|
| 513,703 |
|
Deferred income tax liabilities |
|
| — |
|
|
| 299 |
|
|
| — |
|
|
| — |
|
|
| 299 |
|
Total liabilities |
|
| 233,594 |
|
|
| 278,859 |
|
|
| 1,272 |
|
|
| 277 |
|
|
| 514,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
September 30, 2022 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other segment information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Capital expenditures, including capitalized interest (Note 9) |
|
| 28,442 |
|
|
| 38,830 |
|
|
| — |
|
|
| — |
|
|
| 67,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
September 30, 2021 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
External customers |
|
| 78,918 |
|
|
| 64,938 |
|
|
| — |
|
|
| — |
|
|
| 143,856 |
|
Service revenues |
|
| 73,908 |
|
|
| 64,552 |
|
|
| — |
|
|
| — |
|
|
| 138,460 |
|
Non-service revenues |
|
| 5,010 |
|
|
| 386 |
|
|
| — |
|
|
| — |
|
|
| 5,396 |
|
Inter-segment transactions |
|
| 903 |
|
|
| 19,841 |
|
|
| — |
|
|
| (20,744 | ) |
|
| — |
|
Service revenues |
|
| 903 |
|
|
| 19,840 |
|
|
| — |
|
|
| (20,743 | ) |
|
| — |
|
Non-service revenues |
|
| — |
|
|
| 1 |
|
|
| — |
|
|
| (1 | ) |
|
| — |
|
Total revenues |
|
| 79,821 |
|
|
| 84,779 |
|
|
| — |
|
|
| (20,744 | ) |
|
| 143,856 |
|
F-64
|
| Wireless |
|
| Fixed Line |
|
| Others |
|
| Inter- |
|
| Consolidated |
| |||||
|
| (in million pesos, except for EBITDA margin) |
| |||||||||||||||||
Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Depreciation and amortization |
|
| 28,254 |
|
|
| 15,678 |
|
|
| — |
|
|
| (6,739 | ) |
|
| 37,193 |
|
Asset impairment |
|
| 1,181 |
|
|
| 3,197 |
|
|
| 2 |
|
|
| — |
|
|
| 4,380 |
|
Interest income |
|
| 285 |
|
|
| 229 |
|
|
| 21 |
|
|
| — |
|
|
| 535 |
|
Equity share in net gains (losses) of associates and joint ventures |
|
| — |
|
|
| (52 | ) |
|
| 423 |
|
|
| — |
|
|
| 371 |
|
Financing costs – net |
|
| 5,291 |
|
|
| 4,391 |
|
|
| — |
|
|
| (2,084 | ) |
|
| 7,598 |
|
Provision for (benefit from) income tax |
|
| 2,861 |
|
|
| 2,444 |
|
|
| (151 | ) |
|
| 208 |
|
|
| 5,362 |
|
Net income (loss) / Segment profit (loss) |
|
| 6,834 |
|
|
| 19,077 |
|
|
| 604 |
|
|
| (7,446 | ) |
|
| 19,069 |
|
EBITDA |
|
| 45,469 |
|
|
| 32,120 |
|
|
| (7 | ) |
|
| (6,766 | ) |
|
| 70,816 |
|
EBITDA margin |
|
| 61 | % |
|
| 38 | % |
|
| — |
|
|
| — |
|
|
| 51 | % |
Core income (loss) |
|
| 11,375 |
|
|
| 19,544 |
|
|
| (459 | ) |
|
| (7,435 | ) |
|
| 23,025 |
|
Telco core income (loss) |
|
| 11,375 |
|
|
| 18,982 |
|
|
| 173 |
|
|
| (7,435 | ) |
|
| 23,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
December 31, 2021 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating assets |
|
| 299,513 |
|
|
| 285,083 |
|
|
| 7,351 |
|
|
| (32,368 | ) |
|
| 559,579 |
|
Investments in associates and joint ventures |
|
| 39 |
|
|
| 43,519 |
|
|
| 9,806 |
|
|
| — |
|
|
| 53,364 |
|
Deferred income tax assets – net |
|
| 4,695 |
|
|
| 8,433 |
|
|
| (81 | ) |
|
| 338 |
|
|
| 13,385 |
|
Total assets |
|
| 304,247 |
|
|
| 337,035 |
|
|
| 17,076 |
|
|
| (32,030 | ) |
|
| 626,328 |
|
Operating liabilities |
|
| 213,219 |
|
|
| 293,162 |
|
|
| 1,023 |
|
|
| (8,710 | ) |
|
| 498,694 |
|
Deferred income tax liabilities |
|
| — |
|
|
| 169 |
|
|
| — |
|
|
| — |
|
|
| 169 |
|
Total liabilities |
|
| 213,219 |
|
|
| 293,331 |
|
|
| 1,023 |
|
|
| (8,710 | ) |
|
| 498,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
September 30, 2021 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other segment information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Capital expenditures, including capitalized interest (Note 9) |
|
| 24,453 |
|
|
| 38,861 |
|
|
| — |
|
|
| — |
|
|
| 63,314 |
|
F-65
F-66
The following table shows the reconciliation of our consolidated net income to our consolidated EBITDA for the nine months ended September 30, 2022 and 2021:
|
| September 30, |
| |||||
|
| 2022 |
|
| 2021 |
| ||
|
| (Unaudited) |
| |||||
|
| (in million pesos) |
| |||||
Consolidated net income |
|
| 27,632 |
|
|
| 19,069 |
|
Add (deduct) adjustments: |
|
|
|
|
|
| ||
Depreciation and amortization (Notes 9 and 10) |
|
| 52,846 |
|
|
| 37,193 |
|
Financing costs – net (Note 5) |
|
| 8,474 |
|
|
| 7,598 |
|
Provision for income tax (Note 7) |
|
| 7,865 |
|
|
| 5,362 |
|
Foreign exchange losses – net (Notes 5 and 28) |
|
| 7,715 |
|
|
| 3,799 |
|
Equity share in net losses of associates and joint ventures (Note 11) |
|
| 2,037 |
|
|
| 371 |
|
Other non-recurring expenses |
|
| 318 |
|
|
| — |
|
Amortization of intangible assets (Note 15) |
|
| 160 |
|
|
| 2,773 |
|
Interest income (Note 5) |
|
| (476 | ) |
|
| (535 | ) |
Gains on derivative financial instruments – net (Note 28) |
|
| (4,238 | ) |
|
| (1,119 | ) |
Other income (expenses) – net |
|
| (33,049 | ) |
|
| (3,695 | ) |
Net loss (gain) on debt modification (Note 5) |
|
| 295 |
|
|
| (202 | ) |
Gain on dilution of shares (Notes 5 and 11) |
|
| (572 | ) |
|
| (826 | ) |
Income from prescription of preferred redemption liability (Note 20) |
|
| (7,839 | ) |
|
| — |
|
Gain on sale and leaseback of telecom towers – gross of expenses (Note 9) |
|
| (22,926 | ) |
|
| — |
|
Others |
|
| (2,007 | ) |
|
| (2,667 | ) |
Total adjustments |
|
| 41,652 |
|
|
| 51,747 |
|
Consolidated EBITDA |
|
| 69,284 |
|
|
| 70,816 |
|
The following table shows the reconciliation of our consolidated net income to our consolidated core income and telco core income for the nine months ended September 30, 2022 and 2021:
|
| September 30, |
| |||||
|
| 2022 |
|
| 2021 |
| ||
|
| (Unaudited) |
| |||||
|
| (in million pesos) |
| |||||
Consolidated net income |
|
| 27,632 |
|
|
| 19,069 |
|
Add (deduct) adjustments: |
|
|
|
|
|
| ||
Accelerated depreciation |
|
| 17,016 |
|
|
| 832 |
|
Foreign exchange losses – net (Notes 5 and 28) |
|
| 7,715 |
|
|
| 3,799 |
|
Manpower rightsizing program, or MRP (Note 5) |
|
| 4,976 |
|
|
| 265 |
|
Net loss (gain) on debt modification – |
|
| 427 |
|
|
| (202 | ) |
Other non-recurring expenses |
|
| 318 |
|
|
| — |
|
Impairment of investments (Notes 11 and 12) |
|
| 50 |
|
|
| 60 |
|
Sun Trademark amortization (Note 15) |
|
| — |
|
|
| 2,628 |
|
Losses from changes in fair value of financial assets at FVPL |
|
| — |
|
|
| 13 |
|
CREATE Act impact for prior period deferred taxes |
|
| — |
|
|
| (355 | ) |
Net income attributable to noncontrolling interests |
|
| (250 | ) |
|
| (222 | ) |
Core income adjustment on equity share in net income |
|
| (439 | ) |
|
| (71 | ) |
Gains on derivative financial instruments – net, excluding hedge costs (Note 28) |
|
| (4,426 | ) |
|
| (1,305 | ) |
Income from prescription of preferred redemption liability (Note 20) |
|
| (7,839 | ) |
|
| — |
|
Gain on sale and leaseback of telecom towers – net of expenses (Note 9) |
|
| (22,331 | ) |
|
| — |
|
Net tax effect of aforementioned adjustments |
|
| 711 |
|
|
| (1,486 | ) |
Total adjustments |
|
| (4,072 | ) |
|
| 3,956 |
|
Consolidated core income |
|
| 23,560 |
|
|
| 23,025 |
|
Add (deduct) adjustments: |
|
|
|
|
|
| ||
Share in VIH losses |
|
| 2,403 |
|
|
| 1,334 |
|
Gain on asset sales – net of tax (Note 5) |
|
| (101 | ) |
|
| (562 | ) |
VIH gain on dilution – net of tax |
|
| (487 | ) |
|
| (702 | ) |
Total adjustments |
|
| 1,815 |
|
|
| 70 |
|
Telco core income |
|
| 25,375 |
|
|
| 23,095 |
|
F-67
The following table shows the reconciliation of our consolidated basic and diluted core EPS to our consolidated basic and diluted EPS attributable to common equity holder of PLDT for the nine months ended September 30, 2022 and 2021:
|
| September 30, |
| |||||||||||||
|
| 2022 |
|
| 2021 |
| ||||||||||
|
| Basic |
|
| Diluted |
|
| Basic |
|
| Diluted |
| ||||
|
| (Unaudited) |
| |||||||||||||
Consolidated core EPS |
|
| 108.84 |
|
|
| 108.84 |
|
|
| 106.36 |
|
|
| 106.36 |
|
Add (deduct) adjustments: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gain on sale and leaseback of telecom towers – net of expenses |
|
| 79.05 |
|
|
| 79.05 |
|
|
| — |
|
|
| — |
|
Income from prescription of preferred redemption liability |
|
| 27.21 |
|
|
| 27.21 |
|
|
| — |
|
|
| — |
|
Gains on derivative financial instruments – net, |
|
| 15.36 |
|
|
| 15.36 |
|
|
| 4.53 |
|
|
| 4.53 |
|
Core income adjustment on equity share in net income |
|
| 2.03 |
|
|
| 2.03 |
|
|
| 0.33 |
|
|
| 0.33 |
|
CREATE Act impact on deferred taxes – net |
|
| — |
|
|
| — |
|
|
| 2 |
|
|
| 2 |
|
Losses from changes in fair value of financial assets at FVPL |
|
| — |
|
|
| — |
|
|
| (0.06 | ) |
|
| (0.06 | ) |
Sun Trademark amortization |
|
| — |
|
|
| — |
|
|
| (9.12 | ) |
|
| (9.12 | ) |
Impairment of investments |
|
| (0.23 | ) |
|
| (0.23 | ) |
|
| (0.28 | ) |
|
| (0.28 | ) |
Impairment of property and equipment |
|
| (1.10 | ) |
|
| (1.10 | ) |
|
| — |
|
|
| — |
|
Net gains (loss) on debt modification – net of amortization |
|
| (1.48 | ) |
|
| (1.48 | ) |
|
| 0.70 |
|
|
| 0.70 |
|
MRP |
|
| (17.30 | ) |
|
| (17.30 | ) |
|
| (1.00 | ) |
|
| (1.00 | ) |
Foreign exchange losses – net |
|
| (26.78 | ) |
|
| (26.78 | ) |
|
| (13.19 | ) |
|
| (13.19 | ) |
Accelerated depreciation |
|
| (59.07 | ) |
|
| (59.07 | ) |
|
| (2.89 | ) |
|
| (2.89 | ) |
Total adjustments |
|
| 17.69 |
|
|
| 17.69 |
|
|
| (19.33 | ) |
|
| (19.33 | ) |
Consolidated EPS attributable to common equity holders |
|
| 126.53 |
|
|
| 126.53 |
|
|
| 87.03 |
|
|
| 87.03 |
|
The following table presents our revenues from external customers by category of products and services for the nine months ended September 30, 2022 and 2021:
|
| September 30, |
| |||||
|
| 2022 |
|
| 2021 |
| ||
|
| (Unaudited) |
| |||||
|
| (in million pesos) |
| |||||
Wireless services |
|
|
|
|
|
| ||
Service revenues: |
|
|
|
|
|
| ||
Mobile |
|
| 69,715 |
|
|
| 71,712 |
|
Home broadband |
|
| 1,578 |
|
|
| 2,192 |
|
MVNO and others |
|
| — |
|
|
| 4 |
|
|
|
| 71,293 |
|
|
| 73,908 |
|
Non-service revenues: |
|
|
|
|
|
| ||
Sale of mobile handsets and broadband data modems |
|
| 6,067 |
|
|
| 5,010 |
|
Total wireless revenues |
|
| 77,360 |
|
|
| 78,918 |
|
Fixed line services |
|
|
|
|
|
| ||
Service revenues: |
|
|
|
|
|
| ||
Voice |
|
| 16,793 |
|
|
| 14,985 |
|
Data |
|
| 57,964 |
|
|
| 49,241 |
|
Miscellaneous |
|
| 455 |
|
|
| 326 |
|
|
|
| 75,212 |
|
|
| 64,552 |
|
Non-service revenues: |
|
|
|
|
|
| ||
Sale of computers, phone units and SIM cards |
|
| 271 |
|
|
| 334 |
|
Point-product-sales |
|
| 81 |
|
|
| 52 |
|
|
|
| 352 |
|
|
| 386 |
|
Total fixed line revenues |
|
| 75,564 |
|
|
| 64,938 |
|
Total revenues |
|
| 152,924 |
|
|
| 143,856 |
|
Disclosure of the geographical distribution of our revenues from external customers and the geographical location of our total assets are not provided since majority of our consolidated revenues are derived from our operations within the Philippines.
There is no revenue transaction with a single external customer that accounted for 10% or more of our consolidated revenues from external customers for the nine months ended September 30, 2022 and 2021.
F-68
Revenues from Contracts with Customers
Disaggregation of Revenue
We derived our revenue from the transfer of goods and services over time and at a point in time in the following major product lines. This is consistent with the revenue information that is disclosed for each reportable segment under PFRS 8, Operating Segments. See Note 4 – Operating Segment Information.
Set out is the disaggregation of PLDT Group’s revenues from contracts with customers for the nine months ended September 30, 2022 and 2021:
Revenue Streams |
| Wireless |
|
| Fixed Line |
|
| Others |
|
| Inter- |
|
| Consolidated |
|
| |||||
|
| (in million pesos) |
|
| |||||||||||||||||
September 30, 2022 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Type of good or service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Service revenue |
|
| 71,904 |
|
|
| 105,556 |
|
|
| — |
|
|
| (30,955 | ) |
|
| 146,505 |
|
|
Non-service revenue |
|
| 6,067 |
|
|
| 352 |
|
|
| — |
|
|
| — |
|
|
| 6,419 |
|
|
Total revenues from contracts with customers |
|
| 77,971 |
|
|
| 105,908 |
|
|
| — |
|
|
| (30,955 | ) |
|
| 152,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Timing of revenue recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Transferred over time |
|
| 71,904 |
|
|
| 105,556 |
|
|
| — |
|
|
| (30,955 | ) |
|
| 146,505 |
|
|
Transferred at a point time |
|
| 6,067 |
|
|
| 352 |
|
|
| — |
|
|
| — |
|
|
| 6,419 |
|
|
Total revenues from contracts with customers |
|
| 77,971 |
|
|
| 105,908 |
|
|
| — |
|
|
| (30,955 | ) |
|
| 152,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
September 30, 2021 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Type of good or service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Service revenue |
|
| 74,811 |
|
|
| 84,393 |
|
|
| — |
|
|
| (20,744 | ) |
|
| 138,460 |
|
|
Non-service revenue |
|
| 5,010 |
|
|
| 386 |
|
|
| — |
|
|
| — |
|
|
| 5,396 |
|
|
Total revenues from contracts with customers |
|
| 79,821 |
|
|
| 84,779 |
|
|
| — |
|
|
| (20,744 | ) |
|
| 143,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Timing of revenue recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Transferred over time |
|
| 74,811 |
|
|
| 84,393 |
|
|
| — |
|
|
| (20,744 | ) |
|
| 138,460 |
|
|
Transferred at a point time |
|
| 5,010 |
|
|
| 386 |
|
|
| — |
|
|
| — |
|
|
| 5,396 |
|
|
Total revenues from contracts with customers |
|
| 79,821 |
|
|
| 84,779 |
|
|
| — |
|
|
| (20,744 | ) |
|
| 143,856 |
|
|
Contract Balances
Contract balances as at September 30, 2022 and December 31, 2021 consists of the following:
|
| September 30, |
|
| December 31, 2021 |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Trade and other receivables (Note 17) |
|
| 37,822 |
|
|
| 35,625 |
|
|
Contract assets |
|
| 2,290 |
|
|
| 2,306 |
|
|
Contract liabilities and unearned revenues (Notes 22 and 24) |
|
| 13,761 |
|
|
| 13,621 |
|
|
The increase in gross trade and other receivables of Php2,197 million as at September 30, 2022 was primarily due to the billing of new connections.
The decrease of Php16 million in contract assets as at September 30, 2022 was due to lower device plan activations.
The increase of Php140 million in contract liabilities and unearned revenues as at September 30, 2022 is mainly due to higher installation fees related to new connects/accounts.
F-69
Set out below is the movement in the allowance for expected credit losses of contracts assets for the nine months ended September 30, 2022 and for the year ended December 31, 2021.
|
| September 30, |
|
| December 31, 2021 |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Balances at beginning of the period |
|
| 55 |
|
|
| 92 |
|
|
Provisions |
|
| 34 |
|
|
| 32 |
|
|
Reclassification |
|
| (24 | ) |
|
| (69 | ) |
|
Balances at end of the period |
|
| 65 |
|
|
| 55 |
|
|
Changes in the contract liabilities and unearned revenues accounts for the nine months ended September 30, 2022 and for the year ended December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, 2021 |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Balances at beginning of the period |
|
| 13,621 |
|
|
| 9,571 |
|
|
Deferred during the period |
|
| 128,839 |
|
|
| 138,346 |
|
|
Recognized as revenue during the period |
|
| (128,699 | ) |
|
| (134,296 | ) |
|
Balances at end of the period |
|
| 13,761 |
|
|
| 13,621 |
|
|
The contract liabilities and unearned revenues accounts as at September 30, 2022 and December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, 2021 |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Unearned revenues from prepaid contracts |
|
| 5,795 |
|
|
| 6,716 |
|
|
Advance monthly service fees |
|
| 2,143 |
|
|
| 2,476 |
|
|
Short-term advances for installation services |
|
| 3,836 |
|
|
| 2,355 |
|
|
Leased facilities |
|
| 1,970 |
|
|
| 2,045 |
|
|
Long-term advances from equipment |
|
| 17 |
|
|
| 29 |
|
|
Total contract liabilities and unearned revenues |
|
| 13,761 |
|
|
| 13,621 |
|
|
|
|
|
|
|
|
|
| ||
Contract liabilities: |
|
|
|
|
|
|
| ||
Noncurrent (Note 22) |
|
| 181 |
|
|
| 223 |
|
|
Current (Note 24) |
|
| 4 |
|
|
| 21 |
|
|
|
|
|
|
|
|
|
| ||
Unearned revenues: |
|
|
|
|
|
|
| ||
Noncurrent (Note 22) |
|
| 4,559 |
|
|
| 3,335 |
|
|
Current (Note 24) |
|
| 9,017 |
|
|
| 10,042 |
|
|
Unearned revenues on leased circuits pertain to prepayments for various leased circuit contracts. See Note 25 – Related Party Transactions.
As at September 30, 2022, the noncurrent and current portion of contract liabilities and unearned revenues amounted to Php4,740 million and Php9,021 million, respectively, while as at December 31, 2021, the noncurrent and current portion of contract liabilities and unearned revenues amounted to Php3,558 million and Php10,063 million, respectively.
F-70
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the nine months ended September 30, 2022 and 2021 consist of the following:
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
|
| (in million pesos) |
|
| |||||
Compensation and employee benefits |
|
| 24,255 |
|
|
| 19,369 |
|
|
Repairs and maintenance (Notes 14, 18 and 25) |
|
| 21,181 |
|
|
| 17,967 |
|
|
Professional and other contracted services (Note 25) |
|
| 6,915 |
|
|
| 6,366 |
|
|
Selling and promotions (Note 25) |
|
| 4,761 |
|
|
| 5,351 |
|
|
Taxes and licenses |
|
| 3,198 |
|
|
| 3,167 |
|
|
Rent (Notes 10 and 25) |
|
| 1,451 |
|
|
| 1,624 |
|
|
Insurance and security services (Note 25) |
|
| 1,187 |
|
|
| 1,262 |
|
|
Communication, training and travel (Note 25) |
|
| 1,177 |
|
|
| 683 |
|
|
Amortization of intangible assets (Note 15) |
|
| 160 |
|
|
| 2,773 |
|
|
Other expenses |
|
| 1,025 |
|
|
| 756 |
|
|
Total selling, general and administrative expenses |
|
| 65,310 |
|
|
| 59,318 |
|
|
Compensation and Employee Benefits
Compensation and employee benefits for the nine months ended September 30, 2022 and 2021 consist of the following:
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
|
| (in million pesos) |
|
| |||||
Salaries and other employee benefits |
|
| 16,800 |
|
|
| 16,534 |
|
|
MRP |
|
| 4,976 |
|
|
| 265 |
|
|
Pension benefit costs (Note 26) |
|
| 1,460 |
|
|
| 1,681 |
|
|
Incentive plan (Note 26) |
|
| 1,019 |
|
|
| 889 |
|
|
Total compensation and employee benefits |
|
| 24,255 |
|
|
| 19,369 |
|
|
Over the past several years, we have been implementing the MRP in line with our continuing efforts to reduce the cost base of our businesses. The decision to implement the MRP was a result of challenges faced by our businesses as significant changes in technology, increasing competition, and shifting market preferences have reshaped the future of our businesses. The MRP is being implemented in compliance with the Labor Code of the Philippines and all other relevant labor laws and regulations in the Philippines.
Cost of Sales and Services
Cost of sales and services for the nine months ended September 30, 2022 and 2021 consist of the following:
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
|
| (in million pesos) |
|
| |||||
Cost of computers, mobile handsets and broadband data modems (Note 18) |
|
| 6,974 |
|
|
| 6,016 |
|
|
Cost of services (Note 18) |
|
| 2,406 |
|
|
| 2,507 |
|
|
Cost of point-product-sales (Note 18) |
|
| 1,006 |
|
|
| 1,026 |
|
|
Total cost of sales and services |
|
| 10,386 |
|
|
| 9,549 |
|
|
F-71
Asset Impairment
Asset impairment for the nine months ended September 30, 2022 and 2021 consist of the following:
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
|
| (in million pesos) |
|
| |||||
Trade and other receivables (Note 17) |
|
| 3,062 |
|
|
| 3,381 |
|
|
Inventories and supplies (Note 18) |
|
| 464 |
|
|
| 815 |
|
|
Property and equipment (Note 9) |
|
| 178 |
|
|
| — |
|
|
Contract assets |
|
| 161 |
|
|
| 184 |
|
|
Total asset impairment |
|
| 3,865 |
|
|
| 4,380 |
|
|
Other Income (Expenses) – Net
Other income (expenses) – net for the nine months ended September 30, 2022 and 2021 consist of the following:
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
|
| (in million pesos) |
|
| |||||
Gain on sale and leaseback of telecom towers – gross of expenses (Note 9) |
|
| 22,926 |
|
|
| — |
|
|
Income from prescription of preferred redemption liability (Note 20) |
|
| 7,839 |
|
|
| — |
|
|
Gains on derivative financial instruments – net (Note 28) |
|
| 4,238 |
|
|
| 1,119 |
|
|
Gain on dilution of shares (Note 11) |
|
| 572 |
|
|
| 826 |
|
|
Interest income |
|
| 476 |
|
|
| 535 |
|
|
Gain on insurance claims from Typhoon Odette |
|
| 242 |
|
|
| — |
|
|
Gains on sale of fixed assets and materials |
|
| 41 |
|
|
| 732 |
|
|
Equity share in net losses of associates and joint ventures (Note 11) |
|
| (2,037 | ) |
|
| (371 | ) |
|
Foreign exchange losses – net (Note 28) |
|
| (7,715 | ) |
|
| (3,799 | ) |
|
Financing costs – net |
|
| (8,474 | ) |
|
| (7,598 | ) |
|
Others – net (Notes 11, 12 and 14) |
|
| 1,429 |
|
|
| 2,137 |
|
|
Total other income (expenses) – net |
|
| 19,537 |
|
|
| (6,419 | ) |
|
Interest Income
Interest income for the nine months ended September 30, 2022 and 2021 consist of the following:
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
|
| (in million pesos) |
|
| |||||
Interest income arising from revenue contracts with customers |
|
| 212 |
|
|
| 235 |
|
|
Interest income on cash and cash equivalents (Note 16) |
|
| 172 |
|
|
| 229 |
|
|
Interest income on financial instruments at amortized cost (Note 13) |
|
| 40 |
|
|
| 40 |
|
|
Interest income on financial instruments at FVPL |
|
| 10 |
|
|
| 21 |
|
|
Interest income on financial instruments at FVOCI |
|
| — |
|
|
| 2 |
|
|
Interest income – others |
|
| 42 |
|
|
| 8 |
|
|
Total interest income |
|
| 476 |
|
|
| 535 |
|
|
F-72
Financing Costs – Net
Financing costs – net for the nine months ended September 30, 2022 and 2021 consist of the following:
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
|
| (in million pesos) |
|
| |||||
Interest on loans and other related items (Notes 21 and 28) |
|
| 8,137 |
|
|
| 7,791 |
|
|
Accretion on lease liabilities (Note 10) |
|
| 1,305 |
|
|
| 880 |
|
|
Accretion on financial liabilities (Note 21) |
|
| 264 |
|
|
| 109 |
|
|
Financing charges |
|
| 155 |
|
|
| 26 |
|
|
Capitalized interest (Notes 9 and 29) |
|
| (1,387 | ) |
|
| (1,208 | ) |
|
Total financing costs – net |
|
| 8,474 |
|
|
| 7,598 |
|
|
F-73
6. Components of Other Comprehensive Loss
Changes in other comprehensive loss under equity of our consolidated statements of financial position for the nine months ended September 30, 2022 and 2021 are as follows:
|
| Foreign |
|
| Net loss on |
|
| Net |
|
| Revaluation |
|
| Fair value |
|
| Actuarial |
|
| Share in the |
|
| Fair value |
|
| Total other |
|
| Share of |
|
| Total other |
| |||||||||||
|
| (in million pesos) |
| |||||||||||||||||||||||||||||||||||||||||
Balances as at January 1, 2022 |
|
| 366 |
|
|
| (9 | ) |
|
| (1,965 | ) |
|
| 544 |
|
|
| — |
|
|
| (35,356 | ) |
|
| (14 | ) |
|
| (3 | ) |
|
| (36,437 | ) |
|
| 15 |
|
|
| (36,422 | ) |
Other comprehensive income |
|
| 347 |
|
|
| — |
|
|
| (2,340 | ) |
|
| — |
|
|
| — |
|
|
| 114 |
|
|
| (1 | ) |
|
| — |
|
|
| (1,880 | ) |
|
| (1 | ) |
|
| (1,881 | ) |
Balances as at September 30, 2022 |
|
| 713 |
|
|
| (9 | ) |
|
| (4,305 | ) |
|
| 544 |
|
|
| — |
|
|
| (35,242 | ) |
|
| (15 | ) |
|
| (3 | ) |
|
| (38,317 | ) |
|
| 14 |
|
|
| (38,303 | ) |
Balances as at January 1, 2021 |
|
| 701 |
|
|
| (9 | ) |
|
| (1,202 | ) |
|
| 616 |
|
|
| — |
|
|
| (35,720 | ) |
|
| (37 | ) |
|
| (1 | ) |
|
| (35,652 | ) |
|
| 9 |
|
|
| (35,643 | ) |
Other comprehensive income |
|
| (337 | ) |
|
| — |
|
|
| (559 | ) |
|
| 36 |
|
|
| (108 | ) |
|
| (2,561 | ) |
|
| 5 |
|
|
| (2 | ) |
|
| (3,526 | ) |
|
| 6 |
|
|
| (3,520 | ) |
Balances as at September 30, 2021 |
|
| 364 |
|
|
| (9 | ) |
|
| (1,761 | ) |
|
| 652 |
|
|
| (108 | ) |
|
| (38,281 | ) |
|
| (32 | ) |
|
| (3 | ) |
|
| (39,178 | ) |
|
| 15 |
|
|
| (39,163 | ) |
Revaluation increment on investment properties pertains to the difference between the carrying value and fair value of property and equipment transferred to investment property at the time of change in classification.
F-74
Corporate Income Tax
The major components of consolidated net deferred income tax assets and liabilities recognized in our consolidated statements of financial position as at September 30, 2022 and December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Net deferred income tax assets |
|
| 13,612 |
|
|
| 13,385 |
|
|
Net deferred income tax liabilities |
|
| 299 |
|
|
| 169 |
|
|
The components of our consolidated net deferred income tax assets and liabilities as at September 30, 2022 and December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Net deferred income tax assets: |
|
|
|
|
|
|
| ||
Lease liability over ROU assets under PFRS 16 |
|
| 3,340 |
|
|
| 581 |
|
|
Unamortized past service pension costs |
|
| 3,196 |
|
|
| 3,364 |
|
|
Unearned revenues |
|
| 2,819 |
|
|
| 3,022 |
|
|
Accumulated provision for expected credit losses |
|
| 2,368 |
|
|
| 2,920 |
|
|
Pension and other employee benefits |
|
| 2,003 |
|
|
| 3,590 |
|
|
Unrealized foreign exchange gains |
|
| 1,118 |
|
|
| 403 |
|
|
Accumulated write-down of inventories to net realizable values |
|
| 577 |
|
|
| 662 |
|
|
Fixed asset impairment/depreciation due to shortened life of property and equipment |
|
| 152 |
|
|
| 79 |
|
|
NOLCO |
|
| 64 |
|
|
| 10 |
|
|
Excess MCIT over RCIT |
|
| 1 |
|
|
| 1 |
|
|
Customer list and trademark |
|
| (51 | ) |
|
| 129 |
|
|
Derivative financial instruments |
|
| (56 | ) |
|
| (30 | ) |
|
Taxes and duties capitalized |
|
| (132 | ) |
|
| (141 | ) |
|
Capitalized charges and others |
|
| (1,787 | ) |
|
| (1,205 | ) |
|
Total deferred income tax assets – net |
|
| 13,612 |
|
|
| 13,385 |
|
|
Net deferred income tax liabilities: |
|
|
|
|
|
|
| ||
Investment property |
|
| 240 |
|
|
| 241 |
|
|
Unrealized foreign exchange gains |
|
| 19 |
|
|
| 5 |
|
|
Others |
|
| 40 |
|
|
| (77 | ) |
|
Total deferred income tax liabilities |
|
| 299 |
|
|
| 169 |
|
|
Changes in our consolidated net deferred income tax assets (liabilities) as at September 30, 2022 and December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Net deferred income tax assets – balances at beginning of the period |
|
| 13,385 |
|
|
| 19,556 |
|
|
Net deferred income tax liabilities – balances at beginning of the period |
|
| (169 | ) |
|
| (726 | ) |
|
Net balances at beginning of the period |
|
| 13,216 |
|
|
| 18,830 |
|
|
Movement charged directly to other comprehensive income (loss) |
|
| 757 |
|
|
| (3,239 | ) |
|
Benefit from deferred income tax |
|
| (713 | ) |
|
| (2,348 | ) |
|
Others |
|
| 53 |
|
|
| (27 | ) |
|
Net balances at end of the period |
|
| 13,313 |
|
|
| 13,216 |
|
|
Net deferred income tax assets – balances at end of the period |
|
| 13,612 |
|
|
| 13,385 |
|
|
Net deferred income tax liabilities – balances at end of the period |
|
| (299 | ) |
|
| (169 | ) |
|
F-75
The impact of the change in tax rates in our deferred income tax assets and liabilities under the CREATE law is included in the deferred income tax assets charged directly to other comprehensive income and provision for deferred income tax.
The analysis of our consolidated net deferred income tax assets as at September 30, 2022 and December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Deferred income tax assets: |
|
|
|
|
|
|
| ||
Deferred income tax assets to be recovered after 12 months |
|
| 10,431 |
|
|
| 10,127 |
|
|
Deferred income tax assets to be recovered within 12 months |
|
| 3,181 |
|
|
| 3,258 |
|
|
|
|
| 13,612 |
|
|
| 13,385 |
|
|
The analysis of our consolidated net deferred income tax liabilities as at September 30, 2022 and December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Deferred income tax liabilities: |
|
|
|
|
|
|
| ||
Deferred income tax liabilities to be settled after 12 months |
|
| (308 | ) |
|
| (173 | ) |
|
Deferred income tax liabilities to be settled within 12 months |
|
| 9 |
|
|
| 4 |
|
|
Net deferred income tax liabilities |
|
| (299 | ) |
|
| (169 | ) |
|
Provision for income tax for the nine months ended September 30, 2022 and 2021 consist of:
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
|
| (in million pesos) |
|
| |||||
Current |
|
| 7,152 |
|
|
| 4,663 |
|
|
Deferred (Note 3) |
|
| 713 |
|
|
| 699 |
|
|
|
|
| 7,865 |
|
|
| 5,362 |
|
|
The impact of the application of MCIT amounting to Php7 million and Php3 million for the nine months ended September 30, 2022 and 2021, respectively, was considered in the provisions for current and deferred income taxes.
The reconciliation between the provision for income tax at the applicable statutory tax rate and the actual provision for corporate income tax for the nine months ended September 30, 2022 and 2021 are as follows:
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
|
| (in million pesos) |
|
| |||||
Provision for income tax at the applicable statutory tax rate |
|
| 8,874 |
|
|
| 6,108 |
|
|
Tax effects of: |
|
|
|
|
|
|
| ||
Equity share in net loss (income) of associates and joint ventures |
|
| 232 |
|
|
| (268 | ) |
|
Nondeductible expenses |
|
| 22 |
|
|
| 22 |
|
|
Tax adjustment due to CREATE |
|
| — |
|
|
| 98 |
|
|
Loss (income) not subject to income tax |
|
| (107 | ) |
|
| 9 |
|
|
Special deductible items and income subject to lower tax rate |
|
| (108 | ) |
|
| (108 | ) |
|
Income subject to final tax |
|
| (139 | ) |
|
| (160 | ) |
|
Difference between Optional Standard Deduction, OSD, and itemized deductions |
|
| (621 | ) |
|
| (402 | ) |
|
Net movement in unrecognized deferred income tax assets and other adjustments |
|
| (288 | ) |
|
| 63 |
|
|
Actual provision for income tax |
|
| 7,865 |
|
|
| 5,362 |
|
|
F-76
The breakdown of our consolidated deductible temporary differences, carryforward benefits of unused tax credits from excess of MCIT over RCIT, and NOLCO (excluding those not recognized due to the adoption of the OSD method) for which no deferred income tax assets were recognized and the equivalent amount of unrecognized deferred income tax assets as at September 30, 2022 and December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Fixed asset impairment |
|
| 1,267 |
|
|
| 1,286 |
|
|
Accumulated provision for expected credit losses |
|
| 981 |
|
|
| 963 |
|
|
NOLCO |
|
| 140 |
|
|
| 327 |
|
|
Provisions |
|
| 115 |
|
|
| 787 |
|
|
Pension and other employee benefits |
|
| 65 |
|
|
| 75 |
|
|
Lease liability over ROU assets under PFRS 16 |
|
| 30 |
|
|
| 19 |
|
|
Unearned revenues |
|
| 21 |
|
|
| 21 |
|
|
Excess MCIT over RCIT |
|
| 16 |
|
|
| 22 |
|
|
Accumulated write-down of inventories to net realizable values |
|
| 13 |
|
|
| 13 |
|
|
Interest on subordinated shareholder advances |
|
| — |
|
|
| (4 | ) |
|
Unrealized foreign exchange losses |
|
| (65 | ) |
|
| 28 |
|
|
|
|
| 2,583 |
|
|
| 3,537 |
|
|
Unrecognized deferred income tax assets |
|
| 658 |
|
|
| 901 |
|
|
DMPI and ePLDT availed of the OSD method in computing their taxable income. This assessment is based on projected taxable profits at a level where it is favorable to use OSD method. These companies are also expected to avail of the OSD method in the foreseeable future. Thus, certain deferred income tax assets of DMPI and ePLDT amounting to Php593 million and Php201 million as at September 30, 2022 and December 31, 2021, respectively, were not recognized.
Our consolidated deferred income tax assets have been recorded to the extent that such consolidated deferred income tax assets are expected to be utilized against sufficient future taxable profit. Deferred income tax assets shown in the preceding table were not recognized as we believe that future taxable profit will not be sufficient to realize these deductible temporary differences and carryforward benefits of unused tax credits from excess of MCIT over RCIT, and NOLCO in the future.
The breakdown of our consolidated excess MCIT and NOLCO as at September 30, 2022 are as follows:
Date Incurred |
| Expiry Date |
| MCIT |
|
| NOLCO |
|
| ||
|
|
|
| (in million pesos) |
|
| |||||
December 31, 2019 |
| December 31, 2022 |
|
| 2 |
|
|
| 32 |
|
|
December 31, 2020 |
| December 31, 2023 |
|
| 14 |
|
|
| - |
|
|
December 31, 2020 |
| December 31, 2025 |
|
| — |
|
|
| 63 |
|
|
December 31, 2021 |
| December 31, 2024 |
|
| 1 |
|
|
| — |
|
|
December 31, 2021 |
| December 31, 2026 |
|
| — |
|
|
| 76 |
|
|
September 30, 2022 |
| December 31, 2025 |
|
| — |
|
|
| — |
|
|
September 30, 2022 |
| December 31, 2027 |
|
| — |
|
|
| 131 |
|
|
|
|
|
|
| 17 |
|
|
| 302 |
|
|
NOLCO incurred by foreign affiliates which can be |
|
|
|
| — |
|
|
| 98 |
|
|
|
|
|
|
| 17 |
|
|
| 400 |
|
|
Consolidated tax benefits |
|
|
|
| 17 |
|
|
| 99 |
|
|
Consolidated unrecognized deferred income tax assets |
|
|
|
| (16 | ) |
|
| (35 | ) |
|
Consolidated recognized deferred income tax assets |
|
|
|
| 1 |
|
|
| 64 |
|
|
The excess MCIT totaling Php17 million as at September 30, 2022 can be deducted against future RCIT liability. The excess MCIT that was deducted against RCIT amounted to Php7 million and Php3 million for the nine months ended September 30, 2022 and 2021, respectively. No excess MCIT expired for the nine months ended September 30, 2022 and 2021.
F-77
NOLCO totaling Php400 million as at September 30, 2022 can be claimed as deduction against future taxable income. The NOLCO claimed as deduction against taxable income amounted to Php190 million and Php614 million for the nine months ended September 30, 2022 and 2021, respectively. The amount of expired NOLCO amounted to nil for the nine months ended September 30, 2022 and 2021.
Republic Act No. 11494 Bayanihan to Recover as One Act, or Bayanihan II
Republic Act No. 11494, otherwise known as the Bayanihan to Recover as One Act, or Bayanihan II, was signed by the President on September 11, 2020. It contains the government’s second wave of relief measures to address the health and economic crises stemming from the COVID-19 outbreak.
As part of mitigating the costs and losses stemming from the disruption of economic activities, Bayanihan II extends the carry-over of the NOLCO incurred in 2021 to 2022 as deductions from gross income for the next five consecutive taxable years immediately following the year of the loss. Hence, the carry-over period for the expiration of NOLCO incurred in 2021 and 2022 amounting to Php77 million and Php132 million, respectively, has been extended to five years from the previous three years.
Registration with Clark Special Economic Zone
ClarkTel is registered with Clark Special Economic Zone, or Economic Zones, under Republic Act No. 7227 otherwise known as the Bases Conversion and Development Act of 1992. As registrant, ClarkTel is entitled to all the rights, privileges and benefits established thereunder including tax and duty-free importation of capital equipment and a special income tax rate of 5% of gross income, as defined in Republic Act No. 7227.
Our consolidated income derived from non-registered activities within the Economic Zones is subject to the RCIT rate at the end of the reporting period.
8. Earnings Per Common Share
The following table presents information necessary to calculate the EPS for the nine months ended September 30, 2022 and 2021:
|
| September 30, |
| |||||||||||||
|
| 2022 |
|
| 2021 |
| ||||||||||
|
| Basic |
|
| Diluted |
|
| Basic |
|
| Diluted |
| ||||
|
| (Unaudited) |
| |||||||||||||
|
| (in million pesos) |
| |||||||||||||
Consolidated net income attributable to equity holders of PLDT |
|
| 27,382 |
|
|
| 27,382 |
|
|
| 18,847 |
|
|
| 18,847 |
|
Dividends on preferred shares (Note 20) |
|
| (44 | ) |
|
| (44 | ) |
|
| (44 | ) |
|
| (44 | ) |
Consolidated net income attributable to common |
|
| 27,338 |
|
|
| 27,338 |
|
|
| 18,803 |
|
|
| 18,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| (in thousands, except per share amounts which are in pesos) |
| |||||||||||||
Weighted average number of common shares |
|
| 216,056 |
|
|
| 216,056 |
|
|
| 216,056 |
|
|
| 216,056 |
|
EPS attributable to common equity holders of PLDT (Note 5) |
|
| 126.53 |
|
|
| 126.53 |
|
|
| 87.03 |
|
|
| 87.03 |
|
Basic EPS amounts are calculated by dividing our consolidated net income for the period attributable to common equity holders of PLDT (consolidated net income adjusted for dividends on all series of preferred shares, except for dividends on preferred stock subject to mandatory redemption) by the weighted average number of common shares issued and outstanding during the year.
F-78
Diluted EPS amounts are calculated in the same manner assuming that, at the beginning of the year or at the time of issuance during the year, all outstanding options are exercised, and convertible preferred shares are converted to common shares, and appropriate adjustments to our consolidated net income are effected for the related income and expenses on preferred shares. Outstanding stock options will have a dilutive effect only when the average market price of the underlying common share during the period exceeds the exercise price of the stock option.
Convertible preferred shares are deemed dilutive when required dividends declared on each series of convertible preferred shares divided by the number of equivalent common shares, assuming such convertible preferred shares are converted to common shares, decreases the basic EPS. As such, the diluted EPS is calculated by dividing our consolidated net income attributable to common shareholders (consolidated net income, adding back any dividends and/or other charges recognized for the period related to the dilutive convertible preferred shares classified as liability, less dividends on non-dilutive preferred shares except for dividends on preferred stock subject to mandatory redemption) by the weighted average number of common shares excluding the weighted average number of common shares held as treasury shares, and including the common shares equivalent arising from the conversion of the dilutive convertible preferred shares and from the mandatory tender offer for all remaining Digitel shares.
Where the effect of the assumed conversion of the preferred shares and the exercise of all outstanding options have an anti-dilutive effect, basic and diluted EPS are stated at the same amount.
F-79
Changes in property and equipment account for the nine months ended September 30, 2022 and for the year ended December 31, 2021 are as follows:
|
| Cable |
|
| Central |
|
| Network |
|
| Buildings |
|
| Vehicles, |
|
| Information |
|
| Land |
|
| IT |
|
| Security |
|
| Property |
|
| Total |
|
| |||||||||||
|
| (in million pesos) |
|
| |||||||||||||||||||||||||||||||||||||||||
As at December 31, 2020 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Cost |
|
| 205,338 |
|
|
| 3,134 |
|
|
| 298,169 |
|
|
| 23,647 |
|
|
| 41,856 |
|
|
| 46,885 |
|
|
| 4,427 |
|
|
| 23,868 |
|
|
| 104 |
|
|
| 50,060 |
|
|
| 697,488 |
|
|
Accumulated depreciation, impairment and |
|
| (147,048 | ) |
|
| (2,585 | ) |
|
| (186,566 | ) |
|
| (18,674 | ) |
|
| (35,260 | ) |
|
| (29,545 | ) |
|
| (279 | ) |
|
| (16,651 | ) |
|
| (12 | ) |
|
| — |
|
|
| (436,620 | ) |
|
Net book value |
|
| 58,290 |
|
|
| 549 |
|
|
| 111,603 |
|
|
| 4,973 |
|
|
| 6,596 |
|
|
| 17,340 |
|
|
| 4,148 |
|
|
| 7,217 |
|
|
| 92 |
|
|
| 50,060 |
|
|
| 260,868 |
|
|
Year Ended December 31, 2020 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net book value at beginning of the year |
|
| 58,290 |
|
|
| 549 |
|
|
| 111,603 |
|
|
| 4,973 |
|
|
| 6,596 |
|
|
| 17,340 |
|
|
| 4,148 |
|
|
| 7,217 |
|
|
| 92 |
|
|
| 50,060 |
|
|
| 260,868 |
|
|
Additions (Note 4) |
|
| 1,306 |
|
|
| 906 |
|
|
| 141 |
|
|
| 145 |
|
|
| 570 |
|
|
| 5,678 |
|
|
| 43 |
|
|
| 23 |
|
|
| 145 |
|
|
| 80,026 |
|
|
| 88,983 |
|
|
Disposals/Retirements |
|
| (9 | ) |
|
| (1 | ) |
|
| (81 | ) |
|
| (27 | ) |
|
| (52 | ) |
|
| — |
|
|
| (163 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (333 | ) |
|
Reclassifications |
|
| — |
|
|
| 1,850 |
|
|
| — |
|
|
| 2,795 |
|
|
| 55 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (4,554 | ) |
|
| 146 |
|
|
Impairment losses recognized during the year |
|
| (27 | ) |
|
| — |
|
|
| (121 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (148 | ) |
|
Transfers and others |
|
| 22,641 |
|
|
| — |
|
|
| 30,328 |
|
|
| 629 |
|
|
| 195 |
|
|
| 10,077 |
|
|
| 145 |
|
|
| 4,900 |
|
|
| 107 |
|
|
| (69,022 | ) |
|
| — |
|
|
Translation differences charged directly |
|
| — |
|
|
| — |
|
|
| 1 |
|
|
| — |
|
|
| (1 | ) |
|
| — |
|
|
| — |
|
|
| 1 |
|
|
| — |
|
|
| — |
|
|
| 1 |
|
|
Adjustments |
|
| 8 |
|
|
| — |
|
|
| — |
|
|
| (8 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
Depreciation and amortization |
|
| (10,676 | ) |
|
| (552 | ) |
|
| (23,282 | ) |
|
| (1,091 | ) |
|
| (2,124 | ) |
|
| (5,245 | ) |
|
| (10 | ) |
|
| (3,635 | ) |
|
| (166 | ) |
|
| — |
|
|
| (46,781 | ) |
|
Net book value at end of the year |
|
| 71,533 |
|
|
| 2,752 |
|
|
| 118,589 |
|
|
| 7,416 |
|
|
| 5,239 |
|
|
| 27,850 |
|
|
| 4,163 |
|
|
| 8,506 |
|
|
| 178 |
|
|
| 56,510 |
|
|
| 302,736 |
|
|
As at December 31, 2021 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Cost |
|
| 229,160 |
|
|
| 5,896 |
|
|
| 327,195 |
|
|
| 26,838 |
|
|
| 40,586 |
|
|
| 62,595 |
|
|
| 4,451 |
|
|
| 27,099 |
|
|
| 355 |
|
|
| 56,510 |
|
|
| 780,685 |
|
|
Accumulated depreciation, impairment and |
|
| (157,627 | ) |
|
| (3,144 | ) |
|
| (208,606 | ) |
|
| (19,422 | ) |
|
| (35,347 | ) |
|
| (34,745 | ) |
|
| (288 | ) |
|
| (18,593 | ) |
|
| (177 | ) |
|
| — |
|
|
| (477,949 | ) |
|
Net book value |
|
| 71,533 |
|
|
| 2,752 |
|
|
| 118,589 |
|
|
| 7,416 |
|
|
| 5,239 |
|
|
| 27,850 |
|
|
| 4,163 |
|
|
| 8,506 |
|
|
| 178 |
|
|
| 56,510 |
|
|
| 302,736 |
|
|
Nine Months Ended September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net book value at beginning of the period |
|
| 71,533 |
|
|
| 2,752 |
|
|
| 118,589 |
|
|
| 7,416 |
|
|
| 5,239 |
|
|
| 27,850 |
|
|
| 4,163 |
|
|
| 8,506 |
|
|
| 178 |
|
|
| 56,510 |
|
|
| 302,736 |
|
|
Additions (Note 4) |
|
| 21,681 |
|
|
| 123 |
|
|
| 5,592 |
|
|
| 701 |
|
|
| 387 |
|
|
| 7,568 |
|
|
| 98 |
|
|
| 616 |
|
|
| 6 |
|
|
| 30,500 |
|
|
| 67,272 |
|
|
Disposals/Retirements |
|
| (5 | ) |
|
| — |
|
|
| (6,519 | ) |
|
| (1 | ) |
|
| (97 | ) |
|
| — |
|
|
| (7 | ) |
|
| (26 | ) |
|
| — |
|
|
| (7,517 | ) |
|
| (14,172 | ) |
|
Reclassifications |
|
| (4,791 | ) |
|
| 464 |
|
|
| (6,981 | ) |
|
| (203 | ) |
|
| (17 | ) |
|
| (2,312 | ) |
|
| (64 | ) |
|
| (608 | ) |
|
| (6 | ) |
|
| 5,544 |
|
|
| (8,974 | ) |
|
Impairment losses recognized during the period (Note 5) |
|
| (112 | ) |
|
| — |
|
|
| (66 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (178 | ) |
|
Transfers and others |
|
| 5,371 |
|
|
| — |
|
|
| 17,912 |
|
|
| 198 |
|
|
| 155 |
|
|
| 2,312 |
|
|
| 64 |
|
|
| 2,951 |
|
|
| 6 |
|
|
| (28,969 | ) |
|
| — |
|
|
Translation differences charged directly |
|
| — |
|
|
| — |
|
|
| 1 |
|
|
| — |
|
|
| 2 |
|
|
| — |
|
|
| — |
|
|
| 1 |
|
|
| — |
|
|
| — |
|
|
| 4 |
|
|
Acquisition through business combination |
|
| — |
|
|
| 42 |
|
|
| — |
|
|
| 9 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (51 | ) |
|
|
|
| |
Adjustments |
|
| 5 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 5 |
|
|
Depreciation and amortization (Note 3) |
|
| (8,468 | ) |
|
| (373 | ) |
|
| (29,093 | ) |
|
| (1,576 | ) |
|
| (1,072 | ) |
|
| (5,314 | ) |
|
| (19 | ) |
|
| (2,721 | ) |
|
| (49 | ) |
|
| — |
|
|
| (48,685 | ) |
|
Net book value at end of the period |
|
| 85,214 |
|
|
| 3,008 |
|
|
| 99,435 |
|
|
| 6,544 |
|
|
| 4,597 |
|
|
| 30,104 |
|
|
| 4,235 |
|
|
| 8,719 |
|
|
| 135 |
|
|
| 56,017 |
|
|
| 298,008 |
|
|
As at September 30, 2022 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Cost |
|
| 251,182 |
|
|
| 6,525 |
|
|
| 316,542 |
|
|
| 26,386 |
|
|
| 40,749 |
|
|
| 70,164 |
|
|
| 4,541 |
|
|
| 29,956 |
|
|
| 362 |
|
|
| 56,017 |
|
|
| 802,424 |
|
|
Accumulated depreciation, impairment and |
|
| (165,968 | ) |
|
| (3,517 | ) |
|
| (217,107 | ) |
|
| (19,842 | ) |
|
| (36,152 | ) |
|
| (40,060 | ) |
|
| (306 | ) |
|
| (21,237 | ) |
|
| (227 | ) |
|
| — |
|
|
| (504,416 | ) |
|
Net book value |
|
| 85,214 |
|
|
| 3,008 |
|
|
| 99,435 |
|
|
| 6,544 |
|
|
| 4,597 |
|
|
| 30,104 |
|
|
| 4,235 |
|
|
| 8,719 |
|
|
| 135 |
|
|
| 56,017 |
|
|
| 298,008 |
|
|
F-80
F-81
Interest capitalized to property and equipment that qualified as borrowing costs amounted to Php1,387 million and Php1,208 million for the nine months ended September 30, 2022 and 2021, respectively. See Note 5 – Income and Expenses – Financing Costs – Net and Note 29 – Notes to the Statements of Cash Flows. The average interest capitalization rate used was approximately 4% for each of the nine months ended September 30, 2022 and 2021.
Our net foreign exchange differences, which qualified as borrowing costs, amounted to Php269 million and Php19 million for the nine months ended September 30, 2022 and 2021, respectively.
The cost of fully depreciated property and equipment that are still being used in the Group’s operations amounted to Php78,830 million and Php77,201 million as at September 30, 2022 and December 31, 2021, respectively.
As at September 30, 2022, the estimated useful lives of our property and equipment are as follows:
Cable and wire facilities |
| 5 – 15 years |
|
Central equipment |
| 3 – 15 years |
|
Network facilities |
| 3 – 15 years |
|
Buildings |
| 25 – 50 years |
|
Vehicles, furniture and other network equipment |
| 3 – 15 years |
|
Information origination and termination equipment |
| 5 – 15 years |
|
Land improvements |
| 10 years |
|
IT systems and platforms |
| 3 – 5 years |
|
Security platforms |
| 3 – 5 years |
|
Leasehold improvements |
| 3 – 10 years or the term of the lease, whichever is shorter |
|
See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Estimating useful lives of property and equipment.
Sale and Leaseback of Telecom Towers
On April 19, 2022, Smart and DMPI signed Sale and Purchase Agreements, or SPAs, with a subsidiary of edotco Group and a subsidiary of EdgePoint, or the TowerCos, in connection with the sale of 5,907 telecom towers and related passive telecom infrastructure for Php77 billion. Out of the total towers, 2,973 towers located primarily in Luzon, Visayas and Mindanao was acquired by ISOC edotco Towers, Inc., subsidiary of edotco Group, and 2,934 towers located in Luzon by Comworks Infratech Corp., subsidiary of EdgePoint.
Concurrent with the execution of the SPAs, Smart has also entered into Master Service Agreements with the TowerCos where Smart has agreed to leaseback the towers sold in the transaction for a period of 10 years. In addition to space, the TowerCos will also be responsible for providing operations and maintenance services as well as power to the sites. The sale and leaseback will be complemented by a new tower build commitment of 1,500 towers in total over the next few years. The closing of the agreements will be on a staggered basis depending on the satisfaction of closing conditions, according to the number of towers transferred. The first closing commenced on June 1, 2022, with the final closing on December 1, 2022.
On June 1, 2022, we completed the sale of 3,012 telecom towers with a total net book value of Php12,937 million, and received the corresponding cash consideration of Php39,228 million (excluding taxes). On August 1, 2022, we completed the sale of additional 1,013 telecom towers and received the corresponding cash consideration of Php13,190 million, and on September 1, 2022, we completed the sale of additional 151 telecom towers and received the corresponding cash consideration of Php1,801 million.
On the same day that the telecom towers were sold, the MSAs covering the leaseback arrangements for those towers became effective. As of September 30, 2022, we have completed the sale of 4,176 telecom towers representing 71% of the towers portfolio subject to the sale. As a result, we received total proceeds of Php54,219 million, and recognized gain on sale and leaseback amounting to Php22,331 million (or Php17,073 million after tax) and treated this as a non-core income.
The remaining telecom towers with net book value of Php3,166 million, subject to sale and purchase agreement until the end of the year, were reclassified from “Property and equipment” to “Assets classified as held-for-sale” under current assets in our consolidated statement of financial position as at September 30, 2022.
F-82
On October 3, 2022, we completed additional sale of 259 telecom towers for a consideration of Php3,529 million, increasing our total completed sale and leaseback transaction to date to 75% of the towers portfolio subject to the sale.
F-83
Group as a Lessee
We have lease contracts for various items of sites, buildings, leased circuits and poles used in our operations. We considered in the lease term the non-cancellable period of the lease together with the periods covered by an option to extend and option to terminate the lease.
Our consolidated estimated useful lives of ROU assets as at September 30, 2022 are as follows:
Sites |
| 1 – 30 years |
International leased circuits |
| 1 – 11 years |
Poles |
| 1 – 12 years |
Domestic leased circuits |
| 1 – 10 years |
Office buildings |
| 1 – 25 years |
Co-located sites |
| 4 – 7 years |
F-84
Our consolidated rollforward analysis of ROU assets as at September 30, 2022 and December 31, 2021 are as follows:
|
| Sites |
|
| International |
|
| Poles |
|
| Domestic |
|
| Office |
|
| Co-located |
|
| Sale and Leaseback Adjustment |
|
| Total |
| ||||||||
|
| (in million pesos) |
| |||||||||||||||||||||||||||||
As at December 31, 2021 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balances at beginning of the year |
|
| 17,854 |
|
|
| 4,288 |
|
|
| 3,370 |
|
|
| 1,294 |
|
|
| 1,781 |
|
|
| 9 |
|
|
| — |
|
|
| 28,596 |
|
Additions (Note 29) |
|
| 5,967 |
|
|
| 226 |
|
|
| 47 |
|
|
| 890 |
|
|
| 184 |
|
|
| — |
|
|
| — |
|
|
| 7,314 |
|
Modifications |
|
| 107 |
|
|
| 33 |
|
|
| 230 |
|
|
| (309 | ) |
|
| (9 | ) |
|
| 1 |
|
|
| — |
|
|
| 53 |
|
Asset retirement obligation |
|
| 211 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2 |
|
|
| — |
|
|
| — |
|
|
| 213 |
|
Currency translation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1 |
|
|
| — |
|
|
| — |
|
|
| 1 |
|
Disposals |
|
| (1 | ) |
|
| — |
|
|
| (16 | ) |
|
| — |
|
|
| (6 | ) |
|
| — |
|
|
| — |
|
|
| (23 | ) |
Terminations |
|
| (1,045 | ) |
|
| (290 | ) |
|
| — |
|
|
| (143 | ) |
|
| (284 | ) |
|
| — |
|
|
| — |
|
|
| (1,762 | ) |
Balances at end of the year |
|
| 23,093 |
|
|
| 4,257 |
|
|
| 3,631 |
|
|
| 1,732 |
|
|
| 1,669 |
|
|
| 10 |
|
|
| — |
|
|
| 34,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Accumulated depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balances at beginning of the year |
|
| (6,556 | ) |
|
| (1,346 | ) |
|
| (967 | ) |
|
| (427 | ) |
|
| (993 | ) |
|
| (4 | ) |
|
| — |
|
|
| (10,293 | ) |
Terminations |
|
| 889 |
|
|
| 148 |
|
|
| — |
|
|
| 35 |
|
|
| 281 |
|
|
| — |
|
|
| — |
|
|
| 1,353 |
|
Disposals |
|
| 1 |
|
|
| — |
|
|
| 16 |
|
|
| — |
|
|
| 6 |
|
|
| — |
|
|
| — |
|
|
| 23 |
|
Currency translation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1 | ) |
|
| — |
|
|
| — |
|
|
| (1 | ) |
Modifications |
|
| (1 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (4 | ) |
|
| — |
|
|
| — |
|
|
| (5 | ) |
Depreciation (Note 3) |
|
| (2,999 | ) |
|
| (816 | ) |
|
| (678 | ) |
|
| (574 | ) |
|
| (319 | ) |
|
| (2 | ) |
|
| — |
|
|
| (5,388 | ) |
Balances at end of the year |
|
| (8,666 | ) |
|
| (2,014 | ) |
|
| (1,629 | ) |
|
| (966 | ) |
|
| (1,030 | ) |
|
| (6 | ) |
|
| — |
|
|
| (14,311 | ) |
Net book value as at December 31, 2021 (Audited) |
|
| 14,427 |
|
|
| 2,243 |
|
|
| 2,002 |
|
|
| 766 |
|
|
| 639 |
|
|
| 4 |
|
|
| — |
|
|
| 20,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
As at September 30, 2022 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balances at beginning of the period |
|
| 23,093 |
|
|
| 4,257 |
|
|
| 3,631 |
|
|
| 1,732 |
|
|
| 1,669 |
|
|
| 10 |
|
|
| — |
|
|
| 34,392 |
|
Additions (Note 29) |
|
| 27,111 |
|
|
| 149 |
|
|
| 104 |
|
|
| 725 |
|
|
| 91 |
|
|
| 4 |
|
|
| — |
|
|
| 28,184 |
|
Currency translation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2 |
|
|
| — |
|
|
| — |
|
|
| 2 |
|
Asset retirement obligation |
|
| (441 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4 |
|
|
| — |
|
|
| — |
|
|
| (437 | ) |
Modifications |
|
| 8 |
|
|
| (119 | ) |
|
| 410 |
|
|
| (8 | ) |
|
| 4 |
|
|
| — |
|
|
| (11,888 | ) |
|
| (11,593 | ) |
Terminations |
|
| (12,135 | ) |
|
| (236 | ) |
|
| — |
|
|
| (139 | ) |
|
| (188 | ) |
|
| — |
|
|
| — |
|
|
| (12,698 | ) |
Balances at end of the period |
|
| 37,636 |
|
|
| 4,051 |
|
|
| 4,145 |
|
|
| 2,310 |
|
|
| 1,582 |
|
|
| 14 |
|
|
| (11,888 | ) |
|
| 37,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Accumulated depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balances at beginning of the period |
|
| (8,666 | ) |
|
| (2,014 | ) |
|
| (1,629 | ) |
|
| (966 | ) |
|
| (1,030 | ) |
|
| (6 | ) |
|
| — |
|
|
| (14,311 | ) |
Terminations |
|
| 4,436 |
|
|
| 105 |
|
|
| — |
|
|
| 71 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,612 |
|
Modifications |
|
| 873 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 177 |
|
|
| — |
|
|
| — |
|
|
| 1,050 |
|
Currency translation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (2 | ) |
|
| — |
|
|
| — |
|
|
| (2 | ) |
Depreciation (Note 3) |
|
| (2,602 | ) |
|
| (618 | ) |
|
| (648 | ) |
|
| (387 | ) |
|
| (237 | ) |
|
| (2 | ) |
|
| 333 |
|
|
| (4,161 | ) |
Balances at end of the period |
|
| (5,959 | ) |
|
| (2,527 | ) |
|
| (2,277 | ) |
|
| (1,282 | ) |
|
| (1,092 | ) |
|
| (8 | ) |
|
| 333 |
|
|
| (12,812 | ) |
Net book value as at September 30, 2022 (Unaudited) |
|
| 31,677 |
|
|
| 1,524 |
|
|
| 1,868 |
|
|
| 1,028 |
|
|
| 490 |
|
|
| 6 |
|
|
| (11,555 | ) |
|
| 25,038 |
|
F-85
As disclosed in Note 9 – Property and Equipment, on the sale and leaseback of telecom towers, Smart and DMPI signed SPAs with the TowerCos in connection with the sale of 5,907 telecom towers and related passive telecom infrastructure, with the concurrent execution of MSAs with the TowerCos where Smart has agreed to leaseback the towers sold in the transaction for a period of 10 years.
On June 1, 2022, August 1, 2022 and September 1, 2022, the MSAs covering the leaseback arrangements of 3,012, 1,013 and 151 telecom towers, respectively, became effective. As a result, we recognized a net increase in lease liability by Php24,898 million and a net increase in our ROU assets by Php13,010 million, the difference represents the rights retained by PLDT Group over the telecom assets leased back from the tower companies. The ROU assets with net book value of Php2,126 million that form part of the subsequent sale until the end of the year were reclassified as “Assets classified as held-for-sale” under current assets in our consolidated statement of financial position as at September 30, 2022. Lease liabilities amounting to Php2,330 million were also reclassified as “Liabilities associated with assets classified as held-for-sale” under current liabilities in our consolidated statement of financial position as at September 30, 2022.
The following amounts are recognized in our consolidated income statements for the nine months ended September 30, 2022 and 2021:
|
| September 30, |
| |||||
|
| 2022 |
|
| 2021 |
| ||
|
| (Unaudited) |
| |||||
|
| (in million pesos) |
| |||||
Depreciation expense of ROU assets (Note 3) |
|
| 4,161 |
|
|
| 3,965 |
|
Interest expense on lease liabilities (Note 5) |
|
| 1,305 |
|
|
| 880 |
|
Expenses relating to short-term leases |
|
| 1,003 |
|
|
| 1,070 |
|
Variable lease payments (included in general and administrative expenses) (Note 5) |
|
| 447 |
|
|
| 553 |
|
Expenses relating to leases of low-value assets |
|
| 1 |
|
|
| 1 |
|
Total amount recognized in consolidated income statements |
|
| 6,917 |
|
|
| 6,469 |
|
Our consolidated rollforward analysis of lease liabilities as at September 30, 2022 and December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
| ||
|
| (Unaudited) |
|
| (Audited) |
| ||
|
| (in million pesos) |
| |||||
Balances at beginning of the period |
|
| 21,686 |
|
|
| 20,025 |
|
Additions (Note 29) |
|
| 28,186 |
|
|
| 7,314 |
|
Accretion on lease liabilities (Note 5) |
|
| 1,305 |
|
|
| 1,170 |
|
Foreign exchange gains – net |
|
| 481 |
|
|
| 147 |
|
Adjustment |
|
| — |
|
|
| 11 |
|
Lease modifications |
|
| (337 | ) |
|
| 33 |
|
Settlement of obligations |
|
| (5,927 | ) |
|
| (6,547 | ) |
Termination |
|
| (7,872 | ) |
|
| (467 | ) |
Balances at end of the period (Notes 3 and 29) |
|
| 37,522 |
|
|
| 21,686 |
|
Less current portion of lease liabilities (Note 28) |
|
| 13,521 |
|
|
| 4,555 |
|
Noncurrent portion of lease liabilities (Note 28) |
|
| 24,001 |
|
|
| 17,131 |
|
We had total cash outflows for leases of Php5,927 million and Php4,971 million for the nine months ended September 30, 2022 and 2021, respectively. We also had non-cash additions to ROU assets of Php28,184 million and Php7,314 million as at September 30, 2022 and December 31, 2021, respectively. We had non-cash additions to lease liabilities of Php28,186 million and Php7,314 million as at September 30, 2022 and December 31, 2021, respectively. The future cash outflows relating to leases that have not yet commenced are disclosed in Note 29 – Notes to the Statements of Cash Flows.
We have entered into several lease contracts that include automatic extension and termination options. These options are negotiated by us to provide flexibility in managing the leased-asset portfolio and align with our business needs. However, in some of these lease contracts, we did not impute the renewal period in our assessment of the lease terms of these contracts since said renewal period is not yet reasonably estimable at the time of transition or commencement date of the lease, see Note 3 – Managements Use of Accounting Judgments, Estimates and Assumptions – Determining the lease term of contracts with renewal and termination options – Company as a Lessee.
F-86
Group as a Lessor
We have entered into operating leases on our investment property portfolio consisting of certain office buildings and business offices. See Note 14 – Investment Properties. These leases have term of five years. All leases include a clause to enable upward revision of the rental charge on annual basis according to prevailing market conditions. The lessee is also required to provide a residual guarantee on the properties. Rental income recognized by us amounted to Php39 million and Php36 million for the nine months ended September 30, 2022 and 2021, respectively.
Future minimum rentals receivable under non-cancellable operating leases as at September 30, 2022 and December 31, 2021 are as follows.
|
| September 30, |
|
| December 31, |
| ||
|
| (Unaudited) |
|
| (Audited) |
| ||
|
| (in million pesos) |
| |||||
Within one year |
|
| 13 |
|
|
| 51 |
|
After one year but not more than five years |
|
| — |
|
|
| — |
|
More than five years |
|
| — |
|
|
| — |
|
|
|
| 13 |
|
|
| 51 |
|
F-87
As at September 30, 2022 and December 31, 2021, this account consists of:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Carrying value of investments in associates: |
|
|
|
|
|
|
| ||
MediaQuest PDRs |
|
| 10,031 |
|
|
| 9,984 |
|
|
VIH |
|
| 8,897 |
|
|
| 7,080 |
|
|
Appcard, Inc. |
|
| 109 |
|
|
| 110 |
|
|
Asia Outsourcing Beta Limited, or Beta |
|
| — |
|
|
| 32 |
|
|
Digitel Crossing, Inc., or DCI |
|
| — |
|
|
| — |
|
|
AF Payments, Inc., or AFPI |
|
| — |
|
|
| — |
|
|
Asia Netcom Philippines Corp., or ANPC |
|
| — |
|
|
| — |
|
|
|
|
| 19,037 |
|
|
| 17,206 |
|
|
Carrying value of investments in joint ventures: |
|
|
|
|
|
|
| ||
VTI, Bow Arken and Brightshare |
|
| 33,581 |
|
|
| 33,596 |
|
|
Multisys |
|
| 2,610 |
| (1) |
| 2,521 |
| (1) |
Telecommunications Connectivity, Inc., or TCI |
|
| 40 |
|
|
| 39 |
|
|
Paymaya Finserve Corporation, or PFC |
|
| — |
|
|
| 1 |
|
|
Voyager Finserve Corporation, or VFC |
|
| — |
|
|
| 1 |
|
|
|
|
| 36,231 |
|
|
| 36,158 |
|
|
Total carrying value of investments in associates and joint ventures |
|
| 55,268 |
|
|
| 53,364 |
|
|
Changes in the cost of investments for the nine months ended September 30, 2022 and for the year ended December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Balances at beginning of the period |
|
| 61,986 |
|
|
| 60,110 |
|
|
Additions during the period |
|
| 3,303 |
|
|
| 1,777 |
|
|
Disposals |
|
| (32 | ) |
|
| — |
|
|
Translation and other adjustments |
|
| (44 | ) |
|
| 99 |
|
|
Balances at end of the period |
|
| 65,213 |
|
|
| 61,986 |
|
|
Changes in the accumulated impairment losses for the nine months ended September 30, 2022 and for the year ended December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Balances at beginning of the period |
|
| 2,755 |
|
|
| 2,603 |
|
|
Additional impairment (Note 4) |
|
| 50 |
|
|
| 60 |
|
|
Translation and other adjustments |
|
| — |
|
|
| 92 |
|
|
Balances at end of the period |
|
| 2,805 |
|
|
| 2,755 |
|
|
F-88
Changes in the accumulated equity share in net earnings (losses) of associates and joint ventures as at September 30, 2022 and for the year ended December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Balances at beginning of the period |
|
| (5,867 | ) |
|
| (5,384 | ) |
|
Share in the other comprehensive income (losses) of associates and joint |
|
| (1 | ) |
|
| 23 |
|
|
Equity share in net losses of associates and joint ventures: |
|
| (2,037 | ) |
|
| (1,101 | ) |
|
VTI, Bow Arken and Brightshare |
|
| 71 |
|
|
| 971 |
|
|
MediaQuest PDRs |
|
| 48 |
|
|
| 70 |
|
|
TCI |
|
| 1 |
|
|
| (1 | ) |
|
DCI |
|
| — |
|
|
| 33 |
|
|
VFC |
|
| (1 | ) |
|
| — |
|
|
Appcard, Inc. |
|
| (2 | ) |
|
| 8 |
|
|
PFC |
|
| (2 | ) |
|
| — |
|
|
Multisys |
|
| (147 | ) |
|
| 55 |
|
|
VIH |
|
| (2,005 | ) |
|
| (2,237 | ) |
|
Translation and other adjustments |
|
| 765 |
|
|
| 595 |
|
|
Balances at end of the period |
|
| (7,140 | ) |
|
| (5,867 | ) |
|
Investments in Associates
Investment of ePLDT in MediaQuest PDRs
In 2012, ePLDT made deposits totaling Php6 billion to MediaQuest, an entity wholly-owned by the PLDT Beneficial Trust Fund, for the issuance of PDRs by MediaQuest in relation to its indirect interest in Cignal TV. Cignal TV is a wholly-owned subsidiary of Satventures, which is a wholly-owned subsidiary of MediaQuest incorporated in the Philippines. The Cignal TV PDRs confer an economic interest in common shares of Cignal TV indirectly owned by MediaQuest, and when issued, will provide ePLDT with a 40% economic interest in Cignal TV. Cignal TV operates a direct-to-home, or DTH, Pay-TV business under the brand name “Cignal TV”, which is the largest DTH Pay-TV operator in the Philippines.
In June 2013, ePLDT’s Board of Directors approved additional Php3.6 billion investment by ePLDT in PDRs to be issued by MediaQuest in relation to its interest in Satventures. The Satventures PDRs confer an economic interest in common shares of Satventures owned by MediaQuest and provide ePLDT with a 40% economic interest in Satventures.
The PLDT Group’s financial investment in PDRs of MediaQuest is part of the PLDT Group’s overall strategy of broadening its distribution platforms and increasing the PLDT Group’s ability to deliver multimedia content to its customers across the PLDT Group’s broadband and mobile networks.
ePLDT’s aggregate value of investment in MediaQuest PDRs amounted to Php10,031 million and Php9,984 million as at September 30, 2022 and December 31, 2021, respectively. See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Accounting for investment in MediaQuest through PDRs.
F-89
The table below presents the summarized financial information of Satventures and subsidiaries as at September 30, 2022 and December 31, 2021, and for the nine months ended September 30, 2022 and 2021:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Statements of Financial Position: |
|
|
|
|
|
|
| ||
Noncurrent assets |
|
| 21,681 |
|
|
| 22,402 |
|
|
Current assets |
|
| 8,468 |
|
|
| 7,942 |
|
|
Noncurrent liabilities |
|
| 2,750 |
|
|
| 2,304 |
|
|
Current liabilities |
|
| 10,726 |
|
|
| 11,440 |
|
|
Equity(1) |
|
| 16,673 |
|
|
| 16,600 |
|
|
Carrying amount of interest in Satventures |
|
| 10,031 |
|
|
| 9,984 |
|
|
Additional Information: |
|
|
|
|
|
|
| ||
Cash and cash equivalents |
|
| 788 |
|
|
| 749 |
|
|
Current financial liabilities(2) |
|
| 673 |
|
|
| 386 |
|
|
Noncurrent financial liabilities(2) |
|
| 1,847 |
|
|
| 1,319 |
|
|
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
|
| (in million pesos) |
|
| |||||
Income Statements: |
|
|
|
|
|
|
| ||
Revenues |
|
| 8,534 |
|
|
| 8,461 |
|
|
Depreciation and amortization |
|
| 1,087 |
|
|
| 935 |
|
|
Interest income (loss) |
|
| (1 | ) |
|
| 1 |
|
|
Interest expense |
|
| 160 |
|
|
| 166 |
|
|
Provision for (benefit from) income tax |
|
| (9 | ) |
|
| 156 |
|
|
Net income |
|
| 74 |
|
|
| 31 |
|
|
Other comprehensive income |
|
| — |
|
|
| — |
|
|
Total comprehensive income |
|
| 74 |
|
|
| 31 |
|
|
Equity share in net income of Satventures |
|
| 48 |
|
|
| 20 |
|
|
Investment of PCEV in VIH
Consolidation of the Digital Investments of Smart under PCEV
On February 27, 2018, the Board of Directors of PCEV approved the consolidation of the various Digital Investments under PCEV, which was carried out through the following transactions:
Loss of Control over VIH
In 2018, PLDT, as the ultimate Parent Company of PCEV, VIH, Vision Investment Holdings Pte. Ltd., or Vision, an entity indirectly controlled by KKR, Cerulean Investment Limited, or Cerulean, an entity indirectly owned and controlled by Tencent, International Finance Corporation, or IFC, and IFC Emerging Asia Fund, or IFC EAF, a fund managed by IFC Asset Management Company, or IFC AMC, entered into subscription agreements to subscribe VIH’s Convertible Class A preferred shares with a total subscription price amounting to US$215 million. As a result, PCEV’s ownership was diluted to 48.74% and retained two out of five BOD seats in VIH, which resulted to a loss of control. Consequently, PCEV accounted for its remaining interest in VIH as an investment in an associate.
F-90
On June 17, 2020, VIH appointed a new director, representing IFC, bringing the total number of BOD seats in VIH to six. PCEV still holds two out of the six BOD seats after the appointment of the new director.
The following summarizes the subscription agreements entered into by PCEV with VIH:
Date |
| Number of Shares Sold |
| Number |
|
| Total Consideration |
|
| PCEV's Equity Interest |
|
| |||
|
|
|
| (in millions) |
|
|
|
|
| ||||||
March 14, 2018 |
| Acquisition of Ordinary Shares |
|
| 53.4 |
|
|
| 465 |
|
|
| 100 | % |
|
March 14, 2018 |
| Subscription of Ordinary Shares |
|
| 95.9 |
|
|
| 3,806 |
|
|
| 100 | % |
|
December 31, 2020 |
| Conversion of notes to Class A2 preference shares |
|
| 7.9 |
|
|
| 544 |
|
|
| 44 | % |
|
March 12, 2021 |
| Exercise of warrants to subscribe Class A2 preference shares |
|
| 6.7 |
|
|
| 447 |
|
|
| 42 | % |
|
June 11, 2021 |
| Subscription to Class B convertible preferred shares |
|
| 15.6 |
|
|
| 1,218 |
|
|
| 38 | % |
|
April 7, 2022 |
| Subscription to Class C convertible preferred shares |
|
| 27.2 |
|
|
| 3,252 |
|
|
| 37 | % |
|
PCEV’s % equity interest in VIH stood at 36.82% and 38.45% as at September 30, 2022 and December 31, 2021, respectively.
Investment in Class B Convertible Preference Shares
On June 11, 2021, PCEV, KKR, Tencent, and IFC Financial Institutions Growth Fund, a fund managed by IFC AMC, entered into a new subscription agreement with VIH to subscribe to US$120.8 million Class B convertible preferred shares of VIH. PCEV paid a total consideration of US$25 million or Php1,218 million for 15.6 million VIH convertible preferred shares and resulting to another equity interest dilution from 41.87% to 38.45%.
Investment in Class C Convertible Preference Shares
On April 7, 2022, PCEV participated in the new round of fundraise for VIH amounting to US$62 million. Leading the round was the new investor SIG Venture Capital. Also participating in the round were the other existing shareholders KKR, Tencent, IFC, IFC EAF and IFC Financial Institutions Growth Fund, as well as new investors including Singapore-based global investor EDBI and investment holding company First Pacific. Thereafter, PCEV’s ownership in VIH was diluted from 38.45% to 36.82%.
The summarized financial information of VIH as at September 30, 2022 and December 31, 2021, and for the nine months ended September 30, 2022 and 2021 is shown below:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Statements of Financial Position: |
|
|
|
|
|
|
| ||
Noncurrent assets |
|
| 3,221 |
|
|
| 2,403 |
|
|
Current assets |
|
| 17,591 |
|
|
| 10,146 |
|
|
Noncurrent liabilities |
|
| 44 |
|
|
| 115 |
|
|
Current liabilities |
|
| 7,562 |
|
|
| 5,310 |
|
|
Equity |
|
| 13,206 |
|
|
| 7,124 |
|
|
Carrying amount of interest in VIH |
|
| 8,897 |
|
|
| 7,080 |
|
|
Additional Information: |
|
|
|
|
|
|
| ||
Cash and cash equivalents |
|
| 4,732 |
|
|
| 6,597 |
|
|
Current financial liabilities* |
|
| 7,102 |
|
|
| 5,253 |
|
|
* Excluding statutory payables and accrued taxes.
F-91
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
|
| (in million pesos) |
|
| |||||
Income Statements: |
|
|
|
|
|
|
| ||
Revenues |
|
| 5,676 |
|
|
| 3,667 |
|
|
Depreciation and amortization |
|
| 187 |
|
|
| 160 |
|
|
Interest income |
|
| 88 |
|
|
| 6 |
|
|
Net loss |
|
| (5,365 | ) |
|
| (3,473 | ) |
|
Other comprehensive losses |
|
| — |
|
|
| — |
|
|
Total comprehensive losses |
|
| (5,365 | ) |
|
| (3,473 | ) |
|
Equity share in net losses of VIH* |
|
| (2,005 | ) |
|
| (1,442 | ) |
|
* Including impact of 2021 audit adjusting entries.
The carrying value of PCEV’s investment in VIH as at September 30, 2022 and December 31, 2021 are as follows.
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
VIH Equity(1) |
|
| 12,148 |
|
|
| 6,398 |
|
|
PCEV's noncontrolling interests |
|
| 36.82 | % |
|
| 38.45 | % |
|
Share in net assets of VIH |
|
| 4,473 |
|
|
| 2,460 |
|
|
Goodwill arising from acquisition |
|
| 4,424 |
|
|
| 4,620 |
|
|
Carrying amount of interest in VIH |
|
| 8,897 |
|
|
| 7,080 |
|
|
Investment of PLDT Capital Pte. Ltd., or PLDT Capital, in AppCard
On October 9, 2015, PLDT Capital entered into a Convertible Preferred Stock Purchase Agreement with AppCard for US$5 million. AppCard, a Delaware Corporation, is engaged in the business of developing, marketing, selling and servicing digital loyalty program platforms.
Investment of PGIC in Beta
On February 5, 2013, PLDT entered into a Subscription and Shareholders’ Agreement with Asia Outsourcing Alpha Limited, or Alpha, wherein PLDT, through its indirect subsidiary PGIC, acquired from Alpha approximately 20% equity interest in Beta for a total cost of approximately US$40 million, which consists of preferred shares of US$39.8 million and ordinary shares of US$0.2 million. On various dates in 2013 and 2014, PGIC has bought and transferred-in a net in total of 27 ordinary shares and 9,643 preferred shares to certain employees of Beta for a total net payment of US$51 thousand. In 2014, Beta has divested its healthcare BPO business. PGIC received a total cash distribution of US$41.8 million from Beta through redemption of 35.3 million preferred shares and repayment of loan from PGIC. The equity interest of PGIC in Beta remained at 20% after the transfer with economic interest of 18.32%.
Alpha and Beta are both exempted limited liability companies incorporated under the laws of Cayman Islands and are both controlled by CVC Capital Partners. Beta has been designated to be the ultimate holding company of the SPi Technologies, Inc. and Subsidiaries.
On July 22, 2016, Asia Outsourcing Gamma Limited, or AOGL, entered into a SPA with Relia, Inc., one of the largest BPO companies in Japan, relating to the acquisition of AOGL’s Customer Relationship Management, or CRM, business under the legal entity SPi CRM, Inc. and Infocom Technologies, Inc., wholly-owned subsidiaries of SPi Technologies, Inc., for a total purchase consideration of US$190.9 million. AOGL is a wholly-owned subsidiary of Beta and the direct holding company of SPi Technologies, Inc. and Subsidiaries. The transaction was completed on September 30, 2016. As a result of the sale, PGIC received a cash distribution of US$11.2 million from Beta through redemption of its preferred shares and portion of its ordinary shares.
F-92
On May 19, 2017, AOGL entered into a SPA with Partners Group, a global private markets investment manager, relating to the acquisition of SPi Global, a wholly-owned subsidiary of AOGL, for an enterprise value of US$330 million. The transaction was completed on August 25, 2017. As a result of the sale, PGIC received a total cash distribution of US$57.05 million from Beta on various dates in 2017 and 2018 through redemption of a portion of its ordinary shares. The remaining balance of US$2.29 million was held in escrow subject to indemnity claims of the buyer.
Investment of PLDT Capital in Beta
On May 14, 2021, PGIC entered into an Instrument of Transfer with its affiliate, PLDT Capital, relating to the acquisition of PGIC’s 554 ordinary shares (or 18.32% full economic interest) in Beta for a purchase consideration of US$0.68 million. PGIC received the cash consideration from PLDT Capital also on May 14, 2021.
The transfer of shares to PLDT Capital was completed on May 25, 2021.
On May 17, 2022, PLDT Capital received a cash distribution of US$1.2 million from Beta through redemption of all its ordinary shares, resulting in the full divestment of the investment in Beta.
Investment of Digitel in DCI and ANPC
Digitel has 60% and 40% interest in ANPC and DCI, respectively. DCI is involved in the business of cable system. ANPC is an investment holding company owning 20% of DCI.
In December 2000, Digitel, Pacnet Network (Philippines), Inc., or PNPI, (formerly Asia Global Crossing Ltd.) and BT Group O/B Broadband Infrastructure Group Ltd., or BIG, entered into a joint venture agreement, or JVA, under which the parties agreed to form DCI with each party owning 40%, 40% and 20%, respectively. DCI was incorporated to develop, provide and market backhaul network services, among others.
On April 19, 2001, after BIG withdrew from the proposed joint venture, Digitel and PNPI formed ANPC to replace BIG. Digitel contributed US$2 million, or Php69 million, for a 60% equity interest in ANPC while PNPI owned the remaining 40% equity interest.
Digitel provided full impairment loss on its investment in DCI and ANPC in prior years on the basis that DCI and ANPC have incurred significant recurring losses in the past. In 2011 and 2017, Digitel recorded a reversal of impairment loss amounting to Php92 million and Php201 million, respectively, following improvement in DCI’s operations.
Though Digitel owned more than half of the voting interest in ANPC, management assessed that Digitel only had significant influence, and not control, due to certain governance matters.
Digitel’s investment in DCI did not qualify as investment in joint venture as there was no provision for joint control in the JVA among Digitel, PNPI and ANPC.
Following PLDT’s acquisition of a controlling stake in Digitel, PNPI, on November 4, 2011, sent a notice to exercise its Call Right under Section 6.3 of the JVA, which provides for a Call Right exercisable by PNPI following the occurrence of a Digitel change in control. On June 2, 2021, Digitel fully divested its investments in DCI and ANPC. Following the divestment, the JVA dated December 2000, as amended, between and among the Company, DCI, ANPC and PNPI was mutually terminated.
Investment of Smart in AFPI
In 2013, Smart, along with other conglomerates MPIC and Ayala Corporation, or Ayala, embarked on a venture to bid for the Automated Fare Collection System, or AFCS, a project of the Department of Transportation and Communications, or DOTC, and Light Rail Transit Authority, to upgrade the Light Rail Transit 1 and 2, and Metro Rail Transit ticketing systems.
F-93
In 2014, AFPI, the joint venture company, was incorporated in the Philippines and registered with the Philippine SEC. Smart initially subscribed to Php503 million equivalent to 503 million shares at a subscription price of Php1.00 per share representing 20% equity interest, and participated in subsequent capital calls, thereafter. MPIC and Ayala Group signed a ten-year concession agreement with the DOTC to build and implement the AFCS project.
Smart infused additional capital for the following years:
Date |
| Number of Shares |
| Subscription Price |
|
| Subscription |
|
| ||
|
|
|
| (in millions) |
|
|
|
|
| ||
March 29, 2019 |
| 70 Preferred Shares |
|
| 1.00 |
|
|
| 70 |
|
|
March 11, 2020 |
| 60 Preferred Shares |
|
| 1.00 |
|
|
| 60 |
|
|
March 30, 2021 |
| 60 Preferred Shares |
|
| 1.00 |
|
|
| 60 |
|
|
March 29, 2022 |
| 50 Preferred Shares |
|
| 1.00 |
|
|
| 50 |
|
|
Smart retained its 20% equity interest in AFPI as at September 30, 2022.
The summary of investments in AFPI made by Smart as at September 30, 2022 and December 31, 2021 is shown below:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Common shares |
| 625.7 |
|
| 625.7 |
|
| ||
Preferred shares |
|
| 364.2 |
|
|
| 314.2 |
|
|
Smart’s investment in AFPI has been fully impaired as at September 30, 2022 and December 31, 2021. Share in net cumulative losses were not recognized as it does not have any legal or constructive obligation to pay for such losses and have not made any payments on behalf of AFPI.
Summarized financial information of individually immaterial associates
The following table presents the summarized financial information of our individually immaterial investments in associates for the nine months ended September 30, 2022 and 2021:
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
|
| (in million pesos) |
|
| |||||
Income Statements: |
|
|
|
|
|
|
| ||
Revenues |
|
| — |
|
|
| 20 |
|
|
Net loss |
|
| — |
|
|
| 25 |
|
|
Other comprehensive loss |
|
| — |
|
|
| — |
|
|
Total comprehensive loss |
|
| — |
|
|
| 25 |
|
|
There were no dividends received from our associates for the nine months ended September 30, 2022 and 2021.
We have no outstanding contingent liabilities or capital commitments with our associates as at September 30, 2022 and December 31, 2021.
F-94
Investments in Joint Ventures
Investments of PLDT in VTI, Bow Arken and Brightshare
On May 30, 2016, the PLDT Board approved the Company’s acquisition of 50% equity interest, including outstanding advances and assumed liabilities, in the telecommunications business of San Miguel Corporation, or SMC, with Globe acquiring the other 50% interest. On the same date, PLDT and Globe executed: (i) a Share Purchase Agreement, or SPA, with SMC to acquire the entire outstanding capital, including outstanding advances and assumed liabilities, in VTI (and the other subsidiaries of VTI), which holds SMC’s telecommunications assets through its subsidiaries, or the VTI Transaction; and (ii) separate SPAs with the owners of two other entities, Bow Arken (the parent company of New Century Telecoms, Inc.) and Brightshare (the parent company of eTelco, Inc.), which separately hold additional spectrum frequencies through their respective subsidiaries, or the Bow Arken Transaction and Brightshare Transaction, respectively. We refer to the VTI Transaction, Bow Arken Transaction and Brightshare Transaction collectively as the SMC Transactions.
The consideration in the amount of Php52.8 billion representing the purchase price for the equity interest and assigned advances of previous owners to VTI, Bow Arken and Brightshare was paid in three tranches: 50% upon signing of the SPAs on May 30, 2016, 25% on December 1, 2016 and the final 25% on May 30, 2017. The SPAs also provide that PLDT and Globe, through VTI, Bow Arken and Brightshare, would assume liabilities amounting to Php17.2 billion from May 30, 2016. In addition, the SPAs contain a price adjustment mechanism based on the variance in these assumed liabilities to be agreed among PLDT, Globe and previous owners on the results of the confirmatory due diligence procedures jointly performed by PLDT and Globe. On May 29, 2017, PLDT and Globe paid the previous owners the net amount of Php2.6 billion in relation to the aforementioned price adjustment based on the result of the confirmatory due diligence. See Note 28 – Financial Assets and Liabilities – Commercial Commitments.
As part of the SMC Transactions, PLDT and Globe acquired certain outstanding advances made by the former owners of VTI, Bow Arken and Brightshare to VTI, Bow Arken and Brightshare or their respective subsidiaries. The largest amounts of the advances outstanding to PLDT since the date of assignment to PLDT amounted to Php11,359 million: (i) Php11,038 million from VTI and its subsidiaries; (ii) Php238 million from Bow Arken and its subsidiaries; and (iii) Php83 million from Brightshare and its subsidiaries.
On February 28, 2017, PLDT and Globe each subscribed to 2.8 million new preferred shares to be issued out of the unissued portion of the existing authorized capital stock of VTI, at a subscription price of Php4 thousand per subscribed share (inclusive of a premium over par of Php3 thousand per subscribed share) or a total subscription price for each of Php11,040 million (inclusive of a premium over par of Php8,280 million). PLDT and Globe’s assigned advances from SMC which were subsequently reclassified to deposit for future subscription of each amounting to Php11,040 million were applied as full subscription payment for the subscribed shares.
Also, on the same date, PLDT and Globe each subscribed to 800 thousand new preferred shares of the authorized capital stock of VTI, at a subscription price of Php4 thousand per subscribed share (inclusive of a premium over par of Php3 thousand per subscribed share), or a total subscription price for each Php3,200 million (inclusive of a premium over par of Php2,400 million). PLDT and Globe each paid Php148 million in cash for the subscribed shares upon execution of the relevant agreement. The remaining balance of the subscription price of PLDT and Globe were fully paid as at December 29, 2017.
On December 15, 2017, PLDT and Globe each subscribed to 600 thousand new preferred shares of the authorized capital stock of VTI, at a subscription price of Php5 thousand per subscribed share (inclusive of a premium over par of Php4 thousand per subscribed share), for a total subscription price of Php3,000 million (inclusive of a premium over par of Php2,400 million). PLDT and Globe each paid Php10 million in cash for the subscribed shares upon execution of the agreement. The remaining balance of the subscription price was paid via conversion of advances amounting to Php2,990 million as at December 31, 2017.
The amount of the advances outstanding of PLDT, to cover for the assumed liabilities and working capital requirements of the acquired companies, amounted to Php13 million as at September 30, 2022 and December 31, 2021.
F-95
Purchase Price Allocation
PLDT has engaged an independent valuer to determine the fair value adjustments relating to the acquisition. As at May 30, 2016, our share in the fair value of the intangible assets, which includes spectrum, amounted to Php18,885 million and goodwill of Php17,824 million has been determined based on the results of an independent valuation. Goodwill arising from this acquisition and carrying amount of the identifiable assets and liabilities, including deferred tax liability, and the related amortization through equity in net earnings were retrospectively adjusted accordingly.
The table below presents the summarized financial information of VTI, Bow Arken and Brightshare as at September 30, 2022 and December 31, 2021, and for the nine months ended September 30, 2022 and 2021:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Statements of Financial Position: |
|
|
|
|
|
|
| ||
Noncurrent assets |
|
| 77,466 |
|
|
| 76,925 |
|
|
Current assets |
|
| 4,726 |
|
|
| 4,836 |
|
|
Noncurrent liabilities |
|
| 9,335 |
|
|
| 9,442 |
|
|
Current liabilities |
|
| 2,197 |
|
|
| 2,155 |
|
|
Equity |
|
| 70,660 |
|
|
| 70,164 |
|
|
Share in net assets of VTI, Bow Arken and Brightshare |
|
| 33,581 |
|
|
| 33,596 |
|
|
Additional Information: |
|
|
|
|
|
|
| ||
Cash and cash equivalents |
|
| 2,772 |
|
|
| 3,183 |
|
|
Current financial liabilities* |
|
| 68 |
|
|
| 60 |
|
|
Noncurrent financial liabilities* |
|
| — |
|
|
| — |
|
|
* Excluding trade, other payables and provisions.
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
|
| (in million pesos) |
|
| |||||
Income Statements: |
|
|
|
|
|
|
| ||
Revenues |
|
| 2,999 |
|
|
| 2,536 |
|
|
Depreciation and amortization |
|
| 1,161 |
|
|
| 1,118 |
|
|
Interest income |
|
| 21 |
|
|
| 12 |
|
|
Provision for income tax |
|
| 152 |
|
|
| 137 |
|
|
Net income |
|
| 143 |
|
|
| 106 |
|
|
Other comprehensive income |
|
| — |
|
|
| — |
|
|
Total comprehensive income |
|
| 143 |
|
|
| 106 |
|
|
Equity share in net income of VTI, Bow Arken and Brightshare |
|
| 71 |
|
|
| 950 |
|
|
The carrying value of PLDT’s investment in VTI, Bow Arken and Brigtshare as at September 30, 2022 and December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
VTI, Bow Arken and Brightshare equity |
|
| 70,660 |
|
|
| 70,164 |
|
|
PLDT's share |
|
| 50 | % |
|
| 50 | % |
|
Share in net assets of VTI, Bow Arken and Brightshare |
|
| 35,330 |
|
|
| 35,082 |
|
|
Share in adjustment based on liability and ETPI net cash balance |
|
| 442 |
|
|
| 442 |
|
|
Reimbursements |
|
| (230 | ) |
|
| (155 | ) |
|
Share in SMC's advances in VTI, Bow Arken and Brightshare |
|
| (840 | ) |
|
| (840 | ) |
|
Non-controlling interests |
|
| (965 | ) |
|
| (857 | ) |
|
Others |
|
| (156 | ) |
|
| (76 | ) |
|
Carrying amount of interest in VTI, Bow Arken and Brightshare |
|
| 33,581 |
|
|
| 33,596 |
|
|
F-96
Notice of Transaction filed with the PCC
On May 30, 2016, prior to closing the transaction, each of PLDT, Globe and SMC submitted notices of the VTI, Bow Arken and Brightshare Transaction (respectively, the VTI Notice, the Bow Arken Notice and the Brightshare Notice and collectively, the Notices) to the PCC pursuant to the Philippine Competition Act, or PCA, and Circular No. 16-001 and Circular No. 16-002 issued by the PCC, or the Circulars. As stated in the Circulars, upon receipt by the PCC of the requisite notices, each of the said transactions shall be deemed approved in accordance with the Circulars.
Subsequently, on June 7, 2016, PLDT and the other parties to the said transactions received separate letters dated June 6 and 7, 2016 from the PCC which essentially stated, that: (a) with respect to VTI Transaction, the VTI Notice is deficient and defective in form and substance, therefore, the VTI Transaction is not “deemed approved” by the PCC, and that the missing key terms of the transaction are critical since the PCC considers certain agreements as prohibited and illegal; and (b) with respect to the Bow Arken and Brightshare Transactions, the compulsory notification under the Circulars does not apply and that even assuming that the Circulars apply, the Bow Arken Notice and the Brightshare Notice are deficient and defective in form and substance.
On June 10, 2016, PLDT submitted its response to the PCC’s letter articulating its position that the VTI Notice is adequate, complete and sufficient and compliant with the requirement under the Circulars and does not contain false material information; as such, the VTI Transaction enjoys the benefit of Section 23 of the PCA. Therefore, the VTI Transaction is deemed approved and cannot be subject to retroactive review by the PCC. Moreover, the parties have taken all necessary steps, including the relinquishment/return of certain frequencies and co-use of the remaining frequencies by Smart and Belltel and Globe and Belltel as discussed above, to ensure that the VTI Transaction will not substantially prevent, restrict or lessen competition to violate the PCA. Nevertheless, in the spirit of cooperation and for transparency, the parties voluntarily submitted to the PCC, among others, copies of the SPAs for the PCC’s information and reference.
In a letter dated June 17, 2016, the PCC required the parties to further submit additional documents relevant to the co-use arrangement and the frequencies subject thereto, as well as other definitive agreements relating to the VTI Transaction. It also disregarded the deemed approved status of the VTI Transaction in violation of the Circulars which the PCC itself issued, and insisted that it will conduct a full review, if not investigation of the said transaction under the different operative provisions of the PCA.
F-97
In the Matter of the Petition against the PCC
On July 12, 2016, PLDT filed before the Court of Appeals, or CA, a Petition for Certiorari and Prohibition (With Urgent Application for the Issuance of a Temporary Restraining Order, or TRO, and/or Writ of Preliminary Injunction), or the Petition, against the PCC. The Petition sought to enjoin the PCC from proceeding with the review of the acquisition by PLDT and Globe of equity interest, including outstanding advances and assumed liabilities, in the telecommunications business of SMC, or the SMC Transactions, and performing any act which challenges or assails the “deemed approved” status of the SMC Transactions. On July 19, 2016, the 12th Division of the CA, issued a Resolution directing the PCC through the Office of the Solicitor General, or the OSG, to file its Comment within a non-extendible period of 10 days from notice and show cause why the Petition should not be granted. On August 11, 2016, the PCC through the OSG, filed its Comment to the Petition (With Opposition to Petitioner’s Application for a Writ of Preliminary Injunction).
On August 19, 2016, PLDT filed its Reply to Respondent PCC’s Comment. On August 26, 2016, the CA issued a Writ of Preliminary Injunction enjoining and directing the respondent PCC, their officials and agents, or persons acting for and in their behalf, to cease and desist from conducting further proceedings for the pre-acquisition review and/or investigation of the SMC Transactions based on its Letters dated June 7, 2016 and June 17, 2016 during the pendency of the case and until further orders are issued by the CA. On September 14, 2016, the PCC filed a Motion for Reconsideration of the CA’s Resolution. During this time, Globe moved to have its Petition consolidated with the PLDT Petition. In a Resolution promulgated on October 19, 2016, the CA, or the First CA Resolution: (i) accepted the consolidation of Globe’s petition versus the PCC (CA G.R. SP No. 146538) into PLDT’s petition versus the PCC (CA G.R. SP No. 146528) with the right of replacement; (ii) admitted the Comment dated October 4, 2016 filed by the PCC; (iii) referred to the PCC for Comment (within 10 days from receipt of notice) PLDT’s Urgent Motion for the Issuance of a Gag Order dated September 30, 2016 and to cite the PCC for indirect contempt; and (iv) ordered all parties to submit simultaneous memoranda within a non-extendible period of 15 days from notice. On November 11, 2016, PLDT filed its Memorandum in compliance with the CA’s Resolution.
F-98
On February 17, 2017, the CA issued a Resolution, or the Second CA Resolution, denying PCC’s Motion for Reconsideration dated September 14, 2016, for lack of merit. The CA denied PLDT’s Motion to Cite the PCC for indirect Contempt for being premature. In the same Resolution, as well as in a separate Gag Order attached to the Resolution, the CA granted PLDT’s Urgent Motion for the Issuance of a Gag Order and directed PCC to remove immediately from its website its preliminary statement of concern and submit its compliance within five days from receipt thereof. All the parties were ordered to refrain, cease and desist from issuing public comments and statements that would violate the sub judice rule and subject them to indirect contempt of court. The parties were also required to comment within ten days from receipt of the Second CA Resolution, on the Motion for Leave to Intervene and to Admit the Petition-in-Intervention dated February 7, 2017 filed by Citizenwatch, a non-stock and non-profit association.
On April 18, 2017, the PCC filed before the Supreme Court a Petition to Annul the Writ of Preliminary Injunction issued by the CA’s 12th Division on August 26, 2016 restraining PCC’s review of the SMC Transactions. In compliance with the Supreme Court’s Resolution issued on April 25, 2017, PLDT on July 3, 2017 filed its Comment dated July 1, 2017 to the PCC’s Petition. The Supreme Court issued a Resolution dated July 18, 2017 noting PLDT’s Comment and requiring the PCC to file its Consolidated Reply. The PCC filed a Motion for Extension of Time and prayed that it be granted until October 23, 2017 to file its Consolidated Reply. The PCC filed its Consolidated Reply to the: (1) Comment filed by PLDT; and (2) Motion to Dismiss filed by Globe on November 7, 2017. The same was noted by Supreme Court in a Resolution dated November 28, 2017.
During the intervening period, the CA rendered its Decision on October 18, 2017, granting the Petitions filed by PLDT and Globe. In its Decision, the CA: (i) permanently enjoined the PCC from conducting further proceedings for the pre-acquisition review and/or investigation of the SMC Transactions based on its Letters dated June 7, 2016 and June 17, 2016; (ii) annulled and set aside the Letters dated June 7, 2016 and June 17, 2016; (iii) precluded the PCC from conducting a full review and/or investigation of the SMC Transactions; (iv) compelled the PCC to recognize the SMC Transactions as deemed approved by operation of law; and (v) denied the PCC’s Motion for Partial Reconsideration dated March 6, 2017, and directed the PCC to permanently comply with the CA’s Resolution dated February 17, 2017 requiring PCC to remove its preliminary statement of concern from its website. The CA clarified that the deemed approved status of the SMC Transactions does not, however, remove the power of PCC to conduct post-acquisition review to ensure that no anti-competitive conduct is committed by the parties.
On November 7, 2017, PCC filed a Motion for Additional Time to file a Petition for Review on Certiorari before the Supreme Court. The Supreme Court granted PCC’s motion in its Resolution dated November 28, 2017.
On December 13, 2017, PLDT, through counsel, received the PCC’s Petition for Review on Certiorari filed before the Supreme Court assailing the CA’s Decision dated October 18, 2017. In this Petition, the PCC raised procedural and substantive issues for resolution. Particularly, the PCC assailed the issuance of the writs of certiorari, prohibition, and mandamus considering that the determination of the sufficiency of the Notice pursuant to the Transitory Rules involves the exercise of administrative and discretionary prerogatives of the PCC. On the substantive aspect, the PCC argued that the CA committed grave abuse of discretion in ruling that the SMC Transactions should be accorded the deemed approved status under the Transitory Rules. The PCC maintained that the Notice of the SMC Transactions was defective because it failed to provide the key terms thereof.
In the Supreme Court Resolution dated November 28, 2017, which was received by PLDT on December 27, 2017, the Supreme Court decided to consolidate the PCC’s Petition to Annul the Writ of Preliminary Injunction issued by the CA’s 12th Division with that of its Petition for Review on Certiorari assailing the decision of the CA on the merits.
On February 13, 2018, PLDT received Globe’s Motion for Leave to File and Admit the Attached Rejoinder, which was denied by the Supreme Court in a Resolution dated March 13, 2018. On February 27, 2018, PLDT received notice of the Supreme Court’s Resolution dated January 30, 2018 directing PLDT and Globe to file their respective Comments to the Petition for Review on Certiorari without giving due course to the same.
F-99
On April 5, 2018, PLDT filed its Comment on the Petition for Review on Certiorari. On April 11, 2018, PLDT received Globe’s Comment/Opposition [Re: Petition for Review on Certiorari dated December 11, 2017] dated March 4, 2018. On April 24, 2018, PLDT received the PCC’s Motion to Expunge [Respondent PLDT’s Comment on the Petition for Review on Certiorari] dated April 18, 2018. On May 9, 2018, PLDT filed a Motion for Leave to File and Admit the Attached Comment on the Petition for Review on Certiorari dated May 9, 2018.
On June 5, 2018, PLDT received the Supreme Court’s Resolution dated April 24, 2018 granting the motion for extension of PLDT and noting its Comment on the Petition for Review on Certiorari filed in compliance with the Supreme Court’s Resolution dated January 30, 2018 and requiring the PCC to file a Consolidated Reply to the comments within ten days from notice. On June 20, 2018, PLDT, through counsel, received PCC’s Urgent Omnibus Motion for: (1) Partial Reconsideration of the Resolution dated April 24, 2018; and (2) Additional Time dated June 11, 2018.
PCC filed its Consolidated Reply Ad Cautelam dated July 16, 2018, which was received on July 19, 2018. On July 26, 2018, PLDT received a Resolution dated June 19, 2018 where the Supreme Court resolved to grant PLDT’s Motion for Leave to File and Admit the Attached Comment, and PCC’s Motion for Extension to file a Comment/Opposition on/to PLDT’s Motion for Leave to File and Admit the Attached Comment.
On August 14, 2018, PLDT received a Resolution dated July 3, 2018 where the Supreme Court resolved to deny the PCC’s motion to reconsider the Resolution dated April 24, 2018 and grant its motion for extension of time to file its reply to PLDT’s and Globe’s Comments, with a warning that no further extension will be given. On August 16, 2018, PLDT received a Resolution dated June 5, 2018 where the Supreme Court noted without action the Motion to Expunge by PCC in view of the Resolution dated April 24, 2018 granting the motion for extension of time to file a comment on the petition in G.R. No. 234969.
On October 4, 2018, PLDT received a Resolution dated August 7, 2018 where the Supreme Court noted the PCC’s Consolidated Reply Ad Cautelam.
On July 2, 2020, PLDT received a Resolution dated March 3, 2020 requiring petitioners in G.R. No. 242352 (Atty. Joseph Lemuel Baligod Baquiran and Ferdinand C. Tecson v. NTC, et al.,) to file a Consolidated Reply to the comments on the petition within 10 days from notice.
On September 2, 2020, PLDT received a Resolution dated June 30, 2020 where the Supreme Court resolved to Await the Consolidated Reply of the petitioners in G.R. No. 242352 as required in the resolution dated March 3, 2020.
On November 16, 2020, PLDT received a Resolution of the Supreme Court dated October 6, 2020 which granted the motions filed by the petitioners in G.R. No. 242352 to extend the filing of the Consolidated Reply until September 29, 2020.
On February 8, 2021, PLDT received a Resolution where the Supreme Court noted the Consolidated Reply dated September 29, 2020 filed by the Petitioners in G.R. 242352.
The consolidated petitions remain pending as of the date of this report.
VTI’s Tender Offer for the Minority Stockholders’ Shares in Liberty Telecom Holdings, Inc., or LIB
On August 18, 2016, the Board of Directors of VTI approved the voluntary tender offer to acquire the common shares of LIB, a subsidiary of VTI, which are held by the remaining minority shareholders, and the intention to delist the shares of LIB from the PSE.
On August 24, 2016, VTI, owner of 87.12% of the outstanding common shares of LIB, undertook the tender offer to purchase up to 165.88 million common shares owned by the remaining minority shareholders, representing 12.82% of LIB’s common stock, at a price of Php2.20 per share. The tender offer period ended on October 20, 2016, the extended expiration date, with over 107 million shares tendered, representing approximately 8.3% of LIB’s issued and outstanding common shares. The tendered shares were crossed at the PSE on November 4, 2016, with the settlement on November 9, 2016.
F-100
The tender offer was undertaken in compliance with the PSE’s requirements for the voluntary delisting of LIB common shares from the PSE. The voluntary delisting of LIB was approved by the PSE effective November 21, 2016.
Following the conclusion of the tender offer, VTI now owns more than 95% of the issued and outstanding common shares, and 99.1% of the total issued and outstanding capital stock, of LIB.
Investment of PGIH in Multisys
On November 8, 2018, the PLDT Board of Directors approved the investment of Php2,150 million in Multisys for a 45.73% equity interest through its wholly-owned subsidiary, PGIH. Multisys is a Philippine software development and IT solutions provider engaged in designing, developing, implementing business system solutions and services covering courseware, webpage development and designing user-defined system programming. PGIH’s investment involves the acquisition of new and existing shares.
On December 3, 2018, PGIH completed the closing of its investment in Multisys. Out of the Php550 million total consideration for the acquisition of existing shares, PGIH paid Php523 million to the owners of Multisys. On June 3, 2019, the balance of the acquisition consideration amounting to Php27 million was fully paid. Further, PGIH invested Php800 million into Multisys as a deposit for future stock subscription pending the approval by the Philippine SEC of the capital increase of Multisys, and a balance of another Php800 million subscription payable was outstanding. On February 1, 2019, the Philippine SEC approved the capital increase of Multisys.
PLDT has engaged an independent appraiser to determine the fair value adjustments relating to the acquisition. As at December 3, 2018, our share in the fair value of the identifiable net assets and liabilities, which include technologies and customer relationships, amounted to Php1,357 million. Goodwill of Php1,031 million has been determined based on the final results of the independent valuation. Goodwill arising from this acquisition and carrying amount of the identifiable net assets and liabilities, including deferred tax liability, and the related amortization through equity in net earnings were retrospectively adjusted accordingly.
Based on its 2019 performance, the owners of Multisys are entitled to Php170 million out of the total Php230 million contingent consideration. Subsequently on April 6, 2020 and December 1, 2020, PGIH paid the owners Php153 million and Php17 million, respectively. The difference of the lower payout and the original contingent consideration amounting to Php60 million was closed to profit and loss.
On October 6, 2021, PGIH paid Php180 million of the subscription payable to Multisys.
On July 6, 2022, PGIH partially paid Php109 million, out of Php620 million, of the subscription payable to Multisys.
On July 29, 2022, PGIH acquired additional 227 common shares of Multisys from the existing holder, representing a 4.99% interest, for a total consideration of Php248 million, of which Php100 million was paid on the same day. As of and following this acquisition, PGIH now owns 2,307 common shares representing 50.72% equity interest in Multisys which is considered a controlling interest in accordance with the Restated Shareholders’ Agreement that the parties signed on the same date. We expect to consolidate the results of operations and financial position of Multisys with the PLDT Group by the end of this year after we have completed the determination of the purchase price allocation.
On August 10, 2022, PGIH made additional payment of Php150 million, out of Php620 million, of the subscription payable to Multisys.
The subscription payable of PGIH to Multisys was at Php361 million and Php620 million as at September 30, 2022 and December 31, 2021, respectively.
F-101
Investment of Smart in TCI
On February 8, 2019, the RA 11202 or the “Mobile Number Portability, or MNP, Act” was enacted into a law. This act allows subscribers to change their subscription plans or service providers while allowing the subscribers to retain their current mobile numbers. In addition, no interconnection fee or charge shall be imposed for mobile domestic calls and SMS made by a subscriber. The act shall take effect fifteen days after its publication in the Official Gazette or in any newspaper of general circulation. Within 90 days from the effectivity of the act, the NTC, as the government entity mandated to implement nationwide MNP, shall coordinate with the Department of Information and Communications Technology, The National Privacy Commission, the Philippine Competition Commission, and other concerned agencies, and promulgate rules and regulations and other issuances to ensure the effective implementation of the Act.
Subsequently, Smart, along with Globe and Dito Telecommunity, Inc. entered into an agreement to form a joint venture that will address the requirements of the MNP Act. The joint venture company, TCI was incorporated in the Philippines on December 26, 2019 and registered with the Philippine SEC on January 17, 2020. The primary purpose of the joint venture is to serve as a clearing house for MNP. TCI would ensure smooth implementation of mobile number porting services. On December 23, 2019, Smart subscribed Php10 million representing 33.3% equity interest in TCI, which is equivalent to 10 million shares at a subscription price of Php1.00 per share.
In December 2020, Smart subscribed to additional 30 million shares, at a subscription price of Php1.00 per share, representing its 33.33% equity interest. The subscription price of Php30 million was settled in July 2021, upon TCI’s capital call.
The core services of MNP was made available by TCI on September 30, 2021. This allows subscribers to change their subscription plans or service providers while allowing the subscribers to retain their current mobile numbers.
Smart’s investment in TCI is recorded under investment in joint venture and is carried in the PLDT’s consolidated financial statements at equity method. As at September 30, 2022 and December 31, 2021, investment in TCI amounted to Php40 million and Php39 million, respectively.
Investment of PCEV in Maya Bank
Pursuant to the Investment Agreement dated September 21, 2021, PCEV, VIH and Voyager have agreed to invest in Maya Bank, to be carried out through the following transactions:
On September 24, 2021, PCEV entered into separate subscription agreements with VFC and PFC to subscribe to 8.9 million Common B shares each at a subscription price of Php0.10 per share, representing 60% voting rights and 1.48% economic interest in the Bank HoldCos.
Based on the assessment and accounting principles of control as a basis of financial consolidation provided in PFRS 10, PCEV cannot demonstrate control over the Bank HoldCos requiring consolidation. PCEV will account for these investments as joint venture in accordance with PFRS 11 and PAS 28. See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions.
F-102
On January 20, 2022, PCEV entered into another subscription agreements with VFC and PFC to subscribe to 6.2 million Common B shares each at a subscription price of Php0.10 per share, representing 60% voting rights and 1.48% economic interest in the Bank HoldCos.
On July 29, 2022, PCEV entered into another subscription agreements with VFC and PFC to subscribe to 2.7 million Common B shares each at a subscription price of Php0.10 per share, representing 60% voting rights and 1.48% economic interest in the Bank HoldCos.
PCEV’s investment in Bank HoldCos are recorded under investment in joint venture and are carried in the PLDT’s consolidated financial statements at equity method. As at September 30, 2022 and December 31, 2021, PCEV’s investment in each of the Bank HoldCos amounted to nil and Php1 million, respectively.
Summarized financial information of individually immaterial joint ventures
The following table presents the summarized financial information of our individually immaterial joint investments in joint ventures for the nine months ended September 30, 2022 and 2021:
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
|
| (in million pesos) |
|
| |||||
Income Statements: |
|
|
|
|
|
|
| ||
Revenues |
|
| 290 |
|
|
| 432 |
|
|
Net income |
|
| 166 |
|
|
| 8 |
|
|
Other comprehensive income |
|
| — |
|
|
| — |
|
|
Total comprehensive income |
|
| 166 |
|
|
| 8 |
|
|
Outstanding contingent liabilities or capital commitments with our joint ventures amounted to Php361 million and Php620 million as at September 30, 2022 and December 31, 2021, respectively.
As at September 30, 2022 and December 31, 2021, this account consists of:
|
| September 30, |
|
| December 31, |
| ||
|
| (Unaudited) |
|
| (Audited) |
| ||
|
| (in million pesos) |
| |||||
Club shares and others |
|
| 409 |
|
|
| 339 |
|
Phunware, Inc., or Phunware |
|
| — |
|
|
| — |
|
|
|
| 409 |
|
|
| 339 |
|
Investment of PLDT Capital in Phunware
On September 3, 2015, PLDT Capital subscribed to an 8% US$5 million Convertible Promissory Note, or Note, issued by Phunware, a Delaware corporation. Phunware provides an expansive mobile delivery platform that creates, markets, and monetizes mobile application experiences across multiple screens. The US$5 million Note was issued to and paid for by PLDT Capital on September 4, 2015.
On December 18, 2015, PLDT Capital subscribed to Series F Preferred Shares of Phunware for a total consideration of US$3 million. On the same date, the Note and its related interest were converted to additional Phunware Series F Preferred Shares.
F-103
On February 27, 2018, Phunware entered into a definitive Agreement and Plan of Merger, or Merger Agreement, with Stellar Acquisition III, Inc., or Stellar, relating to a business combination transaction for an enterprise value of US$301 million, on a cash-free, debt-free basis. Pursuant to the Merger Agreement, the holders of Phunware common stock will be entitled to the right to receive the applicable portion of the merger consideration in the form of Stellar common shares, which are listed on the Nasdaq Stock Market. As a result, the holders of Phunware preferred stock have requested the automatic conversion of all outstanding preferred shares into common shares effective as of immediately prior to the closing of the transaction on a conversion ratio of one common share per one preferred share. In addition to the right to receive Stellar common shares, each holder of Phunware Stock is entitled to elect to receive its pro rata share of warrants to purchase Stellar common shares that are held by the affiliate companies of Stellar’s co-Chief Executive Officers, or Stellar’s Sponsors.
On November 28, 2018, PLDT Capital elected to receive its full pro rata share of the warrants to purchase Stellar common shares held by Stellar’s Sponsors.
On December 26, 2018, Phunware announced the consummation of its business combination with Stellar. Stellar, the new Phunware holding company, changed its corporate name to “Phunware, Inc.,” or PHUN, and Phunware changed its corporate name to “Phunware OpCo, Inc.” Upon closing, PLDT Capital received the PHUN common shares equivalent to its portion of the merger consideration and its full pro rata share of warrants to purchase PHUN common shares.
On March 15, 2019, PLDT Capital exercised its warrants to purchase PHUN common shares for a total consideration of US$1.6 million.
On October 25, 2021, PLDT Capital sold all of its PHUN common shares for an aggregate amount of US$9.5 million, or Php482 million, resulting in the full divestment of the investment in Phunware and a gain on fair value change amounting to Php306 million and a gain on sale amounting to Php115 million were recognized.
As at September 30, 2022 and December 31, 2021, this account consists of:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Retail Treasury Bonds |
|
| 445 |
|
|
| 400 |
|
|
BDO Asean Bonds |
|
| 100 |
|
|
| — |
|
|
Fixed Rate Treasury Notes, or FXTN |
|
| 56 |
|
|
| — |
|
|
Time deposits |
|
| — |
|
|
| 207 |
|
|
|
|
| 601 |
|
|
| 607 |
|
|
Less: Current portion of debt instrument at amortized cost (Note 28) |
|
| 5 |
|
|
| 207 |
|
|
Noncurrent portion of debt instrument at amortized cost (Note 28) |
|
| 596 |
|
|
| 400 |
|
|
Retail Treasury Bonds
On March 9, 2021, Smart purchased at par a three-year Retail Treasury Bond Tranche 25 with face value of Php100 million maturing on March 9, 2024. The bond has a gross coupon rate of 2.375% payable on a quarterly basis. The bond is classified as debt instrument at amortized cost. Interest income, net of withholding tax, recognized on this investment amounted to Php1.4 million and Php1.1 million for the nine months ended September 30, 2022 and 2021, respectively. The carrying value of this investment amounted to Php100 million each as at September 30, 2022 and December 31, 2021.
On December 2, 2021, PLDT and Smart purchased at par a 5.5-year Retail Treasury Bond Tranche 26 with face value of Php300 million maturing on June 2, 2027. The bond has a gross coupon rate of 4.6250% payable on a quarterly basis. The bond is classified as debt instrument at amortized cost. Interest income, net of withholding tax, recognized on this investment amounted to Php8.3 million for the nine months ended September 30, 2022. The carrying value of this investment amounted to Php300 each million as at September 30, 2022 and December 31, 2021.
F-104
On March 4, 2022, PLDT and Smart purchased at par a 5-year Retail Treasury Bond Tranche 27 with face value of Php40 million maturing on March 4, 2027. The bond has a gross coupon rate of 4.8750% payable on a quarterly basis. The bond is classified as debt instrument at amortized cost. Interest income, net of withholding tax, recognized on this investment amounted to Php897 thousand for the nine months ended September 30, 2022. The carrying value of this investment amounted to Php40 million as at September 30, 2022.
On September 29, 2022, Smart purchased at premium a 3-month Retail Treasury Bond 05-11 with face value of Php5 million maturing on December 4, 2022. The bond has a gross coupon rate of 4.6250% payable on a quarterly basis. The bond is classified as debt instrument at amortized cost. Interest income, net of withholding tax, recognized on this investment amounted to Php13.8 thousand for the nine months ended September 30, 2022. The carrying value of this investment amounted to Php5 million as at September 30, 2022.
BDO ASEAN Sustainable Bond
On January 28, 2022, PLDT and Smart purchased at par a two-year BDO Fixed Rate ASEAN Sustainability Bond Due 2024 with face value of Php100 million maturing on January 28, 2024. The bond has a gross coupon rate of 2.90% payable on a quarterly basis. The bond is classified as debt instrument at amortized cost. Interest income, net of withholding tax, recognized on this investment amounted to Php1.5 million for the nine months ended September 30, 2022. The carrying value of this investment amounted to Php100 million as at September 30, 2022.
FXTN
On June 3, 2022, Smart purchased at a discount a three-year FXTN 03-27 with face value of Php25 million maturing on April 7, 2025. The bond has a gross coupon rate of 4.25% payable on a semi-annual basis. The bond is classified as debt instrument at amortized cost. Interest income, net of withholding tax, recognized on this investment amounted to Php550 thousand for the nine months ended September 30, 2022. The carrying value of this investment amounted to Php25 million as at September 30, 2022.
On June 16, 2022, Smart purchased at a premium a seven-year FXTN 07-67 with face value of Php10 million maturing on May 19, 2029. The bond has a gross coupon rate of 6.5% payable on a semi-annual basis. The bond is classified as debt instrument at amortized cost. Interest income, net of withholding tax, recognized on this investment amounted to Php234 thousand for the nine months ended September 30, 2022. The carrying value of this investment amounted to Php10 million as at September 30, 2022.
On July 7, 2022, PLDT and Smart purchased at a premium a four-year FXTN 07-62 with face value of Php20 million maturing on February 14, 2026. The bond has a gross coupon rate of 6.25% payable on a semi-annual basis. The bond is classified as debt instrument at amortized cost. Interest income, net of withholding tax, recognized on this investment amounted to Php857 thousand for the nine months ended September 30, 2022. The carrying value of this investment amounted to Php21 million as at September 30, 2022.
Time Deposits
In June 2020, PLDT invested US$10.0 million in a two-year time deposit with BDO Unibank, Inc., or BDO, maturing on June 29, 2022 at a gross coupon rate of 0.90% (net of Trust Fees). This long-term fixed rate time deposit pays interest on a monthly basis or an estimate of 30 days. The deposits may be terminated prior to maturity at the applicable pretermination rates. Investment was preterminated on October 21, 2021. Interest income, net of withholding tax, recognized on this investment amounted to US$57 thousand, or Php2.8 million, for the nine months ended September 30, 2021.
F-105
In July 2020, PLDT invested US$10.0 million in a two-year time deposit with BDO maturing on July 2, 2022 at a gross coupon rate of 1.00%. This long-term fixed rate time deposit pays interest on a monthly basis or an estimate of 30 days. The deposits may be terminated prior to maturity at the applicable pretermination rates. Investment was preterminated on October 21, 2021. Interest income, net of withholding tax, recognized on this investment amounted to US$64 thousand, or Php3.2 million, for the nine months ended September 30, 2021.
In July 2020, PLDT and Smart invested US$2.0 million each in a two-year time deposit with Landbank of the Philippines, or LBP, which matured on July 29, 2022 and August 1, 2022, respectively, at a gross coupon rate of 2.00%. These long-term fixed rate time deposits pay interest on a yearly basis or an estimate of 360 days. The deposit may be terminated prior to maturity at the applicable pretermination rates. Interest income, net of withholding tax, recognized on this investment amounted to US$40 thousand, or Php2 million, and US$50 thousand, or Php2.6 million, for the nine months ended September 30, 2022 and 2021, respectively. The carrying value of this investment amounted to nil and Php207 million as at September 30, 2022 and December 31, 2021, respectively.
Changes in investment properties account for the nine months ended September 30, 2022 and for the year ended December 31, 2021 are as follows:
|
| Land |
|
| Land |
|
| Building |
|
| Total |
| ||||
|
| (in million pesos) |
| |||||||||||||
September 30, 2022 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Balances at beginning and end of the period |
|
| 771 |
|
|
| 3 |
|
|
| 155 |
|
|
| 929 |
|
Net gains from fair value adjustments charged to profit or loss |
|
| — |
|
|
| — |
|
|
| 2 |
|
|
| 2 |
|
Transfers from (to) property and equipment |
|
| 1 |
|
|
| — |
|
|
| (1 | ) |
|
| — |
|
Balances at end of the period |
|
| 772 |
|
|
| 3 |
|
|
| 156 |
|
|
| 931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
December 31, 2021 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Balances at beginning of the year |
|
| 728 |
|
|
| 4 |
|
|
| 163 |
|
|
| 895 |
|
Net gains (losses) from fair value adjustments charged |
|
| 43 |
|
|
| (1 | ) |
|
| (8 | ) |
|
| 34 |
|
Balances at end of the year |
|
| 771 |
|
|
| 3 |
|
|
| 155 |
|
|
| 929 |
|
Investment properties, which consist of land, land improvements and building, are stated at fair values, which have been determined based on appraisal performed by an independent firm of appraisers, an industry specialist in valuing these types of investment properties.
The valuation for land was based on a market approach valuation technique using price per square meter ranging from Php35 to Php35 thousand. The valuation for building and land improvements was based on a cost approach valuation technique using current material and labor costs for improvements based on external and independent reviewers.
We have determined that the highest and best use of some of the idle or vacant land properties at the measurement date would be to convert the properties for residential or commercial development. The properties are not being used for strategic reasons.
We have no restrictions on the realizability of our investment properties and no contractual obligations to either purchase, construct or develop investment properties or for repairs, maintenance and enhancements.
Repairs and maintenance expenses related to investment properties that do not generate rental income amounted to Php68 million and Php57 million for the nine months ended September 30, 2022 and 2021, respectively.
Rental income relating to investment properties that are being leased and included as part of revenues amounted to Php39 million and Php36 million for the nine months ended September 30, 2022 and 2021, respectively. See Note 10 – Leases.
F-106
The above investment properties were categorized under Level 2 and Level 3 of the fair value hierarchy. There were no transfers in and out of Level 2 and Level 3 of the fair value hierarchy.
Significant increases (decreases) in price per square meter for land, current material and labor costs of improvements would result in a significantly higher (lower) fair value measurement.
F-107
Changes in goodwill and intangible assets account for the nine months ended September 30, 2022 and for the year ended December 31, 2021 are as follows:
|
| Intangible Assets with Finite Life |
|
| Total |
|
|
|
|
| Total |
|
| ||||||||||||||||||||||||
|
| Trademark |
|
| Franchise |
|
| Licenses |
| Customer |
|
|
| Spectrum |
|
| Others |
|
| Finite |
|
| Goodwill |
|
| Intangible |
|
| |||||||||
|
| (in million pesos) |
|
| |||||||||||||||||||||||||||||||||
September 30, 2022 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balances at beginning and end of the period |
|
| 4,505 |
|
|
| 3,016 |
|
|
| 135 |
|
| 4,703 |
|
|
|
| 1,205 |
|
|
| 799 |
|
|
| 14,363 |
|
|
| 62,033 |
|
|
| 76,396 |
|
|
Accumulated amortization and impairment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balances at beginning of the period |
|
| 4,505 |
|
|
| 1,892 |
|
|
| 131 |
|
| 4,703 |
|
|
|
| 1,205 |
|
|
| 771 |
|
|
| 13,207 |
|
|
| 654 |
|
|
| 13,861 |
|
|
Amortization during the period |
|
| — |
|
|
| 140 |
|
|
| 4 |
|
| — |
|
|
|
| — |
|
|
| 16 |
|
|
| 160 |
|
|
| — |
|
|
| 160 |
|
|
Translation and other adjustments |
|
| — |
|
|
| — |
|
|
| — |
|
| — |
|
|
|
| — |
|
|
| (12 | ) |
|
| (12 | ) |
|
| — |
|
|
| (12 | ) |
|
Balances at end of the period |
|
| 4,505 |
|
|
| 2,032 |
|
|
| 135 |
|
| 4,703 |
|
|
|
| 1,205 |
|
|
| 775 |
|
|
| 13,355 |
|
|
| 654 |
|
|
| 14,009 |
|
|
Net balances at end of the period |
|
| — |
|
|
| 984 |
|
|
| — |
|
| — |
|
|
|
| — |
|
|
| 24 |
|
|
| 1,008 |
|
|
| 61,379 |
|
|
| 62,387 |
|
|
Estimated useful lives (in years) |
|
| — |
|
|
| 16 |
|
|
| — |
|
| — |
|
|
|
| — |
|
|
| 5 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
Remaining useful lives (in years) |
|
| — |
|
|
| 6 |
|
|
| — |
|
| — |
|
|
|
| — |
|
|
| 4 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
December 31, 2021 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balances at beginning and end of the year |
|
| 4,505 |
|
|
| 3,016 |
|
|
| 135 |
|
| 4,703 |
|
|
|
| 1,205 |
|
|
| 771 |
|
|
| 14,335 |
|
|
| 62,033 |
|
|
| 76,368 |
|
|
Additions during the year |
|
| — |
|
|
| — |
|
|
| — |
|
| — |
|
|
|
| — |
|
|
| 28 |
|
|
| 28 |
|
|
| — |
|
|
| 28 |
|
|
Balances at end of the year |
|
| 4,505 |
|
|
| 3,016 |
|
|
| 135 |
|
| 4,703 |
|
|
|
| 1,205 |
|
|
| 799 |
|
|
| 14,363 |
|
|
| 62,033 |
|
|
| 76,396 |
|
|
Accumulated amortization and impairment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balances at beginning of the year |
|
| 1,877 |
|
|
| 1,706 |
|
|
| 123 |
|
| 4,703 |
|
|
|
| 1,205 |
|
|
| 771 |
|
|
| 10,385 |
|
|
| 654 |
|
|
| 11,039 |
|
|
Amortization during the year |
|
| 2,628 |
|
|
| 186 |
|
|
| 8 |
|
| — |
|
|
|
| — |
|
|
| — |
|
|
| 2,822 |
|
|
| — |
|
|
| 2,822 |
|
|
Balances at end of the year |
|
| 4,505 |
|
|
| 1,892 |
|
|
| 131 |
|
| 4,703 |
|
|
|
| 1,205 |
|
|
| 771 |
|
|
| 13,207 |
|
|
| 654 |
|
|
| 13,861 |
|
|
Net balances at end of the year |
|
| — |
|
|
| 1,124 |
|
|
| 4 |
|
| — |
|
|
|
| — |
|
|
| 28 |
|
|
| 1,156 |
|
|
| 61,379 |
|
|
| 62,535 |
|
|
Estimated useful lives (in years) |
|
| — |
|
|
| 16 |
|
|
| 18 |
|
| — |
|
|
|
| — |
|
|
| 5 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
Remaining useful lives (in years) |
|
| — |
|
|
| 6 |
|
|
| 1 |
|
| — |
|
|
|
| — |
|
|
| 5 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
F-108
The consolidated goodwill and intangible assets of our reportable segments as at September 30, 2022 and December 31, 2021 are as follows:
|
| September 30, 2022 (Unaudited) |
|
| December 31, 2021 (Audited) |
|
| ||||||||||||||||||
|
| Wireless |
|
| Fixed Line |
|
| Total |
|
| Wireless |
|
| Fixed Line |
|
| Total |
|
| ||||||
|
| (in million pesos) |
|
| |||||||||||||||||||||
Franchise |
|
| 984 |
|
|
| — |
|
|
| 984 |
|
|
| 1,124 |
|
|
| — |
|
|
| 1,124 |
|
|
Licenses |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4 |
|
|
| — |
|
|
| 4 |
|
|
Others |
|
| — |
|
|
| 24 |
|
|
| 24 |
|
|
| — |
|
|
| 28 |
|
|
| 28 |
|
|
Total intangible assets |
|
| 984 |
|
|
| 24 |
|
|
| 1,008 |
|
|
| 1,128 |
|
|
| 28 |
|
|
| 1,156 |
|
|
Goodwill |
|
| 56,571 |
|
|
| 4,808 |
|
|
| 61,379 |
|
|
| 56,571 |
|
|
| 4,808 |
|
|
| 61,379 |
|
|
Total goodwill and intangible assets |
|
| 57,555 |
|
|
| 4,832 |
|
|
| 62,387 |
|
|
| 57,699 |
|
|
| 4,836 |
|
|
| 62,535 |
|
|
The consolidated future amortization of intangible assets as at September 30, 2022 are as follows:
Year |
| (in million pesos) |
|
| |
2022(1) |
|
| 48 |
|
|
2023 |
|
| 192 |
|
|
2024 |
|
| 192 |
|
|
2025 |
|
| 191 |
|
|
2026 and onwards |
|
| 385 |
|
|
|
|
| 1,008 |
|
|
Amortization of Sun Cellular Trademark
Trademark pertains to the “Sun Cellular” trademark of DMPI, resulting from PLDT’s acquisition of Digitel in 2011. It was assessed during the acquisition that the trademark would have indefinite useful life because we had no plans to fade out DMPI’s trademark. We expected the continued use of the trademark on our services and we introduced services that displayed the trademark.
In October 2020, we implemented the rebranding of Sun Prepaid into Smart Prepaid. Subscribers retained their existing Sun numbers while having access to expanded retail customer care channels, data-centric offers of Smart alongside existing select Sun top-up offers. As a result, we fully amortized the "Sun Cellular" trademark until July 2021, of which Php2,628 million was recognized in that year. See Note 2 – Summary of Significant Accounting Policies – Sun Prepaid Rebranding to Smart Prepaid and Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Estimating useful lives of intangible assets with finite lives.
Impairment Testing of Goodwill
The organizational structure of PLDT and its subsidiaries is designed to monitor financial operations based on fixed line and wireless segmentation. Management provides guidelines and decisions on resource allocation, such as continuing or disposing of asset and operations by evaluating the performance of each segment through review and analysis of available financial information on the fixed line and wireless segments. As at September 30, 2022, the PLDT Group’s goodwill comprised of goodwill resulting from acquisition of PLDT’s additional investment in PG1 in 2014, ePLDT’s acquisition of IPCDSI in 2012, PLDT’s acquisition of Digitel in 2011, ePLDT’s acquisition of ePDS in 2011, Smart’s acquisition of PDSI and Chikka in 2009, SBI’s acquisition of Airborne Access Corporation in 2008, and Smart’s acquisition of SBI in 2004.
Although revenue streams may be segregated among the companies within the PLDT Group, cash inflows are not considered coming from independent group of assets on a per Company basis due largely to the significant portion of shared and commonly used network/platform that generates related revenue. On the other hand, PLDT has the largest fixed line network in the Philippines. PLDT’s transport facilities are installed nationwide to cover both domestic and international IP backbone to route and transmit IP traffic generated by the customers. In the same manner, PLDT has the most Internet Gateway facilities which are composed of high capacity IP routers and switches that serve as the main gateway of the Philippines to the Internet connecting to the World Wide Web. With PLDT’s network coverage, other fixed line subsidiaries share the same facilities to leverage on a Group perspective.
F-109
Because of the significant common use of network facilities among fixed line and wireless companies within the Group, management deems that the Wireless and Fixed Line units are the lowest CGUs to which goodwill is to be allocated and tested for impairment given that the Fixed Line and Wireless operations generate cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
The recoverable amount of the Wireless and Fixed Line CGUs have been determined using the value- in-use approach calculated using cash flow projections based on the financial budgets approved by the Board of Directors. The post-tax discount rates applied to cash flow projections are 7.38% for the Wireless and Fixed Line CGUs. Cash flows beyond the projection period of three years are determined using a 2% growth rate for the Wireless and Fixed Line CGUs, which is the same as the long-term average growth rate for the telecommunications industry. Other key assumptions used in the cash flow projections include revenue growth rate and capital expenditures.
Based on the assessment of the VIU of the Wireless and Fixed Line CGUs, the recoverable amount of the Wireless and Fixed Line CGUs exceeded their carrying amounts, hence, no impairment was recognized in relation to goodwill as at September 30, 2022 and December 31, 2021.
The accumulated impairment balance as at September 30, 2022 and December 31, 2021 is comprised of Php438 million from PLDT’s acquisition of Digitel and Php216 million from ePLDT’s acquisition of AGS.
F-110
As at September 30, 2022 and December 31, 2021, this account consists of:
|
| September 30, |
|
| December 31, |
| ||
|
| (Unaudited) |
|
| (Audited) |
| ||
|
| (in million pesos) |
| |||||
Cash on hand and in banks (Note 28) |
|
| 11,047 |
|
|
| 10,616 |
|
Temporary cash investments (Note 28) |
|
| 8,689 |
|
|
| 13,291 |
|
|
|
| 19,736 |
|
|
| 23,907 |
|
Cash in banks earn interest at prevailing bank deposit rates. Temporary cash investments are made for varying periods of up to three months depending on our immediate cash requirements and earn interest at the prevailing temporary cash investment rates. Due to the short-term nature of such transactions, the carrying value approximates the fair value of our temporary cash investments. See Note 28 – Financial Assets and Liabilities.
Interest income earned from cash in banks and temporary cash investments amounted to Php172 million and Php229 million for the nine months ended September 30, 2022 and 2021, respectively. See Note 5 – Income and Expenses.
17. Trade and Other Receivables
As at September 30, 2022 and December 31, 2021, this account consists of receivables from:
|
| September 30, |
|
| December 31, |
| ||
|
| (Unaudited) |
|
| (Audited) |
| ||
|
| (in million pesos) |
| |||||
Retail subscribers (Note 28) |
|
| 16,962 |
|
|
| 15,676 |
|
Corporate subscribers (Note 28) |
|
| 14,320 |
|
|
| 13,079 |
|
Foreign administrations (Note 28) |
|
| 1,077 |
|
|
| 1,341 |
|
Domestic carriers (Note 28) |
|
| 166 |
|
|
| 241 |
|
Dealers, agents and others (Note 28) |
|
| 5,297 |
|
|
| 5,288 |
|
|
|
| 37,822 |
|
|
| 35,625 |
|
Less: Allowance for expected credit losses |
|
| 12,561 |
|
|
| 13,835 |
|
|
|
| 25,261 |
|
|
| 21,790 |
|
Receivables from foreign administrations and domestic carriers represent receivables based on interconnection agreements with other telecommunications carriers. The aforementioned amounts of receivables are shown net of related payables to the same telecommunications carriers where a legal right of offset exists and settlement is facilitated on a net basis.
Receivables from dealers, agents and others consist mainly of receivables from credit card companies, dealers and distributors having collection arrangements with the PLDT Group, dividend receivables and advances to affiliates.
Trade and other receivables are noninterest-bearing and generally have settlement terms of 30 to 180 days.
For terms and conditions relating to related party receivables, see Note 25 – Related Party Transactions.
See Note 28 – Financial Assets and Liabilities on credit risk of trade receivables to understand how we manage and measure credit quality of trade receivables that are neither past due nor impaired.
F-111
The following table explains the changes in the allowance for expected credit losses as at September 30, 2022 and December 31, 2021:
| Retail |
| Corporate |
| Foreign |
| Domestic |
| Dealers, Agents |
| Total |
|
|
| ||||||||||||||||||||||||||||||||||
| Stage 1 |
| Stage 2 |
| Stage 3 |
| Stage 1 |
| Stage 2 |
| Stage 3 |
| Stage 2 |
| Stage 3 |
| Stage 2 |
| Stage 3 |
| Stage 2 |
| Stage 3 |
| Stage 1 |
| Stage 2 |
| Stage 3 |
|
|
| ||||||||||||||||
|
|
| Lifetime ECL |
|
|
| Lifetime ECL |
| Lifetime ECL |
| Lifetime ECL |
| Lifetime ECL |
|
|
| Lifetime ECL |
| Total |
| ||||||||||||||||||||||||||||
| (in million pesos) |
| ||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Balances at beginning |
| — |
|
| 1,573 |
|
| 6,466 |
|
| — |
|
| 1,378 |
|
| 3,330 |
|
| — |
|
| 121 |
|
| — |
|
| 14 |
|
| 87 |
|
| 866 |
|
| — |
|
| 3,038 |
|
| 10,797 |
|
| 13,835 |
|
Provisions and other |
| — |
|
| (52 | ) |
| 2,233 |
|
| — |
|
| 600 |
|
| 239 |
|
| 2 |
|
| 14 |
|
| 7 |
|
| (13 | ) |
| 4 |
|
| 28 |
|
| — |
|
| 561 |
|
| 2,501 |
|
| 3,062 |
|
Reclassifications and reversals |
| — |
|
| (849 | ) |
| 406 |
|
| — |
|
| (303 | ) |
| 283 |
|
| — |
|
| (112 | ) |
| — |
|
| (3 | ) |
| (5 | ) |
| 19 |
|
| — |
|
| (1,157 | ) |
| 593 |
|
| (564 | ) |
Write-offs |
| — |
|
| — |
|
| (3,634 | ) |
| — |
|
| — |
|
| (183 | ) |
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| (3,817 | ) |
| (3,817 | ) |
Translation adjustments |
| — |
|
| — |
|
| — |
|
| — |
|
| 10 |
|
| 35 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 10 |
|
| 35 |
|
| 45 |
|
Balances at end of the period |
| — |
|
| 672 |
|
| 5,471 |
|
| — |
|
| 1,685 |
|
| 3,704 |
|
| 2 |
|
| 23 |
|
| 7 |
|
| (2 | ) |
| 86 |
|
| 913 |
|
| — |
|
| 2,452 |
|
| 10,109 |
|
| 12,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Balances at beginning |
| — |
|
| 2,433 |
|
| 7,557 |
|
| — |
|
| 1,380 |
|
| 3,478 |
|
| 9 |
|
| 227 |
|
| 3 |
|
| 58 |
|
| 135 |
|
| 971 |
|
| — |
|
| 3,960 |
|
| 12,291 |
|
| 16,251 |
|
Provisions and other |
| — |
|
| (820 | ) |
| 3,516 |
|
| — |
|
| (18 | ) |
| 1,045 |
|
| (9 | ) |
| 4 |
|
| (3 | ) |
| 8 |
|
| (48 | ) |
| 62 |
|
| — |
|
| (898 | ) |
| 4,635 |
|
| 3,737 |
|
Reclassifications and reversals |
| — |
|
| (5 | ) |
| 86 |
|
| — |
|
| (1 | ) |
| (31 | ) |
| — |
|
| (12 | ) |
| — |
|
| — |
|
| — |
|
| (30 | ) |
| — |
|
| (6 | ) |
| 13 |
|
| 7 |
|
Write-offs |
| — |
|
| (35 | ) |
| (4,693 | ) |
| — |
|
| — |
|
| (1,168 | ) |
| — |
|
| (98 | ) |
| — |
|
| (52 | ) |
| — |
|
| (137 | ) |
| — |
|
| (35 | ) |
| (6,148 | ) |
| (6,183 | ) |
Translation adjustments |
| — |
|
| — |
|
| — |
|
| — |
|
| 17 |
|
| 6 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 17 |
|
| 6 |
|
| 23 |
|
Balances at end of the year |
| — |
|
| 1,573 |
|
| 6,466 |
|
| — |
|
| 1,378 |
|
| 3,330 |
|
| — |
|
| 121 |
|
| — |
|
| 14 |
|
| 87 |
|
| 866 |
|
| — |
|
| 3,038 |
|
| 10,797 |
|
| 13,835 |
|
The significant changes in the balances of trade and other receivables and contract assets are disclosed in Note 5 – Income and Expenses, while the information about the credit exposures are disclosed in Note 28 – Financial Assets and Liabilities.
F-112
As at September 30, 2022 and December 31, 2021, this account consists of:
|
| September 30, |
|
| December 31, |
| ||
|
| (Unaudited) |
|
| (Audited) |
| ||
|
| (in million pesos) |
| |||||
Commercial: |
|
|
|
|
|
| ||
At net realizable value(1) |
|
| 3,225 |
|
|
| 2,109 |
|
At cost |
|
| 3,800 |
|
|
| 2,835 |
|
Network: |
|
|
|
|
|
| ||
At net realizable value(1) |
|
| 603 |
|
|
| 515 |
|
At cost |
|
| 1,722 |
|
|
| 1,702 |
|
Others: |
|
|
|
|
|
| ||
At net realizable value(1) |
|
| 1,078 |
|
|
| 1,038 |
|
At cost |
|
| 1,728 |
|
|
| 1,813 |
|
Total inventories and supplies at the lower of cost or net realizable value |
|
| 4,906 |
|
|
| 3,662 |
|
(1) Amounts are net of allowance for inventory obsolescence and write-downs.
The cost of inventories and supplies recognized as expense for the nine months ended September 30, 2022 and 2021 are as follows:
|
| September 30, |
| |||||
|
| 2022 |
|
| 2021 |
| ||
|
| (Unaudited) |
| |||||
|
| (in million pesos) |
| |||||
Cost of sales |
|
| 8,253 |
|
|
| 5,454 |
|
Repairs and maintenance |
|
| 740 |
|
|
| 606 |
|
Provisions (Note 5) |
|
| 464 |
|
|
| 815 |
|
Selling and promotions |
|
| 4 |
|
|
| 1 |
|
|
|
| 9,461 |
|
|
| 6,876 |
|
Changes in the allowance for inventory obsolescence and write-down for the nine months ended September 30, 2022 and for the year ended December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
| ||
|
| (Unaudited) |
|
| (Audited) |
| ||
|
| (in million pesos) |
| |||||
Balances at beginning of the period |
|
| 2,688 |
|
|
| 2,363 |
|
Provisions (Note 5) |
|
| 464 |
|
|
| 847 |
|
Translation revaluation |
|
| 3 |
|
|
| 2 |
|
Reversals |
|
| (147 | ) |
|
| (11 | ) |
Reclassification |
|
| (230 | ) |
|
| (73 | ) |
Cost of sales |
|
| (434 | ) |
|
| (440 | ) |
Balances at end of the period |
|
| 2,344 |
|
|
| 2,688 |
|
F-113
As at September 30, 2022 and December 31, 2021, this account consists of:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Advances to suppliers and contractors |
|
| 97,127 |
|
|
| 82,749 |
|
|
Prepaid taxes |
|
| 13,297 |
|
|
| 15,652 |
|
|
Prepaid fees and licenses |
|
| 2,341 |
|
|
| 1,631 |
|
|
Prepaid benefit costs (Note 26) |
|
| 1,246 |
|
|
| 1,018 |
|
|
Prepaid repairs and maintenance |
|
| 752 |
|
|
| 531 |
|
|
Prepaid rent |
|
| 620 |
|
|
| 574 |
|
|
Prepaid insurance (Note 25) |
|
| 238 |
|
|
| 163 |
|
|
Other prepayments |
|
| 6,332 |
|
|
| 5,166 |
|
|
|
|
| 121,953 |
|
|
| 107,484 |
|
|
Less current portion of prepayments |
|
| 13,048 |
|
|
| 12,707 |
|
|
Noncurrent portion of prepayments |
|
| 108,905 |
|
|
| 94,777 |
|
|
Advances to suppliers and contractors are noninterest-bearing and are to be applied to contractors’ subsequent progress billings for projects.
Prepaid taxes include creditable withholding taxes and input VAT.
Prepaid benefit costs represent excess of fair value of plan assets over present value of defined benefit obligations recognized in our consolidated statements of financial position. See Note 26 – Pension and Other Employee Benefits.
PLDT’s number of shares of subscribed and outstanding capital stock as at September 30, 2022 and December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Authorized |
|
|
|
|
|
|
| ||
Non-Voting Serial Preferred Stock |
|
| 388 |
|
|
| 388 |
|
|
Voting Preferred Stock |
|
| 150 |
|
|
| 150 |
|
|
Common Stock |
|
| 234 |
|
|
| 234 |
|
|
Subscribed |
|
|
|
|
|
|
| ||
Non-Voting Serial Preferred Stock(1) |
|
| 300 |
|
|
| 300 |
|
|
Voting Preferred Stock |
|
| 150 |
|
|
| 150 |
|
|
Common Stock |
|
| 219 |
|
|
| 219 |
|
|
Outstanding |
|
|
|
|
|
|
| ||
Non-Voting Serial Preferred Stock(1) |
|
| 300 |
|
|
| 300 |
|
|
Voting Preferred Stock |
|
| 150 |
|
|
| 150 |
|
|
Common Stock |
|
| 216 |
|
|
| 216 |
|
|
Treasury Stock |
|
|
|
|
|
|
| ||
Common Stock |
|
| 3 |
|
|
| 3 |
|
|
(1) 300 million shares of Series IV Cumulative Non-Convertible Redeemable Preferred Stock subscribed for Php3 billion,
of which Php360 million has been paid.
There were no changes in PLDT’s capital account for the nine months ended September 30, 2022 and 2021.
F-114
Preferred Stock
Non-Voting Serial Preferred Stock
On November 5, 2013, the Board of Directors designated 50,000 shares of Non-Voting Serial Preferred Stock as Series JJ 10% Cumulative Convertible Preferred Stock to be issued from January 1, 2013 to December 31, 2015, pursuant to the PLDT Subscriber Investment Plan, or SIP. On June 8, 2015, PLDT issued 870 shares of Series JJ 10% Cumulative Convertible Preferred Stock.
On January 26, 2016, the Board of Directors designated 20,000 shares of Non-Voting Serial Preferred Stock as Series KK 10% Cumulative Convertible Preferred Stock to be issued from January 1, 2016 to December 31, 2020, pursuant to the SIP.
The Series JJ and KK 10% Cumulative Convertible Preferred Stock, or SIP shares, earns cumulative dividends at an annual rate of 10%. After the lapse of one year from the last day of the year of issuance of a particular Series of 10% Cumulative Convertible Preferred Stock, any holder of such series may convert all or any of the shares of 10% Cumulative Convertible Preferred Stock held by him into fully paid and non-assessable shares of Common Stock of PLDT, at a conversion price equivalent to 10% below the average of the high and low daily sales price of a share of Common Stock of PLDT on the PSE, or if there have been no such sales on the PSE on any day, the average of the bid and the ask prices of a share of Common Stock of PLDT at the end of such day on such Exchange, in each case averaged over a period of 30 consecutive trading days prior to the conversion date, but in no case shall the conversion price be less than the par value per share of Common Stock. The number of shares of Common Stock issuable at any time upon conversion of 10% Cumulative Convertible Preferred Stock is determined by dividing Php10.00 by the then applicable conversion price.
In case the shares of Common Stock outstanding are at any time subdivided into a greater or consolidated into a lesser number of shares, then the minimum conversion price per share of Common Stock will be proportionately decreased or increased, as the case may be, and in the case of a stock dividend, such price will be proportionately decreased, provided, however, that in every case the minimum conversion price shall not be less than the par value per share of Common Stock. In the event the relevant effective date for any such subdivision or consolidation of shares of stock dividend occurs during the period of 30 trading days preceding the presentation of any shares of 10% Cumulative Convertible Preferred Stock for conversion, a similar adjustment will be made in the sales prices applicable to the trading days prior to such effective date utilized in calculating the conversion price of the shares presented for conversion.
In case of any other reclassification or change of outstanding shares of Common Stock, or in case of any consolidation or merger of PLDT with or into another corporation, the Board of Directors shall make such provisions, if any, for adjustment of the minimum conversion price and the sale price utilized in calculating the conversion price as the Board of Directors, in its sole discretion, shall deem appropriate.
At PLDT’s option, the Series JJ and KK 10% Cumulative Convertible Preferred Stock are redeemable at par value plus accrued dividends five years after the year of issuance.
The Series IV Cumulative Non-Convertible Redeemable Preferred Stock earns cumulative dividends at an annual rate of 13.5% based on the paid-up subscription price. It is redeemable at the option of PLDT at any time one year after subscription and at the actual amount paid for such stock, plus accrued dividends.
The Non-Voting Serial Preferred Stocks are non-voting, except as specifically provided by law, and are preferred as to liquidation.
All preferred stocks limit the ability of PLDT to pay cash dividends unless all dividends on such preferred stock for all past dividend payment periods have been paid and or declared and set apart and provision has been made for the currently payable dividends.
F-115
Voting Preferred Stock
On June 5, 2012, the Philippine SEC approved the amendments to the Seventh Article of PLDT’s Articles of Incorporation consisting of the sub-classification of its authorized Preferred Capital Stock into: 150 million shares of Voting Preferred Stock with a par value of Php1.00 each, and 807.5 million shares of Non-Voting Serial Preferred Stock with a par value of Php10.00 each, and other conforming amendments, or the Amendments. The shares of Voting Preferred Stock may be issued, owned, or transferred only to or by: (a) a citizen of the Philippines or a domestic partnership or association wholly-owned by citizens of the Philippines; (b) a corporation organized under the laws of the Philippines of which at least 60% of the capital stock entitled to vote is owned and held by citizens of the Philippines and at least 60% of the board of directors of such corporation are citizens of the Philippines; and (c) a trustee of funds for pension or other employee retirement or separation benefits, where the trustee qualifies under paragraphs (a) and (b) above and at least 60% of the funds accrue to the benefit of citizens of the Philippines, or Qualified Owners. The holders of Voting Preferred Stock will have voting rights at any meeting of the stockholders of PLDT for the election of directors and for all other purposes, with one vote in respect of each share of Voting Preferred Stock. The Amendments were approved by the Board of Directors and stockholders of PLDT on July 5, 2011 and March 22, 2012, respectively.
On October 12, 2012, the Board of Directors, pursuant to the authority granted to it in the Seventh Article of PLDT’s Articles of Incorporation, determined the following specific rights, terms and features of the Voting Preferred Stock: (a) entitled to receive cash dividends at the rate of 6.5% per annum, payable before any dividends are paid to the holders of Common Stock; (b) in the event of dissolution or liquidation or winding up of PLDT, holders will be entitled to be paid in full, or pro-rata insofar as the assets of PLDT will permit, the par value of such shares of Voting Preferred Stock and any accrued or unpaid dividends thereon before any distribution shall be made to the holders of shares of Common Stock; (c) redeemable at the option of PLDT; (d) not convertible to Common Stock or to any shares of stock of PLDT of any class; (e) voting rights at any meeting of the stockholders of PLDT for the election of directors and all other matters to be voted upon by the stockholders in any such meetings, with one vote in respect of each Voting Preferred Share; and (f) holders will have no pre-emptive right to subscribe for or purchase any shares of stock of any class, securities or warrants issued, sold or disposed by PLDT.
On October 16, 2012, BTFHI subscribed to 150 million newly issued shares of Voting Preferred Stock of PLDT, at a subscription price of Php1.00 per share for a total subscription price of Php150 million pursuant to a subscription agreement between BTFHI and PLDT dated October 15, 2012. As a result of the issuance of Voting Preferred Shares, the voting power of the NTT Group (NTT DOCOMO and NTT Communications), First Pacific Group and its Philippine affiliates, and JG Summit Group was reduced to 12%, 15% and 7%, respectively, as at September 30, 2022. See Note 1 – Corporate Information.
Redemption of Preferred Stock
On September 23, 2011, the Board of Directors approved the redemption, or the Redemption, of all outstanding shares of PLDT’s Series A to FF 10% Cumulative Convertible Preferred Stock, or the Series A to FF Shares, from holders of record as of October 10, 2011, and all such shares were redeemed and retired effective on January 19, 2012. In accordance with the terms and conditions of the Series A to FF Shares, the holders of Series A to FF Shares as at January 19, 2012 are entitled to payment of the redemption price in an amount equal to the par value of such shares, plus accrued and unpaid dividends thereon up to January 19, 2012, or the Redemption Price of Series A to FF Shares.
PLDT set aside Php4,029 million (the amount required to fund the redemption price for the Series A to FF Shares) in addition to Php4,143 million for unclaimed dividends on Series A to FF Shares, or a total amount of Php8,172 million, to fund the redemption of the Series A to FF Shares, or the Redemption Trust Fund, in a trust account, or the Trust Account, in the name of RCBC, as Trustee. Pursuant to the terms of the Trust Account, the Trustee will continue to hold the Redemption Trust Fund or any balance thereof, in trust, for the benefit of holders of Series A to FF Shares, for a period of ten years from January 19, 2012 until January 19, 2022. After the said date, any and all remaining balance in the Trust Account shall be returned to PLDT and revert to its general funds. Any interests on the Redemption Trust Fund shall accrue for the benefit of, and be paid from time to time, to PLDT.
F-116
On May 8, 2012, the Board of Directors approved the redemption of all outstanding shares of PLDT’s Series GG 10% Cumulative Convertible Preferred Stock, or the Series GG Shares, from the holders of record as of May 22, 2012, and all such shares were redeemed and retired effective August 30, 2012. In accordance with the terms and conditions of the Series GG Shares, the holders of the Series GG Shares as at May 22, 2012 are entitled to the payment of the redemption price in an amount equal to the par value of such shares, plus accrued and unpaid dividends thereon up to August 30, 2012, or the Redemption Price of Series GG Shares.
PLDT set aside Php236 thousand (the amount required to fund the redemption price for the Series GG Shares) in addition to Php74 thousand for unclaimed dividends on Series GG Shares, or a total amount of Php310 thousand, to fund the redemption price of the Series GG Shares, or the Redemption Trust Fund for Series GG Shares, which forms an integral part of the Redemption Trust Fund previously set aside in the Trust Account with RCBC, as Trustee. Pursuant to the terms of the Trust Account, the Trustee will continue to hold the Redemption Trust Fund for Series GG Shares or any balance thereof, in trust, for the benefit of holders of Series GG Shares, for a period of ten years from August 30, 2012, or until August 30, 2022. After the said date, any and all remaining balance in the Redemption Trust Fund for Series GG Shares shall be returned to PLDT and revert to its general funds. Any interests on the Redemption Trust Fund for Series GG Shares shall accrue for the benefit of, and be paid from time to time, to PLDT.
On January 29, 2013, the Board of Directors approved the redemption of all outstanding shares of PLDT’s Series HH 10% Cumulative Convertible Preferred Stock which were issued in 2007, or the Series HH Shares issued in 2007, from the holders of record as of February 14, 2013 and all such shares were redeemed and retired effective May 16, 2013. In accordance with the terms and conditions of the Series HH Shares issued in 2007, the holders of the Series HH Shares issued in 2007 as at February 14, 2013 are entitled to the payment of the redemption price in an amount equal to the par value of such shares, plus accrued and unpaid dividends thereon up to May 16, 2013, or the Redemption Price of Series HH Shares issued in 2007.
PLDT set aside Php24 thousand (the amount required to fund the redemption price for the Series HH Shares issued in 2007) in addition to Php6 thousand for unclaimed dividends on Series HH Shares issued in 2007, or a total amount of Php30 thousand, to fund the redemption price of the Series HH Shares issued in 2007, or the Redemption Trust Fund for Series HH Shares issued in 2007, which forms an integral part of the Redemption Trust Funds previously set aside in the Trust Account with RCBC, as Trustee. Pursuant to the terms of the Trust Account, the Trustee will continue to hold the Redemption Trust Fund for Series HH Shares issued in 2007 or any balance thereof, in trust, for the benefit of holders of Series HH Shares issued in 2007, for a period of ten years from May 16, 2013, or until May 16, 2023. After the said date, any and all remaining balance in the Redemption Trust Fund for Series HH Shares issued in 2007 shall be returned to PLDT and revert to its general funds. Any interests on the Redemption Trust Fund for Series HH Shares issued in 2007 shall accrue for the benefit of, and be paid from time to time, to PLDT.
On January 28, 2014, the Board of Directors approved the redemption of all outstanding shares of PLDT’s Series HH 10% Cumulative Convertible Preferred Stock which were issued in 2008, or the Series HH Shares issued in 2008, from the holders of record as of February 14, 2014 and all such shares were redeemed and retired effective May 16, 2014. In accordance with the terms and conditions of the Series HH Shares issued in 2008, the holders of the Series HH Shares issued in 2008 as at February 14, 2014 are entitled to the payment of the redemption price in an amount equal to the par value of such shares, plus accrued and unpaid dividends thereon up to May 16, 2014, or the Redemption Price of Series HH Shares issued in 2008.
PLDT set aside Php2 thousand (the amount required to fund the redemption price of Series HH Shares issued in 2008) in addition to Php1 thousand for unclaimed dividends on Series HH Shares issued in 2008, or a total amount of Php3 thousand, to fund the redemption of the Series HH Shares issued in 2008, or the Redemption Trust Fund for Series HH Shares issued in 2008, which forms an integral part of the Redemption Trust Funds previously set aside in the Trust Account with RCBC, as Trustee. Pursuant to the terms of the Trust Account, the Trustee will continue to hold the Redemption Trust Fund for Series HH Shares issued in 2008 or any balance thereof, in trust, for the benefit of holders of Series HH Shares issued in 2008, for a period of ten years from May 16, 2014, or until May 16, 2024. After the said date, any and all remaining balance in the Redemption Trust Fund for Series HH Shares issued in 2008 shall be returned to PLDT and revert to its general funds. Any interests on the Redemption Trust Fund for Series HH Shares issued in 2008 shall accrue for the benefit of, and be paid from time to time, to PLDT.
F-117
On January 26, 2016, the Board of Directors approved the redemption of all outstanding shares of PLDT’s Series II 10% Cumulative Convertible Preferred Stock, or the Series II Shares, from the holder of record as of February 10, 2016, and all such shares were redeemed and retired effective May 11, 2016. In accordance with the terms and conditions of the Series II Shares, the holder of the Series II Shares as at February 10, 2016 is entitled to the payment of the redemption price in an amount equal to the par value of such shares, plus accrued and unpaid dividends thereon up to May 11, 2016, or the Redemption Price of Series II Shares.
PLDT set aside Php4 thousand to fund the redemption price of Series II Shares, or the Redemption Trust Fund for Series II Shares, which forms an integral part of the Redemption Trust Funds previously set aside in the Trust Account with RCBC, as Trustee. Pursuant to the terms of the Trust Account, the Trustee will continue to hold the Redemption Trust Fund for Series II Shares or any balance thereof, in trust, for the benefit of holder of Series II Shares, for a period of ten years from May 11, 2016, or until May 11, 2026. After the said date, any and all remaining balance in the Redemption Trust Fund for Series II Shares shall be returned to PLDT and revert to its general funds. Any interests on the Redemption Trust Fund for Series II Shares shall accrue for the benefit of, and be paid from time to time, to PLDT.
As at January 19, 2012, August 30, 2012, May 16, 2013, May 16, 2014 and May 11, 2016, notwithstanding that any stock certificate representing the Series A to FF Shares, Series GG Shares, Series HH Shares issued in 2007, Series HH Shares issued in 2008 and Series II Shares, respectively, were not surrendered for cancellation, the Series A to II Shares were no longer deemed outstanding and the right of the holders of such shares to receive dividends thereon ceased to accrue and all rights with respect to such shares ceased and terminated, except only the right to receive the Redemption Price of such shares, but without interest thereon.
On January 28, 2020, the Board of Directors authorized and approved, the retirement of shares of PLDT’s Series JJ 10% Cumulative Convertible Preferred Stock, or SIP Shares, effective May 12, 2020. The record date for the determination of the holders of outstanding SIP Shares available for redemption was February 11, 2020.
On January 20, 2022, RCBC returned to PLDT the remaining unclaimed balance of the Trust Account for the Series A to FF, amounting to Php7,839 million. PLDT’s obligations to pay the trust amounts for Series A to FF has also prescribed, resulting in the recognition of income in 2022 for the same amount as the unclaimed Trust Account that RCBC returned to PLDT.
PLDT has withdrawn Php3 million and Php4 million from the Trust Account, representing total payments on redemption for the nine months ended September 30, 2022 and 2021, respectively. The balance of the Trust Account of Php367 thousand and Php7,842 million, net of the eliminated Php986 million perpetual notes issued by Smart to RCBC, were presented as part of “Current portion of other financial assets” as at September 30, 2022 and December 31, 2021, respectively, and the related redemption liability were presented as part of “Accrued expenses and other current liabilities” in our consolidated statements of financial position. See related disclosures below under Perpetual Notes and Note 28 – Financial Assets and Liabilities.
Common Stock/Treasury Stock
The Board of Directors approved a share buyback program of up to five million shares of PLDT’s common stock, representing approximately 3% of PLDT’s then total outstanding shares of common stock in 2008. Under the share buyback program, PLDT reacquired shares on an opportunistic basis, directly from the open market through the trading facilities of the PSE and NYSE.
As at November 2010, we had acquired a total of approximately 2.72 million shares of PLDT’s common stock at a weighted average price of Php2,388 per share for a total consideration of Php6,505 million in accordance with the share buyback program. There were no further buyback transactions subsequent to November 2010.
F-118
Dividends Declared
Our dividends declared for the nine months ended September 30, 2022 and 2021 are detailed as follows:
September 30, 2022 (Unaudited)
|
| Date |
| Amount |
|
| |||||||||
Class |
| Approved |
| Record |
| Payable |
| Per Share |
|
| Total |
|
| ||
|
|
|
|
|
|
|
| (in million pesos, except per share amounts) |
|
| |||||
Cumulative Non-Convertible |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Series IV* |
| January 25, 2022 |
| February 21, 2022 |
| March 15, 2022 |
|
| — |
|
|
| 12 |
|
|
|
| May 5, 2022 |
| May 20, 2022 |
| June 15, 2022 |
|
| — |
|
|
| 13 |
|
|
|
| August 4, 2022 |
| August 19, 2022 |
| September 15, 2022 |
|
| — |
|
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 37 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Voting Preferred Stock |
| March 3, 2022 |
| March 23, 2022 |
| April 15, 2022 |
|
| — |
|
|
| 2 |
|
|
|
| June 14, 2022 |
| June 30, 2022 |
| July 15, 2022 |
|
| — |
|
|
| 2 |
|
|
|
| August 24, 2022 |
| September 15, 2022 |
| October 15, 2022 |
|
| — |
|
|
| 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Regular Dividend |
| March 3, 2022 |
| March 17, 2022 |
| April 4, 2022 |
|
| 42.00 |
|
|
| 9,075 |
|
|
|
| August 4, 2022 |
| August 18, 2022 |
| September 5, 2022 |
|
| 47.00 |
|
|
| 10,155 |
|
|
Special Dividend |
| August 4, 2022 |
| August 18, 2022 |
| September 5, 2022 |
|
| 28.00 |
|
|
| 6,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 25,280 |
|
| |
Charged to retained earnings |
|
|
|
|
|
|
|
|
|
|
| 25,324 |
|
|
* Dividends were declared based on total amount paid up.
September 30, 2021 (Unaudited)
|
| Date |
| Amount |
|
| |||||||||
Class |
| Approved |
| Record |
| Payable |
| Per Share |
|
| Total |
|
| ||
|
|
|
|
|
|
|
| (in million pesos, except per share amounts) |
|
| |||||
Cumulative Non-Convertible |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Series IV* |
| January 26, 2021 |
| February 22, 2021 |
| March 15, 2021 |
|
| — |
|
|
| 12 |
|
|
|
| May 6, 2021 |
| May 21, 2021 |
| June 15, 2021 |
|
| — |
|
|
| 13 |
|
|
|
| August 5, 2021 |
| August 20, 2021 |
| September 15, 2021 |
|
| — |
|
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 37 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Voting Preferred Stock |
| March 4, 2021 |
| March 24, 2021 |
| April 15, 2021 |
|
| — |
|
|
| 3 |
|
|
|
| June 8, 2021 |
| June 24, 2021 |
| July 15, 2021 |
|
| — |
|
|
| 2 |
|
|
|
| August 26, 2021 |
| September 13, 2021 |
| October 15, 2021 |
|
| — |
|
|
| 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Regular Dividend |
| March 4, 2021 |
| March 18, 2021 |
| April 6, 2021 | �� |
| 40.00 |
|
|
| 8,642 |
|
|
|
| August 5, 2021 |
| August 19, 2021 |
| September 3, 2021 |
|
| 42.00 |
|
|
| 9,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 17,717 |
|
| |
Charged to retained earnings |
|
|
|
|
|
|
|
|
|
|
| 17,761 |
|
|
* Dividends were declared based on total amount paid up.
Our dividends declared after September 30, 2022 are detailed as follows:
|
| Date |
| Amount |
| |||||||||
Class |
| Approved |
| Record |
| Payable |
| Per Share |
|
| Total |
| ||
|
|
|
|
|
|
|
| (in million pesos, except per share amounts) |
| |||||
Cumulative Non-Convertible |
|
|
|
|
|
|
|
|
|
|
|
| ||
Series IV |
| November 3, 2022 |
| November 18, 2022 |
| December 15, 2022 |
|
| — |
|
|
| 12 |
|
Charged to retained earnings |
|
|
|
|
|
|
|
|
|
|
| 12 |
|
* Dividends were declared based on total amount paid up.
Perpetual Notes
Smart issued Php2,610 million and Php1,590 million perpetual notes on March 3, 2017 and March 6, 2017, respectively, under two Notes Facility Agreements dated March 1, 2017 and March 2, 2017, respectively. The transaction costs amounting to Php35 million were accounted as a deduction from the perpetual notes. Smart paid distributions amounting to Php177 million and Php236 million as at September 30, 2022 and December 31, 2021, respectively.
F-119
On July 18, 2017, Smart issued Php1,100 million perpetual notes, to RCBC, Trustee of PLDT’s Redemption Trust Fund, under the Notes Facility Agreement dated July 18, 2017. The transaction costs amounting to Php5 million were accounted as a deduction from the perpetual notes. Smart paid distributions amounting to Php14 million and Php57 million as at September 30, 2022 and December 31, 2021, respectively. On January 18, 2022, Smart redeemed the Php1,100 million perpetual notes issued to RCBC at the relevant Redemption Price. This transaction was eliminated in our consolidated financial statements.
On September 19, 2019, Smart issued Php4,700 million perpetual notes to DMPI under the Notes Facility Agreement dated September 16, 2019. The transaction cost amounting to Php35 million was accounted as a deduction from the perpetual notes. Smart paid distributions amounting to Php211 million and Php281 million as at September 30, 2022 and December 31, 2021, respectively. On September 19, 2022, Smart made a partial redemption amounting to Php1,500 million at an optional redemption price of 101.2% of the principal amount of the Perpetual Notes redeemed, which incurred a penalty fee of Php18 million. This transaction was eliminated in our consolidated financial statements.
Proceeds from the issuance of these notes were used to finance capital expenditures. The notes have no fixed redemption dates. However, Smart may, at its sole option, redeem the notes. In accordance with PAS 32, Financial Instruments: Presentation, the notes are classified as part of equity in the financial statements. The notes are subordinated to and rank junior to all senior loans of Smart.
As at September 30, 2022 and December 31, 2021, this account consists of the following:
|
| September 30, |
|
| December 31, |
| ||
|
| (Unaudited) |
|
| (Audited) |
| ||
|
| (in million pesos) |
| |||||
Long-term portion of interest-bearing financial liabilities: |
|
|
|
|
|
| ||
Long-term debt (Notes 28 and 29) |
|
| 236,882 |
|
|
| 241,075 |
|
|
|
|
|
|
|
| ||
Current portion of interest-bearing financial liabilities: |
|
|
|
|
|
| ||
Long-term and short-term debt maturing within one year (Notes 28 and 29) |
|
| 19,592 |
|
|
| 11,482 |
|
|
|
| 256,474 |
|
|
| 252,557 |
|
Unamortized debt discount, representing debt premium, debt issuance costs and any difference between the fair value of consideration given or received at initial recognition, included in our financial liabilities amounted to Php2,381 million and Php2,857 million as at September 30, 2022 and December 31, 2021, respectively. See Note 28 – Financial Assets and Liabilities.
The following table describes all changes to unamortized debt discount for the nine months ended September 30, 2022 and for the year ended December 31, 2021:
|
| September 30, |
|
| December 31, |
| ||
|
| (Unaudited) |
|
| (Audited) |
| ||
|
| (in million pesos) |
| |||||
Unamortized debt discount at beginning of the period |
|
| 2,857 |
|
|
| 1,262 |
|
Revaluations during the period |
|
| 31 |
|
|
| 13 |
|
Additions during the period |
|
| (243 | ) |
|
| 1,768 |
|
Accretion during the year included as part of financing costs – net (Note 5) |
|
| (264 | ) |
|
| (186 | ) |
Unamortized debt discount at end of the period |
|
| 2,381 |
|
|
| 2,857 |
|
F-120
Long-term Debt
As at September 30, 2022 and December 31, 2021, long-term debt consists of:
|
|
|
| September 30, 2022 |
|
| December 31, 2021 |
| ||||||||||
|
|
|
| (Unaudited) |
|
| (Audited) |
| ||||||||||
Description |
| Interest Rates |
| U.S. |
|
| Php |
|
| U.S. |
|
| Php |
| ||||
|
|
|
| (in millions) |
| |||||||||||||
U.S. Dollar Debts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Fixed Rate Notes |
| 2.5000% to 3.4500% in 2022 and 2021 |
|
| 589 |
|
|
| 34,570 |
|
|
| 588 |
|
|
| 29,971 |
|
Term Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Others |
| 2.8850% and US$ LIBOR + 0.7900% |
|
| 173 |
|
|
| 10,111 |
|
|
| 205 |
|
|
| 10,468 |
|
|
|
|
|
| 762 |
|
|
| 44,681 |
|
|
| 793 |
|
|
| 40,439 |
|
Philippine Peso Debts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Fixed Rate Retail Bonds |
| 5.2813% in 2022 and 5.2250% to 5.2813% |
|
|
|
|
| 2,596 |
|
|
|
|
|
| 2,594 |
| ||
Term Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Unsecured Term Loans |
| 3.9000% to 5.566%; PHP BVAL + |
|
|
|
|
| 201,197 |
|
|
|
|
|
| 209,524 |
| ||
|
|
|
|
|
|
|
| 203,793 |
|
|
|
|
|
| 212,118 |
| ||
Total long-term debt (Notes 28 and 29) |
|
|
|
|
|
|
| 248,474 |
|
|
|
|
|
| 252,557 |
| ||
Less portion maturing within one year (Note 28) |
|
|
|
|
|
|
| 11,592 |
|
|
|
|
|
| 11,482 |
| ||
Noncurrent portion of long-term debt (Note 28) |
|
|
|
|
|
|
| 236,882 |
|
|
|
|
|
| 241,075 |
|
The scheduled maturities of our consolidated outstanding long-term and short-term debt at nominal values as at September 30, 2022 are as follows:
|
| U.S. Dollar Debt |
|
| Php Debt |
|
| Total |
| |||||||
Year |
| U.S. Dollar |
|
| Php |
|
| Php |
|
| Php |
| ||||
|
| (in millions) |
| |||||||||||||
2022(1) |
|
| 11 |
|
|
| 657 |
|
|
| 6,182 |
|
|
| 6,839 |
|
2023 |
|
| 39 |
|
|
| 2,287 |
|
|
| 28,468 |
|
|
| 30,755 |
|
2024 |
|
| 39 |
|
|
| 2,287 |
|
|
| 9,465 |
|
|
| 11,752 |
|
2025 |
|
| 14 |
|
|
| 821 |
|
|
| 22,020 |
|
|
| 22,841 |
|
2026 |
|
| 14 |
|
|
| 821 |
|
|
| 14,205 |
|
|
| 15,026 |
|
2027 and onwards |
|
| 656 |
|
|
| 38,472 |
|
|
| 133,170 |
|
|
| 171,642 |
|
Total long-term debt (Note 28) |
|
| 773 |
|
|
| 45,345 |
|
|
| 213,510 |
|
|
| 258,855 |
|
(1) October 1, 2022 through December 31, 2022.
F-121
|
|
|
|
|
|
|
| Outstanding Amounts |
|
| ||||||||||||||||||
|
|
|
|
|
|
|
| September 30, 2022 |
|
| December 31, 2021 |
|
| |||||||||||||||
|
|
|
| Repurchase Amount |
|
|
| (Unaudited) |
|
| (Audited) |
|
| |||||||||||||||
Loan Amount | Issuance Date | Trustee | Terms | Php |
| Dates |
| Paid in |
| U.S. |
|
| Php |
|
| U.S. |
|
| Php |
|
| |||||||
|
|
|
| (in millions) |
|
|
|
|
| (in millions) |
|
| ||||||||||||||||
Fixed Rate Notes(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
US$300M | June 23, 2020 | The Bank of New | Non-amortizing, payable in full upon maturity on January 23, 2031 |
| — |
|
| — |
|
| — |
|
| 295 |
| (*) |
| 17,328 |
| (*) |
| 295 |
| (*) |
| 15,017 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
US$300M | June 23, 2020 | The Bank of New | Non-amortizing, payable in full upon maturity on June 23, 2050 |
| — |
|
| — |
|
| — |
|
| 294 |
| (*) |
| 17,242 |
| (*) |
| 293 |
| (*) |
| 14,954 |
| (*) |
|
|
|
|
|
|
|
|
|
|
| 589 |
|
|
| 34,570 |
|
|
| 588 |
|
|
| 29,971 |
|
|
(*) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.
(1) The purpose of this loan is to refinance debt maturing in 2021, prepay outstanding loans and partially finance capital expenditures.
|
|
|
|
|
|
|
|
|
|
| Outstanding Amounts |
|
| ||||||||||||||||
|
|
|
|
| Drawn |
| Cancelled Undrawn |
|
|
| September 30, 2022 |
|
| December 31, 2021 |
|
| |||||||||||||
|
|
|
|
| Amount |
| Amount |
|
|
| (Unaudited) |
|
| (Audited) |
|
| |||||||||||||
Loan Amount | Date of Loan | Lender(s) | Terms | Dates Drawn | U.S. Dollar |
| Paid in |
| U.S. |
|
| Php |
|
| U.S. |
|
| Php |
|
| |||||||||
|
|
|
|
| (in millions) |
|
|
| (in millions) |
|
| ||||||||||||||||||
U.S. Dollar Debts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Other Term Loans(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
US$200M | February 26, 2015 | MUFG Bank, | Commencing 36 months after loan date, with semi-annual | Various dates |
| 200 |
|
| — |
| February 24, |
|
| — |
|
|
| — |
|
|
| 15 |
| (*) |
| 764 |
| (*) | |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
US$100M | December 7, 2015 | Mizuho Bank | 13 equal semi-annual installments commencing on | Various dates | 100 |
|
| — |
|
| — |
|
| 8 |
| (*) |
| 451 |
| (*) |
| 15 |
| (*) |
| 781 |
| (*) | |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
US$25M | March 22, 2016 | NTT TC Leasing | Non-amortizing, payable upon maturity on March 30, 2023 | March 30, 2016 |
| 25 |
|
| — |
|
| — |
|
| 25 |
| (*) |
| 1,465 |
| (*) |
| 25 |
| (*) |
| 1,272 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
US$25M | January 31, 2017 | NTT TC Leasing | Non-amortizing, payable upon maturity on March 27, 2024 | March 30, 2017 |
| 25 |
|
| — |
|
| — |
|
| 25 |
| (*) |
| 1,463 |
| (*) |
| 25 |
| (*) |
| 1,271 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
US$140M | March 4, 2020 | PNB | Quarterly amortization rates equivalent to: (a) 2.5% of the | December 14, |
| 140 |
|
| — |
|
| — |
|
| 115 |
| (*) |
| 6,732 |
| (*) |
| 125 |
| (*) |
| 6,380 |
| (*) |
|
|
|
|
|
|
|
|
|
|
|
| 173 |
|
|
| 10,111 |
|
|
| 205 |
|
|
| 10,468 |
|
|
(*) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.
(1) The purpose of this loan is to finance capital expenditures and/or to refinance existing loan obligations which were utilized for network expansion and improvement programs.
F-122
|
|
|
|
|
|
| Outstanding Amounts |
|
| ||||||||
|
|
|
| Date of | Payments |
| September 30, 2022 |
|
| December 31, 2021 |
|
| |||||
|
|
|
| Issuance/ | Amount |
|
|
| (Unaudited) |
|
| (Audited) |
|
| |||
Loan Amount | Agreement | Paying Agent | Terms | Drawdown | Php |
| Date |
| Php |
|
| Php |
|
| |||
|
|
|
|
| (in millions) |
|
|
| (in millions) |
|
| ||||||
Fixed Rate Retail Bonds(1) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Php15,000M | January 22, 2014 | Philippine Depositary | Php12.4B – non-amortizing, payable in full upon maturity on | February 6, 2014 |
| 12,400 |
| February 8, 2021 |
|
| 2,596 |
| (*) |
| 2,594 |
| (*) |
(*) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.
(1) The purpose of this loan is to finance capital expenditures and/or refinance existing loan obligations which were utilized for network expansion and improvement programs.
|
|
|
|
|
|
|
|
|
|
| Outstanding Amounts |
| ||||||||
|
|
|
|
| Drawn |
| Cancelled |
|
|
| September 30, 2022 |
|
| December 31, 2021 |
| |||||
| Date of Loan |
|
|
| Amount |
| Amount |
| Paid in |
| (Unaudited) |
|
| (Audited) |
| |||||
Loan Amount | Agreement | Lender(s) | Terms | Dates Drawn | Php |
| Php |
| full on |
| Php |
|
| Php |
| |||||
|
|
|
|
| (in millions) |
|
|
| (in millions) |
| ||||||||||
Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Unsecured Term Loans(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php2,000M | March 20, | RCBC | Annual amortization rate of 1% on the fifth-year up to the | April 12, |
| 2,000 |
|
| — |
| January 12, 2022 |
|
| — |
|
|
| 1,900 |
| |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php1,500M | April 2, 2014 | AIA Life | Payable in full upon maturity on April 4, 2024 | April 4, 2014 |
| 1,500 |
|
| — |
| January 31, |
|
| — |
|
|
| 1,500 |
| |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php1,000M | May 23, 2014 | AIA Life | Payable in full upon maturity on May 28, 2024 | May 28, 2014 |
| 1,000 |
|
| — |
| February 28, 2022 |
|
| — |
|
|
| 1,000 |
| |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php1,000M | June 9, 2014 | LBP | Annual amortization rate of 1% on the first-year up to the | June 13, 2014 |
| 1,000 |
|
| — |
| June 13, |
|
| — |
|
|
| 930 |
| |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php1,500M | July 28, 2014 | Union Bank | Annual amortization rate of 1% on the first-year up to the | July 31, 2014 |
| 1,500 |
|
| — |
|
| — |
|
| 1,380 |
|
|
| 1,395 |
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php2,000M | February 25, | BPI | Annual amortization rate of 1% on the first-year up to the | March 24, 2015 |
| 2,000 |
|
| — |
|
| — |
|
| 1,805 |
| (*) |
| 1,810 |
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,000M | June 26, 2015 | BPI | Annual amortization rate of 1% on the first-year up to the | June 30, 2015 |
| 3,000 |
|
| — |
|
| — |
|
| 2,790 |
|
|
| 2,820 |
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php5,000M | August 3, 2015 | Metrobank | Annual amortization rate of 1% on the first-year up to the | Various dates in |
| 5,000 |
|
| — |
|
| — |
|
| 4,650 |
|
|
| 4,700 |
|
|
|
|
|
|
|
|
|
|
|
|
| 10,625 |
|
|
| 16,055 |
|
(*) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.
(1) The purpose of this loan is to finance the capital expenditures and/or refinance existing loan obligations, which were utilized for service improvements and expansion programs.
F-123
|
|
|
|
|
|
|
|
|
|
| Outstanding Amounts |
|
| ||||||||
|
|
|
|
| Drawn |
| Cancelled |
|
|
| September 30, 2022 |
|
| December 31, 2021 |
|
| |||||
| Date of Loan |
|
|
| Amount |
| Amount |
| Paid in |
| (Unaudited) |
|
| (Audited) |
|
| |||||
Loan Amount | Agreement | Lender(s) | Terms | Dates Drawn | Php |
| Php |
| full on |
| Php |
|
| Php |
|
| |||||
|
|
|
|
| (in millions) |
|
|
| (in millions) |
|
| ||||||||||
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php5,000M | August 11, 2015 | Metrobank | Annual amortization rate of 1% of the principal amount on | September 1, 2015 |
| 5,000 |
|
| — |
|
| — |
|
| 4,642 |
| (*) |
| 4,690 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php5,000M | December 11, 2015 | BPI | Annual amortization rate of 1% of the principal amount on | December 21, 2015 |
| 5,000 |
|
| — |
|
| — |
|
| 4,691 |
| (*) |
| 4,689 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php5,000M | December 16, 2015 | Metrobank | Annual amortization rate of 1% of the principal amount up | December 28, 2015 |
| 5,000 |
|
| — |
|
| — |
|
| 4,690 |
| (*) |
| 4,688 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php7,000M | December 18, 2015 | China Banking Corporation, | Annual amortization rate of 1% of the principal amount on | December 28, |
| 7,000 |
|
| — |
| June 28, |
|
| — |
| (*) |
| 4,199 |
| (*) | |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,000M | July 1, 2016 | Metrobank | Annual amortization rate of 1% on the first-year up to the | February 20, |
| 3,000 |
|
| — |
|
| — |
|
| 2,843 |
| (*) |
| 2,872 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php6,000M | July 1, 2016 | Metrobank | Annual amortization rate of 1% on the first-year up to the | August 30, 2016 |
| 6,000 |
|
| — |
|
| — |
|
| 5,636 |
| (*) |
| 5,692 |
| (*) |
|
|
|
|
|
|
|
|
|
|
|
| 22,502 |
|
|
| 26,830 |
|
|
(*) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.
F-124
|
|
|
|
|
|
|
|
|
|
| Outstanding Amounts |
|
| ||||||||
|
|
|
|
| Drawn |
| Cancelled |
|
|
| September 30, 2022 |
|
| December 31, 2021 |
|
| |||||
| Date of Loan |
|
|
| Amount |
| Amount |
| Paid in |
| (Unaudited) |
|
| (Audited) |
|
| |||||
Loan Amount | Agreement | Lender(s) | Terms | Dates Drawn | Php |
| Php |
| full on |
| Php |
|
| Php |
|
| |||||
|
|
|
|
| (in millions) |
|
|
| (in millions) |
|
| ||||||||||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php8,000M | July 14, 2016 | Security Bank | Annual amortization rate of 1% of the total amount drawn payable semi-annually starting from the end of the first-year after the initial drawdown date until the ninth-year and the balance payable on maturity on March 1, 2027 | February 27, |
| 8,000 |
|
| — |
|
| — |
|
| 7,181 |
| (*) |
| 7,338 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php6,500M | September 20, 2016 | BPI | Annual amortization rate of 1% on the first- year up to | November 2, |
| 6,500 |
|
| — |
|
| — |
|
| 6,169 |
| (*) |
| 6,165 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,000M | September 28, 2016 | BDO | Annual amortization rate of 1% of the principal | October 5, 2016 |
| 3,000 |
|
| — |
|
| — |
|
| 2,850 |
|
|
| 2,850 |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php5,400M | September 28, 2016 | Union Bank | Annual amortization rate of 1% of the principal amount | October 24, |
| 5,400 |
|
| — |
|
| — |
|
| 5,127 |
| (*) |
| 5,126 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php5,300M(1) | October 14, 2016 | BPI | Annual amortization rate of 1% on the first-year up to the | December 19, 2016 |
| 5,300 |
|
| — |
|
| — |
|
| 3,531 |
| (*) |
| 5,027 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php2,500M | October 27, 2016 | CBC | Annual amortization rate of 10% of the amount drawn | December 8, 2016 |
| 2,500 |
|
| — |
|
| — |
|
| 1,750 |
|
|
| 1,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 26,608 |
|
|
| 28,256 |
|
|
(*) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.
(1) The amount of Php1,500 million was prepaid on September 19, 2022.
F-125
|
|
|
|
|
|
|
|
|
|
| Outstanding Amounts |
|
| ||||||||
|
|
|
|
| Drawn |
| Cancelled |
|
|
| September 30, 2022 |
|
| December 31, 2021 |
|
| |||||
| Date of Loan |
|
|
| Amount |
| Amount |
| Paid in |
| (Unaudited) |
|
| (Audited) |
|
| |||||
Loan Amount | Agreement | Lender(s) | Terms | Dates Drawn | Php |
| Php |
| full on |
| Php |
|
| Php |
|
| |||||
|
|
|
|
| (in millions) |
|
|
| (in millions) |
|
| ||||||||||
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php4,000M(1) | October 28, | Security Bank | Semi-annual amortization rate of 1% of the total amount | April 5, 2017 |
| 4,000 |
|
| — |
|
| — |
|
| 1,890 |
| (*) |
| 1,899 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php1,000M | December 16, | PNB | Annual amortization rate of 1% of the amount drawn | December 7, 2017 |
| 1,000 |
|
| — |
|
| — |
|
| 928 |
| (*) |
| 925 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php2,000M | December 22, | LBP | Annual amortization rate of 1% of the amount drawn | January 22, 2018 |
| 2,000 |
|
| — |
|
| — |
|
| 1,877 |
| (*) |
| 1,940 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,500M | December 23, | LBP | Annual amortization rate of 1% on the first-year up to | April 5, 2017 |
| 3,500 |
|
| — |
|
| — |
|
| 3,316 |
| (*) |
| 3,350 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php1,500M | April 18, | PNB | Annual amortization rate of 1% of the amount drawn | January 3, 2018 |
| 1,500 |
|
| — |
|
| — |
|
| 1,415 |
| (*) |
| 1,455 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php2,000M | May 24, 2017 | Security Bank | Semi-annual amortization rate of Php10 million starting on October 5, 2017 and every six months thereafter with the | May 29, 2017 |
| 2,000 |
|
| — |
|
| — |
|
| 1,900 |
|
|
| 1,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 11,326 |
|
|
| 11,479 |
|
|
(*) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.
(1) The amount of Php2,000 million was prepaid on May 29, 2017.
F-126
|
|
|
|
|
|
|
|
|
|
| Outstanding Amounts |
|
| ||||||||
|
|
|
|
| Drawn |
| Cancelled |
|
|
| September 30, 2022 |
|
| December 31, 2021 |
|
| |||||
| Date of Loan |
|
|
| Amount |
| Amount |
| Paid in |
| (Unaudited) |
|
| (Audited) |
|
| |||||
Loan Amount | Agreement | Lender(s) | Terms | Dates Drawn | Php |
| Php |
| full on |
| Php |
|
| Php |
|
| |||||
|
|
|
|
| (in millions) |
|
|
| (in millions) |
|
| ||||||||||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,500M | July 5, 2017 | LBP | Annual amortization rate of 1% on the first- year up to | July 10, 2017 |
| 3,500 |
|
| — |
|
| — |
|
| 3,325 |
|
|
| 3,360 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php1,500M | August 29, 2017 | LBP | Annual amortization rate equivalent to 1% of the total | April 2, 2018 |
| 1,500 |
|
| — |
|
| — |
|
| 1,443 |
| (*) |
| 1,458 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php1,000M | September 28, 2017 | Union Bank | Annual amortization rate of 1% of the amount drawn | February 19, 2018 |
| 1,000 |
|
| — |
| December 10, |
|
| — |
|
|
| — |
|
| |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php2,000M | April 19, 2018 | LBP | Annual amortization rate equivalent to 1% of the total | April 25, 2018 |
| 2,000 |
|
| — |
|
| — |
|
| 1,764 |
| (*) |
| 1,767 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php1,000M | April 20, 2018 | LBP | Annual amortization rate equivalent to 1% of the total | May 3, 2018 |
| 1,000 |
|
| — |
|
| — |
|
| 876 |
| (*) |
| 878 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php2,000M | May 9, 2018 | BPI | Annual amortization rate equivalent to 1% of the | May 10, 2018 |
| 2,000 |
|
| — |
|
| — |
|
| 1,768 |
| (*) |
| 1,773 |
| (*) |
|
|
|
|
|
|
|
|
|
|
|
| 9,176 |
|
|
| 9,236 |
|
|
(*) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.
F-127
|
|
|
|
|
|
|
|
|
|
| Outstanding Amounts |
|
| ||||||||
|
|
|
|
| Drawn |
| Cancelled |
|
|
| September 30, 2022 |
|
| December 31, 2021 |
|
| |||||
| Date of Loan |
|
|
| Amount |
| Amount |
| Paid in |
| (Unaudited) |
|
| (Audited) |
|
| |||||
Loan Amount | Agreement | Lender(s) | Terms | Dates Drawn | Php |
| Php |
| full on |
| Php |
|
| Php |
|
| |||||
|
|
|
|
| (in millions) |
|
|
| (in millions) |
|
| ||||||||||
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php2,000M | May 25, 2018 | BPI | Annual amortization rate equivalent to 1% of the amount | May 28, 2018 |
| 2,000 |
|
| — |
|
| — |
|
| 1,916 |
| (*) |
| 1,933 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php1,500M | June 27, 2018 | Development | Annual amortization rate equivalent to 1% of the | June 28, 2018 |
| 1,500 |
|
| — |
| September 28, |
|
| — |
|
|
| 1,485 |
|
| |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,000M | July 31, 2018 | BPI | Annual amortization rate equivalent to 1% of the | August 10, 2018 |
| 3,000 |
|
| — |
|
| — |
|
| 2,866 |
| (*) |
| 2,894 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php5,000M | January 11, 2019 | DBP | Annual amortization rate equivalent to 1% of the | May 6, 2019 | 2,000 |
|
| — |
|
| — |
|
| 4,826 |
| (*) |
| 4,865 |
| (*) | |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php8,000M | February 18, 2019 | Union Bank | Annual amortization rate equivalent to 1% of the | July 11, 2019 | 3,000 |
|
| — |
|
| — |
|
| 8,063 |
| (*) |
| 7,822 |
| (*) | |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php4,000M | February 21, 2019 | PNB | Annual amortization rate equivalent to 1% of the | March 11, 2019 |
| 4,000 |
|
| — |
|
| — |
|
| 3,695 |
| (*) |
| 3,708 |
| (*) |
|
|
|
|
|
|
|
|
|
|
|
| 21,366 |
|
|
| 22,707 |
|
|
(*) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.
F-128
|
|
|
|
|
|
|
|
|
|
| Outstanding Amounts |
|
| ||||||||
|
|
|
|
| Drawn |
| Cancelled |
|
|
| September 30, 2022 |
|
| December 31, 2021 |
|
| |||||
| Date of Loan |
|
|
| Amount |
| Amount |
| Paid in |
| (Unaudited) |
|
| (Audited) |
|
| |||||
Loan Amount | Agreement | Lender(s) | Terms | Dates Drawn | Php |
| Php |
| full on |
| Php |
|
| Php |
|
| |||||
|
|
|
|
| (in millions) |
|
|
| (in millions) |
|
| ||||||||||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php2,000M | April 11, 2019 | Bank of China (Hong Kong) Limited, Manila Branch | Annual amortization rate equivalent to 1% of the | September 6, 2019 |
| 2,000 |
|
| — |
|
| — |
|
| 1,931 |
| (*) |
| 1,949 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php2,000M | July 1, 2019 | PNB | Annual amortization rate equivalent to 1% of the total amount | September 6, 2019 |
| 2,000 |
|
| — |
|
| — |
|
| 1,931 |
| (*) |
| 1,949 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php8,000M | September 25, 2019 | CBC | Annual amortization rate equivalent to 10% of the | October 2, 2019 |
| 8,000 |
|
| — |
|
| — |
|
| 7,687 |
| (*) |
| 7,635 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php4,000M | December 9, 2019 | DBP | Annual amortization rate equivalent to 1% of the total | December 12, 2019 |
| 4,000 |
|
| — |
|
| — |
|
| 3,977 |
| (*) |
| 3,975 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php4,500M | December 12, 2019 | BPI | Annual amortization rate equivalent to 1% of the | December 15, 2019 |
| 4,500 |
|
| — |
|
| — |
|
| 4,384 |
| (*) |
| 4,382 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,000M | January 20, 2020 | BDO | Annual amortization rate equivalent to 1% of the total | January 24, 2020 |
| 3,000 |
|
| — |
|
| — |
|
| 2,869 |
| (*) |
| 2,893 |
| (*) |
|
|
|
|
|
|
|
|
|
|
|
| 22,779 |
|
|
| 22,783 |
|
|
(*) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.
F-129
|
|
|
|
|
|
|
|
|
|
| Outstanding Amounts |
|
| ||||||||
|
|
|
|
| Drawn |
| Cancelled |
|
|
| September 30, 2022 |
|
| December 31, 2021 |
|
| |||||
| Date of Loan |
|
|
| Amount |
| Amount |
| Paid in |
| (Unaudited) |
|
| (Audited) |
|
| |||||
Loan Amount | Agreement | Lender(s) | Terms | Dates Drawn | Php |
| Php |
| full on |
| Php |
|
| Php |
|
| |||||
|
|
|
|
| (in millions) |
|
|
| (in millions) |
|
| ||||||||||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php5,000M | January 29, 2020 | BDO | Annual amortization rate equivalent to 1% of the total | January 31, 2020 |
| 5,000 |
|
| — |
|
| — |
|
| 4,812 |
| (*) |
| 4,854 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php4,000M | March 24, 2020 | RCBC | Annual amortization rate equivalent to 1% of the | March 26, 2020 |
| 4,000 |
|
| — |
|
| — |
|
| 3,797 |
| (*) |
| 3,827 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php2,500M | March 30, 2020 | MUFG Bank, Ltd. | Amortization rate equivalent to: (1) 20% of the | April 2, 2020 |
| 2,500 |
|
| — |
|
| — |
|
| 2,491 |
| (*) |
| 2,488 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,000M | May 20, 2020 | LBP | Annual amortization rate equivalent to 1% of the | May 28, 2020 |
| 3,000 |
|
| — |
|
| — |
|
| 2,922 |
| (*) |
| 2,951 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php4,000M | May 20, 2020 | LBP | Annual amortization rate equivalent to 1% of principal | November 20, 2020 |
| 4,000 |
|
| — |
|
| — |
|
| 3,935 |
| (*) |
| 3,933 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,000M | May 21, 2020 | LBP | Annual amortization rate equivalent to 1% of the | December 18, 2020 |
| 3,000 |
|
| — |
|
| — |
|
| 2,951 |
| (*) |
| 2,949 |
| (*) |
|
|
|
|
|
|
|
|
|
|
|
| 20,908 |
|
|
| 21,002 |
|
|
(*) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.
F-130
|
|
|
|
|
|
|
|
|
|
| Outstanding Amounts |
|
| ||||||||
|
|
|
|
| Drawn |
| Cancelled |
|
|
| September 30, 2022 |
|
| December 31, 2021 |
|
| |||||
| Date of Loan |
|
|
| Amount |
| Amount |
| Paid in |
| (Unaudited) |
|
| (Audited) |
|
| |||||
Loan Amount | Agreement | Lender(s) | Terms | Dates Drawn | Php |
| Php |
| full on |
| Php |
|
| Php |
|
| |||||
|
|
|
|
| (in millions) |
|
|
|
|
| (in millions) |
|
|
|
|
| |||||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php5,000M | February 9, 2021 | BPI | Annual amortization rate equivalent to 1% of the | February 15, 2021 |
| 5,000 |
|
| — |
|
| — |
|
| 4,917 |
| (*) |
| 4,965 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,000M | March 4, 2021 | LBP | Annual amortization rate equivalent to 1% of the | March 9, 2021 |
| 3,000 |
|
| — |
|
| — |
|
| 2,951 |
| (*) |
| 2,979 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,000M | March 5, 2021 | LBP | Annual amortization rate equivalent to 1% of the | May 25, 2021 |
| 3,000 |
|
| — |
|
| — |
|
| 2,950 |
| (*) |
| 2,979 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php4,000M | March 8, 2021 | LBP | Annual amortization rate equivalent to 1% of the | March 30, 2021 |
| 4,000 |
|
| — |
|
| — |
|
| 3,934 |
| (*) |
| 3,972 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,000M | March 31, 2021 | BPI | Annual amortization rate equivalent to 1% of the | April 14, 2021 |
| 3,000 |
|
| — |
|
| — |
|
| 2,950 |
| (*) |
| 2,979 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php2,000M | March 31, 2021 | BPI | Annual amortization rate equivalent to 1% of the | April 29, 2021 |
| 2,000 |
|
| — |
|
| — |
|
| 1,980 |
|
|
| 2,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 19,682 |
|
|
| 19,874 |
|
|
(*) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.
F-131
|
|
|
|
|
|
|
|
|
|
| Outstanding Amounts |
|
| ||||||||
|
|
|
|
| Drawn |
| Cancelled |
|
|
| September 30, 2022 |
|
| December 31, 2021 |
|
| |||||
| Date of Loan |
|
|
| Amount |
| Amount |
| Paid in |
| (Unaudited) |
|
| (Audited) |
|
| |||||
Loan Amount | Agreement | Lender(s) | Terms | Dates Drawn | Php |
| Php |
| full on |
| Php |
|
| Php |
|
| |||||
|
|
|
|
| (in millions) |
|
|
| (in millions) |
|
| ||||||||||
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php4,000M | April 14, 2021 | Metrobank | Annual amortization rate equivalent to 1% of the | June 8, 2021 |
| 4,000 |
|
| — |
|
| — |
|
| 3,973 |
| (*) |
| 3,971 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,000M | April 15, 2021 | Metrobank | Annual amortization rate equivalent to 1% of the | September 1, 2021 |
| 3,000 |
|
| — |
|
| — |
|
| 2,980 |
| (*) |
| 2,978 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,000M | April 30, 2021 | Metrobank | Annual amortization rate equivalent to 1% of the | June 21, 2021 |
| 3,000 |
|
| — |
|
| — |
|
| 2,979 |
| (*) |
| 2,978 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,000M | June 14, 2021 | RCBC | Annual amortization rate equivalent to 1% of the | July 15, 2021 |
| 3,000 |
|
| — |
|
| — |
|
| 2,950 |
| (*) |
| 2,978 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php4,000M | June 14, 2021 | RCBC | Annual amortization rate equivalent to 1% of the | September 1, 2021 |
| 4,000 |
|
| — |
|
| — |
|
| 3,933 |
| (*) |
| 3,971 |
| (*) |
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php1,000M | September 28, | BDO | Annual amortization rate equivalent to 1% of the | October 15, 2021 |
| 1,000 |
|
| — |
|
| — |
|
| 1,000 |
|
|
| 1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 17,815 |
|
|
| 17,876 |
|
|
(*) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.
F-132
|
|
|
|
|
|
|
|
|
|
| Outstanding Amounts |
|
| ||||||||
|
|
|
|
| Drawn |
| Cancelled |
|
|
| September 30, 2022 |
|
| December 31, 2021 |
|
| |||||
| Date of Loan |
|
|
| Amount |
| Amount |
| Paid in |
| (Unaudited) |
|
| (Audited) |
|
| |||||
Loan Amount | Agreement | Lender(s) | Terms | Dates Drawn | Php |
| Php |
| full on |
| Php |
|
| Php |
|
| |||||
|
|
|
|
| (in millions) |
|
|
| (in millions) |
|
| ||||||||||
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,000M | November 17, 2021 | BDO | Annual amortization rate equivalent to 1% of the | November 22, 2021 |
| 3,000 |
|
| — |
|
| — |
|
| 2,980 |
| (*) |
| 2,978 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php1,000M | November 24, 2021 | BPI | Annual amortization rate equivalent to 1% of the | December 1, 2021 |
| 1,000 |
|
| — |
|
| — |
|
| 1,000 |
|
|
| 1,000 |
|
|
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,000M | November 24, 2021 | BPI | Annual amortization rate equivalent to 1% of the | December 17, 2021 |
| 3,000 |
|
| — |
|
| — |
|
| 2,979 |
| (*) |
| 2,978 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php4,000M | November 24, 2021 | BPI | Annual amortization rate equivalent to 1% of the | December 17, 2021 |
| 4,000 |
|
| — |
|
| — |
|
| 3,972 |
| (*) |
| 3,970 |
| (*) |
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php2,500M | December 10, 2021 | LBP | Annual amortization rate equivalent to 1% of the | December 17, 2021 |
| 2,500 |
|
| — |
|
| — |
|
| 2,500 |
|
|
| 2,500 |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php3,000M | December 14, 2021 | DBP | Annual amortization rate equivalent to 1% of the | January 20, 2022 |
| 3,000 |
|
| — |
|
| — |
|
| 2,979 |
| (*) |
| — |
|
|
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Php2,000M | December 14, 2021 | DBP | Annual amortization rate equivalent to 1% of the | January 20, 2022 |
| 2,000 |
|
| — |
|
| — |
|
| 2,000 |
|
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 18,410 |
|
|
| 13,426 |
|
| |||
|
|
|
|
|
|
|
|
|
|
|
| 201,197 |
|
|
| 209,524 |
|
|
(*) Amounts are net of unamortized debt discount/premium and/or debt issuance cost.
F-133
Short-term Debt
In March and April 2022, PLDT and Smart availed unsecured short-term debt from various banks amounting to Php6,000 million and Php4,000 million, respectively, with an interest of 2.60%. In July 2022, PLDT prepaid its outstanding short-term debt amounting to Php2,000 million. As at September 30, 2022, PLDT and Smart have an outstanding short-term debt amounting to Php8,000 million. On October 21, 2022, Smart paid its outstanding short-term debt amounting to Php4,000 million.
U.S. Dollar Fixed Rate Notes
On June 23, 2020, PLDT issued US$300 million 10-year and US$300 million 30-year senior unsecured fixed-rate notes with coupon of 2.50% and 3.45%, respectively. Proceeds from the issuance of these notes have been used to refinance maturing debt obligations, prepay outstanding loans and partially finance capital expenditures. The 2031 Notes will mature on January 23, 2031 and the 2050 Notes will mature on June 23, 2050.
Compliance with Debt Covenants
PLDT’s debt instruments contain restrictive covenants, including covenants that require us to comply with specified financial ratios tests, such as total debt to EBITDA and interest cover ratio, at relevant measurement dates, principally at the end of each quarterly period. We have complied with all of our maintenance financial ratios as required under our loan covenants and other debt instruments.
The principal factors that could negatively affect our ability to comply with these financial ratio covenants and other financial tests are poor operating performance of PLDT and its subsidiaries, depreciation of the Philippine Peso relative to the U.S. Dollar, impairment or similar charges in respect of investments or other long-lived assets that may be recognized by PLDT and its subsidiaries, and increases in our interest expense. Interest expense may increase as a result of various factors including issuance of new debt, the refinancing of lower cost indebtedness by higher cost indebtedness, depreciation of the Philippine Peso relative to the U.S. Dollar, the lowering of PLDT’s credit ratings or the credit ratings of the Philippines, increase in reference interest rates, and general market conditions. Of our total consolidated debts (net of consolidated debt discount), approximately 17% and 16% were denominated in U.S. Dollars as at September 30, 2022 and December 31, 2021, respectively. Considering our consolidated outstanding hedges, the unhedged portion of the PLDT’s net debt amounts was approximately 8% (or 5%, net of our consolidated U.S. Dollar cash balances allocated for debt) as at September 30, 2022 and December 31, 2021. Therefore, the financial ratio and other tests are expected to be negatively affected by any weakening of the Philippine Peso relative to the U.S. Dollar. See Note 28 – Financial Assets and Liabilities – Foreign Currency Exchange Risk.
PLDT’s debt instruments contain a number of other negative covenants that, subject to certain exceptions and qualifications, restrict PLDT’s ability to take certain actions without lenders’ approval, including: (a) making or permitting any material change in the character of its business; (b) selling, leasing, transferring or disposing of all or substantially all of its assets or any significant portion thereof other than in the ordinary course of business; (c) creating any lien or security interest; (d) permitting set-off against amounts owed to PLDT; (e) merging or consolidating with any other company; and (f) making or permitting any preference or priority in respect of any other relevant indebtedness of PLDT.
PLDT’s debt instruments also contain customary and other default provisions that permit the lender to accelerate amounts due or terminate their commitments to extend additional funds under the debt instruments. These default provisions include: (a) cross-defaults that will be triggered only if the principal amount of the defaulted indebtedness exceeds a threshold amount specified in these debt instruments; (b) failure by PLDT to meet certain financial ratio covenants referred to above; (c) the occurrence of any material adverse change in circumstances that a lender reasonably believes materially impairs PLDT’s ability to perform its obligations under its debt instrument with the lender; (d) the revocation, termination or amendment of any of the permits or franchises of PLDT in any manner unacceptable to the lender; (e) the nationalization or sustained discontinuance of all or a substantial portion of PLDT’s business; and (f) other typical events of default, including the commencement of bankruptcy, insolvency, liquidation or winding up proceedings by PLDT.
F-134
Smart’s debt instruments contain certain restrictive covenants that require Smart to comply with specified financial ratios and other financial tests at semi-annual measurement dates. Smart’s loan agreements include compliance with financial tests such as Smart’s consolidated debt to consolidated EBITDA and interest coverage ratio. The agreements also contain customary and other default provisions that permit the lender to accelerate amounts due under the loans or terminate their commitments to extend additional funds under the loans. These default provisions include: (a) cross-defaults and cross-accelerations that permit a lender to declare a default if Smart is in default under another loan agreement. These cross-default provisions are triggered upon a payment or other default permitting the acceleration of Smart debt, whether or not the defaulted debt is accelerated; (b) failure by Smart to comply with certain financial ratio covenants; and (c) the occurrence of any material adverse change in circumstances that the lender reasonably believes materially impairs Smart’s ability to perform its obligations or impair the guarantors’ ability to perform their obligations under its loan agreements.
The loan agreements with banks (foreign and local alike) and other financial institutions provide for certain restrictions and requirements with respect to, among others, maintenance of percentage of ownership of specific shareholders, incurrence of additional long-term indebtedness or guarantees and creation of property encumbrances.
As at September 30, 2022 and December 31, 2021, we were in compliance with all of our debt covenants. See Note 28 – Financial Assets and Liabilities – Derivative Financial Instruments.
22. Deferred Credits and Other Noncurrent Liabilities
As at September 30, 2022 and December 31, 2021, this account consists of:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Contract liabilities and unearned revenues (Note 5) |
|
| 4,740 |
|
|
| 3,558 |
|
|
Provision for asset retirement obligations |
|
| 1,397 |
|
|
| 2,121 |
|
|
Accrual of capital expenditures under long-term financing |
|
| 69 |
|
|
| 300 |
|
|
Others |
|
| 103 |
|
|
| 105 |
|
|
|
|
| 6,309 |
|
|
| 6,084 |
|
|
The following table summarizes the changes to provision for asset retirement obligations for the nine months ended September 30, 2022 and for the year ended December 31, 2021:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Provision for asset retirement obligations at beginning of the period |
|
| 2,121 |
|
|
| 2,000 |
|
|
Capitalized to ROU assets during the period |
|
| 52 |
|
|
| 239 |
|
|
Accretion expenses |
|
| 45 |
|
|
| 65 |
|
|
Revaluation due to change in IBR |
|
| — |
|
|
| (102 | ) |
|
Settlement of obligations and others |
|
| (1 | ) |
|
| (19 | ) |
|
Change in assumptions |
|
| (820 | ) |
|
| (62 | ) |
|
Provision for asset retirement obligations at end of the period |
|
| 1,397 |
|
|
| 2,121 |
|
|
F-135
Accrual of capital expenditures under long-term financing represents expenditures related to the expansion and upgrade of our network facilities which are not due to be settled within one year. Such accruals are settled through refinancing from long-term loans obtained from the banks. See Note 21 – Interest-bearing Financial Liabilities.
As at September 30, 2022 and December 31, 2021, this account consists of:
|
| September 30, |
|
| December 31, |
| ||
|
| (Unaudited) |
|
| (Audited) |
| ||
|
| (in million pesos) |
| |||||
Suppliers and contractors (Note 28) |
|
| 96,833 |
|
|
| 85,903 |
|
Taxes (Note 27) |
|
| 3,583 |
|
|
| 1,741 |
|
Carriers and other customers (Note 28) |
|
| 1,803 |
|
|
| 1,469 |
|
Related parties (Notes 25 and 28) |
|
| 339 |
|
|
| 200 |
|
Others |
|
| 4,672 |
|
|
| 10,405 |
|
|
|
| 107,230 |
|
|
| 99,718 |
|
Accounts payable are noninterest-bearing and are normally settled within 180 days.
In 2021, two of our major suppliers entered into Trade Financing Arrangements, or TFA, to sell a portion of their Philippine Peso receivables from the Parent Company amounting to Php7,559 million and from Smart amounting to Php1,834 million. Under the terms of the TFA, the Purchaser will have exclusive ownership of the purchased receivables and all of its rights, title and interest.
In 2022, the same suppliers entered into new TFAs to sell a portion of their Philippine Peso receivables from the Parent Company amounting to Php3,271 million and from Smart amounting to Php533 million.
The balance of the amount reclassified from “Accounts Payable – Suppliers and contractors” to “Accounts Payable – Others” amounted to Php3,829 million and Php9,393 million as at September 30, 2022 and December 31, 2021, respectively. There were no changes in the payment terms.
For terms and conditions pertaining to the payables to related parties, see Note 25 – Related Party Transactions.
For detailed discussion on the PLDT Group’s liquidity risk management processes, see Note 28 – Financial Assets and Liabilities – Liquidity Risk.
As at September 30, 2022 and December 31, 2021, this account consists of:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Accrued utilities and related expenses (Notes 25 and 28) |
|
| 63,920 |
|
|
| 63,105 |
|
|
Accrued taxes and related expenses (Note 27) |
|
| 9,980 |
|
|
| 11,464 |
|
|
Contract liabilities and unearned revenues (Note 5) |
|
| 9,021 |
|
|
| 10,063 |
|
|
Accrued employee benefits and other provisions (Note 28) |
|
| 8,174 |
|
|
| 9,087 |
|
|
Accrued interests and other related costs (Note 29) |
|
| 1,933 |
|
|
| 1,783 |
|
|
Liability from redemption of preferred shares (Notes 20 and 28) |
|
| — |
|
|
| 7,842 |
|
|
Others |
|
| 2,365 |
|
|
| 2,769 |
|
|
|
|
| 95,393 |
|
|
| 106,113 |
|
|
Accrued utilities and related expenses pertain to costs incurred for electricity and water consumption, repairs and maintenance, selling and promotions, professional and other contracted services, rent, insurance and security services and other operational related expenses pending receipt of billings and statement of accounts from suppliers. These liabilities are noninterest-bearing and are normally settled within a year.
F-136
Accrued taxes and related expenses pertain to licenses, permits and other related business taxes, which are normally settled within a year.
Contract liabilities and unearned revenues represent advance payments for leased lines, installation fees, monthly service fees and unused and/or unexpired portion of prepaid loads.
Accrued interests and other related costs are noninterest-bearing and are normally settled within a year. This pertains to other costs incurred for operations-related expenses pending receipt of invoice and statement of accounts from suppliers.
Other accrued expenses and other current liabilities are noninterest-bearing and are normally settled within a year. This pertains to other costs incurred for operations-related expenses pending receipt of invoice and statement of accounts from suppliers.
F-137
Parties are considered to be related if one party has the ability, directly and indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject to common control. Related parties may be individuals or corporate entities. Transactions with related parties are on an arm’s length basis, similar to transactions with third parties.
Settlement of outstanding balances of related party transactions at year-end are expected to be settled with cash.
The following table provides the summary of outstanding balances as at September 30, 2022 and December 31, 2021, and transactions for the nine months ended September 30, 2022 and 2021 that have been entered into with related parties:
|
|
|
|
|
|
|
|
|
| September 30, |
|
| December 31, |
|
|
|
| September 30, |
|
| |||||||
|
|
|
|
|
|
|
| Statement of Financial |
| 2022 |
|
| 2021 |
|
| Income Statement |
| 2022 |
|
| 2021 |
|
| ||||
Company Name |
| Particulars |
| Terms |
| Conditions |
| Position Classification |
| (Unaudited) |
|
| (Audited) |
|
| Classification |
| (Unaudited) |
|
| |||||||
|
|
|
|
|
|
|
|
|
| (in million pesos) |
|
|
|
| (in million pesos) |
|
| ||||||||||
Indirect investment in joint ventures through PCEV: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Manila Electric Company, or Meralco |
| Electricity services to PLDT and certain subsidiaries’ offices within Meralco's franchise area |
| Immediately upon receipt of invoice |
| Unsecured |
| Accounts payable and accrued expenses and other current liabilities |
|
| 513 |
|
|
| 186 |
|
| Repairs and maintenance |
|
| 2,380 |
|
|
| 1,795 |
|
|
|
| Pole attachment contracts, wherein Meralco leases its pole spaces to accommodate PLDT and Smart’s cable network facilities |
| 45 days upon receipt of billings |
| Unsecured |
| Accrued expenses and other current liabilities (Note 24) |
|
| — |
|
|
| — |
|
| Rent |
|
| 40 |
|
|
| 40 |
|
|
|
|
|
| Upon depreciation or expiration of lease |
| Unsecured |
| ROU assets (Note 10) |
|
| 2,788 |
|
|
| 2,433 |
|
| Depreciation and amortization |
|
| 454 |
|
|
| 364 |
|
|
|
|
|
| 2022 – due after September 30, 2023; |
| Unsecured |
| Lease liabilities - net of current portion (Note 10) |
|
| 721 |
|
|
| 1,118 |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
| 2022– due on or before September 30, 2023; |
| Unsecured |
| Current portion of lease liabilities (Note 10) |
|
| 650 |
|
|
| 487 |
|
|
|
|
|
|
|
|
|
| ||
Meralco Industrial Engineering Services Corporation, or MIESCOR |
| Customer line installation, repair, rehabilitation and maintenance activities |
| 30 days upon receipt of invoice |
| Unsecured |
| Accrued expenses and other current liabilities (Note 24) |
|
| — |
|
|
| 1 |
|
|
|
|
|
|
|
|
|
|
F-138
|
|
|
|
|
|
|
|
| September 30, |
|
| December 31, |
|
|
|
| September 30, |
|
| |||||||
|
|
|
|
|
|
| Statement of Financial |
| 2022 |
|
| 2021 |
|
| Income Statement |
| 2022 |
|
| 2021 |
|
| ||||
Company Name |
| Particulars |
| Terms | Conditions |
| Position Classification |
| (Unaudited) |
|
| (Audited) |
|
| Classification |
| (Unaudited) |
|
| |||||||
|
|
|
|
|
|
|
|
| (in million pesos) |
|
|
|
| (in million pesos) |
|
| ||||||||||
Transactions with major stockholders, directors and officers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
NTT TC Leasing |
| PLDT signed a US$25 million term loan facility agreement on March 22, 2016 |
| Non-amortizing, payable upon maturity on March 30, 2023 | Unsecured |
| Interest-bearing financial liabilities (Note 21) |
|
| 1,466 |
|
|
| 1,272 |
|
| Financing costs – net |
|
| 26 |
|
|
| 13 |
|
|
|
| PLDT signed a US$25 million term loan facility agreement on January 31, 2017 |
| Non-amortizing, payable upon maturity on March 27, 2024 | Unsecured |
| Interest-bearing financial liabilities (Note 21) |
|
| 1,466 |
|
|
| 1,271 |
|
| Financing costs – net |
|
| 25 |
|
|
| 13 |
|
|
NTT World Engineering Marine Corporation |
| On February 1, 2008, PLDT entered into a service agreement, wherein NTT World Engineering Marine Corporation provides offshore submarine cable repair and other allied services for the maintenance of PLDT’s domestic fiber optic network submerged plant. |
| 1st month of each quarter; noninterest-bearing | Unsecured |
| Accounts payable and accrued expenses and other current liabilities (Notes 23 and 24) |
|
| 207 |
|
|
| 240 |
|
| Repairs and maintenance |
|
| 15 |
|
|
| 65 |
|
|
NTT Communications |
| On March 24, 2000, PLDT entered into an advisory service agreement (as amended on March 31, 2003, March 31, 2005 and June 16, 2006), under which NTT Communications provides PLDT with technical, marketing and other consulting services for various business areas of PLDT starting April 1, 2000. |
| 30 days upon receipt of invoice; noninterest-bearing | Unsecured |
| Accrued expenses and other current liabilities (Note 24) |
|
| 16 |
|
|
| 12 |
|
| Professional and other contracted services |
|
| 87 |
|
|
| 53 |
|
|
|
| On March 24, 2000, PLDT entered into an agreement with NTT Communications under which PLDT and NTT Communications agreed to cooperative arrangements for conventional international telecommunications services to enhance their respective international businesses. |
| 30 days upon receipt of invoice; noninterest-bearing | Unsecured |
| Accounts payable |
|
| 3 |
|
|
| 3 |
|
|
|
|
|
|
|
|
|
| ||
NTT Worldwide Telecommunications Corporation |
| On March 24, 2000, PLDT entered into an agreement under which PLDT markets, and manages data and other services under NTT Communications’ “Arcstar” brand to its corporate customers in the Philippines. PLDT also entered into a Trade Name and Trademark Agreement with NTT Communications under which PLDT has been given the right to use the trade name “Arcstar” and its related trademark, logo and symbols, solely for the purpose of PLDT’s marketing, promotional and sales activities for the Arcstar services within the Philippines. |
| 30 days upon receipt of invoice; noninterest-bearing | Unsecured |
| Accounts payable |
|
| 6 |
|
|
| 4 |
|
| Selling and promotions |
|
| 2 |
|
|
| 2 |
|
|
F-139
|
|
|
|
|
|
|
|
| September 30, |
|
| December 31, |
|
|
|
| September 30, |
|
| |||||||
|
|
|
|
|
|
| Statement of Financial |
| 2022 |
|
| 2021 |
|
| Income Statement |
| 2022 |
|
| 2021 |
|
| ||||
Company Name |
| Particulars | Terms |
| Conditions |
| Position Classification |
| (Unaudited) |
|
| (Audited) |
|
| Classification |
| (Unaudited) |
|
| |||||||
|
|
|
|
|
|
|
|
| (in million pesos) |
|
|
|
| (in million pesos) |
|
| ||||||||||
Transactions with major stockholders, directors and officers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
NTT DOCOMO |
| On June 5, 2006, in accordance with the Cooperation Agreement dated January 31, 2006, an Advisory Services Agreement was entered into by NTT DOCOMO and PLDT. Pursuant to the Advisory Services Agreement, NTT DOCOMO will provide the services of certain key personnel in connection with certain aspects of the business of PLDT and Smart. Also, this agreement governs the terms and conditions of the appointments of such key personnel and the corresponding fees related thereto. | 30 days upon receipt of invoice; noninterest-bearing |
| Unsecured |
| Accrued expenses and other current liabilities (Note 24) |
|
| 7 |
|
|
| 12 |
|
| Professional and other contracted services |
|
| 79 |
|
|
| 56 |
|
|
JGSHI and Subsidiaries |
| PLDT and certain of its subsidiaries have existing agreements with Universal Robina Corporation and Robinsons Land Corporation for office and business office rental. | 1st month of each quarter; 30 days upon receipt of invoice; noninterest-bearing |
| Unsecured |
| Accounts payable and accrued expenses and other current liabilities |
|
| 31 |
|
|
| 52 |
|
| Rent |
|
| 202 |
|
|
| 177 |
|
|
|
|
| Upon depreciation or expiration of lease |
| Unsecured |
| ROU assets (Note 10) |
|
| 66 |
|
|
| 83 |
|
| Depreciation and amortization |
|
| 33 |
|
|
| 21 |
|
|
|
|
| 2022 – due after September 30, 2023; |
| Unsecured |
| Lease liabilities - net of current portion (Note 10) |
|
| 43 |
|
|
| 62 |
|
|
|
|
|
|
|
|
|
| ||
|
|
| 2022 – due on or before |
| Unsecured |
| Current portion of lease liabilities |
|
| 28 |
|
|
| 30 |
|
|
|
|
|
|
|
|
|
| ||
|
| PLDT group's other transactions with JGSHI and subsidiaries | 30 days upon receipt of invoice; noninterest-bearing |
| Unsecured |
| Accrued expenses and other current liabilities (Note 24) |
|
| 47 |
|
|
| 7 |
|
| Repairs and maintenance |
|
| 3 |
|
|
| 29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Communication, training and travel |
|
| — |
|
|
| — |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financing costs – net |
|
| — |
|
|
| 4 |
|
|
F-140
|
|
|
|
|
|
|
|
|
| September 30, |
|
| December 31, |
|
|
|
| September 30, |
|
| |||||||
|
|
|
|
|
|
|
| Statement of Financial |
| 2022 |
|
| 2021 |
|
| Income Statement |
| 2022 |
|
| 2021 |
|
| ||||
Company Name |
| Particulars |
| Terms |
| Conditions |
| Position Classification |
| (Unaudited) |
|
| (Audited) |
|
| Classification |
| (Unaudited) |
|
| |||||||
|
|
|
|
|
|
|
|
|
| (in million pesos) |
|
|
|
| (in million pesos) |
|
| ||||||||||
Transactions with major stockholders, directors and officers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Malayan Insurance Co., Inc., or Malayan |
| PLDT and certain of its subsidiaries have insurance policies with Malayan covering directors, officers, liability to employees and material damages for buildings, building improvements, equipment and motor vehicles. The premiums are directly paid to Malayan. |
| Immediately upon receipt of invoice |
| Unsecured |
| Accounts payable and accrued expenses and other current liabilities (Notes 23 and 24) |
|
| 9 |
|
|
| 10 |
|
| Insurance and security services |
|
| 178 |
|
|
| 147 |
|
|
|
|
|
| Immediately upon receipt of invoice |
| Unsecured |
| Prepayments (Note 19) |
|
| 57 |
|
|
| 23 |
|
|
|
|
|
|
|
|
|
| ||
Gotuaco del Rosario and Associates, or Gotuaco |
| Gotuaco acts as the broker for certain insurance companies to cover certain insurable properties of the PLDT Group. Insurance premiums are remitted to Gotuaco and the broker’s fees are settled between Gotuaco and the insurance companies. |
| Immediately upon receipt of invoice |
| Unsecured |
| Accounts payable and accrued expenses and other current liabilities (Notes 23 and 24) |
|
| 2 |
|
|
| 1 |
|
| Insurance and security services |
|
| 110 |
|
|
| 137 |
|
|
First Pacific Investment Management Limited, |
| On March 1, 2018, Smart entered into an Advisory Services Agreement with FPIML effective for a period of one-year subject to a 12-month automatic renewal unless either party notifies the other party of its intent not to renew the agreement. FPIML provides advisory and related services in connection with the operation of Smart’s business of providing mobile communications services, high-speed internet connectivity, and access to digital services and content. The agreement provides that Smart shall pay monthly service fee of US$$250 thousand and any additional fee shall be mutually agreed upon by both parties on a monthly basis. On March 26, 2020, Smart and FPIML mutually agreed to reduce the monthly service fee to US$100 thousand in consideration of the services provided under this agreement, effective April 1, 2020. Starting April 2021, the fee has been increased to $220k per month. Smart prepaid the fees for the period April to October 2021 (US$1.54 million). |
| – |
| Unsecured |
| Prepayments (Note 19) |
|
| — |
|
|
| — |
|
| Professional and other contracted services |
|
| 94 |
|
|
| 79 |
|
|
F-141
|
|
|
|
|
|
|
|
| September 30, |
|
| December 31, |
|
|
|
| September 30, |
|
| |||||||
|
|
|
|
|
|
| Statement of Financial |
| 2022 |
|
| 2021 |
|
| Income Statement |
| 2022 |
|
| 2021 |
|
| ||||
Company Name |
| Particulars | Terms |
| Conditions |
| Position Classification |
| (Unaudited) |
|
| (Audited) |
|
| Classification |
| (Unaudited) |
|
| |||||||
|
|
|
|
|
|
|
|
| (in million pesos) |
|
|
|
| (in million pesos) |
|
| ||||||||||
Other related parties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cignal Cable Corporation, or Cignal Cable |
| PLDT and Smart entered into a two-year agreement with Cignal Cable to resell and distribute the iflix service to their respective subscribers effective June 18, 2019. The agreement stipulates that PLDT and Smart will each pay a minimum guarantee of US$1,500 thousand annually, which is committed for the Advertising Spend Guarantee. iflix shall pay PLDT and Smart 30% each of the monthly marketing costs subject to a monthly cap of US$500 thousand each. This agreement was pre- terminated of March 2021. | 30 days upon receipt of invoice |
| Unsecured |
| Accrued expenses and other current liabilities (Note 24) |
|
| — |
|
|
| — |
|
| Cost of services |
|
| — |
|
|
| — |
|
|
|
|
|
|
|
|
|
|
| September 30, |
|
| December 31, |
|
|
|
| September 30, |
|
| |||||||
|
|
|
|
|
|
| Statement of Financial |
| 2022 |
|
| 2021 |
|
| Income Statement |
| 2022 |
|
| 2021 |
|
| ||||
Company Name |
| Particulars |
| Terms | Conditions |
| Position Classification |
| (Unaudited) |
|
| (Audited) |
|
| Classification |
| (Unaudited) |
|
| |||||||
|
|
|
|
|
|
|
|
| (in million pesos) |
|
|
|
| (in million pesos) |
|
| ||||||||||
Various |
| PLDT and certain of its subsidiaries provide telephone, data communication and other services to various related parties. |
| 30 days upon receipt of invoice | Unsecured |
| Trade and other receivables (Note 17) |
|
| 2,508 |
|
|
| 1,892 |
|
| Revenues |
|
| 1,890 |
|
|
| 1,717 |
|
|
|
|
|
| 2022 – due after September 30, 2023; | Unsecured |
| Lease liabilities - net of current portion (Note 10) |
|
| — |
|
|
| 386 |
|
| Expenses |
|
| 7,717 |
|
|
| 1,746 |
|
|
|
|
|
| 2022 – due on or before September 30, 2023; | Unsecured |
| Current portion of lease liabilities (Note 10) |
|
| 495 |
|
|
| 234 |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
| Upon depreciation or expiration of lease | Unsecured |
| ROU assets (Note 10) |
|
| 903 |
|
|
| 750 |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
| 30 days upon receipt of billing; noninterest-bearing | Unsecured |
| Accounts payable |
|
| 797 |
|
|
| 1,314 |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
| Immediately upon receipt of billing | Unsecured |
| Accrued expenses and other current liabilities (Note 24) |
|
| 106 |
|
|
| 11 |
|
|
|
|
|
|
|
|
|
|
F-142
Compensation of Key Officers of the PLDT Group
The compensation of key officers of the PLDT Group by benefit type for the nine months ended September 30, 2022 and 2021 are as follows:
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
|
| (in million pesos) |
|
| |||||
Share-based payments (Note 26) |
|
| 523 |
|
|
| 149 |
|
|
Short-term employee benefits |
|
| 305 |
|
|
| 209 |
|
|
Post-employment benefits (Note 26) |
|
| 16 |
|
|
| 15 |
|
|
Total compensation paid to key officers of the PLDT Group |
|
| 844 |
|
|
| 373 |
|
|
The amounts disclosed in the table above are the amounts recognized as expenses during the period related to key management personnel.
Effective January 2014, each of the directors, including the members of the advisory board of PLDT, was entitled to a director’s fee in the amount of Php250 thousand for each board meeting attended. Each of the members or advisors of the audit, governance, nomination and sustainability, executive compensation, technology strategy, and risk and data privacy and information security committees was entitled to a fee in the amount of Php125 thousand for each committee meeting attended.
Total fees paid for board meetings and board committee meetings amounted to Php65 million and Php66 million for the nine months ended September 30, 2022 and 2021, respectively.
Except for the fees mentioned above, the directors are not compensated, directly or indirectly, for their services as such directors.
There are no agreements between PLDT Group and any of its key management personnel providing for benefits upon termination of employment, except for such benefits to which they may be entitled under PLDT Group’s retirement and incentive plans.
F-143
Pension
Defined Benefit Pension Plans
PLDT has defined benefit pension plans, operating under the legal name “The Board of Trustees for the account of the Beneficial Trust Fund created pursuant to the Benefit Plan of PLDT Co.” and covering all of our permanent and regular employees. Certain subsidiaries of PLDT have not yet drawn up a specific retirement plan for its permanent or regular employees. For the purpose of complying with Revised PAS 19, Employee Benefits, pension benefit expense has been actuarially computed based on defined benefit plan.
PLDT’s actuarial valuation is performed every year-end. There is no significant change in the fair value of plan assets from December 31, 2021 to September 30, 2022. Based on the latest actuarial valuation, the actual present value of accrued (prepaid) benefit costs as at September 30, 2022 and December 31, 2021, and net periodic benefit costs and average assumptions used in developing the valuation as at and for the nine months ended September 30, 2022 and 2021 are as follows:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Changes in the present value of defined benefit obligations: |
|
|
|
|
|
|
| ||
Present value of defined benefit obligations at beginning of the period |
|
| 22,298 |
|
|
| 28,197 |
|
|
Service costs |
|
| 1,081 |
|
|
| 1,614 |
|
|
Interest costs on benefit obligation |
|
| 722 |
|
|
| 922 |
|
|
Actuarial losses on obligations – experience |
|
| — |
|
|
| 538 |
|
|
Actuarial losses on obligations – economic assumptions |
|
| — |
|
|
| (5,502 | ) |
|
Actual benefits paid/settlements |
|
| (4,925 | ) |
|
| (3,471 | ) |
|
Present value of defined benefit obligations at end of the period |
|
| 19,176 |
|
|
| 22,298 |
|
|
Changes in fair value of plan assets: |
|
|
|
|
|
|
| ||
Fair value of plan assets at beginning of the period |
|
| 14,683 |
|
|
| 15,000 |
|
|
Actual contributions |
|
| 6,261 |
|
|
| 3,614 |
|
|
Interest income on plan assets |
|
| 578 |
|
|
| 605 |
|
|
Return on plan assets (excluding amount included in net interest) |
|
| — |
|
|
| (1,065 | ) |
|
Actual benefits paid/settlements |
|
| (4,925 | ) |
|
| (3,471 | ) |
|
Fair value of plan assets at end of the period |
|
| 16,597 |
|
|
| 14,683 |
|
|
Unfunded status – net |
|
| (2,579 | ) |
|
| (7,615 | ) |
|
Accrued benefit costs |
|
| 2,679 |
|
|
| 7,760 |
|
|
Prepaid benefit costs (Note 19) |
|
| 100 |
|
|
| 145 |
|
|
|
| September 30, |
| |||||
|
| 2022 |
|
| 2021 |
| ||
|
| (Unaudited) |
| |||||
|
| (in million pesos) |
| |||||
Components of net periodic benefit costs: |
|
|
|
|
|
| ||
Service costs |
|
| 1,081 |
|
|
| 1,212 |
|
Interest costs – net |
|
| 144 |
|
|
| 238 |
|
Curtailment/settlement losses and other adjustments |
|
| — |
|
|
| — |
|
Net periodic benefit costs (Note 5) |
|
| 1,225 |
|
|
| 1,450 |
|
Actual net gain on plan assets amounted to Php578 million and Php391 million for the nine months ended September 30, 2022 and 2021, respectively.
Based on the latest actuarial valuation, our expected contribution to the defined benefit plan in 2022 will amount to Php1,460 million.
F-144
The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at September 30, 2022:
|
| (in million pesos) |
| |
2022(1) |
|
| 373 |
|
2023 |
|
| 427 |
|
2024 |
|
| 597 |
|
2025 |
|
| 888 |
|
2026 |
|
| 1,275 |
|
2027 to 2031 |
|
| 13,763 |
|
The average duration of the defined benefit obligation at the end of the reporting period is 8 to 19 years.
The weighted average assumptions used to determine pension benefits for the nine months ended September 30, 2022 and 2021 are as follows:
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
Rate of increase in compensation |
|
| 5.7 | % |
|
| 6.0 | % |
|
Discount rate |
|
| 7.0 | % |
|
| 3.5 | % |
|
The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at September 30, 2022 and December 31, 2021, assuming if all other assumptions were held constant:
|
| Increase (Decrease) |
| |||
|
| (in million pesos) |
| |||
Discount rate |
| 1% |
|
| (2,869 | ) |
|
| (1%) |
|
| 3,448 |
|
|
|
|
|
|
| |
Future salary increases |
| 1% |
|
| 3,328 |
|
|
| (1%) |
|
| (2,835 | ) |
PLDT’s Retirement Plan
The Board of Trustees, which manages the beneficial trust fund, is composed of: (i) a member of the Board of Directors of PLDT, who is not a beneficiary of the Plan; (ii) a member of the Board of Directors or a senior officer of PLDT, who is a beneficiary of the Plan; (iii) a senior member of the executive staff of PLDT; and (iv) two persons who are not executives nor employees of PLDT.
Benefits are payable in the event of termination of employment due to: (i) compulsory, optional, or deferred retirement; (ii) death while in active service; (iii) physical disability; (iv) voluntary resignation; or (v) involuntary separation from service. For a plan member with less than 15 years of credited services, retirement benefit is equal to 100% of final compensation for every year of service. For those with at least 15 years of service, retirement benefit is equal to 125% of final compensation for every year of service, with such percentage to be increased by an additional 5% for each completed year of service in excess of 15 years, but not to exceed a maximum of 200%. In case of voluntary resignation after attainment of age 40 and completion of at least 15 years of credited service, benefit is equal to a percentage of his vested retirement benefit, in accordance with percentages prescribed in the retirement plan.
The Board of Trustees of the beneficial trust fund uses an investment approach with the objective of maximizing the long-term expected return of plan assets.
The majority of the Plan’s investment portfolio consists of listed and unlisted equity securities while the remaining portion consists of passive investments like temporary cash investments and fixed income investments.
The plan assets are primarily exposed to financial risks such as liquidity risk and price risk.
F-145
Liquidity risk pertains to the plan’s ability to meet its obligation to the employees upon retirement. To effectively manage liquidity risk, the Board of Trustees invests at least the equivalent amount of actuarially computed expected compulsory retirement benefit payments for the year to liquid/semi-liquid assets such as government securities, savings and time deposits with commercial banks.
Price risk pertains mainly to fluctuations in market prices of equity securities listed in the PSE. In order to effectively manage price risk, the Board of Trustees continuously assesses these risks by closely monitoring the market value of the securities and implementing prudent investment strategies.
The following table sets forth the fair values, which are equal to the carrying values, of PLDT’s plan assets recognized as at September 30, 2022 and December 31, 2021:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Noncurrent Financial Assets |
|
|
|
|
|
|
| ||
Investments in: |
|
|
|
|
|
|
| ||
Unquoted equity investments |
|
| 11,357 |
|
|
| 11,332 |
|
|
Shares of stock |
|
| 1,829 |
|
|
| 2,316 |
|
|
Corporate bonds |
|
| 317 |
|
|
| 242 |
|
|
Government securities |
|
| 132 |
|
|
| 17 |
|
|
Mutual funds |
|
| 8 |
|
|
| 7 |
|
|
Total noncurrent financial assets |
|
| 13,643 |
|
|
| 13,914 |
|
|
Current Financial Assets |
|
|
|
|
|
|
| ||
Cash and cash equivalents |
|
| 420 |
|
|
| 518 |
|
|
Receivables |
|
| 5 |
|
|
| 5 |
|
|
Total current financial assets |
|
| 425 |
|
|
| 523 |
|
|
Total PLDT’s Plan Assets |
|
| 14,068 |
|
|
| 14,437 |
|
|
Subsidiaries Plan Assets |
|
| 2,529 |
|
|
| 246 |
|
|
Total Plan Assets of Defined Benefit Pension Plans |
|
| 16,597 |
|
|
| 14,683 |
|
|
Investment in shares of stocks is valued using the latest bid price at the reporting date. Investments in corporate bonds, mutual funds and government securities are valued using the market values at reporting date.
Unquoted Equity Investments
As at September 30, 2022 and December 31, 2021, this account consists of:
|
| September 30, |
|
| December 31, |
|
| September 30, |
|
| December 31, |
|
| ||||
|
| (Unaudited) |
|
| (Audited) |
|
| (Unaudited) |
|
| (Audited) |
|
| ||||
|
| % of Ownership |
|
| (in million pesos) |
|
| ||||||||||
MediaQuest |
|
| 100 | % |
|
| 100 | % |
|
| 10,508 |
|
|
| 10,508 |
|
|
Tahanan Mutual Building and Loan Association, Inc., |
|
| 100 | % |
|
| 100 | % |
|
| 602 |
|
|
| 584 |
|
|
BTFHI |
|
| 100 | % |
|
| 100 | % |
|
| 247 |
|
|
| 240 |
|
|
|
|
|
|
|
|
|
|
| 11,357 |
|
|
| 11,332 |
|
|
F-146
Investments in MediaQuest
MediaQuest was registered with the Philippine SEC on June 29, 1999 primarily to purchase, subscribe for or otherwise acquire and own, hold, use, manage, sell, assign, transfer, mortgage, pledge, exchange, or otherwise dispose of real and personal property or every kind and description, and to pay thereof in whole or in part, in cash or by exchanging, stocks, bonds and other evidences of indebtedness or securities of this any other corporation. Its investments include common shares of stocks of various communication, broadcasting and media entities.
Investments in MediaQuest are carried at fair value. The VIU calculations were derived from cash flow projections over a period of five years based on the 2021 financial budgets approved by the MediaQuest’s Board of Directors and calculated terminal value. Other key assumptions used in the cash flow projections include revenue growth rate, direct costs and capital expenditures. The post-tax discount rates applied to cash flow projections range from 11.4% to 11.8%. Cash flows beyond the five-year period are determined using 0.0% to 4.8% growth rates.
On May 8, 2012, the Board of Trustees of the PLDT Beneficial Trust Fund approved the issuance by MediaQuest of PDRs amounting to Php6 billion. The underlying shares of these PDRs are the shares of stocks of Cignal TV held by MediaQuest through Satventures (Cignal TV PDRs). On the same date, MediaQuest Board of Directors approved the investment in Cignal TV PDRs by ePLDT, which gave ePLDT a 40% economic interest in Cignal TV. In June 2012, MediaQuest received a deposit for future PDRs subscription of Php4 billion from ePLDT. Additional deposits of Php1 billion each were received on July 6, 2012 and August 9, 2012.
On January 25, 2013, the Board of Trustees of the PLDT Beneficial Trust Fund and the MediaQuest Board of Directors approved the issuance of additional MediaQuest PDRs amounting to Php3.6 billion. The underlying shares of these additional PDRs are the shares of Satventures held by MediaQuest (Satventures PDRs), the holder of which will have a 40% economic interest in Satventures. Satventures is a wholly-owned subsidiary of MediaQuest and the investment vehicle for Cignal TV. From March to August 2013, MediaQuest received from ePLDT an amount aggregating to Php3.6 billion representing deposits for future PDRs subscription. The Satventures PDRs and Cignal TV PDRs were subsequently issued on September 27, 2013, providing ePLDT an effective 64% economic interest in Cignal TV.
Also, on January 25, 2013, the Board of Trustees of the PLDT Beneficial Trust Fund and the MediaQuest Board of Directors approved the issuance of additional MediaQuest PDRs amounting to Php1.95 billion. The underlying shares of these additional PDRs are the shares of stocks of Hastings held by MediaQuest (Hastings PDRs). Hastings is a wholly-owned subsidiary of MediaQuest, which holds all the print-related investments of MediaQuest, including equity interests in the three leading newspapers: The Philippine Star, Philippine Daily Inquirer, and Business World. From June 2013 to October 2013, MediaQuest received from ePLDT an amount aggregating to Php1.95 billion representing deposits for future PDRs subscription.
On February 19, 2014, ePLDT’s Board of Directors approved an additional Php500 million investment in Hastings PDRs. On March 11, 2014, MediaQuest received from ePLDT an amount aggregating to Php300 million representing deposits for future PDRs subscription. As at December 31, 2014, total deposit for PDRs subscription amounted to Php2,250 million.
On May 21, 2015, ePLDT’s Board of Directors approved an additional Php800 million investment in Hastings PDRs and settlement of the Php200 million balance of the Php500 million Hastings PDR investment in 2014. Subsequently, on May 30, 2015, the Board of Trustees of the PLDT Beneficial Trust Fund and the Board of Directors of MediaQuest approved the issuance of Php3,250 million Hastings PDRs. This provided ePLDT with 70% economic interest in Hastings. In February 2018, ePLDT entered into a Deed of Assignment with the Board of Trustees of the PLDT Beneficial Trust Fund transferring the Hastings PDRs for Php1,664 million.
In 2019 and 2020, the Board of Trustees of the PLDT Beneficial Trust Fund approved additional investment in MediaQuest amounting to Php3,100 million and Php1,400 million, respectively, to fund MediaQuest’s investment requirements. The full amounts were fully drawn by MediaQuest during 2019 and 2020.
F-147
In 2021 and 2022, the Board of Trustees of the PLDT Beneficial Trust Fund approved the additional investment in MediaQuest to fund its cash requirements amounting to Php2,000 million and Php1,000 million, respectively. As at September 30, 2022, MediaQuest has drawn the total amount of Php2,000 million for the 2021 requirement and Php800 million for the 2022 requirement.
Investment in TMBLA
TMBLA was incorporated for the primary purpose of accumulating the savings of its stockholders and lending funds to them for housing programs. The beneficial trust fund’s total investment into TMBLA amounted to Php119 million consisting of initial direct subscription in shares of stocks of TMBLA in the amount of Php20 million (net of unpaid subscription amounting to Php32 million) and subsequently via a Deed of Pledge amounting to Php99 million. The cumulative change in the fair market values of this investment amounted to Php483 million and Php465 million as at September 30, 2022 and December 31, 2021, respectively.
Investment in BTFHI
BTFHI was incorporated for the primary purpose of acquiring voting preferred shares in PLDT and while the owner, holder of possessor thereof, to exercise all the rights, powers, and privileges of ownership or any other interest therein.
On October 26, 2012, BTFHI subscribed to a total of 150 million shares of Voting Preferred Stock of PLDT at a subscription price of Php1.00 per share for a total subscription price of Php150 million. Total cash dividend income amounted to Php7 million and Php6 million for the nine months ended September 30, 2022 and 2021, respectively. Dividend receivables amounted to Php2 million each as at September 30, 2022 and December 31, 2021.
Shares of Stocks
As at September 30, 2022 and December 31, 2021, this account consists of:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Common shares |
|
|
|
|
|
|
| ||
PSE |
|
| 1,021 |
|
|
| 1,401 |
|
|
PLDT |
|
| 40 |
|
|
| 48 |
|
|
Others |
|
| 408 |
|
|
| 507 |
|
|
Preferred shares |
|
| 360 |
|
|
| 360 |
|
|
|
|
| 1,829 |
|
|
| 2,316 |
|
|
Dividends earned on PLDT common shares amounted to Php3 million and Php2 million for the nine months ended September 30, 2022 and 2021, respectively.
Preferred shares represent 300 million unlisted preferred shares of PLDT at Php10 par value, net of subscription payable of Php2,640 million as at September 30, 2022 and December 31, 2021. These shares, which bear dividend of 13.5% per annum based on the paid-up subscription price, are cumulative, non-convertible and redeemable at par value at the option of PLDT. Dividends earned on this investment amounted to Php37 million and Php35 million for the nine months ended September 30, 2022 and 2021, respectively.
Mutual Funds
Investment in mutual funds includes UITF, bond and equity funds, which aims to out-perform benchmarks in various indices as part of its investment strategy.
F-148
The allocation of the fair value of the assets for the PLDT pension plan as at September 30, 2022 and December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
Investments in listed and unlisted equity securities |
|
| 94 | % |
|
| 94 | % |
|
Temporary cash investments |
|
| 3 | % |
|
| 4 | % |
|
Debt and fixed income securities |
|
| 2 | % |
|
| 2 | % |
|
Mutual funds |
|
| 1 | % |
|
| — |
|
|
|
|
| 100 | % |
|
| 100 | % |
|
Defined Contribution Plans
Smart’s and certain of its subsidiaries’ contributions to the plan are made based on the employees’ years of tenure and range from 5% to 10% of the employee’s monthly salary. Additionally, an employee has an option to make a personal contribution to the fund, at an amount not exceeding 10% of his monthly salary. The employer then provides an additional contribution to the fund ranging from 10% to 50% of the employee’s contribution based on the employee’s years of tenure. Although the plan has a defined contribution format, Smart and certain of its subsidiaries regularly monitor their compliance with Republic Act No. 7641. As at September 30, 2022 and December 31, 2021, Smart and certain of its subsidiaries were in compliance with the requirements of Republic Act No. 7641.
Smart’s and certain of its subsidiaries’ actuarial valuation is performed every year-end. There is no significant change in the fair value of plan assets from December 31, 2021 to September 30, 2022. Based on the latest actuarial valuation, the actual present value of prepaid benefit costs as at September 30, 2022 and December 31, 2021, and the net periodic benefit costs and average assumptions used in developing the valuation for the nine months ended September 30, 2022 and 2021 are as follows:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Changes in the present value of defined benefit obligations: |
|
|
|
|
|
|
| ||
Present value of defined benefit obligations at beginning of the period |
|
| 3,264 |
|
|
| 2,775 |
|
|
Service costs |
|
| 235 |
|
|
| 313 |
|
|
Interest costs on benefit obligation |
|
| — |
|
|
| 101 |
|
|
Actuarial losses – experience |
|
| — |
|
|
| 12 |
|
|
Actuarial losses – economic assumptions |
|
| — |
|
|
| (40 | ) |
|
Curtailment and others |
|
| (1,621 | ) |
|
| 103 |
|
|
Present value of defined benefit obligations at end of the period |
|
| 1,878 |
|
|
| 3,264 |
|
|
Changes in fair value of plan assets: |
|
|
|
|
|
|
| ||
Fair value of plan assets at beginning of the period |
|
| 4,137 |
|
|
| 3,651 |
|
|
Actual contributions |
|
| 235 |
|
|
| 306 |
|
|
Interest income on plan assets |
|
| — |
|
|
| 132 |
|
|
Return on plan assets (excluding amount included in net interest) |
|
| — |
|
|
| (18 | ) |
|
Actual benefits paid/settlements |
|
| (1,348 | ) |
|
| — |
|
|
Others |
|
| — |
|
|
| 66 |
|
|
Fair value of plan assets at end of the period |
|
| 3,024 |
|
|
| 4,137 |
|
|
Funded status – net |
|
| 1,146 |
|
|
| 873 |
|
|
Prepaid benefit costs (Note 19) |
|
| 1,146 |
|
|
| 873 |
|
|
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
|
| (in million pesos) |
|
| |||||
Components of net periodic benefit costs: |
|
|
|
|
|
|
| ||
Service costs |
|
| 235 |
|
|
| 232 |
|
|
Interest costs – net |
|
| — |
|
|
| — |
|
|
Net periodic benefit costs (Note 5) |
|
| 235 |
|
|
| 232 |
|
|
No actual net gains on plan assets were recognized for the nine months ended September 30, 2022 and 2021.
Based on the latest actuarial valuation, Smart and certain of its subsidiaries expect to contribute the amount of approximately Php322 million to the plan in 2022.
F-149
The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at September 30, 2022:
|
| (in million pesos) |
| |
2022(1) |
|
| 22 |
|
2023 |
|
| 108 |
|
2024 |
|
| 162 |
|
2025 |
|
| 209 |
|
2026 |
|
| 234 |
|
2027 to 2061 |
|
| 1,877 |
|
The average duration of the defined benefit obligation at the end of the reporting period is 11 years.
The weighted average assumptions used to determine pension benefits for the nine months ended September 30, 2022 and 2021 are as follows:
|
| September 30, |
|
| |||||
|
| 2022 |
|
| 2021 |
|
| ||
|
| (Unaudited) |
|
| |||||
Rate of increase in compensation |
|
| 5.0 | % |
|
| 5.0 | % |
|
Discount rate |
|
| 5.0 | % |
|
| 3.5 | % |
|
The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at September 30, 2022 and December 31, 2021, assuming if all other assumptions were held constant:
|
| Increase (Decrease) |
| |||
|
| (in million pesos) |
| |||
Discount rate |
| (0.3%) |
|
| (6 | ) |
|
| 0.6% |
|
| 12 |
|
|
|
|
|
|
| |
Future salary increases |
| 0.6% |
|
| 11 |
|
|
| (0.3%) |
|
| (6 | ) |
Smart’s Retirement Plan
The fund is being managed and invested by BPI Asset Management and Trust Corporation, as Trustee, pursuant to an amended trust agreement dated February 21, 2012.
The plan’s investment portfolio seeks to achieve regular income, long-term capital growth and consistent performance over its own portfolio benchmark. In order to attain this objective, the Trustee’s mandate is to invest in a diversified portfolio of bonds and equities, both domestic and international. The portfolio mix is kept at 70% and 30% for fixed income securities and equity securities, respectively.
The following table sets forth the fair values, which are equal to the carrying values, of Smart’s plan assets recognized as at September 30, 2022 and December 31, 2021:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Noncurrent Financial Assets |
|
|
|
|
|
|
| ||
Investments in: |
|
|
|
|
|
|
| ||
Domestic fixed income |
|
| 2,350 |
|
|
| 2,833 |
|
|
Domestic equities |
|
| 571 |
|
|
| 997 |
|
|
International equities |
|
| 351 |
|
|
| 844 |
|
|
Philippine foreign currency bonds |
|
| 207 |
|
|
| 224 |
|
|
International fixed income |
|
| 150 |
|
|
| 558 |
|
|
Total noncurrent financial assets |
|
| 3,629 |
|
|
| 5,456 |
|
|
Current Financial Assets |
|
|
|
|
|
|
| ||
Cash and cash equivalents |
|
| 909 |
|
|
| 37 |
|
|
Total current financial assets |
|
| 909 |
|
|
| 37 |
|
|
Total plan assets |
|
| 4,538 |
|
|
| 5,493 |
|
|
Less: Employee’s share, forfeitures and mandatory reserve account |
|
| 1,514 |
|
|
| 1,356 |
|
|
Total Plan Assets of Defined Contribution Plans |
|
| 3,024 |
|
|
| 4,137 |
|
|
F-150
Domestic Fixed Income
Investments in domestic fixed income include Philippine Peso denominated bonds, such as government securities and corporate debt securities, with fixed interest rates from 3.0% to 10.13% per annum.
Domestic Equities
Investments in domestic equities include direct equity investments in common shares listed in the PSE. These investments earn on stock price appreciation and dividend payments. This includes investment in PLDT shares with fair value of Php24 million and Php45 million as at September 30, 2022 and December 31, 2021, respectively.
International Equities
Investments in international equities include exchange traded funds managed by BlackRock.
Philippine Foreign Currency Bonds
Investments in Philippine foreign currency bonds include U.S. Dollar denominated fixed income instruments issued by the Philippine government and local corporations with fixed interest rates from 2.95% to 10.63% per annum.
International Fixed Income
Investments in international fixed income include mutual funds managed by Pacific Investment Management.
Cash and Cash Equivalents
This pertains to the fund’s excess liquidity in Philippine Peso and U.S. Dollars including investments in time deposits, money market funds and other deposit products of banks with duration or tenor less than a year.
The asset allocation of the Plan is set and reviewed from time to time by the Plan Trustees taking into account the membership profile, the liquidity requirements of the Plan and risk appetite of the Plan sponsor. This considers the expected benefit cash flows to be matched with asset durations.
The plan assets are primarily exposed to financial risks such as liquidity risk and price risk.
Liquidity risk pertains to the plan’s ability to meet its obligation to the employees upon retirement. To effectively manage liquidity risk, the Plan Trustees invest a portion of the fund in readily tradeable and liquid investments which can be sold at any given time to fund liquidity requirements.
Price risk pertains mainly to fluctuations in market prices of equity securities listed in the PSE. In order to effectively manage price risk, the Plan Trustees continuously assess these risks by closely monitoring the market value of the securities and implementing prudent investment strategies.
The allocation of the fair value of Smart and certain of its subsidiaries pension plan assets as at September 30, 2022 and December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
Investments in debt and fixed income securities and others |
|
| 79 | % |
|
| 67 | % |
|
Investments in listed and unlisted equity securities |
|
| 21 | % |
|
| 33 | % |
|
|
|
| 100 | % |
|
| 100 | % |
|
F-151
Other Long-term Employee Benefits
TIP
In 2017, the Board of Directors of PLDT approved the TIP which intended to provide incentive compensation to key officers, executives and other eligible participants who are consistent performers and contributors to the Company’s strategic and financial goals, based on the achievement of telco core income targets. The program was divided into two cycles. Cycle 1 covered the performance period from 2017 to 2019, was in the form of PLDT common shares of stocks and later modified to a mix of equity shares and cash grants, and was released in three annual grants. Cycle 2 covered the performance period from 2020 to 2021, was settled in cash and was released in 2022. TIP was administered by the ECC.
LTIP
On December 23, 2021, the ECC approved the LTIP covering the years 2022 to 2026, covering two cycles, based on the achievement of telco core income targets, with additional performance metrics on Customer Experience and Sustainability to impact the LTIP pay-out. Cycle 1 covers performance period from 2022 to 2024. Payout will be split at the end of the 2nd year and at the end of the 3rd year, based on the achievement of performance targets. Cycle 2 covers performance period from 2025 and 2026, and is subject to the ECC’s further evaluation and approval of the final terms.
The expense accrued for the LTIP amounted to Php1,019 million for the nine months ended September 30, 2022 and expense accrued for the TIP amounted to Php889 million for the nine months ended September 30, 2021.
The accrued incentive payable amounted to Php1,036 million and Php2,384 million as at September 30, 2022 and December 31, 2021, respectively. See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Estimating Pension Benefit Costs and Other Employee Benefits and Note 5 – Income and Expenses – Compensation and Employee Benefits.
F-152
PLDT’s Local Business and Franchise Tax Assessments
As at September 30, 2022, PLDT has no contested LGU assessments for franchise taxes based on gross receipts received or collected for services within its respective territorial jurisdiction.
Smart’s Local Business and Franchise Tax Assessments
The Province of Cagayan issued a tax assessment against Smart for alleged local franchise tax. In 2011, Smart appealed the assessment to the Regional Trial Court, or RTC, of Makati on the ground that Smart cannot be held liable for local franchise tax mainly because it has no sales office within the Province of Cagayan pursuant to Section 137 of the Local Government Code (Republic Act No. 7160). The RTC issued a TRO and a writ of preliminary injunction. On April 30, 2012, the RTC rendered a decision nullifying the tax assessment. The Province of Cagayan was also directed to cease and desist from imposing local franchise taxes on Smart’s gross receipts. The Province of Cagayan then appealed to the Court of Tax Appeals, or CTA. In a Decision promulgated on July 25, 2013, the CTA ruled that the franchise tax assessment is null and void for lack of legal and factual justifications. Cagayan’s Motion for Reconsideration was denied. Cagayan then appealed before the CTA En Banc. The CTA En Banc issued a Decision dated December 8, 2015 affirming the nullity of the tax assessment. On January 26, 2016, the Province of Cagayan filed a Partial Motion for Reconsideration, praying among others, that the Court enter a new decision declaring as valid and legal the tax assessment issued by Province of Cagayan to Smart. The CTA En Banc then issued a Resolution dated June 22, 2016 denying the Partial Motion for Reconsideration filed by the Province of Cagayan for lack of merit. On July 31, 2016, the Decision dated December 8, 2015 became final and executory and recorded in the book of entries of judgement of the CTA.
In 2016, Cagayan issued another local franchise tax assessment against Smart covering years 2011-2015. Using the same grounds in the first case, Smart appealed the assessment with the RTC of Tuguegarao where the case is pending. The RTC then directed the parties to file their respective Memorandum within 30 days from date of receipt. Smart filed its Memorandum on November 7, 2018. On November 29, 2021, the RTC rendered its Decision dismissing the appeal of Smart for lack of jurisdiction without prejudice. Smart has filed its Motion for Reconsideration last February 2, 2022.
Digitel’s Local Government Unit, or LGU, Assessments
Digitel is discussing with various LGUs, as to the settlement of its local taxes.
DMPI vs. City of Trece Martires
In 2010, DMPI petitioned to declare void the City of Trece Martires ordinance of imposing tower fee of Php150 thousand for each cell site every year. Application for the issuance of a preliminary injunction by DMPI is pending resolution as of date.
ACeS Philippines’ Withholding Tax Assessments
ACeS Philippines has a pending case with the Supreme Court (ACeS Philippines Satellite Corporation vs. Commissioner of Internal Revenue Supreme Court G.R. No. 226680) for alleged 2006 deficiency withholding tax. On July 23, 2014, the CTA Second Division affirmed the assessment of the Commissioner of Internal Revenue for deficiency basic withholding tax, surcharge plus deficiency interest, and delinquency interest amounting to Php87 million. On November 18, 2014, ACeS Philippines filed a Petition for Review with the CTA En Banc. On August 16, 2016, the CTA En Banc also affirmed the assessment with finality. On October 19, 2016, ACeS Philippines filed a petition before the Supreme Court assailing the decision of the CTA. On February 23, 2017 and March 15, 2017, respectively, the Company paid a compromise settlement amounting to Php27 million and filed a formal request for compromise of tax liabilities before the Bureau of Internal Revenue, or BIR, while the case is pending before the Supreme Court.
F-153
On February 19, 2021, ACeS Philippines entered into an amicable settlement with the BIR pursuant to the provisions of the Civil Code of the Philippines and paid an additional compromise settlement amounting to Php20 million. On April 18, 2021, the Commissioner of Internal Revenue signed the judicial compromise agreement. The corresponding Certificate of Availment (Compromise Settlement) was issued by the BIR. On July 21, 2022, Parties filed with the Supreme Court a Joint Motion for Judgment based on Judicial Compromise Agreement.
Arbitration with Eastern Telecommunications Philippines, Inc., or ETPI
Since 1990 up to the present, PLDT and ETPI have been engaged in legal proceedings involving a number of issues in connection with their business relationship. Among PLDT’s claims against ETPI are ETPI’s alleged uncompensated bypass of PLDT’s systems from July 1, 1998 to November 28, 2003; unpaid access charges from July 1, 1999 to November 28, 2003; and non-payment of applicable rates for Off-Net and On-Net traffic from January 1, 1999 to November 28, 2003 arising from ETPI’s unilateral reduction of its rates for the Philippines-Hong Kong traffic stream through Hong Kong REACH-ETPI circuits. ETPI’s claims against PLDT, on the other hand, involve an alleged Philippines-Hong Kong traffic shortfall for the period July 1, 1998 to November 28, 2003; unpaid share of revenues generated from PLDT’s activation of additional growth circuits in the Philippines-Singapore traffic stream for the period July 1, 1999 to November 28, 2003; under reporting of ETPI share of revenues under the terms of a Compromise Agreement for the period January 1, 1999 to November 28, 2003 (which ETPI is seeking to retroact to February 6, 1990); lost revenues arising from PLDT’s blocking of incoming traffic from Hong Kong from November 1, 2001 up to November 2003; and lost revenues arising from PLDT’s circuit migration from January 1, 2001 up to December 31, 2001.
While the parties have entered into Compromise Agreements in the past (one in February 1990 and another in March 1999), said agreements have not put to rest the issues between them. To avoid protracted litigation and to preserve their business relationship, PLDT and ETPI agreed to submit their differences and issues to voluntary arbitration. On April 16, 2008, PLDT and ETPI signed an Arbitration Settlement Agreement and submitted their respective Statement of Claims and Answers. Subsequent to such submissions, PLDT and ETPI agreed to suspend the arbitration proceedings. ETPI’s total claim against PLDT is about Php2.9 billion while PLDT’s total claim against ETPI is about Php2.8 billion.
In an agreement, PLDT and Globe have agreed that they shall cause ETPI, within a reasonable time after May 30, 2016, to dismiss Civil Case No. 17694 entitled Eastern Telecommunications Philippines, Inc. vs. Philippine Long Distance Telephone Company, and all related or incidental proceedings (including the voluntary arbitration between ETPI and PLDT), and PLDT, in turn, simultaneously, shall withdraw its counterclaims against ETPI in the same entitled case, all with prejudice. As of date of this report, there are no changes on the status of the case.
Department of Labor and Employment, or DOLE, Compliance Order, or Order, to PLDT
In a series of orders including a Compliance Order issued by the DOLE Regional Office on July 3, 2017, which was partly affirmed by DOLE Secretary Silvestre Bello, III, or DOLE Secretary, in his resolutions dated January 10, 2018 and April 24, 2018, the DOLE had previously ordered PLDT to regularize 7,344 workers from 38 of PLDT’s third party service contractors. PLDT questioned these “regularization orders” before the CA, which led to the July 31, 2018 Decision of the CA.
In sum, the CA: (i) granted PLDT’s prayer for an injunction against the regularization orders; (ii) set aside the regularization orders insofar as they declared that there was labor-only contracting of the following functions: (a) janitorial services, messengerial and clerical services; (b) information technology, or IT, firms and services; (c) IT support services, both hardware and software, and applications development; (d) back office support and office operations; (e) business process outsourcing or call centers; (f) sales; and (g) medical, dental engineering and other professional services; and (iii) remanded to the DOLE for further proceedings, the matters of: (a) determining which contractors, and which individuals deployed by these contractors, are performing installation, repair and maintenance, or IRM, of PLDT lines which individuals will be covered by the regularization orders because they are performing the core functions of PLDT; and (b) properly computing monetary awards for benefits such as unpaid overtime or 13th month pay, which in the regularization orders amounted to Php51.8 million.
F-154
The CA agreed with PLDT’s contention that the DOLE Secretary’s regularization order was “tainted with grave abuse of discretion” because it did not meet the “substantial evidence” standards set out by the Supreme Court in landmark jurisprudence. The Court also said that the DOLE’s appreciation of evidence leaned in favor of the contractor workers, and that the DOLE Secretary had “lost sight” of distinctions involving the labor law concepts of “control over means and methods,” and “control over results.”
On August 20, 2018, PLDT filed a motion seeking a partial reconsideration of that part of the CA decision, which ordered a remand to the Office of the Regional Director of the DOLE-National Capital Region of the matter of the regularization of individuals performing installation, repair and maintenance, or IRM, services. In its motion, PLDT argued that the fact-finding process contemplated by the Court’s remand order is actually not part of the visitorial power of the DOLE (i.e., the evidence that will need to be assessed cannot be gleaned in the ‘normal course’ of a labor inspection) and is therefore, outside the jurisdiction of the DOLE Secretary.
PLDT also questioned that part of the CA ruling which seems to conclude that all IRM jobs are “regular or core functions of PLDT.” It argued that the law recognizes that some work of this nature can be project-based or seasonal in nature. Instead of the DOLE, PLDT suggested that the National Labor Relations Commission – a tribunal with better fact-finding powers – take over from the DOLE to determine whether the jobs are in fact IRM, and if so, whether they are “regular” or can be considered project-based or seasonal.
Both adverse parties, the PLDT rank-and-file labor union Manggagawa sa Komunikasyon ng Pilipinas, or MKP, and the DOLE filed Motions for Reconsideration.
On February 14, 2019, the CA issued a Resolution denying all Motions for Reconsideration and upheld its July 31, 2018 Decision. After filing a Motion for Extension of Time on March 7, 2019, PLDT filed on April 5, 2019 a Petition for Review with the Supreme Court, questioning only one aspect of the CA decision i.e. its order remanding to the DOLE the determination of which jobs fall within the scope of “installation, repair and maintenance,” without however a qualification as to the “project” or “seasonal” nature of those engagements. The Supreme Court has consolidated PLDT’s Petition with the separate Petitions for Review filed by the DOLE and MKP. On February 17, 2020, PLDT submitted its Comment on the Petitions for Review filed by the DOLE Secretary and MKP. PLDT also received the Comment filed by MKP and the DOLE Secretary dated January 13, 2020 and September 3, 2020, respectively. On September 10, 2020, PLDT filed a Motion for Leave and for Time to File a Consolidated Reply (re: MKP’s Comment dated January 13, 2020 and DOLE Secretary’s Comment dated September 3, 2020). On December 23, 2020, PLDT filed its Reply to the Comment submitted by MKP and the DOLE Secretary. On March 11, 2021, PLDT received DOLE’s Reply dated March 2, 2021. To date, the Petition is pending resolution by the Supreme Court.
Attys. Baquiran and Tecson vs. NTC, et al.
This is a Petition for Mandamus filed on October 23, 2018 by Attys. Joseph Lemuel Baligod Baquiran and Ferdinand C. Tecson against the Respondents NTC, the PCC, Liberty, BellTel, Globe, PLDT and Smart. Briefly, the case involves the 700 MHz frequency, among others, or Subject Frequencies, that was originally assigned to Liberty and which eventually became subject of the Co-Use Agreement between Globe, on the one hand, and PLDT and Smart, on the other, or the Co-Use Agreement.
The Petition prayed that: (a) a Temporary Restraining Order, or TRO, /Writ of Preliminary Injunction, or WPI, be issued to enjoin and restrain Globe, PLDT and Smart from utilizing and monopolizing the Subject Frequencies and the NTC from bidding out or awarding the frequencies returned by PLDT, Smart and Globe; (b) the NTC’s conditional assignment of the Subject Frequencies be declared unconstitutional, illegal and void; (c) alternatively, Liberty and its successors-in-interest be divested of the Subject Frequencies and the same be reverted to the State; (d) Liberty be declared to have transgressed Section 11 (1), Article XVI of the Constitution; (e) Liberty and its parent company be declared to have contravened paragraph 2 of Section 10, Article XII of the 1987 Constitution; (f) Liberty’s assignment of the Subject Frequencies to BellTel be declared illegal and void; (g) the Co-Use Agreement be declared invalid; (h) the NTC be found to have unlawfully neglected the performance of its positive duties; (i) the PCC be found to have unlawfully neglected the performance of its positive duties; (j) a Writ of Mandamus be issued commanding the NTC to revoke the Co-Use Agreement, recall the Subject Frequencies in favor of the State, and make the same available to the best qualified telecommunication players; (k) a Writ of Mandamus be issued commanding the PCC to conduct a full review of PLDT’s and Globe’s acquisition of all issued and outstanding shares of Vega Telecom; (l) an
F-155
Investigation of NTC be ordered for possible violation of Section 3 (e) of Republic Act No. 3019 and other applicable laws; and (m) the said TRO/WPI be made permanent.
Essentially, petitioners contend that the NTC’s assignments of the Subject Frequencies of Liberty were void for failing to comply with Section 4 (c) of Republic Act No. 7925 which essentially states that “the radio frequency spectrum is a scarce public resource xxx.” Even assuming the assignments were valid, Liberty should be deemed divested of the same by operation of law (with the Subject Frequencies reverted to the State), considering that it underutilized or never utilized the Subject Frequencies in violation of the terms and conditions of the assignments. Assuming further that the NTC’s assignments of the Subject Frequencies were valid and that Liberty was not divested of the same by operation of law, still, Liberty did not validly assign the Subject Frequencies to BellTel because of the absence of Congressional approval. Petitioners conclude that since the assignments of the Subject Frequencies from the NTC to Liberty, and from Liberty to BellTel, were all illegal and void, it follows that the Subject Frequencies could not serve as the object of the Co-Use Agreement between PLDT, Smart and Globe.
On November 23, 2018, PLDT filed an Entry of Appearance on behalf of PLDT and Smart. On January 17, 2019, PLDT and Smart filed their Comment. Essentially, the Comment raised the following arguments: first, that the requisites for judicial review and for a mandamus petition are lacking; second, that there was no need for Liberty to obtain prior Congressional approval before it assigned the Subject Frequencies to BellTel; and third, that the Co-Use Agreement is valid and approved by the NTC, and did not violate the Constitution or any laws.
On January 15, 2019, PLDT received a copy of BellTel’s Comment/Opposition dated January 10, 2019. On February 12, 2019, PLDT received a copy of Globe Telecom, Inc.’s, or Globe’s Comment/Opposition dated January 21, 2019. In a Resolution dated March 19, 2019, the Supreme Court noted the aforesaid filings. As at the date of the report, however, PLDT has not received any pleadings from the OSG on behalf of the public respondents.
On June 18, 2019, the Supreme Court issued a Resolution consolidating this case with G.R. No. 230798 (Philippine Competition Commission vs. CA [Twelfth Division] and PLDT; Globe, intervenor) and G.R. No. 234969 (Philippine Competition Commission vs. PLDT and Globe). The consolidated cases were assigned to the Supreme Court Division in charge of G.R. No. 230798, the case with the lowest docket number.
Other disclosures required by PAS 37, Provisions, Contingent Liabilities and Contingent Assets, were not provided as it may prejudice our position in on-going claims, litigations and assessments. See Note 3 – Management’s Use of Accounting Judgments, Estimates and Assumptions – Provision for legal contingencies and tax assessments.
We have various financial assets such as trade and non-trade receivables, cash and short-term deposits. Our principal financial liabilities, other than derivatives, comprise of bank loans, lease liabilities, trade and non-trade payables. The main purpose of these financial liabilities is to finance our operations. We also enter into derivative transactions, primarily principal only-currency swap agreements, interest rate swaps and forward foreign exchange contracts and options to manage the currency and interest rate risks arising from our operations and sources of financing. Our accounting policies in relation to derivatives are set out in Note 2 – Summary of Significant Accounting Policies – Financial Instruments.
F-156
The following table sets forth our consolidated financial assets and financial liabilities as at September 30, 2022 and December 31, 2021:
|
| Financial instruments |
|
| Financial |
|
| Total |
|
| |||
|
| (in million pesos) |
|
| |||||||||
Assets as at September 30, 2022 (Unaudited) |
|
|
|
|
|
|
|
|
|
| |||
Noncurrent: |
|
|
|
|
|
|
|
|
|
| |||
Financial assets at fair value through profit or loss |
|
| — |
|
|
| 409 |
|
|
| 409 |
|
|
Debt instruments at amortized cost – net of current portion |
|
| 596 |
|
|
| — |
|
|
| 596 |
|
|
Derivative financial assets – net of current portion |
|
| — |
|
|
| 90 |
|
|
| 90 |
|
|
Other financial assets – net of current portion |
|
| 3,088 |
| (1) |
| — |
|
|
| 3,088 |
|
|
Current: |
|
|
|
|
|
|
|
|
|
| |||
Cash and cash equivalents |
|
| 19,736 |
|
|
| — |
|
|
| 19,736 |
|
|
Short-term investments |
|
| 1,459 |
|
|
| 264 |
| (2) |
| 1,723 |
|
|
Trade and other receivables |
|
| 25,261 |
|
|
| — |
|
|
| 25,261 |
|
|
Current portion of derivative financial assets |
|
| — |
|
|
| 340 |
|
|
| 340 |
|
|
Current portion of debt instruments at amortized cost |
|
| 5 |
|
|
| — |
|
|
| 5 |
|
|
Current portion of other financial assets |
|
| 206 |
| (1) |
| — |
|
|
| 206 |
|
|
Total assets |
|
| 50,351 |
|
|
| 1,103 |
|
|
| 51,454 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Liabilities as at September 30, 2022 (Unaudited) |
|
|
|
|
|
|
|
|
|
| |||
Noncurrent: |
|
|
|
|
|
|
|
|
|
| |||
Interest-bearing financial liabilities – net of current portion |
|
| 236,882 |
|
|
| — |
|
|
| 236,882 |
|
|
Lease liabilities – net of current portion |
|
| 24,001 |
|
|
| — |
|
|
| 24,001 |
|
|
Derivative financial liabilities – net of current portion |
|
| — |
|
|
| 124 |
|
|
| 124 |
|
|
Customers' deposits |
|
| 2,280 |
|
|
| — |
|
|
| 2,280 |
|
|
Deferred credits and other noncurrent liabilities |
|
| 164 |
|
|
| — |
|
|
| 164 |
|
|
Current: |
|
|
|
|
|
|
|
|
|
| |||
Accounts payable |
|
| 103,640 |
|
|
| — |
|
|
| 103,640 |
|
|
Accrued expenses and other current liabilities |
|
| 76,030 |
|
|
| — |
|
|
| 76,030 |
|
|
Current portion of interest-bearing financial liabilities |
|
| 19,592 |
|
|
| — |
|
|
| 19,592 |
|
|
Current portion of lease liabilities |
|
| 13,521 |
|
|
| — |
|
|
| 13,521 |
|
|
Dividends payable |
|
| 1,800 |
|
|
| — |
|
|
| 1,800 |
|
|
Current portion of derivative financial liabilities |
|
| — |
|
|
| 116 |
|
|
| 116 |
|
|
Total liabilities |
|
| 477,910 |
|
|
| 240 |
|
|
| 478,150 |
|
|
Net assets (liabilities) |
|
| (427,559 | ) |
|
| 863 |
|
|
| (426,696 | ) |
|
F-157
|
| Financial instruments |
|
| Financial |
|
| Total |
| |||
|
| (in million pesos) |
| |||||||||
Assets as at December 31, 2021 (Audited) |
|
|
|
|
|
|
|
|
| |||
Noncurrent: |
|
|
|
|
|
|
|
|
| |||
Financial assets at fair value through profit or loss |
|
| — |
|
|
| 339 |
|
|
| 339 |
|
Debt instruments at amortized cost – net of current portion |
|
| 400 |
|
|
| — |
|
|
| 400 |
|
Derivative financial assets – net of current portion |
|
| — |
|
|
| 48 |
|
|
| 48 |
|
Other financial assets – net of current portion |
|
| 3,099 |
| (1) |
| — |
|
|
| 3,099 |
|
Current: |
|
|
|
|
|
|
|
|
| |||
Cash and cash equivalents |
|
| 23,907 |
|
|
| — |
|
|
| 23,907 |
|
Short-term investments |
|
| 1,986 |
|
|
| 255 |
| (2) |
| 2,241 |
|
Trade and other receivables |
|
| 21,790 |
|
|
| — |
|
|
| 21,790 |
|
Current portion of derivative financial assets |
|
| — |
|
|
| 93 |
|
|
| 93 |
|
Current portion of debt instruments at amortized cost |
|
| 207 |
|
|
| — |
|
|
| 207 |
|
Current portion of other financial assets |
|
| 208 |
| (1) |
| 6,856 |
| (3) |
| 7,064 |
|
Total assets |
|
| 51,597 |
|
|
| 7,591 |
|
|
| 59,188 |
|
|
|
|
|
|
|
|
|
|
| |||
Liabilities as at December 31, 2021 (Audited) |
|
|
|
|
|
|
|
|
| |||
Noncurrent: |
|
|
|
|
|
|
|
|
| |||
Interest-bearing financial liabilities – net of current portion |
|
| 241,075 |
|
|
| — |
|
|
| 241,075 |
|
Lease liabilities – net of current portion |
|
| 17,131 |
|
|
| — |
|
|
| 17,131 |
|
Derivative financial liabilities – net of current portion |
|
| — |
|
|
| 100 |
|
|
| 100 |
|
Customers' deposits |
|
| 2,270 |
|
|
| — |
|
|
| 2,270 |
|
Deferred credits and other noncurrent liabilities |
|
| 398 |
|
|
| — |
|
|
| 398 |
|
Current: |
|
|
|
|
|
|
|
|
| |||
Accounts payable |
|
| 97,959 |
|
|
| — |
|
|
| 97,959 |
|
Accrued expenses and other current liabilities |
|
| 76,377 |
|
|
| 7,842 |
|
|
| 84,219 |
|
Current portion of interest-bearing financial liabilities |
|
| 11,482 |
|
|
| — |
|
|
| 11,482 |
|
Current portion of lease liabilities |
|
| 4,555 |
|
|
| — |
|
|
| 4,555 |
|
Dividends payable |
|
| 1,708 |
|
|
| — |
|
|
| 1,708 |
|
Current portion of derivative financial liabilities |
|
| — |
|
|
| 115 |
|
|
| 115 |
|
Total liabilities |
|
| 452,955 |
|
|
| 8,057 |
|
|
| 461,012 |
|
Net assets (liabilities) |
|
| (401,358 | ) |
|
| (466 | ) |
|
| (401,824 | ) |
F-158
The following table sets forth our consolidated offsetting of financial assets and liabilities recognized as at September 30, 2022 and December 31, 2021:
|
| Gross amounts |
|
| Gross amounts of |
|
| Net amount |
| |||
|
| (in million pesos) |
| |||||||||
September 30, 2022 (Unaudited) |
|
|
|
|
|
|
|
|
| |||
Current Financial Assets |
|
|
|
|
|
|
|
|
| |||
Trade and other receivables |
|
|
|
|
|
|
|
|
| |||
Foreign administrations |
|
| 6,690 |
|
|
| 5,638 |
|
|
| 1,052 |
|
Domestic carriers |
|
| 1,149 |
|
|
| 988 |
|
|
| 161 |
|
Total |
|
| 7,839 |
|
|
| 6,626 |
|
|
| 1,213 |
|
Current Financial Liabilities |
|
|
|
|
|
|
|
|
| |||
Accounts payable |
|
|
|
|
|
|
|
|
| |||
Suppliers and contractors |
|
| 148,147 |
|
|
| 51,314 |
|
|
| 96,833 |
|
Carriers and other customers |
|
| 12,395 |
|
|
| 5,927 |
|
|
| 6,468 |
|
Total |
|
| 160,542 |
|
|
| 57,241 |
|
|
| 103,301 |
|
|
|
|
|
|
|
|
|
|
| |||
December 31, 2021 (Audited) |
|
|
|
|
|
|
|
|
| |||
Current Financial Assets |
|
|
|
|
|
|
|
|
| |||
Trade and other receivables |
|
|
|
|
|
|
|
|
| |||
Foreign administrations |
|
| 7,625 |
|
|
| 6,405 |
|
|
| 1,220 |
|
Domestic carriers |
|
| 595 |
|
|
| 368 |
|
|
| 227 |
|
Total |
|
| 8,220 |
|
|
| 6,773 |
|
|
| 1,447 |
|
Current Financial Liabilities |
|
|
|
|
|
|
|
|
| |||
Accounts payable |
|
|
|
|
|
|
|
|
| |||
Suppliers and contractors |
|
| 132,459 |
|
|
| 46,556 |
|
|
| 85,903 |
|
Carriers and other customers |
|
| 16,950 |
|
|
| 5,093 |
|
|
| 11,857 |
|
Total |
|
| 149,409 |
|
|
| 51,649 |
|
|
| 97,760 |
|
There are no financial instruments subject to an enforceable master netting arrangement as at September 30, 2022 and December 31, 2021.
The following table sets forth our consolidated carrying values and estimated fair values of our financial assets and liabilities recognized as at September 30, 2022 and December 31, 2021 other than those whose carrying amounts are reasonable approximations of fair values:
|
| Carrying Value |
|
| Fair Value |
| ||||||||||
|
| September 30, |
|
| December 31, 2021 |
|
| September 30, |
|
| December 31, 2021 |
| ||||
|
| (Unaudited) |
|
| (Audited) |
|
| (Unaudited) |
|
| (Audited) |
| ||||
|
| (in million pesos) |
| |||||||||||||
Noncurrent Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Debt instruments at amortized cost |
|
| 596 |
|
|
| 400 |
|
|
| 574 |
|
|
| 403 |
|
Other financial assets – net of current portion |
|
| 3,088 |
|
|
| 3,099 |
|
|
| 3,145 |
|
|
| 2,664 |
|
Total |
|
| 3,684 |
|
|
| 3,499 |
|
|
| 3,719 |
|
|
| 3,067 |
|
Noncurrent Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest-bearing financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Long-term debt – net of current portion |
|
| 236,882 |
|
|
| 241,075 |
|
|
| 222,269 |
|
|
| 242,545 |
|
Customers' deposits |
|
| 2,280 |
|
|
| 2,270 |
|
|
| 1,414 |
|
|
| 1,619 |
|
Deferred credits and other noncurrent liabilities |
|
| 164 |
|
|
| 398 |
|
|
| 178 |
|
|
| 404 |
|
Total |
|
| 239,326 |
|
|
| 243,743 |
|
|
| 223,861 |
|
|
| 244,568 |
|
F-159
Below is the list of our consolidated financial assets and liabilities carried at fair value that are classified using a fair value hierarchy as required for our complete sets of consolidated financial statements as at September 30, 2022 and December 31, 2021. This classification provides a reasonable basis to illustrate the nature and extent of risks associated with those financial statements.
|
| September 30, 2022 |
|
| December 31, 2021 |
| ||||||||||||||||||||||||||
|
| (Unaudited) |
|
| (Audited) |
| ||||||||||||||||||||||||||
|
| Level 1(1) |
|
| Level 2(2) |
|
| Level 3(3) |
|
| Total |
|
| Level 1(1) |
|
| Level 2(2) |
|
| Level 3(3) |
|
| Total |
| ||||||||
|
| (in million pesos) |
| |||||||||||||||||||||||||||||
Noncurrent Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Financial assets at FVPL |
|
| — |
|
|
| 384 |
|
|
| 25 |
|
|
| 409 |
|
|
| — |
|
|
| 315 |
|
|
| 24 |
|
|
| 339 |
|
Derivative financial assets |
|
| — |
|
|
| 90 |
|
|
| — |
|
|
| 90 |
|
|
| — |
|
|
| 48 |
|
|
| — |
|
|
| 48 |
|
Current Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Short-term investments |
|
| — |
|
|
| 264 |
|
|
| — |
|
|
| 264 |
|
|
| — |
|
|
| 255 |
|
|
| — |
|
|
| 255 |
|
Current portion of derivative |
|
| — |
|
|
| 340 |
|
|
| — |
|
|
| 340 |
|
|
| — |
|
|
| 93 |
|
|
| — |
|
|
| 93 |
|
Current portion of other |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 6,856 |
|
|
| — |
|
|
| 6,856 |
|
Total |
|
| — |
|
|
| 1,078 |
|
|
| 25 |
|
|
| 1,103 |
|
|
| — |
|
|
| 7,567 |
|
|
| 24 |
|
|
| 7,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Noncurrent Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Derivative financial liabilities |
|
| — |
|
|
| 124 |
|
|
| — |
|
|
| 124 |
|
|
| — |
|
|
| 100 |
|
|
| — |
|
|
| 100 |
|
Current Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Accrued expenses and other |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 7,842 |
|
|
| — |
|
|
| 7,842 |
|
Current portion of derivative |
|
| — |
|
|
| 116 |
|
|
| — |
|
|
| 116 |
|
|
| — |
|
|
| 115 |
|
|
| — |
|
|
| 115 |
|
Total |
|
| — |
|
|
| 240 |
|
|
| — |
|
|
| 240 |
|
|
| — |
|
|
| 8,057 |
|
|
| — |
|
|
| 8,057 |
|
As at September 30, 2022 and December 31, 2021, there were no transfers into and out of Level 3 fair value measurements.
As at September 30, 2022 and December 31, 2021, there were no transfers between Level 1 and Level 2 fair value measurements.
The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate such value:
Long-term financial assets and liabilities:
Fair value is based on the following:
Type |
| Fair Value Assumptions |
| Fair Value Hierarchy |
Noncurrent portion of advances and |
| Estimated fair value is based on the discounted values of future cash flows using the applicable zero-coupon rates plus counterparties’ credit spread. |
| Level 3 |
Fixed Rate Loans: U.S. Dollar notes |
| Quoted market price. |
| Level 1 |
Investment in debt securities |
| Fair values were determined using quoted prices. |
| Level 1 |
Other loans in all other currencies |
| Estimated fair value is based on the discounted value of future cash flows using the applicable Commercial Interest Reference Rate and BVAL rates for similar types of loans plus PLDT’s credit spread. |
| Level 3 |
Variable Rate Loans |
| The carrying value approximates fair value because of recent and regular repricing based on market |
| Level 2 |
F-160
Derivative Financial Instruments
Forward foreign exchange contracts, foreign currency swaps, foreign currency options and interest rate swaps: The fair values were computed as the present value of estimated future cash flows using market U.S. Dollar and Philippine Peso interest rates as at valuation date.
The valuation techniques considered various inputs including the credit quality of counterparties.
Due to the short-term nature of the transactions, the fair value of cash and cash equivalents, short-term investments, trade and other receivables, accounts payable, accrued expenses and other current liabilities and dividends payable approximate their carrying values as at the end of the reporting period.
Our derivative financial instruments are accounted for as either cash flow hedges or transactions not designated as hedges. Cash flow hedges refer to those transactions that hedge our exposure to variability in cash flows attributable to a particular risk associated with a recognized financial asset or liability and exposures arising from forecast transactions. Changes in the fair value of these instruments representing effective hedges are recognized directly in other comprehensive income until the hedged item is recognized in our consolidated income statement. For transactions that are not designated as hedges, any gains or losses arising from the changes in fair value are recognized directly to income for the period.
As at September 30, 2022 and December 31, 2021, we have taken into account the counterparties’ credit risks (for derivative assets) and our own non-performance risk (for derivative liabilities) and have included a credit or debit valuation adjustment, as appropriate, by assessing the maximum credit exposure and taking into account market-based inputs which considers the risk of default occurring and corresponding losses once the default event occurs. The changes in counterparty credit risk had no material effect on the hedge effectiveness assessment for derivatives designated in hedge relationships and other financial instruments recognized at fair value.
F-161
The table below sets out the information about our consolidated derivative financial instruments as at September 30, 2022 and December 31, 2021:
|
|
|
|
|
|
|
|
| September 30, 2022 |
| December 31, 2021 |
| ||||||||||
|
|
|
|
|
|
|
|
| (Unaudited) |
| (Audited) |
| ||||||||||
| Original | Trade Date | Underlying | Termination | Weighted |
| Weighted Average |
| Notional |
| Net |
| Notional |
| Net |
| ||||||
| (in millions) |
| (in millions) |
|
|
|
|
| (in millions) |
| ||||||||||||
Transactions not designated as hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Forward foreign exchange contracts | US$71 | Various dates in | U.S. Dollar Liabilities | Various dates in |
| — |
| Php57.70 |
| US$71 |
|
| 65 |
| US$69 |
|
| 17 |
| |||
| US$115 | Various dates in | U.S. Dollar Liabilities | Various dates in November |
| — |
| Php58.98 |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Forward exchange options | US$6 | Various dates in | U.S. Dollar Liabilities | Various dates in April and |
| — |
| Php50.80 |
|
| — |
|
| — |
| US$6 |
|
| (2 | ) | ||
Foreign exchange options seagull(a) | US$7 | June 10, 2022 | U.S. Dollar Liabilities | January 9, 2023 |
| — |
| Php52.64 |
|
| 7 |
|
| (7 | ) |
| 4 |
|
| (1 | ) | |
|
|
|
|
|
| — |
| Php52.96 |
|
| — |
|
| — |
|
| — |
|
| — |
| |
|
|
|
|
|
| — |
| Php54.00 |
|
| — |
|
| — |
|
| — |
|
| — |
| |
|
|
|
|
|
|
|
|
|
|
|
| 58 |
|
|
|
| 14 |
| ||||
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Forward foreign exchange contracts | US$332 | Various dates in | U.S. Dollar Liabilities | Various dates in 2021 |
| — |
| Php49.03 |
|
| — |
|
| — |
|
| — |
|
| — |
| |
| US$134 | Various dates in | U.S. Dollar Liabilities | Various dates in October 2022 |
| — |
| Php56.63 |
| US$134 |
|
| 259 |
| US$116 |
|
| 40 |
| |||
| US$217 | Various dates in | U.S. Dollar Liabilities | Various dates in November |
| — |
| Php58.97 |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Subsidized forwards(b) | US$52 | Various dates in | U.S. Dollar Liabilities | Various dates in April |
| — |
| Php50.38 |
|
| — |
|
| — |
|
| — |
|
| — |
| |
|
|
|
|
|
| — |
| Php51.65 |
|
| — |
|
| — |
| US$2 |
|
| (1 | ) | ||
Foreign exchange options seagull(c) | US$71 | Various dates in June 2022 | U.S. Dollar Liabilities | Various dates in October 2022 |
| — |
| Php52.73 |
|
| — |
|
| — |
|
| — |
|
| — |
| |
|
|
|
|
|
| — |
| Php53.16 |
|
| — |
|
| — |
|
| — |
|
| — |
| |
|
|
|
|
|
| — |
| Php54.20 |
| US$71 |
|
| (73 | ) | US$3 |
|
| (2 | ) | |||
|
|
|
|
|
|
|
|
|
|
|
| 186 |
|
|
|
| 37 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| 244 |
|
|
|
| 51 |
| ||||
Transactions designated as hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
PLDT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest rate swaps(d) | US$150 | April and June 2015 | 200 Term Loan | February 25, 2022 |
| 2.70 | % |
| — |
|
| — |
|
| — |
| US$11 |
|
| (5 | ) | |
Long-term currency swaps(e) | US$27 | November 2018 | 200 MUFG Bank, Ltd. | February 25, 2022 |
| 2.15 | % | Php50.78 |
|
| — |
|
| — |
| US$5 |
|
| 2 |
| ||
Long-term foreign currency options(f) | US$290 | Various dates in | 300M Notes 2031 | January 23, 2031 |
| 1.20 | % | Php49.61 |
| US$290 |
|
| (156 | ) | US$290 |
|
| (175 | ) | |||
|
|
|
|
|
|
|
|
|
|
|
| (156 | ) |
|
|
| (178 | ) | ||||
Smart |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest rate swaps(g) | US$30 | February 2016 | 100 Mizuho | December 7, 2021 |
| 2.03 | % |
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
Long-term currency swaps(h) | US$6 | February 2019 | 100 Mizuho | December 7, 2021 |
| 2.22 | % | Php51.83 |
|
| — |
|
| — |
|
| — |
|
| — |
| |
| US$6 | August 2020 | 100 Mizuho | December 7, 2022 |
| 1.99 | % | Php48.64 |
| US$1 |
|
| 15 |
| US$3 |
|
| 9 |
| |||
|
|
|
|
|
|
| Php48.00 |
|
|
|
|
|
|
|
|
| ||||||
Long-term foreign currency options(i) | US$109 | February to April 2021 | 140 PNB | December 13, 2030 |
| 1.63 | % | Php53.34 |
| US$91 |
|
| 87 |
| US$99 |
|
| 44 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| 102 |
|
|
|
| 53 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| (54 | ) |
|
|
| (125 | ) | ||||
|
|
|
|
|
|
|
|
|
|
|
| 190 |
|
|
|
| (74 | ) |
F-162
F-163
Our derivative financial instruments as at September 30, 2022 and December 31, 2021 are presented in the statements of financial position as follows:
|
| September 30, |
|
| December 31, |
| ||
|
| (Unaudited) |
|
| (Audited) |
| ||
|
| (in million pesos) |
| |||||
Noncurrent assets |
|
| 90 |
|
|
| 48 |
|
Current assets |
|
| 340 |
|
|
| 93 |
|
Noncurrent liabilities (Note 29) |
|
| (124 | ) |
|
| (100 | ) |
Current liabilities (Note 29) |
|
| (116 | ) |
|
| (115 | ) |
Net liabilities |
|
| 190 |
|
|
| (74 | ) |
F-164
Movements of our consolidated mark-to-market gains (losses) for the nine months ended September 30, 2022 and for the year ended December 31, 2021 are summarized as follows:
|
| September 30, |
|
| December 31, |
| ||
|
| (Unaudited) |
|
| (Audited) |
| ||
|
| (in million pesos) |
| |||||
Net mark-to-market losses at beginning of the period |
|
| (74 | ) |
|
| (514 | ) |
Gains on derivative financial instruments (Note 4) |
|
| 4,426 |
|
|
| 1,651 |
|
Effective portion recognized in the profit or loss for the cash flow hedges |
|
| (58 | ) |
|
| (75 | ) |
Net fair value losses on cash flow hedges charged to other comprehensive income |
|
| (3,117 | ) |
|
| (967 | ) |
Settlements, interest expense and others |
|
| (987 | ) |
|
| (169 | ) |
Net mark-to-market gains (losses) at end of the period |
|
| 190 |
|
|
| (74 | ) |
Our consolidated analysis of gains on derivative financial instruments for the nine months ended September 30, 2022 and 2021 are as follows:
|
| September 30, |
| |||||
|
| 2022 |
|
| 2021 |
| ||
|
| (Unaudited) |
| |||||
|
| (in million pesos) |
| |||||
Gains on derivative financial instruments (Note 4) |
|
| 4,426 |
|
|
| 1,305 |
|
Hedge costs |
|
| (188 | ) |
|
| (186 | ) |
Net gains (losses) on derivative financial instruments (Notes 4 and 5) |
|
| 4,238 |
|
|
| 1,119 |
|
Financial Risk Management Objectives and Policies
The main risks arising from our financial instruments are liquidity risk, foreign currency exchange risk, interest rate risk and credit risk. The importance of managing those risks has significantly increased in light of the considerable change and volatility in both the Philippine and international financial markets. Our Board of Directors reviews and approves policies for managing each of these risks, which are summarized below. We also monitor the market price risk arising from all financial instruments.
Liquidity Risk
Our exposure to liquidity risk refers to the risk that our financial requirements, working capital requirements and planned capital expenditures will not be met.
We manage our liquidity profile to be able to finance our operations and capital expenditures, service our maturing debts and meet our other financial obligations. To cover our financing requirements, we use internally generated funds and proceeds from debt and equity issues and sales of certain assets.
As part of our liquidity risk management program, we regularly evaluate our projected and actual cash flows, including our loan maturity profiles, and continuously assess conditions in the financial markets for opportunities to pursue fund-raising initiatives. These activities may include bank loans, export credit agency-guaranteed facilities, debt capital and equity market issues.
Any excess funds are primarily invested in short-term and principal-protected bank products that provide flexibility of withdrawing the funds anytime. We also allocate a portion of our cash in longer tenor investments such as fixed income securities issued or guaranteed by the Republic of the Philippines, and Philippine banks and corporates and managed funds. We regularly evaluate available financial products and monitor market conditions for opportunities to enhance yields at acceptable risk levels. Our investments are also subject to certain restrictions contained in our debt covenants. Our funding arrangements are designed to keep an appropriate balance between equity and debt and to provide financing flexibility while enhancing our businesses.
Our cash position remains sufficient to support our planned capital expenditure requirements and service our debt and financing obligations; however, we may be required to finance a portion of our future capital expenditures from external financing sources. We have cash and cash equivalents, and short-term investments amounting to Php19,736 million and Php1,723 million, respectively, as at September 30, 2022, which we can use to meet our short-term liquidity needs. See Note 16 – Cash and Cash Equivalents.
F-165
The following table summarizes the maturity profile of our financial assets based on our consolidated undiscounted claims outstanding as at September 30, 2022 and December 31, 2021:
|
| Total |
|
| Less than |
|
| 1-3 years |
|
| 3-5 years |
|
| More than |
| |||||
|
| (in million pesos) |
| |||||||||||||||||
September 30, 2022 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Financial instruments at amortized cost: |
|
| 52,480 |
|
|
| 48,181 |
|
|
| 2,827 |
|
|
| 1,293 |
|
|
| 179 |
|
Debt instruments at amortized cost |
|
| 601 |
|
|
| 5 |
|
|
| 225 |
|
|
| 361 |
|
|
| 10 |
|
Other financial assets |
|
| 3,909 |
|
|
| 206 |
|
|
| 2,602 |
|
|
| 932 |
|
|
| 169 |
|
Temporary cash investments |
|
| 8,689 |
|
|
| 8,689 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Short-term investments |
|
| 1,459 |
|
|
| 1,459 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Retail subscribers |
|
| 16,962 |
|
|
| 16,962 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Corporate subscribers |
|
| 14,320 |
|
|
| 14,320 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Foreign administrations |
|
| 1,077 |
|
|
| 1,077 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Domestic carriers |
|
| 166 |
|
|
| 166 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Dealers, agents and others |
|
| 5,297 |
|
|
| 5,297 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Financial instruments at FVPL: |
|
| 847 |
|
|
| 438 |
|
|
| — |
|
|
| — |
|
|
| 409 |
|
Financial assets at fair value through profit or loss |
|
| 409 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 409 |
|
Short-term investments |
|
| 438 |
|
|
| 438 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Total |
|
| 53,327 |
|
|
| 48,619 |
|
|
| 2,827 |
|
|
| 1,293 |
|
|
| 588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
December 31, 2021 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Financial instruments at amortized cost: |
|
| 55,428 |
|
|
| 51,317 |
|
|
| 2,898 |
|
|
| 430 |
|
|
| 783 |
|
Debt instruments at amortized cost |
|
| 607 |
|
|
| 207 |
|
|
| 100 |
|
|
| — |
|
|
| 300 |
|
Other financial assets |
|
| 3,919 |
|
|
| 208 |
|
|
| 2,798 |
|
|
| 430 |
|
|
| 483 |
|
Temporary cash investments |
|
| 13,291 |
|
|
| 13,291 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Short-term investments |
|
| 1,986 |
|
|
| 1,986 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Retail subscribers |
|
| 15,676 |
|
|
| 15,676 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Corporate subscribers |
|
| 13,079 |
|
|
| 13,079 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Foreign administrations |
|
| 1,341 |
|
|
| 1,341 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Domestic carriers |
|
| 241 |
|
|
| 241 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Dealers, agents and others |
|
| 5,288 |
|
|
| 5,288 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Financial instruments at FVPL: |
|
| 7,624 |
|
|
| 7,285 |
|
|
| — |
|
|
| — |
|
|
| 339 |
|
Financial assets at fair value through profit or loss |
|
| 339 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 339 |
|
Other financial assets |
|
| 6,856 |
|
|
| 6,856 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Short-term investments |
|
| 429 |
|
|
| 429 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Total |
|
| 63,052 |
|
|
| 58,602 |
|
|
| 2,898 |
|
|
| 430 |
|
|
| 1,122 |
|
F-166
The following table summarizes the maturity profile of our financial liabilities based on our consolidated contractual undiscounted obligations outstanding as at September 30, 2022 and December 31, 2021:
|
| Payments Due by Period |
| |||||||||||||||||
|
| Total |
|
| Less than |
|
| 1-3 years |
|
| 3-5 years |
|
| More than |
| |||||
|
| (in million pesos) |
| |||||||||||||||||
September 30, 2022 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Debt(1): |
|
| 332,709 |
|
|
| 15,876 |
|
|
| 78,805 |
|
|
| 60,345 |
|
|
| 177,683 |
|
Principal |
|
| 258,855 |
|
|
| 15,557 |
|
|
| 50,652 |
|
|
| 45,435 |
|
|
| 147,211 |
|
Interest |
|
| 73,854 |
|
|
| 319 |
|
|
| 28,153 |
|
|
| 14,910 |
|
|
| 30,472 |
|
Lease obligations |
|
| 58,673 |
|
|
| 14,885 |
|
|
| 13,286 |
|
|
| 9,892 |
|
|
| 20,610 |
|
Various trade and other obligations: |
|
| 186,562 |
|
|
| 184,100 |
|
|
| 402 |
|
|
| 37 |
|
|
| 2,023 |
|
Suppliers and contractors |
|
| 96,902 |
|
|
| 96,833 |
|
|
| 63 |
|
|
| 6 |
|
|
| — |
|
Utilities and related expenses |
|
| 68,131 |
|
|
| 68,113 |
|
|
| 17 |
|
|
| 1 |
|
|
| — |
|
Employee benefits |
|
| 8,183 |
|
|
| 8,183 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Customers’ deposits |
|
| 2,280 |
|
|
| — |
|
|
| 227 |
|
|
| 30 |
|
|
| 2,023 |
|
Carriers and other customers |
|
| 1,803 |
|
|
| 1,803 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Dividends |
|
| 1,800 |
|
|
| 1,800 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Others |
|
| 7,463 |
|
|
| 7,368 |
|
|
| 95 |
|
|
| — |
|
|
| — |
|
Total contractual obligations |
|
| 577,944 |
|
|
| 214,861 |
|
|
| 92,493 |
|
|
| 70,274 |
|
|
| 200,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
December 31, 2021 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Debt(1): |
|
| 331,933 |
|
|
| 7,681 |
|
|
| 77,865 |
|
|
| 53,026 |
|
|
| 193,361 |
|
Principal |
|
| 255,414 |
|
|
| 7,649 |
|
|
| 48,404 |
|
|
| 37,552 |
|
|
| 161,809 |
|
Interest |
|
| 76,519 |
|
|
| 32 |
|
|
| 29,461 |
|
|
| 15,474 |
|
|
| 31,552 |
|
Lease obligations |
|
| 30,770 |
|
|
| 11,609 |
|
|
| 9,004 |
|
|
| 4,523 |
|
|
| 5,634 |
|
Various trade and other obligations: |
|
| 179,484 |
|
|
| 176,816 |
|
|
| 667 |
|
|
| 54 |
|
|
| 1,947 |
|
Suppliers and contractors |
|
| 86,203 |
|
|
| 85,903 |
|
|
| 292 |
|
|
| 8 |
|
|
| — |
|
Utilities and related expenses |
|
| 62,989 |
|
|
| 62,988 |
|
|
| 1 |
|
|
| — |
|
|
| — |
|
Employee benefits |
|
| 9,090 |
|
|
| 9,090 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Liability from redemption of preferred shares |
|
| 7,842 |
|
|
| 7,842 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Customers’ deposits |
|
| 2,270 |
|
|
| — |
|
|
| 277 |
|
|
| 46 |
|
|
| 1,947 |
|
Dividends |
|
| 1,708 |
|
|
| 1,708 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Carriers and other customers |
|
| 1,469 |
|
|
| 1,469 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Others |
|
| 7,913 |
|
|
| 7,816 |
|
|
| 97 |
|
|
| — |
|
|
| — |
|
Total contractual obligations |
|
| 542,187 |
|
|
| 196,106 |
|
|
| 87,536 |
|
|
| 57,603 |
|
|
| 200,942 |
|
Debt
See Note 21 – Interest-bearing Financial Liabilities – Long-term Debt for a detailed discussion of our debt.
Our consolidated future minimum lease commitments payable with non-cancellable leases as at September 30, 2022 and December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
| ||
|
| (Unaudited) |
|
| (Audited) |
| ||
|
| (in million pesos) |
| |||||
Within one year |
|
| 14,885 |
|
|
| 11,609 |
|
After one year but not more than five years |
|
| 23,178 |
|
|
| 13,527 |
|
More than five years |
|
| 20,610 |
|
|
| 5,634 |
|
Total |
|
| 58,673 |
|
|
| 30,770 |
|
Various Trade and Other Obligations
PLDT Group has various obligations to suppliers for the acquisition of phone and network equipment, contractors for services rendered on various projects, foreign administrations and domestic carriers for the access charges, shareholders for unpaid dividends distributions, employees for benefits and other related obligations, and various business and operational related agreements. Total obligations under these various agreements amounted to approximately Php186,562 million and Php179,484 million as at September 30, 2022 and December 31, 2021, respectively. See Note 23 – Accounts Payable and Note 24 – Accrued Expenses and Other Current Liabilities.
F-167
Commercial Commitments
We have no outstanding commercial commitments, in the form of letters of credit, as at September 30, 2022 and December 31, 2021.
Collateral
There are no pledges as collaterals with respect to our financial liabilities as at September 30, 2022 and December 31, 2021.
Foreign Currency Exchange Risk
Foreign currency exchange risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates.
The revaluation of our foreign currency-denominated financial assets and liabilities as a result of the appreciation or depreciation of the Philippine Peso is recognized as foreign exchange gains or losses as at the end of the reporting period. The extent of foreign exchange gains or losses is largely dependent on the amount of foreign currency denominated financial assets and liabilities. While a certain percentage of our revenues are either linked to or denominated in U.S. Dollars, a substantial portion of our capital expenditures, a portion of our indebtedness and related interest expense and a portion of our operating expenses are denominated in foreign currencies, mostly in U.S. Dollars. As such, a strengthening or weakening of the Philippine Peso against the U.S. Dollar will decrease or increase in Philippine Peso terms both the principal amount of our foreign currency-denominated debts and the related interest expense, our foreign currency-denominated capital expenditures and operating expenses as well as our U.S. Dollar-linked and U.S. Dollar-denominated revenues. In addition, many of our financial ratios and other financial tests are affected by the movements in the Philippine Peso to U.S. Dollar exchange rate.
To manage our foreign exchange risks and to stabilize our cash flows in order to improve investment and cash flow planning, we enter into forward foreign exchange contracts, currency swap contracts, currency option contracts and other hedging products aimed at reducing and/or managing the adverse impact of changes in foreign exchange rates on our operating results and cash flows. Further details of the risk management strategy are recognized in our hedge designation documentation. We use forward foreign exchange purchase contracts, currency swap contracts and currency option contracts to manage the foreign currency risks associated with our foreign currency-denominated financial liabilities. We accounted for these instruments as either cash flow hedges, wherein changes in the fair value are recognized in our consolidated other comprehensive income until the hedged transaction affects our consolidated income statement or transactions not designated as hedges, wherein changes in the fair value are recognized directly as income or expense for the year.
The impact of the hedging instruments on our consolidated statements of financial position as at September 30, 2022 and December 31, 2021 are as follows:
|
| Notional |
|
| Carrying |
|
| Line item in our Consolidated Statements | ||
|
| (U.S. Dollar) |
|
| (Php) |
|
| of Financial Position | ||
|
| (in million pesos) |
|
|
| |||||
September 30, 2022 (Unaudited) |
|
|
|
|
|
|
|
| ||
Long-term currency swaps |
|
| 1 |
|
|
| — |
|
| Derivative financial assets – net of current portion |
|
|
| — |
|
|
| 15 |
|
| Current portion of derivative financial assets |
Long-term foreign currency options |
|
| 381 |
|
|
| 90 |
|
| Derivative financial assets – net of current portion |
|
|
| — |
|
|
| (124 | ) |
| Derivative financial liabilities – net of current portion |
|
|
| 382 |
|
|
| (19 | ) |
|
|
|
|
|
|
|
|
|
|
| ||
December 31, 2021 (Audited) |
|
|
|
|
|
|
|
| ||
Long-term currency swaps |
|
| 8 |
|
|
| — |
|
| Derivative financial assets – net of current portion |
|
|
| — |
|
|
| 15 |
|
| Current portion of derivative financial assets |
|
|
| — |
|
|
| (2 | ) |
| Current portion of derivative financial liabilities |
Long-term foreign currency options |
|
| 389 |
|
|
| 48 |
|
| Derivative financial assets – net of current portion |
|
|
| — |
|
|
| (100 | ) |
| Derivative financial liabilities – net of current portion |
|
|
| 397 |
|
|
| (39 | ) |
|
|
F-168
The impact of the hedged items on our consolidated statements of financial position as at September 30, 2022 December 31, 2021 are as follows:
|
| September 30, 2022 |
|
| December 31, 2021 |
| ||||||||||
|
| (Unaudited) |
|
| (Audited) |
| ||||||||||
|
| Cash flow |
|
| Cost of |
|
| Cash flow |
|
| Cost of |
| ||||
| (in million pesos) |
| ||||||||||||||
PLDT: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
US$300M Term Loan |
|
| (273 | ) |
|
| — |
|
|
| (273 | ) |
|
| — |
|
US$100M PNB |
|
| (11 | ) |
|
| — |
|
|
| (11 | ) |
|
| — |
|
US$200M MUFG Bank, Ltd. |
|
| (11 | ) |
|
| — |
|
|
| (8 | ) |
|
| 2 |
|
US$300M Notes 2031 |
|
| (3,386 | ) |
|
| 32 |
|
|
| (1,011 | ) |
|
| 75 |
|
|
|
| (3,681 | ) |
|
| 32 |
|
|
| (1,303 | ) |
|
| 77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Smart: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
US$100M Mizuho |
|
| 2 |
|
|
| — |
|
|
| (9 | ) |
|
| — |
|
US$140M PNB |
|
| (192 | ) |
|
| 3 |
|
|
| (429 | ) |
|
| 4 |
|
|
|
| (190 | ) |
|
| 3 |
|
|
| (438 | ) |
|
| 4 |
|
The effect of the cash flow hedge on our consolidated statements of financial position as at September 30, 2022 and December 31, 2021 are as follows:
|
| Total hedging loss recognized in OCI |
|
| Line item in our | |
|
| (in million pesos) |
|
|
| |
September 30, 2022 (Unaudited) |
|
|
|
|
| |
Long-term currency swaps |
|
| (293 | ) |
| Other comprehensive loss |
Long-term foreign currency options |
|
| (3,578 | ) |
| Other comprehensive loss |
|
|
| (3,871 | ) |
|
|
|
|
|
|
|
| |
December 31, 2021 (Audited) |
|
|
|
|
| |
Long-term currency swaps |
|
| (301 | ) |
| Other comprehensive loss |
Long-term foreign currency options |
|
| (1,440 | ) |
| Other comprehensive loss |
|
|
| (1,741 | ) |
|
|
F-169
The following table shows our consolidated foreign currency-denominated monetary financial assets and liabilities and their Philippine Peso equivalents as at September 30, 2022 and December 31, 2021:
|
| September 30, 2022 |
|
| December 31, 2021 |
| ||||||||||
|
| (Unaudited) |
|
| (Audited) |
| ||||||||||
|
| U.S. Dollar |
|
| Php(1) |
|
| U.S. Dollar |
|
| Php(2) |
| ||||
|
| (in millions) |
| |||||||||||||
Noncurrent Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Derivative financial assets – net of current portion |
|
| 2 |
|
|
| 90 |
|
|
| 1 |
|
|
| 48 |
|
Other financial assets – net of current portion |
|
| — |
|
|
| 1 |
|
|
| — |
|
|
| 19 |
|
Total noncurrent financial assets |
|
| 2 |
|
|
| 91 |
|
|
| 1 |
|
|
| 67 |
|
Current Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
|
| 211 |
|
|
| 12,398 |
|
|
| 146 |
|
|
| 7,466 |
|
Short-term investments |
|
| 27 |
|
|
| 1,584 |
|
|
| 5 |
|
|
| 254 |
|
Trade and other receivables – net |
|
| 126 |
|
|
| 7,412 |
|
|
| 142 |
|
|
| 7,218 |
|
Current portion of derivative financial assets |
|
| 6 |
|
|
| 340 |
|
|
| 2 |
|
|
| 93 |
|
Current portion of debt instruments at amortized cost |
|
| — |
|
|
| — |
|
|
| 4 |
|
|
| 207 |
|
Current portion of other financial assets |
|
| — |
|
|
| 17 |
|
|
| — |
|
|
| — |
|
Total current financial assets |
|
| 370 |
|
|
| 21,751 |
|
|
| 299 |
|
|
| 15,238 |
|
Total Financial Assets |
|
| 372 |
|
|
| 21,842 |
|
|
| 300 |
|
|
| 15,305 |
|
Noncurrent Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest-bearing financial liabilities – net of current portion |
|
| 723 |
|
|
| 42,392 |
|
|
| 758 |
|
|
| 38,648 |
|
Derivative financial liabilities – net of current portion |
|
| 2 |
|
|
| 124 |
|
|
| 2 |
|
|
| 100 |
|
Other noncurrent liabilities |
|
| — |
|
|
| 27 |
|
|
| — |
|
|
| 23 |
|
Total noncurrent financial liabilities |
|
| 725 |
|
|
| 42,543 |
|
|
| 760 |
|
|
| 38,771 |
|
Current Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Accounts payable |
|
| 1,249 |
|
|
| 73,263 |
|
|
| 1,150 |
|
|
| 58,599 |
|
Accrued expenses and other current liabilities |
|
| 208 |
|
|
| 12,170 |
|
|
| 239 |
|
|
| 12,164 |
|
Current portion of interest-bearing financial liabilities |
|
| 46 |
|
|
| 2,726 |
|
|
| 44 |
|
|
| 2,252 |
|
Current portion of derivative financial liabilities |
|
| 2 |
|
|
| 116 |
|
|
| 2 |
|
|
| 115 |
|
Total current financial liabilities |
|
| 1,505 |
|
|
| 88,275 |
|
|
| 1,435 |
|
|
| 73,130 |
|
Total Financial Liabilities |
|
| 2,230 |
|
|
| 130,818 |
|
|
| 2,195 |
|
|
| 111,901 |
|
As at November 2, 2022, the Philippine Pesso-U.S. Dollar exchange rate was Php58.22 to US$1.00. Using this exchange rate, our consolidated net foreign currency-denominated financial liabilities would have increased in Philippine Peso terms by Php799 million as at September 30, 2022.
Approximately 17% and 16% of our total consolidated debts (net of consolidated debt discount) was denominated in U.S. Dollars as at September 30, 2022 and December 31, 2021, respectively. Our consolidated foreign currency-denominated debt increased to Php44,681 million as at September 30, 2022 from Php40,439 million as at December 31, 2021 due to the weaker Philippine Peso-U.S. Dollar exchange rate. See Note 21 – Interest-bearing Financial Liabilities. The aggregate notional amount of our consolidated outstanding long-term principal only-currency swap contracts, long-term foreign currency options and short-term forwards allocated for debt were US$423 million and US$406 million as at September 30, 2022 and December 31, 2021, respectively. Consequently, the unhedged portion of our consolidated debt amounts was approximately 8% (or 5%, net of consolidated U.S. Dollar cash balances allocated for debt) as at September 30, 2022 and December 31, 2021.
Approximately 16% and 17% of our consolidated revenues were denominated in U.S. Dollars and/or were linked to U.S. Dollars for the nine months ended September 30, 2022 and 2021, respectively. Approximately 5% and 7% of our consolidated expenses were denominated in U.S. Dollars and/or linked to the U.S. Dollar for the nine months ended September 30, 2022 and 2021, respectively. In this respect, the higher weighted average exchange rate of the Philippine Peso against the U.S. Dollar increased our revenues and expenses, and consequently, affects our cash flow from operations in Philippine Peso terms. In view of the anticipated continued decline in dollar-denominated/dollar-linked revenues, which provide a natural hedge against our foreign currency exposure, we are progressively refinancing our dollar-denominated debts in Philippine Pesos.
The Philippine Peso depreciated by 15.06% against the U.S. Dollar to Php58.65 to US$1.00 as at September 30, 2022 from Php50.97 to US$1.00 as at December 31, 2021. As a result of our consolidated foreign
F-170
exchange movements, as well as the amount of our consolidated outstanding net foreign currency financial assets and liabilities, we recognized net consolidated foreign exchange losses of Php7,715 million and Php3,799 million for the nine months ended September 30, 2022 and 2021, respectively.
Management conducted a survey among our banks to determine the outlook of the Philippine Peso-U.S. Dollar exchange rate until December 31, 2022. Our outlook is that the Philippine Peso-U.S. Dollar exchange rate may weaken/strengthen by 1.46% as compared to the exchange rate of Php58.65 to US$1.00 as at September 30, 2022. If the Philippine Peso-U.S. Dollar exchange rate had weakened/strengthened by 1.46% as at September 30, 2022, with all other variables held constant, consolidated profit after tax for the nine months ended September 30, 2022 and stockholders’ equity as at September 30, 2022 would have been approximately Php1,146 million and Php14 million, respectively, lower/higher, mainly as a result of consolidated foreign exchange gains and losses on conversion of U.S. Dollar-denominated net assets/liabilities and mark-to-market valuation of derivative financial instruments.
Interest Rate Risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates.
Our exposure to the risk of changes in market interest rates relates primarily to our long-term debt obligations with floating interest rates.
Our policy is to manage interest cost through a mix of fixed and variable rate debts. We evaluate the fixed to floating ratio of our loans in line with movements of relevant interest rates in the financial markets. Based on our assessment, new financing will be priced either on a fixed or floating rate basis. We enter into interest rate swap agreements in order to manage our exposure to interest rate fluctuations. Further details of the risk management strategy are recognized in our hedge designation documentation. We make use of hedging instruments and structures solely for reducing or managing financial risk associated with our debt obligations and not for trading purposes.
The impact of the hedging instruments on our consolidated statements of financial position as at September 30, 2022 and December 31, 2021 are as follows:
|
| Notional |
|
| Carrying |
|
| Line item in our Consolidated Statements | ||
|
| (U.S. Dollar) |
|
| (Php) |
|
| of Financial Position | ||
|
| (in million pesos) |
|
|
| |||||
September 30, 2022 (Unaudited) |
|
|
|
|
|
|
|
| ||
Interest rate swaps |
|
| — |
|
|
| — |
|
| Derivative financial assets – net of current portion |
|
|
| — |
|
|
| — |
|
| Current portion of derivative financial assets |
|
|
| — |
|
|
| — |
|
| Current portion of derivative financial liabilities |
|
|
| — |
|
|
| — |
|
|
|
|
|
|
|
|
|
|
|
| ||
December 31, 2021 (Audited) |
|
|
|
|
|
|
|
| ||
Interest rate swaps |
|
| 11 |
|
|
| — |
|
| Derivative financial assets – net of current portion |
|
|
| — |
|
|
| 21 |
|
| Current portion of derivative financial assets |
|
|
| — |
|
|
| (26 | ) |
| Current portion of derivative financial liabilities |
|
|
| 11 |
|
|
| (5 | ) |
|
|
The impact of the hedged items on our consolidated statements of financial position as at September 30, 2022 and December 31, 2021 are as follows:
|
| September 30, 2022 |
|
| December 31, 2021 |
| ||||||||||
|
| (Unaudited) |
|
| (Audited) |
| ||||||||||
|
| Cash flow |
|
| Cost of |
|
| Cash flow |
|
| Cost of |
| ||||
| (in million pesos) |
| ||||||||||||||
US$200M MUFG Bank, Ltd. |
|
| — |
|
|
| — |
|
|
| (1 | ) |
|
| — |
|
The effect of the cash flow hedge on our consolidated statements of financial position as at September 30, 2022 and December 31, 2021 are as follows:
F-171
|
| Total hedging |
|
| Line item in our | |
|
| (in million pesos) |
|
|
| |
September 30, 2022 (Unaudited) |
|
|
|
|
| |
Interest rate swaps |
|
| — |
|
| Other comprehensive loss |
|
|
|
|
|
| |
December 31, 2021 (Audited) |
|
|
|
|
| |
Interest rate swaps |
|
| (1 | ) |
| Other comprehensive loss |
F-172
The following tables set out the carrying amounts, by maturity, of our financial instruments that are expected to have exposure on interest rate risk as at September 30, 2022 and December 31, 2021. Financial instruments that are not subject to interest rate risk were not included in the table.
As at September 30, 2022 (Unaudited)
| In U.S. Dollars |
|
|
|
|
|
|
| Fair Value |
| |||||||||||||||||||||||
| Below 1 year |
| 1-2 years |
| 2-3 years |
| 3-5 years |
| Over 5 years |
| Total |
| In Php |
| Discount/ |
| Carrying |
| In U.S. Dollar |
| In Php |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions) |
| |||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Debt Instruments at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Philippine Peso |
| — |
|
| 3 |
|
| 1 |
|
| 6 |
|
| — |
|
| 10 |
|
| 601 |
|
| — |
|
| 601 |
|
| 10 |
|
| 579 |
|
Interest rate |
| 4.6250 | % | 2.3750% to 2.9000% |
|
| 4.2500 | % | 4.6250% to 6.2500% |
|
| 6.5000 | % |
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| ||
Cash in Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
U.S. Dollar |
| 33 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 33 |
|
| 1,911 |
|
| — |
|
| 1,911 |
|
| 33 |
|
| 1,911 |
|
Interest rate | 0.0500% to 0.5000% |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Philippine Peso |
| 59 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 59 |
|
| 3,483 |
|
| — |
|
| 3,483 |
|
| 59 |
|
| 3,483 |
|
Interest rate | 0.0500% to 1.5000% |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Temporary Cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
U.S. Dollar |
| 105 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 105 |
|
| 6,135 |
|
| — |
|
| 6,135 |
|
| 105 |
|
| 6,135 |
|
Interest rate | 2.5000% to |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Philippine Peso |
| 44 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 44 |
|
| 2,554 |
|
| — |
|
| 2,554 |
|
| 44 |
|
| 2,554 |
|
Interest rate | 2.7500% to |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Short-term Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
U.S. Dollar |
| 27 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 27 |
|
| 1,584 |
|
| — |
|
| 1,584 |
|
| 27 |
|
| 1,584 |
|
Interest rate | 1.2500% to 2.0000% |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Philippine Peso |
| 2 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 2 |
|
| 139 |
|
| — |
|
| 139 |
|
| 2 |
|
| 139 |
|
Interest rate | 1.1500% to 1.6000% |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |
|
| 270 |
|
| 3 |
|
| 1 |
|
| 6 |
|
| - |
|
| 280 |
|
| 16,407 |
|
| - |
|
| 16,407 |
|
| 280 |
|
| 16,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Long-term Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Fixed Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
U.S. Dollar |
| — |
|
| — |
|
| — |
|
| — |
|
| 600 |
|
| 600 |
|
| 35,188 |
|
| 618 |
|
| 34,570 |
|
| 458 |
|
| 26,860 |
|
Interest rate |
| — |
|
| — |
|
| — |
|
| — |
| 2.5000% to 3.4500% |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Philippine Peso |
| 96 |
|
| 400 |
|
| 255 |
|
| 628 |
|
| 516 |
|
| 1,895 |
|
| 111,130 |
|
| 962 |
|
| 110,168 |
|
| 1,747 |
|
| 102,464 |
|
Interest rate | 4.0000% |
| 3.9000% to 5.5280% |
| 4.0000% to 5.5280% |
| 4.0000% to 5.5280% |
| 4.0000% to 5.5280% |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |||||
Variable Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
U.S. Dollar |
| 33 |
|
| 53 |
|
| 14 |
|
| 28 |
|
| 45 |
|
| 173 |
|
| 10,157 |
|
| 46 |
|
| 10,111 |
|
| 173 |
|
| 10,157 |
|
Interest rate | 0.7900% to 1.0500% over LIBOR |
| 1.0500% over LIBOR |
| 1.0500% over LIBOR |
| 1.0500% over LIBOR |
| 1.0500% over LIBOR |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |||||
Philippine Peso |
| — |
|
| 89 |
|
| 52 |
|
| 119 |
|
| 1,349 |
|
| 1,609 |
|
| 94,380 |
|
| 755 |
|
| 93,625 |
|
| 1,609 |
|
| 94,380 |
|
F-173
Interest rate |
| — |
| 0.5000% |
| 0.5000% |
| 0.6000% |
| 0.6000% |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| ||||
Short-term Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Notes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Philippine Peso |
| 137 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 137 |
|
| 8,000 |
|
| — |
|
| 8,000 |
|
| 137 |
|
| 8,000 |
|
Interest rate |
| 2.6000 | % |
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
|
| 266 |
|
| 542 |
|
| 321 |
|
| 775 |
|
| 2,510 |
|
| 4,414 |
|
| 258,855 |
|
| 2,381 |
|
| 256,474 |
|
| 4,124 |
|
| 241,861 |
|
F-174
As at December 31, 2021 (Audited)
| In U.S. Dollars |
|
|
|
|
|
|
| Fair Value |
| |||||||||||||||||||||||
| Below 1 year |
| 1-2 years |
| 2-3 years |
| 3-5 years |
| Over 5 years |
| Total |
| In Php |
| Discount/ |
| Carrying |
| In U.S. Dollar |
| In Php |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions) |
| |||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Debt Instruments at Amortized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
U.S. Dollar |
| 4 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 4 |
|
| 207 |
|
| — |
|
| 207 |
|
| 4 |
|
| 207 |
|
Interest rate | 2.0000% |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Philippine Peso |
| — |
|
| — |
|
| 2 |
|
| — |
|
| 6 |
|
| 8 |
|
| 400 |
|
| — |
|
| 400 |
|
| 8 |
|
| 403 |
|
Interest rate |
| — |
|
| — |
| 2.3750% |
|
| — |
|
| 4.6250 | % |
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Cash in Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
U.S. Dollar |
| 3 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 3 |
|
| 152 |
|
| — |
|
| 152 |
|
| 3 |
|
| 152 |
|
Interest rate | 0.0500% to |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Philippine Peso |
| 99 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 99 |
|
| 5,068 |
|
| — |
|
| 5,068 |
|
| 99 |
|
| 5,068 |
|
Interest rate | 0.0500% to |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Temporary Cash Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
U.S. Dollar |
| 53 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 53 |
|
| 2,676 |
|
| — |
|
| 2,676 |
|
| 53 |
|
| 2,676 |
|
Interest rate | 0.0500% to |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Philippine Peso |
| 208 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 208 |
|
| 10,615 |
|
| — |
|
| 10,615 |
|
| 208 |
|
| 10,615 |
|
Interest rate | 0.2000% to |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Short-term Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Philippine Peso |
| 39 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 39 |
|
| 1,986 |
|
| — |
|
| 1,986 |
|
| 39 |
|
| 1,986 |
|
Interest rate | 0.5000% to |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |
|
| 406 |
|
| — |
|
| 2 |
|
| — |
|
| 6 |
|
| 414 |
|
| 21,104 |
|
| — |
|
| 21,104 |
|
| 414 |
|
| 21,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Long-term Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Fixed Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
U.S. Dollar Notes |
| — |
|
| — |
|
| — |
|
| — |
|
| 600 |
|
| 600 |
|
| 30,584 |
|
| 613 |
|
| 29,971 |
|
| 597 |
|
| 30,441 |
|
Interest rate |
| — |
|
| — |
|
| — |
|
| — |
| 2.5000% to |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |
U.S. Dollar Fixed Loans |
| 4 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 4 |
|
| 191 |
|
| — |
|
| 191 |
|
| 4 |
|
| 193 |
|
Interest rate | 2.8850% |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |
Philippine Peso |
| 120 |
|
| 519 |
|
| 185 |
|
| 649 |
|
| 1,122 |
|
| 2,595 |
|
| 132,285 |
|
| 1,056 |
|
| 131,229 |
|
| 2,571 |
|
| 131,039 |
|
Interest rate | 4.5500% to |
| 3.9000% to 6.3457% |
| 4.0000% to |
| 4.0000% to |
| 4.2588% to |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |||||
Variable Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
U.S. Dollar Loans |
| 26 |
|
| 53 |
|
| 39 |
|
| 28 |
|
| 56 |
|
| 202 |
|
| 10,329 |
|
| 52 |
|
| 10,277 |
|
| 202 |
|
| 10,329 |
|
Interest rate | 0.7900% |
| 1.0500% over LIBOR |
| 1.0500% over LIBOR |
| 1.0500% over |
| 1.0500% over |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| |||||
Philippine Peso |
| — |
|
| 59 |
|
| 95 |
|
| 59 |
|
| 1,396 |
|
| 1,609 |
|
| 82,025 |
|
| 1,136 |
|
| 80,889 |
|
| 1,609 |
|
| 82,025 |
|
Interest rate |
| — |
| 0.5000% |
| 0.5000% |
| 0.6000% |
| 0.6000% |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
| ||||
|
| 150 |
|
| 631 |
|
| 319 |
|
| 736 |
|
| 3,174 |
|
| 5,010 |
|
| 255,414 |
|
| 2,857 |
|
| 252,557 |
|
| 4,983 |
|
| 254,027 |
|
F-175
Fixed rate financial instruments are subject to fair value interest rate risk while floating rate financial instruments are subject to cash flow interest rate risk.
Repricing of floating rate financial instruments is mostly done on intervals of three months or six months. Interest on fixed rate financial instruments is fixed until maturity of the particular instrument.
Approximately 40% and 36% of our consolidated debts (net of consolidated debt discount) were variable rate debts as at September 30, 2022 and December 31, 2021, respectively. Our consolidated variable rate debt increased to Php103,736 million as at September 30, 2022 from Php91,166 million as at December 31, 2021. Considering the aggregate notional amount of our consolidated outstanding long-term interest rate swap contracts of nil and US$11 million as at September 30, 2022 and December 31, 2021, respectively, approximately 60% and 64% of our consolidated debts were fixed as at September 30, 2022 and December 31, 2021, respectively.
Management conducted a survey among our banks to determine the outlook of the U.S. Dollar and Philippine Peso interest rates until December 31, 2022. Our outlook is that the U.S. Dollar and Philippine Peso interest rates may move 35 basis points, or bps, and 100 bps higher/lower, respectively, as compared to levels as at September 30, 2022. If the U.S. Dollar interest rates had been 35 bps higher/lower as compared to market levels as at September 30, 2022, with all other variables held constant, consolidated profit after tax for the nine months ended September 30, 2022 and stockholders’ equity as at September 30, 2022 would have been approximately Php404 thousand and Php21 million, respectively, lower/higher, mainly as a result of higher/lower interest expense on floating rate borrowings and loss/gain on derivative transactions. If the Philippine Peso interest rates had been 100 bps higher/lower as compared to market levels as at September 30, 2022, with all other variables held constant, consolidated profit after tax for the nine months ended September 30, 2022 and stockholders’ equity as at September 30, 2022 would have been approximately Php1 million and Php3 million, respectively, lower/higher, mainly as a result of higher/lower interest expense on floating rate borrowings and loss/gain on derivative transactions.
Credit Risk
Credit risk is the risk that we will incur a loss arising from our customers, clients or counterparties that fail to discharge their contracted obligations. We manage and control credit risk by setting limits on the amount of risk we are willing to accept for individual counterparties and by monitoring exposures in relation to such limits.
We trade only with recognized and creditworthy third parties. It is our policy that all customers who wish to trade on credit terms are subject to credit verification procedures. In addition, receivable balances are monitored on an on-going basis to reduce our exposure to bad debts.
We established a credit quality review process to provide regular identification of changes in the creditworthiness of counterparties. Counterparty limits are established and reviewed periodically based on latest available financial data on our counterparties’ credit ratings, capitalization, asset quality and liquidity. Our credit quality review process allows us to assess the potential loss as a result of the risks to which we are exposed and allow us to take corrective actions.
Maximum exposure to credit risk of financial assets not subject to impairment
The gross carrying amount of financial assets not subject to impairment also represents our maximum exposure to credit risk as at September 30, 2022 and December 31, 2021 are as follows:
|
| September 30, |
|
| December 31, |
| ||
|
| (Unaudited) |
|
| (Audited) |
| ||
|
| (in million pesos) |
| |||||
Financial assets at fair value through profit or loss (Note 12) |
|
| 409 |
|
|
| 339 |
|
Derivative financial assets – net of current portion |
|
| 90 |
|
|
| 48 |
|
Current portion of derivative financial assets |
|
| 340 |
|
|
| 93 |
|
Total |
|
| 839 |
|
|
| 480 |
|
F-176
Maximum exposure to credit risk of financial assets subject to impairment
The table below shows the maximum exposure to credit risk for the components of our consolidated statements of financial position, including derivative financial instruments as at September 30, 2022 and December 31, 2021. The maximum exposure is shown gross before both the effect of mitigation through use of master netting and collateral arrangements. The extent to which collateral and other credit enhancements mitigate the maximum exposure to credit risk is described in the footnotes to the table.
For financial assets recognized on our consolidated statements of financial position as at September 30, 2022 and December 31, 2021, the gross exposure to credit risk equal their carrying amount.
For financial guarantees granted, the maximum exposure to credit risk is the maximum amount that we would have to pay if the guarantees are called upon. For loan commitments and other credit related commitments that are irrevocable over the life of the respective facilities, the maximum exposure to credit risk is the full amount of the committed facilities.
|
| September 30, 2022 (Unaudited) |
| |||||||||||||
|
| Stage 1 |
|
| Stage 2 |
|
| Stage 3 |
|
| Total |
| ||||
|
| (in million pesos) |
| |||||||||||||
High grade |
|
| 24,765 |
|
|
| 13,781 |
|
|
| — |
|
|
| 38,546 |
|
Standard grade |
|
| 325 |
|
|
| 3,391 |
|
|
| — |
|
|
| 3,716 |
|
Substandard grade |
|
| — |
|
|
| 8,089 |
|
|
| — |
|
|
| 8,089 |
|
Default |
|
| 789 |
|
|
| 2,452 |
|
|
| 10,109 |
|
|
| 13,350 |
|
Gross carrying amount |
|
| 25,879 |
|
|
| 27,713 |
|
|
| 10,109 |
|
|
| 63,701 |
|
Less allowance |
|
| 789 |
|
|
| 2,452 |
|
|
| 10,109 |
|
|
| 13,350 |
|
Carrying amount |
|
| 25,090 |
|
|
| 25,261 |
|
|
| — |
|
|
| 50,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| December 31, 2021 (Audited) |
| |||||||||||||
|
| Stage 1 |
|
| Stage 2 |
|
| Stage 3 |
|
| Total |
| ||||
|
| (in million pesos) |
| |||||||||||||
High grade |
|
| 29,251 |
|
|
| 9,180 |
|
|
| — |
|
|
| 38,431 |
|
Standard grade |
|
| 556 |
|
|
| 4,116 |
|
|
| — |
|
|
| 4,672 |
|
Substandard grade |
|
| — |
|
|
| 8,494 |
|
|
| — |
|
|
| 8,494 |
|
Default |
|
| 786 |
|
|
| 3,038 |
|
|
| 10,797 |
|
|
| 14,621 |
|
Gross carrying amount |
|
| 30,593 |
|
|
| 24,828 |
|
|
| 10,797 |
|
|
| 66,218 |
|
Less allowance |
|
| 786 |
|
|
| 3,038 |
|
|
| 10,797 |
|
|
| 14,621 |
|
Carrying amount |
|
| 29,807 |
|
|
| 21,790 |
|
|
| — |
|
|
| 51,597 |
|
Maximum exposure to credit risk after collateral held or other credit enhancements
Collateral held as security for financial assets depends on the nature of the instrument. Debt investment securities are generally unsecured. Estimates of fair value are based on the value of collateral assessed at the time of borrowing and are regularly updated according to internal lending policies and regulatory guidelines. Generally, collateral is not held over loans and advances to us except for reverse repurchase agreements. Collateral usually is not held against investment securities, and no such collateral was held as at September 30, 2022 and December 31, 2021.
Our policies regarding obtaining collateral have not significantly changed during the reporting period and there has been no significant change in the overall quality of the collateral held by us during the year.
We have not identified significant risk concentrations arising from the nature, type or location of collateral and other credit enhancements held against our credit exposures.
F-177
An analysis of the maximum exposure to credit risk for the components of our consolidated statements of financial position, including derivative financial instruments as at September 30, 2022 and December 31, 2021:
|
| September 30, 2022 (Unaudited) |
| |||||||||
|
| Gross |
|
| Collateral and |
|
| Net |
| |||
|
| (in million pesos) |
| |||||||||
Financial instruments at amortized cost: |
|
| 50,351 |
|
|
| 495 |
|
|
| 49,856 |
|
Debt instruments at amortized cost |
|
| 601 |
|
|
| — |
|
|
| 601 |
|
Other financial assets |
|
| 3,294 |
|
|
| — |
|
|
| 3,294 |
|
Cash and cash equivalents |
|
| 19,736 |
|
|
| 129 |
|
|
| 19,607 |
|
Short-term investments |
|
| 1,459 |
|
|
| — |
|
|
| 1,459 |
|
Retail subscribers |
|
| 10,819 |
|
|
| 7 |
|
|
| 10,812 |
|
Corporate subscribers |
|
| 8,931 |
|
|
| 359 |
|
|
| 8,572 |
|
Foreign administrations |
|
| 1,052 |
|
|
| — |
|
|
| 1,052 |
|
Domestic carriers |
|
| 161 |
|
|
| — |
|
|
| 161 |
|
Dealers, agents and others |
|
| 4,298 |
|
|
| — |
|
|
| 4,298 |
|
Financial instruments at FVPL: |
|
| 1,103 |
|
|
| — |
|
|
| 1,103 |
|
Financial assets at FVPL |
|
| 409 |
|
|
| — |
|
|
| 409 |
|
Long-term foreign currency options |
|
| 90 |
|
|
| — |
|
|
| 90 |
|
Short-term investments |
|
| 264 |
|
|
| — |
|
|
| 264 |
|
Forward foreign exchange contracts |
|
| 325 |
|
|
| — |
|
|
| 325 |
|
Long-term currency swaps |
|
| 15 |
|
|
| — |
|
|
| 15 |
|
Total |
|
| 51,454 |
|
|
| 495 |
|
|
| 50,959 |
|
* Includes bank insurance, security deposits and customer deposits. We have no collateral held as at September 30,
2022.
|
| December 31, 2021 (Audited) |
| |||||||||
|
| Gross |
|
| Collateral and |
|
| Net |
| |||
|
| (in million pesos) |
| |||||||||
Financial instruments at amortized cost: |
|
| 51,597 |
|
|
| 513 |
|
|
| 51,084 |
|
Debt instruments at amortized cost |
|
| 607 |
|
|
| — |
|
|
| 607 |
|
Other financial assets |
|
| 3,307 |
|
|
| — |
|
|
| 3,307 |
|
Cash and cash equivalents |
|
| 23,907 |
|
|
| 127 |
|
|
| 23,780 |
|
Short-term investments |
|
| 1,986 |
|
|
| — |
|
|
| 1,986 |
|
Corporate subscribers |
|
| 8,371 |
|
|
| 379 |
|
|
| 7,992 |
|
Retail subscribers |
|
| 7,637 |
|
|
| 7 |
|
|
| 7,630 |
|
Foreign administrations |
|
| 1,220 |
|
|
| — |
|
|
| 1,220 |
|
Domestic carriers |
|
| 227 |
|
|
| — |
|
|
| 227 |
|
Dealers, agents and others |
|
| 4,335 |
|
|
| — |
|
|
| 4,335 |
|
Financial instruments at FVPL: |
|
| 7,591 |
|
|
| — |
|
|
| 7,591 |
|
Financial assets at FVPL |
|
| 339 |
|
|
| — |
|
|
| 339 |
|
Long-term foreign currency options |
|
| 48 |
|
|
| — |
|
|
| 48 |
|
Short-term investments |
|
| 255 |
|
|
| — |
|
|
| 255 |
|
Forward foreign exchange contracts |
|
| 57 |
|
|
| — |
|
|
| 57 |
|
Interest rate swap |
|
| 22 |
|
|
| — |
|
|
| 22 |
|
Long-term currency swaps |
|
| 14 |
|
|
| — |
|
|
| 14 |
|
Other financial assets |
|
| 6,856 |
|
|
| — |
|
|
| 6,856 |
|
Total |
|
| 59,188 |
|
|
| 513 |
|
|
| 58,675 |
|
* Includes bank insurance, security deposits and customer deposits. We have no collateral held as at December 31,
2021.
F-178
The table below provides information regarding the credit quality by class of our financial assets according to our credit ratings of counterparties as at September 30, 2022 and December 31, 2021:
|
|
|
|
| Neither past due |
|
| Past due |
|
|
|
| ||||||||
|
| Total |
|
| Class A(1) |
|
| Class B(2) |
|
| credit impaired |
|
| Impaired |
| |||||
|
| (in million pesos) |
| |||||||||||||||||
September 30, 2022 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Financial instruments at amortized cost: |
|
| 63,527 |
|
|
| 38,546 |
|
|
| 3,716 |
|
|
| 8,089 |
|
|
| 13,176 |
|
Debt instruments at amortized cost |
|
| 601 |
|
|
| 601 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Other financial assets |
|
| 3,909 |
|
|
| 3,008 |
|
|
| 286 |
|
|
| — |
|
|
| 615 |
|
Cash and cash equivalents |
|
| 19,736 |
|
|
| 19,697 |
|
|
| 39 |
|
|
| — |
|
|
| — |
|
Short-term investments |
|
| 1,459 |
|
|
| 1,459 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Retail subscribers |
|
| 16,962 |
|
|
| 8,087 |
|
|
| 658 |
|
|
| 2,074 |
|
|
| 6,143 |
|
Corporate subscribers |
|
| 14,320 |
|
|
| 3,898 |
|
|
| 668 |
|
|
| 4,365 |
|
|
| 5,389 |
|
Foreign administrations |
|
| 1,077 |
|
|
| 241 |
|
|
| 263 |
|
|
| 548 |
|
|
| 25 |
|
Domestic carriers |
|
| 166 |
|
|
| 75 |
|
|
| — |
|
|
| 86 |
|
|
| 5 |
|
Dealers, agents and others |
|
| 5,297 |
|
|
| 1,480 |
|
|
| 1,802 |
|
|
| 1,016 |
|
|
| 999 |
|
Financial instruments at FVPL: |
|
| 1,277 |
|
|
| 960 |
|
|
| 143 |
|
|
| — |
|
|
| 174 |
|
Financial assets at FVPL |
|
| 409 |
|
|
| 266 |
|
|
| 143 |
|
|
| — |
|
|
| — |
|
Long-term foreign currency options |
|
| 90 |
|
|
| 90 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Short-term investments |
|
| 438 |
|
|
| 264 |
|
|
| — |
|
|
| — |
|
|
| 174 |
|
Forward foreign exchange contracts |
|
| 325 |
|
|
| 325 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Long-term currency swaps |
|
| 15 |
|
|
| 15 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Total |
|
| 64,804 |
|
|
| 39,506 |
|
|
| 3,859 |
|
|
| 8,089 |
|
|
| 13,350 |
|
|
|
|
|
| Neither past due |
|
| Past due |
|
|
|
| ||||||||
|
| Total |
|
| Class A(1) |
|
| Class B(2) |
|
| credit impaired |
|
| Impaired |
| |||||
|
| (in million pesos) |
| |||||||||||||||||
December 31, 2021 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Financial instruments at amortized cost: |
|
| 66,044 |
|
|
| 38,431 |
|
|
| 4,672 |
|
|
| 8,494 |
|
|
| 14,447 |
|
Debt instruments at amortized cost |
|
| 607 |
|
|
| 607 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Other financial assets |
|
| 3,919 |
|
|
| 3,020 |
|
|
| 287 |
|
|
| — |
|
|
| 612 |
|
Cash and cash equivalents |
|
| 23,907 |
|
|
| 23,638 |
|
|
| 269 |
|
|
| — |
|
|
| — |
|
Short-term investments |
|
| 1,986 |
|
|
| 1,986 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Retail subscribers |
|
| 15,676 |
|
|
| 5,411 |
|
|
| 297 |
|
|
| 1,929 |
|
|
| 8,039 |
|
Corporate subscribers |
|
| 13,079 |
|
|
| 2,650 |
|
|
| 1,044 |
|
|
| 4,677 |
|
|
| 4,708 |
|
Foreign administrations |
|
| 1,341 |
|
|
| 193 |
|
|
| 486 |
|
|
| 541 |
|
|
| 121 |
|
Domestic carriers |
|
| 241 |
|
|
| 78 |
|
|
| 46 |
|
|
| 103 |
|
|
| 14 |
|
Dealers, agents and others |
|
| 5,288 |
|
|
| 848 |
|
|
| 2,243 |
|
|
| 1,244 |
|
|
| 953 |
|
Financial instruments at FVPL: |
|
| 7,765 |
|
|
| 7,467 |
|
|
| 124 |
|
|
| — |
|
|
| 174 |
|
Financial assets at FVPL |
|
| 339 |
|
|
| 215 |
|
|
| 124 |
|
|
| — |
|
|
| — |
|
Long-term foreign currency options |
|
| 48 |
|
|
| 48 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Short-term investments |
|
| 429 |
|
|
| 255 |
|
|
| — |
|
|
| — |
|
|
| 174 |
|
Forward foreign exchange contracts |
|
| 57 |
|
|
| 57 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Interest rate swap |
|
| 22 |
|
|
| 22 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Long-term currency swaps |
|
| 14 |
|
|
| 14 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Other financial assets |
|
| 6,856 |
|
|
| 6,856 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Total |
|
| 73,809 |
|
|
| 45,898 |
|
|
| 4,796 |
|
|
| 8,494 |
|
|
| 14,621 |
|
F-179
The aging analysis of past due but not impaired class of financial assets as at September 30, 2022 and December 31, 2021 are as follows:
|
|
|
|
|
|
|
| Past due but not credit impaired |
|
|
|
| ||||||||||||
|
| Total |
|
| Neither |
|
| 1-60 |
|
| 61-90 |
|
| Over 91 |
|
| Impaired |
| ||||||
|
| (in million pesos) |
| |||||||||||||||||||||
September 30, 2022 (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Financial instruments at amortized cost: |
|
| 63,527 |
|
|
| 42,262 |
|
|
| 3,089 |
|
|
| 1,799 |
|
|
| 3,201 |
|
|
| 13,176 |
|
Debt instruments at amortized cost |
|
| 601 |
|
|
| 601 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Other financial assets |
|
| 3,909 |
|
|
| 3,294 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 615 |
|
Cash and cash equivalents |
|
| 19,736 |
|
|
| 19,736 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Short-term investments |
|
| 1,459 |
|
|
| 1,459 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Retail subscribers |
|
| 16,962 |
|
|
| 8,745 |
|
|
| 1,211 |
|
|
| 429 |
|
|
| 434 |
|
|
| 6,143 |
|
Corporate subscribers |
|
| 14,320 |
|
|
| 4,566 |
|
|
| 1,615 |
|
|
| 1,207 |
|
|
| 1,543 |
|
|
| 5,389 |
|
Foreign administrations |
|
| 1,077 |
|
|
| 504 |
|
|
| 116 |
|
|
| 68 |
|
|
| 364 |
|
|
| 25 |
|
Domestic carriers |
|
| 166 |
|
|
| 75 |
|
|
| 25 |
|
|
| 16 |
|
|
| 45 |
|
|
| 5 |
|
Dealers, agents and others |
|
| 5,297 |
|
|
| 3,282 |
|
|
| 122 |
|
|
| 79 |
|
|
| 815 |
|
|
| 999 |
|
Financial instruments at FVPL: |
|
| 1,277 |
|
|
| 1,103 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 174 |
|
Financial assets at FVPL |
|
| 409 |
|
|
| 409 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Long-term foreign currency options |
|
| 90 |
|
|
| 90 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Short-term investments |
|
| 438 |
|
|
| 264 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 174 |
|
Forward foreign exchange contracts |
|
| 325 |
|
|
| 325 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Long-term currency swaps |
|
| 15 |
|
|
| 15 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Total |
|
| 64,804 |
|
|
| 43,365 |
|
|
| 3,089 |
|
|
| 1,799 |
|
|
| 3,201 |
|
|
| 13,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
December 31, 2021 (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Financial instruments at amortized cost: |
|
| 66,044 |
|
|
| 43,103 |
|
|
| 4,200 |
|
|
| 1,278 |
|
|
| 3,016 |
|
|
| 14,447 |
|
Debt instruments at amortized cost |
|
| 607 |
|
|
| 607 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Other financial assets |
|
| 3,919 |
|
|
| 3,307 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 612 |
|
Cash and cash equivalents |
|
| 23,907 |
|
|
| 23,907 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Short-term investments |
|
| 1,986 |
|
|
| 1,986 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Retail subscribers |
|
| 15,676 |
|
|
| 5,708 |
|
|
| 1,484 |
|
|
| 171 |
|
|
| 274 |
|
|
| 8,039 |
|
Corporate subscribers |
|
| 13,079 |
|
|
| 3,694 |
|
|
| 2,420 |
|
|
| 926 |
|
|
| 1,331 |
|
|
| 4,708 |
|
Foreign administrations |
|
| 1,341 |
|
|
| 679 |
|
|
| 119 |
|
|
| 55 |
|
|
| 367 |
|
|
| 121 |
|
Domestic carriers |
|
| 241 |
|
|
| 124 |
|
|
| 47 |
|
|
| 17 |
|
|
| 39 |
|
|
| 14 |
|
Dealers, agents and others |
|
| 5,288 |
|
|
| 3,091 |
|
|
| 130 |
|
|
| 109 |
|
|
| 1,005 |
|
|
| 953 |
|
Financial instruments at FVPL: |
|
| 7,765 |
|
|
| 7,591 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 174 |
|
Financial assets at FVPL |
|
| 339 |
|
|
| 339 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Long-term foreign currency options |
|
| 48 |
|
|
| 48 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Short-term investments |
|
| 429 |
|
|
| 255 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 174 |
|
Forward foreign exchange contracts |
|
| 57 |
|
|
| 57 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Interest rate swap |
|
| 22 |
|
|
| 22 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Long-term currency swaps |
|
| 14 |
|
|
| 14 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Other financial assets |
|
| 6,856 |
|
|
| 6,856 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Total |
|
| 73,809 |
|
|
| 50,694 |
|
|
| 4,200 |
|
|
| 1,278 |
|
|
| 3,016 |
|
|
| 14,621 |
|
Capital Management Risk
We aim to achieve an optimal capital structure in pursuit of our business objectives which include maintaining healthy capital ratios and strong credit ratings and maximizing shareholder value.
Our approach to capital management focuses on balancing the allocation of cash and the incurrence of debt as we seek new investment opportunities for new businesses and growth areas. On August 5, 2014, the PLDT Board of Directors approved an amendment to our dividend policy, increasing the dividend payout rate to 75% from 70% of our core EPS as regular dividends. However, in view of our elevated capital expenditures to build-out a robust, superior network to support the continued growth of data traffic, plans to invest in new adjacent businesses that will complement the current business and provide future sources of profits and dividends, and management of our cash and gearing levels, the PLDT Board of Directors approved on August 2, 2016, the amendment of our dividend policy, reducing the regular dividend payout to 60% of core EPS. In declaring dividends, we take into consideration the interest of our shareholders, as well as our working capital, capital expenditures and debt servicing requirements. The retention of earnings may be necessary to meet the funding requirements of our business expansion and development programs.
F-180
As part of the dividend policy, in the event no investment opportunities arise, we may consider the option of returning additional cash to our shareholders in the form of special dividends or share buybacks. Philippine corporate regulations prescribe, however, that we can only pay out dividends or make capital distribution up to the amount of our unrestricted retained earnings.
Some of our debt instruments contain covenants that impose maximum leverage ratios. In addition, our credit ratings from the international credit ratings agencies are based on our ability to remain within certain leverage ratios.
No changes were made in our objectives, policies or processes for managing capital during the nine months ended September 30, 2022 and 2021.
The following table shows the changes in liabilities arising from financing activities as at September 30, 2022 and December 31, 2021:
| January 1, |
|
|
|
|
| Foreign |
|
|
|
|
| September 30, |
| ||||||
|
| (Audited) |
|
| Cash flows |
|
| movement |
|
| Others |
|
| (Unaudited) |
| |||||
|
| (in million pesos) |
| |||||||||||||||||
Interest-bearing financial liabilities (Note 21) |
|
| 252,557 |
|
|
| (2,596 | ) |
|
| 5,954 |
|
|
| 559 |
|
|
| 256,474 |
|
Lease liabilities (Notes 3 and 10) |
|
| 21,686 |
|
|
| (5,927 | ) |
|
| — |
|
|
| 21,763 |
|
|
| 37,522 |
|
Derivative financial liabilities |
|
| 215 |
|
|
| 855 |
|
|
| — |
|
|
| (830 | ) |
|
| 240 |
|
Accrued interests and other related costs (Note 24) |
|
| 1,783 |
|
|
| (6,590 | ) |
|
| — |
|
|
| 6,740 |
|
|
| 1,933 |
|
Dividends (Note 20) |
|
| 1,708 |
|
|
| (25,231 | ) |
|
| — |
|
|
| 25,323 |
|
|
| 1,800 |
|
|
|
| 277,949 |
|
|
| (39,489 | ) |
|
| 5,954 |
|
|
| 53,555 |
|
|
| 297,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| January 1, |
|
|
|
|
| Foreign |
|
|
|
|
| December 31, |
| ||||||
|
| (Audited) |
|
| Cash flows |
|
| movement |
|
| Others |
|
| (Audited) |
| |||||
|
| (in million pesos) |
| |||||||||||||||||
Interest-bearing financial liabilities (Note 21) |
|
| 222,765 |
|
|
| 28,538 |
|
|
| 2,440 |
|
|
| (1,186 | ) |
|
| 252,557 |
|
Lease liabilities (Notes 3 and 10) |
|
| 20,025 |
|
|
| (6,547 | ) |
|
| — |
|
|
| 8,208 |
|
|
| 21,686 |
|
Derivative financial liabilities |
|
| 536 |
|
|
| (25 | ) |
|
| — |
|
|
| (296 | ) |
|
| 215 |
|
Accrued interests and other related costs (Note 24) |
|
| 1,872 |
|
|
| (8,922 | ) |
|
| — |
|
|
| 8,833 |
|
|
| 1,783 |
|
Dividends (Note 20) |
|
| 1,194 |
|
|
| (17,712 | ) |
|
| — |
|
|
| 18,226 |
|
|
| 1,708 |
|
|
|
| 246,392 |
|
|
| (4,668 | ) |
|
| 2,440 |
|
|
| 33,785 |
|
|
| 277,949 |
|
Others include the effect of accretion of long-term borrowings, effect of recognition and accretion of lease liabilities, effect of accrued but not yet paid interest on interest-bearing loans and borrowings and accrual of dividends that were not yet paid at the end of the period.
F-181
Non-cash Investing Activities
The following table shows our significant non-cash investing activities and corresponding transaction amounts as at September 30, 2022 and December 31, 2021:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) |
|
| |||||
Additions to ROU assets (Note 10) |
|
| 28,184 |
|
|
| 7,314 |
|
|
Acquisition of property and equipment on account |
|
| 10,973 |
|
|
| 23,522 |
|
|
Capitalization to property and equipment of: |
|
|
|
|
|
|
| ||
Inventories |
|
| 4,908 |
|
|
| 5,989 |
|
|
Borrowing costs (Notes 5 and 9) |
|
| 1,387 |
|
|
| 1,582 |
|
|
Foreign exchange differences – net (Note 9) |
|
| 269 |
|
|
| 29 |
|
|
|
|
| 45,721 |
|
|
| 38,436 |
|
|
Non-cash Financing Activities
The following table shows our significant non-cash financing activities and corresponding transaction amounts as at September 30, 2022 and December 31, 2021:
|
| September 30, |
|
| December 31, |
|
| ||
|
| (Unaudited) |
|
| (Audited) |
|
| ||
|
| (in million pesos) | |||||||
Additions to lease liabilities (Note 10) |
|
| 28,186 |
|
|
| 7,314 |
|
|
F-182