GRAND PEAK CAPITAL CORP.
(formerly Black Mountain Capital Corporation)
Consolidated Financial Statements
(Stated in U.S. Dollars)
June 30, 2008
NOTICE TO SHAREHOLDERS
Under National Instrument 51-102, Part 4, subsection 4.3 (3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not be reviewed by an auditor.
The accompanying unaudited interim consolidated financial statements of Grand Peak Capital Corp. (the "Company") have been prepared by and are the responsibility of the Company’s management.
The Company’s independent auditor has not performed a review of these financial statement in accordance with the standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entity’s auditor.
GRAND PEAK CAPITAL CORP.
(formerly Black Mountain Capital Corporation)
Consolidated Balance Sheets
As at June 30, 2008 and 2007
| | June 30, 2008 | | | June 30, 2007 | |
| | | | | | |
ASSETS | | | | | | |
| | | | | | |
Current Assets | | | | | | |
Cash and cash equivalents | | $ | 1,926,714 | | | $ | 381,362 | |
Marketable securities – (Note 4) | | | 101,000 | | | | 104,007 | |
Deposit on asset – (Note 5) | | | 111,605 | | | | - | |
Accounts receivable | | | 673,309 | | | | 139,969 | |
| | | | | | | | |
| | | 2,812,628 | | | | 625,338 | |
| | | | | | | | |
Equipment - (Note 6) | | | 26,174 | | | | - | |
Mineral properties - (Note 7) | | | 40,330 | | | | - | |
Deferred exploration and development expenses (see schedule) | | | 235,584 | | | | - | |
Other | | | 570 | | | | - | |
| | | | | | | | |
| | $ | 3,115,286 | | | $ | 625,338 | |
| | | | | | | | |
LIABILITIES | | | | | | | | |
| | | | | | | | |
Current Liabilities | | | | | | | | |
Accounts payable and accrued liabilities | | $ | 178,552 | | | $ | 56,684 | |
GST Payable | | | 13,850 | | | | - | |
Loan payable – (Note 8) | | | 404,000 | | | | 342,936 | |
| | | | | | | | |
| | | 596,402 | | | | 399,620 | |
| | | | | | | | |
SHAREHOLDERS’ EQUITY (DEFICIENCY) | | | | | | | | |
| | | | | | | | |
Share capital - (Note 9 (a)) | | | 4,350,080 | | | | 2,899,089 | |
| | | | | | | | |
Contributed surplus | | | 971,859 | | | | 971,859 | |
| | | | | | | | |
Accumulated other comprehensive income – (Note 17) | | | 416,767 | | | | 352,932 | |
| | | | | | | | |
Deficit | | | (3,219,822 | ) | | | (3,998,161 | ) |
| | | | | | | | |
| | | 2,518,884 | | | | 225,719 | |
| | | | | | | | |
| | | 3,115,286 | | | | 625,338 | |
Continuance of Operations – (Note 1)
Contingencies – (Note 10)
See accompanying notes to the financial statements
GRAND PEAK CAPITAL CORP.
(formerly Black Mountain Capital Corporation)
Consolidated Statements of Operations and Deficit
For the nine month period June 30, 2008 and
six month period ended June 30, 2007 and 2006
| | June 30, 2008 | | | June 30, 2007 | | | June 30, 2006 | |
| | | | | | | | | |
Expenses | | | | | | | | | |
Amortization | | $ | - | | | $ | - | | | $ | - | |
Bank charges and interest | | | 1,554 | | | | - | | | | 10,971 | |
Consulting | | | 33,000 | | | | 2,643 | | | | (846 | ) |
Office | | | 10,739 | | | | 49,186 | | | | 22,115 | |
Professional fees | | | 20,757 | | | | - | | | | - | |
Transfer agent and regulatory filing fees | | | 33,522 | | | | - | | | | - | |
| | | | | | | | | | | | |
| | | (99,572 | ) | | | (51,829 | ) | | | (32,240 | ) |
| | | | | | | | | | | | |
Loss before other items: | | | | | | | | | | | | |
Property management revenues | | | 623,062 | | | | - | | | | - | |
Interest and royalty income | | | 47,225 | | | | 14,161 | | | | 15,229 | |
Write-down of marketable securities | | | - | | | | - | | | | (3,871 | ) |
Gain (loss) on sale of investments | | | 276,294 | | | | - | | | | 13,237 | |
Gain on debt settlement – (Note 12) | | | - | | | | - | | | | 23,633 | |
| | | | | | | | | | | | |
Net Income (loss) for the period | | | 847,009 | | | | (37,668 | ) | | | 15,988 | |
| | | | | | | | | | | | |
Deficit, beginning of period | | | 4,066,830 | | | | 3,960,493 | | | | 3,883,627 | |
| | | | | | | | | | | | |
Deficit, end of period | | $ | 3,219,821 | | | $ | 3,998,161 | | | $ | 3,867,639 | |
| | | | | | | | | | | | |
Basic and diluted income (loss) per common share | | $ | 0.1 | | | $ | (0.003 | ) | | $ | 0.002 | |
| | | | | | | | | | | | |
Weighted average number of common shares outstanding | | | 8,466,702 | | | | 11,866,847 | | | | 6,375,503 | |
See accompanying notes to the financial statements
GRAND PEAK CAPITAL CORP.
(formerly Black Mountain Capital Corporation)
Consolidated Statement of Cash Flows
For the nine month period June 30, 2008 and
six month period ended June 30, 2007 and 2006
| | June 30, 2008 | | | June 30, 2007 | | | June 30, 2006 | |
| | | | | | | | | |
Operating Activities | | | | | | | | | |
Net Income (loss) for the year | | $ | 847,009 | | | $ | (37,668 | ) | | $ | 15,983 | |
| | | | | | | | | | | | |
Adjustment for items which do not involved cash: | | | | | | | | | | | | |
Write-down of long-term investments | | | - | | | | - | | | | 3,876 | |
(Gain) loss on sale of long-term investments | | | - | | | | - | | | | (13,237 | ) |
Gain on debt settlement | | | - | | | | - | | | | (23,633 | ) |
| | | | | | | | | | | | |
| | | 847,009 | | | | (37,668 | ) | | | (17,011 | ) |
| | | | | | | | | | | | |
Changes in non-cash working capital components: | | | | | | | | | | | | |
GST payable | | | 13,850 | | | | - | | | | - | |
Marketable securities | | | - | | | | - | | | | 4,599 | |
Accounts receivable | | | (533,340 | ) | | | - | | | | - | |
Accounts payable and accrued liabilities | | | 121,868 | | | | (11,110 | ) | | | (77,826 | ) |
Loan payable | | | 61,064 | | | | (139,969 | ) | | | (1,560 | ) |
| | | | | | | | | | | | |
| | | 510,451 | | | | (188,747 | ) | | | (91,798 | ) |
| | | | | | | | | | | | |
Investing Activities | | | | | | | | | | | | |
Deposits on asset | | | (111,605 | ) | | | - | | | | - | |
Purchase of marketable securities | | | 3,007 | | | | (104,007 | ) | | | - | |
Equipment | | | (26,174 | ) | | | - | | | | - | |
Mineral properties | | | (40,330 | ) | | | - | | | | - | |
Deferred exploration and development | | | (235,584 | ) | | | - | | | | - | |
Other | | | (570 | ) | | | - | | | | 13,272 | |
| | | | | | | | | | | | |
| | | (411,256 | ) | | | (104,007 | ) | | | 13,272 | |
| | | | | | | | | | | | |
Financing Activities | | | | | | | | | | | | |
Loans Payable | | | 61,064 | | | | - | | | | 42,994 | |
Common shares issued for cash | | | 1,450,991 | | | | 250,000 | | | | 175,000 | |
| | | | | | | | | | | | |
| | | 1,512,055 | | | | 250,000 | | | | 217,994 | |
| | | | | | | | | | | | |
Effect of foreign exchange on cash | | | (65,898 | ) | | | (21,996 | ) | | | 17,991 | |
| | | | | | | | | | | | |
Net cash provided (used) during the year | | | 1,611,250 | | | | (64,750 | ) | | | 157,459 | |
| | | | | | | | | | | | |
Cash and cash equivalents, beginning of year | | | 381,362 | | | | 446,112 | | | | 14,392 | |
| | | | | | | | | | | | |
Cash and cash equivalents, end of year | | $ | 1,926,714 | | | $ | 381,362 | | | $ | 171,851 | |
See accompanying notes to the financial statement
GRAND PEAK CAPITAL CORP.
(formerly Black Mountain Capital Corporation)
Schedule of Deferred Exploration and Development Expenses
For the nine month period June 30, 2008
| | Amos | | | Vassan | | | Nico | | | Bedford | | | Total | |
| | | | | | | | | | | | | | | |
Balance, June 30, 2007 | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | |
Assaying, geological and general | | | 40,400 | | | | 40,400 | | | | 63,332 | | | | 91,452 | | | | 235,584 | |
| | | | | | | | | | | | | | | | | | | | |
Balance, June 30, 2008 | | $ | 40,400 | | | $ | 40,400 | | | $ | 63,332 | | | $ | 91,452 | | | $ | 235,584 | |
See accompanying notes to the financial statements
GRAND PEAK CAPITAL CORP.
(formerly Black Mountain Capital Corporation)
Notes to the Consolidated Financial Statements
June 30, 2008 and 2007
(Stated in U.S. Dollars) – Page
1. NATURE AND CONTINUANCE OF OPERATIONS
Grand Peak Capital Corp. (the "Company") was incorporated on December 28, 2001 in the Yukon Territory, Canada and is listed on the TSX Venture Exchange. The Company changed its name to "Grand Peak Capital Corp." on November 15, 2007. The Company changed its year end from December 31 to September 30 in 2007.
These consolidated financial statements have been prepared assuming the Company will continue on a going-concern basis. The Company has an accumulated operating deficit of $3.2 million at June 30, 2008 (2007 - $3.9 million). The ability of the Company to continue as a going-concern depends upon its ability to develop profitable operations and to continue to raise adequate equity financing.
There can be no assurance that the Company will be able to continue to raise funds in which case the Company may be unable to meet its obligations. Should the Company be unable to continue as a going-concern, the net realizable values of its net assets may be materially less than the amounts recorded on the balance sheets.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Accounting and Consolidation
These consolidated financial statements are prepared in accordance with generally accepted accounting principles in Canada (“Canadian GAAP”). These principles differ in certain respects from principles and practices generally accepted in the United Sates (“US GAAP”). Summarized below are those policies considered particularly significant to the Company. References to the Company herein are inclusive of the accounts of the parent company and its wholly-owned subsidiaries. All intercompany balances have been eliminated.
The Company’s wholly-owned subsidiaries and operating status are as follows:
Subsidiary | Status |
Lucky Minerals Inc. | Active |
2801 Shangri-La Ltd. | Active |
0808904 B.C. Ltd. | Active |
Use of Estimates
The preparation of financial statements and related disclosures in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Estimates are based on historical experience and on other assumptions that are believed at the time to be reasonable under the circumstances. The actual results may differ from those previously estimated.
GRAND PEAK CAPITAL CORP.
(formerly Black Mountain Capital Corporation)
Notes to the Consolidated Financial Statements
June 30, 2008 and 2007
(Stated in U.S. Dollars) – Page
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - cont’d
Key areas where management has made complex or subjective judgements include, fair value of certain assets; accounting for amortization; mineral asset impairment assessments; environmental obligations; income taxes and contingencies.
Financial Instruments
The Company adopted the provisions of CICA Sections 3855, Financial Instruments – Recognition and Measurement, and 1530, Comprehensive Income, on October 1, 2006 which address the classification, recognition and measurement of financial instruments in the financial statements and the inclusion of other comprehensive income.
The Company’s financial instruments comprise cash and cash equivalents, marketable securities, accounts payable and accrued liabilities, and loan payable.
Cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate their fair values on the Consolidated Balance Sheet. The fair values are the same as the carrying values due to their short-term nature.
Cash and cash equivalents include highly liquid investments with a maturity date of three months or less from the date of acquisition.
The fair value of marketable securities, and loan payable are disclosed in the respective notes to the financial statements.
Mineral Properties and Deferred Exploration and Development Cost
Mineral properties, including options to mineral claims, are stated at cost. The recorded cost of mineral properties and exploration and development interests is based on cash paid and assigned value, if any, of share considerations given for mineral properties and exploration and development costs incurred.
All direct and indirect costs relating to the acquisition of mineral properties are capitalized on the basis of specific claim blocks or areas of geological interest until the properties to which they relate are placed into production, sold or when management has determined that there is an impairment in the carrying values of those mineral properties.
The Company defers expenditures directly attributable to the exploration and development of mineral properties, pending a decision as to the commercial viability of a property. At such times as the Company loses or abandons title on its interest in property, the accumulated expenditures on such property are charged to operations. If any property reaches commercial production, the applicable costs of the mineral property and the deferred exploration and development expenditures will be amortized against related production revenues on the unit of production method, based on the property’s estimated reserves. Properties which have reached a production stage will have a gain or loss calculated.
GRAND PEAK CAPITAL CORP.
(formerly Black Mountain Capital Corporation)
Notes to the Consolidated Financial Statements
June 30, 2008 and 2007
(Stated in U.S. Dollars) – Page
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - cont’d
Based on the information available to date, the Company has not yet determined whether the mineral properties it is exploring and developing contain economically recoverable reserves. The recoverability of the amounts capitalized as mineral properties and deferred exploration and development costs is dependent upon the confirmation of economically recoverable reserves, the ability of the Company to obtain necessary financing to successfully complete its exploration and development programs and upon future profitable production.
The amounts shown for mineral properties and deferred exploration and development expenses represent costs incurred to date, and do not necessarily represent present or future values as they are entirely dependent upon various factors as noted above.
The Company does not accrue the estimated future costs of maintaining its mineral properties in good standing.
Environmental Protection and Rehabilitation Costs
The Company’s policy relating to environmental protection and land rehabilitation programs is charged to income for any such costs incurred during the year. Presently, the Company does not foresee the necessity to make any material expenditures in this area.
Impairment of Long-Lived Assets
The company reviews long-lived assets for impairment if events or changes in circumstances indicate that the carrying value may not be recoverable. Recoverability is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset or net realizable value.
Equipment
Equipment consists of office equipment, computer equipment and leaseholds. The office equipment and computer equipment and leaseholds are recorded at cost and amortized at an annual rate of 20% to 45% using the declining balance method.
Risk Management
Environmental risk:
The Company, through a wholly-owned Subsidiary, is engaged in mineral exploration and development and is accordingly exposed to environmental risks associated with mining activity. The Company is currently in the exploration stages with its mineral interests and has not determined whether significant site reclamation costs will be required. The Company would record liability for site reclamation only when reasonably determinable and quantifiable.
Portfolio risk:
The Company has marketable securities which are subject to significant price and market volatility.
GRAND PEAK CAPITAL CORP.
(formerly Black Mountain Capital Corporation)
Notes to the Consolidated Financial Statements
June 30, 2008 and 2007
(Stated in U.S. Dollars) – Page
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - cont’d
Interest rate, foreign currency and credit risk:
The Company is not currently exposed to significant interest rate or credit concentration risk. The Company is currently exposed to foreign currency fluctuations.
Asset Retirement Obligations
The fair value of a liability for an asset retirement obligation is recognized on an undiscounted cash flow basis when a reasonable estimate of the fair value of the obligation can be made. The asset retirement obligation is recorded as a liability with a corresponding increase to the carrying amount of the related long-lived asset. Subsequently, the asset retirement cost is allocated to expense using a systematic and rational method and is adjusted to reflect period-to-period changes in the liability resulting from the passage of time and from revisions to either expected payment dates or the amounts comprising the original estimate of the obligation. As of June 30, 2008, the Company does not have any asset retirement obligations.
Future Income Taxes
The Company accounts for potential future net tax assets which are attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and which are measured using tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be settled. When the future realization of income tax assets does not meet the test of being more likely than not to occur, a valuation allowance in the amount of potential future benefit is taken and no net asset is recognized. Such an allowance has been applied to all potential income tax assets of the Company.
Retirement of long-lived Assets
Long-lived assets are assessed for impairment when events and circumstances warrant, when the carrying amounts of the assets exceeds its estimated undiscounted net cash flow from use or its fair value, at which time the impairment is charged to earnings.
Foreign Currency Translation
The Company’s functional currency is the Canadian dollar and its reporting currency for the presentation of its consolidated financial statements is the US dollar. Under this method, the income statement and the cash flow statement items for each year are translated into the reporting currency using the rates in effect at the date of the transactions, and the assets and liabilities are translated using the exchange rate at the end of that year. All resulting exchange differences are reported as a separate component of shareholders’ equity under accumulated other comprehensive income.
Share Capital
Common shares issued for non-monetary consideration are recorded at their fair market value based upon the lower of the trading price of the Company’s shares on the TSX Venture Exchange on the date of the agreement to issue the shares and the date of share issuance.
GRAND PEAK CAPITAL CORP.
(formerly Black Mountain Capital Corporation)
Notes to the Consolidated Financial Statements
June 30, 2008 and 2007
(Stated in U.S. Dollars) – Page
Royalty income
The Company records royalty income when earned.
Stock-based Compensation
The Company follows the Recommendations of the Canadian Institute of Chartered Accountants (“CICA”) in connection with accounting for stock option-based compensation. The standard now requires that all stock option-based awards made to consultants and employees be recognized in these consolidated financial statements and measured using a fair value-based method.
Consideration received on the exercise of stock options and compensation options and warrants is recorded as share capital. The related contributed surplus originally recognized when the options were granted, is transferred to share capital.
Income (loss) per share
Income (loss) per share has been calculated using the weighted average number of common shares outstanding during the year.
Comparative Figures
Certain of the prior periods' figures have been reclassified to conform with the current period's financial statement presentation.
3. RELATED PARTY TRANSACTIONS
During the third quarter ended June 30, 2008, there were no related party transactions other than the transaction referred to in Note 6.
During 2006, the Company’s former President’s private company charged $38,463 in management fees and $22,327 in interest on the amounts advanced in 2006 and 2005. The former president received marketable securities and long-term investments valued at $71,138 for management fees, advance repayment and partial interest repayment. The Company recorded a gain on sale of long-term investments of $44,099, a write-down of marketable securities of $3,892 and a loss on sale of marketable securities of $81,597, a result of these settlements.
All transactions with related parties have occurred in the normal course of operations and are measured at their fair value as determined by management.
Refer to Note 8.
GRAND PEAK CAPITAL CORP.
(formerly Black Mountain Capital Corporation)
Notes to the Consolidated Financial Statements
June 30, 2008 and 2007
(Stated in U.S. Dollars) – Page
4. MARKETABLE SECURITIES
The Company owns securities classified as held for trading as follows:
| | June 30, 2008 | | | June 30, 2007 | |
| | Aggregate Cost | | | Market Value | | | Aggregate Cost | | | Market Value | |
Marketable securities | | $ | 101,100 | | | $ | 101,100 | | | $ | 104,007 | | | $ | 104,007 | |
5. DEPOSITS ON ASSET
The Company’s deposits consist of cash deposits of $111,605 on the purchase of a real estate condominium totalling $1,116,050 with the balance to be paid as follows:
- | $111,605 on July 1, 2008; |
- | $55,803 on January 1, 2009; and |
- | $837,037 due upon closing of the sale. |
6. EQUIPMENT
| | Cost | | | Accumulated Amortization | | | 2008 Net | | | 2007 Net | |
Computer equipment | | $ | 56,638 | | | $ | 51,237 | | | $ | 5,401 | | | $ | – | |
Furniture and equipment | | | 33,343 | | | | 33,343 | | | | – | | | | – | |
Leaseholds | | | 7,781 | | | | 3,881 | | | | 3,900 | | | | – | |
Automobile | | | 16,873 | | | | 0 | | | | 16,873 | | | | – | |
| | $ | 147,978 | | | $ | 88,460 | | | $ | 22,274 | | | $ | – | |
7. MINERAL PROPERTIES
| | Amos | | | Vassan | | | Nico | | | Bedford | | | Total | |
| | | | | | | | | | | | | | | |
Balance, beginning of quarter | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | |
Cash | | | 5,050 | | | | 5,050 | | | | 20,200 | | | | 10,330 | | | | 40,330 | |
| | | | | | | | | | | | | | | | | | | | |
Balance, end of quarter | | $ | 5,050 | | | $ | 5,050 | | | $ | 20,200 | | | $ | 10,330 | | | $ | 40,330 | |
Amos and Vassan
Pursuant to an Option Agreement dated February 20, 2007, the Company acquired the right to acquire a 100% interest in two mineral properties located in the Abitibi region of the Province of Quebec, Canada, consisting of 75 mineral claims by paying cash of $10,000CDN. If an economic discovery is made on the property, the Company must issue $70,000 in common shares as a bonus. There is a 2% Net Smelter Return royalty ("NSR") of which 1% of the NSR may be purchased for $1,000,000.
Nico
Pursuant to an Option Agreement dated June 20, 2007, the Company acquired the right to acquire a 100% interest in 51 mineral claims located in the Abitibi region of the Province of Quebec, Canada by paying cash of $20,000CDN. The property is subject to the same economic discovery commitments and NSR as the above-noted February 20, 2007 Option Agreement.
Bedford
In October, 2007, the Company concluded an option agreement with Bedford Resource Partners to acquire an iron ore exploration project in Northern Quebec. The option was completed for an acquisition cost of $10,000 CDN to acquire up to a 90% interest ownership of the property. For the Company to acquire the 90% interest, it must make additional payments totaling $36,000 over the next 3 years and bear 100% of the costs to develop the property to a pre-feasibility stage on or before December 31, 2012.
8. LOAN PAYABLE
The Company owes the former President’s private company $404,000 at June 30, 2008 (2007 - $342,936) plus accrued interest of 67,938 (2007 - $37,093), which has been included in accounts payable and accrued liabilities. The loan is an unsecured demand loan bearing interest at 6% per annum.
Refer to Note 3.
9. SHARE CAPITAL
a) Authorized share capital consists of unlimited common shares without par value.
| | June 30, | | | June 30 | |
| | 2008 | | | 2007 | |
| | Number of Shares | | | | | | | Shares | | | | | |
Balance, beginning of period | | | 8,466,702 | | | $ | 4,350,080 | | | | 7,940,089 | | | $ | 899,089 | |
Shares issued for warrants | | | – | | | | – | | | | – | | | | – | |
Private placement | | | – | | | | – | | | | – | | | | - | |
Balance, end of period | | | 8,466,702 | | | $ | 4,350,080 | | | | 7,940,089 | | | $ | 899,089 | |
b) Stock Options
The Corporation has an incentive stock option plan authorizing the Company to grant options up to 10% of the issued and outstanding common stock of the Company to directors, officers, employees and consultants of the Company. No specific vesting terms are required. The term of each grant shall be no greater than 5 years from the date of grant. The option price shall be no less than the price permitted by the TSX Venture Exchange.
GRAND PEAK CAPITAL CORP.
(formerly Black Mountain Capital Corporation)
Notes to the Consolidated Financial Statements
June 30, 2008 and 2007
(Stated in U.S. Dollars) – Page
9. SHARE CAPITAL - cont’d
b) Stock Options
No options were granted in the period ended June 30, 2008.
c) Warrants
| | June 30, 2008 | | | June 30, 2007 | |
| | Number of Shares | | | Weighted Price | | | Number of Shares | | | Weighted Price | |
Opening balance | | | – | | | | 0.33 | | | | 5,1000,000 | | | | 0.13 | |
Expired | | | – | | | | – | | | | – | | | | – | |
Granted during the year | | | – | | | | – | | | | – | | | | – | |
Closing balance | | | 8,466,702 | | | | 0.33 | | | | 5,1000,000 | | | | 0.13 | |
Weighted remaining life in years | | | | | | | 1.85 | | | | | | | | 0.61 | |
10. EXCISE TAX RE-ASSESSMENT
Upon appeal, the Company received a Good and Services Tax refund of $52,809 during 2006 for prior input tax credits incurred and previously denied by the Canada Revenue Agency.
11. GAIN ON DEBT SETTLEMENT
The Company was forgiven $23,633 on amounts included in accounts payable and accrued liabilities at March 31, 2006.
12. WRITE-OFF OF LOAN RECEIVABLE
During 2006, the Company wrote-off as uncollectible a loan from a former consultant of $17,113 plus accrued interest of $2,337.