Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Filing tables
Filing exhibits
Related press release
DRE similar filings
Filing view
External links
EXHIBIT 11.2
DUKE REALTY CORPORATION
EARNINGS TO DEBT SERVICE CALCULATIONS
(in thousands)
|
| Nine Months |
| |
|
|
|
| |
Net income from continuing operations, less preferred dividends |
| $ | 94,411 |
|
Earnings from sale of land and ownership interests in unconsolidated companies, net of impairment adjustment |
| (8,940 | ) | |
Recurring principal amortization |
| 5,668 |
| |
Minority interest in earnings of common unitholders |
| 9,970 |
| |
Interest expense (excludes amortization of deferred financing fees) |
| 96,389 |
| |
Earnings before debt service |
| $ | 197,498 |
|
|
|
|
| |
Interest expense (excludes amortization of deferred financing fees) |
| $ | 96,389 |
|
Recurring principal amortization |
| 5,668 |
| |
Total debt service |
| $ | 102,057 |
|
|
|
|
| |
Ratio of earnings to debt service |
| $ | 1.94 |
|