Supporting Financial Information | Supporting Financial Information Accounts receivable The following table summarizes accounts receivable presented on our consolidated balance sheets at September 30, 2024 and 2023 (in thousands): 2024 2023 Billed receivables $ 25,904 $ 38,577 Contract assets 23,945 20,542 Accounts receivable $ 49,849 $ 59,119 Other current assets The following table summarizes other current assets presented on our consolidated balance sheets at September 30, 2024 and 2023 (in thousands): 2024 2023 Prepaid licenses and other expenses $ 1,315 $ 1,330 Prepaid insurance and benefits 545 743 Other receivables 906 994 Other current assets $ 2,766 $ 3,067 Goodwill The balance of goodwill was $138,161 as of September 30, 2024 and September 30, 2023. Intangible assets, net The following table summarizes intangible assets, net presented on our consolidated balance sheets at September 30, 2024 and 2023 (in thousands): 2024 2023 Intangible assets Customer contracts and related customer relationships $ 113,622 $ 113,622 Backlog 37,249 37,249 Trade names 13,034 13,034 Covenants-not-to-compete 637 637 Total intangible assets $ 164,542 $ 164,542 Less accumulated amortization: Customer contracts and related customer relationships (41,297) (29,929) Backlog (10,994) (7,273) Trade names (3,488) (2,185) Covenants-not-to-compete (442) (378) Total accumulated amortization $ (56,221) $ (39,765) Intangible assets, net $ 108,321 $ 124,777 Amortization expense for the years ended September 30, 2024 and 2023 was $16.5 million and $14.8 million, respectively. As of September 30, 2024, the estimated annual amortization expense is as follows (in thousands): For the Fiscal Year Ending September 30, 2025 $ 16,456 2026 15,722 2027 14,694 2028 14,694 2029 13,734 Thereafter 33,021 Total amortization expense $ 108,321 At September 30, 2024, the weighted-average remaining amortization period in total was 7.4 years years At September 30, 2024, the weighted-average amortization period for customer contracts and related customer relationships, backlog, trade names and covenants-not-to-compete was 7.3 years, 7.6 years, 7.7 years, 5.5 years respectively. Equipment and improvements, net The following table summarizes equipment and improvements, net presented on our consolidated balance sheets at September 30, 2024 and 2023 (in thousands): 2024 2023 Furniture and equipment $ 1,832 $ 1,790 Computer equipment and software 7,273 6,479 Leasehold improvements 1,614 1,614 Total equipment and improvements 10,719 9,883 Less: accumulated depreciation and amortization (8,889) (8,293) Equipment and improvements, net $ 1,830 $ 1,590 Depreciation expense was $0.6 million and $0.8 million for the years ended September 30, 2024 and 2023, respectively. Accounts payable and accrued liabilities The following table summarizes accounts payable and accrued liabilities presented on our consolidated balance sheets at September 30, 2024 and 2023 (in thousands): 2024 2023 Accounts payable $ 13,421 $ 12,603 Accrued benefits 4,519 6,414 Accrued bonus and incentive compensation 3,641 4,719 Accrued workers' compensation insurance 1,528 2,369 Accrued interest 619 1,309 Other accrued expenses 1,562 2,290 Accounts payable and accrued liabilities $ 25,290 $ 29,704 Accrued payroll The following table summarizes accrued payroll presented on our consolidated balance sheets at September 30, 2024 and 2023 (in thousands): 2024 2023 Accrued leave $ 8,569 $ 9,621 Accrued payroll 3,070 2,487 Accrued payroll taxes 981 1,173 Accrued severance 228 513 Accrued payroll $ 12,848 $ 13,794 Debt obligations The following table summarizes debt obligations presented on our consolidated balance sheets at September 30, 2024 and 2023 (in thousands): 2024 2023 Secured term loan $ 142,500 $ 169,813 Secured revolving line of credit 12,058 9,546 Less: unamortized deferred financing costs (5,184) (7,024) Net bank debt obligations 149,374 172,335 Less: current portion of debt obligations, net of deferred financing costs (a) (12,058) (17,188) Long-term portion of debt obligations, net of deferred financing costs $ 137,316 $ 155,147 As of September 30, 2024, we have satisfied mandatory principal payments on our secured term loan. (a) As of September 30, 2024, the current portion comprises the $12.1 million outstanding balance on the secured revolving line of credit. All fiscal 2025 mandatory loan amortization payments have been satisfied by voluntary prepayments. Interest expense The following table summarizes interest expense presented on our consolidated statements of operations for the years ended September 30, 2024 and 2023 (in thousands): 2024 2023 Interest expense (a) $ 15,352 $ 14,153 Interest income (b) (38) (64) Amortization of deferred financing costs (c) 1,839 2,182 Interest expense $ 17,153 $ 16,271 (a): Interest expense on borrowing (b): Interest earned from customer payments received after the due date. |