Document And Entity Information
Document And Entity Information - shares | 9 Months Ended | |
Jun. 29, 2019 | Jul. 25, 2019 | |
Document Information [Line Items] | ||
Entity Central Index Key | 0000785956 | |
Entity Shell Company | false | |
Entity Registrant Name | J&J SNACK FOODS CORP | |
Amendment Flag | false | |
Current Fiscal Year End Date | --09-28 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2019 | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Document Type | 10-Q | |
Document Period End Date | Jun. 29, 2019 | |
Entity File Number | 0-14616 | |
Entity Incorporation, State or Country Code | NJ | |
Entity Tax Identification Number | 22-1935537 | |
Entity Address, Address Line One | 6000 Central Highway | |
Entity Address, City or Town | Pennsauken | |
Entity Address, State or Province | NJ | |
Entity Address, Postal Zip Code | 08109 | |
City Area Code | 856 | |
Local Phone Number | 665-9533 | |
Title of 12(b) Security | Common Stock | |
Trading Symbol | JJSF | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 18,840,904 |
Consolidated Balance Sheets (Cu
Consolidated Balance Sheets (Current Period Unaudited) - USD ($) $ in Thousands | Jun. 29, 2019 | Sep. 29, 2018 |
Current assets | ||
Cash and cash equivalents | $ 156,097 | $ 111,479 |
Marketable securities held to maturity | 40,809 | 21,048 |
Accounts receivable, net | 146,553 | 132,342 |
Inventories | 119,190 | 112,884 |
Prepaid expenses and other | 4,146 | 5,044 |
Total current assets | 466,795 | 382,797 |
Property, plant and equipment, at cost | ||
Land | 2,494 | 2,494 |
Buildings | 26,582 | 26,582 |
Plant machinery and equipment | 307,787 | 290,396 |
Marketing equipment | 307,077 | 290,955 |
Transportation equipment | 9,534 | 8,929 |
Office equipment | 30,958 | 30,752 |
Improvements | 39,761 | 38,941 |
Construction in progress | 12,978 | 8,468 |
Total Property, plant and equipment, at cost | 737,171 | 697,517 |
Less accumulated depreciation and amortization | 486,519 | 454,844 |
Property, plant and equipment, net | 250,652 | 242,673 |
Other assets | ||
Goodwill | 102,511 | 102,511 |
Other intangible assets, net | 55,721 | 57,762 |
Marketable securities held to maturity | 96,064 | 118,765 |
Marketable securities available for sale | 21,032 | 24,743 |
Other | 2,915 | 2,762 |
Total other assets | 278,243 | 306,543 |
Total Assets | 995,690 | 932,013 |
Current Liabilities | ||
Current obligations under capital leases | 330 | 324 |
Accounts payable | 80,237 | 69,592 |
Accrued insurance liability | 9,281 | 11,217 |
Accrued liabilities | 14,098 | 8,031 |
Accrued compensation expense | 17,177 | 20,297 |
Dividends payable | 9,413 | 8,438 |
Total current liabilities | 130,536 | 117,899 |
Long-term obligations under capital leases | 714 | 753 |
Deferred income taxes | 53,009 | 52,322 |
Other long-term liabilities | 1,764 | 1,948 |
Stockholders' Equity | ||
Preferred stock, $1 par value; authorized 10,000,000 shares; none issued | 0 | 0 |
Common stock, no par value; authorized, 50,000,000 shares; issued and outstanding 18,830,000 and 18,754,000 respectively | 37,840 | 27,340 |
Accumulated other comprehensive loss | (12,548) | (11,994) |
Retained Earnings | 784,375 | 743,745 |
Total stockholders' equity | 809,667 | 759,091 |
Total Liabilities and Stockholders' Equity | $ 995,690 | $ 932,013 |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - $ / shares | Jun. 29, 2019 | Sep. 29, 2018 |
Preferred stock, par value (in dollars per share) | $ 1 | $ 1 |
Preferred stock, shares authorized (in shares) | 10,000,000 | 10,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0 | $ 0 |
Common stock, shares authorized (in shares) | 50,000,000 | 50,000,000 |
Common stock, shares issued (in shares) | 18,830,000 | 18,754,000 |
Common stock, shares outstanding (in shares) | 18,830,000 | 18,754,000 |
Consolidated Statements of Earn
Consolidated Statements of Earnings (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Jun. 29, 2019 | Jun. 30, 2018 | Jun. 29, 2019 | Jun. 30, 2018 | ||
Net Sales | $ 326,701 | $ 306,239 | $ 874,615 | $ 837,550 | |
Cost of goods sold | [1] | 225,352 | 211,764 | 617,155 | 592,518 |
Gross Profit | 101,349 | 94,475 | 257,460 | 245,032 | |
Operating expenses | |||||
Marketing | [2] | 26,398 | 25,589 | 69,792 | 69,672 |
Distribution | [3] | 24,447 | 24,325 | 70,521 | 67,901 |
Administrative | [4] | 10,668 | 9,654 | 29,909 | 28,014 |
Other general expense (income) | 794 | 38 | 1,343 | (193) | |
Total operating expenses | 62,307 | 59,606 | 171,565 | 165,394 | |
Operating Income | 39,042 | 34,869 | 85,895 | 79,638 | |
Other income (expense) | |||||
Investment income | 1,953 | 1,705 | 5,775 | 4,687 | |
Interest expense & other | 1,972 | (209) | 1,920 | 267 | |
Earnings before income taxes | 42,967 | 36,365 | 93,590 | 84,592 | |
Income taxes | 12,095 | 10,236 | 24,838 | 4,381 | |
NET EARNINGS | $ 30,872 | $ 26,129 | $ 68,752 | $ 80,211 | |
Earnings per diluted share (in dollars per share) | $ 1.63 | $ 1.39 | $ 3.64 | $ 4.27 | |
Weighted average number of diluted shares (in shares) | 18,947 | 18,822 | 18,912 | 18,801 | |
Earnings per basic share (in dollars per share) | $ 1.64 | $ 1.40 | $ 3.66 | $ 4.29 | |
Weighted average number of basic shares (in shares) | 18,823 | 18,698 | 18,794 | 18,683 | |
[1] | Includes share-based compensation expense of $271 and $735 for the three months and nine months ended June 29, 2019, respectively and $225 and $642 for the three months and nine months ended June 30, 2018. | ||||
[2] | Includes share-based compensation expense of $391 and $1,061 for the three months and nine months ended June 29, 2019, respectively and $349 and $998 for the three months and nine months ended June 30, 2018. | ||||
[3] | Includes share-based compensation expense of $24 and $65 for the three months and nine months ended June 29, 2019, respectively and $20 and $56 for the three months and nine months ended June 30, 2018. | ||||
[4] | Includes share-based compensation expense of $435 and $1,191 for the three months and nine months ended June 29, 2019, respectively and $412 and $1,178 for the three months and nine months ended June 30, 2018. |
Consolidated Statements of Ea_2
Consolidated Statements of Earnings (Unaudited) (Parentheticals) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Jun. 29, 2019 | Jun. 30, 2018 | Jun. 29, 2019 | Jun. 30, 2018 | |
Cost of Sales [Member] | ||||
Share-based compensation expense | $ 271 | $ 225 | $ 735 | $ 642 |
Selling and Marketing Expense [Member] | ||||
Share-based compensation expense | 391 | 349 | 1,061 | 998 |
Distribution [Member] | ||||
Share-based compensation expense | 24 | 20 | 65 | 56 |
General and Administrative Expense [Member] | ||||
Share-based compensation expense | $ 435 | $ 412 | $ 1,191 | $ 1,178 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Jun. 29, 2019 | Jun. 30, 2018 | Jun. 29, 2019 | Jun. 30, 2018 | |
Net Earnings | $ 30,872 | $ 26,129 | $ 68,752 | $ 80,211 |
Foreign currency translation adjustments | 496 | (2,359) | (469) | (4,348) |
Unrealized holding loss on marketable securities | 0 | (253) | 0 | (547) |
Total Other Comprehensive Income(loss) | 496 | (2,612) | (469) | (4,895) |
Comprehensive Income | $ 31,368 | $ 23,517 | $ 68,283 | $ 75,316 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) $ in Thousands | Common Stock Including Additional Paid in Capital [Member] | AOCI Attributable to Parent [Member] | Retained Earnings [Member] | Total |
Balance (in shares) at Sep. 30, 2017 | 18,663 | |||
Balance at Sep. 30, 2017 | $ 17,382 | $ (8,875) | $ 673,815 | $ 682,322 |
Issuance of common stock upon exercise of stock options (in shares) | 5 | |||
Issuance of common stock upon exercise of stock options | $ 253 | 0 | 0 | 253 |
Foreign currency translation adjustment | 0 | (3,887) | 0 | (3,887) |
Dividends declared | 0 | 0 | (8,400) | (8,400) |
Share-based compensation | 952 | 0 | 0 | 952 |
Repurchase of common stock | 0 | 0 | 0 | 0 |
Net Earnings | 0 | 0 | 36,249 | 36,249 |
Issuance of common stock under deferred stock plan | 2 | 0 | 0 | 2 |
Unrealized holding loss on marketable securities | $ 0 | (110) | 0 | (110) |
Balance (in shares) at Dec. 30, 2017 | 18,668 | |||
Balance at Dec. 30, 2017 | $ 18,589 | (12,872) | 701,664 | 707,381 |
Balance (in shares) at Sep. 30, 2017 | 18,663 | |||
Balance at Sep. 30, 2017 | $ 17,382 | (8,875) | 673,815 | 682,322 |
Foreign currency translation adjustment | (4,348) | |||
Net Earnings | 80,211 | |||
Balance (in shares) at Jun. 30, 2018 | 18,705 | |||
Balance at Jun. 30, 2018 | $ 23,047 | (13,770) | 728,798 | 738,075 |
Balance (in shares) at Dec. 30, 2017 | 18,668 | |||
Balance at Dec. 30, 2017 | $ 18,589 | (12,872) | 701,664 | 707,381 |
Issuance of common stock upon exercise of stock options (in shares) | 21 | |||
Issuance of common stock upon exercise of stock options | $ 1,951 | 0 | 0 | 1,951 |
Foreign currency translation adjustment | 0 | 1,898 | 0 | 1,898 |
Dividends declared | 0 | 0 | (8,413) | (8,413) |
Share-based compensation | 868 | 0 | 0 | 868 |
Repurchase of common stock | 0 | 0 | 0 | 0 |
Net Earnings | $ 0 | 0 | 17,833 | 17,833 |
Issuance of common stock for employee stock purchase plan (in shares) | 7 | |||
Issuance of common stock for employee stock purchase plan | $ 756 | 0 | 0 | 756 |
Issuance of common stock under deferred stock plan (in shares) | 1 | |||
Issuance of common stock under deferred stock plan | $ 92 | 0 | 0 | 92 |
Unrealized holding loss on marketable securities | $ 0 | (184) | 0 | (184) |
Balance (in shares) at Mar. 31, 2018 | 18,697 | |||
Balance at Mar. 31, 2018 | $ 22,256 | (11,158) | 711,084 | 722,182 |
Issuance of common stock upon exercise of stock options (in shares) | 29 | |||
Issuance of common stock upon exercise of stock options | $ 2,601 | 0 | 0 | 2,601 |
Foreign currency translation adjustment | 0 | (2,359) | 0 | (2,359) |
Dividends declared | 0 | 0 | (8,415) | (8,415) |
Share-based compensation | 982 | 0 | 0 | 982 |
Repurchase of common stock | (2,794) | 0 | 0 | (2,794) |
Net Earnings | 0 | 0 | 26,129 | 26,129 |
Issuance of common stock under deferred stock plan | 2 | 0 | 0 | 2 |
Unrealized holding loss on marketable securities | $ 0 | (253) | 0 | (253) |
Repurchase of common stock (in shares) | (21) | |||
Balance (in shares) at Jun. 30, 2018 | 18,705 | |||
Balance at Jun. 30, 2018 | $ 23,047 | (13,770) | 728,798 | $ 738,075 |
Balance (in shares) at Sep. 29, 2018 | 18,754 | 18,754,000 | ||
Balance at Sep. 29, 2018 | $ 27,340 | (11,994) | 743,745 | $ 759,091 |
Issuance of common stock upon exercise of stock options (in shares) | 20 | |||
Issuance of common stock upon exercise of stock options | $ 1,704 | 0 | 0 | 1,704 |
Foreign currency translation adjustment | 0 | (1,359) | 0 | (1,359) |
Reclass from accumulated other comprehensive gain | Accounting Standards Update 2016-01 [Member] | 0 | (85) | 85 | 0 |
Dividends declared | 0 | 0 | (9,389) | (9,389) |
Share-based compensation | 972 | 0 | 0 | 972 |
Repurchase of common stock | 0 | 0 | 0 | 0 |
Net Earnings | $ 0 | 0 | 17,526 | 17,526 |
Balance (in shares) at Dec. 29, 2018 | 18,774 | |||
Balance at Dec. 29, 2018 | $ 30,016 | (13,438) | 751,967 | $ 768,545 |
Balance (in shares) at Sep. 29, 2018 | 18,754 | 18,754,000 | ||
Balance at Sep. 29, 2018 | $ 27,340 | (11,994) | 743,745 | $ 759,091 |
Foreign currency translation adjustment | (469) | |||
Net Earnings | $ 68,752 | |||
Balance (in shares) at Jun. 29, 2019 | 18,830 | 18,830,000 | ||
Balance at Jun. 29, 2019 | $ 37,840 | (12,548) | 784,375 | $ 809,667 |
Balance (in shares) at Dec. 29, 2018 | 18,774 | |||
Balance at Dec. 29, 2018 | $ 30,016 | (13,438) | 751,967 | 768,545 |
Issuance of common stock upon exercise of stock options (in shares) | 34 | |||
Issuance of common stock upon exercise of stock options | $ 3,451 | 0 | 0 | 3,451 |
Foreign currency translation adjustment | 0 | 394 | 0 | 394 |
Dividends declared | 0 | 0 | (9,405) | (9,405) |
Share-based compensation | 914 | 0 | 0 | 914 |
Repurchase of common stock | 0 | 0 | 0 | 0 |
Net Earnings | $ 0 | 0 | 20,354 | 20,354 |
Issuance of common stock for employee stock purchase plan (in shares) | 6 | |||
Issuance of common stock for employee stock purchase plan | $ 772 | 0 | 0 | 772 |
Issuance of common stock under deferred stock plan (in shares) | 1 | |||
Issuance of common stock under deferred stock plan | $ 90 | 0 | 0 | 90 |
Balance (in shares) at Mar. 30, 2019 | 18,815 | |||
Balance at Mar. 30, 2019 | $ 35,243 | (13,044) | 762,916 | 785,115 |
Issuance of common stock upon exercise of stock options (in shares) | 15 | |||
Issuance of common stock upon exercise of stock options | $ 1,499 | 0 | 0 | 1,499 |
Foreign currency translation adjustment | 0 | 496 | 0 | 496 |
Dividends declared | 0 | 0 | (9,413) | (9,413) |
Share-based compensation | 1,098 | 0 | 0 | 1,098 |
Repurchase of common stock | 0 | 0 | 0 | 0 |
Net Earnings | $ 0 | 0 | 30,872 | $ 30,872 |
Balance (in shares) at Jun. 29, 2019 | 18,830 | 18,830,000 | ||
Balance at Jun. 29, 2019 | $ 37,840 | $ (12,548) | $ 784,375 | $ 809,667 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 9 Months Ended | |
Jun. 29, 2019 | Jun. 30, 2018 | |
Operating activities: | ||
Net earnings | $ 68,752,000 | $ 80,211,000 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||
Depreciation of property, plant and equipment | 33,374,000 | 31,929,000 |
Amortization of intangibles and deferred costs | 2,586,000 | 2,639,000 |
Share-based compensation | 3,006,000 | 2,874,000 |
Deferred income taxes | 690,000 | (12,502,000) |
Loss on marketable securities | 410,000 | 32,000 |
Other | 350,000 | (3,000) |
Changes in assets and liabilities net of effects from purchase of companies | ||
Increase in accounts receivable | (14,289,000) | (7,530,000) |
Increase in inventories | (6,257,000) | (13,020,000) |
Decrease (increase) in prepaid expenses | 957,000 | (2,949,000) |
Increase in accounts payable and accrued liabilities | 11,584,000 | 3,606,000 |
Net cash provided by operating activities | 101,163,000 | 85,287,000 |
Investing activities: | ||
Payment for purchases of companies, net of cash acquired | (1,155,000) | 0 |
Purchases of property, plant and equipment | (42,136,000) | (43,344,000) |
Purchases of marketable securities | (24,056,000) | (65,227,000) |
Proceeds from redemption and sales of marketable securities | 29,721,000 | 51,417,000 |
Proceeds from disposal of property, plant and equipment | 1,463,000 | 1,895,000 |
Other | (212,000) | 171,000 |
Net cash used in investing activities | (36,375,000) | (55,088,000) |
Financing activities: | ||
Payments to repurchase common stock | 0 | (2,794,000) |
Proceeds from issuance of stock | 7,426,000 | 5,561,000 |
Payments on capitalized lease obligations | (33,000) | (278,000) |
Payment of cash dividend | (27,230,000) | (24,652,000) |
Net cash used in financing activities | (19,837,000) | (22,163,000) |
Effect of exchange rate on cash and cash equivalents | (333,000) | (3,370,000) |
Net increase in cash and cash equivalents | 44,618,000 | 4,666,000 |
Cash and cash equivalents at beginning of period | 111,479,000 | 90,962,000 |
Cash and cash equivalents at end of period | $ 156,097,000 | $ 95,628,000 |
Note 1
Note 1 | 9 Months Ended |
Jun. 29, 2019 | |
Notes to Financial Statements | |
Significant Accounting Policies [Text Block] | Note 1 The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10 10 01 X. not no 10 September 29, 2018. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position and the results of operations and cash flows. The results of operations for the nine June 29, 2019 June 30, 2018 not third fourth Certain prior year financial statement amounts have been reclassified to be consistent with the presentation for the current year. While we believe that the disclosures presented are adequate to make the information not 10 September 29, 2018. |
Note 2
Note 2 | 9 Months Ended |
Jun. 29, 2019 | |
Notes to Financial Statements | |
Revenue from Contract with Customer [Text Block] | Note 2 Revenue Recognition We adopted the new revenue recognition guidance on the first 2019 not not When Performance Obligations Are Satisfied A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account for revenue recognition. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The singular performance obligation of our customer contracts for product and machine sales is determined by each individual purchase order and the respective products ordered, with revenue being recognized at a point-in-time when the obligation under the terms of the agreement is satisfied and product control is transferred to our customer. Specifically, control transfers to our customers when the product is delivered to, installed or picked up by our customers based upon applicable shipping terms, as our customers can direct the use and obtain substantially all of the remaining benefits from the product at this point in time. The performance obligations in our customer contracts for product are generally satisfied within 30 The singular performance obligation of our customer contracts for time and material repair and maintenance equipment service is the performance of the repair and maintenance with revenue being recognized at a point-in-time when the repair and maintenance is completed. The singular performance obligation of our customer repair and maintenance equipment service contracts is the performance of the repair and maintenance with revenue being recognized over the time the service is expected to be performed. Our customers are billed for service contracts in advance of performance and therefore we have contract liability on our balance sheet. Significant Payment Terms In general, within our customer contracts, the purchase order identifies the product, quantity, price, pick-up allowances, payment terms and final delivery terms. Although some payment terms may 30 not Shipping All amounts billed to customers related to shipping and handling are classified as revenues; therefore, we recognize revenue for shipping and handling fees at the time the products are shipped or when services are performed. The cost of shipping products to the customer is recognized at the time the products are shipped to the customer and our policy is to classify them as Distribution expenses. Variable Consideration In addition to fixed contract consideration, our contracts include some form of variable consideration, including sales discounts, trade promotions and certain other sales and consumer incentives, including rebates and coupon redemptions. In general, variable consideration is treated as a reduction in revenue when the related revenue is recognized. Depending on the specific type of variable consideration, we use the most likely amount method to determine the variable consideration. We believe there will be no Warranties & Returns We provide all customers with a standard or assurance type warranty. Either stated or implied, we provide assurance the related products will comply with all agreed-upon specifications and other warranties provided under the law. No We do not may may not Contract Balances Our customers are billed for service contracts in advance of performance and therefore we have contract liability on our balance sheet as follows: Three Months Ended Nine Months Ended June 29, 2019 June 29, 2019 (unaudited) (unaudited) (in thousands) (in thousands) Beginning Balance $ 1,655 $ 1,865 Additions to contract liability 1,271 4,299 Amounts recognized as revenue (1,499 ) (4,737 ) Ending Balance $ 1,427 $ 1,427 Disaggregation of Revenue See Note 9 Allowance for Doubtful Receivables We provide an allowance for doubtful receivables after taking into consideration historical experience and other factors. The allowance for doubtful receivables was $665,000 and $400,000 at June 29, 2019 September 29, 2018, |
Note 3
Note 3 | 9 Months Ended |
Jun. 29, 2019 | |
Notes to Financial Statements | |
Property, Plant and Equipment Disclosure [Text Block] | Note 3 Depreciation of equipment and buildings is provided for by the straight-line method over the assets’ estimated useful lives. Amortization of improvements is provided for by the straight-line method over the term of the lease or the assets’ estimated useful lives, whichever is shorter. Licenses and rights, customer relationships and non-compete agreements arising from acquisitions are amortized by the straight-line method over periods ranging from 2 to 20 years. Depreciation expense was $11,484,000 and $10,569,000 for the three June 29, 2019 June 30, 2018, nine June 29, 2019 June 30, 2018, |
Note 4
Note 4 | 9 Months Ended |
Jun. 29, 2019 | |
Notes to Financial Statements | |
Earnings Per Share [Text Block] | Note 4 Basic earnings per common share (EPS) excludes dilution and is computed by dividing income available to common shareholders by the weighted average common shares outstanding during the period. Diluted EPS takes into consideration the potential dilution that could occur if securities (stock options) or other contracts to issue common stock were exercised and converted into common stock. Our calculation of EPS is as follows: Three Months Ended June 29, 2019 Income Shares Per Share (Numerator) (Denominator) Amount (in thousands, except per share amounts) Basic EPS Net Earnings available to common stockholders $ 30,872 18,823 $ 1.64 Effect of Dilutive Securities Options - 124 (0.01 ) Diluted EPS Net Earnings available to common stockholders plus assumed conversions $ 30,872 18,947 $ 1.63 163,170 anti-dilutive shares have been excluded in the computation of EPS for the three June 29, 2019. Nine Months Ended June 29, 2019 Income Shares Per Share (Numerator) (Denominator) Amount (in thousands, except per share amounts) Basic EPS Net Earnings available to common stockholders $ 68,752 18,794 $ 3.66 Effect of Dilutive Securities Options - 118 (0.02 ) Diluted EPS Net Earnings available to common stockholders plus assumed conversions $ 68,752 18,912 $ 3.64 163,670 anti-dilutive shares have been excluded in the computation of EPS for the nine June 29, 2019. Three Months Ended June 30, 2018 Income Shares Per Share (Numerator) (Denominator) Amount (in thousands, except per share amounts) Basic EPS Net Earnings available to common stockholders $ 26,129 18,698 $ 1.40 Effect of Dilutive Securities Options - 124 (0.01 ) Diluted EPS Net Earnings available to common stockholders plus assumed conversions $ 26,129 18,822 $ 1.39 1,000 anti-dilutive shares have been excluded in the computation of EPS for the three June 30, 2018. Nine Months Ended June 30, 2018 Income Shares Per Share (Numerator) (Denominator) Amount (in thousands, except per share amounts) Basic EPS Net Earnings available to common stockholders $ 80,211 18,683 $ 4.29 Effect of Dilutive Securities Options - 118 (0.02 ) Diluted EPS Net Earnings available to common stockholders plus assumed conversions $ 80,211 18,801 $ 4.27 1,000 anti-dilutive shares have been excluded in the computation of EPS for the nine June 30, 2018. |
Note 5
Note 5 | 9 Months Ended |
Jun. 29, 2019 | |
Notes to Financial Statements | |
Share-based Payment Arrangement [Text Block] | Note 5 At June 29, 2019, three Three months ended Nine months ended June 29, June 30, June 29, June 30, 2019 2018 2019 2018 (in thousands) Stock Options $ 663 $ 473 $ 1,741 $ 1,559 Stock purchase plan 187 89 324 355 Stock issued to an outside director 17 16 50 48 Restricted stock issued to an employee - 1 - 3 Total share-based compensation $ 867 $ 579 $ 2,115 $ 1,965 The above compensation is net of tax benefits $ 254 $ 427 $ 937 $ 909 The fair value of each option grant is estimated on the date of grant using the Black-Scholes options-pricing model with the following weighted average assumptions used for grants in fiscal 2019 nine During the fiscal year 2019 nine During the fiscal year 2018 nine Expected volatility is based on the historical volatility of the price of our common shares over the past 51 months for 5 10 |
Note 6
Note 6 | 9 Months Ended |
Jun. 29, 2019 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | Note 6 We account for our income taxes under the liability method. Under the liability method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities as measured by the enacted tax rates that will be in effect when these differences reverse. Deferred tax expense is the result of changes in deferred tax assets and liabilities. Additionally, we recognize a liability for income taxes and associated penalties and interest for tax positions taken or expected to be taken in a tax return which are more likely than not not The total amount of gross unrecognized tax benefits is $409,000 and $394,000 on June 29, 2019 September 29, 2018, June 29, 2019, September 29, 2018, three four Net earnings for last year’s nine one December 2017. one nine nine one one nine |
Note 7
Note 7 | 9 Months Ended |
Jun. 29, 2019 | |
Notes to Financial Statements | |
New Accounting Pronouncements and Changes in Accounting Principles [Text Block] | Note 7 In May 2014 five first 2019 not not 2. In January 2016, first 2019 not In February 2016, September 2020. |
Note 8
Note 8 | 9 Months Ended |
Jun. 29, 2019 | |
Notes to Financial Statements | |
Inventory Disclosure [Text Block] | Note 8 June 29, September 29, 2019 2018 (unaudited) (in thousands) Finished goods $ 55,282 $ 52,221 Raw materials 22,910 23,173 Packaging materials 10,754 9,780 Equipment parts and other 30,244 27,710 Total Inventories $ 119,190 $ 112,884 |
Note 9
Note 9 | 9 Months Ended |
Jun. 29, 2019 | |
Notes to Financial Statements | |
Segment Reporting Disclosure [Text Block] | Note 9 We principally sell our products to the food service and retail supermarket industries. Sales and results of our frozen beverages business are monitored separately from the balance of our food service business because of different distribution and capital requirements. We maintain separate and discrete financial information for the three Our three reportable segments are Food Service, Retail Supermarkets and Frozen Beverages. All inter-segment net sales and expenses have been eliminated in computing net sales and operating income. These segments are described below. Food Service The primary products sold by the food service group are soft pretzels, frozen juice treats and desserts, churros, dough enrobed handheld products and baked goods. Our customers in the food service industry include snack bars and food stands in chain, department and discount stores; malls and shopping centers; fast food outlets; stadiums and sports arenas; leisure and Retail Supermarkets The primary products sold to the retail supermarket channel are soft pretzel products – including SUPERPRETZEL, frozen juice treats and desserts including LUIGI’S Real Italian Ice, MINUTE MAID Juice Bars and Soft Frozen Lemonade, WHOLE FRUIT frozen fruit bars and sorbet, PHILLY SWIRL cups and sticks, ICEE Squeeze-Up Tubes and dough enrobed handheld products including PATIO burritos. Within the retail supermarket channel, our frozen and prepackaged products are purchased by the consumer for consumption at home. Frozen Beverages We sell frozen beverages and related products to the food service industry primarily under the names ICEE, SLUSH PUPPIE and PARROT ICE in the United States, Mexico and Canada. We also provide repair and maintenance service to customers for customers’ owned equipment. The Chief Operating Decision Maker for Food Service and Retail Supermarkets and the Chief Operating Decision Maker for Frozen Beverages monthly review detailed operating income statements and sales reports in order to assess performance and allocate resources to each individual segment. Sales and operating income are key variables monitored by the Chief Operating Decision Makers and management when determining each segment’s and the Company’s financial condition and operating performance. In addition, the Chief Operating Decision Makers review and evaluate depreciation, capital spending and assets of each segment on a quarterly basis to monitor cash flow and asset needs of each segment. Information regarding the operations in these three Three months ended Nine months ended June 29, June 30, June 29, June 30, 2019 2018 2019 2018 (unaudited) (in thousands) Sales to External Customers: Food Service Soft pretzels $ 55,867 $ 53,880 $ 154,670 $ 151,649 Frozen juices and ices 13,862 12,825 30,336 29,448 Churros 18,888 16,739 49,793 46,603 Handhelds 8,550 9,974 25,339 30,667 Bakery 95,299 93,082 288,172 278,828 Other 6,105 5,201 19,576 16,235 Total Food Service $ 198,571 $ 191,701 $ 567,886 $ 553,430 Retail Supermarket Soft pretzels $ 7,294 $ 7,332 $ 28,309 $ 27,925 Frozen juices and ices 26,515 28,785 52,179 53,950 Handhelds 3,063 2,960 8,110 8,749 Coupon redemption (962 ) (1,278 ) (2,163 ) (2,647 ) Other 642 733 1,341 1,715 Total Retail Supermarket $ 36,552 $ 38,532 $ 87,776 $ 89,692 Frozen Beverages Beverages $ 56,937 $ 49,131 $ 121,976 $ 115,401 Repair and maintenance service 22,514 19,693 62,291 58,005 Machines revenue 11,810 6,856 33,875 20,183 Other 317 326 811 839 Total Frozen Beverages $ 91,578 $ 76,006 $ 218,953 $ 194,428 Consolidated Sales $ 326,701 $ 306,239 $ 874,615 $ 837,550 Depreciation and Amortization: Food Service $ 6,973 $ 6,237 $ 19,911 $ 19,376 Retail Supermarket 335 332 990 980 Frozen Beverages 5,015 4,860 15,059 14,212 Total Depreciation and Amortization $ 12,323 $ 11,429 $ 35,960 $ 34,568 Operating Income: Food Service $ 21,154 $ 19,663 $ 59,195 $ 54,098 Retail Supermarket 3,651 3,203 7,739 8,295 Frozen Beverages 14,237 12,003 18,961 17,245 Total Operating Income $ 39,042 $ 34,869 $ 85,895 $ 79,638 Capital Expenditures: Food Service $ 8,665 $ 10,172 $ 23,346 $ 25,872 Retail Supermarket 597 273 1,730 376 Frozen Beverages 6,523 6,618 17,060 17,096 Total Capital Expenditures $ 15,785 $ 17,063 $ 42,136 $ 43,344 Assets: Food Service $ 752,117 $ 672,861 $ 752,117 $ 672,861 Retail Supermarket 24,349 24,215 24,349 24,215 Frozen Beverages 219,224 217,156 219,224 217,156 Total Assets $ 995,690 $ 914,232 $ 995,690 $ 914,232 |
Note 10
Note 10 | 9 Months Ended |
Jun. 29, 2019 | |
Notes to Financial Statements | |
Goodwill and Intangible Assets Disclosure [Text Block] | Note 10 Our three reporting units, which are also reportable segments, are Food Service, Retail Supermarkets and Frozen Beverages. The carrying amounts of acquired intangible assets for the Food Service, Retail Supermarkets and Frozen Beverage segments as of June 29, 2019 September 29, 2018 June 29, 2019 September 29, 2018 Gross Gross Carrying Accumulated Carrying Accumulated Amount Amortization Amount Amortization (in thousands) FOOD SERVICE Indefinite lived intangible assets Trade names $ 16,628 $ - $ 16,628 $ - Amortized intangible assets Non-compete agreements 858 622 980 538 Customer relationships 19,900 9,473 20,510 8,600 Licenses and rights 1,690 1,206 1,690 1,143 TOTAL FOOD SERVICE $ 39,076 $ 11,301 $ 39,808 $ 10,281 RETAIL SUPERMARKETS Indefinite lived intangible assets Trade names $ 6,557 $ - $ 6,557 $ - Amortized Intangible Assets Trade names 649 357 649 260 Customer relationships 7,979 4,223 7,979 3,623 TOTAL RETAIL SUPERMARKETS $ 15,185 $ 4,580 $ 15,185 $ 3,883 FROZEN BEVERAGES Indefinite lived intangible assets Trade names $ 9,315 $ - $ 9,315 $ - Distribution rights 6,900 6,900 - Amortized intangible assets Customer relationships 737 95 257 76 Licenses and rights 1,400 916 1,400 863 TOTAL FROZEN BEVERAGES $ 18,352 $ 1,011 $ 17,872 $ 939 CONSOLIDATED $ 72,613 $ 16,892 $ 72,865 $ 15,103 Fully amortized intangible assets have been removed from the June 29, 2019 third Amortizing intangible assets are being amortized by the straight-line method over periods ranging from 2 to 20 years and amortization expense is reflected throughout operating expenses. Aggregate amortization expense of intangible assets for the three June 29, 2019 June 30, 2018 nine June 29, 2019 June 30, 2018 Estimated amortization expense for the next five 2019, 2020, 2021, 2022 2023. Goodwill The carrying amounts of goodwill for the Food Service, Retail Supermarket and Frozen Beverage segments are as follows: Food Retail Frozen Service Supermarket Beverages Total (in thousands) Balance at June 29, 2019 $ 61,665 $ 3,670 $ 37,176 $ 102,511 Balance at September 29, 2018 $ 61,665 $ 3,670 $ 37,176 $ 102,511 |
Note 11
Note 11 | 9 Months Ended |
Jun. 29, 2019 | |
Notes to Financial Statements | |
Fair Value Disclosures [Text Block] | Note 11 We have classified our investment securities as marketable securities held to maturity and available for sale. The FASB defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the FASB has established three may Level 1 Observable input such as quoted prices in active markets for identical assets or liabilities; Level 2 Observable inputs, other than Level 1 Level 3 Unobservable inputs for which there is little or no Marketable securities held to maturity and available for sale consist primarily of investments in mutual funds, preferred stock and corporate bonds. The fair values of mutual funds are based on quoted market prices in active markets and are classified within Level 1 not 2 The amortized cost, unrealized gains and losses, and fair market values of our investment securities held to maturity at June 29, 2019 Gross Gross Fair Amortized Unrealized Unrealized Market Cost Gains Losses Value (in thousands) Corporate Bonds $ 133,993 $ 1,011 $ 125 $ 134,879 Certificates of Deposit 2,880 5 - 2,885 Total marketable securities held to maturity $ 136,873 $ 1,016 $ 125 $ 137,764 The amortized cost, unrealized gains and losses, and fair market values of our investment securities available for sale at June 29, 2019 Gross Gross Fair Amortized Unrealized Unrealized Market Cost Gains Losses Value (in thousands) Mutual Funds $ 5,549 $ - $ 394 $ 5,155 Preferred Stock 15,681 254 58 15,877 Total marketable securities available for sale $ 21,230 $ 254 $ 452 $ 21,032 The mutual funds seek current income with an emphasis on maintaining low volatility and overall moderate duration. The Fixed-to-Floating Perpetual Preferred Stock generate fixed income to call dates in 2019, 2020 2025 not not one may 2019 2022, The amortized cost, unrealized gains and losses, and fair market values of our investment securities held to maturity at September 29, 2018 Gross Gross Fair Amortized Unrealized Unrealized Market Cost Gains Losses Value (in thousands) Corporate Bonds $ 136,933 $ 28 $ 1,520 $ 135,441 Certificates of Deposit 2,880 - 7 2,873 Total marketable securities held to maturity $ 139,813 $ 28 $ 1,527 $ 138,314 The amortized cost, unrealized gains and losses, and fair market values of our investment securities available for sale at September 29, 2018 Gross Gross Fair Amortized Unrealized Unrealized Market Cost Gains Losses Value (in thousands) Mutual Funds $ 8,978 $ - $ 295 $ 8,683 Preferred Stock 15,680 380 - 16,060 Total marketable securities available for sale $ 24,658 $ 380 $ 295 $ 24,743 The amortized cost and fair value of the Company’s held to maturity securities by contractual maturity at June 29, 2019 September 29, 2018 June 29, 2019 September 29, 2018 Fair Fair Amortized Market Amortized Market Cost Value Cost Value (in thousands) Due in one year or less $ 40,809 $ 40,895 $ 21,048 $ 21,001 Due after one year through five years 96,064 96,869 118,765 117,313 Due after five years through ten years - - - - Total held to maturity securities $ 136,873 $ 137,764 $ 139,813 $ 138,314 Less current portion 40,809 40,895 21,048 21,001 Long term held to maturity securities $ 96,064 $ 96,869 $ 118,765 $ 117,313 Proceeds from the redemption and sale of marketable securities were $6,584,800 and $29,721,000 in the three nine June 29, 2019 three nine June 30, 2018, three nine June 29, 2019 three nine June 30, 2018, first three nine June 29, 2019, |
Note 12
Note 12 | 9 Months Ended |
Jun. 29, 2019 | |
Notes to Financial Statements | |
Comprehensive Income (Loss) Note [Text Block] | Note 12 Three Months Ended June 29, 2019 Nine Months Ended June 29, 2019 (unaudited) (unaudited) (in thousands) (in thousands) Unrealized Unrealized Foreign Currency Holding Gain Foreign Currency Holding Gain Translation on Marketable Translation on Marketable Adjustments Securities Total Adjustments Securities Total Beginning Balance $ (13,044 ) $ - $ (13,044 ) $ (12,079 ) $ 85 $ (11,994 ) Other comprehensive income (loss) before reclassifications 496 - 496 (469 ) - (469 ) Amounts reclassified from accumulated other comprehensive income - - - - (85 ) (85 ) Ending Balance $ (12,548 ) $ - $ (12,548 ) $ (12,548 ) $ - $ (12,548 ) Three Months Ended June 30, 2018 Nine Months Ended June 30, 2018 (unaudited) (unaudited) (in thousands) (in thousands) Unrealized Unrealized Foreign Currency Holding Gain (Loss) Foreign Currency Holding Gain (Loss) Translation on Marketable Translation on Marketable Adjustments Securities Total Adjustments Securities Total Beginning Balance $ (11,330 ) $ 172 $ (11,158 ) $ (9,341 ) $ 466 $ (8,875 ) Other comprehensive loss before reclassifications (2,359 ) (328 ) (2,687 ) (4,348 ) (622 ) (4,970 ) Amounts reclassified from accumulated other comprehensive income - 75 75 - 75 75 Ending Balance $ (13,689 ) $ (81 ) $ (13,770 ) $ (13,689 ) $ (81 ) $ (13,770 ) |
Note 2 (Tables)
Note 2 (Tables) | 9 Months Ended |
Jun. 29, 2019 | |
Notes Tables | |
Contract with Customer, Asset and Liability [Table Text Block] | Three Months Ended Nine Months Ended June 29, 2019 June 29, 2019 (unaudited) (unaudited) (in thousands) (in thousands) Beginning Balance $ 1,655 $ 1,865 Additions to contract liability 1,271 4,299 Amounts recognized as revenue (1,499 ) (4,737 ) Ending Balance $ 1,427 $ 1,427 |
Note 4 (Tables)
Note 4 (Tables) | 9 Months Ended |
Jun. 29, 2019 | |
Notes Tables | |
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | Three Months Ended June 29, 2019 Income Shares Per Share (Numerator) (Denominator) Amount (in thousands, except per share amounts) Basic EPS Net Earnings available to common stockholders $ 30,872 18,823 $ 1.64 Effect of Dilutive Securities Options - 124 (0.01 ) Diluted EPS Net Earnings available to common stockholders plus assumed conversions $ 30,872 18,947 $ 1.63 Nine Months Ended June 29, 2019 Income Shares Per Share (Numerator) (Denominator) Amount (in thousands, except per share amounts) Basic EPS Net Earnings available to common stockholders $ 68,752 18,794 $ 3.66 Effect of Dilutive Securities Options - 118 (0.02 ) Diluted EPS Net Earnings available to common stockholders plus assumed conversions $ 68,752 18,912 $ 3.64 Three Months Ended June 30, 2018 Income Shares Per Share (Numerator) (Denominator) Amount (in thousands, except per share amounts) Basic EPS Net Earnings available to common stockholders $ 26,129 18,698 $ 1.40 Effect of Dilutive Securities Options - 124 (0.01 ) Diluted EPS Net Earnings available to common stockholders plus assumed conversions $ 26,129 18,822 $ 1.39 Nine Months Ended June 30, 2018 Income Shares Per Share (Numerator) (Denominator) Amount (in thousands, except per share amounts) Basic EPS Net Earnings available to common stockholders $ 80,211 18,683 $ 4.29 Effect of Dilutive Securities Options - 118 (0.02 ) Diluted EPS Net Earnings available to common stockholders plus assumed conversions $ 80,211 18,801 $ 4.27 |
Note 5 (Tables)
Note 5 (Tables) | 9 Months Ended |
Jun. 29, 2019 | |
Notes Tables | |
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block] | Three months ended Nine months ended June 29, June 30, June 29, June 30, 2019 2018 2019 2018 (in thousands) Stock Options $ 663 $ 473 $ 1,741 $ 1,559 Stock purchase plan 187 89 324 355 Stock issued to an outside director 17 16 50 48 Restricted stock issued to an employee - 1 - 3 Total share-based compensation $ 867 $ 579 $ 2,115 $ 1,965 The above compensation is net of tax benefits $ 254 $ 427 $ 937 $ 909 |
Note 8 (Tables)
Note 8 (Tables) | 9 Months Ended |
Jun. 29, 2019 | |
Notes Tables | |
Schedule of Inventory, Current [Table Text Block] | June 29, September 29, 2019 2018 (unaudited) (in thousands) Finished goods $ 55,282 $ 52,221 Raw materials 22,910 23,173 Packaging materials 10,754 9,780 Equipment parts and other 30,244 27,710 Total Inventories $ 119,190 $ 112,884 |
Note 9 (Tables)
Note 9 (Tables) | 9 Months Ended |
Jun. 29, 2019 | |
Notes Tables | |
Schedule of Segment Reporting Information, by Segment [Table Text Block] | Three months ended Nine months ended June 29, June 30, June 29, June 30, 2019 2018 2019 2018 (unaudited) (in thousands) Sales to External Customers: Food Service Soft pretzels $ 55,867 $ 53,880 $ 154,670 $ 151,649 Frozen juices and ices 13,862 12,825 30,336 29,448 Churros 18,888 16,739 49,793 46,603 Handhelds 8,550 9,974 25,339 30,667 Bakery 95,299 93,082 288,172 278,828 Other 6,105 5,201 19,576 16,235 Total Food Service $ 198,571 $ 191,701 $ 567,886 $ 553,430 Retail Supermarket Soft pretzels $ 7,294 $ 7,332 $ 28,309 $ 27,925 Frozen juices and ices 26,515 28,785 52,179 53,950 Handhelds 3,063 2,960 8,110 8,749 Coupon redemption (962 ) (1,278 ) (2,163 ) (2,647 ) Other 642 733 1,341 1,715 Total Retail Supermarket $ 36,552 $ 38,532 $ 87,776 $ 89,692 Frozen Beverages Beverages $ 56,937 $ 49,131 $ 121,976 $ 115,401 Repair and maintenance service 22,514 19,693 62,291 58,005 Machines revenue 11,810 6,856 33,875 20,183 Other 317 326 811 839 Total Frozen Beverages $ 91,578 $ 76,006 $ 218,953 $ 194,428 Consolidated Sales $ 326,701 $ 306,239 $ 874,615 $ 837,550 Depreciation and Amortization: Food Service $ 6,973 $ 6,237 $ 19,911 $ 19,376 Retail Supermarket 335 332 990 980 Frozen Beverages 5,015 4,860 15,059 14,212 Total Depreciation and Amortization $ 12,323 $ 11,429 $ 35,960 $ 34,568 Operating Income: Food Service $ 21,154 $ 19,663 $ 59,195 $ 54,098 Retail Supermarket 3,651 3,203 7,739 8,295 Frozen Beverages 14,237 12,003 18,961 17,245 Total Operating Income $ 39,042 $ 34,869 $ 85,895 $ 79,638 Capital Expenditures: Food Service $ 8,665 $ 10,172 $ 23,346 $ 25,872 Retail Supermarket 597 273 1,730 376 Frozen Beverages 6,523 6,618 17,060 17,096 Total Capital Expenditures $ 15,785 $ 17,063 $ 42,136 $ 43,344 Assets: Food Service $ 752,117 $ 672,861 $ 752,117 $ 672,861 Retail Supermarket 24,349 24,215 24,349 24,215 Frozen Beverages 219,224 217,156 219,224 217,156 Total Assets $ 995,690 $ 914,232 $ 995,690 $ 914,232 |
Note 10 (Tables)
Note 10 (Tables) | 9 Months Ended |
Jun. 29, 2019 | |
Notes Tables | |
Schedule of Acquired Finite-Lived Intangible Assets by Major Class [Table Text Block] | June 29, 2019 September 29, 2018 Gross Gross Carrying Accumulated Carrying Accumulated Amount Amortization Amount Amortization (in thousands) FOOD SERVICE Indefinite lived intangible assets Trade names $ 16,628 $ - $ 16,628 $ - Amortized intangible assets Non-compete agreements 858 622 980 538 Customer relationships 19,900 9,473 20,510 8,600 Licenses and rights 1,690 1,206 1,690 1,143 TOTAL FOOD SERVICE $ 39,076 $ 11,301 $ 39,808 $ 10,281 RETAIL SUPERMARKETS Indefinite lived intangible assets Trade names $ 6,557 $ - $ 6,557 $ - Amortized Intangible Assets Trade names 649 357 649 260 Customer relationships 7,979 4,223 7,979 3,623 TOTAL RETAIL SUPERMARKETS $ 15,185 $ 4,580 $ 15,185 $ 3,883 FROZEN BEVERAGES Indefinite lived intangible assets Trade names $ 9,315 $ - $ 9,315 $ - Distribution rights 6,900 6,900 - Amortized intangible assets Customer relationships 737 95 257 76 Licenses and rights 1,400 916 1,400 863 TOTAL FROZEN BEVERAGES $ 18,352 $ 1,011 $ 17,872 $ 939 CONSOLIDATED $ 72,613 $ 16,892 $ 72,865 $ 15,103 Food Retail Frozen Service Supermarket Beverages Total (in thousands) Balance at June 29, 2019 $ 61,665 $ 3,670 $ 37,176 $ 102,511 Balance at September 29, 2018 $ 61,665 $ 3,670 $ 37,176 $ 102,511 |
Note 11 (Tables)
Note 11 (Tables) | 9 Months Ended |
Jun. 29, 2019 | |
Notes Tables | |
Unrealized Gain (Loss) on Investments [Table Text Block] | Gross Gross Fair Amortized Unrealized Unrealized Market Cost Gains Losses Value (in thousands) Corporate Bonds $ 133,993 $ 1,011 $ 125 $ 134,879 Certificates of Deposit 2,880 5 - 2,885 Total marketable securities held to maturity $ 136,873 $ 1,016 $ 125 $ 137,764 Gross Gross Fair Amortized Unrealized Unrealized Market Cost Gains Losses Value (in thousands) Mutual Funds $ 5,549 $ - $ 394 $ 5,155 Preferred Stock 15,681 254 58 15,877 Total marketable securities available for sale $ 21,230 $ 254 $ 452 $ 21,032 Gross Gross Fair Amortized Unrealized Unrealized Market Cost Gains Losses Value (in thousands) Corporate Bonds $ 136,933 $ 28 $ 1,520 $ 135,441 Certificates of Deposit 2,880 - 7 2,873 Total marketable securities held to maturity $ 139,813 $ 28 $ 1,527 $ 138,314 Gross Gross Fair Amortized Unrealized Unrealized Market Cost Gains Losses Value (in thousands) Mutual Funds $ 8,978 $ - $ 295 $ 8,683 Preferred Stock 15,680 380 - 16,060 Total marketable securities available for sale $ 24,658 $ 380 $ 295 $ 24,743 |
Investments Classified by Contractual Maturity Date [Table Text Block] | June 29, 2019 September 29, 2018 Fair Fair Amortized Market Amortized Market Cost Value Cost Value (in thousands) Due in one year or less $ 40,809 $ 40,895 $ 21,048 $ 21,001 Due after one year through five years 96,064 96,869 118,765 117,313 Due after five years through ten years - - - - Total held to maturity securities $ 136,873 $ 137,764 $ 139,813 $ 138,314 Less current portion 40,809 40,895 21,048 21,001 Long term held to maturity securities $ 96,064 $ 96,869 $ 118,765 $ 117,313 |
Note 12 (Tables)
Note 12 (Tables) | 9 Months Ended |
Jun. 29, 2019 | |
Notes Tables | |
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] | Three Months Ended June 29, 2019 Nine Months Ended June 29, 2019 (unaudited) (unaudited) (in thousands) (in thousands) Unrealized Unrealized Foreign Currency Holding Gain Foreign Currency Holding Gain Translation on Marketable Translation on Marketable Adjustments Securities Total Adjustments Securities Total Beginning Balance $ (13,044 ) $ - $ (13,044 ) $ (12,079 ) $ 85 $ (11,994 ) Other comprehensive income (loss) before reclassifications 496 - 496 (469 ) - (469 ) Amounts reclassified from accumulated other comprehensive income - - - - (85 ) (85 ) Ending Balance $ (12,548 ) $ - $ (12,548 ) $ (12,548 ) $ - $ (12,548 ) Three Months Ended June 30, 2018 Nine Months Ended June 30, 2018 (unaudited) (unaudited) (in thousands) (in thousands) Unrealized Unrealized Foreign Currency Holding Gain (Loss) Foreign Currency Holding Gain (Loss) Translation on Marketable Translation on Marketable Adjustments Securities Total Adjustments Securities Total Beginning Balance $ (11,330 ) $ 172 $ (11,158 ) $ (9,341 ) $ 466 $ (8,875 ) Other comprehensive loss before reclassifications (2,359 ) (328 ) (2,687 ) (4,348 ) (622 ) (4,970 ) Amounts reclassified from accumulated other comprehensive income - 75 75 - 75 75 Ending Balance $ (13,689 ) $ (81 ) $ (13,770 ) $ (13,689 ) $ (81 ) $ (13,770 ) |
Note 2 (Details Textual)
Note 2 (Details Textual) - USD ($) | Jun. 29, 2019 | Sep. 29, 2018 |
Accounts Receivable, Allowance for Credit Loss, Ending Balance | $ 665,000 | $ 400,000 |
Note 2 - Contract Liability (Un
Note 2 - Contract Liability (Unaudited) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended |
Jun. 29, 2019 | Jun. 29, 2019 | |
Beginning Balance | $ 1,655 | $ 1,865 |
Additions to contract liability | 1,271 | 4,299 |
Amounts recognized as revenue | (1,499) | (4,737) |
Ending Balance | $ 1,427 | $ 1,427 |
Note 3 (Details Textual)
Note 3 (Details Textual) - USD ($) | 3 Months Ended | 6 Months Ended | 9 Months Ended | ||
Jun. 29, 2019 | Jun. 30, 2018 | Mar. 30, 2019 | Jun. 29, 2019 | Jun. 30, 2018 | |
Depreciation, Total | $ 11,484,000 | $ 10,569,000 | $ 33,374,000 | $ 31,929,000 | |
Minimum [Member] | |||||
Finite-Lived Intangible Asset, Useful Life | 2 years | 2 years | |||
Maximum [Member] | |||||
Finite-Lived Intangible Asset, Useful Life | 20 years | 20 years |
Note 4 (Details Textual)
Note 4 (Details Textual) - shares | 3 Months Ended | 9 Months Ended | ||
Jun. 29, 2019 | Jun. 30, 2018 | Jun. 29, 2019 | Jun. 30, 2018 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 163,170 | 1,000 | 163,670 | 1,000 |
Note 4 - Calculation of EPS (De
Note 4 - Calculation of EPS (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | 9 Months Ended | ||
Jun. 29, 2019 | Jun. 30, 2018 | Jun. 30, 2018 | Jun. 29, 2019 | Jun. 30, 2018 | |
Net Earnings available to common stockholders | $ 30,872 | $ 26,129 | $ 68,752 | $ 80,211 | |
Weighted average number of shares outstanding, basic (in shares) | 18,823 | 18,698 | 18,698 | 18,794 | 18,683 |
Earnings per share, basic (in dollars per share) | $ 1.64 | $ 1.40 | $ 1.40 | $ 3.66 | $ 4.29 |
Options | $ 0 | $ 0 | $ 0 | $ 0 | |
Options (in shares) | 124 | 124 | 118 | 118 | |
Options (in dollars per share) | $ (0.01) | $ (0.01) | $ (0.02) | $ (0.02) | |
Net Earnings available to common stockholders plus assumed conversions | $ 30,872 | $ 26,129 | $ 68,752 | $ 80,211 | |
Weighted average number of shares outstanding, diluted (in shares) | 18,947 | 18,822 | 18,822 | 18,912 | 18,801 |
Earnings per share, diluted (in dollars per share) | $ 1.63 | $ 1.39 | $ 1.39 | $ 3.64 | $ 4.27 |
Note 5 (Details Textual)
Note 5 (Details Textual) - $ / shares | 9 Months Ended | |
Jun. 29, 2019 | Jun. 30, 2018 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 165,170 | 159,878 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 26.29 | $ 23.67 |
Share-based Payment Arrangement, Option [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 16.80% | |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 2.20% | |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate | 1.20% | |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term | 5 years | |
Five Year Options [Member] | ||
Share Based Compensation Arrangement by Share Based Payment Award Fair Value Assumptions Volatility Calculation Term | 51 months | |
Ten Year Options [Member] | ||
Share Based Compensation Arrangement by Share Based Payment Award Fair Value Assumptions Volatility Calculation Term | 10 years |
Note 5 - Summary of Share-based
Note 5 - Summary of Share-based Compensation Expense (Benefit) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Jun. 29, 2019 | Jun. 30, 2018 | Jun. 29, 2019 | Jun. 30, 2018 | |
Share-based compensation expense | $ 867 | $ 579 | $ 2,115 | $ 1,965 |
The above compensation is net of tax benefits | 254 | 427 | 937 | 909 |
Share-based Payment Arrangement, Option [Member] | ||||
Share-based compensation expense | 663 | 473 | 1,741 | 1,559 |
Stock Purchase Plan [Member] | ||||
Share-based compensation expense | 187 | 89 | 324 | 355 |
Director Stock Award [Member] | ||||
Share-based compensation expense | 17 | 16 | 50 | 48 |
Restricted Stock [Member] | ||||
Share-based compensation expense | $ 0 | $ 1 | $ 0 | $ 3 |
Note 6 (Details Textual)
Note 6 (Details Textual) - USD ($) | 9 Months Ended | ||
Jun. 29, 2019 | Jun. 30, 2018 | Sep. 29, 2018 | |
Unrecognized Tax Benefits that Would Impact Effective Tax Rate | $ 409,000 | $ 394,000 | |
Unrecognized Tax Benefits, Income Tax Penalties and Interest Accrued, Total | $ 274,000 | $ 259,000 | |
Income Tax Expense (Benefit), Continuing Operations, Adjustment of Deferred Tax (Asset) Liability | $ 20,900,000 | ||
Effective Income Tax Rate Reconciliation, Change in Enacted Tax Rate, Amount | $ 1,200,000 | ||
Effective Income Tax Rate Reconciliation, Percent, Total | 27.50% | 28.40% | |
Effective Income Tax Rate Reconciliation, Repatriation of Foreign Earnings, Amount | $ 900,000 |
Note 8 - Summary of Inventory (
Note 8 - Summary of Inventory (Details) - USD ($) $ in Thousands | Jun. 29, 2019 | Sep. 29, 2018 |
Finished goods | $ 55,282 | $ 52,221 |
Raw materials | 22,910 | 23,173 |
Packaging materials | 10,754 | 9,780 |
Equipment parts and other | 30,244 | 27,710 |
Total Inventories | $ 119,190 | $ 112,884 |
Note 9 (Details Textual)
Note 9 (Details Textual) | 9 Months Ended |
Jun. 29, 2019 | |
Number of Reportable Segments | 3 |
Note 9 - Operations Information
Note 9 - Operations Information by Reporting Segment (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Jun. 29, 2019 | Jun. 30, 2018 | Jun. 29, 2019 | Jun. 30, 2018 | Sep. 29, 2018 | |
Sales | $ 326,701,000 | $ 306,239,000 | $ 874,615,000 | $ 837,550,000 | |
Depreciation and amortization | 12,323,000 | 11,429,000 | 35,960,000 | 34,568,000 | |
Operating income | 39,042,000 | 34,869,000 | 85,895,000 | 79,638,000 | |
Capital expenditures | 15,785,000 | 17,063,000 | 42,136,000 | 43,344,000 | |
Assets | 995,690,000 | 914,232,000 | 995,690,000 | 914,232,000 | $ 932,013,000 |
Food Service [Member] | |||||
Sales | 198,571,000 | 191,701,000 | 567,886,000 | 553,430,000 | |
Depreciation and amortization | 6,973,000 | 6,237,000 | 19,911,000 | 19,376,000 | |
Operating income | 21,154,000 | 19,663,000 | 59,195,000 | 54,098,000 | |
Capital expenditures | 8,665,000 | 10,172,000 | 23,346,000 | 25,872,000 | |
Assets | 752,117,000 | 672,861,000 | 752,117,000 | 672,861,000 | |
Retail Supermarket [Member] | |||||
Sales | 36,552,000 | 38,532,000 | 87,776,000 | 89,692,000 | |
Depreciation and amortization | 335,000 | 332,000 | 990,000 | 980,000 | |
Operating income | 3,651,000 | 3,203,000 | 7,739,000 | 8,295,000 | |
Capital expenditures | 597,000 | 273,000 | 1,730,000 | 376,000 | |
Assets | 24,349,000 | 24,215,000 | 24,349,000 | 24,215,000 | |
Frozen Beverages [Member] | |||||
Sales | 91,578,000 | 76,006,000 | 218,953,000 | 194,428,000 | |
Depreciation and amortization | 5,015,000 | 4,860,000 | 15,059,000 | 14,212,000 | |
Operating income | 14,237,000 | 12,003,000 | 18,961,000 | 17,245,000 | |
Capital expenditures | 6,523,000 | 6,618,000 | 17,060,000 | 17,096,000 | |
Assets | 219,224,000 | 217,156,000 | 219,224,000 | 217,156,000 | |
Soft Pretzels [Member] | Food Service [Member] | |||||
Sales | 55,867,000 | 53,880,000 | 154,670,000 | 151,649,000 | |
Soft Pretzels [Member] | Retail Supermarket [Member] | |||||
Sales | 7,294,000 | 7,332,000 | 28,309,000 | 27,925,000 | |
Frozen Juices and Ices [Member] | Food Service [Member] | |||||
Sales | 13,862,000 | 12,825,000 | 30,336,000 | 29,448,000 | |
Frozen Juices and Ices [Member] | Retail Supermarket [Member] | |||||
Sales | 26,515,000 | 28,785,000 | 52,179,000 | 53,950,000 | |
Churros [Member] | Food Service [Member] | |||||
Sales | 18,888,000 | 16,739,000 | 49,793,000 | 46,603,000 | |
Handhelds [Member] | Food Service [Member] | |||||
Sales | 8,550,000 | 9,974,000 | 25,339,000 | 30,667,000 | |
Handhelds [Member] | Retail Supermarket [Member] | |||||
Sales | 3,063,000 | 2,960,000 | 8,110,000 | 8,749,000 | |
Bakery [Member] | Food Service [Member] | |||||
Sales | 95,299,000 | 93,082,000 | 288,172,000 | 278,828,000 | |
Other Products [Member] | Food Service [Member] | |||||
Sales | 6,105,000 | 5,201,000 | 19,576,000 | 16,235,000 | |
Other Products [Member] | Retail Supermarket [Member] | |||||
Sales | 642,000 | 733,000 | 1,341,000 | 1,715,000 | |
Other Products [Member] | Frozen Beverages [Member] | |||||
Sales | 317,000 | 326,000 | 811,000 | 839,000 | |
Coupon Redemtion [Member] | Retail Supermarket [Member] | |||||
Sales | (962,000) | (1,278,000) | (2,163,000) | (2,647,000) | |
Beverage [Member] | Frozen Beverages [Member] | |||||
Sales | 56,937,000 | 49,131,000 | 121,976,000 | 115,401,000 | |
Repair and Maintenance Service [Member] | Frozen Beverages [Member] | |||||
Sales | 22,514,000 | 19,693,000 | 62,291,000 | 58,005,000 | |
Machine Sales [Member] | Frozen Beverages [Member] | |||||
Sales | $ 11,810 | $ 6,856 | $ 33,875 | $ 20,183 |
Note 10 (Details Textual)
Note 10 (Details Textual) | 3 Months Ended | 6 Months Ended | 9 Months Ended | ||
Jun. 29, 2019USD ($) | Jun. 30, 2018USD ($) | Mar. 30, 2019 | Jun. 29, 2019USD ($) | Jun. 30, 2018USD ($) | |
Number of Reportable Segments | 3 | ||||
Amortization of Intangible Assets, Total | $ 836,000 | $ 876,000 | $ 2,521,000 | $ 2,626,000 | |
Finite-Lived Intangible Assets, Amortization Expense, Remainder of Fiscal Year | 3,300,000 | 3,300,000 | |||
Finite-Lived Intangible Assets, Amortization Expense, Year Two | 3,000,000 | 3,000,000 | |||
Finite-Lived Intangible Assets, Amortization Expense, Year Three | 2,400,000 | 2,400,000 | |||
Finite-Lived Intangible Assets, Amortization Expense, Year Four | 2,300,000 | $ 2,300,000 | |||
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life | 10 years 8 months 12 days | ||||
Minimum [Member] | |||||
Finite-Lived Intangible Asset, Useful Life | 2 years | 2 years | |||
Maximum [Member] | |||||
Finite-Lived Intangible Asset, Useful Life | 20 years | 20 years | |||
Frozen Beverages [Member] | |||||
Finite-lived Intangible Assets Acquired | $ 480,000 |
Note 10 - Intangible Assets by
Note 10 - Intangible Assets by Reporting Segment (Details) - USD ($) $ in Thousands | Jun. 29, 2019 | Sep. 29, 2018 |
Finite-lived intangible assets, accumulated amortization | $ 16,892 | $ 15,103 |
Intangible assets | 72,613 | 72,865 |
Goodwill | 102,511 | 102,511 |
Food Service [Member] | ||
Finite-lived intangible assets, accumulated amortization | 11,301 | 10,281 |
Intangible assets | 39,076 | 39,808 |
Goodwill | 61,665 | 61,665 |
Food Service [Member] | Noncompete Agreements [Member] | ||
Finite-lived intangible assets, gross | 858 | 980 |
Finite-lived intangible assets, accumulated amortization | 622 | 538 |
Food Service [Member] | Customer Relationships [Member] | ||
Finite-lived intangible assets, gross | 19,900 | 20,510 |
Finite-lived intangible assets, accumulated amortization | 9,473 | 8,600 |
Food Service [Member] | License and Rights [Member] | ||
Finite-lived intangible assets, gross | 1,690 | 1,690 |
Finite-lived intangible assets, accumulated amortization | 1,206 | 1,143 |
Food Service [Member] | Trade Names [Member] | ||
Indefinite-lived intangible assets, gross | 16,628 | 16,628 |
Retail Supermarket [Member] | ||
Finite-lived intangible assets, accumulated amortization | 4,580 | 3,883 |
Intangible assets | 15,185 | 15,185 |
Goodwill | 3,670 | 3,670 |
Retail Supermarket [Member] | Customer Relationships [Member] | ||
Finite-lived intangible assets, gross | 7,979 | 7,979 |
Finite-lived intangible assets, accumulated amortization | 4,223 | 3,623 |
Retail Supermarket [Member] | Finite-lived Trade Names [Member] | ||
Finite-lived intangible assets, gross | 649 | 649 |
Finite-lived intangible assets, accumulated amortization | 357 | 260 |
Retail Supermarket [Member] | Trade Names [Member] | ||
Indefinite-lived intangible assets, gross | 6,557 | 6,557 |
Frozen Beverages [Member] | ||
Finite-lived intangible assets, accumulated amortization | 1,011 | 939 |
Intangible assets | 18,352 | 17,872 |
Goodwill | 37,176 | 37,176 |
Frozen Beverages [Member] | Customer Relationships [Member] | ||
Finite-lived intangible assets, gross | 737 | 257 |
Finite-lived intangible assets, accumulated amortization | 95 | 76 |
Frozen Beverages [Member] | License and Rights [Member] | ||
Finite-lived intangible assets, gross | 1,400 | 1,400 |
Finite-lived intangible assets, accumulated amortization | 916 | 863 |
Frozen Beverages [Member] | Trade Names [Member] | ||
Indefinite-lived intangible assets, gross | 9,315 | 9,315 |
Frozen Beverages [Member] | Distribution Rights, Indefinite-lived [Member] | ||
Indefinite-lived intangible assets, gross | $ 6,900 | $ 6,900 |
Note 11 (Details Textual)
Note 11 (Details Textual) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Jun. 29, 2019 | Jun. 30, 2018 | Jun. 29, 2019 | Jun. 30, 2018 | Sep. 29, 2018 | |
Debt Securities, Held-to-maturity, Total | $ 136,873,000 | $ 136,873,000 | $ 139,813,000 | ||
Proceeds from Sale and Maturity of Marketable Securities, Total | 6,584,800 | $ 21,964,000 | 29,721,000 | $ 51,417,000 | |
Marketable Securities, Gain (Loss), Total | (8,000) | $ (35,000) | (25,000) | $ (32,000) | |
Marketable Securities, Unrealized Gain (Loss), Total | (118,000) | (385,000) | |||
Corporate Bond Securities [Member] | |||||
Debt Securities, Held-to-maturity, Total | $ 112,000,000 | $ 112,000,000 | |||
Investment Securities Maturity Term | 2 years |
Note 11 - Summary of Securities
Note 11 - Summary of Securities (Details) - USD ($) $ in Thousands | Jun. 29, 2019 | Sep. 29, 2018 |
Held-to-maturity securities, amortized cost | $ 136,873 | $ 139,813 |
Held-to-maturity securities, gross unrealized gains | 1,016 | 28 |
Held-to-maturity securities, gross unrealized losses | 125 | 1,527 |
Held-to-maturity securities, fair market value | 137,764 | 138,314 |
Available-for-sale securities, amortized cost | 21,230 | 24,658 |
Available-for-sale securities, gross unrealized gains | 254 | 380 |
Available-for-sale securities, gross unrealized losses | 452 | 295 |
Available-for-sale securities, fair market value | 21,032 | 24,743 |
Corporate Bond Securities [Member] | ||
Held-to-maturity securities, amortized cost | 133,993 | 136,933 |
Held-to-maturity securities, gross unrealized gains | 1,011 | 28 |
Held-to-maturity securities, gross unrealized losses | 125 | 1,520 |
Held-to-maturity securities, fair market value | 134,879 | 135,441 |
Mutual Funds [Member] | ||
Available-for-sale securities, amortized cost | 5,549 | 8,978 |
Available-for-sale securities, gross unrealized gains | 0 | 0 |
Available-for-sale securities, gross unrealized losses | 394 | 295 |
Available-for-sale securities, fair market value | 5,155 | 8,683 |
Certificates of Deposit [Member] | ||
Held-to-maturity securities, amortized cost | 2,880 | 2,880 |
Held-to-maturity securities, gross unrealized gains | 5 | 0 |
Held-to-maturity securities, gross unrealized losses | 0 | 7 |
Held-to-maturity securities, fair market value | 2,885 | 2,873 |
Preferred Stock [Member] | ||
Available-for-sale securities, amortized cost | 15,681 | 15,680 |
Available-for-sale securities, gross unrealized gains | 254 | 380 |
Available-for-sale securities, gross unrealized losses | 58 | 0 |
Available-for-sale securities, fair market value | $ 15,877 | $ 16,060 |
Note 11 - Held-to-maturity Secu
Note 11 - Held-to-maturity Securities by Contractual Maturity (Details) - USD ($) $ in Thousands | Jun. 29, 2019 | Sep. 29, 2018 |
Due in one year or less, amortized cost | $ 40,809 | $ 21,048 |
Due in one year or less, fair market value | 40,895 | 21,001 |
Due after one year through five years, amortized cost | 96,064 | 118,765 |
Due after one year through five years, fair market value | 96,869 | 117,313 |
Due after five years through ten years, amortized cost | 0 | 0 |
Due after five years through ten years, fair market value | 0 | 0 |
Total held to maturity securities, amortized cost | 136,873 | 139,813 |
Total held to maturity securities, fair market value | 137,764 | 138,314 |
Less current portion, amortized cost | 40,809 | 21,048 |
Less current portion, fair market value | 40,895 | 21,001 |
Long term held to maturity securities, amortized cost | 96,064 | 118,765 |
Long term held to maturity securities, fair market value | $ 96,869 | $ 117,313 |
Note 12 - Changes to the Compon
Note 12 - Changes to the Components of Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Jun. 29, 2019 | Jun. 30, 2018 | Jun. 29, 2019 | Jun. 30, 2018 | |
Balance | $ 785,115 | $ 722,182 | $ 759,091 | $ 682,322 |
Balance | 809,667 | 738,075 | 809,667 | 738,075 |
Accumulated Foreign Currency Adjustment Attributable to Parent [Member] | ||||
Balance | (13,044) | (11,330) | (12,079) | (9,341) |
Other comprehensive income (loss) before reclassifications | 496 | (2,359) | (469) | (4,348) |
Amounts reclassified from accumulated other comprehensive income | 0 | 0 | 0 | 0 |
Balance | (12,548) | (13,689) | (12,548) | (13,689) |
AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-sale, Parent [Member] | ||||
Balance | 0 | 172 | 85 | 466 |
Other comprehensive income (loss) before reclassifications | 0 | (328) | 0 | (622) |
Amounts reclassified from accumulated other comprehensive income | 0 | 75 | (85) | 75 |
Balance | 0 | (81) | 0 | (81) |
AOCI Attributable to Parent [Member] | ||||
Balance | (13,044) | (11,158) | (11,994) | (8,875) |
Other comprehensive income (loss) before reclassifications | 496 | (2,687) | (469) | (4,970) |
Amounts reclassified from accumulated other comprehensive income | 0 | 75 | (85) | 75 |
Balance | $ (12,548) | $ (13,770) | $ (12,548) | $ (13,770) |