EXHIBIT (i)
PITNEY BOWES INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Years ended December 31, |
| |||||||||||||
|
|
| ||||||||||||||
|
| 2009 |
| 2008 |
| 2007 |
| 2006 |
| 2005 |
| |||||
|
|
|
|
|
|
| ||||||||||
| ||||||||||||||||
Income from continuing operations before income taxes |
| $ | 693,176 |
| $ | 713,177 |
| $ | 660,711 |
| $ | 914,490 |
| $ | 811,668 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (2) |
|
| 208,855 |
|
| 229,343 |
|
| 250,540 |
|
| 228,418 |
|
| 193,174 |
|
Portion of rents representative of the interest factor |
|
| 41,499 |
|
| 43,030 |
|
| 48,969 |
|
| 46,255 |
|
| 52,823 |
|
Amortization of capitalized interest |
|
| 1,716 |
|
| 1,717 |
|
| 1,717 |
|
| 1,345 |
|
| 986 |
|
|
|
|
|
|
|
| ||||||||||
Income as adjusted |
| $ | 945,246 |
| $ | 987,267 |
| $ | 961,937 |
| $ | 1,190,508 |
| $ | 1,058,651 |
|
|
|
|
|
|
|
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (2) |
| $ | 208,855 |
| $ | 229,343 |
| $ | 250,540 |
| $ | 228,418 |
| $ | 193,174 |
|
Portion of rents representative of the interest factor |
|
| 41,499 |
|
| 43,030 |
|
| 48,969 |
|
| 46,255 |
|
| 52,823 |
|
Noncontrolling interests (preferred stock dividends of subsidiaries), excluding taxes |
|
| 32,851 |
|
| 31,610 |
|
| 33,412 |
|
| 21,819 |
|
| 16,512 |
|
|
|
|
|
|
|
| ||||||||||
Total fixed charges |
| $ | 283,205 |
| $ | 303,983 |
| $ | 332,921 |
| $ | 296,492 |
| $ | 262,509 |
|
|
|
|
|
|
|
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges |
|
| 3.34 |
|
| 3.25 |
|
| 2.89 |
|
| 4.02 |
|
| 4.03 |
|
|
|
(1) The computation of the ratio of earnings to fixed charges has been computed by dividing income from continuing operations before income taxes as adjusted by fixed charges. Included in fixed charges is one-third of rental expense as the representative portion of interest. | |
|
|
(2) Interest expense incudes both financing interest expense and other interest expense. | |
98