
| Balance Sheet Excerpts (a) The equity ratio is calculated, pursuant to Oglethorpe’s First Mortgage Indenture, by dividing patronage capital and membership fees by total capitalization plus long-term debt due within one year (Total Long-Term Debt and Equities in the table above). Oglethorpe has no financial covenant that requires it to maintain a minimum equity ratio; however, a covenant in the Indenture restricts distributions of equity (patronage capital) to its Members if its equity ratio is below 20%. Oglethorpe also has financial covenants in certain of its credit agreements, pursuant to which it is currently required to maintain minimum total patronage capital of $675 million. The equity ratio is less than that of many investor-owned utilities because Oglethorpe operates on a not-for-profit basis and has a significant amount of authority to set and change rates to ensure sufficient cost recovery to produce margins to meet financial coverage requirements. 16 June 30, December 31, ($ in thousands) 2015 2014 2013 Balance Sheet Data: Assets: Electric Plant: Net Plant in Service $4,593,107 $4,582,551 $4,434,728 CWIP 2,507,335 2,374,392 2,212,224 Nuclear Fuel 360,297 369,529 341,012 Total Electric Plant 7,460,739 7,326,472 6,987,964 Cash and Cash Equivalents 286,777 237,391 408,193 Total Assets $9,757,016 $9,546,243 $9,095,212 Capitalization: Patronage Capital and Membership Fees $787,345 $761,124 $714,489 Accumulated Other Comprehensive Margin (Deficit) 107 468 (549) Subtotal $787,452 $761,592 $713,940 Long-term Debt and Obligations under Capital Leases 7,425,010 7,213,456 6,939,249 Long-term Debt and Capital Leases due within one year 161,294 160,754 152,153 Other 16,988 16,434 15,379 Total Long-Term Debt and Equities $8,390,744 $8,152,236 $7,820,721 Equity Ratio(a) 9.4% 9.3% 9.1% |