Balance Sheet Excerpts (a) The equity ratio is calculated, pursuant to Oglethorpe’s First Mortgage Indenture, by dividing patronage capital and membership fees by total capitalization plus unamortized debt issuance costs and bond discounts and long-term debt due within one year (Total Long-Term Debt and Equities in the table above). Oglethorpe has no financial covenant that requires it to maintain a minimum equity ratio; however, a covenant in the Indenture restricts distributions of equity (patronage capital) to its Members if its equity ratio is below 20%. Oglethorpe also has a covenant in a credit agreement that currently requires a minimum total patronage capital of $675 million. The equity ratio is less than that of many investor-owned utilities because Oglethorpe operates on a not-for-profit basis and has a significant amount of authority to set and change rates to ensure sufficient cost recovery to produce margins to meet financial coverage requirements. 18 March 31, December 31, ($ in thousands) 2016 2015 2014 Balance Sheet Data: Assets: Electric Plant: Net Plant in Service $4,661,811 $4,670,310 $4,582,551 CWIP 2,958,677 2,868,669 2,374,392 Nuclear Fuel 387,207 373,145 369,529 Total Electric Plant 8,007,695 7,912,124 7,326,472 Cash and Cash Equivalents 111,093 213,038 237,391 Total Assets $10,080,403 $10,059,783 $9,448,820 Capitalization: Patronage Capital and Membership Fees $830,063 $809,465 $761,124 Accumulated Other Comprehensive Margin (Deficit) 342 58 468 Subtotal $830,405 $809,523 $761,592 Long-term Debt and Obligations under Capital Leases $7,499,908 $7,387,655 7,116,033 Other 17,857 17,561 16,434 Total Capitalization 8,348,170 8,214,739 7,894,059 Plus: Unamortized debt issuance costs and bond discounts on LT debt 97,301 97,988 101,939 Plus: Long-term Debt and Capital Leases due within one year 189,938 189,840 160,754 Total Long-Term Debt and Equities $8,635,409 $8,502,567 $8,156,752 Equity Ratio(a) 9.6% 9.5% 9.3%
