Balance Sheet Excerpts (a) The equity ratio is calculated, pursuant to Oglethorpe’s First Mortgage Indenture, by dividing patronage capital and membership fees by total capitalization plus unamortized debt issuance costs and bond discounts and long-term debt due within one year (Total Long-Term Debt and Equities in the table above). Oglethorpe has no financial covenant that requires it to maintain a minimum equity ratio; however, a covenant in the Indenture restricts distributions of equity (patronage capital) to its Members if its equity ratio is below 20%. Oglethorpe also has a covenant in two credit agreements that currently requires a minimum total patronage capital of $675 million. The equity ratio is less than that of many investor-owned utilities because Oglethorpe operates on a not-for-profit basis and has a significant amount of authority to set and change rates to ensure sufficient cost recovery to produce margins to meet financial coverage requirements. 13 June 30, December 31, ($ in thousands) 2016 2015 2014 Balance Sheet Data: Assets: Electric Plant: Net Plant in Service $4,729,547 $4,670,310 $4,582,551 CWIP 3,008,270 2,868,669 2,374,392 Nuclear Fuel 375,723 373,145 369,529 Total Electric Plant 8,113,540 7,912,124 7,326,472 Investments, Current Assets and Deferred Charges 2,299,792 2,147,659 2,122,348 Total Assets $10,413,332 $10,059,783 $9,448,820 Capitalization: Patronage Capital and Membership Fees $853,340 $809,465 $761,124 Accumulated Other Comprehensive Margin 435 58 468 Subtotal $853,775 $809,523 $761,592 Long-term Debt and Obligations under Capital Leases $7,959,485 $7,387,655 7,116,033 Other 18,154 17,561 16,434 Total Capitalization 8,831,414 8,214,739 7,894,059 Plus: Unamortized debt issuance costs and bond discounts on LT debt 103,036 97,988 101,939 Plus: Long-term Debt and Capital Leases due within one year 191,623 189,840 160,754 Total Long-Term Debt and Equities $9,126,073 $8,502,567 $8,156,752 Equity Ratio(a) 9.4% 9.5% 9.3%
