Balance Sheet Excerpts (a) The equity ratio is calculated, pursuant to Oglethorpe’s First Mortgage Indenture, by dividing patronage capital and membership fees by total capitalization plus unamortized debt issuance costs and bond discounts and long-term debt due within one year (Total Long-Term Debt and Equities in the table above). Oglethorpe has no financial covenant that requires it to maintain a minimum equity ratio; however, a covenant in the Indenture restricts distributions of equity (patronage capital) to its Members if its equity ratio is below 20%. Oglethorpe also has a covenant in two credit agreements that currently requires a minimum total patronage capital of $675 million. The equity ratio is less than that of many investor-owned utilities because Oglethorpe operates on a not-for-profit basis and has a significant amount of authority to set and change rates to ensure sufficient cost recovery to produce margins to meet financial coverage requirements. 13 13 June 30, December 31, ($ in thousands) 2017 2016 2015 Balance Sheet Data: Assets: Electric Plant: Net Plant in Service $4,639,517 $4,671,500 $4,670,310 CWIP 3,639,944 3,228,214 2,868,669 Nuclear Fuel 367,542 377,653 373,145 Total Electric Plant $8,647,003 $8,277,367 $7,912,124 Investments, Current Assets and Deferred Charges 2,328,570 2,423,746 2,147,659 Total Assets $10,975,573 $10,701,113 $10,059,783 Capitalization: Patronage Capital and Membership Fees $902,690 $859,810 $809,465 Accumulated Other Comprehensive (Deficit) Margin (408) (370) 58 Subtotal $902,282 $859,440 $809,523 Long-term Debt and Obligations under Capital Leases $7,943,291 $7,984,932 $7,387,655 Other 19,398 18,765 17,561 Total Capitalization $8,864,971 $8,863,137 $8,214,739 Plus: Unamortized debt issuance costs and bond discounts on LT debt $97,385 $101,261 $97,988 Plus: Long-term Debt and Capital Leases due within one year 154,805 316,861 189,840 Total Long-Term Debt and Equities $9,117,161 $9,281,259 $8,502,567 Equity Ratio(a) 9.9% 9.3% 9.5%
