Sungard Data Systems 10-Q 2013 Q3 Quarterly report

Exhibit 12.1

SunGard Capital Corp.

Computation of Ratio of Earnings to Fixed Charges (Unaudited)

($ in millions)

	Three Months Ended September 30,					Nine Months Ended September 30,
	2012			2013		2012			2013
Fixed charges
Interest expense	$	95		$	90	$	299		$	272
Amortization of debt issuance costs and debt discount		7			6		26			30
Portion of rental expense representative of interest		17			18		54			52
Undeclared preferred stock dividend of SunGard Capital Corp. II before income taxes (at effective rate)		37			154		204			255
Total fixed charges	$	156		$	268	$	583		$	609
Earnings
Income (loss) from continuing operations before income taxes	$	(380	)	$	26	$	(495	)	$	(19	)
Fixed charges per above		156			268		583			609
Total earnings	$	(224	)	$	294	$	88		$	590
Ratio of earnings to fixed charges		*			1.1		*			*

* Earnings for the three months ended September 30, 2012 and for the nine months ended September 30, 2012 and 2013 were inadequate to cover fixed charges by $380 million, $495 million and $19 million, respectively.

SunGard Capital Corp. II

SunGard Data Systems Inc.

Computation of Ratio of Earnings to Fixed Charges (Unaudited)

($ in millions)

	Three Months Ended September 30,					Nine Months Ended September 30,
	2012			2013		2012			2013
Fixed charges
Interest expense	$	95		$	90	$	299		$	272
Amortization of debt issuance costs and debt discount		7			6		26			30
Portion of rental expense representative of interest		17			18		54			52
Total fixed charges	$	119		$	114	$	379		$	354
Earnings
Income (loss) from continuing operations before income taxes	$	(380	)	$	26	$	(495	)	$	(19	)
Fixed charges per above		119			114		379			354
Total earnings	$	(261	)	$	140	$	(116	)	$	335
Ratio of earnings to fixed charges		*			1.2		*			*

* Earnings for the three months ended September 30, 2012 and for the nine months ended September 30, 2012 and 2013 were inadequate to cover fixed charges by $380 million, $495 million and $19 million, respectively.