SEGMENT INFORMATION | SEGMENT INFORMATION The Company’s management views each of its casino resorts as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate and their management and reporting structure. The Company has aggregated its operating segments into the following reportable segments: Las Vegas Strip Resorts, Regional Operations and MGM China. Las Vegas Strip Resorts. Las Vegas Strip Resorts consists of the following casino resorts: Aria (including Vdara) (upon acquisition in September 2021), Bellagio, The Cosmopolitan (upon acquisition in May 2022), MGM Grand Las Vegas (including The Signature), Mandalay Bay (including Delano and Four Seasons), The Mirage, Luxor, New York-New York (including The Park), Excalibur, and Park MGM (including NoMad Las Vegas). Regional Operations. Regional Operations consists of the following casino resorts: MGM Grand Detroit in Detroit, Michigan; Beau Rivage in Biloxi, Mississippi; Gold Strike Tunica in Tunica, Mississippi; Borgata in Atlantic City, New Jersey; MGM National Harbor in Prince George’s County, Maryland; MGM Springfield in Springfield, Massachusetts; Empire City in Yonkers, New York; and MGM Northfield Park in Northfield Park, Ohio. MGM China. MGM China consists of MGM Macau and MGM Cotai. The Company’s operations related to LeoVegas (upon acquisition in September 2022), investments in unconsolidated affiliates, and certain other corporate operations and management services have not been identified as separate reportable segments; therefore, these operations are included in “Corporate and other” in the following segment disclosures to reconcile to consolidated results. Adjusted Property EBITDAR is the Company’s reportable segment GAAP measure, which management utilizes as the primary profit measure for its reportable segments and underlying operating segments. Adjusted Property EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, gain on REIT transactions, net, rent expense related to triple-net operating leases and ground leases, income from unconsolidated affiliates related to investments in real estate ventures, and also excludes gain on consolidation of CityCenter, net, gain related to CityCenter’s sale of Harmon land recorded within income from unconsolidated affiliates, corporate expense and stock compensation expense, which are not allocated to each operating segment, and rent expense related to the master lease with MGP that eliminated in consolidation. The following tables present the Company’s segment information: Three Months Ended Nine Months Ended 2022 2021 2022 2021 (In thousands) Net revenue Las Vegas Strip Resorts Casino $ 575,868 $ 422,541 $ 1,549,690 $ 1,008,108 Rooms 735,653 403,010 1,916,949 846,053 Food and beverage 599,846 308,522 1,544,886 614,572 Entertainment, retail and other 389,655 246,894 1,089,565 461,766 2,301,022 1,380,967 6,101,090 2,930,499 Regional Operations Casino 721,192 719,630 2,159,010 2,024,149 Rooms 84,754 70,766 211,780 160,269 Food and beverage 115,432 92,148 312,621 211,661 Entertainment, retail and other, and reimbursed costs 52,557 42,579 141,022 96,677 973,935 925,123 2,824,433 2,492,756 MGM China Casino 70,325 252,445 422,476 784,984 Rooms 6,989 16,683 30,472 47,585 Food and beverage 7,703 15,808 36,084 50,323 Entertainment, retail and other 2,469 4,123 9,841 13,152 87,486 289,059 498,873 896,044 Reportable segment net revenues 3,362,443 2,595,149 9,424,396 6,319,299 Corporate and other 53,629 112,390 110,873 303,949 $ 3,416,072 $ 2,707,539 $ 9,535,269 $ 6,623,248 Adjusted Property EBITDAR Las Vegas Strip Resorts $ 846,355 $ 534,548 $ 2,265,256 $ 1,039,472 Regional Operations 321,984 348,234 975,113 908,564 MGM China (70,410) 6,996 (148,157) 20,352 Reportable segment Adjusted Property EBITDAR 1,097,929 889,778 3,092,212 1,968,388 Other operating income (expense) Corporate and other, net (148,120) (124,745) (552,265) (368,713) Preopening and start-up expenses (396) (1,547) (1,372) (1,642) Property transactions, net 11,639 (3,677) (23,704) (842) Depreciation and amortization (1,405,520) (279,403) (2,060,413) (853,579) Gain on REIT transactions, net — — 2,277,747 — Gain on consolidation of CityCenter, net — 1,562,329 — 1,562,329 Triple-net operating lease and ground lease rent expense (604,193) (191,622) (1,350,099) (570,851) Gain related to sale of Harmon land - unconsolidated affiliate — — — 49,755 Income from unconsolidated affiliates related to real estate ventures 2,690 41,669 59,162 125,007 Operating income (loss) (1,045,971) 1,892,782 1,441,268 1,909,852 Non-operating income (expense) Interest expense, net of amounts capitalized (125,172) (200,049) (457,822) (598,116) Non-operating items from unconsolidated affiliates (995) (23,421) (22,248) (67,473) Other, net (14,316) (49,241) (23,322) 70,302 (140,483) (272,711) (503,392) (595,287) Income (loss) before income taxes (1,186,454) 1,620,071 937,876 1,314,565 Benefit (provision) for income taxes 125,367 (282,135) (411,131) (222,263) Net income (loss) (1,061,087) 1,337,936 526,745 1,092,302 Less: Net loss attributable to noncontrolling interests 484,257 12,497 662,346 31,055 Net income (loss) attributable to MGM Resorts International $ (576,830) $ 1,350,433 $ 1,189,091 $ 1,123,357 |