SEGMENT INFORMATION | SEGMENT INFORMATION The Company’s management views each of its casino properties as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate and their management and reporting structure. The Company has aggregated its operating segments into the following reportable segments: Las Vegas Strip Resorts, Regional Operations and MGM China. Las Vegas Strip Resorts. Las Vegas Strip Resorts consists of the following casino resorts in Las Vegas, Nevada: Aria (including Vdara), Bellagio, The Cosmopolitan (upon its acquisition in May 2022), MGM Grand Las Vegas (including The Signature), Mandalay Bay (including Delano and Four Seasons), The Mirage (until its disposition in December 2022), Luxor, New York-New York (including The Park), Excalibur, and Park MGM (including NoMad Las Vegas). Regional Operations. Regional Operations consists of the following casino properties: MGM Grand Detroit in Detroit, Michigan; Beau Rivage in Biloxi, Mississippi; Gold Strike Tunica in Tunica, Mississippi (until its disposition in February 2023); Borgata in Atlantic City, New Jersey; MGM National Harbor in Prince George’s County, Maryland; MGM Springfield in Springfield, Massachusetts; Empire City in Yonkers, New York; and MGM Northfield Park in Northfield Park, Ohio. MGM China. MGM China consists of MGM Macau and MGM Cotai. The Company’s operations related to LeoVegas (upon its acquisition in September 2022), investments in unconsolidated affiliates, and certain other corporate operations and management services have not been identified as separate reportable segments; therefore, these operations are included in “Corporate and other” in the following segment disclosures to reconcile to consolidated results. Adjusted Property EBITDAR is the Company’s reportable segment GAAP measure, which management utilizes as the primary profit measure for its reportable segments and underlying operating segments. Adjusted Property EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, gain on REIT transactions, net, rent expense related to triple-net operating leases and ground leases, income from unconsolidated affiliates related to investments in real estate ventures, and also excludes corporate expense and stock compensation expense, which are not allocated to each operating segment, and rent expense related to the master lease with MGP that eliminated in consolidation. The following tables present the Company’s segment information: Three Months Ended Six Months Ended 2023 2022 2023 2022 (In thousands) Net revenue Las Vegas Strip Resorts Casino $ 492,212 $ 498,524 $ 992,775 $ 973,822 Rooms 706,715 696,008 1,458,406 1,181,296 Food and beverage 598,771 560,764 1,181,398 945,040 Entertainment, retail and other 348,952 381,880 690,223 699,910 2,146,650 2,137,176 4,322,802 3,800,068 Regional Operations Casino 679,430 734,139 1,396,407 1,437,818 Rooms 76,929 70,912 144,233 127,026 Food and beverage 111,491 106,051 223,370 197,189 Entertainment, retail and other, and reimbursed costs 58,250 48,567 107,933 88,465 926,100 959,669 1,871,943 1,850,498 MGM China Casino 669,658 120,948 1,224,930 352,151 Rooms 31,679 7,812 61,172 23,483 Food and beverage 32,973 10,940 60,598 28,381 Entertainment, retail and other 6,645 3,312 11,847 7,372 740,955 143,012 1,358,547 411,387 Reportable segment net revenues 3,813,705 3,239,857 7,553,292 6,061,953 Corporate and other 128,502 25,031 262,211 57,244 $ 3,942,207 $ 3,264,888 $ 7,815,503 $ 6,119,197 Three Months Ended Six Months Ended 2023 2022 2023 2022 (In thousands) Adjusted Property EBITDAR Las Vegas Strip Resorts $ 776,529 $ 825,267 $ 1,612,338 $ 1,418,901 Regional Operations 293,767 339,850 606,942 653,129 MGM China 209,389 (52,091) 378,337 (77,747) Reportable segment Adjusted Property EBITDAR 1,279,685 1,113,026 2,597,617 1,994,283 Other operating income (expense) Corporate and other, net (137,578) (193,292) (349,247) (404,145) Preopening and start-up expenses (149) (542) (288) (976) Property transactions, net (5,614) 19,395 390,462 (35,343) Depreciation and amortization (203,503) (366,255) (407,004) (654,893) Gain on REIT transactions, net — 2,277,747 — 2,277,747 Triple-net operating lease and ground lease rent expense (564,158) (483,454) (1,134,713) (745,906) Income from unconsolidated affiliates related to real estate ventures 2,695 14,826 5,390 56,472 Operating income 371,378 2,381,451 1,102,217 2,487,239 Non-operating income (expense) Interest expense, net of amounts capitalized (111,945) (136,559) (242,245) (332,650) Non-operating items from unconsolidated affiliates (441) (6,120) (1,625) (21,253) Other, net 23,693 (43,308) 70,000 (9,006) (88,693) (185,987) (173,870) (362,909) Income before income taxes 282,685 2,195,464 928,347 2,124,330 Provision for income taxes (39,141) (572,839) (204,920) (536,498) Net income 243,544 1,622,625 723,427 1,587,832 Less: Net (income) loss attributable to noncontrolling interests (42,748) 161,312 (55,824) 178,089 Net income attributable to MGM Resorts International $ 200,796 $ 1,783,937 $ 667,603 $ 1,765,921 |