Cover Page
Cover Page - shares | 3 Months Ended | |
Mar. 31, 2024 | Apr. 29, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2024 | |
Document Transition Report | false | |
Entity File Number | 001-10362 | |
Entity Registrant Name | MGM Resorts International | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 88-0215232 | |
Entity Address, Address Line One | 3600 Las Vegas Boulevard South | |
Entity Address, City or Town | Las Vegas | |
Entity Address, State or Province | NV | |
Entity Address, Postal Zip Code | 89109 | |
City Area Code | 702 | |
Local Phone Number | 693-7120 | |
Title of 12(b) Security | Common stock (Par Value $0.01) | |
Trading Symbol | MGM | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 313,680,435 | |
Amendment Flag | false | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2024 | |
Entity Central Index Key | 0000789570 | |
Current Fiscal Year End Date | --12-31 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Current assets | ||
Cash and cash equivalents | $ 2,722,292 | $ 2,927,833 |
Accounts receivable, net | 924,060 | 929,135 |
Inventories | 147,357 | 141,678 |
Income tax receivable | 91,880 | 141,444 |
Prepaid expenses and other | 688,223 | 770,503 |
Total current assets | 4,573,812 | 4,910,593 |
Property and equipment, net | 5,630,014 | 5,449,544 |
Other assets | ||
Investments in and advances to unconsolidated affiliates | 246,167 | 240,803 |
Goodwill | 5,152,826 | 5,165,694 |
Other intangible assets, net | 1,686,245 | 1,724,582 |
Operating lease right-of-use assets, net | 23,901,023 | 24,027,465 |
Other long-term assets, net | 888,966 | 849,867 |
Total other assets | 31,875,227 | 32,008,411 |
Total assets | 42,079,053 | 42,368,548 |
Current liabilities | ||
Accounts and construction payable | 448,158 | 461,718 |
Accrued interest on long-term debt | 114,828 | 60,173 |
Other accrued liabilities | 2,471,000 | 2,604,177 |
Total current liabilities | 3,033,986 | 3,126,068 |
Deferred income taxes, net | 2,849,583 | 2,860,997 |
Long-term debt, net | 6,269,763 | 6,343,810 |
Operating lease liabilities | 25,115,883 | 25,127,464 |
Other long-term obligations | 750,280 | 542,708 |
Commitments and contingencies (Note 8) | ||
Redeemable noncontrolling interests | 32,281 | 33,356 |
Stockholders’ equity | ||
Common stock, $0.01 par value: authorized 1,000,000,000 shares, issued and outstanding 314,915,054 and 326,550,141 shares | 3,149 | 3,266 |
Capital in excess of par value | 0 | 0 |
Retained earnings | 3,393,805 | 3,664,008 |
Accumulated other comprehensive income | 59,810 | 143,896 |
Total MGM Resorts International stockholders’ equity | 3,456,764 | 3,811,170 |
Noncontrolling interests | 570,513 | 522,975 |
Total stockholders’ equity | 4,027,277 | 4,334,145 |
Total liabilities and stockholders' equity | $ 42,079,053 | $ 42,368,548 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Mar. 31, 2024 | Dec. 31, 2023 |
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 1,000,000,000 | 1,000,000,000 |
Common stock, shares issued (in shares) | 314,915,054 | 326,550,141 |
Common stock, shares outstanding (in shares) | 314,915,054 | 326,550,141 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenues | ||
Total revenue | $ 4,383,470 | $ 3,873,296 |
Expenses | ||
General and administrative | 1,194,682 | 1,135,540 |
Corporate expense | 129,666 | 127,559 |
Preopening and start-up expenses | 1,095 | 139 |
Property transactions, net | 17,154 | (396,076) |
Depreciation and amortization | 196,562 | 203,501 |
Total expenses | 3,899,968 | 3,067,458 |
Loss from unconsolidated affiliates | (25,124) | (74,999) |
Operating income | 458,378 | 730,839 |
Non-operating income (expense) | ||
Interest expense, net of amounts capitalized | (110,037) | (130,300) |
Non-operating items from unconsolidated affiliates | (136) | (1,184) |
Other, net | (4,806) | 46,307 |
Non-operating income (expense) | (114,979) | (85,177) |
Income before income taxes | 343,399 | 645,662 |
Provision for income taxes | (43,673) | (165,779) |
Net income | 299,726 | 479,883 |
Less: Net income attributable to noncontrolling interests | (82,250) | (13,076) |
Net income attributable to MGM Resorts International | $ 217,476 | $ 466,807 |
Earnings per share | ||
Basic (in dollars per share) | $ 0.68 | $ 1.25 |
Diluted (in dollars per share) | $ 0.67 | $ 1.24 |
Weighted average common shares outstanding | ||
Basic (in shares) | 320,488 | 374,085 |
Diluted (in shares) | 323,757 | 378,095 |
Casino | ||
Revenues | ||
Total revenue | $ 2,241,095 | $ 1,882,428 |
Expenses | ||
Cost of revenues | 1,271,844 | 990,890 |
Rooms | ||
Revenues | ||
Total revenue | 956,401 | 848,488 |
Expenses | ||
Cost of revenues | 274,408 | 240,114 |
Food and beverage | ||
Revenues | ||
Total revenue | 769,403 | 722,131 |
Expenses | ||
Cost of revenues | 558,080 | 511,592 |
Entertainment, retail and other | ||
Revenues | ||
Total revenue | 404,391 | 409,578 |
Expenses | ||
Cost of revenues | 244,297 | 243,528 |
Reimbursed costs | ||
Revenues | ||
Total revenue | 12,180 | 10,671 |
Expenses | ||
Cost of revenues | $ 12,180 | $ 10,671 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 299,726 | $ 479,883 |
Other comprehensive income (loss), net of tax: | ||
Foreign currency translation | (85,190) | (49) |
Other | 0 | 871 |
Other comprehensive income (loss) | (85,190) | 822 |
Comprehensive income | 214,536 | 480,705 |
Less: Comprehensive income attributable to noncontrolling interests | (81,146) | (10,589) |
Comprehensive income attributable to MGM Resorts International | $ 133,390 | $ 470,116 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Cash flows from operating activities | ||
Net income | $ 299,726 | $ 479,883 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 196,562 | 203,501 |
Amortization of debt discounts, premiums and issuance costs | 7,020 | 7,130 |
Provision for credit losses | 18,152 | 16,133 |
Stock-based compensation | 26,780 | 23,891 |
Foreign currency transaction (gain) loss | (32,925) | 16,226 |
Property transactions, net | 17,154 | (396,076) |
Noncash lease expense | 128,509 | 132,223 |
Other investment losses (gains) | 21,287 | (6,152) |
Loss from unconsolidated affiliates | 25,260 | 76,183 |
Distributions from unconsolidated affiliates | 1,317 | 1,315 |
Deferred income taxes | (8,203) | 38,098 |
Change in operating assets and liabilities: | ||
Accounts receivable | 34,607 | 75,690 |
Inventories | (5,727) | (2,690) |
Income taxes receivable and payable, net | 52,949 | 134,564 |
Prepaid expenses and other | (39,249) | (23,671) |
Accounts payable and accrued liabilities | (224,616) | (78,810) |
Other | 30,668 | 6,615 |
Net cash provided by operating activities | 549,271 | 704,053 |
Cash flows from investing activities | ||
Capital expenditures | (172,080) | (139,820) |
Dispositions of property and equipment | 547 | 5,185 |
Investments in unconsolidated affiliates | (10,029) | (35,730) |
Proceeds from sale of operating resorts | 0 | 452,824 |
Acquisitions, net of cash acquired | (491) | 0 |
Proceeds from repayment of principal on note receivable | 0 | 152,518 |
Distributions from unconsolidated affiliates | 595 | 549 |
Investments and other | 73,048 | (223,348) |
Net cash provided by (used in) investing activities | (108,410) | 212,178 |
Cash flows from financing activities | ||
Net repayments under bank credit facilities - maturities of 90 days or less | (76,702) | (586,456) |
Repayment of long-term debt | 0 | (1,250,000) |
Debt issuance costs | (9,608) | 0 |
Distributions to noncontrolling interest owners | (11,572) | (17,936) |
Repurchases of common stock | (506,571) | (484,399) |
Other | (24,517) | (41,342) |
Net cash used in financing activities | (628,970) | (2,380,133) |
Effect of exchange rate on cash, cash equivalents, and restricted cash | (17,600) | (6,480) |
Change in cash and cash equivalents classified as assets held for sale | 0 | 25,938 |
Cash, cash equivalents, and restricted cash | ||
Net change for the period | (205,709) | (1,444,444) |
Balance, beginning of period | 3,014,896 | 6,036,388 |
Balance, end of period | 2,809,187 | 4,591,944 |
Supplemental cash flow disclosures | ||
Interest paid, net of amounts capitalized | 48,362 | 92,239 |
Federal, state and foreign income taxes paid, net | 2,327 | 372 |
Gaming Subconcession | M G M Grand Paradise | ||
Non-cash investing and financing activities | ||
MGM Grand Paradise gaming concession intangible asset | 0 | 226,083 |
MGM Grand Paradise gaming concession long-term obligation | $ 0 | $ 226,083 |
CONSOLIDATED STATEMENTS OF STOC
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Total MGM Resorts International Stockholders’ Equity | Common Stock | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive Income | Noncontrolling Interests |
Beginning balance (in shares) at Dec. 31, 2022 | 379,088,000 | ||||||
Beginning balance at Dec. 31, 2022 | $ 5,210,123 | $ 4,831,529 | $ 3,791 | $ 0 | $ 4,794,239 | $ 33,499 | $ 378,594 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net income | 479,716 | 466,807 | 466,807 | 12,909 | |||
Currency translation adjustment | (49) | 2,438 | 2,438 | (2,487) | |||
Stock-based compensation | 23,891 | 23,228 | 23,228 | 663 | |||
Issuance of common stock pursuant to stock-based compensation awards (in shares) | 73,000 | ||||||
Issuance of common stock pursuant to stock-based compensation awards | (1,341) | (1,341) | $ 1 | (1,342) | |||
Distributions to noncontrolling interest owners | (6,641) | (6,641) | |||||
Issuance of restricted stock units | 1,701 | 1,701 | 1,701 | ||||
Repurchases of common stock (in shares) | (11,920,000) | ||||||
Repurchases of common stock | (486,869) | (486,869) | $ (120) | (24,881) | (461,868) | ||
Adjustment of redeemable noncontrolling interest to redemption value | 1,297 | 1,297 | 1,297 | ||||
Other | 275 | 868 | (3) | 871 | (593) | ||
Ending balance (in shares) at Mar. 31, 2023 | 367,241,000 | ||||||
Ending balance at Mar. 31, 2023 | $ 5,222,103 | 4,839,658 | $ 3,672 | 0 | 4,799,178 | 36,808 | 382,445 |
Beginning balance (in shares) at Dec. 31, 2023 | 326,550,141 | 326,550,000 | |||||
Beginning balance at Dec. 31, 2023 | $ 4,334,145 | 3,811,170 | $ 3,266 | 0 | 3,664,008 | 143,896 | 522,975 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net income | 299,524 | 217,476 | 217,476 | 82,048 | |||
Currency translation adjustment | (85,190) | (84,086) | (84,086) | (1,104) | |||
Stock-based compensation | 26,601 | 25,894 | 25,894 | 707 | |||
Issuance of common stock pursuant to stock-based compensation awards (in shares) | 68,000 | ||||||
Issuance of common stock pursuant to stock-based compensation awards | (1,161) | (1,161) | (1,161) | ||||
Distributions to noncontrolling interest owners | (33,183) | (33,183) | |||||
Repurchases of common stock (in shares) | (11,703,000) | ||||||
Repurchases of common stock | (511,482) | (511,482) | $ (117) | (23,553) | (487,812) | ||
Adjustment of redeemable noncontrolling interest to redemption value | 133 | 133 | 133 | ||||
Other | $ (2,110) | (1,180) | (1,180) | (930) | |||
Ending balance (in shares) at Mar. 31, 2024 | 314,915,054 | 314,915,000 | |||||
Ending balance at Mar. 31, 2024 | $ 4,027,277 | $ 3,456,764 | $ 3,149 | $ 0 | $ 3,393,805 | $ 59,810 | $ 570,513 |
ORGANIZATION
ORGANIZATION | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION | ORGANIZATION Organization. MGM Resorts International, a Delaware corporation (together with its consolidated subsidiaries, unless otherwise indicated or unless the context requires otherwise, the “Company”) is a global gaming and entertainment company with domestic and international locations featuring hotels and casinos, convention, dining, and retail offerings, and sports betting and online gaming operations. As of March 31, 2024, the Company’s domestic casino resorts include the following integrated casino, hotel and entertainment resorts in Las Vegas, Nevada: Aria (including Vdara), Bellagio, The Cosmopolitan of Las Vegas ( “ The Cosmopolitan”), MGM Grand Las Vegas (including The Signature), Mandalay Bay, Luxor, New York-New York, Park MGM, and Excalibur. The Company also operates MGM Grand Detroit in Detroit, Michigan, MGM National Harbor in Prince George’s County, Maryland, MGM Springfield in Springfield, Massachusetts, Borgata in Atlantic City, New Jersey, Empire City in Yonkers, New York, MGM Northfield Park in Northfield Park, Ohio, and Beau Rivage in Biloxi, Mississippi. Additionally, the Company operates The Park, a dining and entertainment district located between New York-New York and Park MGM. The Company leases the real estate assets of its domestic properties pursuant to triple-net lease agreements. The Company has an approximate 56% controlling interest in MGM China Holdings Limited (together with its subsidiaries, “MGM China”), which owns MGM Grand Paradise, S.A. (“MGM Grand Paradise”). MGM Grand Paradise owns and operates MGM Macau and MGM Cotai, two integrated casino, hotel and entertainment resorts in Macau, as well as the related gaming concession and land concessions. The Company also owns LV Lion Holding Limited (“LeoVegas”), a consolidated subsidiary that has global online gaming operations headquartered in Sweden and Malta. Additionally, the Company and its venture partner, Entain plc, each have a 50% ownership interest in BetMGM, LLC (“BetMGM”), an unconsolidated affiliate, which provides online sports betting and gaming in certain jurisdictions in North America. The Company also has a 50% ownership interest in Osaka IR KK, an unconsolidated affiliate, which plans to develop an integrated resort in Osaka, Japan. Reportable segments. The Company has three reportable segments: Las Vegas Strip Resorts, Regional Operations and MGM China. See Note 11 for additional information about the Company’s segments. |
BASIS OF PRESENTATION AND SIGNI
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES | BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES Basis of presentation . As permitted by the rules and regulations of the Securities and Exchange Commission (“SEC”), certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been condensed or omitted. These consolidated financial statements should be read in conjunction with the Company’s 2023 annual consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s interim financial statements. The results for such periods are not necessarily indicative of the results to be expected for the full year. Principles of consolidation . The Company evaluates entities for which control is achieved through means other than voting rights to determine if it is the primary beneficiary of a variable interest entity (“VIE”). The Company consolidates its investment in a VIE when it determines that it is its primary beneficiary. Bellagio BREIT Venture (the landlord of Bellagio, which is a venture in which the Company has a 5% ownership interest) and Osaka IR KK are VIEs in which the Company is not the primary beneficiary because it does not have power on its own to direct the activities that could potentially be significant to the ventures and, accordingly, does not consolidate the ventures. The Company may change its original assessment of a VIE upon subsequent events such as the modification of contractual arrangements that affect the characteristics or adequacy of the entity’s equity investments at risk and the disposition of all or a portion of an interest held by the primary beneficiary. The Company performs this analysis on an ongoing basis. For entities determined not to be a VIE, the Company consolidates such entities in which the Company owns 100% of the equity. For entities in which the Company owns less than 100% of the equity interest, the Company consolidates the entity under the voting interest model if it has a controlling financial interest based upon the terms of the respective entities’ ownership agreements, such as MGM China. For these entities, the Company records a noncontrolling interest in the consolidated balance sheets and all intercompany balances and transactions are eliminated in consolidation. If the entity does not qualify for consolidation under the voting interest model and the Company has significant influence over the operating and financial decisions of the entity, the Company generally accounts for the entity under the equity method, such as BetMGM, which does not qualify for consolidation as the Company has joint control, given the entity is structured with substantive participating rights whereby both owners participate in the decision making process, which prevents the Company from exerting a controlling financial interest in such entity, as defined in Accounting Standards Codification (“ASC”) 810. For entities over which the Company does not have significant influence, the Company accounts for its equity investment under ASC 321. Reclassifications. Certain reclassifications have been made to conform the prior period presentation. Fair value measurements . Fair value measurements affect the Company’s accounting and impairment assessments of its long-lived assets, investments in unconsolidated affiliates or equity interests, assets acquired, and liabilities assumed in an acquisition, and goodwill and other intangible assets. Fair value measurements also affect the Company’s accounting for certain of its financial assets and liabilities. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and is measured according to a hierarchy that includes: Level 1 inputs, such as quoted prices in an active market; Level 2 inputs, which are quoted prices for identical or comparable instruments or pricing using observable market data; or Level 3 inputs, which are unobservable inputs. The Company used the following inputs in its fair value measurements: • Level 1 inputs when measuring its equity investments recorded at fair value; • Level 2 inputs for its long-term debt fair value disclosures; See Note 5; and • Level 1 and Level 2 inputs for its debt investments. Equity investments. Fair value is measured based upon trading prices on the applicable securities exchange for equity investments for which the Company has elected the fair value option of ASC 825 and equity investments accounted for under ASC 321 that have a readily determinable fair value. The fair value of these investments was $411 million and $435 million as of March 31, 2024 and December 31, 2023, respectively, and is reflected within “Other long-term assets, net” on the consolidated balance sheets. Gains and losses are recorded in “Other, net” in the statements of operations. For the three months ended March 31, 2024 and 2023, the Company recorded a net loss on its equity investments of $24 million and less than $1 million, respectively. Debt investments. The Company’s investments in debt securities are classified as trading securities and recorded at fair value. Gains and losses are recorded in “Other, net” in the statements of operations. Debt securities are considered cash equivalents if the criteria for such classification is met or otherwise classified as short-term investments within “Prepaid expenses and other” since the investment of cash is available for current operations. The following table presents information regarding the Company’s debt investments: Fair value level March 31, 2024 December 31, 2023 (In thousands) Cash and cash equivalents: Money market funds Level 1 $ 193,051 $ 18,828 Cash and cash equivalents 193,051 18,828 Short-term investments: U.S. government securities Level 1 24,067 37,805 U.S. agency securities Level 2 — 9,804 Corporate bonds Level 2 277,615 364,926 Asset-backed securities Level 2 12,268 7,170 Short-term investments 313,950 419,705 Total debt investments $ 507,001 $ 438,533 Cash and cash equivalents. Cash and cash equivalents consist of cash and highly liquid investments with maturities of 90 days or less at the date of purchase. The fair value of cash and cash equivalents approximates carrying value because of the short maturity of those instruments (Level 1). Restricted cash. MGM China’s pledged cash of $87 million for each of March 31, 2024 and December 31, 2023, securing the bank guarantees discussed in Note 8 is restricted in use and classified within “Other long-term assets, net.” Such amounts plus “Cash and cash equivalents” on the consolidated balance sheets equal “Cash, cash equivalents, and restricted cash” on the consolidated statements of cash flows as of March 31, 2024 and December 31, 2023. Accounts receivable. As of March 31, 2024 and December 31, 2023, the loss reserve on accounts receivable was $139 million and $130 million, respectively. Note receivable. In February 2023, the secured note receivable related to the sale of Circus Circus Las Vegas and the adjacent land was repaid, prior to maturity, for $170 million, which approximated its carrying value on the date of repayment. Accounts payable. As of March 31, 2024 and December 31, 2023, the Company had accrued $76 million and $84 million, respectively, for purchases of property and equipment within “Accounts and construction payable” on the consolidated balance sheets. Revenue recognition. Contract and Contract-Related Liabilities . There may be a difference between the timing of cash receipts from the customer and the recognition of revenue, resulting in a contract or contract-related liability. The Company generally has three types of liabilities related to contracts with customers: (1) outstanding chip liability, which represents the amounts owed in exchange for gaming chips held by a customer, (2) loyalty program obligations, which represents the deferred allocation of revenue relating to loyalty program incentives earned, and (3) customer advances and other, which is primarily funds deposited by customers before gaming play occurs (“casino front money”) and advance payments on goods and services yet to be provided, such as advance ticket sales and deposits on rooms and convention space or for unpaid wagers. These liabilities are generally expected to be recognized as revenue within one year of being purchased, earned, or deposited and are recorded within “Other accrued liabilities” on the consolidated balance sheets. The following table summarizes the activity related to contract and contract-related liabilities: Outstanding Chip Liability Loyalty Program Customer Advances and Other 2024 2023 2024 2023 2024 2023 (In thousands) Balance at January 1 $ 211,606 $ 185,669 $ 201,973 $ 183,602 $ 766,226 $ 816,376 Balance at March 31 190,631 168,307 194,946 183,101 781,973 787,866 Increase / (decrease) $ (20,975) $ (17,362) $ (7,027) $ (501) $ 15,747 $ (28,510) The January 1, 2023 balances exclude liabilities related to assets held for sale related to Gold Strike Tunica. Revenue by source. The Company presents the revenue earned disaggregated by the type or nature of the good or service (casino, room, food and beverage, and entertainment, retail and other) and by relevant geographic region within Note 11. Leases. Refer to Note 7 for information regarding leases under which the Company is a lessee. The Company is a lessor under certain other lease arrangements. Lease revenues earned by the Company from third parties are classified within the line item corresponding to the type or nature of the tenant’s good or service . For the three months ended March 31, 2024, lease revenues from third-party tenants include $20 million recorded within food and beverage revenue and $28 million recorded within entertainment, retail, and other revenue. For the three months ended March 31, 2023, lease revenues from third-party tenants include $18 million recorded within food and beverage revenue and $30 million recorded within entertainment, retail, and other revenue. Lease revenues from the rental of hotel rooms are recorded as rooms revenues within the consolidated statements of operations. |
ACQUISITIONS AND DIVESTITURES
ACQUISITIONS AND DIVESTITURES | 3 Months Ended |
Mar. 31, 2024 | |
Business Combination and Asset Acquisition [Abstract] | |
ACQUISITIONS AND DIVESTITURES | ACQUISITIONS AND DIVESTITURES Push Gaming acquisition. On August 31, 2023, LeoVegas acquired 86% of digital gaming developer, Push Gaming Holding Limited (“Push Gaming”) for total consideration of $146 million, which was allocated to $126 million of goodwill and $40 million of amortizable intangible assets. Gold Strike Tunica. |
INVESTMENTS IN AND ADVANCES TO
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES | 3 Months Ended |
Mar. 31, 2024 | |
Equity Method Investments and Joint Ventures [Abstract] | |
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES | INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES Investments in and advances to unconsolidated affiliates were $246 million and $241 million as of March 31, 2024 and December 31, 2023, respectively. The Company’s share of losses of BetMGM in excess of its equity method investment balance is $37 million and $5 million as of March 31, 2024 and December 31, 2023, respectively. The Company recorded its share of loss from unconsolidated affiliates as follows: Three Months Ended 2024 2023 (In thousands) Loss from unconsolidated affiliates $ (25,124) $ (74,999) Non-operating items from unconsolidated affiliates (136) (1,184) $ (25,260) $ (76,183) The following table summarizes information related to the Company’s share of operating loss from unconsolidated affiliates: Three Months Ended 2024 2023 (In thousands) BetMGM $ (32,601) $ (81,872) Other 7,477 6,873 $ (25,124) $ (74,999) |
LONG-TERM DEBT
LONG-TERM DEBT | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
LONG-TERM DEBT | LONG-TERM DEBT Long-term debt consisted of the following: March 31, December 31, (In thousands) MGM China first revolving credit facility $ 293,911 $ 371,300 5.375% MGM China senior notes, due 2024 750,000 750,000 6.75% senior notes, due 2025 750,000 750,000 5.75% senior notes, due 2025 675,000 675,000 5.25% MGM China senior notes, due 2025 500,000 500,000 5.875% MGM China senior notes, due 2026 750,000 750,000 4.625% senior notes, due 2026 400,000 400,000 5.5% senior notes, due 2027 675,000 675,000 4.75% MGM China senior notes, due 2027 750,000 750,000 4.75% senior notes, due 2028 750,000 750,000 7% debentures, due 2036 552 552 6,294,463 6,371,852 Less: Unamortized discounts and debt issuance costs, net (24,700) (28,042) $ 6,269,763 $ 6,343,810 MGM China's senior notes due within one year of the March 31, 2024 balance sheet were classified as long-term as MGM China has both the intent and ability to refinance the current maturities on a long-term basis. Senior secured credit facility. In February 2024, the Company amended its senior secured credit facility to increase the facility to $2.3 billion and extend the maturity date to February 2029. At March 31, 2024, no amounts were drawn. The Company’s senior secured credit facility contains customary representations and warranties, events of default and positive and negative covenants. The Company was in compliance with its credit facility covenants at March 31, 2024. MGM China first revolving credit facility. At March 31, 2024, the MGM China first revolving credit facility consisted of a HK$9.75 billion (approximately $1.2 billion) unsecured revolving credit facility, which matures in May 2026, and had a weighted average interest rate of 7.62%. The MGM China first revolving credit facility contains customary representations and warranties, events of default, and positive, negative and financial covenants, including that MGM China maintains compliance with a maximum leverage ratio and a minimum interest coverage ratio. The financial covenants under the MGM China first revolving credit facility are waived through December 31, 2024 and become effective beginning on March 31, 2025. MGM China was in compliance with its applicable MGM China first revolving credit facility covenants at March 31, 2024. MGM China second revolving credit facility. At March 31, 2024, the MGM China second revolving credit facility consisted of a HK$4.6 billion (approximately $587 million) unsecured revolving credit facility with an option to increase the amount of the facility up to HK$5.85 billion (approximately $748 million), subject to certain conditions, and matures in May 2026. At March 31, 2024, no amounts were drawn on the MGM China second revolving credit facility. The MGM China second revolving credit facility contains customary representations and warranties, events of default, and positive, negative and financial covenants, including that MGM China maintains compliance with a maximum leverage ratio and a minimum interest coverage ratio. The financial covenants under the MGM China second revolving credit facility are waived through December 31, 2024 and become effective beginning on March 31, 2025. MGM China was in compliance with its applicable MGM China second revolving credit facility covenants at March 31, 2024. Senior notes. Subsequent to March 31, 2024, in April 2024, the Company issued $750 million in aggregate principal amount of 6.5% notes due 2032. The Company used the net proceeds from the offering to fund the redemption of its $750 million in aggregate principal amount of 6.75% notes due 2025 in May 2024. In March 2023, the Company repaid its $1.25 billion 6% notes due 2023 upon maturity. Fair value of long-term debt. The estimated fair value of the Company’s long-term debt was $6.2 billion and $6.3 billion at March 31, 2024 and December 31, 2023, respectively. |
INCOME TAXES
INCOME TAXES | 3 Months Ended |
Mar. 31, 2024 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES For interim income tax reporting the Company estimates its annual effective tax rate and applies it to its year-to-date ordinary income. The tax effects of unusual or infrequently occurring items, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, are reported in the interim period in which they occur. The Company’s effective income tax rate was 12.7% and 25.7% for the three months ended March 31, 2024, and March 31, 2023, respectively. On January 29, 2024, MGM Grand Paradise was granted an extension of its exemption from the Macau 12% complementary tax on gaming profits for the period of January 1, 2023 through December 31, 2027. The Company recognizes deferred income tax assets, net of applicable reserves, related to net operating losses, tax credit carryforwards and certain temporary differences. The Company recognizes future tax benefits to the extent that realization of such benefit is more likely than not. Otherwise, a valuation allowance is applied. |
LEASES
LEASES | 3 Months Ended |
Mar. 31, 2024 | |
Leases [Abstract] | |
LEASES | LEASES The Company leases real estate, land underlying certain of its properties, and various equipment under operating and, to a lesser extent, finance lease arrangements. Other information. Components of lease costs and other information related to the Company’s leases are: Three Months Ended 2024 2023 (In thousands) Operating lease cost, primarily classified within “General and administrative” (1) $ 574,943 $ 580,988 Finance lease costs Interest expense $ 8,884 $ 1,414 Amortization expense 12,896 17,526 Total finance lease costs $ 21,780 $ 18,940 (1) Operating lease cost includes $83 million for each of the three months ended March 31, 2024 and 2023 related to the Bellagio lease, which is held with a related party. March 31, December 31, (In thousands) Operating leases Operating lease ROU assets, net (1) $ 23,901,023 $ 24,027,465 Operating lease liabilities - current, classified within “Other accrued liabilities” $ 78,614 $ 74,988 Operating lease liabilities - long-term (2) 25,115,883 25,127,464 Total operating lease liabilities $ 25,194,497 $ 25,202,452 Finance leases Finance lease ROU assets, net, classified within “Property and equipment, net” $ 261,302 $ 85,783 Finance lease liabilities - current, classified within “Other accrued liabilities” $ 51,382 $ 9,166 Finance lease liabilities - long-term, classified within “Other long-term obligations” 217,257 85,391 Total finance lease liabilities $ 268,639 $ 94,557 Weighted average remaining lease term (years) Operating leases 25 25 Finance leases 10 22 Weighted average discount rate (%) Operating leases 7 7 Finance leases 6 6 (1) As of March 31, 2024 and December 31, 2023, operating lease right-of-use assets, net included $3.5 billion related to the Bellagio lease. (2) As of March 31, 2024 and December 31, 2023, operating lease liabilities – long-term included $3.8 billion related to the Bellagio lease. Three Months Ended 2024 2023 Cash paid for amounts included in the measurement of lease liabilities (In thousands) Operating cash outflows from operating leases $ 456,382 $ 453,480 Operating cash outflows from finance leases 3,817 1,787 Financing cash outflows from finance leases (1) 14,309 21,119 ROU assets obtained in exchange for new lease liabilities Operating leases $ 3,072 $ 4,581 Finance leases 186,197 — (1) Included within “Other” within “Cash flows from financing activities” on the consolidated statements of cash flows. Maturities of lease liabilities were as follows: Operating Leases Finance Leases Year ending December 31, (In thousands) 2024 (excluding the three months ended March 31, 2024) $ 1,379,997 $ 49,601 2025 1,860,924 61,777 2026 1,886,070 58,347 2027 1,913,779 58,154 2028 1,941,940 7,036 Thereafter 48,942,391 128,194 Total future minimum lease payments 57,925,101 363,109 Less: Amount of lease payments representing interest (32,730,604) (94,470) Present value of future minimum lease payments 25,194,497 268,639 Less: Current portion (78,614) (51,382) Long-term portion of lease liabilities $ 25,115,883 $ 217,257 |
LEASES | LEASES The Company leases real estate, land underlying certain of its properties, and various equipment under operating and, to a lesser extent, finance lease arrangements. Other information. Components of lease costs and other information related to the Company’s leases are: Three Months Ended 2024 2023 (In thousands) Operating lease cost, primarily classified within “General and administrative” (1) $ 574,943 $ 580,988 Finance lease costs Interest expense $ 8,884 $ 1,414 Amortization expense 12,896 17,526 Total finance lease costs $ 21,780 $ 18,940 (1) Operating lease cost includes $83 million for each of the three months ended March 31, 2024 and 2023 related to the Bellagio lease, which is held with a related party. March 31, December 31, (In thousands) Operating leases Operating lease ROU assets, net (1) $ 23,901,023 $ 24,027,465 Operating lease liabilities - current, classified within “Other accrued liabilities” $ 78,614 $ 74,988 Operating lease liabilities - long-term (2) 25,115,883 25,127,464 Total operating lease liabilities $ 25,194,497 $ 25,202,452 Finance leases Finance lease ROU assets, net, classified within “Property and equipment, net” $ 261,302 $ 85,783 Finance lease liabilities - current, classified within “Other accrued liabilities” $ 51,382 $ 9,166 Finance lease liabilities - long-term, classified within “Other long-term obligations” 217,257 85,391 Total finance lease liabilities $ 268,639 $ 94,557 Weighted average remaining lease term (years) Operating leases 25 25 Finance leases 10 22 Weighted average discount rate (%) Operating leases 7 7 Finance leases 6 6 (1) As of March 31, 2024 and December 31, 2023, operating lease right-of-use assets, net included $3.5 billion related to the Bellagio lease. (2) As of March 31, 2024 and December 31, 2023, operating lease liabilities – long-term included $3.8 billion related to the Bellagio lease. Three Months Ended 2024 2023 Cash paid for amounts included in the measurement of lease liabilities (In thousands) Operating cash outflows from operating leases $ 456,382 $ 453,480 Operating cash outflows from finance leases 3,817 1,787 Financing cash outflows from finance leases (1) 14,309 21,119 ROU assets obtained in exchange for new lease liabilities Operating leases $ 3,072 $ 4,581 Finance leases 186,197 — (1) Included within “Other” within “Cash flows from financing activities” on the consolidated statements of cash flows. Maturities of lease liabilities were as follows: Operating Leases Finance Leases Year ending December 31, (In thousands) 2024 (excluding the three months ended March 31, 2024) $ 1,379,997 $ 49,601 2025 1,860,924 61,777 2026 1,886,070 58,347 2027 1,913,779 58,154 2028 1,941,940 7,036 Thereafter 48,942,391 128,194 Total future minimum lease payments 57,925,101 363,109 Less: Amount of lease payments representing interest (32,730,604) (94,470) Present value of future minimum lease payments 25,194,497 268,639 Less: Current portion (78,614) (51,382) Long-term portion of lease liabilities $ 25,115,883 $ 217,257 |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Cybersecurity litigation, claims, and investigations. In September 2023, through unauthorized access to certain of its U.S. systems, third-party criminal actors accessed, for some of the Company’s customers, personal information (including name, contact information (such as phone number, email address and postal address), gender, date of birth and driver’s license numbers). For a limited number of customers, Social Security numbers and passport numbers were also accessed by the criminal actors. The Company has notified individuals impacted by this issue in accordance with federal and state law. In connection with this cybersecurity issue, the Company became subject to consumer class actions in U.S. federal and state courts. These class actions assert a variety of common law and statutory claims based on allegations that the Company failed to use reasonable security procedures and practices to safeguard customers’ personal information, and seek monetary and statutory damages, injunctive relief and other related relief. In addition, the Company is the subject of investigations by state and federal regulators, which also could result in monetary fines and other relief. The Company cannot predict the timing or outcome of any of these potential matters, or whether the Company may be subject to additional legal proceedings, claims, regulatory inquiries, investigations, or enforcement actions. While the Company believes it is reasonably possible that it may incur losses associated with the above-described proceedings, it is not possible to estimate the amount of loss or range of loss, if any, that might result from adverse judgments, settlements, or other resolution given the preliminary stage of these proceedings. The Company has incurred, and expects to continue to incur, certain expenses related to the cybersecurity issue, including expenses to respond to, remediate, and investigate this matter. The full scope of the costs and related impacts of this issue, including the extent to which all of the costs will be offset by cybersecurity insurance, has not been determined. Other litigation. The Company is a party to various other legal proceedings, most of which relate to routine matters incidental to its business. Management does not believe that the outcome of such proceedings will have a material adverse effect on the Company’s financial position, results of operations or cash flows . MGM China bank guarantees. In connection with the issuance of the gaming concession in January 2023, bank guarantees were provided to the government of Macau in the amount of MOP 1 billion (approximately $124 million as of March 31, 2024 ) to warrant the fulfillment of labor liabilities and of damages or losses that may result if there is noncompliance with the concession. The guarantees expire 180 days after the end of the concession term. As of March 31, 2024, MOP 700 million of the bank guarantees (approximately $87 million as of March 31, 2024) were secured by pledged cash. Shortfall guarantees. The Company provides shortfall guarantees of the $3.01 billion principal amount of indebtedness (and any interest accrued and unpaid thereon) of Bellagio BREIT Venture, the landlord of Bellagio, which matures in 2029, and of the $3.0 billion principal amount of indebtedness (and any interest accrued and unpaid thereon) of the landlords of Mandalay Bay and MGM Grand Las Vegas, which matures in 2032 and has an anticipated repayment date of March 2030. The terms of the shortfall guarantees provide that after the lenders have exhausted certain remedies to collect on the obligations under the indebtedness, the Company would then be responsible for any shortfall between the value of the collateral, which is the real estate assets of the applicable property owned by the landlord, and the debt obligation. The guarantees are accounted for under ASC 460 at fair value; such value is immaterial. MGM/Osaka IR KK guarantees. The Company provides for guarantees (1) in the amount of 12.65 billion yen (approximately $84 million as of March 31, 2024 ) for 50% of Osaka IR KK’s obligations to Osaka under various agreements related to the venture’s development of an integrated resort in Osaka, Japan and (2) of an uncapped amount to provide funding to Osaka IR KK, if necessary, for the completion of the construction and full opening of the integrated resort. The guarantees expire when the obligations relating to the full opening of the integrated resort are fulfilled. The guarantees are accounted for under ASC 460 at fair value; such value is immaterial. MGM/Osaka IR KK funding commitment. The Company has commitments to fund Osaka IR KK for its proportionate share of the unfinanced portion of Osaka IR KK’s development project, which is approximately 306 billion yen (approximately $2.0 billion as of March 31, 2024). The amount and timing of funding may vary based upon the progress and scope of the development. Other guarantees. The Company and its subsidiaries are party to various guarantee contracts in the normal course of business, which are generally supported by letters of credit issued by financial institutions |
EARNINGS PER SHARE
EARNINGS PER SHARE | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | EARNINGS PER SHARE The table below reconciles basic and diluted earnings per share of common stock. Diluted weighted-average common and common equivalent shares include adjustments for potential dilution of stock-based awards outstanding under the Company’s stock compensation plan. Three Months Ended 2024 2023 (In thousands) Numerator: Net income attributable to MGM Resorts International $ 217,476 $ 466,807 Adjustment related to redeemable noncontrolling interests 133 1,297 Net income attributable to common stockholders – basic and diluted $ 217,609 $ 468,104 Denominator: Weighted-average common shares outstanding – basic 320,488 374,085 Potential dilution from stock-based awards 3,269 4,010 Weighted-average common and common equivalent shares – diluted 323,757 378,095 Antidilutive stock-based awards excluded from the calculation of diluted earnings per share 177 276 |
STOCKHOLDERS_ EQUITY
STOCKHOLDERS’ EQUITY | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
STOCKHOLDERS’ EQUITY | STOCKHOLDERS’ EQUITY MGM Resorts International stock repurchases. In March 2022, the Company announced that the Board of Directors authorized a $2.0 billion stock repurchase plan, in February 2023, the Company announced that the Board of Directors authorized a $2.0 billion stock repurchase plan and, in November 2023, the Company announced that the Board of Directors authorized a $2.0 billion stock repurchase plan. Under these stock repurchase plans, the Company may repurchase shares from time to time in the open market or in privately negotiated agreements. Repurchases of common stock may also be made under a Rule 10b5-1 plan, which would permit common stock to be repurchased when the Company might otherwise be precluded from doing so under insider trading laws. The timing, volume and nature of stock repurchases will be at the sole discretion of management, dependent on market conditions, applicable securities laws, and other factors, and may be suspended or discontinued at any time. During the three months ended March 31, 2023, the Company repurchased approximately 12 million shares of its common stock for an aggregate amount of $487 million. In connection with these repurchases, the March 2022 stock repurchase plan was completed. Repurchased shares were retired. During the three months ended March 31, 2024, the Company repurchased approximately 12 million shares of its common stock for an aggregate amount of $511 million. In connection with these repurchases, the February 2023 stock repurchase plan was completed. Repurchased shares were retired. The remaining availability under the November 2023 $2.0 billion stock repurchase plan was $1.7 billion as of March 31, 2024. Subsequent to March 31, 2024, the Company repurchased approximately 1 million shares of its common stock for an aggregate amount of $62 million, excluding excise tax. Repurchased shares were retired. |
SEGMENT INFORMATION
SEGMENT INFORMATION | 3 Months Ended |
Mar. 31, 2024 | |
Segment Reporting [Abstract] | |
SEGMENT INFORMATION | SEGMENT INFORMATION The Company’s management views each of its casino properties as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate and their management and reporting structure. The Company has aggregated its operating segments into the following reportable segments: Las Vegas Strip Resorts, Regional Operations and MGM China. Las Vegas Strip Resorts. Las Vegas Strip Resorts consists of the following casino resorts in Las Vegas, Nevada: Aria (including Vdara), Bellagio, The Cosmopolitan, MGM Grand Las Vegas (including The Signature), Mandalay Bay (including Delano and Four Seasons), Luxor, New York-New York (including The Park), Excalibur, and Park MGM (including NoMad Las Vegas). Regional Operations. Regional Operations consists of the following casino properties: MGM Grand Detroit in Detroit, Michigan; Beau Rivage in Biloxi, Mississippi; Gold Strike Tunica in Tunica, Mississippi (until its disposition in February 2023); Borgata in Atlantic City, New Jersey; MGM National Harbor in Prince George’s County, Maryland; MGM Springfield in Springfield, Massachusetts; Empire City in Yonkers, New York; and MGM Northfield Park in Northfield Park, Ohio. MGM China. MGM China consists of MGM Macau and MGM Cotai. The Company’s operations related to LeoVegas, investments in unconsolidated affiliates, and certain other corporate operations and management services have not been identified as separate reportable segments; therefore, these operations are included in “Corporate and other” in the following segment disclosures to reconcile to consolidated results. Adjusted Property EBITDAR is the Company’s reportable segment GAAP measure, which management utilizes as the primary profit measure for its reportable segments and underlying operating segments. Adjusted Property EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, rent expense related to triple-net operating leases and ground leases, income from unconsolidated affiliates related to investments in real estate ventures, and also excludes corporate expense and stock compensation expense, which are not allocated to each operating segment. The following tables present the Company’s segment information: Three Months Ended 2024 2023 (In thousands) Net revenue Las Vegas Strip Resorts Casino $ 497,548 $ 500,563 Rooms 827,253 751,691 Food and beverage 599,281 582,627 Entertainment, retail and other 330,947 341,271 2,255,029 2,176,152 Regional Operations Casino 684,968 716,977 Rooms 65,933 67,304 Food and beverage 107,753 111,879 Entertainment, retail and other, and reimbursed costs 50,825 49,683 909,479 945,843 MGM China Casino 920,048 555,272 Rooms 63,215 29,493 Food and beverage 62,369 27,625 Entertainment, retail and other 10,385 5,202 1,056,017 617,592 Reportable segment net revenues 4,220,525 3,739,587 Corporate and other 162,945 133,709 $ 4,383,470 $ 3,873,296 Three Months Ended 2024 2023 (In thousands) Adjusted Property EBITDAR Las Vegas Strip Resorts $ 827,788 $ 835,809 Regional Operations 274,102 313,175 MGM China 301,186 168,948 Reportable segment Adjusted Property EBITDAR 1,403,076 1,317,932 Other operating income (expense) Corporate and other, net (168,249) (211,669) Preopening and start-up expenses (1,095) (139) Property transactions, net (17,154) 396,076 Depreciation and amortization (196,562) (203,501) Triple-net operating lease and ground lease rent expense (564,339) (570,555) Income from unconsolidated affiliates related to real estate ventures 2,701 2,695 Operating income 458,378 730,839 Non-operating income (expense) Interest expense, net of amounts capitalized (110,037) (130,300) Non-operating items from unconsolidated affiliates (136) (1,184) Other, net (4,806) 46,307 (114,979) (85,177) Income before income taxes 343,399 645,662 Provision for income taxes (43,673) (165,779) Net income 299,726 479,883 Less: Net income attributable to noncontrolling interests (82,250) (13,076) Net income attributable to MGM Resorts International $ 217,476 $ 466,807 |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Pay vs Performance Disclosure | ||
Net income attributable to MGM Resorts International | $ 217,476 | $ 466,807 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Mar. 31, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
BASIS OF PRESENTATION AND SIG_2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Basis of presentation | Basis of presentation . As permitted by the rules and regulations of the Securities and Exchange Commission (“SEC”), certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been condensed or omitted. These consolidated financial statements should be read in conjunction with the Company’s 2023 annual consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s interim financial statements. The results for such periods are not necessarily indicative of the results to be expected for the full year. |
Principles of consolidation | Principles of consolidation . The Company evaluates entities for which control is achieved through means other than voting rights to determine if it is the primary beneficiary of a variable interest entity (“VIE”). The Company consolidates its investment in a VIE when it determines that it is its primary beneficiary. Bellagio BREIT Venture (the landlord of Bellagio, which is a venture in which the Company has a 5% ownership interest) and Osaka IR KK are VIEs in which the Company is not the primary beneficiary because it does not have power on its own to direct the activities that could potentially be significant to the ventures and, accordingly, does not consolidate the ventures. The Company may change its original assessment of a VIE upon subsequent events such as the modification of contractual arrangements that affect the characteristics or adequacy of the entity’s equity investments at risk and the disposition of all or a portion of an interest held by the primary beneficiary. The Company performs this analysis on an ongoing basis. For entities determined not to be a VIE, the Company consolidates such entities in which the Company owns 100% of the equity. For entities in which the Company owns less than 100% of the equity interest, the Company consolidates the entity under the voting interest model if it has a controlling financial interest based upon the terms of the respective entities’ ownership agreements, such as MGM China. For these entities, the Company records a noncontrolling interest in the consolidated balance sheets and all intercompany balances and transactions are eliminated in consolidation. If the entity does not qualify for consolidation under the voting interest model and the Company has significant influence over the operating and financial decisions of the entity, the Company generally accounts for the entity under the equity method, such as BetMGM, which does not qualify for consolidation as the Company has joint control, given the entity is structured with substantive participating rights whereby both owners participate in the decision making process, which prevents the Company from exerting a controlling financial interest in such entity, as defined in Accounting Standards Codification (“ASC”) 810. For entities over which the Company does not have significant influence, the Company accounts for its equity investment under ASC 321. |
Reclassifications | Reclassifications. Certain reclassifications have been made to conform the prior period presentation. |
Fair value measurements | Fair value measurements . Fair value measurements affect the Company’s accounting and impairment assessments of its long-lived assets, investments in unconsolidated affiliates or equity interests, assets acquired, and liabilities assumed in an acquisition, and goodwill and other intangible assets. Fair value measurements also affect the Company’s accounting for certain of its financial assets and liabilities. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and is measured according to a hierarchy that includes: Level 1 inputs, such as quoted prices in an active market; Level 2 inputs, which are quoted prices for identical or comparable instruments or pricing using observable market data; or Level 3 inputs, which are unobservable inputs. The Company used the following inputs in its fair value measurements: • Level 1 inputs when measuring its equity investments recorded at fair value; • Level 2 inputs for its long-term debt fair value disclosures; See Note 5; and • Level 1 and Level 2 inputs for its debt investments. Equity investments. Fair value is measured based upon trading prices on the applicable securities exchange for equity investments for which the Company has elected the fair value option of ASC 825 and equity investments accounted for under ASC 321 that have a readily determinable fair value. The fair value of these investments was $411 million and $435 million as of March 31, 2024 and December 31, 2023, respectively, and is reflected within “Other long-term assets, net” on the consolidated balance sheets. Gains and losses are recorded in “Other, net” in the statements of operations. For the three months ended March 31, 2024 and 2023, the Company recorded a net loss on its equity investments of $24 million and less than $1 million, respectively. Debt investments. The Company’s investments in debt securities are classified as trading securities and recorded at fair value. Gains and losses are recorded in “Other, net” in the statements of operations. Debt securities are considered cash equivalents if the criteria for such classification is met or otherwise classified as short-term investments within “Prepaid expenses and other” since the investment of cash is available for current operations. |
Cash and cash equivalents | Cash and cash equivalents. Cash and cash equivalents consist of cash and highly liquid investments with maturities of 90 days or less at the date of purchase. The fair value of cash and cash equivalents approximates carrying value because of the short maturity of those instruments (Level 1). |
Restricted cash | Restricted cash. MGM China’s pledged cash of $87 million for each of March 31, 2024 and December 31, 2023, securing the bank guarantees discussed in Note 8 is restricted in use and classified within “Other long-term assets, net.” Such amounts plus “Cash and cash equivalents” on the consolidated balance sheets equal “Cash, cash equivalents, and restricted cash” on the consolidated statements of cash flows as of March 31, 2024 and December 31, 2023. |
Note receivable | Note receivable. |
Revenue recognition | Revenue recognition. Contract and Contract-Related Liabilities . There may be a difference between the timing of cash receipts from the customer and the recognition of revenue, resulting in a contract or contract-related liability. The Company generally has three types of liabilities related to contracts with customers: (1) outstanding chip liability, which represents the amounts owed in exchange for gaming chips held by a customer, (2) loyalty program obligations, which represents the deferred allocation of revenue relating to loyalty program incentives earned, and (3) customer advances and other, which is primarily funds deposited by customers before gaming play occurs (“casino front money”) and advance payments on goods and services yet to be provided, such as advance ticket sales and deposits on rooms and convention space or for unpaid wagers. These liabilities are generally expected to be recognized as revenue within one year of being purchased, earned, or deposited and are recorded within “Other accrued liabilities” on the consolidated balance sheets. |
Leases | Leases. Refer to Note 7 for information regarding leases under which the Company is a lessee. The Company is a lessor under certain other lease arrangements. Lease revenues earned by the Company from third parties are classified within the line item corresponding to the type or nature of the tenant’s good or service . For the three months ended March 31, 2024, lease revenues from third-party tenants include $20 million recorded within food and beverage revenue and $28 million recorded within entertainment, retail, and other revenue. For the three months ended March 31, 2023, lease revenues from third-party tenants include $18 million recorded within food and beverage revenue and $30 million recorded within entertainment, retail, and other revenue. Lease revenues from the rental of hotel rooms are recorded as rooms revenues within the consolidated statements of operations. |
BASIS OF PRESENTATION AND SIG_3
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Schedule of Fair Value Measurements, Recurring and Nonrecurring | The following table presents information regarding the Company’s debt investments: Fair value level March 31, 2024 December 31, 2023 (In thousands) Cash and cash equivalents: Money market funds Level 1 $ 193,051 $ 18,828 Cash and cash equivalents 193,051 18,828 Short-term investments: U.S. government securities Level 1 24,067 37,805 U.S. agency securities Level 2 — 9,804 Corporate bonds Level 2 277,615 364,926 Asset-backed securities Level 2 12,268 7,170 Short-term investments 313,950 419,705 Total debt investments $ 507,001 $ 438,533 |
Schedule of Contract and Contract - Related Liabilities | The following table summarizes the activity related to contract and contract-related liabilities: Outstanding Chip Liability Loyalty Program Customer Advances and Other 2024 2023 2024 2023 2024 2023 (In thousands) Balance at January 1 $ 211,606 $ 185,669 $ 201,973 $ 183,602 $ 766,226 $ 816,376 Balance at March 31 190,631 168,307 194,946 183,101 781,973 787,866 Increase / (decrease) $ (20,975) $ (17,362) $ (7,027) $ (501) $ 15,747 $ (28,510) |
INVESTMENTS IN AND ADVANCES T_2
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Schedule of Share of Net Loss from Unconsolidated Affiliates | The Company recorded its share of loss from unconsolidated affiliates as follows: Three Months Ended 2024 2023 (In thousands) Loss from unconsolidated affiliates $ (25,124) $ (74,999) Non-operating items from unconsolidated affiliates (136) (1,184) $ (25,260) $ (76,183) |
Schedule of Share of Loss from Unconsolidated Affiliates | The following table summarizes information related to the Company’s share of operating loss from unconsolidated affiliates: Three Months Ended 2024 2023 (In thousands) BetMGM $ (32,601) $ (81,872) Other 7,477 6,873 $ (25,124) $ (74,999) |
LONG-TERM DEBT (Tables)
LONG-TERM DEBT (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Long-Term Debt | Long-term debt consisted of the following: March 31, December 31, (In thousands) MGM China first revolving credit facility $ 293,911 $ 371,300 5.375% MGM China senior notes, due 2024 750,000 750,000 6.75% senior notes, due 2025 750,000 750,000 5.75% senior notes, due 2025 675,000 675,000 5.25% MGM China senior notes, due 2025 500,000 500,000 5.875% MGM China senior notes, due 2026 750,000 750,000 4.625% senior notes, due 2026 400,000 400,000 5.5% senior notes, due 2027 675,000 675,000 4.75% MGM China senior notes, due 2027 750,000 750,000 4.75% senior notes, due 2028 750,000 750,000 7% debentures, due 2036 552 552 6,294,463 6,371,852 Less: Unamortized discounts and debt issuance costs, net (24,700) (28,042) $ 6,269,763 $ 6,343,810 |
LEASES (Tables)
LEASES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Leases [Abstract] | |
Schedule of Components of Lease Costs | Other information. Components of lease costs and other information related to the Company’s leases are: Three Months Ended 2024 2023 (In thousands) Operating lease cost, primarily classified within “General and administrative” (1) $ 574,943 $ 580,988 Finance lease costs Interest expense $ 8,884 $ 1,414 Amortization expense 12,896 17,526 Total finance lease costs $ 21,780 $ 18,940 (1) Three Months Ended 2024 2023 Cash paid for amounts included in the measurement of lease liabilities (In thousands) Operating cash outflows from operating leases $ 456,382 $ 453,480 Operating cash outflows from finance leases 3,817 1,787 Financing cash outflows from finance leases (1) 14,309 21,119 ROU assets obtained in exchange for new lease liabilities Operating leases $ 3,072 $ 4,581 Finance leases 186,197 — (1) Included within “Other” within “Cash flows from financing activities” on the consolidated statements of cash flows. |
Schedule of Supplemental Balance Sheet Information Related to Leases | March 31, December 31, (In thousands) Operating leases Operating lease ROU assets, net (1) $ 23,901,023 $ 24,027,465 Operating lease liabilities - current, classified within “Other accrued liabilities” $ 78,614 $ 74,988 Operating lease liabilities - long-term (2) 25,115,883 25,127,464 Total operating lease liabilities $ 25,194,497 $ 25,202,452 Finance leases Finance lease ROU assets, net, classified within “Property and equipment, net” $ 261,302 $ 85,783 Finance lease liabilities - current, classified within “Other accrued liabilities” $ 51,382 $ 9,166 Finance lease liabilities - long-term, classified within “Other long-term obligations” 217,257 85,391 Total finance lease liabilities $ 268,639 $ 94,557 Weighted average remaining lease term (years) Operating leases 25 25 Finance leases 10 22 Weighted average discount rate (%) Operating leases 7 7 Finance leases 6 6 (1) As of March 31, 2024 and December 31, 2023, operating lease right-of-use assets, net included $3.5 billion related to the Bellagio lease. (2) As of March 31, 2024 and December 31, 2023, operating lease liabilities – long-term included $3.8 billion related to the Bellagio lease. |
Schedule of Finance Lease Maturity | Maturities of lease liabilities were as follows: Operating Leases Finance Leases Year ending December 31, (In thousands) 2024 (excluding the three months ended March 31, 2024) $ 1,379,997 $ 49,601 2025 1,860,924 61,777 2026 1,886,070 58,347 2027 1,913,779 58,154 2028 1,941,940 7,036 Thereafter 48,942,391 128,194 Total future minimum lease payments 57,925,101 363,109 Less: Amount of lease payments representing interest (32,730,604) (94,470) Present value of future minimum lease payments 25,194,497 268,639 Less: Current portion (78,614) (51,382) Long-term portion of lease liabilities $ 25,115,883 $ 217,257 |
Schedule of Operating Lease Maturity | Maturities of lease liabilities were as follows: Operating Leases Finance Leases Year ending December 31, (In thousands) 2024 (excluding the three months ended March 31, 2024) $ 1,379,997 $ 49,601 2025 1,860,924 61,777 2026 1,886,070 58,347 2027 1,913,779 58,154 2028 1,941,940 7,036 Thereafter 48,942,391 128,194 Total future minimum lease payments 57,925,101 363,109 Less: Amount of lease payments representing interest (32,730,604) (94,470) Present value of future minimum lease payments 25,194,497 268,639 Less: Current portion (78,614) (51,382) Long-term portion of lease liabilities $ 25,115,883 $ 217,257 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of Diluted Weighted-Average Number of Common and Common Equivalent Shares Adjustments for Potential Dilution of Share-Based Awards Outstanding | The table below reconciles basic and diluted earnings per share of common stock. Diluted weighted-average common and common equivalent shares include adjustments for potential dilution of stock-based awards outstanding under the Company’s stock compensation plan. Three Months Ended 2024 2023 (In thousands) Numerator: Net income attributable to MGM Resorts International $ 217,476 $ 466,807 Adjustment related to redeemable noncontrolling interests 133 1,297 Net income attributable to common stockholders – basic and diluted $ 217,609 $ 468,104 Denominator: Weighted-average common shares outstanding – basic 320,488 374,085 Potential dilution from stock-based awards 3,269 4,010 Weighted-average common and common equivalent shares – diluted 323,757 378,095 Antidilutive stock-based awards excluded from the calculation of diluted earnings per share 177 276 |
SEGMENT INFORMATION (Tables)
SEGMENT INFORMATION (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Segment Reporting [Abstract] | |
Schedule of Segment Information | The following tables present the Company’s segment information: Three Months Ended 2024 2023 (In thousands) Net revenue Las Vegas Strip Resorts Casino $ 497,548 $ 500,563 Rooms 827,253 751,691 Food and beverage 599,281 582,627 Entertainment, retail and other 330,947 341,271 2,255,029 2,176,152 Regional Operations Casino 684,968 716,977 Rooms 65,933 67,304 Food and beverage 107,753 111,879 Entertainment, retail and other, and reimbursed costs 50,825 49,683 909,479 945,843 MGM China Casino 920,048 555,272 Rooms 63,215 29,493 Food and beverage 62,369 27,625 Entertainment, retail and other 10,385 5,202 1,056,017 617,592 Reportable segment net revenues 4,220,525 3,739,587 Corporate and other 162,945 133,709 $ 4,383,470 $ 3,873,296 Three Months Ended 2024 2023 (In thousands) Adjusted Property EBITDAR Las Vegas Strip Resorts $ 827,788 $ 835,809 Regional Operations 274,102 313,175 MGM China 301,186 168,948 Reportable segment Adjusted Property EBITDAR 1,403,076 1,317,932 Other operating income (expense) Corporate and other, net (168,249) (211,669) Preopening and start-up expenses (1,095) (139) Property transactions, net (17,154) 396,076 Depreciation and amortization (196,562) (203,501) Triple-net operating lease and ground lease rent expense (564,339) (570,555) Income from unconsolidated affiliates related to real estate ventures 2,701 2,695 Operating income 458,378 730,839 Non-operating income (expense) Interest expense, net of amounts capitalized (110,037) (130,300) Non-operating items from unconsolidated affiliates (136) (1,184) Other, net (4,806) 46,307 (114,979) (85,177) Income before income taxes 343,399 645,662 Provision for income taxes (43,673) (165,779) Net income 299,726 479,883 Less: Net income attributable to noncontrolling interests (82,250) (13,076) Net income attributable to MGM Resorts International $ 217,476 $ 466,807 |
ORGANIZATION (Details)
ORGANIZATION (Details) | 3 Months Ended |
Mar. 31, 2024 property segment | |
Organization Disclosure [Line Items] | |
Number of reportable segments | segment | 3 |
BetMGM LLC | |
Organization Disclosure [Line Items] | |
Ownership interest (in percent) | 50% |
BetMGM LLC | Entain plc | |
Organization Disclosure [Line Items] | |
Ownership interest (in percent) | 50% |
Japanese Joint Venture | JAPAN | |
Organization Disclosure [Line Items] | |
Ownership interest (in percent) | 50% |
MGM China | |
Organization Disclosure [Line Items] | |
Controlling interest (in percent) | 56% |
Number of integrated casino | property | 2 |
BASIS OF PRESENTATION AND SIG_4
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES - Additional Information (Details) MOP$ in Millions, $ in Millions | 1 Months Ended | 3 Months Ended | |||
Feb. 28, 2023 USD ($) | Mar. 31, 2024 USD ($) | Mar. 31, 2023 USD ($) | Mar. 31, 2024 MOP (MOP$) | Dec. 31, 2023 USD ($) | |
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | |||||
Ownership interest (in percent) | 100% | ||||
Fair value of investment | $ 411 | $ 435 | |||
Unrealized loss of equity investments | 24 | $ 1 | |||
Loss reserve for accounts receivable | 139 | 130 | |||
Accrual for property and equipment within accounts payable | 76 | 84 | |||
Food and Beverage Revenue | |||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | |||||
Lease revenue | 20 | 18 | |||
Entertainment Retail and Other Revenue | |||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | |||||
Lease revenue | 28 | $ 30 | |||
Circus Circus Las Vegas And Adjacent Land | |||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | |||||
Repayment of note receivable | $ 170 | ||||
MGM Grand Paradise SA | June 2022 Sub Concession Extension Contract | |||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | |||||
Obligation amount | $ 87 | MOP$ 700 | $ 87 | ||
Bellagio BREIT Venture | |||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | |||||
Ownership interest by noncontrolling owner (in percent) | 5% | 5% |
BASIS OF PRESENTATION AND SIG_5
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES - Schedule of Debt Investments (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Debt and Equity Securities, FV-NI [Line Items] | ||
Total debt investments | $ 507,001 | $ 438,533 |
Cash and Cash Equivalents | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Total debt investments | 193,051 | 18,828 |
Cash and Cash Equivalents | Level 1 | Money market funds | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Total debt investments | 193,051 | 18,828 |
Short-term Investments | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Total debt investments | 313,950 | 419,705 |
Short-term Investments | Level 1 | U.S. government securities | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Total debt investments | 24,067 | 37,805 |
Short-term Investments | Level 2 | U.S. agency securities | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Total debt investments | 0 | 9,804 |
Short-term Investments | Level 2 | Corporate bonds | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Total debt investments | 277,615 | 364,926 |
Short-term Investments | Level 2 | Asset-backed securities | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Total debt investments | $ 12,268 | $ 7,170 |
BASIS OF PRESENTATION AND SIG_6
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES - Schedule of Contract and Contract - Related Liabilities (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Outstanding Chip Liability | ||
Contract And Contract Related Liabilities [Roll Forward] | ||
Balance at January 1 | $ 211,606 | $ 185,669 |
Balance at March 31 | 190,631 | 168,307 |
Increase / (decrease) | (20,975) | (17,362) |
Loyalty Program | ||
Contract And Contract Related Liabilities [Roll Forward] | ||
Balance at January 1 | 201,973 | 183,602 |
Balance at March 31 | 194,946 | 183,101 |
Increase / (decrease) | (7,027) | (501) |
Customer Advances and Other | ||
Contract And Contract Related Liabilities [Roll Forward] | ||
Balance at January 1 | 766,226 | 816,376 |
Balance at March 31 | 781,973 | 787,866 |
Increase / (decrease) | $ 15,747 | $ (28,510) |
ACQUISITIONS AND DIVESTITURES (
ACQUISITIONS AND DIVESTITURES (Details) - USD ($) $ in Thousands | 3 Months Ended | ||||
Aug. 31, 2023 | Feb. 15, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Schedule of Business Acquisitions and Disposals [Line Items] | |||||
Goodwill | $ 5,152,826 | $ 5,165,694 | |||
Proceeds from sale of operating resorts | $ 0 | $ 452,824 | |||
CNE Gaming Holdings, LLC | Disposal Group, Held-for-sale, Not Discontinued Operations | Gold Strike Tunica | |||||
Schedule of Business Acquisitions and Disposals [Line Items] | |||||
Proceeds from sale of operating resorts | $ 450,000 | ||||
Consideration received from sale of discontinued operations | 474,000 | ||||
Decrease in annual rent payments | 40,000 | ||||
Gains (losses) on sales of investment real estate | 398,000 | ||||
Carrying value of assets and liabilities and comprehensive income | $ 75,000 | ||||
Push Gaming | |||||
Schedule of Business Acquisitions and Disposals [Line Items] | |||||
Ownership interest acquired (in percent) | 86% | ||||
Cash tender price | $ 146,000 | ||||
Goodwill | 126,000 | ||||
Amortizable intangible assets | $ 40,000 |
INVESTMENTS IN AND ADVANCES T_3
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES - Additional Information (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Schedule Of Equity Method Investments [Line Items] | ||
Investments in and advances to unconsolidated affiliates | $ 246,167 | $ 240,803 |
BetMGM | ||
Schedule Of Equity Method Investments [Line Items] | ||
Equity method investment | $ 37,000 | $ 5,000 |
INVESTMENTS IN AND ADVANCES T_4
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES - Schedule of Share of Net Loss From Unconsolidated Affiliates (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Equity Method Investments and Joint Ventures [Abstract] | ||
Loss from unconsolidated affiliates | $ (25,124) | $ (74,999) |
Non-operating items from unconsolidated affiliates | (136) | (1,184) |
Net income from unconsolidated affiliates | $ (25,260) | $ (76,183) |
INVESTMENTS IN AND ADVANCES T_5
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES - Schedule of Share of Loss From Unconsolidated Affiliates (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Schedule Of Equity Method Investments [Line Items] | ||
Loss from unconsolidated affiliates | $ (25,124) | $ (74,999) |
BetMGM | ||
Schedule Of Equity Method Investments [Line Items] | ||
Loss from unconsolidated affiliates | (32,601) | (81,872) |
Other | ||
Schedule Of Equity Method Investments [Line Items] | ||
Loss from unconsolidated affiliates | $ 7,477 | $ 6,873 |
LONG-TERM DEBT - Schedule of Lo
LONG-TERM DEBT - Schedule of Long-Term Debt (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 6,294,463 | $ 6,371,852 |
Less: Unamortized discounts and debt issuance costs, net | (24,700) | (28,042) |
Long-term debt | $ 6,269,763 | 6,343,810 |
5.375% MGM China senior notes, due 2024 | ||
Debt Instrument [Line Items] | ||
Long-term debt, interest rate (in percent) | 5.375% | |
Senior notes | $ 750,000 | 750,000 |
6.75% senior notes, due 2025 | ||
Debt Instrument [Line Items] | ||
Long-term debt, interest rate (in percent) | 6.75% | |
Senior notes | $ 750,000 | 750,000 |
5.75% senior notes, due 2025 | ||
Debt Instrument [Line Items] | ||
Long-term debt, interest rate (in percent) | 5.75% | |
Senior notes | $ 675,000 | 675,000 |
5.25% MGM China senior notes, due 2025 | ||
Debt Instrument [Line Items] | ||
Long-term debt, interest rate (in percent) | 5.25% | |
Senior notes | $ 500,000 | 500,000 |
5.875% MGM China senior notes, due 2026 | ||
Debt Instrument [Line Items] | ||
Long-term debt, interest rate (in percent) | 5.875% | |
Senior notes | $ 750,000 | 750,000 |
4.625% senior notes, due 2026 | ||
Debt Instrument [Line Items] | ||
Long-term debt, interest rate (in percent) | 4.625% | |
Senior notes | $ 400,000 | 400,000 |
5.5% senior notes, due 2027 | ||
Debt Instrument [Line Items] | ||
Long-term debt, interest rate (in percent) | 5.50% | |
Senior notes | $ 675,000 | 675,000 |
4.75% MGM China senior notes, due 2027 | ||
Debt Instrument [Line Items] | ||
Long-term debt, interest rate (in percent) | 4.75% | |
Senior notes | $ 750,000 | 750,000 |
4.75% senior notes, due 2028 | ||
Debt Instrument [Line Items] | ||
Long-term debt, interest rate (in percent) | 4.75% | |
Senior notes | $ 750,000 | 750,000 |
7% debentures, due 2036 | ||
Debt Instrument [Line Items] | ||
Long-term debt, interest rate (in percent) | 7% | |
Senior notes | $ 552 | 552 |
MGM China first revolving credit facility | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 293,911 | $ 371,300 |
LONG-TERM DEBT - Additional Inf
LONG-TERM DEBT - Additional Information (Details) $ in Millions | 1 Months Ended | 3 Months Ended | ||||||
May 01, 2024 USD ($) | Mar. 31, 2023 USD ($) | Mar. 31, 2024 USD ($) | Mar. 31, 2023 USD ($) | Apr. 30, 2024 USD ($) | Mar. 31, 2024 HKD ($) | Feb. 23, 2024 USD ($) | Dec. 31, 2023 USD ($) | |
Debt Instrument [Line Items] | ||||||||
Redemption of debt | $ 0 | $ 1,250,000,000 | ||||||
Long-term debt, fair value | $ 6,200,000,000 | $ 6,300,000,000 | ||||||
6.75% senior notes, due 2025 | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term debt, interest rate (in percent) | 6.75% | 6.75% | ||||||
Line of Credit | Senior secured credit facility | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of credit facility | $ 2,300,000,000 | |||||||
Line of credit facility drawn | $ 0 | |||||||
Line of Credit | Term Loan | MGM China first revolving credit facility | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of credit facility | $ 1,200,000,000 | $ 9,750 | ||||||
Debt instrument, weighted average interest rate (in percent) | 7.62% | 7.62% | ||||||
Line of Credit | Unsecured Revolving Credit Facility | MGM China second revolving credit facility | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of credit facility | $ 587,000,000 | $ 4,600 | ||||||
Line of credit facility drawn | 0 | |||||||
Line of credit facility, current borrowing capacity | $ 748,000,000 | $ 5,850 | ||||||
Senior Notes | 6.5% Senior Notes, Due 2032 | Subsequent Event | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term debt, principal amount | $ 750,000,000 | |||||||
Long-term debt, interest rate (in percent) | 6.50% | |||||||
Senior Notes | 6.75% senior notes, due 2025 | Subsequent Event | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term debt, interest rate (in percent) | 6.75% | |||||||
Senior Notes | 6.75% senior notes, due 2025 | Subsequent Event | Scenario Forecast | ||||||||
Debt Instrument [Line Items] | ||||||||
Redemption of debt | $ 750,000,000 | |||||||
Senior Notes | 6% Senior Notes, Due 2023 | ||||||||
Debt Instrument [Line Items] | ||||||||
Long-term debt, interest rate (in percent) | 6% | 6% | ||||||
Redemption of debt | $ 1,250,000,000 |
INCOME TAXES (Details)
INCOME TAXES (Details) | 3 Months Ended | ||
Jan. 29, 2024 | Mar. 31, 2024 | Mar. 31, 2023 | |
Income Tax Disclosure [Line Items] | |||
Effective income tax rate | 12.70% | 25.70% | |
MGM Grand Paradise SA | Macau | |||
Income Tax Disclosure [Line Items] | |||
Macau's complementary tax rate on distributions of gaming profits (in percent) | 12% |
LEASES - Schedule of Components
LEASES - Schedule of Components of Lease Costs (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Leases [Line Items] | ||
Operating lease cost, primarily classified within "General and administrative" | $ 574,943 | $ 580,988 |
Interest expense | 8,884 | 1,414 |
Amortization expense | 12,896 | 17,526 |
Total finance lease costs | 21,780 | 18,940 |
Bellagio | ||
Leases [Line Items] | ||
Operating lease cost, primarily classified within "General and administrative" | $ 83,000 | $ 83,000 |
LEASES - Schedule of Supplement
LEASES - Schedule of Supplemental Balance Sheet Information Related to Leases (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Operating leases | ||
Operating lease ROU assets, net | $ 23,901,023 | $ 24,027,465 |
Operating lease liabilities - current, location | Other accrued liabilities | Other accrued liabilities |
Operating lease liabilities - current, classified within “Other accrued liabilities” | $ 78,614 | $ 74,988 |
Long-term portion of lease liabilities | 25,115,883 | 25,127,464 |
Total operating lease liabilities | $ 25,194,497 | $ 25,202,452 |
Finance leases | ||
Finance lease ROU assets, net, location | Property and equipment, net | Property and equipment, net |
Finance Lease, Right-of-Use Asset, after Accumulated Amortization | $ 261,302 | $ 85,783 |
Finance lease liabilities - current, location | Other accrued liabilities | Other accrued liabilities |
Finance lease liabilities - current, classified within “Other accrued liabilities” | $ 51,382 | $ 9,166 |
Finance lease liabilities - long-term, location | Other long-term obligations | Other long-term obligations |
Finance lease liabilities - long-term, classified within “Other long-term obligations” | $ 217,257 | $ 85,391 |
Total finance lease liabilities | $ 268,639 | $ 94,557 |
Weighted average remaining lease term (years) | ||
Operating leases | 25 years | 25 years |
Finance leases | 10 years | 22 years |
Weighted average discount rate (%) | ||
Operating leases | 7% | 7% |
Finance leases | 6% | 6% |
Bellagio | ||
Operating leases | ||
Operating lease ROU assets, net | $ 3,500,000 | $ 3,500,000 |
Long-term portion of lease liabilities | $ 3,800,000 | $ 3,800,000 |
LEASES - Schedule of Cash Paid
LEASES - Schedule of Cash Paid for Amounts Included in Measurement of Lease Liabilities and ROU Assets Obtained in Exchange for New Lease Liabilities (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Cash paid for amounts included in the measurement of lease liabilities | ||
Operating cash outflows from operating leases | $ 456,382 | $ 453,480 |
Operating cash outflows from finance leases | 3,817 | 1,787 |
Financing cash outflows from finance leases | 14,309 | 21,119 |
ROU assets obtained in exchange for new lease liabilities | ||
Operating leases | 3,072 | 4,581 |
Finance leases | $ 186,197 | $ 0 |
LEASES - Schedule of Maturities
LEASES - Schedule of Maturities of Lease Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Operating Leases | ||
2024 (excluding the three months ended March 31, 2024) | $ 1,379,997 | |
2025 | 1,860,924 | |
2026 | 1,886,070 | |
2027 | 1,913,779 | |
2028 | 1,941,940 | |
Thereafter | 48,942,391 | |
Total future minimum lease payments | 57,925,101 | |
Less: Amount of lease payments representing interest | (32,730,604) | |
Total operating lease liabilities | 25,194,497 | $ 25,202,452 |
Less: Current portion | (78,614) | (74,988) |
Long-term portion of lease liabilities | 25,115,883 | 25,127,464 |
Finance Leases | ||
2024 (excluding the three months ended March 31, 2024) | 49,601 | |
2025 | 61,777 | |
2026 | 58,347 | |
2027 | 58,154 | |
2028 | 7,036 | |
Thereafter | 128,194 | |
Total future minimum lease payments | 363,109 | |
Less: Amount of lease payments representing interest | (94,470) | |
Total finance lease liabilities | 268,639 | 94,557 |
Less: Current portion | (51,382) | (9,166) |
Long-term portion of lease liabilities | $ 217,257 | $ 85,391 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Details) $ in Thousands, ¥ in Millions, MOP$ in Millions | 1 Months Ended | ||||
Jan. 31, 2023 MOP (MOP$) | Mar. 31, 2024 USD ($) | Mar. 31, 2024 MOP (MOP$) | Mar. 31, 2024 JPY (¥) | Dec. 31, 2023 USD ($) | |
Loss Contingencies [Line Items] | |||||
Commitment amount | $ 2,000,000 | ¥ 306,000 | |||
Long-term debt, gross | $ 6,294,463 | $ 6,371,852 | |||
Japanese Joint Venture | JAPAN | |||||
Loss Contingencies [Line Items] | |||||
Guarantor obligations (as s percent) | 50% | 50% | 50% | ||
Senior Credit Facility | |||||
Loss Contingencies [Line Items] | |||||
Credit facility outstanding | $ 28,000 | ||||
Revolving Credit Facility | |||||
Loss Contingencies [Line Items] | |||||
Long-term debt, gross | 1,350,000 | ||||
Performance Guarantee | |||||
Loss Contingencies [Line Items] | |||||
Obligation amount | 84,000 | ¥ 12,650 | |||
Blackstone Real Estate Income Trust | |||||
Loss Contingencies [Line Items] | |||||
Obligation amount | 3,010,000 | ||||
Mandalay Bay and MGM Grand Las Vegas | |||||
Loss Contingencies [Line Items] | |||||
Obligation amount | 3,000,000 | ||||
MGM Grand Paradise SA | January 2023 Concessions | |||||
Loss Contingencies [Line Items] | |||||
Obligation amount | MOP$ 1000 | 124,000 | |||
Guarantee expiration, days after the end of the concession term | 180 days | ||||
MGM Grand Paradise SA | June 2022 Sub Concession Extension Contract | |||||
Loss Contingencies [Line Items] | |||||
Obligation amount | $ 87,000 | MOP$ 700 | $ 87,000 |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Numerator: | ||
Net income attributable to MGM Resorts International | $ 217,476 | $ 466,807 |
Adjustment related to redeemable noncontrolling interests | 133 | 1,297 |
Net income attributable to common stockholders – basic | 217,609 | 468,104 |
Net income attributable to common stockholders – diluted | $ 217,609 | $ 468,104 |
Denominator: | ||
Weighted-average common shares outstanding – basic (in shares) | 320,488 | 374,085 |
Potential dilution from stock-based awards (in shares) | 3,269 | 4,010 |
Weighted-average common and common equivalent shares – diluted (in shares) | 323,757 | 378,095 |
Antidilutive stock-based awards excluded from the calculation of diluted earnings per share (in shares) | 177 | 276 |
STOCKHOLDERS_ EQUITY (Details)
STOCKHOLDERS’ EQUITY (Details) - USD ($) shares in Thousands | 1 Months Ended | 3 Months Ended | ||||
May 01, 2024 | Mar. 31, 2024 | Mar. 31, 2023 | Nov. 30, 2023 | Feb. 28, 2023 | Mar. 31, 2022 | |
Schedule Of Stockholders Equity Note [Line Items] | ||||||
Repurchases of common stock | $ 511,482,000 | $ 486,869,000 | ||||
Common Stock | ||||||
Schedule Of Stockholders Equity Note [Line Items] | ||||||
Repurchases of common stock (in shares) | 11,703 | 11,920 | ||||
Repurchases of common stock | $ 117,000 | $ 120,000 | ||||
Share Repurchase Program | Common Stock | ||||||
Schedule Of Stockholders Equity Note [Line Items] | ||||||
Repurchases of common stock (in shares) | 12,000 | 12,000 | ||||
Repurchases of common stock | $ 511,000,000 | $ 487,000,000 | ||||
Share Repurchase Program | Common Stock | Subsequent Event | ||||||
Schedule Of Stockholders Equity Note [Line Items] | ||||||
Repurchases of common stock (in shares) | 1,000 | |||||
Repurchases of common stock | $ 62,000,000 | |||||
Share Repurchase Program March 2022 | Common Stock | ||||||
Schedule Of Stockholders Equity Note [Line Items] | ||||||
Authorized amount of stock repurchase | $ 2,000,000,000 | |||||
Share Repurchase Program February 2023 | Common Stock | ||||||
Schedule Of Stockholders Equity Note [Line Items] | ||||||
Authorized amount of stock repurchase | $ 2,000,000,000 | |||||
Share Repurchase Program November 2023 | Common Stock | ||||||
Schedule Of Stockholders Equity Note [Line Items] | ||||||
Authorized amount of stock repurchase | $ 2,000,000,000 | |||||
Repurchase of common stock, remaining amount | $ 1,700,000,000 |
SEGMENT INFORMATION (Details)
SEGMENT INFORMATION (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenues | ||
Total revenue | $ 4,383,470 | $ 3,873,296 |
Other operating income (expense) | ||
Preopening and start-up expenses | (1,095) | (139) |
Property transactions, net | (17,154) | 396,076 |
Depreciation and amortization | (196,562) | (203,501) |
Triple-net operating lease and ground lease rent expense | (564,339) | (570,555) |
Income from unconsolidated affiliates related to real estate ventures | 2,701 | 2,695 |
Operating income | 458,378 | 730,839 |
Non-operating income (expense) | ||
Interest expense, net of amounts capitalized | (110,037) | (130,300) |
Non-operating items from unconsolidated affiliates | (136) | (1,184) |
Other, net | (4,806) | 46,307 |
Non-operating income (expense) | (114,979) | (85,177) |
Income before income taxes | 343,399 | 645,662 |
Provision for income taxes | (43,673) | (165,779) |
Net income | 299,726 | 479,883 |
Less: Net income attributable to noncontrolling interests | (82,250) | (13,076) |
Net income attributable to MGM Resorts International | 217,476 | 466,807 |
Reportable Segments | ||
Revenues | ||
Total revenue | 4,220,525 | 3,739,587 |
Adjusted Property EBITDAR | ||
Reportable segment Adjusted Property EBITDAR | 1,403,076 | 1,317,932 |
Reportable Segments | Las Vegas Strip Resorts | ||
Revenues | ||
Total revenue | 2,255,029 | 2,176,152 |
Adjusted Property EBITDAR | ||
Reportable segment Adjusted Property EBITDAR | 827,788 | 835,809 |
Reportable Segments | Regional Operations | ||
Revenues | ||
Total revenue | 909,479 | 945,843 |
Adjusted Property EBITDAR | ||
Reportable segment Adjusted Property EBITDAR | 274,102 | 313,175 |
Reportable Segments | MGM China | ||
Revenues | ||
Total revenue | 1,056,017 | 617,592 |
Adjusted Property EBITDAR | ||
Reportable segment Adjusted Property EBITDAR | 301,186 | 168,948 |
Corporate and other | ||
Revenues | ||
Total revenue | 162,945 | 133,709 |
Other operating income (expense) | ||
Corporate and other, net | (168,249) | (211,669) |
Casino | ||
Revenues | ||
Total revenue | 2,241,095 | 1,882,428 |
Casino | Reportable Segments | Las Vegas Strip Resorts | ||
Revenues | ||
Total revenue | 497,548 | 500,563 |
Casino | Reportable Segments | Regional Operations | ||
Revenues | ||
Total revenue | 684,968 | 716,977 |
Casino | Reportable Segments | MGM China | ||
Revenues | ||
Total revenue | 920,048 | 555,272 |
Rooms | ||
Revenues | ||
Total revenue | 956,401 | 848,488 |
Rooms | Reportable Segments | Las Vegas Strip Resorts | ||
Revenues | ||
Total revenue | 827,253 | 751,691 |
Rooms | Reportable Segments | Regional Operations | ||
Revenues | ||
Total revenue | 65,933 | 67,304 |
Rooms | Reportable Segments | MGM China | ||
Revenues | ||
Total revenue | 63,215 | 29,493 |
Food and beverage | ||
Revenues | ||
Total revenue | 769,403 | 722,131 |
Food and beverage | Reportable Segments | Las Vegas Strip Resorts | ||
Revenues | ||
Total revenue | 599,281 | 582,627 |
Food and beverage | Reportable Segments | Regional Operations | ||
Revenues | ||
Total revenue | 107,753 | 111,879 |
Food and beverage | Reportable Segments | MGM China | ||
Revenues | ||
Total revenue | 62,369 | 27,625 |
Entertainment, retail and other | ||
Revenues | ||
Total revenue | 404,391 | 409,578 |
Entertainment, retail and other | Reportable Segments | Las Vegas Strip Resorts | ||
Revenues | ||
Total revenue | 330,947 | 341,271 |
Entertainment, retail and other | Reportable Segments | MGM China | ||
Revenues | ||
Total revenue | 10,385 | 5,202 |
Entertainment, retail and other, and reimbursed costs | Reportable Segments | Regional Operations | ||
Revenues | ||
Total revenue | $ 50,825 | $ 49,683 |