SEGMENT INFORMATION | SEGMENT INFORMATION The Company’s management views each of its casino properties as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate and their management and reporting structure. The Company has aggregated its operating segments into the following reportable segments: Las Vegas Strip Resorts, Regional Operations and MGM China. Las Vegas Strip Resorts. Las Vegas Strip Resorts consists of the following casino resorts in Las Vegas, Nevada: Aria (including Vdara), Bellagio, The Cosmopolitan, MGM Grand Las Vegas (including The Signature), Mandalay Bay (including Delano and Four Seasons), Luxor, New York-New York (including The Park), Excalibur, and Park MGM (including NoMad Las Vegas). Regional Operations. Regional Operations consists of the following casino properties: MGM Grand Detroit in Detroit, Michigan; Beau Rivage in Biloxi, Mississippi; Gold Strike Tunica in Tunica, Mississippi (until its disposition in February 2023); Borgata in Atlantic City, New Jersey; MGM National Harbor in Prince George’s County, Maryland; MGM Springfield in Springfield, Massachusetts; Empire City in Yonkers, New York; and MGM Northfield Park in Northfield Park, Ohio. MGM China. MGM China consists of MGM Macau and MGM Cotai. The Company’s operations related to LeoVegas, investments in unconsolidated affiliates, and certain other corporate operations and management services have not been identified as separate reportable segments; therefore, these operations are included in “Corporate and other” in the following segment disclosures to reconcile to consolidated results. Adjusted Property EBITDAR is the Company’s reportable segment GAAP measure, which management utilizes as the primary profit measure for its reportable segments and underlying operating segments. Adjusted Property EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, rent expense related to triple-net operating leases and ground leases, income from unconsolidated affiliates related to investments in real estate ventures, and also excludes corporate expense and stock compensation expense, which are not allocated to each operating segment. The following tables present the Company’s segment information: Three Months Ended Six Months Ended 2024 2023 2024 2023 (In thousands) Net revenue Las Vegas Strip Resorts Casino $ 484,739 $ 492,212 $ 982,287 $ 992,775 Rooms 767,294 706,715 1,594,547 1,458,406 Food and beverage 624,241 598,771 1,223,522 1,181,398 Entertainment, retail and other 329,188 348,952 660,135 690,223 2,205,462 2,146,650 4,460,491 4,322,802 Regional Operations Casino 684,037 679,430 1,369,005 1,396,407 Rooms 78,532 76,929 144,465 144,233 Food and beverage 111,906 111,491 219,659 223,370 Entertainment, retail and other, and reimbursed costs 52,663 58,250 103,488 107,933 927,138 926,100 1,836,617 1,871,943 MGM China Casino 891,241 669,658 1,811,289 1,224,930 Rooms 53,171 31,679 116,386 61,172 Food and beverage 65,991 32,973 128,360 60,598 Entertainment, retail and other 7,788 6,645 18,173 11,847 1,018,191 740,955 2,074,208 1,358,547 Reportable segment net revenues 4,150,791 3,813,705 8,371,316 7,553,292 Corporate and other 176,584 128,502 339,529 262,211 $ 4,327,375 $ 3,942,207 $ 8,710,845 $ 7,815,503 Three Months Ended Six Months Ended 2024 2023 2024 2023 (In thousands) Adjusted Property EBITDAR Las Vegas Strip Resorts $ 782,289 $ 776,529 $ 1,610,077 $ 1,612,338 Regional Operations 288,378 293,767 562,480 606,942 MGM China 293,863 209,389 595,049 378,337 Reportable segment Adjusted Property EBITDAR 1,364,530 1,279,685 2,767,606 2,597,617 Other operating income (expense) Corporate and other, net (168,047) (137,578) (336,296) (349,247) Preopening and start-up expenses (855) (149) (1,950) (288) Property transactions, net (16,477) (5,614) (33,631) 390,462 Depreciation and amortization (191,976) (203,503) (388,538) (407,004) Triple-net operating lease and ground lease rent expense (564,186) (564,158) (1,128,525) (1,134,713) Income from unconsolidated affiliates related to real estate ventures 2,667 2,695 5,368 5,390 Operating income 425,656 371,378 884,034 1,102,217 Non-operating income (expense) Interest expense, net of amounts capitalized (112,739) (111,945) (222,776) (242,245) Non-operating items from unconsolidated affiliates 1,762 (441) 1,626 (1,625) Other, net (43,431) 23,693 (48,237) 70,000 (154,408) (88,693) (269,387) (173,870) Income before income taxes 271,248 282,685 614,647 928,347 Benefit (provision) for income taxes 11,554 (39,141) (32,119) (204,920) Net income 282,802 243,544 582,528 723,427 Less: Net income attributable to noncontrolling interests (95,730) (42,748) (177,980) (55,824) Net income attributable to MGM Resorts International $ 187,072 $ 200,796 $ 404,548 $ 667,603 |