- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. freshman Avg
|
Exhibit 12
MGM RESORTS INTERNATIONAL
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio data)
|
| Years Ended December 31, |
| |||||||||||||||||
|
| 2014 |
|
| 2013 |
|
| 2012 |
|
| 2011 |
|
| 2010 |
| |||||
|
| (In thousands) |
| |||||||||||||||||
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes and (income) loss from unconsolidated affiliates |
| $ | 435,761 |
|
| $ | 202,550 |
|
| $ | (1,585,912 | ) |
| $ | 2,860,981 |
|
| $ | (2,047,756 | ) |
Fixed charges (see below) |
|
| 846,321 |
|
|
| 862,417 |
|
|
| 1,117,327 |
|
|
| 1,086,865 |
|
|
| 1,113,580 |
|
Distributed income from unconsolidated affiliates |
|
| 15,700 |
|
|
| 17,038 |
|
|
| 23,000 |
|
|
| 63,013 |
|
|
| 341,186 |
|
|
|
| 1,297,782 |
|
|
| 1,082,005 |
|
|
| (445,585 | ) |
|
| 4,010,859 |
|
|
| (592,990 | ) |
Capitalized interest |
|
| (29,260 | ) |
|
| (5,070 | ) |
|
| (969 | ) |
|
| (33 | ) |
|
| - |
|
|
|
| 1,268,522 |
|
|
| 1,076,935 |
|
|
| (446,554 | ) |
|
| 4,010,826 |
|
|
| (592,990 | ) |
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net(a) |
| $ | 817,061 |
|
| $ | 857,347 |
|
| $ | 1,116,358 |
|
| $ | 1,086,832 |
|
| $ | 1,113,580 |
|
Capitalized interest |
|
| 29,260 |
|
|
| 5,070 |
|
| 969 |
|
|
| 33 |
|
|
| - |
| |
|
|
| 846,321 |
|
|
| 862,417 |
|
|
| 1,117,327 |
|
|
| 1,086,865 |
|
|
| 1,113,580 |
|
Ratio of earnings to fixed charges |
| 1.50x |
|
| 1.25x |
|
| (b) |
|
| 3.69x |
|
| (b) |
| |||||
Deficiency |
| $ | - |
|
| $ | - |
|
| $ | 1,563,881 |
|
| $ | - |
|
| $ | 1,706,570 |
|
(a) | Interest expense does not include the interest factor of rental expense as these amounts are not material. |
(b) | Earnings were inadequate to cover fixed charges. |