Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($) shares in Millions, $ in Millions | Total | Common Stock | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Shares in Treasury |
Balance at beginning (in shares) at Dec. 31, 2022 | | | 50.9 | | | | |
Balance at the beginning of the period at Dec. 31, 2022 | | $ 3,024.4 | $ 78.7 | $ 512.6 | $ (157.8) | $ 5,027.1 | $ (2,436.2) |
Balance at beginning (in shares) at Dec. 31, 2022 | | | | | | | 27.5 |
Increase (Decrease) in Shareholders' Equity | | | | | | | |
Net income | | 296.3 | | | | 296.3 | |
Other comprehensive income (loss), net of tax | | 14.3 | | | 14.3 | | |
Dividends | | (77.3) | | | | (77.3) | |
Repurchases of common stock (in shares) | | | (1.1) | | | | 1.1 |
Repurchases of common stock | | (252.1) | | | | | $ (252.1) |
Issuances and deferrals, net for stock-based compensation (in shares) | [1] | | 0.2 | | | | (0.2) |
Issuances and deferrals. net for stock-based compensation | [1] | 26.4 | | 19 | | | $ 7.4 |
Balance at ending (in shares) at Jun. 30, 2023 | | | 50 | | | | |
Balance at the end of the period at Jun. 30, 2023 | | 3,032 | $ 78.7 | 531.6 | (143.5) | 5,246.1 | $ (2,680.9) |
Balance at ending (in shares) at Jun. 30, 2023 | | | | | | | 28.4 |
Balance at beginning (in shares) at Mar. 31, 2023 | | | 50.8 | | | | |
Balance at the beginning of the period at Mar. 31, 2023 | | 3,058.3 | $ 78.7 | 516 | (142.6) | 5,089.8 | $ (2,483.6) |
Balance at beginning (in shares) at Mar. 31, 2023 | | | | | | | 27.6 |
Increase (Decrease) in Shareholders' Equity | | | | | | | |
Net income | | 194.6 | | | | 194.6 | |
Other comprehensive income (loss), net of tax | | (0.9) | | | (0.9) | | |
Dividends | | (38.3) | | | | (38.3) | |
Repurchases of common stock (in shares) | | | (0.9) | | | | 0.9 |
Repurchases of common stock | | (201.9) | | | | | $ (201.9) |
Issuances and deferrals, net for stock-based compensation (in shares) | [2] | | 0.1 | | | | (0.1) |
Issuances and deferrals. net for stock-based compensation | [2] | 20.2 | | 15.6 | | | $ 4.6 |
Balance at ending (in shares) at Jun. 30, 2023 | | | 50 | | | | |
Balance at the end of the period at Jun. 30, 2023 | | $ 3,032 | $ 78.7 | 531.6 | (143.5) | 5,246.1 | $ (2,680.9) |
Balance at ending (in shares) at Jun. 30, 2023 | | | | | | | 28.4 |
Balance at beginning (in shares) at Dec. 31, 2023 | | 47.7 | 47.7 | | | | |
Balance at the beginning of the period at Dec. 31, 2023 | | $ 2,829 | $ 78.7 | 553.8 | (111.1) | 5,634 | $ (3,326.4) |
Balance at beginning (in shares) at Dec. 31, 2023 | | 30.9 | | | | | 30.9 |
Increase (Decrease) in Shareholders' Equity | | | | | | | |
Net income | | $ 904.7 | | | | 904.7 | |
Other comprehensive income (loss), net of tax | | (1.9) | | | (1.9) | | |
Dividends | | (81.8) | | | | (81.8) | |
Repurchases of common stock (in shares) | | | (1.8) | | | | 1.8 |
Repurchases of common stock | | (705.5) | | | | | $ (705.5) |
Issuances and deferrals, net for stock-based compensation (in shares) | [1] | | 0.5 | | | | (0.5) |
Issuances and deferrals. net for stock-based compensation | [1] | $ 59.8 | | 16.5 | | | $ 43.3 |
Balance at ending (in shares) at Jun. 30, 2024 | | 46.4 | 46.4 | | | | |
Balance at the end of the period at Jun. 30, 2024 | | $ 3,004.3 | $ 78.7 | 570.3 | (113) | 6,456.9 | $ (3,988.6) |
Balance at ending (in shares) at Jun. 30, 2024 | | 32.2 | | | | | 32.2 |
Balance at beginning (in shares) at Mar. 31, 2024 | | | 47.6 | | | | |
Balance at the beginning of the period at Mar. 31, 2024 | | $ 2,859.3 | $ 78.7 | 562.8 | (119.3) | 5,784.8 | $ (3,447.7) |
Balance at beginning (in shares) at Mar. 31, 2024 | | | | | | | 31 |
Increase (Decrease) in Shareholders' Equity | | | | | | | |
Net income | | 712.4 | | | | 712.4 | |
Other comprehensive income (loss), net of tax | | 6.3 | | | 6.3 | | |
Dividends | | (40.3) | | | | (40.3) | |
Repurchases of common stock (in shares) | | | (1.3) | | | | 1.3 |
Repurchases of common stock | | (555) | | | | | $ (555) |
Issuances and deferrals, net for stock-based compensation (in shares) | [2] | | 0.1 | | | | (0.1) |
Issuances and deferrals. net for stock-based compensation | [2] | $ 21.6 | | 7.5 | | | $ 14.1 |
Balance at ending (in shares) at Jun. 30, 2024 | | 46.4 | 46.4 | | | | |
Balance at the end of the period at Jun. 30, 2024 | | $ 3,004.3 | $ 78.7 | $ 570.3 | $ (113) | $ 6,456.9 | $ (3,988.6) |
Balance at ending (in shares) at Jun. 30, 2024 | | 32.2 | | | | | 32.2 |
| |
[1] Issuances and deferrals, net for stock-based compensation, reflects share activity related to option exercises, restricted and performance shares vested, and net issuances and deferrals associated with deferred compensation equity. Issuances and deferrals, net for stock-based compensation reflects share activity related to option exercises, restricted and performance shares vested, and net issuances and deferrals associated with deferred compensation equity. | |