Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($) shares in Millions, $ in Millions | Total | Common Stock | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Shares in Treasury |
Balance at beginning (in shares) at Dec. 31, 2022 | | | 50.9 | | | | |
Balance at the beginning of the period at Dec. 31, 2022 | | $ 3,024.4 | $ 78.7 | $ 512.6 | $ (157.8) | $ 5,027.1 | $ (2,436.2) |
Balance at beginning (in shares) at Dec. 31, 2022 | | | | | | | 27.5 |
Increase (Decrease) in Shareholders' Equity | | | | | | | |
Net income | | 561.9 | | | | 561.9 | |
Other comprehensive income (loss), net of tax | | (1.2) | | | (1.2) | | |
Dividends | | (119.5) | | | | (119.5) | |
Repurchases of common stock (in shares) | | | (2.3) | | | | 2.3 |
Repurchases of common stock | | (585.3) | | | | | $ (585.3) |
Issuances and deferrals, net for stock-based compensation (in shares) | [1] | | 0.2 | | | | (0.2) |
Issuances and deferrals. net for stock-based compensation | [1] | 43.5 | | 31.8 | | | $ 11.7 |
Balance at ending (in shares) at Sep. 30, 2023 | | | 48.8 | | | | |
Balance at the end of the period at Sep. 30, 2023 | | 2,923.8 | $ 78.7 | 544.4 | (159) | 5,469.5 | $ (3,009.8) |
Balance at ending (in shares) at Sep. 30, 2023 | | | | | | | 29.6 |
Balance at beginning (in shares) at Jun. 30, 2023 | | | 50 | | | | |
Balance at the beginning of the period at Jun. 30, 2023 | | 3,032 | $ 78.7 | 531.6 | (143.5) | 5,246.1 | $ (2,680.9) |
Balance at beginning (in shares) at Jun. 30, 2023 | | | | | | | 28.4 |
Increase (Decrease) in Shareholders' Equity | | | | | | | |
Net income | | 265.6 | | | | 265.6 | |
Other comprehensive income (loss), net of tax | | (15.5) | | | (15.5) | | |
Dividends | | (42.2) | | | | (42.2) | |
Repurchases of common stock (in shares) | | | (1.2) | | | | 1.2 |
Repurchases of common stock | | (333.2) | | | | | $ (333.2) |
Issuances and deferrals. net for stock-based compensation | [2] | 17.1 | | 12.8 | | | 4.3 |
Balance at ending (in shares) at Sep. 30, 2023 | | | 48.8 | | | | |
Balance at the end of the period at Sep. 30, 2023 | | $ 2,923.8 | $ 78.7 | 544.4 | (159) | 5,469.5 | $ (3,009.8) |
Balance at ending (in shares) at Sep. 30, 2023 | | | | | | | 29.6 |
Balance at beginning (in shares) at Dec. 31, 2023 | | 47.7 | 47.7 | | | | |
Balance at the beginning of the period at Dec. 31, 2023 | | $ 2,829 | $ 78.7 | 553.8 | (111.1) | 5,634 | $ (3,326.4) |
Balance at beginning (in shares) at Dec. 31, 2023 | | 30.9 | | | | | 30.9 |
Increase (Decrease) in Shareholders' Equity | | | | | | | |
Net income | | $ 1,149 | | | | 1,149 | |
Other comprehensive income (loss), net of tax | | 8.8 | | | 8.8 | | |
Dividends | | (127.7) | | | | (127.7) | |
Repurchases of common stock (in shares) | | | (2.9) | | | | 2.9 |
Repurchases of common stock | | (1,176) | | | | | $ (1,176) |
Issuances and deferrals, net for stock-based compensation (in shares) | [1] | | 0.6 | | | | (0.6) |
Issuances and deferrals. net for stock-based compensation | [1] | $ 79.8 | | 26.9 | | | $ 52.9 |
Balance at ending (in shares) at Sep. 30, 2024 | | 45.4 | 45.4 | | | | |
Balance at the end of the period at Sep. 30, 2024 | | $ 2,762.9 | $ 78.7 | 580.7 | (102.3) | 6,655.3 | $ (4,449.5) |
Balance at ending (in shares) at Sep. 30, 2024 | | 33.2 | | | | | 33.2 |
Balance at beginning (in shares) at Jun. 30, 2024 | | | 46.4 | | | | |
Balance at the beginning of the period at Jun. 30, 2024 | | $ 3,004.3 | $ 78.7 | 570.3 | (113) | 6,456.9 | $ (3,988.6) |
Balance at beginning (in shares) at Jun. 30, 2024 | | | | | | | 32.2 |
Increase (Decrease) in Shareholders' Equity | | | | | | | |
Net income | | 244.3 | | | | 244.3 | |
Other comprehensive income (loss), net of tax | | 10.7 | | | 10.7 | | |
Dividends | | (45.9) | | | | (45.9) | |
Repurchases of common stock (in shares) | | | (1.1) | | | | 1.1 |
Repurchases of common stock | | (470.5) | | | | | $ (470.5) |
Issuances and deferrals, net for stock-based compensation (in shares) | [2] | | 0.1 | | | | (0.1) |
Issuances and deferrals. net for stock-based compensation | [2] | $ 20 | | 10.4 | | | $ 9.6 |
Balance at ending (in shares) at Sep. 30, 2024 | | 45.4 | 45.4 | | | | |
Balance at the end of the period at Sep. 30, 2024 | | $ 2,762.9 | $ 78.7 | $ 580.7 | $ (102.3) | $ 6,655.3 | $ (4,449.5) |
Balance at ending (in shares) at Sep. 30, 2024 | | 33.2 | | | | | 33.2 |
| |
[1] Issuances and deferrals, net for stock-based compensation, reflects share activity related to option exercises, restricted and performance shares vested, and net issuances and deferrals associated with deferred compensation equity. Issuances and deferrals, net for stock-based compensation reflects share activity related to option exercises, restricted and performance shares vested, and net issuances and deferrals associated with deferred compensation equity. | |