Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2024 | Apr. 30, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2024 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q1 | |
Document Transition Report | false | |
Entity File Number | 0-14703 | |
Entity Registrant Name | NBT BANCORP INC | |
Entity Central Index Key | 0000790359 | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 16-1268674 | |
Entity Address, Address Line One | 52 South Broad Street | |
Entity Address, City or Town | Norwich | |
Entity Address, State or Province | NY | |
Entity Address, Postal Zip Code | 13815 | |
City Area Code | 607 | |
Local Phone Number | 337-2265 | |
Title of 12(b) Security | Common Stock, par value $0.01 per share | |
Trading Symbol | NBTB | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 47,149,315 |
Consolidated Balance Sheets (un
Consolidated Balance Sheets (unaudited) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Assets | ||
Cash and due from banks | $ 162,460 | $ 173,811 |
Short-term interest-bearing accounts | 156,632 | 31,378 |
Equity securities, at fair value | 39,470 | 37,591 |
Securities available for sale, at fair value | 1,418,471 | 1,430,858 |
Securities held to maturity (fair value $793,319 and $814,524, respectively) | 890,863 | 905,267 |
Federal Reserve and Federal Home Loan Bank stock | 37,336 | 45,861 |
Loans held for sale | 3,263 | 3,371 |
Loans | 9,688,077 | 9,650,713 |
Less allowance for loan losses | 115,300 | 114,400 |
Net loans | 9,572,777 | 9,536,313 |
Premises and equipment, net | 80,239 | 80,675 |
Goodwill | 361,851 | 361,851 |
Intangible assets, net | 38,968 | 40,443 |
Bank owned life insurance | 267,476 | 265,732 |
Other assets | 409,393 | 395,889 |
Total assets | 13,439,199 | 13,309,040 |
Liabilities | ||
Demand (noninterest bearing) | 3,359,789 | 3,413,829 |
Savings, NOW and money market | 6,467,364 | 6,230,456 |
Time | 1,368,136 | 1,324,709 |
Total deposits | 11,195,289 | 10,968,994 |
Short-term borrowings | 267,134 | 386,651 |
Long-term debt | 29,759 | 29,796 |
Subordinated debt, net | 120,101 | 119,744 |
Junior subordinated debt | 101,196 | 101,196 |
Other liabilities | 284,305 | 276,968 |
Total liabilities | 11,997,784 | 11,883,349 |
Stockholders' equity | ||
Preferred stock, $0.01 par value. 2,500,000 shares authorized | 0 | 0 |
Common stock, $0.01 par value. 100,000,000 shares authorized; 53,974,492 shares issued | 540 | 540 |
Additional paid-in-capital | 740,792 | 740,943 |
Retained earnings | 1,040,563 | 1,021,831 |
Accumulated other comprehensive loss | (164,492) | (160,934) |
Common stock in treasury, at cost, 6,819,477 and 6,864,593 shares, respectively | (175,988) | (176,689) |
Total stockholders' equity | 1,441,415 | 1,425,691 |
Total liabilities and stockholders' equity | $ 13,439,199 | $ 13,309,040 |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (unaudited) (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Assets | ||
Securities held to maturity fair value | $ 793,319 | $ 814,524 |
Stockholders' equity | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 2,500,000 | 2,500,000 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 100,000,000 | 100,000,000 |
Common stock, shares issued (in shares) | 53,974,492 | 53,974,492 |
Common stock in treasury, at cost (in shares) | 6,819,477 | 6,864,593 |
Consolidated Statements of Inco
Consolidated Statements of Income (unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Interest, fee and dividend income | ||
Interest and fees on loans | $ 133,146 | $ 100,899 |
Securities available for sale | 7,124 | 7,616 |
Securities held to maturity | 5,303 | 5,035 |
Other | 1,364 | 642 |
Total interest, fee and dividend income | 146,937 | 114,192 |
Interest expense | ||
Deposits | 44,339 | 11,144 |
Short-term borrowings | 3,421 | 4,919 |
Long-term debt | 290 | 47 |
Subordinated debt | 1,800 | 1,334 |
Junior subordinated debt | 1,913 | 1,682 |
Total interest expense | 51,763 | 19,126 |
Net interest income | 95,174 | 95,066 |
Provision for loan losses | 5,579 | 3,909 |
Net interest income after provision for loan losses | 89,595 | 91,157 |
Noninterest income | ||
Service charges on deposit accounts | 4,117 | 3,548 |
Card services income | 5,195 | 4,845 |
Retirement plan administration fees | 14,287 | 11,462 |
Wealth management | 9,697 | 8,087 |
Insurance services | 4,388 | 3,931 |
Bank owned life insurance income | 2,352 | 1,878 |
Net securities gains (losses) | 2,183 | (4,998) |
Other | 3,173 | 2,656 |
Total noninterest income | 45,392 | 31,409 |
Noninterest expense | ||
Salaries and employee benefits | 55,704 | 48,155 |
Technology and data services | 9,750 | 9,007 |
Occupancy | 8,098 | 7,220 |
Professional fees and outside services | 4,853 | 4,178 |
Office supplies and postage | 1,865 | 1,628 |
FDIC assessment | 1,735 | 1,396 |
Advertising | 812 | 649 |
Amortization of intangible assets | 2,168 | 536 |
Loan collection and other real estate owned, net | 553 | 855 |
Acquisition expenses | 0 | 618 |
Other | 6,235 | 5,080 |
Total noninterest expense | 91,773 | 79,322 |
Income before income tax expense | 43,214 | 43,244 |
Income tax expense | 9,391 | 9,586 |
Net income | $ 33,823 | $ 33,658 |
Earnings per share | ||
Basic (in dollars per share) | $ 0.72 | $ 0.78 |
Diluted (in dollars per share) | $ 0.71 | $ 0.78 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Loss) (unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Consolidated Statements of Comprehensive Income (Loss) (unaudited) [Abstract] | ||
Net income | $ 33,823 | $ 33,658 |
Securities available for sale: | ||
Unrealized net holding (losses) gains arising during the period, gross | (5,292) | 15,725 |
Tax effect | 1,323 | (3,931) |
Unrealized net holding (losses) gains arising during the period, net | (3,969) | 11,794 |
Reclassification adjustment for net losses in net income, gross | 0 | 5,000 |
Tax effect | 0 | (1,250) |
Reclassification adjustment for net losses in net income, net | 0 | 3,750 |
Amortization of unrealized net gains for the reclassification of available for sale securities to held to maturity, gross | 96 | 114 |
Tax effect | (24) | (28) |
Amortization of unrealized net gains for the reclassification of available for sale securities to held to maturity, net | 72 | 86 |
Total securities available for sale, net | (3,897) | 15,630 |
Pension and other benefits: | ||
Amortization of prior service cost and actuarial losses, gross | 452 | 649 |
Tax effect | (113) | (163) |
Amortization of prior service cost and actuarial losses, net | 339 | 486 |
Total pension and other benefits, net | 339 | 486 |
Total other comprehensive (loss) income | (3,558) | 16,116 |
Comprehensive income | $ 30,265 | $ 49,774 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Stockholders' Equity (unaudited) - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-in-Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive (Loss) Income [Member] | Common Stock in Treasury [Member] | Total | Cumulative Effect Adjustment for ASU Implementation [Member] Common Stock [Member] | Cumulative Effect Adjustment for ASU Implementation [Member] Additional Paid-in-Capital [Member] | Cumulative Effect Adjustment for ASU Implementation [Member] Retained Earnings [Member] | Cumulative Effect Adjustment for ASU Implementation [Member] Accumulated Other Comprehensive (Loss) Income [Member] | Cumulative Effect Adjustment for ASU Implementation [Member] Common Stock in Treasury [Member] | Cumulative Effect Adjustment for ASU Implementation [Member] |
Balance at Dec. 31, 2022 | $ 497 | $ 577,853 | $ 958,433 | $ (190,034) | $ (173,195) | $ 1,173,554 | ||||||
Balance (ASU 2022-02 [Member]) at Dec. 31, 2022 | $ 0 | $ 0 | $ 502 | $ 0 | $ 0 | $ 502 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||
Net income | 0 | 0 | 33,658 | 0 | 0 | 33,658 | ||||||
Cash dividends | 0 | 0 | (12,871) | 0 | 0 | (12,871) | ||||||
Net issuance of shares to employee and other stock plans | 0 | (2,366) | 0 | 0 | 601 | (1,765) | ||||||
Stock-based compensation | 0 | 2,465 | 0 | 0 | 0 | 2,465 | ||||||
Other comprehensive (loss) income | 0 | 0 | 0 | 16,116 | 0 | 16,116 | ||||||
Balance at Mar. 31, 2023 | 497 | 577,952 | 979,722 | (173,918) | (172,594) | 1,211,659 | ||||||
Balance at Dec. 31, 2023 | 540 | 740,943 | 1,021,831 | (160,934) | (176,689) | 1,425,691 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||
Net income | 0 | 0 | 33,823 | 0 | 0 | 33,823 | ||||||
Cash dividends | 0 | 0 | (15,091) | 0 | 0 | (15,091) | ||||||
Purchase of treasury shares | 0 | 0 | 0 | 0 | (63) | (63) | ||||||
Net issuance of shares to employee and other stock plans | 0 | (2,435) | 0 | 0 | 764 | (1,671) | ||||||
Stock-based compensation | 0 | 2,284 | 0 | 0 | 0 | 2,284 | ||||||
Other comprehensive (loss) income | 0 | 0 | 0 | (3,558) | 0 | (3,558) | ||||||
Balance at Mar. 31, 2024 | $ 540 | $ 740,792 | $ 1,040,563 | $ (164,492) | $ (175,988) | $ 1,441,415 |
Consolidated Statements of Ch_2
Consolidated Statements of Changes in Stockholders' Equity (unaudited) (Parenthetical) - $ / shares | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Consolidated Statements of Changes in Stockholders' Equity (unaudited) [Abstract] | ||
Cash dividends - per share (in dollars per share) | $ 0.32 | $ 0.3 |
Purchase of treasury shares (in shares) | 1,900 | |
Net issuance of shares to employee benefit plans and other stock plans (in shares) | 47,016 | 46,509 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Operating activities | ||
Net income | $ 33,823 | $ 33,658 |
Adjustments to reconcile net income to net cash provided by operating activities | ||
Provision for loan losses | 5,579 | 3,909 |
Depreciation and amortization of premises and equipment | 2,855 | 2,579 |
Net amortization on securities | 657 | 690 |
Amortization of intangible assets | 2,168 | 536 |
Amortization of operating lease right-of-use assets | 1,867 | 1,647 |
Excess tax benefit on stock-based compensation | (116) | (231) |
Stock-based compensation expense | 2,284 | 2,465 |
Bank owned life insurance income | (2,352) | (1,878) |
Amortization of subordinated debt issuance costs | 109 | 109 |
Proceeds from sale of loans held for sale | 27,075 | 1,571 |
Originations of loans held for sale | (26,662) | (1,418) |
Net gain on sale of loans held for sale | (40) | (16) |
Net securities (gains) losses | (2,183) | 4,998 |
Net change in other assets and other liabilities | (8,319) | (26,772) |
Net cash provided by operating activities | 36,745 | 21,847 |
Investing activities | ||
Net cash used in acquisitions | (743) | (129) |
Securities available for sale: | ||
Proceeds from maturities, calls and principal paydowns | 26,542 | 30,683 |
Proceeds from sales | 2,284 | 0 |
Purchases | (19,676) | 0 |
Securities held to maturity: | ||
Proceeds from maturities, calls and principal paydowns | 21,143 | 17,870 |
Purchases | (7,071) | (5,494) |
Equity securities: | ||
Purchases | (7) | 0 |
Other: | ||
Net increase in loans | (42,308) | (118,242) |
Proceeds from Federal Home Loan Bank stock redemption | 26,465 | 38,589 |
Purchases of Federal Home Loan Bank stock | (17,940) | (39,218) |
Proceeds from settlement of bank owned life insurance | 608 | 1,773 |
Purchases of premises and equipment, net | (2,425) | (1,392) |
Net cash used in investing activities | (13,128) | (75,560) |
Financing activities | ||
Net increase in deposits | 226,295 | 185,272 |
Net decrease in short-term borrowings | (119,517) | (109,786) |
Proceeds from long-term debt | 0 | 25,000 |
Repayments of long-term debt | (37) | (25) |
Cash paid by employer for tax-withholding on stock issuance | (1,301) | (1,432) |
Purchase of treasury stock | (63) | 0 |
Cash dividends | (15,091) | (12,871) |
Net cash provided by financing activities | 90,286 | 86,158 |
Net increase in cash and cash equivalents | 113,903 | 32,445 |
Cash and cash equivalents at beginning of period | 205,189 | 197,350 |
Cash and cash equivalents at end of period | 319,092 | 229,795 |
Cash paid during the period for: | ||
Interest expense | 55,313 | 17,066 |
Income taxes paid, net of refund | 3,500 | 15,072 |
Acquisitions: | ||
Fair value of assets acquired | $ 693 | $ 150 |
Description of Business
Description of Business | 3 Months Ended |
Mar. 31, 2024 | |
Description of Business [Abstract] | |
Description of Business | 1. Description of Business NBT Bancorp Inc. is a registered financial holding company incorporated in the state of Delaware in 1986, with its principal headquarters located in Norwich, New York. The principal assets of NBT Bancorp Inc. (collectively, the “Trusts”) NBT Bancorp Inc. The Company’s business, primarily conducted through the Bank, consists of providing commercial banking, retail banking and wealth management services primarily to customers in its market area, which includes upstate New York, northeastern Pennsylvania, southern New Hampshire, western Massachusetts, Vermont, southern Maine and central and northwestern |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2024 | |
Summary of Significant Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 2. Summary of Significant Accounting Policies Basis of Presentation The accompanying unaudited interim consolidated financial statements include the accounts of NBT Bancorp Inc. and its wholly-owned subsidiaries: the Bank, NBT Financial and NBT Holdings. In the opinion of management, the interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods in accordance with GAAP and in accordance with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X as promulgated by the SEC. Accordingly, the consolidated financial statements do not include all of the information and notes necessary for complete financial statements in conformity with GAAP. These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s 2023 Annual Report on Form 10-K. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. All material intercompany transactions have been eliminated in consolidation. Amounts previously reported in the consolidated financial statements are reclassified whenever necessary to conform to current period presentation. The Company has evaluated subsequent events for potential recognition and/or disclosure and there were none identified. Use of Estimates in the Preparation of Financial Statements The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results may differ from those estimates and such differences could be material to the financial statements. Estimates associated with the allowance for credit losses, pension accounting, provision for income taxes, fair values of financial instruments and status of contingencies are particularly susceptible to material change in the near term. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 3 Months Ended |
Mar. 31, 2024 | |
Recent Accounting Pronouncements [Abstract] | |
Recent Accounting Pronouncements | 3. Recent Accounting Pronouncements Accounting Standards Issued Not Yet Adopted In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements , other than to meet the new disclosure requirements, In November 2023, the FASB issued ASU 2023-07, Improvements to Reportable Segment Disclosures In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures , that addresses requests for improved income tax disclosures from investors, lenders, creditors and other allocators of capital that use the financial statements to make capital allocation decisions. The ASU requires enhanced disclosures primarily related to existing rate reconciliation and income taxes paid information to help investors better assess how the Company’s operations and related tax risks and tax planning and operational opportunities affect the Company’s tax rate and prospects for future cash flows. The ASU 2023-09 improves the transparency of income tax disclosures. The amendments in this ASU are effective for the Company on January 1, 2025 and should be applied on a prospective basis. Retrospective application and early adoption are permitted. The adoption, other than to meet the new disclosure requirements, is not expected to have a material impact on the consolidated financial statements. |
Securities
Securities | 3 Months Ended |
Mar. 31, 2024 | |
Securities [Abstract] | |
Securities | 4. Securities The amortized cost, estimated fair value and unrealized gains (losses) of AFS securities are as follows: (In thousands) Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value As of March 31, 2024 U.S. treasury $ 133,442 $ - $ (8,759 ) $ 124,683 Federal agency 248,375 - (35,071 ) 213,304 State & municipal 96,054 1 (10,022 ) 86,033 Mortgage-backed: Government-sponsored enterprises 387,479 3 (45,461 ) 342,021 U.S. government agency securities 71,036 10 (7,520 ) 63,526 Collateralized mortgage obligations: Government-sponsored enterprises 452,853 49 (50,135 ) 402,767 U.S. government agency securities 170,293 - (26,034 ) 144,259 Corporate 48,451 - (6,573 ) 41,878 Total AFS securities $ 1,607,983 $ 63 $ (189,575 ) $ 1,418,471 As of December 31, 2023 U.S. treasury $ 133,302 $ - $ (8,278 ) $ 125,024 Federal agency 248,384 - (33,644 ) 214,740 State & municipal 96,251 11 (9,956 ) 86,306 Mortgage-backed: Government-sponsored enterprises 399,532 7 (44,264 ) 355,275 U.S. government agency securities 74,281 14 (7,302 ) 66,993 Collateralized mortgage obligations: Government-sponsored enterprises 452,715 15 (48,257 ) 404,473 U.S. government agency securities 162,171 - (25,100 ) 137,071 Corporate 48,442 - (7,466 ) 40,976 Total AFS securities $ 1,615,078 $ 47 $ (184,267 ) $ 1,430,858 There was no allowance for credit losses on AFS securities as of March 31, 2024 and December 31, 2023. During the three months ended March 31, 2023, the Company incurred a $5.0 million loss on the write-off of an AFS corporate debt security from a subordinated debt investment of a financial institution that failed. The $5.0 million loss was reclassified out of AOCI and into earnings in net securities gains (losses) in the unaudited interim consolidated statements of income. During the three months ended March 31, 2024 the Company sold the previously written-off security and recognized a gain of $2.3 million into earnings in net securities gains (losses) in the unaudited interim consolidated statements of income. The amortized cost, estimated fair value and unrealized gains (losses) of HTM securities are as follows: (In thousands) Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value As of March 31, 2024 Federal agency $ 100,000 $ - $ (18,440 ) $ 81,560 Mortgage-backed: Government-sponsored enterprises 224,344 - (34,187 ) 190,157 U.S. government agency securities 16,742 2 (736 ) 16,008 Collateralized mortgage obligations: Government-sponsored enterprises 182,813 - (13,466 ) 169,347 U.S. government agency securities 63,137 - (11,206 ) 51,931 State & municipal 303,827 99 (19,610 ) 284,316 Total HTM securities $ 890,863 $ 101 $ (97,645 ) $ 793,319 As of December 31, 2023 Federal agency $ 100,000 $ - $ (17,784 ) $ 82,216 Mortgage-backed: Government-sponsored enterprises 228,720 - (31,613 ) 197,107 U.S. government agency securities 17,086 3 (566 ) 16,523 Collateralized mortgage obligations: Government-sponsored enterprises 187,457 57 (12,021 ) 175,493 U.S. government agency securities 63,878 - (10,908 ) 52,970 State & municipal 308,126 211 (18,122 ) 290,215 Total HTM securities $ 905,267 $ 271 $ (91,014 ) $ 814,524 At March 31, 2024 and December 31, 2023, all of the mortgaged-backed HTM securities were comprised of U.S. government agency and government-sponsored enterprises securities. The Company recorded no gains from calls on HTM securities for the three months ended March 31, 2024 and 2023. AFS and HTM securities with amortized costs totaling $1.99 billion at March 31, 2024 and $2.03 billion at December 31, 2023 were pledged to secure public deposits and for other purposes required or permitted by law. Additionally, at March 31, 2024 and December 31, 2023, AFS and HTM securities with an amortized cost of $159.3 million and $177.2 million, respectively, were pledged as collateral for securities sold under repurchase agreements. The following table sets forth information with regard to gains and (losses) on equity securities: Three Months Ended March 31, (In thousands) 2024 2023 Net (losses) and gains recognized on equity securities $ (101 ) $ 2 Less: Net (losses) and gains recognized on equity securities sold during the period - - Unrealized (losses) and gains recognized on equity securities still held $ (101 ) $ 2 As of March 31, 2024 and December 31, 2023, the carrying value of equity securities without readily determinable fair values was $1.0 million. The Company performed a qualitative assessment to determine whether the investments were impaired and identified no areas of concern as of March 31, 2024 and 2023. There were no impairments, or downward or upward adjustments recognized for equity securities without readily determinable fair values during the three months ended March 31, 2024 and 2023. The following table sets forth information with regard to contractual maturities of debt securities at March 31, 2024: (In thousands) Amortized Cost Estimated Fair Value AFS debt securities: Within one year $ 50,294 $ 49,553 From one to five years 567,513 508,211 From five to ten years 314,839 277,648 After ten years 675,337 583,059 Total AFS debt securities $ 1,607,983 $ 1,418,471 HTM debt securities: Within one year $ 98,660 $ 98,460 From one to five years 125,141 119,411 From five to ten years 242,973 210,783 After ten years 424,089 364,665 Total HTM debt securities $ 890,863 $ 793,319 Maturities of mortgage-backed, collateralized mortgage obligations and asset-backed securities are stated based on their estimated average lives. Actual maturities may differ from estimated average lives or contractual maturities because, in certain cases, borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Except for U.S. government securities and government-sponsored enterprises securities, there were no holdings, when taken in the aggregate, of any single issuer that exceeded 10% of consolidated stockholders’ equity at March 31, 2024 and December 31, 2023. The following table sets forth information with regard to investment securities with unrealized losses, for which an allowance for credit losses has not been recorded, segregated according to the length of time the securities had been in a continuous unrealized loss position: Less Than 12 Months 12 Months or Longer Total (In thousands) Fair Value Unrealized Losses Number of Positions Fair Value Unrealized Losses Number of Positions Fair Value Unrealized Losses Number of Positions As of March 31, 2024 AFS securities: U.S. treasury $ - $ - - $ 124,683 $ (8,759 ) 8 $ 124,683 $ (8,759 ) 8 Federal agency - - - 213,304 (35,071 ) 16 213,304 (35,071 ) 16 State & municipal - - - 85,266 (10,022 ) 66 85,266 (10,022 ) 66 Mortgage-backed 136 (1 ) 9 404,618 (52,980 ) 158 404,754 (52,981 ) 167 Collateralized mortgage obligations 11,033 (59 ) 2 523,989 (76,110 ) 120 535,022 (76,169 ) 122 Corporate 1,459 (2 ) 1 40,419 (6,571 ) 14 41,878 (6,573 ) 15 Total securities with unrealized losses $ 12,628 $ (62 ) 12 $ 1,392,279 $ (189,513 ) 382 $ 1,404,907 $ (189,575 ) 394 HTM securities: Federal agency $ - $ - - $ 81,560 $ (18,440 ) 4 $ 81,560 $ (18,440 ) 4 Mortgage-backed 11,905 (489 ) 1 194,181 (34,434 ) 33 206,086 (34,923 ) 34 Collateralized mortgage obligation 8,189 (58 ) 1 213,088 (24,614 ) 52 221,277 (24,672 ) 53 State & municipal 4,423 (13 ) 4 181,355 (19,597 ) 205 185,778 (19,610 ) 209 Total securities with unrealized losses $ 24,517 $ (560 ) 6 $ 670,184 $ (97,085 ) 294 $ 694,701 $ (97,645 ) 300 As of December 31, 2023 AFS securities: U.S. treasury $ - $ - - $ 125,024 $ (8,278 ) 8 $ 125,024 $ (8,278 ) 8 Federal agency - - - 214,740 (33,644 ) 16 214,740 (33,644 ) 16 State & municipal - - - 85,528 (9,956 ) 66 85,528 (9,956 ) 66 Mortgage-backed 53 (1 ) 7 421,259 (51,565 ) 156 421,312 (51,566 ) 163 Collateralized mortgage obligations 1,333 (6 ) 2 536,678 (73,351 ) 118 538,011 (73,357 ) 120 Corporate 1,379 (75 ) 1 39,597 (7,391 ) 14 40,976 (7,466 ) 15 Total securities with unrealized losses $ 2,765 $ (82 ) 10 $ 1,422,826 $ (184,185 ) 378 $ 1,425,591 $ (184,267 ) 388 HTM securities: Federal agency $ - $ - - $ 82,216 $ (17,784 ) 4 $ 82,216 $ (17,784 ) 4 Mortgage-backed 12,221 (365 ) 1 201,320 (31,814 ) 33 213,541 (32,179 ) 34 Collateralized mortgage obligations - - - 219,820 (22,929 ) 54 219,820 (22,929 ) 54 State & municipal 14,422 (127 ) 21 171,904 (17,995 ) 189 186,326 (18,122 ) 210 Total securities with unrealized losses $ 26,643 $ (492 ) 22 $ 675,260 $ (90,522 ) 280 $ 701,903 $ (91,014 ) 302 The Company does not believe the AFS securities that were in an unrealized loss position as of March 31, 2024 and December 31, 2023, which consisted of 394 and 388 individual securities, respectively, represented a credit loss impairment. AFS debt securities in unrealized loss positions are evaluated for impairment related to credit losses at least quarterly. As of March 31, 2024 and December 31, 2023, the majority of the AFS securities in an unrealized loss position consisted of debt securities issued by U.S. government agencies or U.S. government-sponsored enterprises that carry the explicit and/or implicit guarantee of the U.S. government, which are widely recognized as “risk-free” and have a long history of zero credit losses. Total gross unrealized losses were primarily attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities. The Company does not intend to sell, nor is it more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, which may be at maturity. The Company elected to exclude AIR from the amortized cost basis of debt securities. AIR on AFS debt securities totaled $3.9 million at March 31, 2024 and December 31, 2023, and is excluded from the estimate of credit losses and reported in the other assets None of the Bank’s HTM debt securities were past due or on nonaccrual status as of March 31, 2024 and December 31, 2023. There was no accrued interest reversed against interest income for the three months ended March 31, 2024 or the year ended December 31, 2023 as all securities remained in accrual status. In addition, there were no collateral-dependent HTM debt securities as of March 31, 2024 and December 31, 2023. There was no allowance for credit losses on HTM securities as of March 31, 2024 and December 31, 2023. other assets |
Loans
Loans | 3 Months Ended |
Mar. 31, 2024 | |
Loans [Abstract] | |
Loans | 5 Loans A summary of loans, net of deferred fees and origination costs, by category is as follows: (In thousands) March 31, 2024 December 31, 2023 Commercial & industrial $ 1,353,446 $ 1,354,248 Commercial real estate 3,646,739 3,626,910 Residential real estate 2,133,289 2,125,804 Home equity 328,673 337,214 Indirect auto 1,190,734 1,130,132 Residential solar 896,147 917,755 Other consumer 139,049 158,650 Total loans $ 9,688,077 $ 9,650,713 Included in the above loans are net deferred loan origination (fees) costs totaling $89.2 million and $98.2 million at March 31, 2024 and December 31, 2023, respectively. |
Allowance for Credit Losses and
Allowance for Credit Losses and Credit Quality of Loans | 3 Months Ended |
Mar. 31, 2024 | |
Allowance for Credit Losses and Credit Quality of Loans [Abstract] | |
Allowance for Credit Losses and Credit Quality of Loans | 6. Allowance for Credit Losses and Credit Quality of Loans The allowance for credit losses totaled $115.3 million at March 31, 2024, compared to $114.4 million at December 31, 2023. The allowance for credit losses as a percentage of loans was 1.19% at March 31, 2024 and December 31, 2023. The Company’s January 1, 2023 adoption of ASU 2022-02, Financial Instruments - CECL Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosure The allowance for credit losses calculation incorporated a 6-quarter forecast period to account for forecast economic conditions under each scenario utilized in the measurement. For periods beyond the 6-quarter forecast, the model reverts to long-term economic conditions over a 4-quarter reversion period on a straight-line basis. The Company considers a baseline, upside and downside economic forecast in measuring the allowance. The quantitative model as of March 31, 2024 incorporated a baseline economic outlook along with an alternative downside scenario sourced from a reputable third-party to accommodate other potential economic conditions in the model. At March 31, 2024, the weightings were 70% and 30% for the baseline and downside economic forecasts, respectively. The baseline outlook reflects an economic environment where the unemployment rate increases slightly from 3.8% to 4.1% during the forecast period. Northeast GDP’s annualized growth (on a quarterly basis) is expected to start the second quarter of 2024 at approximately 3.3% and decrease to 2.8% before increasing to 3.4% by the end of the forecast period. Key assumptions in the baseline economic outlook included the Federal Reserve cutting rates with three 25 basis point cuts at the June, September, and December meetings, the economy remaining at full employment, and continued tapering of the Federal Reserve balance sheet. The alternative downside scenario assumed deteriorated economic conditions from the baseline outlook. Under this scenario, national unemployment rises from 3.8% in the first quarter of 2024 to a peak of 7.7% in the second quarter of 2025. These scenarios and their respective weightings are evaluated at each measurement date and reflect management’s expectations as of March 31, 2024. Additional adjustments were made for factors not incorporated in the forecasts or the model, such as loss rate expectations for certain loan pools, considerations for inflation, and recent trends in asset value indices. Additional monitoring for industry concentrations, loan growth, and policy exceptions was also conducted. The quantitative model as of December 31, 2023 incorporated a baseline economic outlook along with an alternative downside scenario sourced from a reputable third-party to accommodate other potential economic conditions in the model. At December 31, 2023, the weightings were 70% and 30% for the baseline and downside economic forecasts, respectively. The baseline outlook reflected an unemployment rate environment starting at 3.8% and increasing slightly during the forecast period to 4.1%. Northeast GDP’s annualized growth (on a quarterly basis) was expected to start the first quarter of 2024 at approximately 3.7% before decreasing to a low of 2.9% in the third quarter of 2024 and then increasing to 3.8% by the end of the forecast period. Other utilized economic variable forecasts are mixed compared to the prior year, with retail sales improving, business output mixed and housing starts down. Key assumptions in the baseline economic outlook included currently being in a full employment economy, continued tapering of the Federal Reserve balance sheet and the FOMC beginning to cut rates in the second quarter of 2024. The alternative downside scenario assumed deteriorated economic conditions from the baseline outlook. Under this scenario, northeast unemployment increases to a peak of 7.0% in the first quarter of 2025. These scenarios and their respective weightings are evaluated at each measurement date and reflect management’s expectations as of December 31, 2023. Additional qualitative adjustments were made for factors not incorporated in the forecasts or the model, such as loss rate expectations for certain loan pools, considerations for inflation and recent trends in asset value indices. Additional monitoring for industry concentrations, loan growth and policy exceptions was also conducted. There were no loans purchased with credit deterioration during the three months ended March 31, 2024. There were $219.5 million of PCD loans acquired from Salisbury during the year ended December 31, 2023, which resulted in an allowance for credit losses at acquisition of $5.8 million. During the three months ended March 31, 2024, the Company purchased $0.4 million of residential loans at a 7.0% premium with a $4 thousand allowance for credit losses recorded for these loans. During 2023, the Company purchased $3.8 million of residential loans at a 7.0% premium with a $31 thousand allowance for credit losses recorded for these loans. The Company made a policy election to report AIR in the other assets The following tables present the activity in the allowance for credit losses by our portfolio segments: (In thousands) Commercial Loans Consumer Loans Residential Total Balance as of December 31, 2023 $ 45,903 $ 46,427 $ 22,070 $ 114,400 Charge-offs (985 ) (5,581 ) (114 ) (6,680 ) Recoveries 198 1,651 152 2,001 Provision (644 ) 4,922 1,301 5,579 Ending balance as of March 31 2024 $ 44,472 $ 47,419 $ 23,409 $ 115,300 Balance as of January 1, 2023 (after adoption of ASC 2022-02) $ 34,662 $ 50,951 $ 14,539 $ 100,152 Charge-offs (169 ) (5,342 ) (339 ) (5,850 ) Recoveries 541 1,377 121 2,039 Provision 1,006 1,834 1,069 3,909 Ending balance as of March 31 2023 $ 36,040 $ 48,820 $ 15,390 $ 100,250 The allowance for credit losses as of increased compared to the allowance estimates as of primarily due to the slowing of prepayment speed The increase in the allowance for credit losses from to was primarily due to the recording of $14.5 $8.8 million of non-PCD allowance recognized through the provision for loan losses and the $5.8 million of PCD allowance reclassified from loans. Individually Evaluated Loans The threshold for evaluating classified, commercial and commercial real estate loans risk graded substandard or doubtful, and nonperforming loans specifically evaluated for individual credit loss is $1.0 million. As of March 31, 2024, there were two relationships identified to be evaluated for loss on an individual basis which had an amortized cost basis of $17.1 million, with no allowance for credit loss. As of December 31, 2023, the same two relationships were identified to be evaluated for loss on an individual basis which had an amortized cost basis of $17.3 million, with no allowance for credit loss. As of March 31, 2024 and December 31, 2023, there were $17.1 million and $17.3 million, respectively, of loans in nonaccrual that were specifically evaluated for individual expected credit loss without an allowance for credit losses. The following table sets forth information with regard to past due and nonperforming loans by loan segment: (In thousands) 31-60 Days Past Due Accruing 61-90 Days Past Due Accruing Greater Than 90 Days Past Due Accruing Total Past Due Accruing Nonaccrual Current Recorded Total Loans As of March 31 2024 Commercial loans: C&I $ 1,711 $ 750 $ - $ 2,461 $ 3,079 $ 1,398,831 $ 1,404,371 CRE 1,929 64 - 1,993 18,743 3,424,810 3,445,546 Total commercial loans $ 3,640 $ 814 $ - $ 4,454 $ 21,822 $ 4,823,641 $ 4,849,917 Consumer loans: Auto $ 10,376 $ 1,676 $ 1,045 $ 13,097 $ 2,274 $ 1,142,702 $ 1,158,073 Residential solar 3,940 1,362 446 5,748 125 890,274 896,147 Other consumer 2,054 1,158 882 4,094 299 146,372 150,765 Total consumer loans $ 16,370 $ 4,196 $ 2,373 $ 22,939 $ 2,698 $ 2,179,348 $ 2,204,985 Residential $ 3,799 $ 858 $ 227 $ 4,884 $ 10,669 $ 2,617,622 $ 2,633,175 Total loans $ 23,809 $ 5,868 $ 2,600 $ 32,277 $ 35,189 $ 9,620,611 $ 9,688,077 (In thousands) 31-60 Days Past Due Accruing 61-90 Days Past Due Accruing Greater Than 90 Days Past Due Accruing Total Past Due Accruing Nonaccrual Current Recorded Total Loans As of December 31 2023 Commercial loans: C&I $ 414 $ 33 $ 1 $ 448 $ 3,441 $ 1,393,616 $ 1,397,505 CRE 803 835 - 1,638 18,126 3,413,984 3,433,748 Total commercial loans $ 1,217 $ 868 $ 1 $ 2,086 $ 21,567 $ 4,807,600 $ 4,831,253 Consumer loans: Auto $ 10,115 $ 2,011 $ 1,067 $ 13,193 $ 2,106 $ 1,084,143 $ 1,099,442 Residential solar 3,074 1,301 915 5,290 245 912,220 917,755 Other consumer 2,343 1,811 1,124 5,278 215 164,867 170,360 Total consumer loans $ 15,532 $ 5,123 $ 3,106 $ 23,761 $ 2,566 $ 2,161,230 $ 2,187,557 Residential $ 3,836 $ 399 $ 554 $ 4,789 $ 10,080 $ 2,617,034 $ 2,631,903 Total loans $ 20,585 $ 6,390 $ 3,661 $ 30,636 $ 34,213 $ 9,585,864 $ 9,650,713 Credit Quality Indicators The Company has developed an internal loan grading system to evaluate and quantify the Company’s loan portfolio with respect to quality and risk. The system focuses on, among other things, financial strength of borrowers, experience and depth of borrower’s management, primary and secondary sources of repayment, payment history, nature of the business and outlook on particular industries. The internal grading system enables the Company to monitor the quality of the entire loan portfolio on a consistent basis and provide management with an early warning system, which facilitates recognition and response to problem loans and potential problem loans. Commercial Grading System For C&I and CRE loans, the Company uses a grading system that relies on quantifiable and measurable characteristics when available. This includes comparison of financial strength to available industry averages, comparison of transaction factors (loan terms and conditions) to loan policy and comparison of credit history to stated repayment terms and industry averages. Some grading factors are necessarily more subjective such as economic and industry factors, regulatory environment and management. C&I and CRE loans are graded Doubtful, Substandard, Special Mention and Pass. Doubtful A Doubtful loan has a high probability of total or substantial loss, but because of specific pending events that may strengthen the asset, its classification as a loss is deferred. Doubtful borrowers are usually in default, lack adequate liquidity or capital and lack the resources necessary to remain an operating entity. Pending events can include mergers, acquisitions, liquidations, capital injections, the perfection of liens on additional collateral, the valuation of collateral and refinancing. Generally, pending events should be resolved within a relatively short period and the ratings will be adjusted based on the new information. Nonaccrual treatment is required for Doubtful assets because of the high probability of loss. Substandard Substandard loans have a high probability of payment default or they have other well-defined weaknesses. They require more intensive supervision by bank management. Substandard loans are generally characterized by current or expected unprofitable operations, inadequate debt service coverage, inadequate liquidity or marginal capitalization. Repayment may depend on collateral or other credit risk mitigants. For some Substandard loans, the likelihood of full collection of interest and principal may be in doubt and those loans should be placed on nonaccrual. Although Substandard assets in the aggregate will have a distinct potential for loss, an individual asset’s loss potential does not have to be distinct for the asset to be rated Substandard. Special Mention Special Mention loans have potential weaknesses that may, if not checked or corrected, weaken the asset or inadequately protect the Company’s position at some future date. These loans pose elevated risk, but their weakness does not yet justify a Substandard classification. Borrowers may be experiencing adverse operating trends (i.e., declining revenues or margins) or may be struggling with an ill-proportioned balance sheet (i.e., increasing inventory without an increase in sales, high leverage and/or tight liquidity). Adverse economic or market conditions, such as interest rate increases or the entry of a new competitor, may also support a Special Mention rating. Although a Special Mention loan has a higher probability of default than a Pass asset, its default is not imminent. Pass Loans graded as Pass encompass all loans not graded as Doubtful, Substandard or Special Mention. Pass loans are in compliance with loan covenants and payments are generally made as agreed. Pass loans range from superior quality to fair quality. Pass loans also include any portion of a government guaranteed loan, including Paycheck Protection Program loans. Consumer and Residential Grading System Consumer and Residential loans are graded as either Nonperforming or Performing. Nonperforming Nonperforming loans are loans that are (1) over 90 days past due and interest is still accruing or (2) on nonaccrual status. Performing All loans not meeting any of the above criteria are considered Performing. The following tables illustrate the Company’s credit quality by loan class by vintage and includes gross charge-offs by loan class by vintage. Included in other consumer gross charge-offs for the three months ended March 31, 2024, the Company recorded $0.2 million in overdrawn deposit accounts reported as 2023 originations. Included in other consumer gross charge-offs for the year ended December 31, 2023, the Company recorded $0.2 million in overdrawn deposit accounts reported as 2022 originations and $0.8 million in overdrawn deposit accounts reported as 2023 originations. (In thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Total As of March 31 2024 C&I By internally assigned grade: Pass $ 60,820 $ 214,985 $ 243,619 $ 231,577 $ 146,409 $ 129,310 $ 318,078 $ 2,585 $ 1,347,383 Special mention - 1,795 2,802 378 3,845 1,812 15,946 251 26,829 Substandard - 2,934 3,154 1,885 289 6,845 14,880 127 30,114 Doubtful - 21 1 19 - 4 - - 45 Total C&I $ 60,820 $ 219,735 $ 249,576 $ 233,859 $ 150,543 $ 137,971 $ 348,904 $ 2,963 $ 1,404,371 Current-period gross charge-offs $ - $ (9 ) $ (900 ) $ - $ - $ (76 ) $ - $ - $ (985 ) CRE By internally assigned grade: Pass $ 81,048 $ 362,660 $ 492,661 $ 546,787 $ 449,533 $ 1,013,118 $ 308,977 $ 37,243 $ 3,292,027 Special mention - 3,602 5,971 7,842 3,875 28,841 3,547 - 53,678 Substandard - - 726 17,961 1,132 61,499 1,542 16,981 99,841 Total CRE $ 81,048 $ 366,262 $ 499,358 $ 572,590 $ 454,540 $ 1,103,458 $ 314,066 $ 54,224 $ 3,445,546 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Auto By payment activity: Performing $ 175,451 $ 430,001 $ 331,202 $ 138,915 $ 36,140 $ 43,045 $ - $ - $ 1,154,754 Nonperforming 29 1,014 1,171 724 94 287 - - 3,319 Total auto $ 175,480 $ 431,015 $ 332,373 $ 139,639 $ 36,234 $ 43,332 $ - $ - $ 1,158,073 Current-period gross charge-offs $ - $ (274 ) $ (493 ) $ (226 ) $ (12 ) $ (122 ) $ - $ - $ (1,127 ) Residential solar By payment activity: Performing $ 1,365 $ 149,789 $ 422,422 $ 176,158 $ 63,222 $ 82,620 $ - $ - $ 895,576 Nonperforming - - 432 76 - 63 - - 571 Total residential solar $ 1,365 $ 149,789 $ 422,854 $ 176,234 $ 63,222 $ 82,683 $ - $ - $ 896,147 Current-period gross charge-offs $ - $ (53 ) $ (910 ) $ (136 ) $ - $ (196 ) $ - $ - $ (1,295 ) Other consumer By payment activity: Performing $ 5,600 $ 10,559 $ 22,720 $ 47,947 $ 18,029 $ 25,681 $ 19,015 $ 33 $ 149,584 Nonperforming - 5 184 650 39 295 1 7 1,181 Total other consumer $ 5,600 $ 10,564 $ 22,904 $ 48,597 $ 18,068 $ 25,976 $ 19,016 $ 40 $ 150,765 Current-period gross charge-offs $ - $ (250 ) $ (811 ) $ (1,453 ) $ (364 ) $ (281 ) $ - $ - $ (3,159 ) Residential By payment activity: Performing $ 39,693 $ 258,154 $ 336,357 $ 438,007 $ 273,451 $ 1,006,816 $ 255,582 $ 14,219 $ 2,622,279 Nonperforming - 626 825 1,605 272 7,568 - - 10,896 Total residential $ 39,693 $ 258,780 $ 337,182 $ 439,612 $ 273,723 $ 1,014,384 $ 255,582 $ 14,219 $ 2,633,175 Current-period gross charge-offs $ - $ - $ - $ - $ - $ (114 ) $ - $ - $ (114 ) Total loans $ 364,006 $ 1,436,145 $ 1,864,247 $ 1,610,531 $ 996,330 $ 2,407,804 $ 937,568 $ 71,446 $ 9,688,077 Current-period gross charge-offs $ - $ (586 ) $ (3,114 ) $ (1,815 ) $ (376 ) $ (789 ) $ - $ - $ (6,680 ) (In thousands) 2023 2022 2021 2020 2019 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Total As of December 31, 2023 C&I By internally assigned grade: Pass $ 229,249 $ 270,796 $ 241,993 $ 158,051 $ 74,469 $ 63,826 $ 299,248 $ 2,923 $ 1,340,555 Special mention 420 1,672 277 3,524 87 1,854 19,489 - 27,323 Substandard 1,496 2,461 1,609 282 2,266 5,632 14,266 1,607 29,619 Doubtful - 1 2 - 4 1 - - 8 Total C&I $ 231,165 $ 274,930 $ 243,881 $ 161,857 $ 76,826 $ 71,313 $ 333,003 $ 4,530 $ 1,397,505 Current-period gross charge-offs $ (24 ) $ (3,021 ) $ (5 ) $ (86 ) $ - $ (600 ) $ - $ - $ (3,736 ) CRE By internally assigned grade: Pass $ 353,161 $ 518,201 $ 561,897 $ 452,110 $ 327,804 $ 739,189 $ 294,039 $ 33,705 $ 3,280,106 Special mention 3,577 4,472 10,711 7,055 9,967 39,460 2,970 - 78,212 Substandard 370 731 21,807 1,146 2,996 37,418 10,962 - 75,430 Total CRE $ 357,108 $ 523,404 $ 594,415 $ 460,311 $ 340,767 $ 816,067 $ 307,971 $ 33,705 $ 3,433,748 Current-period gross charge-offs $ - $ - $ - $ - $ (114 ) $ (304 ) $ - $ - $ (418 ) Auto By payment activity: Performing $ 474,369 $ 363,516 $ 157,251 $ 42,644 $ 45,406 $ 13,071 $ 12 $ - $ 1,096,269 Nonperforming 532 1,241 830 190 306 74 - - 3,173 Total auto $ 474,901 $ 364,757 $ 158,081 $ 42,834 $ 45,712 $ 13,145 $ 12 $ - $ 1,099,442 Current-period gross charge-offs $ (102 ) $ (1,183 ) $ (1,066 ) $ (340 ) $ (301 ) $ (295 ) $ - $ - $ (3,287 ) Residential solar By payment activity: Performing $ 155,425 $ 430,855 $ 178,839 $ 65,382 $ 46,554 $ 39,540 $ - $ - $ 916,595 Nonperforming - 837 205 18 47 53 - - 1,160 Total residential solar $ 155,425 $ 431,692 $ 179,044 $ 65,400 $ 46,601 $ 39,593 $ - $ - $ 917,755 Current-period gross charge-offs $ (150 ) $ (1,930 ) $ (923 ) $ (45 ) $ (558 ) $ (345 ) $ - $ - $ (3,951 ) Other consumer By payment activity: Performing $ 13,089 $ 27,394 $ 57,876 $ 21,087 $ 14,548 $ 15,964 $ 19,042 $ 21 $ 169,021 Nonperforming - 244 685 144 56 161 4 45 1,339 Total other consumer $ 13,089 $ 27,638 $ 58,561 $ 21,231 $ 14,604 $ 16,125 $ 19,046 $ 66 $ 170,360 Current-period gross charge-offs $ (885 ) $ (3,744 ) $ (7,511 ) $ (1,329 ) $ (832 ) $ (568 ) $ - $ - $ (14,869 ) Residential By payment activity: Performing $ 212,799 $ 366,860 $ 453,206 $ 267,845 $ 167,860 $ 876,563 $ 260,836 $ 15,300 $ 2,621,269 Nonperforming 134 430 1,121 385 591 7,460 - 513 10,634 Total residential $ 212,933 $ 367,290 $ 454,327 $ 268,230 $ 168,451 $ 884,023 $ 260,836 $ 15,813 $ 2,631,903 Current-period gross charge-offs $ - $ - $ (81 ) $ (30 ) $ - $ (406 ) $ - $ - $ (517 ) Total loans $ 1,444,621 $ 1,989,711 $ 1,688,309 $ 1,019,863 $ 692,961 $ 1,840,266 $ 920,868 $ 54,114 $ 9,650,713 Current-period gross charge-offs $ (1,161 ) $ (9,878 ) $ (9,586 ) $ (1,830 ) $ (1,805 ) $ (2,518 ) $ - $ - $ (26,778 ) Allowance for Credit Losses on Off-Balance Sheet Credit Exposures The allowance for losses on unfunded commitments totaled $4.7 million as March 31, 2024, compared to $5.1 million as of December 31, 2023. Loan Modifications to Borrowers Experiencing Financial Difficulties When the Company modifies a loan with financial difficulty, such modifications generally include one or a combination of the following: an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a change in scheduled payment amount; or principal forgiveness. The following table shows the amortized cost basis at the end of the reporting period of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted: Three Months Ended March 31, 2024 Term Extension (Dollars in thousands) Amortized Cost % of Total Class of Financing Receivables Residential $ 294 0.011 % Total $ 294 Three Months Ended March 31, 2023 Term Extension (Dollars in thousands) Amortized Cost % of Total Class of Financing Receivables Residential $ 43 0.002 % Total $ 43 The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulties: Three Months Ended March 31, 2024 Loan Type Term Extension Residential Added a weighted-average 7.4 years to the life of loans, which reduced monthly payment amounts for the borrowers. Three Months Ended March 31, 2023 Loan Type Term Extension Residential Added a weighted-average 18 years to the life of loans, which reduced monthly payment amounts for the borrowers. There were no financing receivables that had a payment default during the three months ended March 31, 2024 and 2023, that were modified to borrowers experiencing financial difficulty that were modified in the twelve months prior to that default. The Payment Status (Amortized Cost Basis) (In thousands) Current 31-60 Days Past Due 61-90 Days Past Due Greater than 90 Days Past Due As of March 31, 2024 Loan Type Residential $ 863 $ - $ - $ 29 Total $ 863 $ - $ - $ 29 |
Short-Term Borrowings
Short-Term Borrowings | 3 Months Ended |
Mar. 31, 2024 | |
Short-Term Borrowings [Abstract] | |
Short-Term Borrowings | 7. Short-Term Borrowings In addition to the liquidity provided by balance sheet cash flows, liquidity must also be supplemented with additional sources such as credit lines from correspondent banks as well as borrowings from the FHLB and the Federal Reserve Bank. Other funding alternatives may also be appropriate from time to time, including wholesale and retail repurchase agreements and brokered CD accounts. Information related to short-term borrowings is summarized as follows: (In thousands) March 31, 2024 December 31, 2023 Federal funds purchased $ 78,000 $ - Securities sold under repurchase agreements 86,134 93,651 Other short-term borrowings 103,000 293,000 Total short-term borrowings $ 267,134 $ 386,651 See Note 4 for additional information regarding securities pledged as collateral for securities sold under the repurchase agreements. |
Defined Benefit Post-Retirement
Defined Benefit Post-Retirement Plans | 3 Months Ended |
Mar. 31, 2024 | |
Defined Benefit Post-Retirement Plans [Abstract] | |
Defined Benefit Post-Retirement Plans | 8. Defined Benefit Post-Retirement Plans The Company has a qualified, noncontributory, defined benefit pension plan (the “Plan”) covering substantially all of its employees at March 31, 2024. Benefits paid from the Plan are based on age, years of service, compensation and social security benefits and are determined in accordance with defined formulas. The Company’s policy is to fund the Plan in accordance with Employee Retirement Income Security Act of 1974 standards. Assets of the Plan are invested in publicly traded stocks, bonds and mutual funds. In addition to the Plan, the Company provides supplemental employee retirement plans to certain current and former executives. These supplemental employee retirement plans and the Plan are collectively referred to herein as “Pension Benefits.” In addition, the Company provides certain health care benefits for retired employees. Benefits were accrued over the employees’ active service period. Only employees that were employed by the Company on or before January 1, 2000 are eligible to receive post-retirement health care benefits. These post-retirement benefits are referred to herein as “Other Benefits.” Accounting standards require an employer to: (1) recognize the overfunded or underfunded status of defined benefit post-retirement plans, which is measured as the difference between plan assets at fair value and the benefit obligation, as an asset or liability in its balance sheet; (2) recognize changes in that funded status in the year in which the changes occur through comprehensive income; and (3) measure the defined benefit plan assets and obligations as of the date of its year-end balance sheet. The Company made no voluntary contributions to the Pension Benefits and Other Benefits plans during the three months ended March 31, 2024 and 2023. The components of expense for Pension Benefits and Other Benefits are set forth below: Pension Benefits Other Benefits Three Months Ended March 31, Three Months Ended March 31, (In thousands) 2024 2023 2024 2023 Components of net periodic (benefit) cost: Service cost $ 514 $ 482 $ 1 $ 1 Interest cost 1,005 1,010 55 56 Expected return on plan assets (1,983 ) (1,853 ) - - Net amortization 453 670 (1 ) (21 ) Total net periodic (benefit) cost $ (11 ) $ 309 $ 55 $ 36 The service cost component of net periodic (benefit) cost is included in Salaries and Employee Benefits and the interest cost, expected return on plan assets and net amortization components are included in Other Noninterest Expense on the unaudited interim consolidated statements of income. |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | 9. Earnings Per Share Basic EPS excludes dilution and is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity (such as the Company’s dilutive stock options and restricted stock units). The following is a reconciliation of basic and diluted EPS for the periods presented in the unaudited interim consolidated statements of income: Three Months Ended March 31, (In thousands, except per share data) 2024 2023 Basic EPS: Weighted average common shares outstanding 47,148 42,894 Net income available to common stockholders $ 33,823 $ 33,658 Basic EPS $ 0.72 $ 0.78 Diluted EPS: Weighted average common shares outstanding 47,148 42,894 Dilutive effect of common stock options and restricted stock 222 232 Weighted average common shares and common share equivalents 47,370 43,126 Net income available to common stockholders $ 33,823 $ 33,658 Diluted EPS $ 0.71 $ 0.78 There was a nominal number of weighted average stock options outstanding for the three months ended March 31, 2024 and March 31, 2023, that were not considered in the calculation of diluted EPS since the stock options’ exercise prices were greater than the average market price during these periods. |
Reclassification Adjustments Ou
Reclassification Adjustments Out of Other Comprehensive Income (Loss) | 3 Months Ended |
Mar. 31, 2024 | |
Reclassification Adjustments Out of Other Comprehensive Income (Loss) [Abstract] | |
Reclassification Adjustments Out of Other Comprehensive Income (Loss) | 10. Reclassification Adjustments Out of Other Comprehensive Income (Loss) The following table summarizes the reclassification adjustments out of AOCI: Detail About AOCI Components Amount Reclassified from AOCI Affected Line Item in the Consolidated Statements of Comprehensive Income (Loss) Three Months Ended (In thousands) March 31, 2024 March 31, 2023 AFS securities: Losses on AFS securities $ - $ 5,000 Net securities (gains) losses Amortization of unrealized gains related to securities transfer 96 114 Interest income Tax effect $ (24 ) $ (1,278 ) Income tax (benefit) Net of tax $ 72 $ 3,836 Pension and other benefits: Amortization of net losses $ 454 $ 640 Other noninterest expense Amortization of prior service costs (2 ) 9 Other noninterest expense Tax effect $ (113 ) $ (163 ) Income tax (benefit) Net of tax $ 339 $ 486 Total reclassifications, net of tax $ 411 $ 4,322 |
Derivative Instruments and Hedg
Derivative Instruments and Hedging Activities | 3 Months Ended |
Mar. 31, 2024 | |
Derivative Instruments and Hedging Activities [Abstract] | |
Derivative Instruments and Hedging Activities | 11. Derivative Instruments and Hedging Activities The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, primarily by managing the amount, sources and duration of its assets and liabilities and through the use of derivative instruments. Specifically, the Company may enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. Generally, the Company may use derivative financial instruments to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments. Currently, the Company has interest rate derivatives that result from a service provided to certain qualifying customers and, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions. Derivatives Not Designated as Hedging Instruments The Company enters into interest rate swaps to facilitate customer transactions and meet their financing needs. These swaps are considered derivatives, but are not designated in hedging relationships. These instruments have interest rate and credit risk associated with them. To mitigate the interest rate risk, the Company enters into offsetting interest rate swaps with counterparties. The counterparty swaps are also considered derivatives and are also not designated in hedging relationships. Interest rate swaps are recorded within other assets or other liabilities on the consolidated balance sheets at their estimated fair value. Changes to the fair value of assets and liabilities arising from these derivatives are included, net, in other operating income in the consolidated statements of incom e. The Company is subject to over-the-counter derivative clearing requirements, which require certain derivatives to be cleared through central clearing houses. Accordingly, the Company clears certain derivative transactions through the CME. The CME requires the Company to post initial and variation margin payments to mitigate the risk of non-payment, the latter of which is received or paid daily based on the net asset or liability position of the contracts. A daily settlement occurs through the CME for changes in the fair value of centrally cleared derivatives. Not all of the derivatives are required to be cleared through the daily clearing agent. As a result, the total fair values of loan level derivative assets and liabilities recognized on the Company’s financial statements are not equal and offsetting. In 2017, the U.K. Financial Conduct Authority announced its intention to stop compelling banks to submit rates for the calculation of LIBOR after 2021. In 2022, the Federal Reserve adopted a final rule implementing the Adjustable Interest Rate (LIBOR) Act by identifying benchmark rates based on SOFR that replaced LIBOR in certain financial contracts after June 30, 2023. In 2023, the Company transitioned all of its financial instruments to an alternative benchmark rate. As . The following table summarizes the derivatives outstanding: (In thousands) Notional Amount Balance Sheet Location Fair Value Notional Amount Balance Sheet Location Fair Value As of March 31 2024 Derivatives not designated as hedging instruments Interest rate derivatives $ 1,330,997 Other assets $ 114,205 $ 1,330,997 Other liabilities $ 114,101 Risk participation agreements 71,511 Other assets 84 15,571 Other liabilities 3 Total derivatives not designated as hedging instruments $ 114,289 $ 114,104 Netting adjustments (1) 24,321 - Net derivatives in the balance sheet $ 89,968 $ 114,104 Derivatives not offset on the balance sheet $ 1,924 $ 1,924 Cash collateral (2) - - Net derivative amounts $ 88,044 $ 112,180 As of December 31, 2023 Derivatives not designated as hedging instruments Interest rate derivatives $ 1,303,711 Other assets $ 95,972 $ 1,303,711 Other liabilities $ 95,869 Risk participation agreements 62,112 Other assets 19 16,146 Other liabilities 6 Total derivatives not designated as hedging instruments $ 95,991 $ 95,875 Netting adjustments (1) 20,849 - Net derivatives in the balance sheet $ 75,142 $ 95,875 Derivatives not offset on the balance sheet $ 2,930 $ 2,930 Cash collateral (2) - - Net derivative amounts $ 72,212 $ 92,945 (1) Netting adjustments represents the amounts recorded to convert derivatives assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance on the settle to market rules for cleared derivatives. The CME legally characterizes the variation margin posted between counterparties as settlements of the outstanding derivative contracts instead of cash collateral. (2) Cash collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The other collateral consists of securities and is exchanged under bilateral collateral and master netting agreements that allow us to offset the net derivative position with the related collateral. The application of the other collateral cannot reduce the net derivative position below zero. Therefore, excess other collateral, if any, is not reflected above. The following table indicates the gain or loss recognized in income on derivatives not designated as a hedging relationship: Three Months Ended March 31, (In thousands) 2024 2023 Derivatives not designated as hedging instruments: Increase in other income $ 75 $ 7 |
Fair Value Measurements and Fai
Fair Value Measurements and Fair Value of Financial Instruments | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Measurements and Fair Value of Financial Instruments [Abstract] | |
Fair Value Measurements and Fair Value of Financial Instruments | 12. Fair Value Measurements and Fair Value of Financial Instruments G AAP states that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Fair value measurements are not adjusted for transaction costs. A fair value hierarchy exists within GAAP that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below: Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; Level 2 - Quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity). A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The types of instruments valued based on quoted market prices in active markets include most U.S. government and agency securities, many other sovereign government obligations, liquid mortgage products, active listed equities and most money market securities. Such instruments are generally classified within Level 1 or Level 2 of the fair value hierarchy. The Company does not adjust the quoted prices for such instruments. The types of instruments valued based on quoted prices in markets that are not active, broker or dealer quotations or quote from alternative pricing sources with reasonable levels of price transparency include most investment-grade and high-yield corporate bonds, less liquid mortgage products, less liquid agency securities, less liquid listed equities, state, municipal and provincial obligations and certain physical commodities. Such instruments are generally classified within Level 2 of the fair value hierarchy. Certain common equity securities are reported at fair value utilizing Level 1 inputs (exchange quoted prices). Other investment securities are reported at fair value utilizing Level 1 and Level 2 inputs. The prices for Level 2 instruments are obtained through an independent pricing service or dealer market participants with whom the Company has historically transacted both purchases and sales of investment securities. Prices obtained from these sources include prices derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. Management reviews the methodologies used by its third-party providers in pricing the securities. Level 3 is for positions that are not traded in active markets or are subject to transfer restrictions. Valuations are adjusted to reflect illiquidity and/or non-transferability and such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate will be used. Management’s best estimate consists of both internal and external support on certain Level 3 investments. Subsequent to inception, management only changes Level 3 inputs and assumptions when corroborated by evidence such as transactions in similar instruments, completed or pending third-party transactions in the underlying investment or comparable entities, subsequent rounds of financing, recapitalizations and other transactions across the capital structure, offerings in the equity or debt markets and changes in financial ratios or cash flow The following tables set forth the Company’s financial assets and liabilities measured on a recurring basis that were accounted for at fair value. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement: (In thousands) Level 1 Level 2 Level 3 March 31, 2024 Assets: AFS securities: U.S. treasury $ 124,683 $ - $ - $ 124,683 Federal agency - 213,304 - 213,304 State & municipal - 86,033 - 86,033 Mortgage-backed - 405,547 - 405,547 Collateralized mortgage obligations - 547,026 - 547,026 Corporate - 41,878 - 41,878 Total AFS securities $ 124,683 $ 1,293,788 $ - $ 1,418,471 Equity securities 38,470 1,000 - 39,470 Derivatives - 89,968 - 89,968 Total $ 163,153 $ 1,384,756 $ - $ 1,547,909 Liabilities: Derivatives $ - $ 114,104 $ - $ 114,104 Total $ - $ 114,104 $ - $ 114,104 (In thousands) Level 1 Level 2 Level 3 December 31, 2023 Assets: AFS securities: U.S. treasury $ 125,024 $ - $ - $ 125,024 Federal agency - 214,740 - 214,740 State & municipal - 86,306 - 86,306 Mortgage-backed - 422,268 - 422,268 Collateralized mortgage obligations - 541,544 - 541,544 Corporate - 40,976 - 40,976 Total AFS securities $ 125,024 $ 1,305,834 $ - $ 1,430,858 Equity securities 36,591 1,000 - 37,591 Derivatives - 75,142 - 75,142 Total $ 161,615 $ 1,381,976 $ - $ 1,543,591 Liabilities: Derivatives $ - $ 95,875 $ - $ 95,875 Total $ - $ 95,875 $ - $ 95,875 GAAP requires disclosure of assets and liabilities measured and recorded at fair value on a non-recurring basis such as goodwill, loans held for sale, other real estate owned, collateral-dependent loans individually evaluated for expected credit losses and HTM securities. There were no loans individually evaluated for expected credit losses where the amortized cost was adjusted to fair value as of March 31, 2024 and December 31, 2023, respectively. The Company uses the fair value of underlying collateral, less costs to sell, to estimate the allowance for credit losses for individually evaluated collateral dependent loans. The appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses ranging from 10% to 50% The following table sets forth information with regard to estimated fair values of financial instruments. This table excludes financial instruments for which the carrying amount approximates fair value. Financial instruments for which the fair value approximates carrying value include cash and cash equivalents, AFS securities, equity securities, accrued interest receivable, non-maturity deposits, short-term borrowings, accrued interest payable and derivatives. March 31, 2024 December 31, 2023 (In thousands) Fair Value Hierarchy Carrying Amount Estimated Fair Value Carrying Amount Estimated Fair Value Financial assets: HTM securities 2 $ 890,863 $ 793,319 $ 905,267 $ 814,524 Net loans 3 9,576,040 9,173,300 9,539,684 9,216,162 Financial liabilities: Time deposits 2 $ 1,368,136 $ 1,348,934 $ 1,324,709 $ 1,285,999 Long-term debt 2 29,759 29,315 29,796 29,416 Subordinated debt 1 120,628 116,563 120,380 113,757 Junior subordinated debt 2 101,196 103,202 101,196 102,337 Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, the Company has a substantial wealth operation that contributes net fee income annually. The wealth management operation is not considered a financial instrument and its value has not been incorporated into the fair value estimates. Other significant assets and liabilities include the benefits resulting from the low-cost funding of deposit liabilities as compared to the cost of borrowing funds in the market and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimate of fair value. HTM Securities The fair value of the Company’s HTM securities is primarily measured using information from a third-party pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. Net Loans Net loans include portfolio loans and loans held for sale. Loans were first segregated by type and then further segmented into fixed and variable rate and loan quality categories. Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments, and those expected future cash flows also includes credit risk, illiquidity risk and other market factors to calculate the exit price fair value in accordance with ASC 820. Time Deposits The fair value of time deposits was estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments. The fair values of the Company’s time deposit liabilities do not take into consideration the value of the Company’s long-term relationships with depositors, which may have significant value. Long-Term Debt The fair value of long-term debt was estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments. Subordinated Debt The fair value of subordinated debt has been measured using the observable market price as of the period reported. Junior Subordinated Debt The fair value of junior subordinated debt has been estimated using a discounted cash flow analysis. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies [Abstract] | |
Commitments and Contingencies | 13. Commitments and Contingencies The Company is a party to certain financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, unused lines of credit, standby letters of credit and certain agricultural real estate loans sold to investors with recourse, with the sold portion having a government guarantee that is assignable back to the Company upon repurchase of the loan in the event of default. The Company’s exposure to credit loss in the event of nonperformance by the other party to the commitments to extend credit, unused lines of credit, standby letters of credit and loans sold with recourse is represented by the contractual amount of those instruments. The credit risk associated with commitments to extend credit and standby and commercial letters of credit is essentially the same as that involved with extending loans to customers and is subject to normal credit policies. Collateral may be obtained based on management’s assessment of the customer’s creditworthiness. Commitments to extend credit and unused lines of credit totaled $2.73 billion at at Since many loan commitments, standby letters of credit and guarantees and indemnification contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows. The Company does not issue any guarantees that would require liability-recognition or disclosure, other than its standby letters of credit. The Company guarantees the obligations or performance of customers by issuing standby letters of credit to third-parties. These standby letters of credit are generally at March 31, 2024 s of March 31, 2024 and December 31, 2023 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Mar. 31, 2024 | |
Insider Trading Arrangements [Line Items] | |
Rule 10b5-1 Arrangement Adopted [Flag] | false |
Non-Rule 10b5-1 Arrangement Adopted [Flag] | false |
Rule 10b5-1 Arrangement Terminated [Flag] | false |
Non-Rule 10b5-1 Arrangement Terminated [Flag] | false |
Description of Business (Polici
Description of Business (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Description of Business [Abstract] | |
Nature of Operations | NBT Bancorp Inc. is a registered financial holding company incorporated in the state of Delaware in 1986, with its principal headquarters located in Norwich, New York. The principal assets of NBT Bancorp Inc. (collectively, the “Trusts”) NBT Bancorp Inc. The Company’s business, primarily conducted through the Bank, consists of providing commercial banking, retail banking and wealth management services primarily to customers in its market area, which includes upstate New York, northeastern Pennsylvania, southern New Hampshire, western Massachusetts, Vermont, southern Maine and central and northwestern |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Summary of Significant Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited interim consolidated financial statements include the accounts of NBT Bancorp Inc. and its wholly-owned subsidiaries: the Bank, NBT Financial and NBT Holdings. In the opinion of management, the interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods in accordance with GAAP and in accordance with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X as promulgated by the SEC. Accordingly, the consolidated financial statements do not include all of the information and notes necessary for complete financial statements in conformity with GAAP. These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s 2023 Annual Report on Form 10-K. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. All material intercompany transactions have been eliminated in consolidation. Amounts previously reported in the consolidated financial statements are reclassified whenever necessary to conform to current period presentation. The Company has evaluated subsequent events for potential recognition and/or disclosure and there were none identified. |
Use of Estimates in the Preparation of Financial Statements | Use of Estimates in the Preparation of Financial Statements The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results may differ from those estimates and such differences could be material to the financial statements. Estimates associated with the allowance for credit losses, pension accounting, provision for income taxes, fair values of financial instruments and status of contingencies are particularly susceptible to material change in the near term. |
Recent Accounting Pronounceme_2
Recent Accounting Pronouncements (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Recent Accounting Pronouncements [Abstract] | |
Accounting Standards Issued Not Yet Adopted | Accounting Standards Issued Not Yet Adopted In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements , other than to meet the new disclosure requirements, In November 2023, the FASB issued ASU 2023-07, Improvements to Reportable Segment Disclosures In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures , that addresses requests for improved income tax disclosures from investors, lenders, creditors and other allocators of capital that use the financial statements to make capital allocation decisions. The ASU requires enhanced disclosures primarily related to existing rate reconciliation and income taxes paid information to help investors better assess how the Company’s operations and related tax risks and tax planning and operational opportunities affect the Company’s tax rate and prospects for future cash flows. The ASU 2023-09 improves the transparency of income tax disclosures. The amendments in this ASU are effective for the Company on January 1, 2025 and should be applied on a prospective basis. Retrospective application and early adoption are permitted. The adoption, other than to meet the new disclosure requirements, is not expected to have a material impact on the consolidated financial statements. |
Securities (Policies)
Securities (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Securities [Abstract] | |
Investment, Policy | The Company does not believe the AFS securities that were in an unrealized loss position as of March 31, 2024 and December 31, 2023, which consisted of 394 and 388 individual securities, respectively, represented a credit loss impairment. AFS debt securities in unrealized loss positions are evaluated for impairment related to credit losses at least quarterly. As of March 31, 2024 and December 31, 2023, the majority of the AFS securities in an unrealized loss position consisted of debt securities issued by U.S. government agencies or U.S. government-sponsored enterprises that carry the explicit and/or implicit guarantee of the U.S. government, which are widely recognized as “risk-free” and have a long history of zero credit losses. Total gross unrealized losses were primarily attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities. The Company does not intend to sell, nor is it more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, which may be at maturity. The Company elected to exclude AIR from the amortized cost basis of debt securities. AIR on AFS debt securities totaled $3.9 million at March 31, 2024 and December 31, 2023, and is excluded from the estimate of credit losses and reported in the other assets None of the Bank’s HTM debt securities were past due or on nonaccrual status as of March 31, 2024 and December 31, 2023. There was no accrued interest reversed against interest income for the three months ended March 31, 2024 or the year ended December 31, 2023 as all securities remained in accrual status. In addition, there were no collateral-dependent HTM debt securities as of March 31, 2024 and December 31, 2023. There was no allowance for credit losses on HTM securities as of March 31, 2024 and December 31, 2023. other assets |
Allowance for Credit Losses a_2
Allowance for Credit Losses and Credit Quality of Loans (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Allowance for Credit Losses and Credit Quality of Loans [Abstract] | |
Allowance for Credit Losses | The allowance for credit losses totaled $115.3 million at March 31, 2024, compared to $114.4 million at December 31, 2023. The allowance for credit losses as a percentage of loans was 1.19% at March 31, 2024 and December 31, 2023. The Company’s January 1, 2023 adoption of ASU 2022-02, Financial Instruments - CECL Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosure The allowance for credit losses calculation incorporated a 6-quarter forecast period to account for forecast economic conditions under each scenario utilized in the measurement. For periods beyond the 6-quarter forecast, the model reverts to long-term economic conditions over a 4-quarter reversion period on a straight-line basis. The Company considers a baseline, upside and downside economic forecast in measuring the allowance. The quantitative model as of March 31, 2024 incorporated a baseline economic outlook along with an alternative downside scenario sourced from a reputable third-party to accommodate other potential economic conditions in the model. At March 31, 2024, the weightings were 70% and 30% for the baseline and downside economic forecasts, respectively. The baseline outlook reflects an economic environment where the unemployment rate increases slightly from 3.8% to 4.1% during the forecast period. Northeast GDP’s annualized growth (on a quarterly basis) is expected to start the second quarter of 2024 at approximately 3.3% and decrease to 2.8% before increasing to 3.4% by the end of the forecast period. Key assumptions in the baseline economic outlook included the Federal Reserve cutting rates with three 25 basis point cuts at the June, September, and December meetings, the economy remaining at full employment, and continued tapering of the Federal Reserve balance sheet. The alternative downside scenario assumed deteriorated economic conditions from the baseline outlook. Under this scenario, national unemployment rises from 3.8% in the first quarter of 2024 to a peak of 7.7% in the second quarter of 2025. These scenarios and their respective weightings are evaluated at each measurement date and reflect management’s expectations as of March 31, 2024. Additional adjustments were made for factors not incorporated in the forecasts or the model, such as loss rate expectations for certain loan pools, considerations for inflation, and recent trends in asset value indices. Additional monitoring for industry concentrations, loan growth, and policy exceptions was also conducted. The quantitative model as of December 31, 2023 incorporated a baseline economic outlook along with an alternative downside scenario sourced from a reputable third-party to accommodate other potential economic conditions in the model. At December 31, 2023, the weightings were 70% and 30% for the baseline and downside economic forecasts, respectively. The baseline outlook reflected an unemployment rate environment starting at 3.8% and increasing slightly during the forecast period to 4.1%. Northeast GDP’s annualized growth (on a quarterly basis) was expected to start the first quarter of 2024 at approximately 3.7% before decreasing to a low of 2.9% in the third quarter of 2024 and then increasing to 3.8% by the end of the forecast period. Other utilized economic variable forecasts are mixed compared to the prior year, with retail sales improving, business output mixed and housing starts down. Key assumptions in the baseline economic outlook included currently being in a full employment economy, continued tapering of the Federal Reserve balance sheet and the FOMC beginning to cut rates in the second quarter of 2024. The alternative downside scenario assumed deteriorated economic conditions from the baseline outlook. Under this scenario, northeast unemployment increases to a peak of 7.0% in the first quarter of 2025. These scenarios and their respective weightings are evaluated at each measurement date and reflect management’s expectations as of December 31, 2023. Additional qualitative adjustments were made for factors not incorporated in the forecasts or the model, such as loss rate expectations for certain loan pools, considerations for inflation and recent trends in asset value indices. Additional monitoring for industry concentrations, loan growth and policy exceptions was also conducted. The Company made a policy election to report AIR in the other assets Credit Quality Indicators The Company has developed an internal loan grading system to evaluate and quantify the Company’s loan portfolio with respect to quality and risk. The system focuses on, among other things, financial strength of borrowers, experience and depth of borrower’s management, primary and secondary sources of repayment, payment history, nature of the business and outlook on particular industries. The internal grading system enables the Company to monitor the quality of the entire loan portfolio on a consistent basis and provide management with an early warning system, which facilitates recognition and response to problem loans and potential problem loans. Commercial Grading System For C&I and CRE loans, the Company uses a grading system that relies on quantifiable and measurable characteristics when available. This includes comparison of financial strength to available industry averages, comparison of transaction factors (loan terms and conditions) to loan policy and comparison of credit history to stated repayment terms and industry averages. Some grading factors are necessarily more subjective such as economic and industry factors, regulatory environment and management. C&I and CRE loans are graded Doubtful, Substandard, Special Mention and Pass. Doubtful A Doubtful loan has a high probability of total or substantial loss, but because of specific pending events that may strengthen the asset, its classification as a loss is deferred. Doubtful borrowers are usually in default, lack adequate liquidity or capital and lack the resources necessary to remain an operating entity. Pending events can include mergers, acquisitions, liquidations, capital injections, the perfection of liens on additional collateral, the valuation of collateral and refinancing. Generally, pending events should be resolved within a relatively short period and the ratings will be adjusted based on the new information. Nonaccrual treatment is required for Doubtful assets because of the high probability of loss. Substandard Substandard loans have a high probability of payment default or they have other well-defined weaknesses. They require more intensive supervision by bank management. Substandard loans are generally characterized by current or expected unprofitable operations, inadequate debt service coverage, inadequate liquidity or marginal capitalization. Repayment may depend on collateral or other credit risk mitigants. For some Substandard loans, the likelihood of full collection of interest and principal may be in doubt and those loans should be placed on nonaccrual. Although Substandard assets in the aggregate will have a distinct potential for loss, an individual asset’s loss potential does not have to be distinct for the asset to be rated Substandard. Special Mention Special Mention loans have potential weaknesses that may, if not checked or corrected, weaken the asset or inadequately protect the Company’s position at some future date. These loans pose elevated risk, but their weakness does not yet justify a Substandard classification. Borrowers may be experiencing adverse operating trends (i.e., declining revenues or margins) or may be struggling with an ill-proportioned balance sheet (i.e., increasing inventory without an increase in sales, high leverage and/or tight liquidity). Adverse economic or market conditions, such as interest rate increases or the entry of a new competitor, may also support a Special Mention rating. Although a Special Mention loan has a higher probability of default than a Pass asset, its default is not imminent. Pass Loans graded as Pass encompass all loans not graded as Doubtful, Substandard or Special Mention. Pass loans are in compliance with loan covenants and payments are generally made as agreed. Pass loans range from superior quality to fair quality. Pass loans also include any portion of a government guaranteed loan, including Paycheck Protection Program loans. Consumer and Residential Grading System Consumer and Residential loans are graded as either Nonperforming or Performing. Nonperforming Nonperforming loans are loans that are (1) over 90 days past due and interest is still accruing or (2) on nonaccrual status. Performing All loans not meeting any of the above criteria are considered Performing. |
Loan Modifications to Borrowers Experiencing Financial Difficulties | Loan Modifications to Borrowers Experiencing Financial Difficulties When the Company modifies a loan with financial difficulty, such modifications generally include one or a combination of the following: an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a change in scheduled payment amount; or principal forgiveness. |
Defined Benefit Post-Retireme_2
Defined Benefit Post-Retirement Plans (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Defined Benefit Post-Retirement Plans [Abstract] | |
Postemployment Benefit Plans, Policy | The Company has a qualified, noncontributory, defined benefit pension plan (the “Plan”) covering substantially all of its employees at March 31, 2024. Benefits paid from the Plan are based on age, years of service, compensation and social security benefits and are determined in accordance with defined formulas. The Company’s policy is to fund the Plan in accordance with Employee Retirement Income Security Act of 1974 standards. Assets of the Plan are invested in publicly traded stocks, bonds and mutual funds. In addition to the Plan, the Company provides supplemental employee retirement plans to certain current and former executives. These supplemental employee retirement plans and the Plan are collectively referred to herein as “Pension Benefits.” In addition, the Company provides certain health care benefits for retired employees. Benefits were accrued over the employees’ active service period. Only employees that were employed by the Company on or before January 1, 2000 are eligible to receive post-retirement health care benefits. These post-retirement benefits are referred to herein as “Other Benefits.” Accounting standards require an employer to: (1) recognize the overfunded or underfunded status of defined benefit post-retirement plans, which is measured as the difference between plan assets at fair value and the benefit obligation, as an asset or liability in its balance sheet; (2) recognize changes in that funded status in the year in which the changes occur through comprehensive income; and (3) measure the defined benefit plan assets and obligations as of the date of its year-end balance sheet. The Company made no voluntary contributions to the Pension Benefits and Other Benefits plans during the three months ended March 31, 2024 and 2023. |
Earnings Per Share (Policies)
Earnings Per Share (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Basic EPS excludes dilution and is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity (such as the Company’s dilutive stock options and restricted stock units). |
Fair Value Measurements and F_2
Fair Value Measurements and Fair Value of Financial Instruments (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Measurements and Fair Value of Financial Instruments [Abstract] | |
Fair Value of Financial Instruments, Policy | G AAP states that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Fair value measurements are not adjusted for transaction costs. A fair value hierarchy exists within GAAP that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below: Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; Level 2 - Quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity). A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The types of instruments valued based on quoted market prices in active markets include most U.S. government and agency securities, many other sovereign government obligations, liquid mortgage products, active listed equities and most money market securities. Such instruments are generally classified within Level 1 or Level 2 of the fair value hierarchy. The Company does not adjust the quoted prices for such instruments. The types of instruments valued based on quoted prices in markets that are not active, broker or dealer quotations or quote from alternative pricing sources with reasonable levels of price transparency include most investment-grade and high-yield corporate bonds, less liquid mortgage products, less liquid agency securities, less liquid listed equities, state, municipal and provincial obligations and certain physical commodities. Such instruments are generally classified within Level 2 of the fair value hierarchy. Certain common equity securities are reported at fair value utilizing Level 1 inputs (exchange quoted prices). Other investment securities are reported at fair value utilizing Level 1 and Level 2 inputs. The prices for Level 2 instruments are obtained through an independent pricing service or dealer market participants with whom the Company has historically transacted both purchases and sales of investment securities. Prices obtained from these sources include prices derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. Management reviews the methodologies used by its third-party providers in pricing the securities. Level 3 is for positions that are not traded in active markets or are subject to transfer restrictions. Valuations are adjusted to reflect illiquidity and/or non-transferability and such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate will be used. Management’s best estimate consists of both internal and external support on certain Level 3 investments. Subsequent to inception, management only changes Level 3 inputs and assumptions when corroborated by evidence such as transactions in similar instruments, completed or pending third-party transactions in the underlying investment or comparable entities, subsequent rounds of financing, recapitalizations and other transactions across the capital structure, offerings in the equity or debt markets and changes in financial ratios or cash flow GAAP requires disclosure of assets and liabilities measured and recorded at fair value on a non-recurring basis such as goodwill, loans held for sale, other real estate owned, collateral-dependent loans individually evaluated for expected credit losses and HTM securities. There were no loans individually evaluated for expected credit losses where the amortized cost was adjusted to fair value as of March 31, 2024 and December 31, 2023, respectively. The Company uses the fair value of underlying collateral, less costs to sell, to estimate the allowance for credit losses for individually evaluated collateral dependent loans. The appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses ranging from 10% to 50% Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, the Company has a substantial wealth operation that contributes net fee income annually. The wealth management operation is not considered a financial instrument and its value has not been incorporated into the fair value estimates. Other significant assets and liabilities include the benefits resulting from the low-cost funding of deposit liabilities as compared to the cost of borrowing funds in the market and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimate of fair value. HTM Securities The fair value of the Company’s HTM securities is primarily measured using information from a third-party pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. Net Loans Net loans include portfolio loans and loans held for sale. Loans were first segregated by type and then further segmented into fixed and variable rate and loan quality categories. Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments, and those expected future cash flows also includes credit risk, illiquidity risk and other market factors to calculate the exit price fair value in accordance with ASC 820. Time Deposits The fair value of time deposits was estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments. The fair values of the Company’s time deposit liabilities do not take into consideration the value of the Company’s long-term relationships with depositors, which may have significant value. Long-Term Debt The fair value of long-term debt was estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments. Subordinated Debt The fair value of subordinated debt has been measured using the observable market price as of the period reported. Junior Subordinated Debt The fair value of junior subordinated debt has been estimated using a discounted cash flow analysis. |
Securities (Tables)
Securities (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Securities [Abstract] | |
Amortized Cost, Estimated Fair Value and Unrealized Gains (Losses) of AFS Securities | The amortized cost, estimated fair value and unrealized gains (losses) of AFS securities are as follows: (In thousands) Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value As of March 31, 2024 U.S. treasury $ 133,442 $ - $ (8,759 ) $ 124,683 Federal agency 248,375 - (35,071 ) 213,304 State & municipal 96,054 1 (10,022 ) 86,033 Mortgage-backed: Government-sponsored enterprises 387,479 3 (45,461 ) 342,021 U.S. government agency securities 71,036 10 (7,520 ) 63,526 Collateralized mortgage obligations: Government-sponsored enterprises 452,853 49 (50,135 ) 402,767 U.S. government agency securities 170,293 - (26,034 ) 144,259 Corporate 48,451 - (6,573 ) 41,878 Total AFS securities $ 1,607,983 $ 63 $ (189,575 ) $ 1,418,471 As of December 31, 2023 U.S. treasury $ 133,302 $ - $ (8,278 ) $ 125,024 Federal agency 248,384 - (33,644 ) 214,740 State & municipal 96,251 11 (9,956 ) 86,306 Mortgage-backed: Government-sponsored enterprises 399,532 7 (44,264 ) 355,275 U.S. government agency securities 74,281 14 (7,302 ) 66,993 Collateralized mortgage obligations: Government-sponsored enterprises 452,715 15 (48,257 ) 404,473 U.S. government agency securities 162,171 - (25,100 ) 137,071 Corporate 48,442 - (7,466 ) 40,976 Total AFS securities $ 1,615,078 $ 47 $ (184,267 ) $ 1,430,858 |
Amortized Cost, Estimated Fair Value and Unrealized Gains (Losses) of HTM Securities | The amortized cost, estimated fair value and unrealized gains (losses) of HTM securities are as follows: (In thousands) Amortized Cost Unrealized Gains Unrealized Losses Estimated Fair Value As of March 31, 2024 Federal agency $ 100,000 $ - $ (18,440 ) $ 81,560 Mortgage-backed: Government-sponsored enterprises 224,344 - (34,187 ) 190,157 U.S. government agency securities 16,742 2 (736 ) 16,008 Collateralized mortgage obligations: Government-sponsored enterprises 182,813 - (13,466 ) 169,347 U.S. government agency securities 63,137 - (11,206 ) 51,931 State & municipal 303,827 99 (19,610 ) 284,316 Total HTM securities $ 890,863 $ 101 $ (97,645 ) $ 793,319 As of December 31, 2023 Federal agency $ 100,000 $ - $ (17,784 ) $ 82,216 Mortgage-backed: Government-sponsored enterprises 228,720 - (31,613 ) 197,107 U.S. government agency securities 17,086 3 (566 ) 16,523 Collateralized mortgage obligations: Government-sponsored enterprises 187,457 57 (12,021 ) 175,493 U.S. government agency securities 63,878 - (10,908 ) 52,970 State & municipal 308,126 211 (18,122 ) 290,215 Total HTM securities $ 905,267 $ 271 $ (91,014 ) $ 814,524 |
Gains and (Losses) on Equity Securities | The following table sets forth information with regard to gains and (losses) on equity securities: Three Months Ended March 31, (In thousands) 2024 2023 Net (losses) and gains recognized on equity securities $ (101 ) $ 2 Less: Net (losses) and gains recognized on equity securities sold during the period - - Unrealized (losses) and gains recognized on equity securities still held $ (101 ) $ 2 |
Contractual Maturities of Debt Securities | The following table sets forth information with regard to contractual maturities of debt securities at March 31, 2024: (In thousands) Amortized Cost Estimated Fair Value AFS debt securities: Within one year $ 50,294 $ 49,553 From one to five years 567,513 508,211 From five to ten years 314,839 277,648 After ten years 675,337 583,059 Total AFS debt securities $ 1,607,983 $ 1,418,471 HTM debt securities: Within one year $ 98,660 $ 98,460 From one to five years 125,141 119,411 From five to ten years 242,973 210,783 After ten years 424,089 364,665 Total HTM debt securities $ 890,863 $ 793,319 |
Investment Securities with Unrealized Losses | The following table sets forth information with regard to investment securities with unrealized losses, for which an allowance for credit losses has not been recorded, segregated according to the length of time the securities had been in a continuous unrealized loss position: Less Than 12 Months 12 Months or Longer Total (In thousands) Fair Value Unrealized Losses Number of Positions Fair Value Unrealized Losses Number of Positions Fair Value Unrealized Losses Number of Positions As of March 31, 2024 AFS securities: U.S. treasury $ - $ - - $ 124,683 $ (8,759 ) 8 $ 124,683 $ (8,759 ) 8 Federal agency - - - 213,304 (35,071 ) 16 213,304 (35,071 ) 16 State & municipal - - - 85,266 (10,022 ) 66 85,266 (10,022 ) 66 Mortgage-backed 136 (1 ) 9 404,618 (52,980 ) 158 404,754 (52,981 ) 167 Collateralized mortgage obligations 11,033 (59 ) 2 523,989 (76,110 ) 120 535,022 (76,169 ) 122 Corporate 1,459 (2 ) 1 40,419 (6,571 ) 14 41,878 (6,573 ) 15 Total securities with unrealized losses $ 12,628 $ (62 ) 12 $ 1,392,279 $ (189,513 ) 382 $ 1,404,907 $ (189,575 ) 394 HTM securities: Federal agency $ - $ - - $ 81,560 $ (18,440 ) 4 $ 81,560 $ (18,440 ) 4 Mortgage-backed 11,905 (489 ) 1 194,181 (34,434 ) 33 206,086 (34,923 ) 34 Collateralized mortgage obligation 8,189 (58 ) 1 213,088 (24,614 ) 52 221,277 (24,672 ) 53 State & municipal 4,423 (13 ) 4 181,355 (19,597 ) 205 185,778 (19,610 ) 209 Total securities with unrealized losses $ 24,517 $ (560 ) 6 $ 670,184 $ (97,085 ) 294 $ 694,701 $ (97,645 ) 300 As of December 31, 2023 AFS securities: U.S. treasury $ - $ - - $ 125,024 $ (8,278 ) 8 $ 125,024 $ (8,278 ) 8 Federal agency - - - 214,740 (33,644 ) 16 214,740 (33,644 ) 16 State & municipal - - - 85,528 (9,956 ) 66 85,528 (9,956 ) 66 Mortgage-backed 53 (1 ) 7 421,259 (51,565 ) 156 421,312 (51,566 ) 163 Collateralized mortgage obligations 1,333 (6 ) 2 536,678 (73,351 ) 118 538,011 (73,357 ) 120 Corporate 1,379 (75 ) 1 39,597 (7,391 ) 14 40,976 (7,466 ) 15 Total securities with unrealized losses $ 2,765 $ (82 ) 10 $ 1,422,826 $ (184,185 ) 378 $ 1,425,591 $ (184,267 ) 388 HTM securities: Federal agency $ - $ - - $ 82,216 $ (17,784 ) 4 $ 82,216 $ (17,784 ) 4 Mortgage-backed 12,221 (365 ) 1 201,320 (31,814 ) 33 213,541 (32,179 ) 34 Collateralized mortgage obligations - - - 219,820 (22,929 ) 54 219,820 (22,929 ) 54 State & municipal 14,422 (127 ) 21 171,904 (17,995 ) 189 186,326 (18,122 ) 210 Total securities with unrealized losses $ 26,643 $ (492 ) 22 $ 675,260 $ (90,522 ) 280 $ 701,903 $ (91,014 ) 302 |
Loans (Tables)
Loans (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Loans [Abstract] | |
Loans, Net of Deferred Fees and Origination Costs | A summary of loans, net of deferred fees and origination costs, by category is as follows: (In thousands) March 31, 2024 December 31, 2023 Commercial & industrial $ 1,353,446 $ 1,354,248 Commercial real estate 3,646,739 3,626,910 Residential real estate 2,133,289 2,125,804 Home equity 328,673 337,214 Indirect auto 1,190,734 1,130,132 Residential solar 896,147 917,755 Other consumer 139,049 158,650 Total loans $ 9,688,077 $ 9,650,713 |
Allowance for Credit Losses a_3
Allowance for Credit Losses and Credit Quality of Loans (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Allowance for Credit Losses and Credit Quality of Loans [Abstract] | |
Allowance for Loan Losses by Portfolio | The following tables present the activity in the allowance for credit losses by our portfolio segments: (In thousands) Commercial Loans Consumer Loans Residential Total Balance as of December 31, 2023 $ 45,903 $ 46,427 $ 22,070 $ 114,400 Charge-offs (985 ) (5,581 ) (114 ) (6,680 ) Recoveries 198 1,651 152 2,001 Provision (644 ) 4,922 1,301 5,579 Ending balance as of March 31 2024 $ 44,472 $ 47,419 $ 23,409 $ 115,300 Balance as of January 1, 2023 (after adoption of ASC 2022-02) $ 34,662 $ 50,951 $ 14,539 $ 100,152 Charge-offs (169 ) (5,342 ) (339 ) (5,850 ) Recoveries 541 1,377 121 2,039 Provision 1,006 1,834 1,069 3,909 Ending balance as of March 31 2023 $ 36,040 $ 48,820 $ 15,390 $ 100,250 |
Past due and Nonperforming Loans by Loan Class | The following table sets forth information with regard to past due and nonperforming loans by loan segment: (In thousands) 31-60 Days Past Due Accruing 61-90 Days Past Due Accruing Greater Than 90 Days Past Due Accruing Total Past Due Accruing Nonaccrual Current Recorded Total Loans As of March 31 2024 Commercial loans: C&I $ 1,711 $ 750 $ - $ 2,461 $ 3,079 $ 1,398,831 $ 1,404,371 CRE 1,929 64 - 1,993 18,743 3,424,810 3,445,546 Total commercial loans $ 3,640 $ 814 $ - $ 4,454 $ 21,822 $ 4,823,641 $ 4,849,917 Consumer loans: Auto $ 10,376 $ 1,676 $ 1,045 $ 13,097 $ 2,274 $ 1,142,702 $ 1,158,073 Residential solar 3,940 1,362 446 5,748 125 890,274 896,147 Other consumer 2,054 1,158 882 4,094 299 146,372 150,765 Total consumer loans $ 16,370 $ 4,196 $ 2,373 $ 22,939 $ 2,698 $ 2,179,348 $ 2,204,985 Residential $ 3,799 $ 858 $ 227 $ 4,884 $ 10,669 $ 2,617,622 $ 2,633,175 Total loans $ 23,809 $ 5,868 $ 2,600 $ 32,277 $ 35,189 $ 9,620,611 $ 9,688,077 (In thousands) 31-60 Days Past Due Accruing 61-90 Days Past Due Accruing Greater Than 90 Days Past Due Accruing Total Past Due Accruing Nonaccrual Current Recorded Total Loans As of December 31 2023 Commercial loans: C&I $ 414 $ 33 $ 1 $ 448 $ 3,441 $ 1,393,616 $ 1,397,505 CRE 803 835 - 1,638 18,126 3,413,984 3,433,748 Total commercial loans $ 1,217 $ 868 $ 1 $ 2,086 $ 21,567 $ 4,807,600 $ 4,831,253 Consumer loans: Auto $ 10,115 $ 2,011 $ 1,067 $ 13,193 $ 2,106 $ 1,084,143 $ 1,099,442 Residential solar 3,074 1,301 915 5,290 245 912,220 917,755 Other consumer 2,343 1,811 1,124 5,278 215 164,867 170,360 Total consumer loans $ 15,532 $ 5,123 $ 3,106 $ 23,761 $ 2,566 $ 2,161,230 $ 2,187,557 Residential $ 3,836 $ 399 $ 554 $ 4,789 $ 10,080 $ 2,617,034 $ 2,631,903 Total loans $ 20,585 $ 6,390 $ 3,661 $ 30,636 $ 34,213 $ 9,585,864 $ 9,650,713 |
Credit Quality by Loan Class by Year of Origination (Vintage) | The following tables illustrate the Company’s credit quality by loan class by vintage and includes gross charge-offs by loan class by vintage. Included in other consumer gross charge-offs for the three months ended March 31, 2024, the Company recorded $0.2 million in overdrawn deposit accounts reported as 2023 originations. Included in other consumer gross charge-offs for the year ended December 31, 2023, the Company recorded $0.2 million in overdrawn deposit accounts reported as 2022 originations and $0.8 million in overdrawn deposit accounts reported as 2023 originations. (In thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Total As of March 31 2024 C&I By internally assigned grade: Pass $ 60,820 $ 214,985 $ 243,619 $ 231,577 $ 146,409 $ 129,310 $ 318,078 $ 2,585 $ 1,347,383 Special mention - 1,795 2,802 378 3,845 1,812 15,946 251 26,829 Substandard - 2,934 3,154 1,885 289 6,845 14,880 127 30,114 Doubtful - 21 1 19 - 4 - - 45 Total C&I $ 60,820 $ 219,735 $ 249,576 $ 233,859 $ 150,543 $ 137,971 $ 348,904 $ 2,963 $ 1,404,371 Current-period gross charge-offs $ - $ (9 ) $ (900 ) $ - $ - $ (76 ) $ - $ - $ (985 ) CRE By internally assigned grade: Pass $ 81,048 $ 362,660 $ 492,661 $ 546,787 $ 449,533 $ 1,013,118 $ 308,977 $ 37,243 $ 3,292,027 Special mention - 3,602 5,971 7,842 3,875 28,841 3,547 - 53,678 Substandard - - 726 17,961 1,132 61,499 1,542 16,981 99,841 Total CRE $ 81,048 $ 366,262 $ 499,358 $ 572,590 $ 454,540 $ 1,103,458 $ 314,066 $ 54,224 $ 3,445,546 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Auto By payment activity: Performing $ 175,451 $ 430,001 $ 331,202 $ 138,915 $ 36,140 $ 43,045 $ - $ - $ 1,154,754 Nonperforming 29 1,014 1,171 724 94 287 - - 3,319 Total auto $ 175,480 $ 431,015 $ 332,373 $ 139,639 $ 36,234 $ 43,332 $ - $ - $ 1,158,073 Current-period gross charge-offs $ - $ (274 ) $ (493 ) $ (226 ) $ (12 ) $ (122 ) $ - $ - $ (1,127 ) Residential solar By payment activity: Performing $ 1,365 $ 149,789 $ 422,422 $ 176,158 $ 63,222 $ 82,620 $ - $ - $ 895,576 Nonperforming - - 432 76 - 63 - - 571 Total residential solar $ 1,365 $ 149,789 $ 422,854 $ 176,234 $ 63,222 $ 82,683 $ - $ - $ 896,147 Current-period gross charge-offs $ - $ (53 ) $ (910 ) $ (136 ) $ - $ (196 ) $ - $ - $ (1,295 ) Other consumer By payment activity: Performing $ 5,600 $ 10,559 $ 22,720 $ 47,947 $ 18,029 $ 25,681 $ 19,015 $ 33 $ 149,584 Nonperforming - 5 184 650 39 295 1 7 1,181 Total other consumer $ 5,600 $ 10,564 $ 22,904 $ 48,597 $ 18,068 $ 25,976 $ 19,016 $ 40 $ 150,765 Current-period gross charge-offs $ - $ (250 ) $ (811 ) $ (1,453 ) $ (364 ) $ (281 ) $ - $ - $ (3,159 ) Residential By payment activity: Performing $ 39,693 $ 258,154 $ 336,357 $ 438,007 $ 273,451 $ 1,006,816 $ 255,582 $ 14,219 $ 2,622,279 Nonperforming - 626 825 1,605 272 7,568 - - 10,896 Total residential $ 39,693 $ 258,780 $ 337,182 $ 439,612 $ 273,723 $ 1,014,384 $ 255,582 $ 14,219 $ 2,633,175 Current-period gross charge-offs $ - $ - $ - $ - $ - $ (114 ) $ - $ - $ (114 ) Total loans $ 364,006 $ 1,436,145 $ 1,864,247 $ 1,610,531 $ 996,330 $ 2,407,804 $ 937,568 $ 71,446 $ 9,688,077 Current-period gross charge-offs $ - $ (586 ) $ (3,114 ) $ (1,815 ) $ (376 ) $ (789 ) $ - $ - $ (6,680 ) (In thousands) 2023 2022 2021 2020 2019 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Total As of December 31, 2023 C&I By internally assigned grade: Pass $ 229,249 $ 270,796 $ 241,993 $ 158,051 $ 74,469 $ 63,826 $ 299,248 $ 2,923 $ 1,340,555 Special mention 420 1,672 277 3,524 87 1,854 19,489 - 27,323 Substandard 1,496 2,461 1,609 282 2,266 5,632 14,266 1,607 29,619 Doubtful - 1 2 - 4 1 - - 8 Total C&I $ 231,165 $ 274,930 $ 243,881 $ 161,857 $ 76,826 $ 71,313 $ 333,003 $ 4,530 $ 1,397,505 Current-period gross charge-offs $ (24 ) $ (3,021 ) $ (5 ) $ (86 ) $ - $ (600 ) $ - $ - $ (3,736 ) CRE By internally assigned grade: Pass $ 353,161 $ 518,201 $ 561,897 $ 452,110 $ 327,804 $ 739,189 $ 294,039 $ 33,705 $ 3,280,106 Special mention 3,577 4,472 10,711 7,055 9,967 39,460 2,970 - 78,212 Substandard 370 731 21,807 1,146 2,996 37,418 10,962 - 75,430 Total CRE $ 357,108 $ 523,404 $ 594,415 $ 460,311 $ 340,767 $ 816,067 $ 307,971 $ 33,705 $ 3,433,748 Current-period gross charge-offs $ - $ - $ - $ - $ (114 ) $ (304 ) $ - $ - $ (418 ) Auto By payment activity: Performing $ 474,369 $ 363,516 $ 157,251 $ 42,644 $ 45,406 $ 13,071 $ 12 $ - $ 1,096,269 Nonperforming 532 1,241 830 190 306 74 - - 3,173 Total auto $ 474,901 $ 364,757 $ 158,081 $ 42,834 $ 45,712 $ 13,145 $ 12 $ - $ 1,099,442 Current-period gross charge-offs $ (102 ) $ (1,183 ) $ (1,066 ) $ (340 ) $ (301 ) $ (295 ) $ - $ - $ (3,287 ) Residential solar By payment activity: Performing $ 155,425 $ 430,855 $ 178,839 $ 65,382 $ 46,554 $ 39,540 $ - $ - $ 916,595 Nonperforming - 837 205 18 47 53 - - 1,160 Total residential solar $ 155,425 $ 431,692 $ 179,044 $ 65,400 $ 46,601 $ 39,593 $ - $ - $ 917,755 Current-period gross charge-offs $ (150 ) $ (1,930 ) $ (923 ) $ (45 ) $ (558 ) $ (345 ) $ - $ - $ (3,951 ) Other consumer By payment activity: Performing $ 13,089 $ 27,394 $ 57,876 $ 21,087 $ 14,548 $ 15,964 $ 19,042 $ 21 $ 169,021 Nonperforming - 244 685 144 56 161 4 45 1,339 Total other consumer $ 13,089 $ 27,638 $ 58,561 $ 21,231 $ 14,604 $ 16,125 $ 19,046 $ 66 $ 170,360 Current-period gross charge-offs $ (885 ) $ (3,744 ) $ (7,511 ) $ (1,329 ) $ (832 ) $ (568 ) $ - $ - $ (14,869 ) Residential By payment activity: Performing $ 212,799 $ 366,860 $ 453,206 $ 267,845 $ 167,860 $ 876,563 $ 260,836 $ 15,300 $ 2,621,269 Nonperforming 134 430 1,121 385 591 7,460 - 513 10,634 Total residential $ 212,933 $ 367,290 $ 454,327 $ 268,230 $ 168,451 $ 884,023 $ 260,836 $ 15,813 $ 2,631,903 Current-period gross charge-offs $ - $ - $ (81 ) $ (30 ) $ - $ (406 ) $ - $ - $ (517 ) Total loans $ 1,444,621 $ 1,989,711 $ 1,688,309 $ 1,019,863 $ 692,961 $ 1,840,266 $ 920,868 $ 54,114 $ 9,650,713 Current-period gross charge-offs $ (1,161 ) $ (9,878 ) $ (9,586 ) $ (1,830 ) $ (1,805 ) $ (2,518 ) $ - $ - $ (26,778 ) |
Amortized Cost Basis of Loans Modified to Borrowers Experiencing Financial Difficulty | The following table shows the amortized cost basis at the end of the reporting period of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted: Three Months Ended March 31, 2024 Term Extension (Dollars in thousands) Amortized Cost % of Total Class of Financing Receivables Residential $ 294 0.011 % Total $ 294 Three Months Ended March 31, 2023 Term Extension (Dollars in thousands) Amortized Cost % of Total Class of Financing Receivables Residential $ 43 0.002 % Total $ 43 |
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty | The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulties: Three Months Ended March 31, 2024 Loan Type Term Extension Residential Added a weighted-average 7.4 years to the life of loans, which reduced monthly payment amounts for the borrowers. Three Months Ended March 31, 2023 Loan Type Term Extension Residential Added a weighted-average 18 years to the life of loans, which reduced monthly payment amounts for the borrowers. |
Performance of Modified Loans | The Payment Status (Amortized Cost Basis) (In thousands) Current 31-60 Days Past Due 61-90 Days Past Due Greater than 90 Days Past Due As of March 31, 2024 Loan Type Residential $ 863 $ - $ - $ 29 Total $ 863 $ - $ - $ 29 |
Short-Term Borrowings (Tables)
Short-Term Borrowings (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Short-Term Borrowings [Abstract] | |
Information Related to Short-term Borrowings | Information related to short-term borrowings is summarized as follows: (In thousands) March 31, 2024 December 31, 2023 Federal funds purchased $ 78,000 $ - Securities sold under repurchase agreements 86,134 93,651 Other short-term borrowings 103,000 293,000 Total short-term borrowings $ 267,134 $ 386,651 |
Defined Benefit Post-Retireme_3
Defined Benefit Post-Retirement Plans (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Defined Benefit Post-Retirement Plans [Abstract] | |
Net Periodic Pension Benefits and Other Benefit Costs | The components of expense for Pension Benefits and Other Benefits are set forth below: Pension Benefits Other Benefits Three Months Ended March 31, Three Months Ended March 31, (In thousands) 2024 2023 2024 2023 Components of net periodic (benefit) cost: Service cost $ 514 $ 482 $ 1 $ 1 Interest cost 1,005 1,010 55 56 Expected return on plan assets (1,983 ) (1,853 ) - - Net amortization 453 670 (1 ) (21 ) Total net periodic (benefit) cost $ (11 ) $ 309 $ 55 $ 36 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Reconciliation of Basic and Diluted Earnings Per Share | The following is a reconciliation of basic and diluted EPS for the periods presented in the unaudited interim consolidated statements of income: Three Months Ended March 31, (In thousands, except per share data) 2024 2023 Basic EPS: Weighted average common shares outstanding 47,148 42,894 Net income available to common stockholders $ 33,823 $ 33,658 Basic EPS $ 0.72 $ 0.78 Diluted EPS: Weighted average common shares outstanding 47,148 42,894 Dilutive effect of common stock options and restricted stock 222 232 Weighted average common shares and common share equivalents 47,370 43,126 Net income available to common stockholders $ 33,823 $ 33,658 Diluted EPS $ 0.71 $ 0.78 |
Reclassification Adjustments _2
Reclassification Adjustments Out of Other Comprehensive Income (Loss) (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Reclassification Adjustments Out of Other Comprehensive Income (Loss) [Abstract] | |
Reclassification Adjustments out of AOCI | The following table summarizes the reclassification adjustments out of AOCI: Detail About AOCI Components Amount Reclassified from AOCI Affected Line Item in the Consolidated Statements of Comprehensive Income (Loss) Three Months Ended (In thousands) March 31, 2024 March 31, 2023 AFS securities: Losses on AFS securities $ - $ 5,000 Net securities (gains) losses Amortization of unrealized gains related to securities transfer 96 114 Interest income Tax effect $ (24 ) $ (1,278 ) Income tax (benefit) Net of tax $ 72 $ 3,836 Pension and other benefits: Amortization of net losses $ 454 $ 640 Other noninterest expense Amortization of prior service costs (2 ) 9 Other noninterest expense Tax effect $ (113 ) $ (163 ) Income tax (benefit) Net of tax $ 339 $ 486 Total reclassifications, net of tax $ 411 $ 4,322 |
Derivative Instruments and He_2
Derivative Instruments and Hedging Activities (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |
Summary of Derivatives Outstanding | The following table summarizes the derivatives outstanding: (In thousands) Notional Amount Balance Sheet Location Fair Value Notional Amount Balance Sheet Location Fair Value As of March 31 2024 Derivatives not designated as hedging instruments Interest rate derivatives $ 1,330,997 Other assets $ 114,205 $ 1,330,997 Other liabilities $ 114,101 Risk participation agreements 71,511 Other assets 84 15,571 Other liabilities 3 Total derivatives not designated as hedging instruments $ 114,289 $ 114,104 Netting adjustments (1) 24,321 - Net derivatives in the balance sheet $ 89,968 $ 114,104 Derivatives not offset on the balance sheet $ 1,924 $ 1,924 Cash collateral (2) - - Net derivative amounts $ 88,044 $ 112,180 As of December 31, 2023 Derivatives not designated as hedging instruments Interest rate derivatives $ 1,303,711 Other assets $ 95,972 $ 1,303,711 Other liabilities $ 95,869 Risk participation agreements 62,112 Other assets 19 16,146 Other liabilities 6 Total derivatives not designated as hedging instruments $ 95,991 $ 95,875 Netting adjustments (1) 20,849 - Net derivatives in the balance sheet $ 75,142 $ 95,875 Derivatives not offset on the balance sheet $ 2,930 $ 2,930 Cash collateral (2) - - Net derivative amounts $ 72,212 $ 92,945 (1) Netting adjustments represents the amounts recorded to convert derivatives assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance on the settle to market rules for cleared derivatives. The CME legally characterizes the variation margin posted between counterparties as settlements of the outstanding derivative contracts instead of cash collateral. (2) Cash collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The other collateral consists of securities and is exchanged under bilateral collateral and master netting agreements that allow us to offset the net derivative position with the related collateral. The application of the other collateral cannot reduce the net derivative position below zero. Therefore, excess other collateral, if any, is not reflected above. |
Not Designated as Hedging Instrument [Member] | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |
Effect of Derivatives on AOCI and on Consolidated Statement of Income | The following table indicates the gain or loss recognized in income on derivatives not designated as a hedging relationship: Three Months Ended March 31, (In thousands) 2024 2023 Derivatives not designated as hedging instruments: Increase in other income $ 75 $ 7 |
Fair Value Measurements and F_3
Fair Value Measurements and Fair Value of Financial Instruments (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Measurements and Fair Value of Financial Instruments [Abstract] | |
Fair Value of Financial Assets and Liabilities Measured on a Recurring Basis | The following tables set forth the Company’s financial assets and liabilities measured on a recurring basis that were accounted for at fair value. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement: (In thousands) Level 1 Level 2 Level 3 March 31, 2024 Assets: AFS securities: U.S. treasury $ 124,683 $ - $ - $ 124,683 Federal agency - 213,304 - 213,304 State & municipal - 86,033 - 86,033 Mortgage-backed - 405,547 - 405,547 Collateralized mortgage obligations - 547,026 - 547,026 Corporate - 41,878 - 41,878 Total AFS securities $ 124,683 $ 1,293,788 $ - $ 1,418,471 Equity securities 38,470 1,000 - 39,470 Derivatives - 89,968 - 89,968 Total $ 163,153 $ 1,384,756 $ - $ 1,547,909 Liabilities: Derivatives $ - $ 114,104 $ - $ 114,104 Total $ - $ 114,104 $ - $ 114,104 (In thousands) Level 1 Level 2 Level 3 December 31, 2023 Assets: AFS securities: U.S. treasury $ 125,024 $ - $ - $ 125,024 Federal agency - 214,740 - 214,740 State & municipal - 86,306 - 86,306 Mortgage-backed - 422,268 - 422,268 Collateralized mortgage obligations - 541,544 - 541,544 Corporate - 40,976 - 40,976 Total AFS securities $ 125,024 $ 1,305,834 $ - $ 1,430,858 Equity securities 36,591 1,000 - 37,591 Derivatives - 75,142 - 75,142 Total $ 161,615 $ 1,381,976 $ - $ 1,543,591 Liabilities: Derivatives $ - $ 95,875 $ - $ 95,875 Total $ - $ 95,875 $ - $ 95,875 |
Information with Regard to Estimated Fair Values of Financial Instruments | The following table sets forth information with regard to estimated fair values of financial instruments. This table excludes financial instruments for which the carrying amount approximates fair value. Financial instruments for which the fair value approximates carrying value include cash and cash equivalents, AFS securities, equity securities, accrued interest receivable, non-maturity deposits, short-term borrowings, accrued interest payable and derivatives. March 31, 2024 December 31, 2023 (In thousands) Fair Value Hierarchy Carrying Amount Estimated Fair Value Carrying Amount Estimated Fair Value Financial assets: HTM securities 2 $ 890,863 $ 793,319 $ 905,267 $ 814,524 Net loans 3 9,576,040 9,173,300 9,539,684 9,216,162 Financial liabilities: Time deposits 2 $ 1,368,136 $ 1,348,934 $ 1,324,709 $ 1,285,999 Long-term debt 2 29,759 29,315 29,796 29,416 Subordinated debt 1 120,628 116,563 120,380 113,757 Junior subordinated debt 2 101,196 103,202 101,196 102,337 |
Securities, Available for Sale
Securities, Available for Sale (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Debt securities, available-for-sale [Abstract] | |||
Amortized cost | $ 1,607,983 | $ 1,615,078 | |
Unrealized gains | 63 | 47 | |
Unrealized losses | (189,575) | (184,267) | |
Estimated fair value | 1,418,471 | 1,430,858 | |
Allowance for credit losses on AFS securities | 0 | 0 | |
Gross realized gains | 0 | ||
Gross realized losses | 0 | $ 5,000 | |
Gain recognized on sale of previously written-off security | 2,300 | ||
U.S. Treasury [Member] | |||
Debt securities, available-for-sale [Abstract] | |||
Amortized cost | 133,442 | 133,302 | |
Unrealized gains | 0 | 0 | |
Unrealized losses | (8,759) | (8,278) | |
Estimated fair value | 124,683 | 125,024 | |
Federal Agency [Member] | |||
Debt securities, available-for-sale [Abstract] | |||
Amortized cost | 248,375 | 248,384 | |
Unrealized gains | 0 | 0 | |
Unrealized losses | (35,071) | (33,644) | |
Estimated fair value | 213,304 | 214,740 | |
State & Municipal [Member] | |||
Debt securities, available-for-sale [Abstract] | |||
Amortized cost | 96,054 | 96,251 | |
Unrealized gains | 1 | 11 | |
Unrealized losses | (10,022) | (9,956) | |
Estimated fair value | 86,033 | 86,306 | |
Mortgage-Backed, Government Sponsored Enterprises [Member] | |||
Debt securities, available-for-sale [Abstract] | |||
Amortized cost | 387,479 | 399,532 | |
Unrealized gains | 3 | 7 | |
Unrealized losses | (45,461) | (44,264) | |
Estimated fair value | 342,021 | 355,275 | |
Mortgage-Backed, U.S. Government Agency Securities [Member] | |||
Debt securities, available-for-sale [Abstract] | |||
Amortized cost | 71,036 | 74,281 | |
Unrealized gains | 10 | 14 | |
Unrealized losses | (7,520) | (7,302) | |
Estimated fair value | 63,526 | 66,993 | |
Collateralized Mortgage Obligations, Government-Sponsored Enterprises [Member] | |||
Debt securities, available-for-sale [Abstract] | |||
Amortized cost | 452,853 | 452,715 | |
Unrealized gains | 49 | 15 | |
Unrealized losses | (50,135) | (48,257) | |
Estimated fair value | 402,767 | 404,473 | |
Collateralized Mortgage Obligations, U.S. Government Agency Securities [Member] | |||
Debt securities, available-for-sale [Abstract] | |||
Amortized cost | 170,293 | 162,171 | |
Unrealized gains | 0 | 0 | |
Unrealized losses | (26,034) | (25,100) | |
Estimated fair value | 144,259 | 137,071 | |
Corporate [Member] | |||
Debt securities, available-for-sale [Abstract] | |||
Amortized cost | 48,451 | 48,442 | |
Unrealized gains | 0 | 0 | |
Unrealized losses | (6,573) | (7,466) | |
Estimated fair value | $ 41,878 | $ 40,976 | |
Loss on the write-off of an AFS debt security | $ 5,000 |
Securities, Held to Maturity (D
Securities, Held to Maturity (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Held-to-maturity securities, fair value to amortized cost [Abstract] | |||
Amortized cost | $ 890,863 | $ 905,267 | |
Unrealized gains | 101 | 271 | |
Unrealized losses | (97,645) | (91,014) | |
Estimated fair value | 793,319 | 814,524 | |
Transactions of HTM securities [Abstract] | |||
Gains from calls on HTM securities | 0 | $ 0 | |
Asset Pledged as Collateral [Member] | Public Deposits or Other Purposes [Member] | |||
Securities pledged [Abstract] | |||
AFS and HTM securities | 1,990,000 | 2,030,000 | |
Asset Pledged as Collateral [Member] | Securities Sold under Repurchase Agreements [Member] | |||
Securities pledged [Abstract] | |||
AFS and HTM securities | 159,300 | 177,200 | |
Federal Agency [Member] | |||
Held-to-maturity securities, fair value to amortized cost [Abstract] | |||
Amortized cost | 100,000 | 100,000 | |
Unrealized gains | 0 | 0 | |
Unrealized losses | (18,440) | (17,784) | |
Estimated fair value | 81,560 | 82,216 | |
Mortgage-Backed, Government Sponsored Enterprises [Member] | |||
Held-to-maturity securities, fair value to amortized cost [Abstract] | |||
Amortized cost | 224,344 | 228,720 | |
Unrealized gains | 0 | 0 | |
Unrealized losses | (34,187) | (31,613) | |
Estimated fair value | 190,157 | 197,107 | |
Mortgage-Backed, U.S. Government Agency Securities [Member] | |||
Held-to-maturity securities, fair value to amortized cost [Abstract] | |||
Amortized cost | 16,742 | 17,086 | |
Unrealized gains | 2 | 3 | |
Unrealized losses | (736) | (566) | |
Estimated fair value | 16,008 | 16,523 | |
Collateralized Mortgage Obligations, Government-Sponsored Enterprises [Member] | |||
Held-to-maturity securities, fair value to amortized cost [Abstract] | |||
Amortized cost | 182,813 | 187,457 | |
Unrealized gains | 0 | 57 | |
Unrealized losses | (13,466) | (12,021) | |
Estimated fair value | 169,347 | 175,493 | |
Collateralized Mortgage Obligations, U.S. Government Agency Securities [Member] | |||
Held-to-maturity securities, fair value to amortized cost [Abstract] | |||
Amortized cost | 63,137 | 63,878 | |
Unrealized gains | 0 | 0 | |
Unrealized losses | (11,206) | (10,908) | |
Estimated fair value | 51,931 | 52,970 | |
State & Municipal [Member] | |||
Held-to-maturity securities, fair value to amortized cost [Abstract] | |||
Amortized cost | 303,827 | 308,126 | |
Unrealized gains | 99 | 211 | |
Unrealized losses | (19,610) | (18,122) | |
Estimated fair value | $ 284,316 | $ 290,215 |
Securities, Gains and (Losses)
Securities, Gains and (Losses) on Equity Securities (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Gains (losses) on equity securities [Abstract] | |||
Net (losses) and gains recognized on equity securities | $ (101) | $ 2 | |
Less: Net (losses) and gains recognized on equity securities sold during the period | 0 | 0 | |
Unrealized (losses) and gains recognized on equity securities still held | (101) | 2 | |
Equity Securities without Readily Determinable Fair Value, Annual Amount [Abstract] | |||
Carrying amount of equity securities without readily determinable fair values | 1,000 | $ 1,000 | |
Impairment adjustments of equity securities without readily determinable fair values | 0 | 0 | |
Downward adjustments of equity securities without readily determinable fair values | 0 | 0 | |
Upward adjustments of equity securities without readily determinable fair values | $ 0 | $ 0 |
Securities, AFS Debt Securities
Securities, AFS Debt Securities, Contractual Maturities (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Available-for-sale Securities, Debt Maturities, Amortized Cost [Abstract] | ||
Within one year | $ 50,294 | |
From one to five years | 567,513 | |
From five to ten years | 314,839 | |
After ten years | 675,337 | |
Amortized cost | 1,607,983 | $ 1,615,078 |
Available-for-sale Securities, Debt Maturities, Estimated Fair Value [Abstract] | ||
Within one year | 49,553 | |
From one to five years | 508,211 | |
From five to ten years | 277,648 | |
After ten years | 583,059 | |
Fair value | $ 1,418,471 | $ 1,430,858 |
Securities, HTM Debt Securities
Securities, HTM Debt Securities, Contractual Maturities (Details) $ in Thousands | Mar. 31, 2024 USD ($) Issuer | Dec. 31, 2023 USD ($) Issuer |
Held-to-maturity Securities, Debt Maturities, Amortized Cost [Abstract] | ||
Within one year | $ 98,660 | |
From one to five years | 125,141 | |
From five to ten years | 242,973 | |
After ten years | 424,089 | |
Amortized cost | 890,863 | $ 905,267 |
Held-to-maturity Securities, Debt Maturities, Estimated Fair Value [Abstract] | ||
Within one year | 98,460 | |
From one to five years | 119,411 | |
From five to ten years | 210,783 | |
After ten years | 364,665 | |
Fair value | $ 793,319 | $ 814,524 |
Number of issuers whose holdings exceeded 10% of consolidated stockholders' equity, excluding U.S. Government securities and Government-sponsored enterprises securities | Issuer | 0 | 0 |
Securities, AFS Securities in C
Securities, AFS Securities in Continuous Unrealized Loss Position (Details) $ in Thousands | Mar. 31, 2024 USD ($) Position | Dec. 31, 2023 USD ($) Position |
Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 12,628 | $ 2,765 |
12 months or longer | 1,392,279 | 1,422,826 |
Total | 1,404,907 | 1,425,591 |
Unrealized Loss Position, Unrealized Losses [Abstract] | ||
Less than 12 months | (62) | (82) |
12 months or longer | (189,513) | (184,185) |
Total | $ (189,575) | $ (184,267) |
Unrealized Loss Position, Number of Positions [Abstract] | ||
Less than 12 months | Position | 12 | 10 |
12 months or longer | Position | 382 | 378 |
Total | Position | 394 | 388 |
AIR on AFS debt securities | $ 3,900 | $ 3,900 |
Debt Securities, Available-for-Sale, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration] | Other Assets | Other Assets |
U.S. Treasury [Member] | ||
Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 0 | $ 0 |
12 months or longer | 124,683 | 125,024 |
Total | 124,683 | 125,024 |
Unrealized Loss Position, Unrealized Losses [Abstract] | ||
Less than 12 months | 0 | 0 |
12 months or longer | (8,759) | (8,278) |
Total | $ (8,759) | $ (8,278) |
Unrealized Loss Position, Number of Positions [Abstract] | ||
Less than 12 months | Position | 0 | 0 |
12 months or longer | Position | 8 | 8 |
Total | Position | 8 | 8 |
Federal Agency [Member] | ||
Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 0 | $ 0 |
12 months or longer | 213,304 | 214,740 |
Total | 213,304 | 214,740 |
Unrealized Loss Position, Unrealized Losses [Abstract] | ||
Less than 12 months | 0 | 0 |
12 months or longer | (35,071) | (33,644) |
Total | $ (35,071) | $ (33,644) |
Unrealized Loss Position, Number of Positions [Abstract] | ||
Less than 12 months | Position | 0 | 0 |
12 months or longer | Position | 16 | 16 |
Total | Position | 16 | 16 |
State & Municipal [Member] | ||
Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 0 | $ 0 |
12 months or longer | 85,266 | 85,528 |
Total | 85,266 | 85,528 |
Unrealized Loss Position, Unrealized Losses [Abstract] | ||
Less than 12 months | 0 | 0 |
12 months or longer | (10,022) | (9,956) |
Total | $ (10,022) | $ (9,956) |
Unrealized Loss Position, Number of Positions [Abstract] | ||
Less than 12 months | Position | 0 | 0 |
12 months or longer | Position | 66 | 66 |
Total | Position | 66 | 66 |
Mortgage-Backed [Member] | ||
Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 136 | $ 53 |
12 months or longer | 404,618 | 421,259 |
Total | 404,754 | 421,312 |
Unrealized Loss Position, Unrealized Losses [Abstract] | ||
Less than 12 months | (1) | (1) |
12 months or longer | (52,980) | (51,565) |
Total | $ (52,981) | $ (51,566) |
Unrealized Loss Position, Number of Positions [Abstract] | ||
Less than 12 months | Position | 9 | 7 |
12 months or longer | Position | 158 | 156 |
Total | Position | 167 | 163 |
Collateralized Mortgage Obligations [Member] | ||
Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 11,033 | $ 1,333 |
12 months or longer | 523,989 | 536,678 |
Total | 535,022 | 538,011 |
Unrealized Loss Position, Unrealized Losses [Abstract] | ||
Less than 12 months | (59) | (6) |
12 months or longer | (76,110) | (73,351) |
Total | $ (76,169) | $ (73,357) |
Unrealized Loss Position, Number of Positions [Abstract] | ||
Less than 12 months | Position | 2 | 2 |
12 months or longer | Position | 120 | 118 |
Total | Position | 122 | 120 |
Corporate [Member] | ||
Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 1,459 | $ 1,379 |
12 months or longer | 40,419 | 39,597 |
Total | 41,878 | 40,976 |
Unrealized Loss Position, Unrealized Losses [Abstract] | ||
Less than 12 months | (2) | (75) |
12 months or longer | (6,571) | (7,391) |
Total | $ (6,573) | $ (7,466) |
Unrealized Loss Position, Number of Positions [Abstract] | ||
Less than 12 months | Position | 1 | 1 |
12 months or longer | Position | 14 | 14 |
Total | Position | 15 | 15 |
Securities, HTM Securities in C
Securities, HTM Securities in Continuous Unrealized Loss Position (Details) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2024 USD ($) Position | Dec. 31, 2023 USD ($) Position | |
Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 24,517 | $ 26,643 |
12 months or longer | 670,184 | 675,260 |
Total | 694,701 | 701,903 |
Unrealized Loss Position, Unrealized Losses [Abstract] | ||
Less than 12 months | (560) | (492) |
12 months or longer | (97,085) | (90,522) |
Total | $ (97,645) | $ (91,014) |
Unrealized Loss Position, Number of Positions [Abstract] | ||
Less than 12 months | Position | 6 | 22 |
12 months or longer | Position | 294 | 280 |
Total | Position | 300 | 302 |
HTM debt securities, nonaccrual | $ 0 | $ 0 |
Accrued interest reversed against interest income | 0 | 0 |
Collateral-dependent HTM debt securities | 0 | 0 |
Allowance for credit losses on HTM securities | 0 | 0 |
AIR on HTM debt securities | $ 5,100 | $ 4,700 |
Debt Securities, Held-to-Maturity, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration] | Other Assets | Other Assets |
Past Due [Member] | ||
Unrealized Loss Position, Number of Positions [Abstract] | ||
HTM debt securities | $ 0 | $ 0 |
Federal Agency [Member] | ||
Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | 0 | 0 |
12 months or longer | 81,560 | 82,216 |
Total | 81,560 | 82,216 |
Unrealized Loss Position, Unrealized Losses [Abstract] | ||
Less than 12 months | 0 | 0 |
12 months or longer | (18,440) | (17,784) |
Total | $ (18,440) | $ (17,784) |
Unrealized Loss Position, Number of Positions [Abstract] | ||
Less than 12 months | Position | 0 | 0 |
12 months or longer | Position | 4 | 4 |
Total | Position | 4 | 4 |
Mortgage-Backed [Member] | ||
Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 11,905 | $ 12,221 |
12 months or longer | 194,181 | 201,320 |
Total | 206,086 | 213,541 |
Unrealized Loss Position, Unrealized Losses [Abstract] | ||
Less than 12 months | (489) | (365) |
12 months or longer | (34,434) | (31,814) |
Total | $ (34,923) | $ (32,179) |
Unrealized Loss Position, Number of Positions [Abstract] | ||
Less than 12 months | Position | 1 | 1 |
12 months or longer | Position | 33 | 33 |
Total | Position | 34 | 34 |
Collateralized Mortgage Obligations [Member] | ||
Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 8,189 | $ 0 |
12 months or longer | 213,088 | 219,820 |
Total | 221,277 | 219,820 |
Unrealized Loss Position, Unrealized Losses [Abstract] | ||
Less than 12 months | (58) | 0 |
12 months or longer | (24,614) | (22,929) |
Total | $ (24,672) | $ (22,929) |
Unrealized Loss Position, Number of Positions [Abstract] | ||
Less than 12 months | Position | 1 | 0 |
12 months or longer | Position | 52 | 54 |
Total | Position | 53 | 54 |
State & Municipal [Member] | ||
Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months | $ 4,423 | $ 14,422 |
12 months or longer | 181,355 | 171,904 |
Total | 185,778 | 186,326 |
Unrealized Loss Position, Unrealized Losses [Abstract] | ||
Less than 12 months | (13) | (127) |
12 months or longer | (19,597) | (17,995) |
Total | $ (19,610) | $ (18,122) |
Unrealized Loss Position, Number of Positions [Abstract] | ||
Less than 12 months | Position | 4 | 21 |
12 months or longer | Position | 205 | 189 |
Total | Position | 209 | 210 |
US Government Agencies Debt Securities and US Government-sponsored Enterprises Debt Securities [Member] | ||
Unrealized Loss Position, Number of Positions [Abstract] | ||
Held-to-maturity debt securities, percentage | 66% | 66% |
Loans (Details)
Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Summary of Loans [Abstract] | ||
Loans | $ 9,688,077 | $ 9,650,713 |
Deferred loan origination (fees) costs, net | 89,200 | 98,200 |
Commercial and Industrial [Member] | ||
Summary of Loans [Abstract] | ||
Loans | 1,353,446 | 1,354,248 |
Commercial Real Estate [Member] | ||
Summary of Loans [Abstract] | ||
Loans | 3,646,739 | 3,626,910 |
Residential Real Estate [Member] | ||
Summary of Loans [Abstract] | ||
Loans | 2,133,289 | 2,125,804 |
Home Equity [Member] | ||
Summary of Loans [Abstract] | ||
Loans | 328,673 | 337,214 |
Indirect Auto [Member] | ||
Summary of Loans [Abstract] | ||
Loans | 1,190,734 | 1,130,132 |
Residential Solar [Member] | ||
Summary of Loans [Abstract] | ||
Loans | 896,147 | 917,755 |
Other Consumer [Member] | ||
Summary of Loans [Abstract] | ||
Loans | $ 139,049 | $ 158,650 |
Allowance for Credit Losses a_4
Allowance for Credit Losses and Credit Quality of Loans, Summary (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | |
Allowance for Credit Losses [Abstract] | |||||
Allowance for credit losses | $ 115,300 | $ 115,300 | $ 114,400 | ||
Percentage of allowance of credit losses | 1.19% | 1.19% | 1.19% | ||
Salisbury Bank [Member] | |||||
Allowance for Credit Losses [Abstract] | |||||
Loans purchased with credit deterioration | $ 0 | $ 219,500 | |||
Allowance for credit losses on loans purchased | 5,800 | ||||
Allowance for credit losses at acquisition | $ 14,500 | ||||
Salisbury Bank [Member] | PCD [Member] | |||||
Allowance for Credit Losses [Abstract] | |||||
Allowance for credit losses at acquisition | 5,800 | ||||
Salisbury Bank [Member] | Non-PCD [Member] | |||||
Allowance for Credit Losses [Abstract] | |||||
Allowance for credit losses at acquisition | 8,800 | ||||
ASU 2022-02 [Member] | |||||
Allowance for Credit Losses [Abstract] | |||||
Allowance for credit losses | $ 100,250 | $ 100,152 | |||
Loans [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | ASU 2022-02 [Member] | |||||
Allowance for Credit Losses [Abstract] | |||||
Allowance for credit losses | (600) | ||||
Accrued Interest Receivable [Member] | |||||
Allowance for Credit Losses [Abstract] | |||||
Allowance for credit losses | 0 | 0 | 0 | ||
AIR on loans | $ 34,400 | $ 34,400 | $ 34,100 | ||
Financing Receivable, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration] | Other Assets | Other Assets | Other Assets | ||
Residential [Member] | |||||
Allowance for Credit Losses [Abstract] | |||||
Allowance for credit losses | $ 23,409 | $ 23,409 | $ 22,070 | ||
Amount of loans purchased | $ 400 | $ 3,800 | |||
Premium on loans purchased | 7% | 7% | |||
Allowance for credit losses on loans purchased | $ 4 | $ 31 | |||
Residential [Member] | ASU 2022-02 [Member] | |||||
Allowance for Credit Losses [Abstract] | |||||
Allowance for credit losses | $ 15,390 | $ 14,539 |
Allowance for Credit Losses a_5
Allowance for Credit Losses and Credit Quality of Loans, Allowance for Credit Losses by Portfolio Segments (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Activity in allowance for credit losses by portfolio segment [Roll Forward] | |||
Balance, beginning of period | $ 114,400 | ||
Charge-offs | (6,680) | $ (26,778) | |
Recoveries | 2,001 | ||
Provision | 5,579 | $ 3,909 | |
Balance, end of period | 115,300 | 114,400 | |
ASU 2022-02 [Member] | |||
Activity in allowance for credit losses by portfolio segment [Roll Forward] | |||
Balance, beginning of period | 100,152 | 100,152 | |
Charge-offs | (5,850) | ||
Recoveries | 2,039 | ||
Provision | 3,909 | ||
Balance, end of period | 100,250 | ||
Commercial Loans [Member] | |||
Activity in allowance for credit losses by portfolio segment [Roll Forward] | |||
Balance, beginning of period | 45,903 | ||
Charge-offs | (985) | ||
Recoveries | 198 | ||
Provision | (644) | ||
Balance, end of period | 44,472 | 45,903 | |
Commercial Loans [Member] | ASU 2022-02 [Member] | |||
Activity in allowance for credit losses by portfolio segment [Roll Forward] | |||
Balance, beginning of period | 34,662 | 34,662 | |
Charge-offs | (169) | ||
Recoveries | 541 | ||
Provision | 1,006 | ||
Balance, end of period | 36,040 | ||
Consumer Loans [Member] | |||
Activity in allowance for credit losses by portfolio segment [Roll Forward] | |||
Balance, beginning of period | 46,427 | ||
Charge-offs | (5,581) | ||
Recoveries | 1,651 | ||
Provision | 4,922 | ||
Balance, end of period | 47,419 | 46,427 | |
Consumer Loans [Member] | ASU 2022-02 [Member] | |||
Activity in allowance for credit losses by portfolio segment [Roll Forward] | |||
Balance, beginning of period | 50,951 | 50,951 | |
Charge-offs | (5,342) | ||
Recoveries | 1,377 | ||
Provision | 1,834 | ||
Balance, end of period | 48,820 | ||
Residential [Member] | |||
Activity in allowance for credit losses by portfolio segment [Roll Forward] | |||
Balance, beginning of period | 22,070 | ||
Charge-offs | (114) | (517) | |
Recoveries | 152 | ||
Provision | 1,301 | ||
Balance, end of period | $ 23,409 | 22,070 | |
Residential [Member] | ASU 2022-02 [Member] | |||
Activity in allowance for credit losses by portfolio segment [Roll Forward] | |||
Balance, beginning of period | 14,539 | $ 14,539 | |
Charge-offs | (339) | ||
Recoveries | 121 | ||
Provision | 1,069 | ||
Balance, end of period | $ 15,390 |
Allowance for Credit Losses a_6
Allowance for Credit Losses and Credit Quality of Loans, Past Due Loans (Details) $ in Thousands | Mar. 31, 2024 USD ($) Relationship | Dec. 31, 2023 USD ($) Relationship |
Allowance for Credit Losses and Credit Quality of Loans [Abstract] | ||
Threshold balance for loans specifically evaluated for individual credit loss | $ 1,000 | |
Individually evaluated loans, number of relationships | Relationship | 2 | 2 |
Individually evaluated loans, amortized cost | $ 17,100 | $ 17,300 |
Individually evaluated loans, allowance for credit losses | 0 | 0 |
Loans in non-accrual without an allowance for credit losses | 17,100 | 17,300 |
Past Due and Nonperforming Loans [Abstract] | ||
Nonaccrual | 35,189 | 34,213 |
Recorded total loans | 9,688,077 | 9,650,713 |
Past Due [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 32,277 | 30,636 |
31-60 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 23,809 | 20,585 |
61-90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 5,868 | 6,390 |
Greater Than 90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 2,600 | 3,661 |
Current [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 9,620,611 | 9,585,864 |
C&I [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 1,404,371 | 1,397,505 |
CRE [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 3,445,546 | 3,433,748 |
Auto [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 1,158,073 | 1,099,442 |
Residential Solar [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 896,147 | 917,755 |
Other Consumer [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 150,765 | 170,360 |
Commercial Loans [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Nonaccrual | 21,822 | 21,567 |
Recorded total loans | 4,849,917 | 4,831,253 |
Commercial Loans [Member] | Past Due [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 4,454 | 2,086 |
Commercial Loans [Member] | 31-60 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 3,640 | 1,217 |
Commercial Loans [Member] | 61-90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 814 | 868 |
Commercial Loans [Member] | Greater Than 90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 0 | 1 |
Commercial Loans [Member] | Current [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 4,823,641 | 4,807,600 |
Commercial Loans [Member] | C&I [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Nonaccrual | 3,079 | 3,441 |
Recorded total loans | 1,404,371 | 1,397,505 |
Commercial Loans [Member] | C&I [Member] | Past Due [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 2,461 | 448 |
Commercial Loans [Member] | C&I [Member] | 31-60 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 1,711 | 414 |
Commercial Loans [Member] | C&I [Member] | 61-90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 750 | 33 |
Commercial Loans [Member] | C&I [Member] | Greater Than 90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 0 | 1 |
Commercial Loans [Member] | C&I [Member] | Current [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 1,398,831 | 1,393,616 |
Commercial Loans [Member] | CRE [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Nonaccrual | 18,743 | 18,126 |
Recorded total loans | 3,445,546 | 3,433,748 |
Commercial Loans [Member] | CRE [Member] | Past Due [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 1,993 | 1,638 |
Commercial Loans [Member] | CRE [Member] | 31-60 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 1,929 | 803 |
Commercial Loans [Member] | CRE [Member] | 61-90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 64 | 835 |
Commercial Loans [Member] | CRE [Member] | Greater Than 90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 0 | 0 |
Commercial Loans [Member] | CRE [Member] | Current [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 3,424,810 | 3,413,984 |
Consumer Loans [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Nonaccrual | 2,698 | 2,566 |
Recorded total loans | 2,204,985 | 2,187,557 |
Consumer Loans [Member] | Past Due [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 22,939 | 23,761 |
Consumer Loans [Member] | 31-60 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 16,370 | 15,532 |
Consumer Loans [Member] | 61-90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 4,196 | 5,123 |
Consumer Loans [Member] | Greater Than 90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 2,373 | 3,106 |
Consumer Loans [Member] | Current [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 2,179,348 | 2,161,230 |
Consumer Loans [Member] | Auto [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Nonaccrual | 2,274 | 2,106 |
Recorded total loans | 1,158,073 | 1,099,442 |
Consumer Loans [Member] | Auto [Member] | Past Due [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 13,097 | 13,193 |
Consumer Loans [Member] | Auto [Member] | 31-60 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 10,376 | 10,115 |
Consumer Loans [Member] | Auto [Member] | 61-90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 1,676 | 2,011 |
Consumer Loans [Member] | Auto [Member] | Greater Than 90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 1,045 | 1,067 |
Consumer Loans [Member] | Auto [Member] | Current [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 1,142,702 | 1,084,143 |
Consumer Loans [Member] | Residential Solar [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Nonaccrual | 125 | 245 |
Recorded total loans | 896,147 | 917,755 |
Consumer Loans [Member] | Residential Solar [Member] | Past Due [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 5,748 | 5,290 |
Consumer Loans [Member] | Residential Solar [Member] | 31-60 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 3,940 | 3,074 |
Consumer Loans [Member] | Residential Solar [Member] | 61-90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 1,362 | 1,301 |
Consumer Loans [Member] | Residential Solar [Member] | Greater Than 90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 446 | 915 |
Consumer Loans [Member] | Residential Solar [Member] | Current [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 890,274 | 912,220 |
Consumer Loans [Member] | Other Consumer [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Nonaccrual | 299 | 215 |
Recorded total loans | 150,765 | 170,360 |
Consumer Loans [Member] | Other Consumer [Member] | Past Due [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 4,094 | 5,278 |
Consumer Loans [Member] | Other Consumer [Member] | 31-60 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 2,054 | 2,343 |
Consumer Loans [Member] | Other Consumer [Member] | 61-90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 1,158 | 1,811 |
Consumer Loans [Member] | Other Consumer [Member] | Greater Than 90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 882 | 1,124 |
Consumer Loans [Member] | Other Consumer [Member] | Current [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 146,372 | 164,867 |
Residential [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Nonaccrual | 10,669 | 10,080 |
Recorded total loans | 2,633,175 | 2,631,903 |
Residential [Member] | Past Due [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 4,884 | 4,789 |
Residential [Member] | 31-60 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 3,799 | 3,836 |
Residential [Member] | 61-90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 858 | 399 |
Residential [Member] | Greater Than 90 Days Past Due Accruing [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | 227 | 554 |
Residential [Member] | Current [Member] | ||
Past Due and Nonperforming Loans [Abstract] | ||
Recorded total loans | $ 2,617,622 | $ 2,617,034 |
Allowance for Credit Losses a_7
Allowance for Credit Losses and Credit Quality of Loans, Credit Quality Indicators (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2024 | Dec. 31, 2023 | |
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Minimum number of days past due for loans to be considered nonperforming | 90 days | |
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | $ 364,006 | $ 1,444,621 |
2023/2022 | 1,436,145 | 1,989,711 |
2022/2021 | 1,864,247 | 1,688,309 |
2021/2020 | 1,610,531 | 1,019,863 |
2020/2019 | 996,330 | 692,961 |
Prior | 2,407,804 | 1,840,266 |
Revolving Loans Amortized Cost Basis | 937,568 | 920,868 |
Revolving Loans Converted to Term | 71,446 | 54,114 |
Total | 9,688,077 | 9,650,713 |
Gross Charge-offs by Loan Class by Vintage [Abstract] | ||
2024/2023 | 0 | (1,161) |
2023/2022 | (586) | (9,878) |
2022/2021 | (3,114) | (9,586) |
2021/2020 | (1,815) | (1,830) |
2020/2019 | (376) | (1,805) |
Prior | (789) | (2,518) |
Revolving Loans Amortized Cost Basis | 0 | 0 |
Revolving Loans Converted to Term | 0 | 0 |
Total | (6,680) | (26,778) |
C&I [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 60,820 | 231,165 |
2023/2022 | 219,735 | 274,930 |
2022/2021 | 249,576 | 243,881 |
2021/2020 | 233,859 | 161,857 |
2020/2019 | 150,543 | 76,826 |
Prior | 137,971 | 71,313 |
Revolving Loans Amortized Cost Basis | 348,904 | 333,003 |
Revolving Loans Converted to Term | 2,963 | 4,530 |
Total | 1,404,371 | 1,397,505 |
Gross Charge-offs by Loan Class by Vintage [Abstract] | ||
2024/2023 | 0 | (24) |
2023/2022 | (9) | (3,021) |
2022/2021 | (900) | (5) |
2021/2020 | 0 | (86) |
2020/2019 | 0 | 0 |
Prior | (76) | (600) |
Revolving Loans Amortized Cost Basis | 0 | 0 |
Revolving Loans Converted to Term | 0 | 0 |
Total | (985) | (3,736) |
C&I [Member] | Pass [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 60,820 | 229,249 |
2023/2022 | 214,985 | 270,796 |
2022/2021 | 243,619 | 241,993 |
2021/2020 | 231,577 | 158,051 |
2020/2019 | 146,409 | 74,469 |
Prior | 129,310 | 63,826 |
Revolving Loans Amortized Cost Basis | 318,078 | 299,248 |
Revolving Loans Converted to Term | 2,585 | 2,923 |
Total | 1,347,383 | 1,340,555 |
C&I [Member] | Special Mention [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 0 | 420 |
2023/2022 | 1,795 | 1,672 |
2022/2021 | 2,802 | 277 |
2021/2020 | 378 | 3,524 |
2020/2019 | 3,845 | 87 |
Prior | 1,812 | 1,854 |
Revolving Loans Amortized Cost Basis | 15,946 | 19,489 |
Revolving Loans Converted to Term | 251 | 0 |
Total | 26,829 | 27,323 |
C&I [Member] | Substandard [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 0 | 1,496 |
2023/2022 | 2,934 | 2,461 |
2022/2021 | 3,154 | 1,609 |
2021/2020 | 1,885 | 282 |
2020/2019 | 289 | 2,266 |
Prior | 6,845 | 5,632 |
Revolving Loans Amortized Cost Basis | 14,880 | 14,266 |
Revolving Loans Converted to Term | 127 | 1,607 |
Total | 30,114 | 29,619 |
C&I [Member] | Doubtful [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 0 | 0 |
2023/2022 | 21 | 1 |
2022/2021 | 1 | 2 |
2021/2020 | 19 | 0 |
2020/2019 | 0 | 4 |
Prior | 4 | 1 |
Revolving Loans Amortized Cost Basis | 0 | 0 |
Revolving Loans Converted to Term | 0 | 0 |
Total | 45 | 8 |
CRE [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 81,048 | 357,108 |
2023/2022 | 366,262 | 523,404 |
2022/2021 | 499,358 | 594,415 |
2021/2020 | 572,590 | 460,311 |
2020/2019 | 454,540 | 340,767 |
Prior | 1,103,458 | 816,067 |
Revolving Loans Amortized Cost Basis | 314,066 | 307,971 |
Revolving Loans Converted to Term | 54,224 | 33,705 |
Total | 3,445,546 | 3,433,748 |
Gross Charge-offs by Loan Class by Vintage [Abstract] | ||
2024/2023 | 0 | 0 |
2023/2022 | 0 | 0 |
2022/2021 | 0 | 0 |
2021/2020 | 0 | 0 |
2020/2019 | 0 | (114) |
Prior | 0 | (304) |
Revolving Loans Amortized Cost Basis | 0 | 0 |
Revolving Loans Converted to Term | 0 | 0 |
Total | 0 | (418) |
CRE [Member] | Pass [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 81,048 | 353,161 |
2023/2022 | 362,660 | 518,201 |
2022/2021 | 492,661 | 561,897 |
2021/2020 | 546,787 | 452,110 |
2020/2019 | 449,533 | 327,804 |
Prior | 1,013,118 | 739,189 |
Revolving Loans Amortized Cost Basis | 308,977 | 294,039 |
Revolving Loans Converted to Term | 37,243 | 33,705 |
Total | 3,292,027 | 3,280,106 |
CRE [Member] | Special Mention [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 0 | 3,577 |
2023/2022 | 3,602 | 4,472 |
2022/2021 | 5,971 | 10,711 |
2021/2020 | 7,842 | 7,055 |
2020/2019 | 3,875 | 9,967 |
Prior | 28,841 | 39,460 |
Revolving Loans Amortized Cost Basis | 3,547 | 2,970 |
Revolving Loans Converted to Term | 0 | 0 |
Total | 53,678 | 78,212 |
CRE [Member] | Substandard [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 0 | 370 |
2023/2022 | 0 | 731 |
2022/2021 | 726 | 21,807 |
2021/2020 | 17,961 | 1,146 |
2020/2019 | 1,132 | 2,996 |
Prior | 61,499 | 37,418 |
Revolving Loans Amortized Cost Basis | 1,542 | 10,962 |
Revolving Loans Converted to Term | 16,981 | 0 |
Total | 99,841 | 75,430 |
Auto [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 175,480 | 474,901 |
2023/2022 | 431,015 | 364,757 |
2022/2021 | 332,373 | 158,081 |
2021/2020 | 139,639 | 42,834 |
2020/2019 | 36,234 | 45,712 |
Prior | 43,332 | 13,145 |
Revolving Loans Amortized Cost Basis | 0 | 12 |
Revolving Loans Converted to Term | 0 | 0 |
Total | 1,158,073 | 1,099,442 |
Gross Charge-offs by Loan Class by Vintage [Abstract] | ||
2024/2023 | 0 | (102) |
2023/2022 | (274) | (1,183) |
2022/2021 | (493) | (1,066) |
2021/2020 | (226) | (340) |
2020/2019 | (12) | (301) |
Prior | (122) | (295) |
Revolving Loans Amortized Cost Basis | 0 | 0 |
Revolving Loans Converted to Term | 0 | 0 |
Total | (1,127) | (3,287) |
Auto [Member] | Performing [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 175,451 | 474,369 |
2023/2022 | 430,001 | 363,516 |
2022/2021 | 331,202 | 157,251 |
2021/2020 | 138,915 | 42,644 |
2020/2019 | 36,140 | 45,406 |
Prior | 43,045 | 13,071 |
Revolving Loans Amortized Cost Basis | 0 | 12 |
Revolving Loans Converted to Term | 0 | 0 |
Total | 1,154,754 | 1,096,269 |
Auto [Member] | Nonperforming [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 29 | 532 |
2023/2022 | 1,014 | 1,241 |
2022/2021 | 1,171 | 830 |
2021/2020 | 724 | 190 |
2020/2019 | 94 | 306 |
Prior | 287 | 74 |
Revolving Loans Amortized Cost Basis | 0 | 0 |
Revolving Loans Converted to Term | 0 | 0 |
Total | 3,319 | 3,173 |
Residential Solar [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 1,365 | 155,425 |
2023/2022 | 149,789 | 431,692 |
2022/2021 | 422,854 | 179,044 |
2021/2020 | 176,234 | 65,400 |
2020/2019 | 63,222 | 46,601 |
Prior | 82,683 | 39,593 |
Revolving Loans Amortized Cost Basis | 0 | 0 |
Revolving Loans Converted to Term | 0 | 0 |
Total | 896,147 | 917,755 |
Gross Charge-offs by Loan Class by Vintage [Abstract] | ||
2024/2023 | 0 | (150) |
2023/2022 | (53) | (1,930) |
2022/2021 | (910) | (923) |
2021/2020 | (136) | (45) |
2020/2019 | 0 | (558) |
Prior | (196) | (345) |
Revolving Loans Amortized Cost Basis | 0 | 0 |
Revolving Loans Converted to Term | 0 | 0 |
Total | (1,295) | (3,951) |
Residential Solar [Member] | Performing [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 1,365 | 155,425 |
2023/2022 | 149,789 | 430,855 |
2022/2021 | 422,422 | 178,839 |
2021/2020 | 176,158 | 65,382 |
2020/2019 | 63,222 | 46,554 |
Prior | 82,620 | 39,540 |
Revolving Loans Amortized Cost Basis | 0 | 0 |
Revolving Loans Converted to Term | 0 | 0 |
Total | 895,576 | 916,595 |
Residential Solar [Member] | Nonperforming [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 0 | 0 |
2023/2022 | 0 | 837 |
2022/2021 | 432 | 205 |
2021/2020 | 76 | 18 |
2020/2019 | 0 | 47 |
Prior | 63 | 53 |
Revolving Loans Amortized Cost Basis | 0 | 0 |
Revolving Loans Converted to Term | 0 | 0 |
Total | 571 | 1,160 |
Other Consumer [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Overdrawn deposit related to gross charge-offs reported as 2022 originations | 200 | |
Overdrawn deposit related to gross charge-offs reported as 2023 originations | 200 | 800 |
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 5,600 | 13,089 |
2023/2022 | 10,564 | 27,638 |
2022/2021 | 22,904 | 58,561 |
2021/2020 | 48,597 | 21,231 |
2020/2019 | 18,068 | 14,604 |
Prior | 25,976 | 16,125 |
Revolving Loans Amortized Cost Basis | 19,016 | 19,046 |
Revolving Loans Converted to Term | 40 | 66 |
Total | 150,765 | 170,360 |
Gross Charge-offs by Loan Class by Vintage [Abstract] | ||
2024/2023 | 0 | (885) |
2023/2022 | (250) | (3,744) |
2022/2021 | (811) | (7,511) |
2021/2020 | (1,453) | (1,329) |
2020/2019 | (364) | (832) |
Prior | (281) | (568) |
Revolving Loans Amortized Cost Basis | 0 | 0 |
Revolving Loans Converted to Term | 0 | 0 |
Total | (3,159) | (14,869) |
Other Consumer [Member] | Performing [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 5,600 | 13,089 |
2023/2022 | 10,559 | 27,394 |
2022/2021 | 22,720 | 57,876 |
2021/2020 | 47,947 | 21,087 |
2020/2019 | 18,029 | 14,548 |
Prior | 25,681 | 15,964 |
Revolving Loans Amortized Cost Basis | 19,015 | 19,042 |
Revolving Loans Converted to Term | 33 | 21 |
Total | 149,584 | 169,021 |
Other Consumer [Member] | Nonperforming [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 0 | 0 |
2023/2022 | 5 | 244 |
2022/2021 | 184 | 685 |
2021/2020 | 650 | 144 |
2020/2019 | 39 | 56 |
Prior | 295 | 161 |
Revolving Loans Amortized Cost Basis | 1 | 4 |
Revolving Loans Converted to Term | 7 | 45 |
Total | 1,181 | 1,339 |
Residential [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 39,693 | 212,933 |
2023/2022 | 258,780 | 367,290 |
2022/2021 | 337,182 | 454,327 |
2021/2020 | 439,612 | 268,230 |
2020/2019 | 273,723 | 168,451 |
Prior | 1,014,384 | 884,023 |
Revolving Loans Amortized Cost Basis | 255,582 | 260,836 |
Revolving Loans Converted to Term | 14,219 | 15,813 |
Total | 2,633,175 | 2,631,903 |
Gross Charge-offs by Loan Class by Vintage [Abstract] | ||
2024/2023 | 0 | 0 |
2023/2022 | 0 | 0 |
2022/2021 | 0 | (81) |
2021/2020 | 0 | (30) |
2020/2019 | 0 | 0 |
Prior | (114) | (406) |
Revolving Loans Amortized Cost Basis | 0 | 0 |
Revolving Loans Converted to Term | 0 | 0 |
Total | (114) | (517) |
Residential [Member] | Performing [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 39,693 | 212,799 |
2023/2022 | 258,154 | 366,860 |
2022/2021 | 336,357 | 453,206 |
2021/2020 | 438,007 | 267,845 |
2020/2019 | 273,451 | 167,860 |
Prior | 1,006,816 | 876,563 |
Revolving Loans Amortized Cost Basis | 255,582 | 260,836 |
Revolving Loans Converted to Term | 14,219 | 15,300 |
Total | 2,622,279 | 2,621,269 |
Residential [Member] | Nonperforming [Member] | ||
Credit Quality by Loan Class by Vintage [Abstract] | ||
2024/2023 | 0 | 134 |
2023/2022 | 626 | 430 |
2022/2021 | 825 | 1,121 |
2021/2020 | 1,605 | 385 |
2020/2019 | 272 | 591 |
Prior | 7,568 | 7,460 |
Revolving Loans Amortized Cost Basis | 0 | 0 |
Revolving Loans Converted to Term | 0 | 513 |
Total | $ 10,896 | $ 10,634 |
Allowance for Credit Losses a_8
Allowance for Credit Losses and Credit Quality of Loans, Allowance for Credit Losses on Off-Balance Sheet Credit Exposures (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Allowance for Credit Losses and Credit Quality of Loans [Abstract] | ||
Allowance for credit losses | $ 115,300 | $ 114,400 |
Unfunded Commitment [Member] | ||
Allowance for Credit Losses and Credit Quality of Loans [Abstract] | ||
Allowance for credit losses | $ 4,700 | $ 5,100 |
Allowance for Credit Losses a_9
Allowance for Credit Losses and Credit Quality of Loans, Amortized Cost Basis of Loans Modified to Borrowers Experiencing Financial Difficulty (Details) - Term Extension [Member] - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Modified Loans Disaggregated by Class of Financing Receivable and Type of Concession Granted [Abstract] | ||
Amortized cost | $ 294 | $ 43 |
Residential [Member] | ||
Modified Loans Disaggregated by Class of Financing Receivable and Type of Concession Granted [Abstract] | ||
Amortized cost | $ 294 | $ 43 |
% of total class of financing receivables | 0.011% | 0.002% |
Allowance for Credit Losses _10
Allowance for Credit Losses and Credit Quality of Loans, Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Financing Receivable Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty [Abstract] | ||
Financing receivables with payment default that were modified to borrowers experiencing financial difficulty | $ 0 | $ 0 |
Residential [Member] | Term Extension [Member] | ||
Financing Receivable Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty [Abstract] | ||
Period of increase in weighted-average maturity | 7 years 4 months 24 days | 18 years |
Allowance for Credit Losses _11
Allowance for Credit Losses and Credit Quality of Loans, Performance of Modified Loans (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2024 USD ($) | |
Current [Member] | |
Performance of Modified Loans [Abstract] | |
Amortized cost | $ 863 |
31-60 Days Past Due [Member] | |
Performance of Modified Loans [Abstract] | |
Amortized cost | 0 |
61-90 Days Past Due [Member] | |
Performance of Modified Loans [Abstract] | |
Amortized cost | 0 |
Greater Than 90 Days Past Due [Member] | |
Performance of Modified Loans [Abstract] | |
Amortized cost | 29 |
Residential [Member] | Current [Member] | |
Performance of Modified Loans [Abstract] | |
Amortized cost | 863 |
Residential [Member] | 31-60 Days Past Due [Member] | |
Performance of Modified Loans [Abstract] | |
Amortized cost | 0 |
Residential [Member] | 61-90 Days Past Due [Member] | |
Performance of Modified Loans [Abstract] | |
Amortized cost | 0 |
Residential [Member] | Greater Than 90 Days Past Due [Member] | |
Performance of Modified Loans [Abstract] | |
Amortized cost | $ 29 |
Short-Term Borrowings (Details)
Short-Term Borrowings (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Short-Term Debt [Abstract] | ||
Short-term borrowings | $ 267,134 | $ 386,651 |
Federal Funds Purchased [Member] | ||
Short-Term Debt [Abstract] | ||
Short-term borrowings | 78,000 | 0 |
Securities Sold under Repurchase Agreements [Member] | ||
Short-Term Debt [Abstract] | ||
Short-term borrowings | 86,134 | 93,651 |
Other Short-Term Borrowings [Member] | ||
Short-Term Debt [Abstract] | ||
Short-term borrowings | $ 103,000 | $ 293,000 |
Defined Benefit Post-Retireme_4
Defined Benefit Post-Retirement Plans (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Defined Benefit Post-Retirement Plans [Abstract] | ||
Employer contributions | $ 0 | $ 0 |
Pension Benefits [Member] | ||
Components of net periodic (benefit) cost [Abstract] | ||
Service cost | 514 | 482 |
Interest cost | 1,005 | 1,010 |
Expected return on plan assets | (1,983) | (1,853) |
Net amortization | 453 | 670 |
Total net periodic (benefit) cost | (11) | 309 |
Other Benefits [Member] | ||
Components of net periodic (benefit) cost [Abstract] | ||
Service cost | 1 | 1 |
Interest cost | 55 | 56 |
Expected return on plan assets | 0 | 0 |
Net amortization | (1) | (21) |
Total net periodic (benefit) cost | $ 55 | $ 36 |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Basic EPS [Abstract] | ||
Weighted average common shares outstanding (in shares) | 47,148 | 42,894 |
Net income available to common stockholders | $ 33,823 | $ 33,658 |
Basic EPS (in dollars per share) | $ 0.72 | $ 0.78 |
Diluted EPS [Abstract] | ||
Weighted average common shares outstanding (in shares) | 47,148 | 42,894 |
Dilutive effect of common stock options and restricted stock (in shares) | 222 | 232 |
Weighted average common shares and common share equivalents (in shares) | 47,370 | 43,126 |
Net income available to common stockholders | $ 33,823 | $ 33,658 |
Diluted EPS (in dollars per share) | $ 0.71 | $ 0.78 |
Reclassification Adjustments _3
Reclassification Adjustments Out of Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Reclassification Adjustment out of AOCI [Abstract] | ||
Net securities (gains) losses | $ 2,183 | $ (4,998) |
Interest income | 95,174 | 95,066 |
Other noninterest expense | 6,235 | 5,080 |
Income tax (benefit) | 9,391 | 9,586 |
Net income | 33,823 | 33,658 |
Reclassification out of Accumulated Other Comprehensive Income [Member] | ||
Reclassification Adjustment out of AOCI [Abstract] | ||
Total reclassifications, net of tax | 411 | 4,322 |
Accumulated Net Unrealized Investment Gain (Loss) [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | ||
Reclassification Adjustment out of AOCI [Abstract] | ||
Income tax (benefit) | (24) | (1,278) |
Net income | 72 | 3,836 |
Losses on AFS Securities [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | ||
Reclassification Adjustment out of AOCI [Abstract] | ||
Net securities (gains) losses | 0 | 5,000 |
Amortization of Unrealized Gains Related to Securities Transfer [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | ||
Reclassification Adjustment out of AOCI [Abstract] | ||
Interest income | 96 | 114 |
Accumulated Defined Benefit Plans Adjustment [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | ||
Reclassification Adjustment out of AOCI [Abstract] | ||
Income tax (benefit) | (113) | (163) |
Net income | 339 | 486 |
Amortization of Net Losses [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | ||
Reclassification Adjustment out of AOCI [Abstract] | ||
Other noninterest expense | 454 | 640 |
Amortization of Prior Service Costs [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | ||
Reclassification Adjustment out of AOCI [Abstract] | ||
Other noninterest expense | $ (2) | $ 9 |
Derivative Instruments and He_3
Derivative Instruments and Hedging Activities (Details) - Derivatives Not Designated as Hedging Instruments [Member] $ in Thousands | 3 Months Ended | |||
Mar. 31, 2024 USD ($) Agreement | Mar. 31, 2023 USD ($) | Dec. 31, 2023 USD ($) Agreement | ||
Derivative Asset [Abstract] | ||||
Derivatives, fair value | $ 114,289 | $ 95,991 | ||
Netting adjustments, fair value | [1] | 24,321 | 20,849 | |
Net derivatives in the balance sheet, fair value | 89,968 | 75,142 | ||
Derivatives not offset on the balance sheet, fair value | 1,924 | 2,930 | ||
Cash collateral, fair value | [2] | 0 | 0 | |
Net derivative amounts, fair value | 88,044 | 72,212 | ||
Derivative Liability [Abstract] | ||||
Derivatives, fair value | 114,104 | 95,875 | ||
Netting adjustments, fair value | [1] | 0 | 0 | |
Net derivatives in the balance sheet, fair value | 114,104 | 95,875 | ||
Derivatives not offset on the balance sheet, fair value | 1,924 | 2,930 | ||
Cash collateral, fair value | [2] | 0 | 0 | |
Net derivative amounts, fair value | 112,180 | $ 92,945 | ||
Other Income [Member] | ||||
Gain or loss recognized in income on derivatives not designating as a hedging relationship [Abstract] | ||||
Increase in other income | $ 75 | $ 7 | ||
Interest Rate Swaps [Member] | ||||
Interest rate derivatives [Abstract] | ||||
Number of risk participation agreements held | Agreement | 13 | 12 | ||
Interest Rate Swaps [Member] | Other Assets [Member] | ||||
Derivative Asset [Abstract] | ||||
Derivatives, notional amount | $ 1,330,997 | $ 1,303,711 | ||
Derivatives, fair value | 114,205 | 95,972 | ||
Interest Rate Swaps [Member] | Other Liabilities [Member] | ||||
Derivative Liability [Abstract] | ||||
Derivatives, notional amount | 1,330,997 | 1,303,711 | ||
Derivatives, fair value | 114,101 | 95,869 | ||
Risk Participation Agreements [Member] | Other Assets [Member] | ||||
Derivative Asset [Abstract] | ||||
Derivatives, notional amount | 71,511 | 62,112 | ||
Derivatives, fair value | 84 | 19 | ||
Risk Participation Agreements [Member] | Other Liabilities [Member] | ||||
Derivative Liability [Abstract] | ||||
Derivatives, notional amount | 15,571 | 16,146 | ||
Derivatives, fair value | $ 3 | $ 6 | ||
[1]Netting adjustments represents the amounts recorded to convert derivatives assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance on the settle to market rules for cleared derivatives. The CME legally characterizes the variation margin posted between counterparties as settlements of the outstanding derivative contracts instead of cash collateral.[2]Cash collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The other collateral consists of securities and is exchanged under bilateral collateral and master netting agreements that allow us to offset the net derivative position with the related collateral. The application of the other collateral cannot reduce the net derivative position below zero. Therefore, excess other collateral, if any, is not reflected above. |
Fair Value Measurements and F_4
Fair Value Measurements and Fair Value of Financial Instruments, Fair Value of Financial Assets and Liabilities Measured on a Recurring Basis (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Dec. 31, 2023 | |
AFS securities [Abstract] | ||
AFS securities | $ 1,418,471 | $ 1,430,858 |
Equity securities | $ 39,470 | 37,591 |
Minimum [Member] | ||
Fair Value Measurements [Abstract] | ||
Liquidation expense ratio on impaired collateral | 10% | |
Maximum [Member] | ||
Fair Value Measurements [Abstract] | ||
Liquidation expense ratio on impaired collateral | 50% | |
U.S. Treasury [Member] | ||
AFS securities [Abstract] | ||
AFS securities | $ 124,683 | 125,024 |
Federal Agency [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 213,304 | 214,740 |
State & Municipal [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 86,033 | 86,306 |
Corporate [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 41,878 | 40,976 |
Recurring Basis [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 1,418,471 | 1,430,858 |
Equity securities | 39,470 | 37,591 |
Derivatives | $ 89,968 | $ 75,142 |
Derivative Asset, Statement of Financial Position [Extensible Enumeration] | Other Assets | Other Assets |
Total | $ 1,547,909 | $ 1,543,591 |
Liabilities [Abstract] | ||
Derivatives | $ 114,104 | $ 95,875 |
Derivative Liability, Statement of Financial Position [Extensible Enumeration] | Other liabilities | Other liabilities |
Total | $ 114,104 | $ 95,875 |
Recurring Basis [Member] | Level 1 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 124,683 | 125,024 |
Equity securities | 38,470 | 36,591 |
Derivatives | 0 | 0 |
Total | 163,153 | 161,615 |
Liabilities [Abstract] | ||
Derivatives | 0 | 0 |
Total | 0 | 0 |
Recurring Basis [Member] | Level 2 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 1,293,788 | 1,305,834 |
Equity securities | 1,000 | 1,000 |
Derivatives | 89,968 | 75,142 |
Total | 1,384,756 | 1,381,976 |
Liabilities [Abstract] | ||
Derivatives | 114,104 | 95,875 |
Total | 114,104 | 95,875 |
Recurring Basis [Member] | Level 3 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 0 | 0 |
Equity securities | 0 | 0 |
Derivatives | 0 | 0 |
Total | 0 | 0 |
Liabilities [Abstract] | ||
Derivatives | 0 | 0 |
Total | 0 | 0 |
Recurring Basis [Member] | U.S. Treasury [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 124,683 | 125,024 |
Recurring Basis [Member] | U.S. Treasury [Member] | Level 1 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 124,683 | 125,024 |
Recurring Basis [Member] | U.S. Treasury [Member] | Level 2 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 0 | 0 |
Recurring Basis [Member] | U.S. Treasury [Member] | Level 3 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 0 | 0 |
Recurring Basis [Member] | Federal Agency [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 213,304 | 214,740 |
Recurring Basis [Member] | Federal Agency [Member] | Level 1 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 0 | 0 |
Recurring Basis [Member] | Federal Agency [Member] | Level 2 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 213,304 | 214,740 |
Recurring Basis [Member] | Federal Agency [Member] | Level 3 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 0 | 0 |
Recurring Basis [Member] | State & Municipal [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 86,033 | 86,306 |
Recurring Basis [Member] | State & Municipal [Member] | Level 1 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 0 | 0 |
Recurring Basis [Member] | State & Municipal [Member] | Level 2 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 86,033 | 86,306 |
Recurring Basis [Member] | State & Municipal [Member] | Level 3 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 0 | 0 |
Recurring Basis [Member] | Mortgage-Backed [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 405,547 | 422,268 |
Recurring Basis [Member] | Mortgage-Backed [Member] | Level 1 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 0 | 0 |
Recurring Basis [Member] | Mortgage-Backed [Member] | Level 2 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 405,547 | 422,268 |
Recurring Basis [Member] | Mortgage-Backed [Member] | Level 3 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 0 | 0 |
Recurring Basis [Member] | Collateralized Mortgage Obligations [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 547,026 | 541,544 |
Recurring Basis [Member] | Collateralized Mortgage Obligations [Member] | Level 1 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 0 | 0 |
Recurring Basis [Member] | Collateralized Mortgage Obligations [Member] | Level 2 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 547,026 | 541,544 |
Recurring Basis [Member] | Collateralized Mortgage Obligations [Member] | Level 3 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 0 | 0 |
Recurring Basis [Member] | Corporate [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 41,878 | 40,976 |
Recurring Basis [Member] | Corporate [Member] | Level 1 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 0 | 0 |
Recurring Basis [Member] | Corporate [Member] | Level 2 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 41,878 | 40,976 |
Recurring Basis [Member] | Corporate [Member] | Level 3 [Member] | ||
AFS securities [Abstract] | ||
AFS securities | 0 | 0 |
Non-Recurring Basis [Member] | ||
Fair Value Measurements [Abstract] | ||
Loans individually evaluated for expected credit losses, fair value | $ 0 | $ 0 |
Fair Value Measurements and F_5
Fair Value Measurements and Fair Value of Financial Instruments, Estimated Fair Values of Financial Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Financial assets [Abstract] | ||
HTM securities | $ 793,319 | $ 814,524 |
Carrying Amount [Member] | Level 1 [Member] | ||
Financial liabilities [Abstract] | ||
Subordinated debt | 120,628 | 120,380 |
Carrying Amount [Member] | Level 2 [Member] | ||
Financial assets [Abstract] | ||
HTM securities | 890,863 | 905,267 |
Financial liabilities [Abstract] | ||
Time deposits | 1,368,136 | 1,324,709 |
Long-term debt | 29,759 | 29,796 |
Junior subordinated debt | 101,196 | 101,196 |
Carrying Amount [Member] | Level 3 [Member] | ||
Financial assets [Abstract] | ||
Net loans | 9,576,040 | 9,539,684 |
Estimated Fair Value [Member] | Level 1 [Member] | ||
Financial liabilities [Abstract] | ||
Subordinated debt | 116,563 | 113,757 |
Estimated Fair Value [Member] | Level 2 [Member] | ||
Financial assets [Abstract] | ||
HTM securities | 793,319 | 814,524 |
Financial liabilities [Abstract] | ||
Time deposits | 1,348,934 | 1,285,999 |
Long-term debt | 29,315 | 29,416 |
Junior subordinated debt | 103,202 | 102,337 |
Estimated Fair Value [Member] | Level 3 [Member] | ||
Financial assets [Abstract] | ||
Net loans | $ 9,173,300 | $ 9,216,162 |
Commitments and Contingencies (
Commitments and Contingencies (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2024 | Dec. 31, 2023 | |
Guarantor Obligations [Abstract] | ||
Obligation instrument term | 1 year | |
Commitment to Extend Credits and Unused Lines of Credit [Member] | ||
Guarantor Obligations [Abstract] | ||
Commitments - maximum potential obligation | $ 2,730 | $ 2,250 |
Standby Letters of Credit [Member] | ||
Guarantor Obligations [Abstract] | ||
Commitments - maximum potential obligation | $ 42 | $ 44.7 |